SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                                      FORM 10-Q


          (Mark One)

           X   QUARTERLY  REPORT  PURSUANT  TO  SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                                          OR

               TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 

           For the quarterly period from July 1, 1994 to September 30, 1994

                            Commission File Number 0-10618
                                                                           

                        ALLEGHENY & WESTERN ENERGY CORPORATION
                 Exact name of registrant as specified in its charter

                           West Virginia                    55-0612692
                  (State or other jurisdiction of        (I.R.S. Employer
                   incorporation or organization)       Identification No.)

                  300 Capitol Street, Suite 1600,
                           Charleston, WV                      25301
              (Address of principal executive offices)      (Zip Code)

          Registrant's  telephone  number,  including area code: (304) 343-
          4567
                                                                           

          Indicate  by  check mark whether the registrant (1) has filed all
          reports  required  to  be  filed  by  Section 13 or 15 (d) of the
          Securities  Exchange  Act  of 1934 during the preceding 12 months
          (or  for  such shorter period that the registrant was required to
          file  such  reports),  and  (2)  has  been subject to such filing
          requirements for the past 90 days.

                                  YES  X     NO     
                                           
          As  of November 11, 1994, 7,479,360 shares of registrant's Common
          Stock, par value $.01 per share, were outstanding.


                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                   AND SUBSIDIARIES



                                        INDEX

                                                                   Page 
          Part I - Financial Information

               Item I - Financial Statements:

                    Condensed Consolidated Balance Sheets as of 
                       September 30, 1994 and June 30, 1994         1-2

                    Condensed Consolidated Statements of 
                       Income for the Three Month Periods Ended
                       September 30, 1994 and 1993                   3

                    Condensed Consolidated Statements of Cash 
                       Flows for the Three Month Periods Ended
                       September 30, 1994 and 1993                   4

                    Notes to Condensed Consolidated Financial
                       Statements                                   5-10

                    Management's Discussion and Analysis of
                       Financial Condition and Results of
                       Operations and Liquidity and Capital
                       Resources                                   11-15

          Part II - Other Information                                16

          Signatures                                                 17


           1

          
                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                   AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                        ASSETS
                                    (IN THOUSANDS)

          
                                             September 30,     June 30,
                                                 1994            1994
                                              (Unaudited)                 
                                            --------------  --------------
                                                      
          Current Assets
            Cash & equivalents              $       6,843   $       5,611 
            Short-term investments                    ---           3,142 
            Accounts receivable, less 
             allowance for doubtful 
             accounts                              13,606          23,539 
            Inventory                              28,315          16,468 
            Prepayments                             1,860           1,288 
            Deferred income taxes                   2,139           3,021 
            Other                                      73              51 
                                            -------------   -------------
             Total current assets                  52,836          53,120 
                                            -------------   -------------
          Property, plant and equipment 
            - at cost:
            Utility plant                         152,493         149,246 
            Oil and gas properties 
             (successful efforts method)           52,521          51,881 
            Transmission plant                      4,525           4,523 
            Other                                   7,863           7,872 
                                            -------------   -------------
                                                  217,402         213,522 

            Less accumulated depletion, 
             depreciation and amortization        (66,915)        (65,765)
                                            -------------   -------------
             Net property, plant and 
               equipment                          150,487         147,757 
                                            -------------   -------------
          Other                                    16,038          15,732 
                                            -------------   -------------
            Total assets                    $     219,361   $     216,609 
                                            =============   =============







          <FN>
          The  accompanying  notes  are an integral part of these financial
          statements.
          </FN>
          /TABLE



           2

          
                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                  AND SUBSIDIARIES 
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                         LIABILITIES AND STOCKHOLDERS' EQUITY
                                    (IN THOUSANDS)
          
                                             September 30,     June 30,
                                                 1994            1994
                                              (Unaudited)                 
                                            --------------  --------------
                                                      
          Liabilities
            Current maturities of 
             long-term debt                 $       6,050   $       6,750 
            Short-term borrowings                  31,304          18,703 
            Accounts payable                       15,068          19,126 
            Overrecovered gas costs                 4,004           6,035 
            Accrued liabilities and other          11,468          13,486 
                                            -------------   -------------
             Total current liabilities             67,894          64,100 

            Long-term debt, net of current 
             maturities                            26,005          25,680 
            Deferred income taxes                  19,481          19,419 
            Other                                   6,072           5,750 
                                            -------------   -------------
             Total liabilities                    119,452         114,949 
                                            -------------   -------------

          Commitments and contingencies               ---             --- 

          Stockholders' equity
            Preferred stock, without par 
             value; authorized 5,000,000 
             shares; no shares issued                 ---             ---
            Common stock, $.01 par value; 
             authorized 20,000,000;
             8,108,802 shares issued; 
             7,479,360 shares outstanding              81              81 
            Additional paid-in capital             36,788          36,788 
            Retained earnings                      68,322          70,073 
                                            -------------   -------------
             Total                                105,191         106,942 

            Less treasury stock, at cost, 
             629,442 shares                        (5,282)         (5,282)
                                            -------------   -------------
             Total stockholders' equity            99,909         101,660 
                                            -------------   -------------
          Total liabilities and 
            stockholders' equity            $     219,361   $     216,609 
                                            =============   =============
          <FN>
          The  accompanying  notes  are an integral part of these financial
          statements.
          </FN>
          /TABLE



           3

          
                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                  AND SUBSIDIARIES 
                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (DOLLARS IN THOUSANDS EXCEPT
                                  PER SHARE AMOUNTS)
                                      UNAUDITED

          
                                                     Three Months Ended
                                                       September 30,
                                                     1994          1993   
                                                  ----------    ---------
                                                          
          Revenues
            Gas distribution and marketing        $  21,436     $  20,851 
            Oil and gas sales                         1,537         1,349 
            Field services                              482           518 
            Investment and other income                  73            88 
                                                  ---------     ---------
             Total revenues                          23,528        22,806 
                                                  ---------     ---------
          Costs and expenses
            Costs of gas distributed/marketed        12,862        12,747 
            Exploration, lease operating and 
             production                                 965           862 
            Distribution, general and 
             administrative                           9,714         9,240 
            Depletion, depreciation and 
             amortization                             1,350         1,390 
            Interest                                  1,104         1,113 
                                                  ---------     ---------
             Total costs and expenses                25,995        25,352 
                                                  ---------     ---------
          Loss before income taxes and 
            cumulative effect of change in 
            accounting principle                     (2,467)       (2,546)

          Benefit for income taxes                      716           864 
                                                  ---------     ---------
          Loss before cumulative effect of 
            change in accounting principle           (1,751)       (1,682)

          Cumulative effect prior to July 1, 
            1993 of change in method of 
            accounting for income taxes                 ---         1,562 
                                                  ---------     ---------
          Net loss                                $  (1,751)    $    (120)
                                                  =========     =========

          Loss per share:

            Loss before cumulative effect of 
             change in accounting principle       $   (0.23)    $   (0.22)



            Cumulative effect prior to July 1, 


           4

             1993 of change in method of 
             accounting for income taxes                ---          0.20 
                                                  ---------     ---------
          Net loss                                $   (0.23)    $   (0.02)
                                                  =========     =========
          Average number of common shares 
            outstanding                           7,479,360     7,815,736
                                                  =========     =========













































          <FN>
          The  accompanying  notes  are an integral part of these financial
          statements.
          </FN>
          /TABLE



           5

                 ALLEGHENY & WESTERN ENERGY CORPORATION
                                  AND SUBSIDIARIES 
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS EXCEPT
                                  PER SHARE AMOUNTS)
                                      UNAUDITED
          

                                                     Three Months Ended
                                                       September 30,
                                                     1994          1993   
                                                  ----------    ----------
                                                          
          Cash flows from operating activities
            Net loss                              $  (1,751)    $    (120)

            Cumulative effect prior to July 1, 
             1993 of adopting SFAS No. 109              ---        (1,562)
            Depletion, depreciation and 
             amortization                             1,350         1,390 
            Deferred income taxes                       944           929 
            Other                                       795           587 
            Change in working capital, net          (11,330)      (17,165)
                                                  ---------     ---------
             Net cash used in operating 
               activities                            (9,992)      (15,941)
                                                  ---------     ---------
          Cash flow from investing activities
            Capital expenditures, net                (4,169)       (3,097)
            Short-term investments, net               3,167           --- 
                                                  ---------     ---------
             Net cash used in investing 
               activities                            (1,002)       (3,097)
                                                  ---------     ---------
          Cash flows from financing activities
            Debt repayments                            (375)         (375)
            Short-term borrowings, net               12,601        18,538 
            Purchases of treasury stock (0 and 
             128,378 shares, respectively)              ---        (1,155)
                                                  ---------     ---------
             Net cash provided from financing 
             activities                              12,226        17,008 
                                                  ---------     ---------
          Net change in cash and cash equivalents     1,232        (2,030)

          Cash and cash equivalents, beginning 
             of period                                5,611        10,931 
                                                  ---------     ---------
          Cash and cash equivalents, end of 
            period                                $   6,843     $   8,901 
                                                  =========     =========


          <FN>
          The  accompanying  notes  are an integral part of these financial
          statements.
          </FN>
          /TABLE



           6

                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                   AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


          (1)  ORGANIZATION

               Allegheny & Western Energy Corporation (Allegheny or the
             Company) is a West Virginia corporation which was incorporated
             in 1981.  The Company is a diversified natural gas company
             whose principal subsidiary, Mountaineer Gas Company
             (Mountaineer), is the largest natural gas distribution utility
             in West Virginia.  Allegheny is also engaged in non-utility
             enterprises directly and through subsidiaries, including
             developmental drilling and production of natural gas in West
             Virginia and the marketing of natural gas directly to
             consumers in West Virginia.  The Company's past exploration
             and production activities in the Appalachian Basin of West
             Virginia have been conducted for its own account and through
             joint ventures and participations with third parties and
             limited partnerships.  Allegheny has performed no drilling
             activities since fiscal 1992.  Beginning in fiscal 1990,
             principally all of Allegheny's gas production was sold to
             either Mountaineer or Gas Access Systems, Inc. (G.A.S.), both
             wholly-owned subsidiaries.

               Mountaineer is a regulated gas distribution utility
             servicing approximately 200,000 residential, commercial,
             industrial and wholesale customers in the State of West
             Virginia.  Mountaineer, a West Virginia corporation, was
             acquired by Allegheny on June 21, 1984 from The Columbia Gas
             System, Inc.  A wholly-owned subsidiary of Mountaineer,
             Mountaineer Gas Services, Inc. (MGS), owns and operates
             certain producing properties and transmission facilities
             acquired from Hallwood Energy Partners, L.P. and Hallwood
             Consolidated Resources Corporation (Hallwood) in March of
             1993.  Substantially all natural gas produced by MGS is sold
             to Mountaineer based on prices approved by the Public Service
             Commission of West Virginia (PSCWV).

               The Company markets natural gas directly to industrial,
             commercial and municipal customers through its non-regulated
             subsidiary, G.A.S.  G.A.S. was incorporated in West Virginia
             in July 1987 and markets the production of Allegheny as well
             as supplies of natural gas purchased from various producers
             and wholesalers in the Appalachian Basin of West Virginia and
             the continental United States.  

               Allegheny has a 59.5% interest in petroleum prospecting
             licenses located on the North Island, New Zealand through a
             joint venture with a third party.  The Company's wholly-owned
             New Zealand subsidiary, A&W Exploration New Zealand, Limited
             (AWENZ), holds the Company's interests in the petroleum
             prospecting licenses.  As of September 30, 1994, the Company
             had expended approximately $975,000 in this arrangement, all
             of which has been charged to expense.


           7

          (2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               Reference is hereby made to the Company's Annual Report on
             Form 10-K for the fiscal year ended June 30, 1994 which
             contains a summary of major accounting policies followed by
             the Company in the preparation of its consolidated financial
             statements.  These policies were also followed in preparing
             the quarterly report included herein.

               The financial information included herein is unaudited;
             however, such information reflects all adjustments which are,
             in the opinion of management, necessary for a fair
             presentation of the results for the interim periods.  All such
             adjustments were of a normal recurring nature.

               The results of operations for the three month periods ended
             September 30, 1994 and 1993 are not necessarily indicative of
             the results to be expected for the entire fiscal year.  This
             is especially true for retail gas distribution sales which are
             highly subject to the impact of weather.

               Certain previously reported amounts have been reclassified
             to conform to the September 30, 1994 presentation.

          (3)  AGREEMENT AND PLAN OF MERGER

               On September 30, 1994, the Company announced that it had
             entered into a definitive  agreement with Energy Corporation
             of America (ECA) and its wholly-owned subsidiary, Eastern
             Systems Corporation (ESC).  Pursuant to the agreement, the
             Company will be merged with ESC and each share of the
             Company s outstanding common stock will be converted into the
             right to receive $12.00 in cash.  The merger is subject to
             customary conditions, including approval by the Company's
             stockholders and satisfactory regulatory review.  The date on
             which such conditions will be satisfied cannot be determined
             at the present time.  As a result, the Company cannot
             presently determine the date on which the proposed merger may
             be consummated.

          (4)  STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 112,
               "EMPLOYERS' ACCOUNTING FOR POSTEMPLOYMENT BENEFITS"

               Effective July 1, 1994, the Company adopted the Financial
             Accounting Standards Board Statement of Financial Accounting
             Standards (SFAS) No. 112, "Employers Accounting for
             Postemployment Benefits."  This statement requires employers
             to recognize any obligation which exists to provide benefits
             to former or inactive employees after employment, but before
             retirement. Such benefits include, but are not limited to,
             salary continuations, supplemental unemployment, severance
             disability (including workers' compensation), job training,
             counseling and continuation of benefits such as health care
             and life insurance.  Currently, the only benefit provided by
             the Company that would qualify as postemployment benefits
             under this standard is workers' compensation benefits.  


           8

               The adoption of SFAS No. 112 did not have a material impact
             on the Company s results of operations.

          (5)  COMMITMENTS AND CONTINGENCIES

             FERC Orders 636 Et. Seq.

               In 1992, the FERC issued Order No. 636 et. seq., (the 636
             Orders).  The 636 Orders required substantial restructuring of
             the service obligations of interstate pipelines.  Among other
             things, the 636 Orders mandated "unbundling" of existing
             pipeline gas sales services and replaced existing statutory
             abandonment procedures, as applied to firm transportation
             contracts of more than one year, with a right-of-first-refusal
             mechanism.  Mandatory unbundling required pipelines to sell
             separately the various components of their previous gas sales
             services (gathering, transportation and storage services, and
             gas supply).  To address concerns raised by utilities about
             reliability of service to their service territories, the 636
             Orders required pipelines to offer a no-notice transportation
             service in which firm transporters can receive delivery of gas
             up to their contractual capacity level on any day without
             prior scheduling.  In addition, the 636 Orders provided for a
             mechanism for pipelines to recover prudently incurred
             transition costs associated with the restructuring process.

               All of Mountaineer's pipeline suppliers have placed
             restructuring plans into effect with FERC approval.  However,
             there are several issues which remain subject to further
             action by either the FERC or reviewing courts, including the
             ultimate sharing of transition costs, the level of no-notice
             protection, the impact on service reliability and rate design
             implementation.  Mountaineer's largest pipeline supplier,
             Columbia Transmission Corporation (Columbia Transmission),
             received orders from the FERC which approved its proposed
             restructuring filing with certain modifications.  One of the
             FERC modifications prohibited Columbia Transmission from
             recovering contract rejection claims it may incur in its
             bankruptcy proceeding as part of its transition costs. 
             Columbia Transmission and others have filed for appellate
             review of this disallowance.  In addition, Columbia
             Transmission filed a revised compliance plan with the FERC on
             October 22, 1993, which was placed into effect on November 1,
             1993, subject to further modification.


           9

               As a consequence of the November 1, 1993 restructuring,
             Mountaineer has replaced the bundled firm sales service it
             previously received from Columbia Transmission with gas
             purchase arrangements negotiated with unregulated suppliers
             and firm transportation and storage agreements with Columbia
             Transmission.  Interim supply arrangements are in place,
             negotiations for long-term supplies are underway and the
             Company is reviewing its current level of firm service
             contracts to determine if additional capacity is necessary to
             provide reliable service to its customers.  Unresolved issues
             include whether the new unbundled transportation and storage
             services provided by Columbia Transmission, and the
             replacement natural gas supplies provided by others, will
             result in the same degree of service reliability as the
             bundled firm sales service Columbia Transmission has provided
             to Mountaineer in the past.  Because of these issues and
             others, Mountaineer has petitioned for appellate review of
             both the 636 Orders and the orders approving the
             implementation of Columbia Transmission s restructuring
             pursuant to the 636 Orders.  Mountaineer's management
             continues to actively participate in Columbia Transmission's
             compliance filings in order to protect Mountaineer's
             interests, ensure the continued reliability of service to its
             customers and minimize future transition costs.  

               Until Mountaineer's pipeline suppliers' rate filings to
             implement restructuring, including subsequent filings to
             recover  transition costs, are fully approved by the FERC, the
             ultimate amount of the costs associated with restructuring
             cannot be ascertained; however, Mountaineer's management
             anticipates that the amount of restructuring costs that will
             be passed through to Mountaineer will be significant. 
             Mountaineer will attempt to obtain approval from the PSCWV to
             recover from its customers any such FERC-approved
             restructuring costs.  On the basis of previous state
             regulatory proceedings involving the recovery of gas purchase
             costs and take-or-pay obligations, Mountaineer believes that
             the costs passed through from its pipeline suppliers will be
             recovered from ratepayers, although there can be no assurance
             that such approval will be obtained.

             Columbia Gas Transmission and The Columbia Gas System, Inc.
             Bankruptcy Filing

               On July 31, 1991, Columbia Transmission and The Columbia Gas
             System, Inc. (the Columbia Companies) filed for protection
             under Chapter 11 of the Bankruptcy Code.  The Columbia
             Companies stated that the primary basis for their filing was
             the failure of Columbia Transmission to acquire natural gas
             through existing producer contracts under terms and
             conditions, including price, which would permit Columbia
             Transmission to compete in the marketplace.  Columbia
             Transmission's filing could affect its relationship with
             Mountaineer.  Although Mountaineer only purchased 1% of its
             gas supplies from Columbia Transmission during fiscal 1994,
             Mountaineer relies upon Columbia Transmission for the delivery
             of a majority of Mountaineer s gas supplies. 


           10

               On January 18, 1994, Columbia Transmission filed a proposed
             plan of reorganization in the bankruptcy proceedings, but
             requested the Bankruptcy Court to defer all further
             proceedings on such plan pending further discussions with
             Columbia Transmission's major creditors and official
             committees, including the official committee of customers of
             which a member of Mountaineer's management is chairperson. 
             The plan, if ultimately approved by the Bankruptcy Court and
             accepted by Columbia Transmission's customers, would inter
             alia, (i) pay Columbia Transmission's customers 100% of
             certain refund amounts ordered by the FERC, but at a lower
             interest rate than provided by the FERC, (ii) pay Columbia
             Transmission's customers 90% of certain other refunds ordered
             by the FERC, and (iii) require any customer accepting the plan
             to waive its entitlement to all other refund amounts and to
             not oppose Columbia Transmission's recovery from such
             customers of approximately $250 million in certain costs to be
             filed with the FERC.  Various aspects of the proposal are
             unacceptable to the official committee of customers  and other
             interested parties.  Discussions have been ongoing among
             Columbia Transmission, its customers, and affected state
             regulatory agencies to resolve the issues involved in the
             proposed plan on a consensual basis.  At the same time,
             litigation has continued on certain major issues in the
             bankruptcy proceedings, including the estimation of producer
             contract rejection damages, customer recoupment and set-off
             rights, and the intercompany claims of Columbia Transmission s
             parent.  

               In addition, on June 24, 1994, the United States Court of
             Appeals of the District of Columbia Circuit granted an appeal
             filed by Mountaineer and others which challenged Columbia
             Transmission's right to recover, through rates approved by the
             FERC, over $120 million in take-or-pay costs from its
             customers.  The case has been remanded to the FERC for further
             proceedings to determine the level of refunds owed to Columbia
             Transmission's customers.  The refund amount determined may
             have a significant bearing on Columbia Transmission's proposed
             plan of reorganization and any negotiated resolution thereof.

               Mountaineer is vigorously opposing Columbia Transmission's
             efforts to recover costs related to its Chapter 11 bankruptcy
             proceedings.  The outcome of these proceedings could
             materially affect Mountaineer's prices to its customers. 
             Mountaineer is reviewing its options, including the level of
             Columbia Transmission's role in providing service to
             Mountaineer in the future.  Mountaineer's management continues
             to be actively involved in this process in order to minimize
             any adverse impact on the interests of Mountaineer or its
             customers.


           11

             Legal Matters

               Cameron Gas Company and C. Richard Coleman, et al. vs.
             Allegheny & Western Energy Corporation, Mountaineer Gas
             Company and Gas Access Systems, Inc. was filed on December 31,
             1992, in the Circuit Court of Marshall County, West Virginia. 
             Plaintiffs allege unlawful and/or tortious conduct and
             violations of the Racketeer Influenced and Corrupt
             Organizations Act (RICO) and the West Virginia Anti-Trust Act,
             arising out of the termination of a gas sales agreement and
             seek $30 million compensatory damages and $90 million punitive
             damages.  Upon the petition of the Company, the case was
             removed to the United States District Court for the Northern
             District of West Virginia.  On February 19, 1993, the Company
             filed responsive dispositive pleadings to the complaint,
             including a motion to dismiss.  By Order issued March 31,
             1994, and clarified by Order issued April 18, 1994, the West
             Virginia anti-trust claim against Allegheny & Western Energy
             Corporation, Mountaineer Gas Company and Gas Access Systems,
             Inc. was dismissed with prejudice.  In addition, the RICO
             claim was dismissed against Allegheny & Western Energy
             Corporation with prejudice.  On April 14, 1994, Mountaineer
             filed a general denial to plaintiffs' complaint and a
             counterclaim seeking at least $150,000 in compensatory and
             $2.0 million in punitive damages for the willful withholding
             by Cameron of monies collected by Cameron as agent for certain
             of Mountaineer's customers and intended to be paid to
             Mountaineer for services rendered.  In response to the April
             18, 1994 order, the plaintiffs filed an amended complaint to
             which the Company has filed responsive pleadings, including a
             motion to dismiss, and a counterclaim.  The pleadings remain
             pending before the Court for disposition.  Discovery has
             commenced.  No trial date has been set.  The Company believes
             Cameron's claims are without merit and plans to vigorously
             defend this matter and does not believe that it is reasonably
             likely to have a material adverse effect on the financial
             position and results of operations of the Company.

               The Company has been named as a defendant in various other
             legal actions which arise primarily in the ordinary course of
             business.  In management's opinion, these outstanding claims
             are unlikely to result in a material adverse effect on the
             Company's financial position and results of operations.

             Performance Bonds

               In order to acquire the petroleum prospecting licenses in
             New Zealand, AWENZ and its partner posted two performance
             bonds in the amount of NZ $250,000 each (US $150,700 each as
             of September 30, 1994), which is a normal requirement of the
             Minister of Energy.  Should AWENZ and its partner not carry
             out the obligations required by the licenses, the government
             of New Zealand could elect to call the bonds, which would
             require the payment by AWENZ of 59.5% of the face amount of
             such bonds.  The initial geological and geophysical work has
             been completed under one license and the parties are currently
             in negotiations for an extension of the period of time
             permitted for completion of the obligations required under the
             second license.


           12


             Mountaineer Rate Matters

               On March 30, 1994, the PSCWV issued a final order which put
             Mountaineer on notice that in its next rate case, any savings
             generated by Mountaineer's participation in a consolidated tax
             return would be passed through to Mountaineer's ratepayers
             unless persuasive legal or accounting arguments are presented
             to the PSCWV to convince them to act otherwise.  Management is
             unable to determine what impact the consolidated tax savings
             issue will have on Mountaineer's future results of operations. 


          (6)  SUBSEQUENT EVENTS

             Revolving Credit and Term Credit Facilities

               The Company and its banks have agreed to extend the $5
             million revolving credit facility to October 29, 1995. 
             Additionally, the Company and its banks have rescheduled the
             dates for repayment of the outstanding balance under the
             Company's term credit facility.  The outstanding balance of $4
             million under the term credit facility would have fully
             matured under the terms of the former agreement on September
             30, 1995.  Under the terms of the new agreement, the Company
             will pay twenty quarterly installments of $200,000 beginning
             December 31, 1994.  The Company has classified the maturities
             of its long-term debt in accordance with this new agreement in
             the accompanying financial statements as of September 30,
             1994.  The Company anticipates that the formal agreement will
             be completed by December 31, 1994.  


           13

                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                   AND SUBSIDIARIES

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

          RESULTS OF OPERATIONS

          REVENUES

             Gas distribution and marketing revenues are derived from
          Allegheny's wholly-owned subsidiaries, Mountaineer Gas Company
          (Mountaineer), a regulated utility, Gas Access Systems, Inc.
          (G.A.S.), a gas marketing company, as well as from Mountaineer's
          wholly-owned subsidiary, Mountaineer Gas Services, Inc. (MGS), a
          producer and marketer of natural gas.  Total gas distribution and
          marketing revenues for such subsidiaries increased approximately
          $.6 million during the current three month period as compared to
          the corresponding period of the prior year.

             Gas distribution revenues for Mountaineer increased
          approximately $1.0 million during the current three month period
          when compared to the corresponding period of the previous year. 
          The  increase was primarily related to increased base and gas
          cost recovery rates which went into effect on November 1, 1993.  

             Gas distribution revenues of G.A.S. decreased approximately
          $.4 million in the current three month period as compared to the
          first quarter of fiscal 1994.  This decrease was primarily
          attributable to reduced sales volumes in the current period.

             Gas distribution revenues of MGS remained essentially
          unchanged during the current three month period as compared to
          the corresponding period of the prior year.  

          Oil and Gas Sales

             Revenues relating to oil and gas sales are derived from the
          activities of Allegheny and MGS, whose operations are located in
          the Appalachian Basin of West Virginia.  

             Oil and gas sales increased approximately $.2 million during
          the current three month period as compared to the corresponding
          period of fiscal 1994.  The increase was primarily attributable
          to an increase, effective January 1, 1994, in the price at which
          gas is sold by MGS to Mountaineer.  Oil and gas sales of
          Allegheny remained essentially unchanged during the period.  

          Field Services

             Field services revenues include amounts charged for the
          administration and operation of producing properties and the
          operation of pipeline systems.

             Field services revenues remained essentially unchanged during
          the current three month period as compared to the corresponding
          period of the prior year.   


           14

          Investment and Other Income

             Investment income is earned primarily from investments in
          short-term repurchase agreements, short-term bond funds,
          commercial paper and United States Treasury obligations.

             Investment and other income remained essentially unchanged
          during the current three month period when compared to the
          corresponding period of fiscal 1994.  

          COSTS AND EXPENSES

          Cost of Gas Distributed/Marketed

             Cost of gas distributed/marketed includes the cost of gas
          recovered by Mountaineer from its customers as permitted in its
          purchased gas adjustment clause provided for by state regulatory
          provisions and the cost of gas purchased by G.A.S. and MGS for
          resale to their respective customers.  Total costs of gas
          distributed/marketed by Allegheny's direct and indirect
          subsidiaries increased approximately $.1 million during the
          current three month period as compared to the corresponding
          period of the previous year.

             Cost of gas distributed by Mountaineer during the current
          three month period increased approximately $.7 million when
          compared to the corresponding period of the prior year.  These
          increases were primarily a result of increased purchased gas
          adjustment rates which went into effect on November 1, 1993.  

             Cost of gas marketed by G.A.S. decreased approximately $.4
          million during the current three month period.  This decrease
          resulted primarily from reduced volumes of gas sold.  

             Purchased gas costs of MGS  decreased approximately $.2
          million in the current three month period as compared to the
          corresponding period of the prior year.  MGS incurs gas purchase
          costs to service large industrial customers.  The decrease in the
          current period was a result of decreased gas purchase prices.

          Exploration, Lease Operating and Production

             Exploration, lease operating and production expenses include
          costs incurred by Allegheny and MGS in conducting field
          operations for producing properties and in exploring for
          potential new sources of oil and gas reserves.  

             Exploration, lease operating and production expenses increased
          approximately $.1 million during the current three month period
          as compared to the corresponding period of the prior year. 
          Exploration, lease operating and production expenses of Allegheny
          increased $.1 million as a result of increases in various
          categories of production expenses.  Exploration, lease operating
          and production costs for MGS remained essentially unchanged
          between the current three month period and the corresponding
          period of the previous year.


           15

          Distribution, General and Administrative

             Distribution, general and administrative expenses increased
          approximately $.5 million during the current three month period
          as compared to the corresponding period of the prior year.  This
          increase resulted primarily from normal increases in labor and
          employee benefits costs of Mountaineer.  

          Depletion, Depreciation and Amortization

             Depletion, depreciation and amortization expenses remained
          essentially unchanged during the current three month period as
          compared to the corresponding period of fiscal 1994.  

          Interest

             Interest expense remained essentially unchanged during the
          current three month period as compared to the corresponding
          period of the prior year as Mountaineer's higher average
          outstanding short-term borrowings during fiscal 1995 were offset
          by a reduction in long-term debt outstanding during fiscal 1995. 
          Mountaineer's increase in short-term borrowings were due to 
          working capital and capital expenditure requirements.


          Provision (Benefit) for Income Taxes

             The benefit for income taxes decreased approximately $.1
          million during the current three month period as compared to the
          corresponding period of fiscal 1994 primarily as a result of a
          reduced estimated effective tax rate for fiscal 1995 compared to
          fiscal 1994.  The interim provision for income taxes is based
          upon the Company's estimated annual effective rate of 29% for
          fiscal 1995.

          Cumulative Effect of Change in Accounting Principle

             Effective July 1, 1993, the Company changed its method of
          accounting for income taxes as required by the Financial
          Accounting Standards Board's Statement of Financial Accounting
          Standards (SFAS) No. 109, "Accounting for Income Taxes".  As
          permitted by SFAS No. 109, the Company recognized the cumulative
          effect prior to July 1, 1993 of the change in the method of
          accounting for income taxes in the period of adoption. 
          Accordingly, the Company has reflected a credit of $1,562,000 in
          the accompanying financial statements as of September 30, 1993. 
          This amount is primarily the result of currently enacted tax
          rates which are less than those in effect at the time deferred
          taxes were recognized for differences between financial reporting
          and tax bases of assets and liabilities.


           16

          LIQUIDITY AND CAPITAL RESOURCES

          Short-Term Borrowings and Lines-of-Credit

             At September 30, 1994 the Company had a working capital
          deficit of $15.1 million and a current ratio of .78 to 1.  The
          deficiency in working capital is attributable to Mountaineer's
          requirement of significant working capital funds to finance the
          acquisition of the West Virginia assets of Hallwood by MGS in
          fiscal 1993 and to fund capital expenditures.  Management
          believes it has sufficient lines-of-credit in place to meet
          maturities of long-term debt and working capital requirements. 
          It is anticipated that Mountaineer will replace its short-term
          borrowings through an offering of long-term debt during the
          fourth quarter of fiscal 1995.

             Mountaineer has unsecured lines-of-credit available for short-
          term borrowings from several banks totalling $70.0 million which
          expire at various dates during the next twelve months. 
          Management expects all such lines-of-credit to be renewed upon
          expiration.  In addition, Mountaineer has a $15 million revolving
          line-of-credit which is available for borrowing until December
          31, 1997.  At September 30, 1994, Mountaineer had $31.3 million
          outstanding under its short-term lines-of-credit.

             Allegheny has lines-of-credit available for short-term
          borrowings from two banks totalling $5.0 million.  At September
          30, 1994, Allegheny had no borrowings outstanding under these
          lines-of-credit.

             The Company and its banks have agreed to extend the $5
          million revolving credit facility to October 29, 1995. 
          Additionally, the Company and its banks have rescheduled the
          dates for repayment of the outstanding balance under the
          Company's term credit facility.  The outstanding balance of $4
          million under the term credit facility would have fully matured
          under the terms of the former agreement on September 30, 1995. 
          Under the terms of the new agreement, the Company will pay twenty
          quarterly installments of $200,000 beginning December 31, 1994. 
          The Company has classified the maturities of its long-term debt
          in accordance with this new agreement in the accompanying
          financial statements as of September 30, 1994.  The Company
          anticipates that the formal agreement will be completed by
          December 31, 1994.    

             Mountaineer's and Allegheny's short-term lines-of-credit are
          typically in effect for a period of one year and are renewed on a
          year-to-year basis.

          Capital Expenditures

             The Company has incurred approximately $4.2 million in capital
          expenditures during the quarter ended September 30, 1994,
          substantially all of which was attributable to its gas
          distribution operations.  All capital expenditures were financed
          through the use of working capital and short-term borrowings.


           17

          Seasonality of Business

             Mountaineer's retail gas distribution sales are highly
          seasonal and fluctuate significantly depending upon weather
          conditions experienced in Mountaineer's service area.  Typically,
          the weather conditions result in higher operating revenues and
          net income from October through March and lower operating
          revenues and either net losses or reduced net income from April
          through September.  Weather conditions also have a significant
          impact on Mountaineer s cash flow requirements.  Typically, cash
          expenditure requirements are greatest during May through January
          in preparation for and during the winter heating season due to
          gas purchase requirements.  Cash inflows are at their highest
          levels typically from January through April due to heating
          requirements of Mountaineer's customers.  Mountaineer utilizes
          lines-of-credit and internally generated funds to meet its
          seasonal capital requirements.

          OTHER

          Mountaineer Rate Matters

             On March 30, 1994, the PSCWV issued a final order which, in
          addition to granting a 10.55% increase in the authorized return
          on equity, put Mountaineer on notice that in its next rate case
          any savings generated by Mountaineer's participation in a
          consolidated tax return would be passed through to Mountaineer's
          ratepayers unless persuasive legal or accounting arguments are
          presented to the PSCWV to convince them to act otherwise. 
          Management is unable to determine what impact the consolidated
          tax savings issue will have on Mountaineer's future results of
          operations.  

          Common Stock Repurchase Program

             On October 2, 1992, the Company announced a program whereby it
          would purchase, from time to time, up to 1,000,000 shares of its
          outstanding common stock on the open stock market or in
          negotiated transactions.  Shares repurchased will be used for
          general corporate purposes.  As of November 11, 1994, the Company
          had acquired 603,828 shares of its common stock under this
          program.  The Company has not acquired any shares in connection
          with this program since April 4, 1994.  Pursuant to the 
          agreement among the Company, ECA and ESC, no additional shares
          will be repurchased.


           18

                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                   AND SUBSIDIARIES

                             PART II -- OTHER INFORMATION

          ITEM 1. LEGAL PROCEEDINGS

             Cameron Gas Company and C. Richard Coleman, et al. vs.
          Allegheny & Western Energy Corporation, Mountaineer Gas Company
          and Gas Access Systems, Inc. was filed on December 31, 1992, in
          the Circuit Court of Marshall County, West Virginia.  Plaintiffs
          allege unlawful and/or tortious conduct and violations of the
          Racketeer Influenced and Corrupt Organizations Act (RICO) and the
          West Virginia Anti-Trust Act, arising out of the termination of a
          gas sales agreement and seek $30 million compensatory damages and
          $90 million punitive damages.  Upon the petition of the Company,
          the case was removed to the United States District Court for the
          Northern District of West Virginia.  On February 19, 1993, the
          Company filed responsive dispositive pleadings to the complaint,
          including a motion to dismiss.  By Order issued March 31, 1994,
          and clarified by Order issued April 18, 1994, the West Virginia
          anti-trust claim against Allegheny & Western Energy Corporation,
          Mountaineer Gas Company and Gas Access Systems, Inc. was
          dismissed with prejudice.  In addition, the RICO claim was
          dismissed against Allegheny & Western Energy Corporation with
          prejudice.  On April 14, 1994, Mountaineer filed a general denial
          to plaintiffs' complaint and a counterclaim seeking at least
          $150,000 in compensatory and $2.0 million in punitive damages for
          the willful withholding by Cameron of monies collected by Cameron
          as agent for certain of Mountaineer's customers and intended to
          be paid to Mountaineer for services rendered.  In response to the
          April 18, 1994 order, the plaintiffs filed an amended complaint
          to which the Company has filed responsive pleadings, including a
          motion to dismiss, and a counterclaim.  The pleadings remain
          pending before the Court for disposition.  Discovery has
          commenced.  No trial date has been set.  The Company believes
          Cameron's claims are without merit and plans to vigorously defend
          this matter and does not believe that it is reasonably likely to
          have a material adverse effect on the financial position and
          results of operations of the Company.

             The Company has been named as a defendant in various other
          legal actions which arise primarily in the ordinary course of
          business.  In management's opinion, these outstanding claims are
          unlikely to result in a material adverse effect on the Company's
          financial position and results of operations.

          ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 

          A)  Exhibits

               10.25  Eighth Amendment, dated September 29, 1994, to Credit
                      Agreement, dated September 24, 1990, among Allegheny
                      & Western Energy Corporation, Pittsburgh National
                      Bank and One  Valley Bank, N.A. and Pittsburgh
                      National Bank as agent.


           19

          B)  Reports on Form 8-K 
                                                          Financial
                Date of Report       Item Reported    Statements Filed
              -------------------   ---------------   ----------------
              September 29, 1994        Item 5               No


           20

          Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.


                        ALLEGHENY & WESTERN ENERGY CORPORATION
                                    <Registrant> 


                                /s/ W. Merwyn Pittman         
                                  W. Merwyn Pittman
                           Vice President, Chief Financial
                                Officer and Treasurer



          Date:  November 11, 1994