Exhibit 11.1 FREEPORT-McMoRan INC. AND CONSOLIDATED SUBSIDIARIES COMPUTATION OF NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE Years Ended December 31, ------------------------------------- 1996 1995 1994 ---------- ---------- ---------- (In Thousands,Except Per Share Amounts) Primary: Net income applicable to common stock $ 40,708 $ 390,541 $ 41,443 ========== ========== ========== Average common shares outstanding 25,993 25,839 23,106 Common stock equivalents: Stock options 282 242 98 ---------- ---------- ---------- Average common and common equivalent shares outstanding 26,275 26,081 23,204 ========== ========== ========== Net income per common and common equivalent share $ 1.55 $ 14.97 $ 1.79 ========== ========== ========== Fully Diluted: Net income applicable to common stock $ 40,708 $ 390,541 $ 41,443 Plus preferred dividends - 8,756 - Plus interest, net of tax effect, on convertible subordinated debentures - 15,921 - ---------- ---------- ---------- Net income applicable to common stock $ 40,708 $ 415,218 $ 41,443 ========== ========== ========== Average common shares outstanding 25,993 25,839 23,106 Common stock equivalents: Stock options 282 271 98 Convertible securities: Convertible subordinated debentures - 2,347 - Preferred stock - 783 - ---------- ---------- -------- Average common and common equivalent shares outstanding 26,275 29,240 23,204 ========== ========== ========== Net income per common and common equivalent share $ 1.55 $ 14.20 $ 1.79 ========== ========== ==========