SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

           [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 28, 2002
                          -----------------

Commission File Number 1-10689
                       -------

                               LIZ CLAIBORNE, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                                  13-2842791
                 --------                                  ----------
      (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                 Identification Number)

     1441 Broadway, New York, New York                        10018
     ---------------------------------                        -----
 (Address of principal executive offices)                  (Zip Code)


        Registrant's telephone number, including area code: 212-354-4900

           Securities registered pursuant to Section 12(b) of the Act:

           Title of class              Name of each exchange on which registered
           --------------              -----------------------------------------

Common Stock, par value $1 per share            New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 (the "Act") during the preceding 12 months (or for such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days.

      Yes   X         No
          -----          -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).

      Yes   X         No
          -----          -----

     Based upon the closing sale price on the New York Stock Exchange  composite
tape on June 28, 2002, the last business day of the  registrant's  most recently
completed second fiscal quarter,  the aggregate market value of the registrant's
Common Stock, par value $1 per share,  held by  non-affiliates of the registrant
on such date was approximately $3,380,000,000. For purposes of this calculation,
only  executive  officers and directors  are deemed to be the  affiliates of the
registrant.

     Number of shares of the registrant's  Common Stock, par value $1 per share,
outstanding as of March 19, 2003: 107,344,918 shares.

                      Documents Incorporated by Reference:

     Registrant's Proxy Statement relating to its Annual Meeting of Stockholders
to be held on May 22, 2003-Part III.




                                     PART I

Item 1.  Business.
         --------

OVERVIEW AND NARRATIVE DESCRIPTION OF BUSINESS

General
- -------

     Liz  Claiborne,  Inc.  designs  and markets an  extensive  range of branded
women's and men's  apparel,  accessories  and  fragrance  products.  Our current
portfolio  of brands  spans most apparel and  non-apparel  categories,  reaching
consumers  regardless  of  age,  gender,  size,  attitude,   shopping  or  value
preference.   Our  products  run  the  full  fashion  gamut,  from  classic  and
traditional to modern and contemporary,  for every wearing occasion.  Our brands
include AXCESS, BORA BORA,  CLAIBORNE,  CRAZY HORSE, CURVE, DANA BUCHMAN,  ELLEN
TRACY, ELISABETH, EMMA JAMES, FIRST ISSUE, J. H. COLLECTIBLES, LAUNDRY BY SHELLI
SEGAL, LIZ CLAIBORNE,  LUCKY BRAND, MARVELLA, MEXX, MONET, MONET 2, RUSS, SIGRID
OLSEN,  TRIFARI and VILLAGER.  In addition,  we hold certain licenses for men's,
junior's and women's  sportswear,  jeanswear  and  activewear  under the DKNY(R)
JEANS and DKNY(R) ACTIVE  trademarks,  women's sportswear under the CITY DKNY(R)
trademark,  women's apparel  products under the KENNETH COLE NEW YORK,  REACTION
KENNETH  COLE and  UNLISTED  trademarks,  and  fragrance,  cosmetic  and  beauty
products under the CANDIE'S trademark.

     Under our multi-channel  distribution strategy, our brands are available at
over 26,000 different retail locations throughout the world, including virtually
all  upscale,  mainstream,  promotional  and  chain  department  stores  and the
Company's own specialty and outlet stores, and on our Lucky Brand, Elisabeth and
Mexx E-commerce  sites.  We believe that we are one of the largest  suppliers of
"better" women's branded apparel in the United States.

     As used  herein,  the terms  "Company",  "we",  "us" and "our" refer to Liz
Claiborne,  Inc.,  a  Delaware  corporation,   together  with  its  consolidated
subsidiaries.

     In May 2001, we completed the acquisition of 100% of the equity interest of
Mexx Group,  B.V., a privately held fashion apparel  company,  incorporated  and
existing  under  the  laws  of The  Netherlands  ("Mexx").  As a  result  of our
acquisition of Mexx, we offer a wide range of mid-price, branded merchandise for
women,  men and children,  targeting the 20-40 year old modern  consumer,  under
various  MEXX  trademarks.  Mexx's  products are sold via  wholesale  and retail
formats in more than 40 countries in Europe, the Asia-Pacific region, Canada and
the Middle East,  with Mexx's core  markets  located in the Benelux and Germanic
regions.  Mexx's wholesale  business,  which accounted for  approximately 68% of
Mexx's  total net sales for fiscal year 2002,  sells  products to  approximately
6,000  independent  retail  stores,  1,100  department  store  doors and 75 free
standing Mexx franchise  stores.  Mexx's retail  business,  which  accounted for
approximately 32% of Mexx's total net sales in fiscal year 2002,  consists of 71
Mexx owned and  operated  retail  stores,  162  concession  stores and 21 outlet
stores.  Mexx also has licensed a variety of its  trademarks for use on a number
of non-apparel items, including fragrances, shoes, handbags, costume jewelry and
watches.  See Note 2 of  Notes to  Consolidated  Financial  Statements.  We have
recently announced plans to open MEXX retail stores in the United States.

     On July 9, 2002, we completed  the purchase of 100% of the equity  interest
of Mexx Canada,  Inc., a privately held fashion apparel and accessories  company
based in Montreal, Canada ("Mexx Canada"). Mexx Canada distributes the Company's
MEXX brand in all Canadian  provinces,  principally  through its retail business
and  to a  lesser  extent  its  wholesale  business.  See  Note  2 of  Notes  to
Consolidated Financial Statements.

     On  September  30, 2002,  we  completed  the purchase of 100% of the equity
interest of Ellen Tracy, Inc. , a privately held fashion apparel company ("Ellen
Tracy").  Ellen Tracy  designs,  wholesales  and markets a wide range of women's
sportswear under several  trademarks,  including ELLEN TRACY, LINDA ALLARD ELLEN
TRACY and COMPANY  ELLEN  TRACY.  Ellen Tracy  products are sold in the "bridge"
market  (which is the market  between  the  "better"  and  "designer"  markets),
predominantly  through select  specialty  stores and upscale  department  stores
throughout  the United  States and Canada.  See Note 2 of Notes to  Consolidated
Financial Statements.

Business Segments
- -----------------

     We operate the following  business segments:  Wholesale Apparel,  Wholesale
Non-Apparel  and  Retail.  In addition  to these  segments,  we license to third
parties the right to manufacture, market and sell at wholesale selected products
bearing the Company's trademarks.  Wholesale Apparel consists of businesses that
design,  manufacture and market to the Company's wholesale customers women's and
men's  apparel  under  various  trademarks  owned or  licensed  by the  Company.
Wholesale Non-Apparel consists of businesses that design, manufacture and market
to our wholesale customers accessories, cosmetics

                                       2

and jewelry products under various  trademarks owned or licensed by the Company.
Retail consists of businesses that sell merchandise designed and manufactured by
the Wholesale Apparel and Wholesale  Non-Apparel  segments to the public through
Company-operated specialty retail and outlet stores, and concession stores where
our products are sold in third-party  owned  locations.  See Note 20 of Notes to
Consolidated  Financial  Statements and "Item 7. -  Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations."  The Company also
segments its results on a geographic basis between Domestic (wholesale customers
and Company retail  operations  comprised of specialty  retail and outlet stores
based in the United States) and International  (wholesale  customers and Company
retail operations comprised of specialty retail and outlet stores and concession
stores based outside of the United States).

     Wholesale  Apparel.  We  offer a  variety  of  women's  and  men's  apparel
     ------------------
products.  Substantially all products in each sportswear  collection are sold at
retail as separate items.

     The LIZ CLAIBORNE  business  offers career and casual  sportswear in misses
and  petite  sizes  under  four  of our  trademarks:  COLLECTION,  which  offers
careerwear with desk-to-dinner versatility;  LIZSPORT, which offers all-American
sportswear,  including twill products,  for less formal work settings and casual
occasions;  LIZWEAR  JEANS,  which  offers denim and  denim-related  sportswear,
including  twills and  fashion  coordinates;  and LIZ & CO.,  our soft  dressing
concept, which offers versatile casual knitwear.

     The LIZ CLAIBORNE WOMAN business offers classic careerwear,  weekend casual
and wardrobe basics in large sizes (including petite  proportions) under our LIZ
CLAIBORNE WOMAN trademark.

     The MEXX  business  offers a wide range of men's,  women's  and  children's
fashion  apparel and  accessories  for sale  outside of the United  States under
several  trademarks  including  MEXX,  which  offers  men's and women's  fashion
sportswear,  MEXXSPORT,  which offers  performance  sportswear,  and XX BY MEXX,
which  offers  coordinated  contemporary  separates.  See  Note  2 of  Notes  to
Consolidated Financial Statements for a discussion of our acquisition of MEXX.

     The Men's business offers men's  business-casual  wear and sportswear under
our CLAIBORNE  trademark;  a line of moderate priced men's wear and dress shirts
under our CRAZY HORSE trademark; and a line of moderate priced,  fashion-forward
men's  apparel  under  our  AXCESS/Men  trademark.  In 2002,  we  licensed  to a
third-party  the right to design,  manufacture  and  distribute  a line of dress
shirts  under  the  CLAIBORNE  trademark.  See Note 3 of  Notes to  Consolidated
Financial Statements.

     The DANA BUCHMAN  business  offers  collections of products for the women's
"bridge" market with elegant styling in distinctive  fabrics,  in misses,  large
and petite sizes under our DANA BUCHMAN trademark.

     The ELLEN TRACY business offers women's  sportswear for the "bridge" market
under our LINDA ALLARD ELLEN TRACY and COMPANY ELLEN TRACY trademarks.  See Note
2 of  Notes  to  Consolidated  Financial  Statements  for a  discussion  of  the
acquisition of Ellen Tracy, Inc.

     The Special  Markets  business  offers  women's  updated  career and casual
clothing at moderate prices under the following Company  trademarks:  EMMA JAMES
(related separates for the casual workplace sold in department stores nationally
and in Japan);  VILLAGER (relaxed separates for soft career and weekend dressing
sold principally in Mervyn's and Kohl's department stores);  FIRST ISSUE (casual
career and everyday wear, sold  principally in Sears  department  stores);  RUSS
(casual separates sold principally in Wal-Mart stores);  and CRAZY HORSE (casual
separates  sold  principally  at  J.C.  Penney  stores).  In  January  2002,  we
introduced  and commenced  shipping a line of  fashion-forward  women's  apparel
under the AXCESS  trademark,  which is  currently  sold at  Mervyn's  and Kohl's
department  stores.  In January  2003,  we commenced  shipping a line of updated
comfortable  relaxed  apparel  under the J.H.  COLLECTIBLES  trademark  (sold in
department stores nationally) and a line of casual and  business-casual  apparel
under the CRAZY HORSE  COLLECTION  trademark  (sold  principally at J.C.  Penney
stores).  See  "Competition;  Certain Risks" below. We ceased offering  products
under our MEG ALLEN line in the third quarter of 2002.

     We hold the exclusive  license to design,  produce,  market and sell men's,
junior's and women's  sportswear,  jeanswear  and  activewear  under the DKNY(R)
JEANS  and  DKNY(R)  ACTIVE  trademarks  and  logos  for  sale  in  the  Western
Hemisphere.  We also hold the exclusive license to design,  produce,  market and
sell a line of women's  career and casual  sportswear  for the "better"  market,
under the CITY  DKNY(R)  trademark  and logo for sale in the  United  States and
Canada. See Note 3 of Notes to Consolidated Financial Statements.

     Our SIGRID OLSEN business, which we own by virtue of our ownership of 97.5%
of Segrets,  Inc.  ("Segrets"),  offers a range of women's sportswear in misses,
large  and  petite  sizes  under  several  trademarks,  including  SIGRID  OLSEN
COLLECTION,  which offers sportswear with a contemporary influence, SIGRID OLSEN
SPORT, which offers updated casual sportswear with a novelty inspiration, and SO
BLUE BY SIGRID OLSEN, which offers contemporary casual

                                       3

sportswear  with a  jeanswear  influence.  See Note 2 of  Notes to  Consolidated
Financial Statements for a discussion of our acquisition of Segrets, Inc.

     Our LUCKY BRAND business  offers women's and men's  denim-based  sportswear
under  various  LUCKY  BRAND  trademarks.  See Note 2 of  Notes to  Consolidated
Financial  Statements  for a  discussion  of  our  acquisition  of  Lucky  Brand
Dungarees, Inc.

     We  hold  the  exclusive  license  to  manufacture,   design,   market  and
distribute,  in North America,  a "better" women's modern  sportswear line under
the KENNETH  COLE NEW YORK label,  a women's  status denim and  sportswear  line
under the REACTION KENNETH COLE label and a junior-sized  apparel line under the
UNLISTED  label (which has not yet commenced  shipping).  See Note 3 of Notes to
Consolidated  Financial  Statements.  Effective December 2002, we terminated our
license to manufacture,  design,  market and distribute  socks and belts bearing
the KENNETH COLE NEW YORK, REACTION KENNETH COLE and UNLISTED labels.

     The LAUNDRY business offers women's modern sportswear and dresses under the
LAUNDRY BY SHELLI SEGAL  label,  primarily to select  department  and  specialty
stores.

     Each of the above  businesses  presented four seasonal  collections  during
2002,  except DANA BUCHMAN and ELLEN TRACY,  which presented three  collections,
and LAUNDRY which presented five collections.

     Wholesale  Non-Apparel.  We  offer  a wide  variety  of  women's  accessory
     ----------------------
products  and  men's and  women's  cosmetic  products  through  our  non-apparel
business.

     The Accessories  business offers an array of  handbags/small  leather goods
and fashion  accessories  under the LIZ CLAIBORNE,  LUCKY BRAND (which commenced
shipping  in the fourth  quarter of 2002),  and SIGRID  OLSEN  (which  commenced
shipping in the first quarter of 2003) trademarks. We recently announced that we
will  offer a line  of  handbags/small  leather  goods  under  the  ELLEN  TRACY
trademark commencing in the third quarter of 2003.

     The Special  Markets  Accessories  business  offers  jewelry,  handbags and
fashion  accessories  under our AXCESS,  CRAZY  HORSE,  FIRST ISSUE and VILLAGER
trademarks.

     The Jewelry business offers a selection of jewelry under the LIZ CLAIBORNE,
LUCKY BRAND,  MONET, MONET 2, TRIFARI and MARVELLA  trademarks.  For information
regarding the Company's  acquisition of the MONET, MONET 2, TRIFARI and MARVELLA
trademarks,   see  Note  2  of  Notes  to  Consolidated   Financial  Statements.
Additionally, we hold the license to manufacture,  design, market and distribute
women's  jewelry  bearing the KENNETH  COLE NEW YORK and  REACTION  KENNETH COLE
labels. See Note 3 of Notes to Consolidated Financial Statements.

     The offerings of our Accessories,  Special Markets  Accessories and Jewelry
businesses  mirror major fashion  trends and are intended to complement  many of
our other product lines.

     Our cosmetics  business  offers  fragrance and bath and body-care  products
under our CLAIBORNE FOR MEN,  CLAIBORNE  SPORT,  CURVE (for women and men),  LIZ
CLAIBORNE, LIZSPORT, LUCKY YOU LUCKY BRAND (for women and men), MAMBO (for women
and men),  REALITIES and VIVID  trademarks and fragrances,  cosmetics and beauty
products under the CANDIE'S trademark,  which we license from Candie's,  Inc. We
commenced  shipping a line of cosmetics  (for women and men) under the BORA BORA
trademark in the third quarter of 2002.

     Retail.  On February 20, 2003, we announced changes in our specialty retail
     ------
store  strategy,  which  provide for the closing of all 22 of our LIZ  CLAIBORNE
brand specialty  stores in the United States by the end of the second quarter of
fiscal  2003.  The Company  intends to convert  five of these stores to either a
MEXX or SIGRID OLSEN retail format. The Company recorded a pre-tax restructuring
charge of $7.1 million  (net of the  reversal of $2.8  million in  over-accruals
related to a prior  restructuring  charge)  covering the costs  associated  with
lease  obligations,  asset  write-offs,  severance  and closing  costs for these
stores. See Note 13 of Consolidated  Financial  Statements.  These closures will
not affect the LIZ CLAIBORNE  brand specialty  retail and concessions  operating
outside of the United States nor any LIZ CLAIBORNE outlet stores.

     The Company also announced its intention to open  approximately  three MEXX
stores and six SIGRID  OLSEN  specialty  retail  stores in the United  States in
2003,  five of which are expected to be conversions  from existing LIZ CLAIBORNE
locations.  The  purpose  will be to  gauge  consumer  response  to both  retail
concepts.  To this end, a separate  specialty  retail value chain is in place to
ensure   that   product   development,   merchandising,   sourcing,   logistics,
presentation  and  management are  retail-specific.  The first MEXX store in the
United States is expected to be at 650 Fifth Avenue,  New York City, the present
location of the flagship LIZ CLAIBORNE  specialty store. It is scheduled to open
in early Fall 2003.  The first  SIGRID  OLSEN store is scheduled to open in late
Summer 2003 in the Boston area.

                                       4

     Specialty  Retail Stores.  As of March 19, 2003, we operated a total of 214
specialty retail stores, comprised of 116 stores within the United States and 98
retail  stores  outside of the United  States,  primarily in Western  Europe and
Canada,  under various Company  trademarks.  Our European LIZ CLAIBORNE flagship
store, an approximately 3,000 square foot facility,  is located on Regent Street
in London, England.

     The  following  table sets forth  information,  as of March 19, 2003,  with
respect to our specialty retail stores:

  U.S. RETAIL SPECIALTY STORES
  ------------------------------------------------------------------------------
                                                    Approximate Average Store
   Specialty Store Format      Number of Stores       Size by Square Footage
  -------------------------- -------------------- ------------------------------
  LUCKY BRAND DUNGAREES               67                       2,400
  ELISABETH                           36                       3,200
  LIZ CLAIBORNE                        6                       7,500
  DANA BUCHMAN                         4                       5,500
  LAUNDRY BY SHELLI SEGAL              2                       1,500
  CLAIBORNE                            1                       3,100
  -------------------------- -------------------- ------------------------------

  FOREIGN RETAIL SPECIALTY STORES
  ------------------------------------------------------------------------------
                                                    Approximate Average Store
   Specialty Store Format      Number of Stores       Size by Square Footage
  -------------------------- -------------------- ------------------------------
  MEXX                                71                       3,600
  MEXX Canada                         26                       4,800
  LIZ CLAIBORNE                        1                       3,000
  -------------------------- -------------------- ------------------------------

     Outlet  Stores.  As of March 19,  2003,  we  operated a total of 249 outlet
stores,  comprised of 194 outlet  stores  within the United States and 55 outlet
stores  outside of the United  States,  primarily in Western  Europe and Canada,
under various Company owned and licensed trademarks.

     The  following  table sets forth  information,  as of March 19, 2003,  with
respect to our outlet stores:

  U.S. OUTLET STORES
  ------------------------------------------------------------------------------
                                                    Approximate Average Store
            Format             Number of Stores       Size by Square Footage
  -------------------------- -------------------- ------------------------------
  LIZ CLAIBORNE                      113                      11,000
  ELISABETH                           23                       3,500
  DKNY(R)JEANS                        18                       2,900
  ELLEN TRACY                         14                       3,900
  DANA BUCHMAN                        13                       2,200
  Special Brands                       6                       3,100
  CLAIBORNE                            4                       2,400
  LUCKY BRAND DUNGAREES                3                       3,000
  -------------------------- -------------------- ------------------------------

  FOREIGN OUTLET STORES:
  ------------------------------------------------------------------------------
                                                    Approximate Average Store
            Format             Number of Stores       Size by Square Footage
  -------------------------- -------------------- ------------------------------
  LIZ CLAIBORNE                       23                       2,000
  MEXX                                21                       2,900
  MEXX Canada                         11                       5,100
  -------------------------- -------------------- ------------------------------

     Concession  Stores.  We operate  concession stores in select retail stores,
under two formats: shop-in-shop stores (where the space is owned and operated by
the department store in which the retail selling space is located,  while we own
the  inventory)  and high street  concession  stores  (where the retail store is
leased  and  operated  by a  third-party  specialty  retailer,  while we own the
inventory). As of March 19, 2003, the Company operated a total of 482 concession
stores in Western Europe.  We do not operate any concession stores in the United
States.

     The  following  table sets forth  information,  as of March 19, 2003,  with
respect to our concession stores:

  FOREIGN CONCESSIONS:
  -------------------------- --------------------
   Concession Store Format    Number of Stores
  -------------------------- --------------------
  LIZ CLAIBORNE Apparel              165
  MEXX                               162
  MONET Jewelry                      155
  -------------------------- --------------------

                                       5

     Licensing.  We license many of our brands to third-parties with specialized
     ---------
skills,  thereby  extending each licensed brand's market presence.  We currently
have twenty-seven license  arrangements  pursuant to which third-party licensees
produce   merchandise  under  Company  trademarks  in  accordance  with  designs
furnished or approved by us, the present terms of which (not  including  renewal
terms) expire at various dates through 2010.  Each of the licenses  provides for
the  payment  to the  Company of a  percentage  of the  licensee's  sales of the
licensed products against a guaranteed minimum royalty which generally increases
over the term of the agreement.  Revenues from our licensing  operations are not
included under our wholesale apparel or wholesale non-apparel segments,  but are
instead included as part of "Corporate/Eliminations," as reflected in Note 20 of
Notes to Consolidated Financial Statements.

     The following table sets forth  information  with respect to select aspects
of our licensing business:



- ------------------------------------------------- ---------------------------------------------------------------
                    PRODUCTS                                                  BRANDS
- ------------------------------------------------- ---------------------------------------------------------------
                                               
Women's career, casual and sport shoes            LIZ CLAIBORNE,  CRAZY HORSE,  ELLEN TRACY,  FIRST ISSUE, LUCKY
                                                  BRAND, MEXX, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Dresses                                           LIZ CLAIBORNE, ELISABETH
- ------------------------------------------------- ---------------------------------------------------------------
Women's and Men's outerwear                       LIZ CLAIBORNE, CLAIBORNE, CRAZY HORSE, DANA BUCHMAN, ELISABETH
- ------------------------------------------------- ---------------------------------------------------------------
Cosmetics and Fragrances                          ELLEN TRACY, MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Women's Legwear                                   ELLEN TRACY, LUCKY BRAND, MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Leather apparel                                   LUCKY BRAND
- ------------------------------------------------- ---------------------------------------------------------------
Leather outerwear                                 ELLEN TRACY, LUCKY BRAND
- ------------------------------------------------- ---------------------------------------------------------------
Women's and Men's slippers                        LIZ CLAIBORNE, CLAIBORNE, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Women's swimwear                                  LIZ CLAIBORNE, CRAZY HORSE, LUCKY BRAND, MEXX, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Women's intimate apparel                          LIZ CLAIBORNE, LUCKY BRAND, MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Optic Products                                    LIZ  CLAIBORNE,  CLAIBORNE,  CRAZY HORSE,  ELLEN TRACY,  FIRST
                                                  ISSUE, MEXX, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Women's and Men's sunglasses                      LIZ  CLAIBORNE,  CLAIBORNE,  CRAZY HORSE,  ELLEN TRACY,  LUCKY
                                                  BRAND, MEXX, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Women's Belts                                     ELLEN TRACY
- ------------------------------------------------- ---------------------------------------------------------------
Children's and Women's Jewelry                    MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Men's accessories                                 CLAIBORNE, CRAZY HORSE, LUCKY BRAND
- ------------------------------------------------- ---------------------------------------------------------------
Men's pants                                       CLAIBORNE
- ------------------------------------------------- ---------------------------------------------------------------
Bed and Bath                                      LIZ CLAIBORNE, MEXX, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Men's dress shirts                                CLAIBORNE
- ------------------------------------------------- ---------------------------------------------------------------
Men's formalwear and accessories                  CLAIBORNE
- ------------------------------------------------- ---------------------------------------------------------------
Men's tailored clothing                           CLAIBORNE
- ------------------------------------------------- ---------------------------------------------------------------
Men's socks                                       CLAIBORNE, LUCKY BRAND, MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Men's shoes                                       LUCKY BRAND, MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Men's and Boy's neckwear                          CLAIBORNE, CRAZY HORSE
- ------------------------------------------------- ---------------------------------------------------------------
Women's neckwear                                  ELLEN TRACY
- ------------------------------------------------- ---------------------------------------------------------------
Tabletop Products                                 CRAZY HORSE, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Flooring                                          LIZ CLAIBORNE
- ------------------------------------------------- ---------------------------------------------------------------
Children's apparel                                LIZ CLAIBORNE, CLAIBORNE, LUCKY BRAND
- ------------------------------------------------- ---------------------------------------------------------------
Children's legwear and socks                      MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Children's shoes                                  MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Children's sunglasses                             MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Children's swimwear                               MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Women's sleepwear/loungewear                      LIZ CLAIBORNE, ELISABETH, LUCKY BRAND, VILLAGER
- ------------------------------------------------- ---------------------------------------------------------------
Men's sleepwear/loungewear                        CLAIBORNE, LUCKY BRAND
- ------------------------------------------------- ---------------------------------------------------------------
Women's, Men's and Children's Watches             MEXX
- ------------------------------------------------- ---------------------------------------------------------------
Furniture                                         MEXX
- ------------------------------------------------- ---------------------------------------------------------------


                                       6

SALES AND MARKETING

     Our products  are sold at over 26,000  points of sale  worldwide.  In 2002,
sales in our domestic segment  accounted for approximately 82% of our sales. Our
domestic  wholesale  sales are made  primarily  to  department  store chains and
specialty  store  customers.  Retail  sales are made  through our own retail and
outlet  stores.  Wholesale  sales  are  also  made to  international  customers,
military exchanges and other outlets.

     Internationally,  our products are sold in over 100 markets. In 2002, sales
in our  international  segment  accounted for approximately 18% of our sales. In
Western  Europe,  wholesale  sales are made  primarily to department  stores and
specialty store customers, while retail sales are made through concession stores
within department store locations,  as well as our own retail and outlet stores.
In Canada,  we operate an import  wholesale  business  which sells our  products
primarily to department  store chains and specialty  stores,  while retail sales
are made  through our own retail and outlet  stores.  In Japan,  we have several
licensing and  distribution  agreements to  manufacture,  distribute and operate
dedicated  department store shop-in-shops under the EMMA JAMES, DANA BUCHMAN and
LUCKY BRAND trademarks.  In other international  markets, we operate principally
through  licenses with third parties which operate  free-standing  retail stores
and dedicated  department store shops. Our international  accounts also purchase
fragrances and related products through third-party distributors.

     Approximately 81% of 2002 wholesale sales (or 66% of total sales) were made
to our 100 largest  customers.  Except for Dillard's  Department  Stores,  Inc.,
which accounted for approximately 11% of 2002 and 2001 wholesale sales (or 9% of
2002 and 10% of 2001 total sales), no single customer accounted for more than 6%
of our  2002 or 2001  wholesale  sales  (or 5% of 2002 and  2001  total  sales).
However,  certain of our customers are under common  ownership;  when considered
together as a group under common ownership,  sales to the eight department store
customers which were owned at year-end 2002 by Federated Department Stores, Inc.
accounted for  approximately 16% of 2002 and 17% of 2001 wholesale sales (or 13%
of 2002  and  14% of  2001  total  sales),  and  wholesale  sales  to the  eight
department  store  customers  which  were  owned  at  year-end  2002  by The May
Department  Stores Company  accounted for  approximately  12% of 2002 and 13% of
2001 wholesale  sales (or 10% of 2002 and 11% of 2001 total sales).  See Note 10
of Notes to  Consolidated  Financial  Statements.  Many major  department  store
groups make centralized  buying decisions;  accordingly,  any material change in
our relationship with any such group could have a material adverse effect on our
operations.  We expect that our largest customers will continue to account for a
significant  percentage  of our sales.  Sales to the  Company's  department  and
specialty  store  customers  are  made  primarily  through  our  New  York  City
showrooms.

     Orders from our customers generally precede the related shipping periods by
several months.  Our largest  customers  discuss with us retail trends and their
plans regarding their anticipated  levels of total purchases of our products for
future  seasons.  These  discussions  are  intended to assist us in planning the
production and timely  delivery of our products.  We continually  monitor retail
sales in order to directly assess consumer response to our products.

     We have  implemented  in-stock  reorder  programs in several  divisions  to
enable  customers to reorder  certain items through  electronic  means for quick
delivery. See "Manufacturing" below. Many of our retail customers participate in
our in-stock reorder programs through their own internal replenishment systems.

     During  2002,  we continued  our domestic  in-store  sales,  marketing  and
merchandising programs designed to encourage multiple item, regular price sales,
build  one-on-one  relationships  with  consumers  and maintain our  merchandise
presentation  standards.  The LIZEDGE program services our LIZ CLAIBORNE apparel
brands by training sales associates on suggested  selling  techniques,  product,
merchandise   presentation  and  client  development   strategies.   Our  men's,
accessories,  jewelry,  cosmetics,  DANA BUCHMAN, ELLEN TRACY, LAUNDRY BY SHELLI
SEGAL, LUCKY BRAND JEANS, SIGRID OLSEN and licensed DKNY(R) Jeans, CITY DKNY(R),
KENNETH COLE NEW YORK businesses have service and merchandising programs similar
to LIZEDGE.

     In 2002, we further expanded our domestic in-store shop programs,  designed
to enhance the  presentation of our products on department  store selling floors
generally through the use of proprietary  fixturing,  merchandise  presentations
and in-store  graphics.  Currently,  in-store  shops operate under the following
brand names: LIZ CLAIBORNE,  CRAZY HORSE, DKNY(R) JEANS, CLAIBORNE,  EMMA JAMES,
KENNETH COLE NEW YORK,  FIRST ISSUE,  CITY DKNY(R),  MEXX CANADA,  SIGRID OLSEN,
DANA BUCHMAN,  LUCKY BRAND,  LAUNDRY.  Our  accessories  business also offers an
in-store shop program.

     In 2002, we installed, in the aggregate,  971 in-store shops, and, in 2003,
we plan to install,  in the aggregate,  approximately  600  additional  in-store
shops. See "Item 7. Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations  -  Financial   Position,   Capital  Resources  and
Liquidity."

                                       7

     We spent  approximately  $160 million on marketing for all of our brands in
2002, including  approximately $44 million on national advertising,  compared to
approximately  $155  million  on  marketing  for  all of our  brands,  including
approximately $46 million spent on national advertising, in 2001.

     We maintain several consumer websites, including  www.elisabeth.com,  which
offers   ELISABETH   branded   apparel   for   sale   directly   to   consumers;
www.danabuchman.com, which provides information on DANA BUCHMAN branded apparel;
www.ellentracy.com,  which provides  information on ELLEN TRACY branded apparel;
www.lizclaiborne.com,   which  provides   information   regarding  the  Company,
including  information  on our LIZ  CLAIBORNE  branded  apparel and  accessories
products;  www.luckybrandjeans.com,  which  provides  information on LUCKY BRAND
branded  apparel and offers a selection of LUCKY BRAND apparel for sale directly
to consumers;  and  www.sigridolsen.com,  which  provides  information on SIGRID
OLSEN branded apparel. In addition,  in Germany, the MEXX business,  pursuant to
an arrangement with Otto Versand (GmbH & Co.),  offers MEXX branded  merchandise
for  sale  directly  through   www.mexx.com  and  through  exclusive  mail-order
catalogs.


MANUFACTURING

     We do not own any product manufacturing facilities; all of our products are
manufactured in accordance with our  specifications  through  arrangements  with
independent suppliers.

     Products  produced  in the Far East,  the  Caribbean  and  Central  America
represent a substantial  portion of the Company's  sales. We also source product
in the United States and other regions.  During 2002,  several hundred suppliers
manufactured  our  products.  Our  products  are  currently  manufactured  in 38
different  countries,  including China, Saipan, Hong Kong, Taiwan, the Dominican
Republic,  Sri  Lanka,  Indonesia  and  the  Philippines.  We  continually  seek
additional  suppliers  throughout the world for our sourcing needs.  Our largest
supplier of finished  products  manufactured  less than 6% of our  purchases  of
finished  products  during 2002. In each of 2002, 2001 and 2000, our ten largest
suppliers for each such year manufactured  approximately 36% of our purchases of
finished  products  for  each  such  year.  We  expect  that the  percentage  of
production represented by our largest suppliers will remain at its current level
for  the  next  year  in  light  of  the  Company's  ongoing  worldwide  factory
certification  initiative,  under  which  we  allocate  large  portions  of  our
production  requirements  to  suppliers  appearing  to have  superior  capacity,
quality (of  product,  operation  and human  rights  compliance)  and  financial
resources.  Our purchases  from our suppliers  are effected  through  individual
purchase  orders  specifying the price and quantity of the items to be produced.
We do not have any  long-term,  formal  arrangements  with any of the  suppliers
which  manufacture our products.  We believe that we are the largest customer of
many of our  manufacturing  suppliers  and  consider  our  relations  with  such
suppliers to be satisfactory.

     Most of our fabrics, trimmings and other raw materials are obtained in bulk
from various foreign and domestic suppliers. Where we purchase completed product
"packages" from our  contractors,  the contractor is responsible to purchase all
necessary raw materials and other product  components.  Inasmuch as we intend to
continue to move towards  purchasing  an  increasing  portion of our products as
"packages," we have continued our development of a group of "approved suppliers"
to supply raw materials and other product  components to our contractors for use
in "packages"; we anticipate continuing the practice of purchasing a substantial
portion of our products as  "packages"  in 2003.  We do not have any  long-term,
formal  arrangements  with any  supplier  of raw  materials.  To  date,  we have
experienced  little  difficulty in satisfying our raw material  requirements and
consider our sources of supply adequate.

     We operate under  substantial  time  constraints  in producing  each of our
collections.  See "Sales and Marketing" above. In order to deliver,  in a timely
manner,  merchandise  which reflects  current  tastes,  we attempt to schedule a
substantial  portion of our materials and manufacturing  commitments  relatively
late in the  production  cycle,  thereby  favoring  suppliers able to make quick
adjustments  in response  to changing  production  needs.  However,  in order to
secure  necessary   materials  and  manufacturing   facilities,   we  must  make
substantial  advance  commitments,  often as much as seven  months  prior to the
receipt of firm orders from customers for the items to be produced.  We continue
to seek to  reduce  the  time  required  to move  products  from  design  to the
customer.

     If we should  misjudge our ability to sell our products,  we could be faced
with substantial outstanding fabric and/or manufacturing commitments,  resulting
in excess inventories. See "Competition; Certain Risks" below.

     Our arrangements  with foreign  suppliers are subject to the risks of doing
business abroad, including currency fluctuations and revaluations,  restrictions
on the  transfer of funds,  terrorist  activities  and, in certain  parts of the
world,  political,  economic and currency  instability.  Our operations have not
been materially affected by any such factors to date. However,  due to the large
portion of our products which are produced abroad, any substantial disruption of
our  relationships  with  our  foreign  suppliers  could  adversely  affect  our
operations.

                                       8

     We require all of our suppliers to adhere to the Liz Claiborne Standards of
Engagement,  which include strict standards  prohibiting the use of child labor,
restricting working hours, requiring the payment of the greater of local minimum
wage or the prevailing  industry wage, as well as regarding  working  conditions
generally.  We have an  ongoing  program  in place  to  monitor  our  suppliers'
compliance  with  our  Standards.  In this  regard,  we  regularly  inspect  our
suppliers' factories. Should we learn of a supplier's failure to comply with our
Standards, either as a result of an inspection or otherwise, we require that the
supplier  act  quickly  in order to  comply.  If a  supplier  fails to correct a
compliance  deficiency,  or if we determine  that the supplier will be unable to
correct  a   deficiency,   we  reserve  the  right  to  terminate  our  business
relationship with the supplier.  In addition,  we are a participating company in
the Fair Labor Association's program. The Fair Labor Association is a non-profit
organization dedicated to improving working conditions.


IMPORT AND IMPORT RESTRICTIONS

     Virtually all of the Company's  merchandise imported into the United States
is subject to United States duties. In addition,  bilateral  agreements  between
the major exporting countries and the United States impose quotas that limit the
amount of certain categories of merchandise that may be imported into the United
States. Quota represents the right, pursuant to bilateral or other international
trade arrangements,  to export amounts of certain categories of merchandise into
a country or  territory  pursuant  to a visa or  license.  The  majority of such
agreements contain  "consultation"  clauses which allow the United States, under
certain circumstances,  to impose unilateral  restrictions on the importation of
certain categories of merchandise that are not subject to specified limits under
the terms of an agreement. These bilateral agreements have been negotiated under
the framework of the MultiFiber  Arrangement  ("MFA"),  which has been in effect
since 1974. The United States, a participant in international negotiations known
as the "Uruguay  Round",  ratified  legislation  enacting and  implementing  the
various  agreements of the Uruguay Round,  effective January 1, 1995,  including
the Uruguay Round  Agreement on Textiles and Clothing which requires World Trade
Organization  member  countries to phase out textile and apparel quotas in three
stages over a ten year period. In addition, it regulates trade in non-integrated
textile and apparel quotas during the ten-year transition period.  However, even
with respect to  integrated  textile and apparel  quota  categories,  the United
States  remains  free  to  establish  numerical  restraints  in  response  to  a
particular  product being imported in such increased  quantities as to cause (or
threaten)  serious  damage to the  relevant  domestic  industry.  United  States
legislation  implementing  the Uruguay Round also changed the rule of origin for
many textiles and apparel  products  effective July 1, 1996,  with certain minor
exceptions. This change now determines country of origin based on "assembly" for
most textile and apparel products.  The Uruguay Round also  incorporates  modest
duty  reductions  for  textile  and  apparel  products  over a ten-year  staging
schedule.  This will  likely  result in a  modification  of current  patterns of
international trade with respect to apparel and textiles.

     In addition,  each of the countries in which our products are sold has laws
and regulations  regarding import  restrictions  and quotas.  Because the United
States and other countries in which our products are  manufactured and sold may,
from time to time,  impose new  quotas,  duties,  tariffs,  surcharges  or other
import  controls  or  restrictions,   or  adjust   presently   prevailing  quota
allocations  or duty or  tariff  rates or  levels,  we  maintain  a  program  of
intensive monitoring of import and quota-related developments.  As we do not own
quota, we must therefore work with our suppliers and vendors to secure the visas
or licenses  required to ship our products.  We seek continually to minimize our
potential  exposure  to import and  quota-related  risks  through,  among  other
measures,  allocation  of  production  to  merchandise  categories  that are not
subject  to quota  pressures,  adjustments  in product  design and  fabrication,
shifts of  production  among  countries  and  manufacturers,  as well as through
geographical  diversification  of our  sources of supply.  Textile  and  apparel
quotas are  currently  scheduled to be  eliminated  as of January 1, 2005;  such
changes may significantly impact sourcing patterns.

     In  light  of the  very  substantial  portion  of our  products  which  are
manufactured  by foreign  suppliers,  the  enactment of new  legislation  or the
administration  of current  international  trade  regulations,  executive action
affecting textile agreements, or the implementation of the scheduled elimination
of quota,  including  the  possibility  of changes in sourcing  patterns,  could
adversely affect our operations. See "Competition; Certain Risks" below.


DISTRIBUTION

     We distribute  virtually all of our products  through  facilities we own or
lease.  Our principal  distribution  facilities are located in  California,  New
Jersey, Ohio, Pennsylvania,  Rhode Island and The Netherlands.  See "Properties"
below.

                                       9

BACKLOG

     At March 19, 2003, our order book reflected  unfilled  customer  orders for
approximately  $1.02 billion of merchandise,  as compared to approximately  $803
million at March 20, 2002. These orders represent our order backlog. The amounts
indicated include both confirmed and unconfirmed orders which we believe,  based
on industry practice and our past experience,  will be confirmed. We expect that
substantially  all such orders will be filled  within the 2003 fiscal  year.  We
note that the amount of order backlog at any given date is  materially  affected
by a number of factors,  including  seasonal  factors,  the mix of product,  the
timing of the receipt and processing of customer  orders,  and scheduling of the
manufacture and shipping of the product, which in some instances is dependent on
the desires of the customer. Accordingly, order book data should not be taken as
providing meaningful period-to-period comparisons.


TRADEMARKS

     We own and/or use a variety of trademarks in connection with our businesses
and products.

     The following table summarizes the principal trademarks we own and/or use
in connection with our businesses and products:

   AXCESS                      LUCKY BRAND BABY
   AXCESS/MEN                  LUCKY BRAND DUNGAREES
   BORA BORA                   LUCKY BRAND DUNGAREES OF AMERICA TOO TOUGH TO DIE
   CLAIBORNE                   LUCKY BRAND KIDS
   CLAIBORNE BOYS              LUCKYVILLE
   CLAIBORNE SPORT             LUCKY YOU LUCKY BRAND
   CRAZY HORSE                 MAMBO
   CURVE                       MARVELLA
   DANA BUCHMAN                MEXX
   DANA BUCHMAN WOMAN          MEXX KIDS
   COMPANY ELLEN TRACY         MEXX SPORT
   ELLEN TRACY                 MINI MEXX
   ELISABETH                   MONET
   EMMA JAMES                  MONET 2
   FIRST ISSUE                 REALITIES
   HOT PINK                    RUSS
   J.H. COLLECTIBLES           RUSS WOMAN
   LAUNDRY BY SHELLI SEGAL     SIGRID OLSEN
   LINDA ALLARD ELLEN TRACY    SIGRID OLSEN SPORT
   LIZ                         SIGRID OLSEN COLLECTION
   LIZ & CO.                   SIGRID OLSEN PETITES
   LIZ CLAIBORNE               SIGRID OLSEN WOMAN
   LIZ CLAIBORNE BABY          SO BLUE BY SIGRID OLSEN
   LIZ CLAIBORNE COLLECTION    TRIFARI
   LIZ CLAIBORNE KIDS          TRIPLE XXX DUNGAREES
   LIZ CLAIBORNE WOMAN         VILLAGER
   LIZGOLF                     VIVID
   LIZSPORT                    WOMEN'S WORK
   LIZWEAR JEANS               XX BY MEXX
   LUCKY BRAND

Licensed Trademarks

   CANDIE'S                    KENNETH COLE NEW YORK
   CITY DKNY(R)                REACTION KENNETH COLE
   DKNY(R) ACTIVE              UNLISTED
   DKNY(R) JEANS


     In addition,  we own and/or use the LC logomark,  our triangular  logomark,
our  triangle  within a triangle  icon,  the DANA  BUCHMAN leaf design and LUCKY
BRAND's four leaf clover design, pocket design and fly placement trademarks.

     We  have  registered  or  applied  for   registration  of  a  multitude  of
trademarks,   including  those   referenced   above,  for  use  on  apparel  and
apparel-related  products,  including accessories,  cosmetics and jewelry in the
United States as well as in numerous foreign territories.  We also have a number
of design patents. We regard our trademarks and other proprietary rights

                                       10

as valuable assets and believe that they have significant value in the marketing
of our products.  We vigorously  protect our trademarks  and other  intellectual
property rights against infringement.


COMPETITION; CERTAIN RISKS

     We believe that,  based on sales,  we are among the largest fashion apparel
and related accessories  companies  operating in the United States.  Although we
are unaware of any  comprehensive  trade  statistics,  we believe,  based on our
knowledge of the market and available trade information, that measured by sales,
we are one of the largest  suppliers of "better"  women's branded apparel in the
United  States.  Our  principal  competitors  in the  United  States  within the
"better" women's sportswear market include Jones Apparel Group, Inc., Polo Ralph
Lauren Corporation and Tommy Hilfiger Corporation.  The principal competitors of
the MEXX business are Esprit, Benetton, Zara and Next.

     Notwithstanding  our  position  as one of the largest  fashion  apparel and
related  accessories  companies in the United States,  we are subject to intense
competition as the apparel and related product  markets are highly  competitive,
both within the United States and abroad.

Risks Associated with Competition and the Marketplace
- -----------------------------------------------------

     Our ability to compete  successfully  within the  marketplace  depends on a
variety of factors, including:
o    The current challenging retail and macroeconomic environment, including the
     levels of consumer  confidence and  discretionary  spending,  and levels of
     customer  traffic within  department  stores,  malls and other shopping and
     selling environments;
o    Our  ability to  effectively  anticipate,  gauge and  respond  to  changing
     consumer  demands and  tastes,  across  multiple  product  lines,  shopping
     channels and geographics;
o    Our ability to translate market trends into  appropriate,  saleable product
     offerings  relatively far in advance,  while  minimizing  excess  inventory
     positions,  including  our  ability to  correctly  balance the level of our
     fabric and/or merchandise commitments with actual customer orders;
o    Consumer  and  customer  demand  for,  and  acceptance  and support of, our
     products (especially by our largest customers) which are in turn dependent,
     among other things, on product design, quality, value and service;
o    Our ability,  especially  through our sourcing,  logistics  and  technology
     functions,   to  operate   within   substantial   production  and  delivery
     constraints,  including risks  associated with the possible  failure of our
     unaffiliated  manufacturers to manufacture and deliver products in a timely
     manner, to meet quality standards or to comply with our policies  regarding
     labor practices or applicable laws or regulations;
o    The financial  condition of, and  consolidations,  restructurings and other
     ownership changes in, the apparel (and related  products)  industry and the
     retail industry;
o    Risks  associated with our dependence on sales to a limited number of large
     department   store   customers,   including   risks   related  to  customer
     requirements  for vendor  margin  support,  and those  related to extending
     credit to  customers,  risks  relating to  retailers'  buying  patterns and
     purchase  commitments  for apparel  products  in general  and our  products
     specifically;
o    Our ability to respond to the strategic and operational  initiatives of our
     largest  customers,  as  well as to the  introduction  of new  products  or
     pricing changes by our competitors; and
o    Our ability to obtain  sufficient  retail  floor  space and to  effectively
     present products at retail.

Economic, Social and Political Factors
- --------------------------------------

     Also  impacting the Company and our  operations  are a variety of economic,
social and political factors, including the following:
o    Risks  associated  with war, the threat of war, and  terrorist  activities,
     including  reduced shopping  activity as a result of public safety concerns
     and disruption in the receipt and delivery of merchandise;
o    Changes in national and global  microeconomic and macroeconomic  conditions
     in the markets where we sell or source our  products,  including the levels
     of consumer confidence and discretionary spending,  consumer income growth,
     personal  debt  levels,  rising  energy  costs and  energy  shortages,  and
     fluctuations in foreign currency  exchange rates,  interest rates and stock
     market volatility;
o    Changes in social, political,  legal and other conditions affecting foreign
     operations;
o    Risks of increased sourcing costs, including costs for materials and labor;
o    Any  significant  disruption  in  our  relationships  with  our  suppliers,
     manufacturers and employees;
o    Work stoppages by any of our suppliers or service  providers,  such as, for
     example, the recent West Coast port workers lock-out;
o    The  enactment  of  new  legislation  or  the   administration  of  current
     international   trade   regulations,    or   executive   action   affecting
     international textile agreements, including the United States' reevaluation
     of the trading status of certain

                                       11

     countries,  and/or  retaliatory  duties,  quotas or other trade  sanctions,
     which,  if enacted,  would  increase  the cost of products  purchased  from
     suppliers in such countries; and
o    Risks  related  to  our  ability  to  establish,  defend  and  protect  our
     trademarks  and other  proprietary  rights  and  other  risks  relating  to
     managing intellectual property issues.

Risks Associated with Acquisitions and the Entry into New Markets
- -----------------------------------------------------------------

     As part of our growth strategy, we review from time to time the possible
entry into new markets, either through acquisitions, internal development
activities, or licensing. The entry into new markets (including the development
and launch of new product categories and product lines), is accompanied by a
variety of risks inherent in any such new business venture, including the
following:
o    Risks that the new market activities may require methods of operations and
     marketing and financial strategies different from those employed in our
     other businesses;
o    Certain new businesses may be lower margin businesses and may require us to
     achieve significant cost efficiencies. In addition, new markets, product
     categories, product lines and businesses may involve buyers, store
     customers and/or competitors different from our historical buyers,
     customers and competitors;
o    Possible difficulties, delays and/or unanticipated costs in integrating the
     business, operations, personnel, and/or systems of an acquired business;
o    Risks that projected or satisfactory level of sales, profits and/or return
     on investment for an acquired business will not be generated;
o    Risks  involving  our  ability to retain  and  appropriately  motivate  key
     personnel of the acquired business;
o    Risks that expenditures  required for capital items or working capital will
     be higher than anticipated;
o    Risks  associated  with  unanticipated  events  and  unknown  or  uncertain
     liabilities;
o    Uncertainties   relating  to  our  ability  to  successfully  integrate  an
     acquisition, maintain product licenses, or successfully launch new products
     and lines; and
o    With respect to businesses where we act as licensee,  the risks inherent in
     such  transactions,  including  compliance  with  terms  set  forth  in the
     applicable license agreements, including among other things the maintenance
     of certain levels of sales, and the public  perception and/or acceptance of
     the  licensor's  brands or other  product  lines,  which are not within our
     control.


EMPLOYEES

     At December 28,  2002,  we had  approximately  12,000  full-time  employees
worldwide, as compared with approximately 10,400 full-time employees at December
29, 2001.

     In the United  States and  Canada,  we are bound by  collective  bargaining
agreements  with the Union of  Needletrades,  Industrial  and Textile  Employees
(UNITE),  and agreements  with various related locals.  These  agreements  cover
approximately 1,790 of our full-time  employees,  and expire on May 31, 2003 and
thereafter.  It is  anticipated  that the  agreements  expiring  in 2003 will be
renegotiated  for an  additional  three  year  term.  In  addition,  we are also
currently bound by a Jobbers Agreement with UNITE which expires on May 31, 2003.
Most  of  the   UNITE-represented   employees  are  employed  in  warehouse  and
distribution facilities we operate in California, New Jersey, Ohio, Pennsylvania
and Rhode Island. In addition,  we are bound by an agreement with the Industrial
Professional & Technical Workers International Union, covering approximately 158
of our  full-time  employees  at our Santa Fe Springs,  California  facility and
expiring on May 14, 2005.

     We consider our relations with our employees to be satisfactory and to date
we  have  not  experienced  any  interruption  of our  operations  due to  labor
disputes.  While relations with the union have  historically  been amicable,  we
cannot conclusively  eliminate the risk of a labor dispute at one or more of our
facilities  during  negotiations  of our collective  bargaining  agreements with
UNITE and its  related  locals.  While we do not  foresee  the  likelihood  of a
prolonged labor dispute, any substantial labor disruption could adversely affect
our operations.


AVAILABLE INFORMATION

     Our annual reports on Form 10-K,  quarterly  reports on Form 10-Q,  current
reports on Form 8-K,  and all  amendments  to these  reports  filed  pursuant to
Section  13(a) or 15(d) of the  Securities  Exchange Act of 1934,  are available
free of charge on our website,  located at  www.lizclaiborneinc.com,  as soon as
reasonably  practicable after they are filed with or furnished to the Securities
and Exchange Commission.  These reports are also available on the Securities and
Exchange Commission's Internet website at www.sec.gov. The information contained
on our website is not  intended to be  included as part of, or  incorporated  by
reference into, this Annual Report on Form 10-K.

                                       12

Item 2.  Properties.
         ----------

     Our distribution and administrative  functions are conducted in both leased
and owned facilities.  We also lease space for our retail specialty,  outlet and
concession stores. We believe that our existing  facilities are well maintained,
in good operating  condition and, upon  occupancy of additional  space,  will be
adequate for our present level of operations,  although from time to time we use
unaffiliated  third  parties  to  provide  distribution  services  to  meet  our
distribution  requirements.  See  Note 10 of  Notes  to  Consolidated  Financial
Statements.

     Our  principal  executive  offices  and  showrooms,  as well as our  sales,
merchandising  and design staffs,  are located at 1441  Broadway,  New York, New
York,  where we lease  approximately  287,000  square feet under a master lease,
which expires at the end of 2012 and contains certain renewal options and rights
of first refusal for additional  space.  Most of our business  segments use this
facility.  The following table sets forth  information with respect to our other
key properties:



- -----------------------------------------------------------------------------------------------------------------
Key Properties:
- -----------------------------------------------------------------------------------------------------------------
                                                                             Approximate
Location(1)                                     Primary Use                 Square Footage       Leased/Owned
- ----------------------------------- ------------------------------------- ------------------- -------------------
                                                                                     
Santa Fe Springs, California        Apparel Distribution Center                 600,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Vernon, California                  Offices/Apparel Distribution Center         123,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Mississauga, Canada                 Offices/Apparel Distribution Center         183,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Dayton, New Jersey                  Non-Apparel Distribution Center             226,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Dayton, New Jersey                  Non-Apparel Distribution Center             179,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
North Bergen, New Jersey            Offices/Apparel Distribution Center         620,000             Owned
- ----------------------------------- ------------------------------------- ------------------- -------------------
North Bergen, New Jersey            Offices                                     300,000             Owned
- ----------------------------------- ------------------------------------- ------------------- -------------------
Secaucus, New Jersey                Apparel Distribution Center                 164,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Westchester, Ohio                   Apparel Distribution Center                 600,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Mt. Pocono, Pennsylvania(2)         Apparel Distribution Center                 150,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Mt. Pocono, Pennsylvania            Apparel Distribution Center               1,230,000             Owned
- ----------------------------------- ------------------------------------- ------------------- -------------------
Lincoln, Rhode Island               Non-Apparel Distribution Center             115,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------
Voorschoten, The Netherlands(3)     Offices/Apparel Distribution Center         295,000             Leased
- ----------------------------------- ------------------------------------- ------------------- -------------------


(1)  We also  lease  showroom,  warehouse  and  office  space in  various  other
     domestic and international locations.
(2)  This facility is on an 80-acre site which we own.
(3)  This property is used solely by our MEXX business.

     Pursuant to financing  obtained  through an off-balance  sheet  arrangement
commonly  referred to as a synthetic lease, we have constructed the Westchester,
Ohio facility and the Lincoln, Rhode Island facility. See "Item 7 - Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations:
Financial  Position,  Capital Resources and Liquidity";  and Note 10 of Notes to
Consolidated  Financial Statements for a discussion of this arrangement.  During
2002, we closed our Montgomery,  Alabama  facility and are seeking to dispose of
our  interest  therein.  We are also seeking to sell our  approximately  270,000
square  foot  facility  in  Augusta,  Georgia  (located  on a  98-acre  site and
previously used in connection with a dyeing and finishing joint venture),  which
is currently sublet to a third-party.


Item 3.  Legal Proceedings.
         -----------------

     Various legal actions are pending against the Company. Although the outcome
of any such actions cannot be determined  with  certainty,  management is of the
opinion  that the  final  outcome  of any of  these  actions  should  not have a
material  adverse  effect on the  Company's  results of  operations or financial
position. See Notes 10 and 24 of Notes to Consolidated Financial Statement.

     In January 1999, two actions were filed in California  naming as defendants
more than a dozen United  States-based  apparel  companies that source  garments
from Saipan (Commonwealth of the Northern Mariana Islands) and a large number of
Saipan-based  garment  factories.  The actions assert that the Saipan  factories
engage in unlawful  practices  relating to the  recruitment  and  employment  of
foreign  workers  and that the  apparel  companies,  by virtue of their  alleged
relationship  with the factories,  have violated various federal and state laws.
One action,  filed in California  Superior Court in San Francisco by a union and
three public interest groups,  alleges unfair  competition and false advertising
(the "State  Court  Action").  The State Court Action  seeks  equitable  relief,
unspecified amounts for restitution and disgorgement of profits, interest and an
award of attorney's fees. The second,  filed in the United States District Court
for the Central District of California, and later transferred to the District of
Hawaii and, in Spring 2001, to the United States District Court for the District
of the  Northern  Mariana  Islands,  is brought on behalf of a  purported  class
consisting of the Saipan  factory  workers (the "Federal  Action").  The Federal
Action  alleges  claims  under the civil RICO  statute and the Alien Tort Claims
Act, premised on supposed

                                       13


violations of the federal  anti-peonage and indentured  servitude  statutes,  as
well as other  violations of Saipan and  international  law, and seeks equitable
relief and unspecified damages,  including treble and punitive damages, interest
and an award of  attorney's  fees. A third  action,  brought in Federal Court in
Saipan  solely  against the garment  factory  defendants on behalf of a putative
class of their  workers,  alleges  violations of federal and Saipanese  wage and
employment laws (the "FLSA Action").

     The Company sources  products in Saipan but was not named as a defendant in
the  actions.  The Company  and certain  other  apparel  companies  not named as
defendants were advised in writing, however, that they would be added as parties
if a consensual  resolution of the complaint claims could not be reached. In the
wake of that notice,  which was  accompanied by a draft  complaint,  the Company
entered into settlement  negotiations and subsequently entered into an agreement
to settle all claims  that were or could have been  asserted  in the  Federal or
State Court Actions. To date, eighteen other apparel companies have also settled
these claims.  As part of the settlement,  the Company has since been named as a
defendant,  along with certain other settling  apparel  companies,  in a Federal
Court  action  styled  Doe I, et al.  v.  Brylane,  L.P.  et al.  (the  "Brylane
Action"), initially brought in the United States District Court for the District
of Hawaii, that mirror portions of the larger State and Federal Actions but does
not include RICO and certain of the other claims alleged in those  Actions.  The
action filed against the Company will remain  inactive  unless the settlement is
not finally  approved by the Federal  Court.  The  agreements  concluded  by the
Company and other  retailers  are subject to federal court  approval,  which has
been delayed by virtue of the Hawaii District  Court's June 23, 2000 decision to
transfer the Federal Action to Saipan.  Plaintiffs  petitioned the Ninth Circuit
Court of Appeals for the Writ of Mandamus  reversing  that ruling.  On March 22,
2001, the Court of Appeals denied Plaintiff's  petition,  and the Federal Action
and the Brylane Action have been transferred to Saipan. The court in Saipan held
a hearing on February  14, 2002 on  Plaintiffs'  motions to certify the proposed
class and to  preliminarily  approve the settlement.  On May 10, 2002, the court
issued an opinion and order granting  preliminary approval of the settlement and
of similar  settlements  with certain other  retailers and also  certifying  the
proposed  class.  The Ninth  Circuit  Court of Appeals  subsequently  denied the
non-settling defendants' petition for interlocutory review of the grant of class
certification.  At the end of September 2002,  plaintiffs and all of the factory
and  retailer  non-settling  defendants  other than Levi  Strauss & Co.  reached
agreement  to settle the Federal  Action,  the State  Court  Action and the FLSA
action.  At a hearing held on October 31, 2002,  the Court  granted  conditional
preliminary  approval of the September 2002  settlement and scheduled a Fairness
Hearing  to be held on March 22,  2003,  to  determine  whether  to grant  final
approval to the prior  settlement  agreements and the September 2002 settlement.
Under the terms of the Company's  settlement  agreement,  if the settlement does
not receive  final  federal  court  approval,  the Company will be entitled to a
refund of the entire  settlement  amount except for funds of up to $10,000 spent
on costs of notice.  Because the  litigation  is at a  preliminary  stage,  with
virtually  no merits  discovery  having taken place,  if the  settlement  is not
executed or is not finally  approved  by the  federal  court,  we cannot at this
juncture  determine the likelihood of a favorable or unfavorable  outcome or the
magnitude  of the latter if it were to occur.  Although  the outcome of any such
litigation  cannot be determined  with  certainty,  management is of the opinion
that  the  final  outcome  should  not have a  material  adverse  effect  on the
Company's financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders.
         ---------------------------------------------------

     No  matter  was  submitted  to a vote  of  security  holders,  through  the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year covered by this report.

                                       14

Executive Officers of the Registrant.
- ------------------------------------

     Information  as to the executive  officers of the Company,  as of March 19,
2003, is set forth below:

  Name                   Age   Position(s)

  Paul R. Charron        60    Chairman of the Board and Chief Executive Officer

  Michael Scarpa         47    Senior Vice President and Chief Financial Officer

  Angela Ahrendts        42    Executive Vice President

  Lawrence D. McClure    54    Senior Vice President - Human Resources

  Trudy F. Sullivan      53    Executive Vice President

  Robert J. Zane         63    Senior Vice President - Manufacturing, Sourcing,
                               Distribution and Logistics

     Executive officers serve at the discretion of the Board of Directors.

     Mr.  Charron  joined  the  Company  as Vice  Chairman  and Chief  Operating
Officer,  and became a Director,  in 1994. In 1995, Mr. Charron became President
(a  position  he held until  October  1996) and Chief  Executive  Officer of the
Company. In 1996, Mr. Charron became Chairman of the Board of the Company. Prior
to joining the Company, Mr. Charron served in various executive capacities at VF
Corporation,  an  apparel  manufacturer,  including  Group  Vice  President  and
Executive Vice President, from 1988.

     Mr.  Scarpa  joined  the  Company in 1983 as budget  manager  and served in
various  management  positions  thereafter.  In 1991, Mr. Scarpa was promoted to
Vice  President  -  Divisional  Controller  and in 1995 he was  promoted to Vice
President - Financial  Planning and  Operations.  Effective July 2000, he became
Vice President - Chief Financial Officer, and in July 2002 he became Senior Vice
President-Chief Financial Officer.

     Ms.  Ahrendts  joined the  Company in 1998 as Vice  President  -  Corporate
Merchandising  and Design.  In March 2001,  Ms.  Ahrendts was promoted to Senior
Vice President Corporate Merchandising and Group President for Laundry by Shelli
Segal,  Lucky Brand  Dungarees,  the Company's  Men's  business and the licensed
Kenneth  Cole  New  York and  DKNY(R)  businesses,  and  became  Executive  Vice
President in March,  2002. Prior to joining the Company,  Ms. Ahrendts served as
Executive Vice President of Henri Bendel, a division of the Limited,  an apparel
specialty store retailer, from 1996 to 1998.

     Mr.  McClure  joined the Company in 2000 as Senior  Vice  President - Human
Resources.  Prior to joining the Company,  Mr. McClure served as Vice President,
Human Resources of Dexter Corporation, a specialty materials company, from 1995.

     Ms.  Sullivan  joined  the  Company  in 2001  as  Group  President  for the
Company's Casual, Collection and Elisabeth businesses, and became Executive Vice
President  in March  2002.  Prior to  joining  the  Company,  Ms.  Sullivan  was
President of J. Crew Group, Inc., a vertical retail and catalog apparel company,
from 1997 to 2001.

     Mr.  Zane joined the Company in 1995 and served from 1995 to 2000 as Senior
Vice  President -  Manufacturing  and Sourcing.  In 2000, Mr. Zane became Senior
Vice President - Manufacturing,  Sourcing,  Distribution and Logistics. Prior to
joining the Company,  Mr. Zane owned and operated  Medallion  Tekstil, a private
label manufacturing company he founded in 1989.


                                       15

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.
         ---------------------------------------------------------------------

MARKET INFORMATION

     The Company's  Common Stock trades on the New York Stock Exchange  ("NYSE")
under the symbol LIZ.  The table below sets forth the high and low closing  sale
prices of the Common  Stock (based on the NYSE  composite  tape) for the periods
indicated.  On December 19, 2001, the Company declared a two-for-one stock split
in the form of a stock dividend  payable on January 16, 2002 to  stockholders of
record on December 31, 2001. All share price data,  including  historical  data,
has been adjusted to reflect the stock split.

                    Calendar Period         High         Low
                    ---------------         ----         ---

                       2002:

                     1st Quarter           $30.31      $24.88
                     2nd Quarter            32.17       27.68
                     3rd Quarter            31.14       24.70
                     4th Quarter            32.65       24.22

                       2001:

                     1st Quarter           $25.45      $20.88
                     2nd Quarter            26.34       21.88
                     3rd Quarter            27.14       18.85
                     4th Quarter            25.84       18.63


RECORD HOLDERS

     On March 19, 2003, the closing sale price of the Company's Common Stock was
$30.26. As of March 19, 2003, the approximate number of record holders of Common
Stock was 6,545.

DIVIDENDS

     The Company  has paid  regular  quarterly  cash  dividends  since May 1984.
Quarterly dividends for the last two fiscal years were paid as follows:

                    Calendar Period      Dividends Paid per Common Share
                    ---------------      -------------------------------

                       2002:

                     1st Quarter                    $0.05625
                     2nd Quarter                     0.05625
                     3rd Quarter                     0.05625
                     4th Quarter                     0.05625


                       2001:

                     1st Quarter                    $0.05625
                     2nd Quarter                     0.05625
                     3rd Quarter                     0.05625
                     4th Quarter                     0.05625

     The Company  currently plans to continue paying quarterly cash dividends on
its Common  Stock.  The amount of any such dividend will depend on the Company's
earnings, financial position, capital requirements and other relevant factors.

     In December 1989, the Board of Directors  first  authorized the repurchase,
as market and business conditions  warranted,  of the Company's Common Stock for
cash in open market purchases and privately negotiated  transactions.  From time
to time thereafter, the Board has authorized additional repurchases. As of March
19, 2003,  the Company had expended

                                       16

an aggregate of $1.457 billion of the $1.675 billion  authorized under its stock
repurchase program, covering approximately 84.8 million shares.


EQUITY COMPENSATION

     The following table summarizes  information  about The Liz Claiborne,  Inc.
Outside Directors' 1991 Stock Ownership Plan (the "Outside Directors Plan"); The
Liz Claiborne,  Inc. 1992 Stock  Incentive  Plan;  The Liz Claiborne,  Inc. 2000
Stock Incentive Plan (the "2000 Plan");  and The Liz Claiborne,  Inc. 2002 Stock
Incentive Plan (the "2002 Plan"),  which  together  comprise all of our existing
equity  compensation  plans,  as of December 28,  2002.  Our  stockholders  have
approved all of these plans.



                                (a)                   (b)                     (c)


                             Number of                               Number of Securities
                          Securities to be                          Remaining Available for
                            Issued Upon        Weighted Average      Future Issuance Under
                            Exercise of        Exercise Price of      Equity Compensation
                            Outstanding           Outstanding          Plans (Excluding
                         Options, Warrants    Options, Warrants    Securities Reflected in
    Plan Category            and Rights           and Rights              Column (a))
    -------------            ----------           ----------              -----------
                                                          
Equity Compensation
Plans Approved by
Stockholders......            8,720,732 (1)         $23.00            11,891,576 (2) (3)
- ----------------------- --------------------- -------------------- ------------------------
Equity Compensation
Plans Not Approved by
Stockholders......                    0                N/A                     0
- ----------------------- --------------------- -------------------- ------------------------
TOTAL.............            8,720,732             $23.00            11,891,576
- ----------------------- --------------------- -------------------- ------------------------
- -----------------------


(1)  Includes 13,375 shares of Common Stock issuable under the Outside Directors
     Plan  pursuant  to  participants'  elections  thereunder  to defer  certain
     director compensation.

(2)  Includes 367,678 shares representing the maximum number of shares of Common
     Stock  issuable as of December 28, 2002 under the Outside  Directors  Plan.
     The maximum  number of shares of Common  Stock  authorized  for award under
     such Plan is not a fixed number but is  determined  by a formula which sets
     the  maximum  number at  one-half  of one  percent  (.50%) of the number of
     shares of stock  issued  and  outstanding  from time to time.

(3)  In  addition to options,  warrants  and rights,  the 2000 Plan and the 2002
     Plan  authorize the issuance of restricted  stock,  unrestricted  stock and
     performance stock. Each of the 2000 and the 2002 Plans contains a sub-limit
     on the aggregate  number of shares of restricted  Common Stock which may be
     issued;  the sub-limits are set at 1,000,000 shares under the 2000 Plan and
     1,800,000 shares under the 2002 Plan.


                                       17

Item 6.   Selected Financial Data.
          -----------------------

     The following table sets forth certain information  regarding the Company's
operating results and financial position and is qualified in its entirety by the
consolidated  financial  statements  and notes  thereto  which appear  elsewhere
herein:

(All dollar amounts in thousands except per common share data)



                                      2002              2001             2000             1999             1998
                                      ----              ----             ----             ----             ----

                                                                                        
Net Sales                           $3,717,503        $3,448,522       $3,104,141       $2,806,548       $2,535,268
Gross Profit                         1,619,635         1,427,250        1,233,872        1,097,582          997,102
Net Income                             231,165**         192,057**        184,595**        192,442          169,377**
Working capital                        612,191           638,281          535,811          483,967          695,757
Total assets                         2,296,318         1,951,255        1,512,159        1,411,801        1,392,791
Long term obligations                  377,838           402,345          284,219          131,085               --
Stockholders' equity                 1,286,361         1,056,161          834,285          902,169          981,110
Per common share data*:
   Basic earnings                         2.19**            1.85**           1.73**           1.56             1.29**
   Diluted earnings                       2.16**            1.83**           1.72**           1.56             1.29**
   Book value at year end                12.02             10.04             8.15             7.95             7.67
   Dividends paid                          .23               .23              .23              .23              .23
Weighted average common
shares outstanding**               105,592,062       103,993,824      106,813,198      123,046,930      131,005,704
Weighted average common
shares and share
equivalents outstanding*           107,195,872       105,051,035      107,494,886      123,439,182      131,693,552


*    Adjusted  for a  two-for-one  stock split of the  Company's  common  stock,
     payable in the form of a 100% stock dividend to  shareholders  of record as
     of the close of business on December 31, 2001.  The 100% stock dividend was
     paid on January 16, 2002.

**   Includes the after tax effect of a  restructuring  charge of $4,547 ($7,130
     pre-tax) or $.04 per common share in 2002, a restructuring charge of $9,632
     ($15,050 pre-tax) or $.09 per common share in 2001,  restructuring  charges
     of  $13,466  ($21,041  pretax)  or $.13  per  common  share  and a  special
     investment  gain of $5,606  ($8,760 pretax or $.05 per common share in 2000
     and a restructuring  charge of $17,100  ($27,000 pretax) or $.13 per common
     share in 1998.

                                       18

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations.
         --------------


RESULTS OF OPERATIONS
- ---------------------

General
- -------

     We operate the following  business segments:  Wholesale Apparel,  Wholesale
Non-Apparel and Retail.
o    Wholesale  Apparel  consists  of women's  and men's  apparel  designed  and
     ------------------
     marketed  worldwide  under  various  trademarks  owned  by the  Company  or
     licensed by the Company from third-party  owners; this segment includes our
     core  LIZ  CLAIBORNE   businesses   (career  and  casual,   which  includes
     COLLECTION,  LIZSPORT,  LIZWEAR and LIZ & CO.),  bridge  (DANA  BUCHMAN and
     ELLEN TRACY), men's (CLAIBORNE),  moderate-priced  special markets (AXCESS,
     CRAZY HORSE, EMMA JAMES, FIRST ISSUE, RUSS, VILLAGER and J.H.  COLLECTIBLES
     (to be launched in Spring 2003)), specialty apparel (SIGRID OLSEN), premium
     denim  (LUCKY  BRAND  DUNGAREES)  and  contemporary  sportswear  and  dress
     (LAUNDRY) businesses, as well as our licensed DKNY(R)JEANS,  DKNY(R)ACTIVE,
     and  CITY  DKNY(R)businesses  and our  licensed  KENNETH  COLE NEW YORK and
     REACTION  KENNETH  COLE  businesses.  The  Wholesale  Apparel  segment also
     includes wholesale sales of women's,  men's and children's apparel designed
     and marketed in Europe, Canada, the Asia-Pacific Region and the Middle East
     under the MEXX brand names.
o    Wholesale  Non-Apparel  consists  of  accessories,  jewelry  and  cosmetics
     ----------------------
     designed and marketed worldwide under certain of the above listed and other
     owned or licensed trademarks, including our MONET and TRIFARI labels.
o    Retail consists of our worldwide retail  operations that sell most of these
     ------
     apparel and  non-apparel  products to the public  through our 233 specialty
     retail stores,  250 outlet stores and 482  international  concession stores
     (where  the  retail  selling  space is  either  owned and  operated  by the
     department store in which the retail selling space is located or leased and
     operated  by a third  party,  while,  in each case,  the  Company  owns the
     inventory).  This segment  includes  stores  operating  under the following
     formats:  MEXX, LUCKY BRAND DUNGAREES,  LIZ CLAIBORNE,  ELISABETH,  DKNY(R)
     JEANS,  DANA BUCHMAN,  ELLEN TRACY and MONET, as well as our Special Brands
     Outlets  which  include  products from our Special  Markets  divisions.  On
     February 20, 2003,  we announced our decision to close our 22 LIZ CLAIBORNE
     specialty  retail  stores (see Note 13 of Notes to  Consolidated  Financial
     Statements).

     The  Company,  as  licensor,  also  licenses to third  parties the right to
produce  and market  products  bearing  certain  Company-owned  trademarks.  The
resultant  royalty  income is not  allocated to any of the  specified  operating
segments,  but is rather  included in the line "Sales from  external  customers"
under the caption  "Corporate/Eliminations"  in Note 20 of Notes to Consolidated
Financial Statements.

     As a result of our May 2001  acquisition  of Mexx Group B.V.  ("MEXX"),  we
also present our results on the following geographic basis:
o    Domestic:  wholesale  customers  and  Company  specialty  retail and outlet
     --------
     stores located in the United States; and
o    International:  wholesale customers and Company specialty retail and outlet
     -------------
     stores  and  concession  stores  located  outside  of  the  United  States,
     primarily MEXX and MEXX Canada.

     All data and  discussion  with  respect to our specific  segments  included
within  this   "Management's   Discussion  and  Analysis"  is  presented  before
applicable  intercompany  eliminations.  Please  refer  to Note 20 of  Notes  to
Consolidated Financial Statements.

     In May 2001, we acquired  100% of the equity  interest of MEXX, a privately
held Netherlands based fashion apparel company,  incorporated and existing under
the laws of The Netherlands. MEXX designs and markets a wide range of mid-price,
branded  merchandise for women,  men and children,  targeting the 20-40 year old
modern  consumer.  MEXX's  products are sold via wholesale and retail formats in
more than 40 countries in Europe, the Asia-Pacific  region, and the Middle East,
with core markets in the Benelux and Germanic regions. Please refer to Note 2 of
Notes  to  Consolidated  Financial  Statements  for a  discussion  of  the  MEXX
acquisition.

     MEXX's wholesale business, which accounted for approximately 68% and 71% of
MEXX's total net sales for fiscal years 2002 and 2001, respectively, consists of
sales to approximately  6,000 independent retail stores,  1,100 department store
doors and 75 free standing MEXX franchise stores. MEXX's retail business,  which
accounted  for  approximately  32% and 29% of  MEXX's  total net sales in fiscal
years 2002 and 2001,  respectively,  consists of 71 company  owned and  operated
retail stores,  162 concession  stores and 21 outlet stores.  MEXX operates at a
higher  selling,  general and  administrative  expenses  ("SG&A")  rate than the
Company average due to the fact that MEXX operates a geographically  diverse and
relatively large retail  business,  which is generally more expensive to operate
than a wholesale business. MEXX also has licensed a variety of

                                       19

its trademarks for use on a number of non-apparel items,  including  fragrances,
shoes, handbags, costume jewelry and watches.

     In June 2002, we consummated an exclusive  license  agreement with Kellwood
Company  under which  Kellwood  was granted the license to design,  manufacture,
market,  sell and  distribute  men's dress shirts under the  CLAIBORNE  label in
North America commencing with the Spring 2003 selling season. The line, which is
produced by Kellwood's  subsidiary,  Smart Shirts Ltd., a global manufacturer of
men's  shirts,  was  previously  produced  and sold by the  Company's  CLAIBORNE
division. Under the agreement, Kellwood is obligated to pay a royalty equal to a
percentage  of net sales of the  CLAIBORNE  products.  The  initial  term of the
license  runs through  December 31, 2005;  the licensee has options to renew for
two additional 3-year periods if certain sales thresholds are met.

     On July 9, 2002,  we acquired  100  percent of the equity  interest of Mexx
Canada,  Inc., a privately held fashion apparel and  accessories  company ("MEXX
Canada").  Based in Montreal,  MEXX Canada operates as a third party distributor
in Canada for our MEXX business and, in 2001,  had sales of 83 million  Canadian
dollars (or  approximately  $54 million  based on the average  exchange  rate in
effect  during that  period).  The total  purchase  price  consisted  of: (a) an
initial cash payment  made at the closing  date of $15.2  million;  (b) a second
payment due at the end of the first  quarter 2003 based on business  performance
in 2002,  which is currently  expected to be  approximately  27 million Canadian
dollars (or  approximately  $17 million  based on the exchange rate in effect at
December  28,  2002);  and (c) a contingent  payment  equal to 28% of the equity
value of MEXX Canada,  to be determined as a multiple of MEXX Canada's  earnings
and cash flow  performance for the year ended either 2004 or 2005. The selection
of the measurement year for the contingent  payment is at either party's option.
The Company  estimates that if the 2004 measurement year is selected the payment
will be in the range of 35 - 45 million  Canadian  dollars  (or $22 - 29 million
based on the exchange rate in effect at December 28, 2002).  Unaudited pro forma
information  related to this acquisition is not included,  as the impact of this
transaction is not material to our consolidated results.

     On September  30, 2002,  we acquired 100 percent of the equity  interest of
Ellen Tracy,  Inc. and related companies ("Ellen Tracy") for a purchase price of
approximately  $175.6 million,  including the assumption of debt. Ellen Tracy, a
privately held fashion apparel company, designs,  wholesales and markets women's
sportswear.  Based in New York City,  Ellen Tracy  sells its  products at bridge
price points which are somewhat  higher than the  Company's  core  better-priced
businesses,  predominantly  to select  specialty  stores and upscale  department
stores.  Brands include ELLEN TRACY,  LINDA ALLARD ELLEN TRACY and COMPANY ELLEN
TRACY.  Ellen Tracy  achieved net sales of  approximately  $171 million in 2001.
Unaudited pro forma information related to this acquisition is not included,  as
the impact of this  transaction is not material to the  consolidated  results of
the Company.

                                       20

2002 VS. 2001
- -------------

     The  following  table sets forth our  operating  results for the year ended
December 28, 2002 compared to the year ended December 29, 2001:



                                                Year ended                          Variance
                                     ------------------------------------------------------------------
                                        December 28,      December 29,
Dollars in millions                         2002              2001              $              %
- -------------------------------------------------------------------------------------------------------

                                                                                
Net Sales                               $   3,717.5       $   3,448.5      $   269.0           7.8%

Gross Profit                                1,619.6           1,427.3          192.3          13.5%

Selling, general and
   administrative expenses                  1,222.6           1,080.5          142.1          13.2%

Restructuring charge                            7.1              15.1           (8.0)        (52.6)%

Operating Income                              389.9             331.7           58.2          17.5%

Other (expense) income-net                     (2.3)             (3.5)          (1.2)        (34.0)%

Interest (expense) income-net                 (25.1)            (28.1)          (3.0)        (10.6)%

Provision for income taxes                    131.3             108.0           23.3          21.5%

Net Income                              $     231.2       $     192.1           39.1          20.4%


Net Sales
- ---------
     Net sales for 2002 were $3.718  billion,  an increase of $269  million,  or
7.8%,  over net sales for 2001.  This overall  increase was  primarily  due to a
$229.8 million  increase in sales of our European MEXX operation  reflecting the
inclusion  of a full  year of sales as well as  growth,  an  aggregate  of $63.6
million in increases resulting from the inclusion of our recently acquired ELLEN
TRACY and MEXX Canada businesses,  and gains in our Special Markets, LUCKY BRAND
DUNGAREES,  SIGRID OLSEN branded businesses and non-apparel Jewelry and Handbags
businesses.  These  increases  were offset  primarily by planned  decreases with
respect to our core LIZ  CLAIBORNE  apparel  business,  in light of  anticipated
conservative buying patterns of our retail customers resulting from, among other
things,  the impact of September 11, 2001 on consumer spending in the first half
of the year, as well as last year's higher sales levels reflecting the impact of
our  aggressive  liquidation  of excess  inventories in the latter half of 2001.
2002  and 2001 net  sales  were not  materially  impacted  by  foreign  currency
fluctuations.  Net  Sales  results  for  our  business  segments  as  well  as a
geographic breakout are provided below:

     Wholesale  Apparel net sales increased  $128.8 million,  or 5.1%, to $2.665
     ------------------
billion.
o    The increase principally reflected the following:
     -    $145.8 million of additional  net sales  reflecting the inclusion of a
          full year's sales of MEXX  (acquired in May 2001) as well as continued
          growth in MEXX's business;
     -    The  inclusion  of an  aggregate  of  $41.2  million  of  sales of our
          recently acquired ELLEN TRACY and MEXX Canada businesses.
o    These increases were partially  offset by a $102.9 million  decrease in our
     core domestic LIZ CLAIBORNE businesses. Approximately half of this decrease
     reflected  planned  unit  decreases  in light of  anticipated  conservative
     buying  patterns of our  retailer  customers in the first half of the year,
     one-third of this decrease reflected reduced sales to our own retail stores
     and the remainder was due to last year's higher sales levels as a result of
     our aggressive liquidation of excess inventory in the latter half of 2001.
o    The  remainder of our  Wholesale  Apparel  businesses  experienced,  in the
     aggregate,  a net  increase of  approximately  $44.7  million.  This change
     resulted  from sales  increases  in our Special  Markets  and SIGRID  OLSEN
     businesses,  due in each case to higher  unit  volume  partially  offset by
     lower average unit selling prices due to the inclusion of more lower-priced
     items in the product offerings;  and in our LUCKY BRAND DUNGAREES and Men's
     DKNY(R)Jeans and Active businesses,  due in each case to higher unit volume
     and higher average unit selling prices  reflecting  stronger demand.  These
     increases were partially  offset by decreases in our DANA BUCHMAN and Men's
     Sportswear and  Furnishings  businesses,  reflecting  overall  planned unit
     decreases  in light of  anticipated  conservative  buying  patterns  of our
     retailer  customers  in the first half of the year,  as well as last year's
     aforementioned aggressive excess inventory liquidation.

                                       21

     Wholesale Non-Apparel increased $15.5 million, or 3.1%, to $511.6 million.
     ---------------------
o    The increase  reflected a total gain of $19.7  million in our LIZ CLAIBORNE
     Jewelry and Handbags businesses, due in each case to higher unit volume.
o    These increases were offset by decreases in our Cosmetics business,  due to
     lower promotional sales, partially offset by year-over-year sales increases
     in our MAMBO  fragrance  (launched in August 2001) and the  introduction of
     our BORA BORA fragrance in August 2002.

     Retail net sales increased $102.9 million, or 16.7%, to $718.6 million.
     ------
o    The increase principally reflected the following:
     -    $84.0 million of sales  increases in our MEXX stores,  reflecting  the
          inclusion  of a full year's sales as well as the net addition of 7 new
          stores;
     -    The  inclusion  of an  aggregate  of $22.4  million  of sales from the
          addition of 37 new MEXX Canada  stores  (acquired in July 2002) and 15
          new ELLEN TRACY Outlet stores (acquired in September 2002); and
     -    The addition of 14 new LUCKY BRAND DUNGAREES Specialty Retail stores.
o    The above increases were partially offset by the following comparable store
     sales decreases due to a general  decline in traffic and lower  inventories
     at the store level  resulting  from  conservative  planning  reflecting the
     challenging retail environment:
     -    Approximate 6% decline in our Outlet stores; and
     -    Approximate 7% decline in our Specialty Retail stores.

     International  net sales  increased  $263.0  million,  or 63.0% (to  $680.2
     -------------
million), due principally to a $229.8 million increase in MEXX sales, reflecting
the  inclusion of a full year's sales as well as growth in Europe in both MEXX's
Wholesale and Retail operations, and, to a lesser extent, the inclusion of $23.8
million of sales from our recently  acquired MEXX Canada business.  Domestic net
                                                                    --------
sales increased $6.0 million, or 0.2% (to $3,037.3 million),  due principally to
the recent acquisition of ELLEN TRACY, partially offset by conservative planning
in the domestic portion of our Wholesale Apparel segment.

Gross Profit
- ------------
     Gross profit dollars increased $192.3 million, or 13.5%, in 2002 over 2001.
Gross profit as a percent of net sales  increased to 43.6% in 2002 from 41.4% in
2001.  The  increase  in  gross  profit  rate  reflected  improved  company-wide
inventory  management  (including  continued  improvement in the matching of our
production  orders with our customer  orders  through the use of new systems and
revamped  business  processes),  improved  product  performance  at  retail  and
continued  lower unit sourcing costs as a result of the continued  consolidation
and  optimization  of our worldwide  supplier base, in combination  with current
favorable  market  conditions as a result of ongoing  excess  offshore  sourcing
capacity.  The gross  profit rate also  benefited  from a higher  proportion  of
full-priced  sales  in our  Jewelry,  Handbags,  Special  Markets,  LUCKY  BRAND
DUNGAREES Wholesale,  LAUNDRY and Men's DKNY(R) Jeans and Active businesses,  as
well as the inclusion of a full year's  results of MEXX,  which runs at a higher
gross  margin  rate than the  Company  average,  reflecting  its  larger  retail
component.  These increases were partially  offset by lower gross margins in our
Specialty  Retail  stores,   Cosmetics,  LIZ  CLAIBORNE,   Fashion  Accessories,
CLAIBORNE Men's and Women's DKNY(R) Jeans and Active and CITY DKNY(R) businesses
and, in the fourth quarter,  additional  expenses related to the West Coast dock
strike and slightly higher promotional activity at retail.

SG&A
- ----
     Selling,  general  and  administrative  expenses  (SG&A)  increased  $142.1
million,  or 13.2%, in 2002 over 2001.  These expenses as a percent of net sales
increased  to 32.9% in 2002  from  31.3% in 2001.  These  SG&A  dollar  and rate
increases were principally due to the inclusion of a full year of the results of
MEXX,  which has a relatively  higher SG&A rate than the Company  average due to
the fact that MEXX operates a geographically diverse and relatively large retail
business,  which  is  generally  more  expensive  to  operate  than a  wholesale
business. The increase also reflected the lower proportion of sales derived from
our relatively lower-cost core LIZ CLAIBORNE businesses,  as well as the opening
of new LUCKY  BRAND  DUNGAREES  Specialty  Retail  and  Outlet  stores.  We also
incurred higher SG&A costs and rates in our Women's DKNY(R) Jeans and Active and
CITY DKNY(R)  businesses as well as through the inclusion of the newly  acquired
MEXX  Canada and ELLEN  TRACY  businesses,  which each run at a higher SG&A rate
than the Company  average.  The  increase  in SG&A was  partially  mitigated  by
ongoing  Company-wide  expense  management  and cost reduction  initiatives  and
reduced goodwill amortization as a result of the implementation of SFAS No. 142,
"Accounting for Goodwill and Other Intangibles," as well as lower SG&A costs and
rates in our CLAIBORNE Men's, Special Markets, LAUNDRY and KENNETH COLE NEW YORK
Women's businesses.

                                       22

Restructuring Charge
- --------------------
     We  recorded  a  $7.1  million   pretax  ($4.5   million   after  tax)  net
restructuring  charge in the fourth  quarter of 2002.  The charge  covers  costs
associated  with the closure of all  twenty-two LIZ CLAIBORNE  specialty  retail
stores.  The  determination  to  close  the  stores  is  intended  to  eliminate
redundancy  between  this retail  format and the wide  department  store base in
which the Company's  products are available.  The $9.9 million  charge  includes
costs associated with lease obligations  ($5.4 million),  asset write-offs ($3.3
million) and other store  closing costs ($1.2  million),  offset by $2.8 million
deemed no longer  necessary of the Company's  previous  restructuring  liability
originally recorded in December 2001. The closure of these stores is expected to
result in annual  savings of  approximately  $3 million and will result in fewer
than 100 jobs  expected  to be lost.  We expect  that these  activities  will be
substantially complete by December 2003.

Operating Income
- ----------------
     As a result of the factors  described  above,  operating  income  increased
$58.2 million,  or 17.5%, to $389.9 million in 2002 over 2001.  Operating income
as a percent of net sales  increased to 10.5% in 2002  compared to 9.6% in 2001.
Operating  income  by  business  segment  as well as a  geographic  breakout  is
provided below:
o    Wholesale  Apparel  operating  profit  increased  $36.9  million  to $326.7
     ------------------
     million  (12.3% of net sales) in 2002 compared to $289.8  million (11.4% of
     net sales) in 2001. Our domestic LIZ CLAIBORNE  business produced increased
     profits  despite  lower sales and gross  margins  primarily  due to expense
     management and cost reduction initiatives. Operating income also benefitted
     from a higher  proportion of sales in our Special  Markets and SIGRID OLSEN
     businesses,  partially  offset by reduced  profits in our  Women's  DKNY(R)
     Jeans and Active and CITY DKNY(R) and CLAIBORNE Men's businesses.
o    Wholesale  Non-Apparel  operating  profit  increased  $0.9 million to $47.1
     ----------------------
     million  (9.2% of net sales) in 2002 compared to $46.2 million (9.3% of net
     sales) in 2001,  principally  due to  increases  in our  Jewelry  business,
     partially offset by reduced profit dollars in our Cosmetics business.
o    Retail  operating  profit  decreased $1.5 million to $67.8 million (9.4% of
     ------
     net sales) in 2002 compared to $69.3 million  (11.3% of net sales) in 2001,
     principally   reflecting  reduced  comparable  store  sales  and  increased
     operating  expenses from the additional store base in our Outlet stores and
     LUCKY BRAND DUNGAREES  Specialty Stores, as well as operating losses in our
     LIZ CLAIBORNE  and  ELISABETH  Specialty  Stores,  partially  offset by the
     inclusion of a full year's profits from the MEXX Retail stores.
o    Domestic  operating profit increased by $45.7 million,  or 15.7%, to $336.1
     --------
     million,   due  to  the  gross   profit   improvements   discussed   above.
     International  operating profit increased $12.5 million, or 30.2% (to $53.8
     -------------
     million) due to the  inclusion of profits from our recently  acquired  MEXX
     and MEXX Canada businesses.

Net Other Expense
- -----------------
     Net other expense in fiscal 2002 was $2.3 million, principally comprised of
$3.8 million of minority  interest  expense  (which  relates to the 15% minority
interest  in Lucky  Brand  Dungarees,  Inc.  and the 2.5%  minority  interest in
Segrets,  Inc.),  partially  offset  by other  non-operating  income,  primarily
comprised  of net foreign  exchange  gains,  compared  to $3.5  million in 2001,
comprised  of $3.6 million of minority  interest  expense,  partially  offset by
other non-operating income.

Net Interest Expense
- --------------------
     Net  interest  expense  in  fiscal  2002  was  $25.1  million,  principally
comprised of interest expense on the Eurobond  offering  incurred to finance our
acquisition of MEXX,  compared to $28.1 million in 2001,  representing  interest
expense on  commercial  paper  borrowings,  incurred  to finance  our  strategic
initiatives  including  costs  associated  with  our  acquisitions  and  capital
expenditures, and the Eurobond offering.

Provision for Income Taxes
- --------------------------
     Our tax provision for 2002 was $131.3  million,  or 36.2% of pretax income,
as compared to $108.0  million,  or 36.0% of pretax  income in 2001.  The higher
rate resulted primarily from increased taxes associated with foreign operations.

Net Income
- ----------
     Net income  increased in 2002 to $231.2 million from $192.1 million in 2001
and  increased as a percent of net sales to 6.2% in 2002 from 5.6% in 2001,  due
to the factors  described  above.  Diluted  earnings per common share  increased
18.0%  to  $2.16  in 2002  from  $1.83  in  2001.  Our  average  diluted  shares
outstanding  increased by 2.1 million  shares in 2002,  to 107.2  million,  as a
result of the exercise of stock options and the effect of dilutive securities.

                                       23

2001 VS. 2000
- -------------

     The following table sets forth our operating results for the year ended
December 29, 2001 compared to the year ended December 30, 2000:



                                                Year ended                          Variance
                                     ------------------------------------------------------------------
                                        December 28,      December 29,
Dollars in millions                         2002              2001              $              %
- -------------------------------------------------------------------------------------------------------

                                                                                
Net Sales                               $   3,448.5       $   3,104.1      $   344.4          11.1%

Gross Profit                                1,427.3           1,233.9          193.4          15.7%

Selling, general and
   administrative expenses                  1,080.5             909.1          171.4          18.8%

Restructuring charge                           15.1              21.1           (6.0)        (28.5)%

Operating Income                              331.7             303.7           28.0           9.2%

Other (expense) income-net                     (3.5)              6.6          (10.1)       (152.7)%

Interest (expense) income-net                 (28.1)            (21.9)          (6.2)         28.3%

Provision for income taxes                    108.0             103.8            4.2           4.0%

Net Income                                    192.1             184.6            7.5           4.0%


Net Sales
- ---------
     Our net sales for 2001 were $3.45 billion,  an increase of 11.1%,  compared
to $3.10  billion in 2000.  Our net sales for 2001 and 2000 were not  materially
impacted by foreign  currency  fluctuations.  Net Sales results for our business
segments are provided below:

     Wholesale  Apparel net sales increased  $162.1 million,  or 6.8%, to $2.536
     ------------------
billion.
o    The increase primarily reflected the inclusion of the following:
     -    $205.1 million resulting from the inclusion of sales of MEXX;
     -    $39.9  million  increase in our  licensed  Women's  DKNY(R)  Jeans and
          Active and CITY DKNY(R)  businesses  due primarily to the inclusion of
          sales of our  licensed  CITY  DKNY(R)  business  (launched  in January
          2001);
o    These increases were partially  offset by a $118.9 million sales decline in
     our core domestic LIZ CLAIBORNE businesses due to the adverse affect of the
     events  of  September  11,  2001  and  planned  decreases   resulting  from
     conservative buying patterns of our retailer customers.
o    The  remainder  of  our  Wholesale   Apparel   businesses,   in  aggregate,
     experienced a net increase of approximately $36.0 million, reflecting sales
     increases in our LUCKY BRAND DUNGAREES business,  due to higher unit volume
     reflecting stronger demand, and in our SIGRID OLSEN business, due to higher
     average  unit  selling  prices   partially  offset  by  lower  unit  volume
     reflecting  the inclusion of more  higher-priced  items in the product mix.
     These  increases  were  partially  offset  by a  decrease  in  our  LAUNDRY
     business, reflecting overall planned unit decreases in light of anticipated
     conservative buying patterns of our retailer customers.

     Wholesale  Non-Apparel  net sales  increased  $73.1 million,  or 17.3%,  to
     ----------------------
$496.1 million.
o    The increase was primarily due to the following sales increases:
     -    $51.1 million in our Jewelry business,  due to the inclusion of a full
          year of sales from our MONET business acquired in July 2000; and
     -    $20.5 million in our Cosmetics  business,  due primarily to the launch
          of our MAMBO fragrance in August 2001.
o    The  remainder of the  increase  was due to a slight sales  increase in our
     Handbags  business,  principally  reflecting higher unit volume,  partially
     offset by a decline in our Fashion  Accessories  business due to lower unit
     volume.

     Retail net sales increased $129.2 million, or 26.5%, to $615.7 million.
     ------
o    The increase in net sales of our Retail segment  principally  reflected the
     following:
     -    The  inclusion of $77.4  million of sales from our  recently  acquired
          MEXX stores,  including 18 Outlet  stores,  35 high street  concession
          stores and 110 concession shop-in-shop stores;

     -    15 new domestic  Outlet stores on a  period-to-period  basis (we ended
          the year with 211 total  Outlet  stores  including  the 18 MEXX Outlet
          stores); and

                                       24

     -    The addition of 25 new LUCKY BRAND DUNGAREES  Specialty  Retail stores
          on a  period-to-period  basis  (we  ended the year with a total of 197
          Specialty  Retail  stores),  coupled with an approximate 4% comparable
          store sales  increase in our LUCKY BRAND  DUNGAREES  Specialty  Retail
          stores.
o    These  increases were partially  offset by the following  comparable  store
     sales decreases:
     -    A decline in our Outlet stores of approximately 1%; and
     -    A  decline  in  the  balance  of  our   Specialty   Retail  stores  of
          approximately 1%.

     International  net sales increased by $298.0 million,  or 250.0%, to $417.2
     -------------
million,  due  primarily  to the  inclusion  of $282.5  million  of sales of our
recently  acquired MEXX business and, to a lesser  extent,  an increase of $12.1
million  resulting  from the  inclusion  of a full  year of  sales of our  MONET
business (acquired in July 2000). Domestic net sales increased by $46.4 million,
or 1.6%, to $3.031 billion. The increase in Domestic net sales was primarily due
                                            --------
to increases in our Wholesale Non-Apparel segment,  resulting from the inclusion
of a full year's sales from our MONET business,  and our Retail segment,  due to
the aforementioned  additional store base, partially offset by a slight decrease
in our Wholesale Apparel segment.

Gross Profit
- ------------
     Gross profit dollars increased $193.4 million, or 15.7%, in 2001 over 2000.
Gross profit as a percent of sales increased to 41.4% in 2001 from 39.7% in 2000
due to  the  increased  proportion  of our  relatively  higher-margin  Wholesale
Non-Apparel segment,  primarily due to the inclusion of a full year's sales from
our  MONET  business  and the  launch  of our  MAMBO  fragrance,  as well as the
increased proportion of our relatively  higher-margin Retail segment,  driven by
the inclusion of the MEXX stores and the opening of  additional  stores in other
formats.  The  increase in the gross  profit rate also  reflected  significantly
lower  unit  sourcing  costs  as a result  of the  continued  consolidation  and
optimization  of our  worldwide  supplier  base,  combined  with  the  continued
improvement  in the matching of our production  orders with our customer  orders
through  the use of  systems  implemented  in late  1999 and  revamped  business
processes.  The Company also benefited from the inclusion of MEXX, which runs at
a  relatively  higher  gross  margin rate than the Company  average,  and higher
margins  realized in our DKNY(R)  JEANS  Women's,  DANA BUCHMAN and SIGRID OLSEN
businesses.  These increases were partially offset by lower gross margins in our
LIZ CLAIBORNE and CRAZY HORSE Men's businesses,  due, in each case, primarily to
the liquidation of excess inventories.

SG&A
- ----
     SG&A increased $171.4 million,  or 18.8%, in 2001 over 2000. These expenses
as a  percent  of net  sales  increased  to  31.3% in 2001  from  29.3% in 2000,
principally  reflecting  the  increased  proportion  of sales of our  relatively
higher cost Wholesale  Non-Apparel  segment,  which experienced higher marketing
costs in our Cosmetics  business  associated  with the launch of our MAMBO brand
and relatively higher SG&A rates in our recently acquired MONET business. Dollar
and  percentage  increases  in SG&A also  reflect  our  recently  acquired  MEXX
business,  which runs at a relatively higher SG&A rate than the Company average.
Additionally,  we experienced increases in our Retail segment due to the opening
of new stores and the  inclusion of our  recently  acquired  MEXX stores.  Lower
sales in our relatively  lower-cost LIZ CLAIBORNE businesses also contributed to
the increase. Additionally, the Company incurred higher compensation expenses as
a result of the  vesting  of certain  incentive  equity  instruments  previously
granted  under  the  Company's   stock  incentive  plan,  as  well  as  goodwill
amortization generated by our recent acquisitions.

Restructuring Charge
- --------------------
     In December 2001, the Company recorded a net restructuring  charge of $15.1
million  (pretax),  representing a charge of $19.0 million,  which  consisted of
approximately $4.6 million for the closure of seven Specialty Retail stores, due
to a shift to a vertical format for one of our brands which requires positioning
in different  locations and the  elimination of our large "world" store concept,
and five Outlet  stores,  due to the  elimination  of two of our  branded  store
formats;  $3.5 million for the closure of four of our divisional  offices;  $3.3
million  associated with the strategic closure of two specific  facilities;  and
$7.6 million in severance  related  costs  associated  with the  elimination  of
approximately 600 jobs, offset by the $3.9 million deemed no longer necessary of
the Company's previous  restructuring  liability originally recorded in December
2000.  The 2001  restructuring  charge reduced net income by $9.6 million (after
tax),  or $0.09  per  common  share.  The  Company  anticipates  annual  savings
associated  with  this  restructuring  to  be  between  $15-$18  million.  These
restructuring  activities are  substantially  complete through December 2002. In
September 2000, we recorded a net restructuring charge of $5.4 million (pretax),
representing a charge of $6.5 million, principally to cover the closure of eight
under-performing  Specialty Retail stores in formats that no longer fit into our
retail strategy, the closure of one of our recently acquired divisional offices,
and  severance  related  costs,  offset  by the $1.1  million  deemed  no longer
necessary  of the  Company's  restructuring  liability  originally  recorded  in
December  1998. In December  2000, we recorded a  restructuring  charge of $15.6
million (pretax) to further maximize  business  segment  synergies.  This charge
consisted of $10.6  million for operating and  administrative  costs  associated
with  the   elimination   of  270  jobs  and  $5.0   million   for  real  estate
consolidations.   Significant   items  included  in  the  charge  were  contract
termination  costs,   severance  and  related  benefits  for  staff  reductions,
estimated occupancy costs

                                       25

and asset writedowns. The 2000 restructuring charges reduced net income by $13.5
million,  or $0.13 per common  share.  The Company  anticipates  annual  savings
associated with the 2000 restructuring charges to be between $13-$16 million.

Operating Income
- ----------------
     Operating  income  increased  $28.0 million,  or 9.2%, to $331.7 million in
2001 compared to 2000, and decreased to 9.6% of sales in 2001 from 9.8% in 2000.
o    Wholesale Apparel operating profit increased $2.8 million to $289.8 million
     -----------------
     (11.4% of sales) in 2001  compared  to $287.0  million  (12.1% of sales) in
     2000,  principally  reflecting  increased  profits  in  our  DKNY(R)  JEANS
     Women's, DANA BUCHMAN,  SIGRID OLSEN and Special Markets businesses and the
     inclusion of the income from our recently acquired MEXX business, partially
     offset  by  reduced  sales  and  gross  margins  in our core  domestic  LIZ
     CLAIBORNE and LAUNDRY businesses.
o    Wholesale  Non-Apparel  operating  income  increased $12.6 million to $46.2
     ----------------------
     million  (9.3% of sales) in 2001  compared to $33.6 million (7.9% of sales)
     in 2000,  primarily due to the inclusion of a full year of profits from our
     MONET business and, to a lesser extent,  the launch of our MAMBO  fragrance
     and increases in our Handbags business,  partially offset by a reduction in
     our Fashion Accessories business.
o    Retail  operating  income increased $6.5 million to $69.3 million (11.3% of
     ------
     sales)  in 2001  compared  to  $62.8  million  (12.9%  of  sales)  in 2000,
     principally  reflecting  the inclusion of the Retail stores of our recently
     acquired MEXX  business,  increases in our  Specialty  Retail stores due to
     higher gross margins overall,  and 25 new LUCKY BRAND DUNGAREES stores on a
     period-to-period  basis,  partially offset by higher operating  expenses in
     our Outlet store business.
o    International operating income increased $32.9 million, or 391.6%, to $41.4
     -------------
     million  primarily  due to the  inclusion  of our  recently  acquired  MEXX
     business.  Domestic  operating income  decreased $4.9 million,  or 1.7%, to
                --------
     $290.4  million  primarily  due  to a  decrease  in our  Wholesale  Apparel
     segment.

Net Other Expense
- -----------------
     Net other  expense in 2001 was $3.5  million,  comprised of $3.6 million of
minority interest and partially offset by other non-operating  income,  compared
to net other  income of $6.6 million in 2000.  Other  income in 2000  included a
special investment gain of $8.8 million related to our sale of marketable equity
securities,  net of  associated  expenses,  partially  offset by $2.2 million of
minority interest expense and other non-operating expenses.

Net Interest Expense
- --------------------
     Net interest expense in 2001 was $28.1 million compared to $21.9 million in
2000. This increase of $6.2 million represents the incremental  interest cost on
the  debt  incurred  to  finance  our  strategic   initiatives  including  costs
associated  with  our  recently  acquired   businesses,   capital   expenditures
(primarily related to the technological upgrading of our distribution facilities
and information systems) and in-store merchandise shop expenditures.

Provision for Income Taxes
- --------------------------
     The 2001 effective income tax rate remained unchanged from 2000 at 36.0%.

Net Income
- ----------
     Due to the factors  described  above,  net income increased $7.5 million in
2001 to $192.1  million  from $184.6  million  and  declined as a percent of net
sales to 5.6% in 2001  from 5.9% in 2000.  Diluted  earnings  per share  ("EPS")
(adjusted  for a  two-for-one  stock split in the form of a one hundred  percent
stock dividend paid on January 16, 2002 to shareholders of record as of December
31, 2001 (the "stock  dividend")),  was $1.83 in 2001 compared to $1.72 in 2000,
reflecting  higher net income and a lower number of average  outstanding  common
shares and share  equivalents  in 2001. Our average  diluted shares  outstanding
declined by 2.4 million in 2001 on a  period-to-period  basis, to 105.1 million,
as a result of our stock repurchase  program. We purchased 155,000 shares during
2001 for $2.9 million and 12.3 million shares during 2000 for $247.7 million.


FORWARD OUTLOOK
- ---------------

     The  economic  and  retail  environments   continue  to  be  uncertain  and
challenging.  Many larger issues impact  consumer  confidence  and propensity to
spend. These include  significant  geopolitical  issues which remain unresolved,
volatility in the capital markets and an economy which, despite showing signs of
growth,  continues to struggle.  Accordingly,  we are  proceeding  prudently and
conservatively  in planning our business going  forward.  Looking  forward,  for
fiscal 2003, we are  optimistic  that we can achieve a sales increase of 9 - 11%
and EPS for fiscal 2003 in the range of $2.47 - $2.52 including EPS accretion in
fiscal 2003 of $0.05 - $0.07 resulting from the Ellen Tracy acquisition. For the
first quarter of fiscal 2003,  current  visibility  indicates that we forecast a
sales increase of 14 - 16% and EPS in the range of $0.56 - $0.58. For the second
quarter,  we are  forecasting  sales  gains of 9% - 12% and EPS in the  range of
$0.39 - $0.41. The above estimates do not reflect

                                       26

any anticipated impact of acquisitions that are not accounted for at the time of
filing. The foregoing forward-looking statements are qualified in their entirety
by  reference  to the  risks and  uncertainties  set  forth  under  the  heading
"STATEMENT REGARDING FORWARD-LOOKING DISCLOSURE" below.

FINANCIAL POSITION, CAPITAL RESOURCES AND LIQUIDITY
- ---------------------------------------------------

     Our primary ongoing cash requirements are to fund growth in working capital
(primarily  accounts  receivable and inventory) to support  projected  increased
sales, investment in the technological upgrading of our distribution centers and
information  systems and other  expenditures  related to retail store expansion,
in-store merchandise shops and normal maintenance activities.  In 2002 and 2001,
we also required cash to fund our acquisition  program.  Sources of liquidity to
fund ongoing and future cash  requirements  include cash flows from  operations,
cash and cash equivalents,  securities on hand, our commercial paper program and
bank  lines  of  credit;  in  2001,  we  issued   Euro-denominated   bonds  (the
"Eurobonds") to fund our acquisition of MEXX.

     We anticipate that cash flows from our operations, commercial paper program
and bank and letter of credit  facilities  will be sufficient to fund our future
liquidity  requirements,  including the contingent payments described below, and
that we will be able to adjust the amounts  available under these  facilities if
necessary.  Such  sufficiency and  availability  may be adversely  affected by a
variety  of  factors,  including,  without  limitation,  retailer  and  consumer
acceptance of the Company's  products,  which may impact the Company's financial
performance,  maintenance of the Company's  investment  grade credit rating,  as
well as interest rate and exchange rate fluctuations.

2002 vs. 2001
- -------------
     We ended  2002  with  $276.3  million  in cash and  marketable  securities,
compared to $160.6 million at December 29, 2001, and with $399.7 million of debt
outstanding  compared to $387.3 million.  This $103.3 million improvement in our
debt net of cash position over the last twelve months is primarily  attributable
to the  differences  in working  capital  due to the  factors  discussed  below,
partially offset by the approximately  $206.3 million in purchase price payments
connected with our acquisitions of ELLEN TRACY and MEXX Canada.

     Accounts  receivable  increased $8.3 million, or 2.3%, at December 28, 2002
compared to December 29, 2001 due to the  assumption of the accounts  receivable
of our recently acquired ELLEN TRACY and MEXX Canada businesses, which accounted
for approximately 85% of the increase.

     Inventories  decreased $26.8 million,  or 5.5%, at the end of 2002 compared
to the end of 2001. These decreases reflect  conservative  planning and improved
processes  and  procedures  implemented  during the second  half of 2001 to help
adjust the flow of replenishment  product and seasonal  essential  programs into
our warehouses, as well as supply and demand balancing aided by technology.  Our
average  inventory  turnover  rate  increased  to 4.7 times  for the year  ended
December  28, 2002 from 4.0 times for the  12-month  period  ended  December 29,
2001.

     Borrowings  under our  commercial  paper and  revolving  credit  facilities
peaked at $114.9  million  during 2002; at December 28, 2002,  borrowings  under
these facilities were $12.6 million.

     Net cash provided by operating  activities  was $421.8 million during 2002,
compared to $329.2  million in 2001.  This $92.6 million change in cash flow was
primarily  due to $86.0  million of cash  provided  by  working  capital in 2002
compared  to  a  $4.8  million  use  of  cash  in  2001,   driven  primarily  by
year-over-year  changes in the accounts  receivable,  accrued expense,  accounts
payable and inventory  balances,  as well as the increase in net income of $39.1
million from 2001.

     Net cash used in investing  activities  was $306.8  million in fiscal 2002,
compared  to $384.7  million in fiscal  2001.  The 2002 net cash used  primarily
reflected  capital and in-store  merchandise shop  expenditures of $88.9 million
and $206.3  million for the  purchase of MEXX Canada and ELLEN  TRACY;  2001 net
cash used primarily  reflected $274.1 million in connection with the acquisition
of  our  MEXX  business,  along  with  capital  and  in-store  merchandise  shop
expenditures of $107.0 million.

     Net cash used in  financing  activities  was $39.2  million in fiscal 2002,
compared to $131.1 million provided by financing  activities in fiscal 2001. The
$170.3  million  year over year  decrease  primarily  reflected  the issuance of
$309.6 million of Eurobonds in 2001 to finance the May 2001  acquisition of MEXX
and a  decrease  of $6.6  million in net  proceeds  from the  exercise  of stock
options,  partially offset by the assumption of $17.2 million of short term debt
in 2002 and a $126.3  million  year-over-year  decrease in the  repayment of the
commercial paper program.

                                       27

2001 vs. 2000
- -------------
     We ended  2001  with  $160.6  million  in cash and  marketable  securities,
compared  to  $54.6  million  at the end of 2000,  and  $387.3  million  of debt
compared to $269.2 million of debt  outstanding  at the end of 2000.  This $12.1
million  change in our cash and debt  position  over the last  twelve  months is
primarily  attributable  to our  expenditure  of  $274.1  million,  net of  cash
acquired,  for purchase price payments in connection  with the  acquisitions  of
MEXX and MONET,  $107.0 million for capital  expenditures  (primarily related to
the  technological  upgrading of our  distribution  facilities  and  information
systems) and in-store  merchandise  shop  expenditures  and $2.9 million for the
repurchase  of common  stock,  offset by $309.6  million  in  proceeds  from the
Eurobonds.  Our borrowings  under the commercial  paper program peaked at $449.7
million during the year; at December 29, 2001, our borrowings  under the program
were $77.7 million.

     Net cash  provided  by  operating  activities  was $329.2  million in 2001,
compared to $268.0  million in 2000.  This $61.2 million change in cash flow was
primarily due to $24.5 million of higher  depreciation  expense in 2001 and cash
generated from a $4.8 million  decrease in net working  capital in 2001 compared
to a $27.5 million use of cash for working capital in 2000,  driven primarily by
year over year changes in the accounts receivable, inventory and accrued expense
balances.

     Accounts  receivable  increased  $94.4 million,  or 35.3%, at year end 2001
compared to year end 2000. This increase  primarily  reflected the assumption of
the accounts receivable of our recently acquired MEXX business,  which accounted
for approximately 62% of the increase.

     Inventories  increased $8.1 million,  or 1.7%, at year end 2001 compared to
2000  primarily  due to our  recently  acquired  MEXX  business.  Excluding  the
inventories  of MEXX,  our  inventories  were down 11.7%.  The  majority of this
decrease was driven by improved processes and procedures put in place during the
second  half of 2001  to help  adjust  the  flow of  replenishment  product  and
seasonal essential programs into our warehouses.  Our average inventory turnover
rate decreased to 4.0 times (4.1 times excluding MEXX) in 2001 from 4.3 times in
2000.  The  Company  continued  to take a  conservative  approach  to  inventory
management in 2002.

     Net cash used in investing  activities was $384.7 million in 2001, compared
to $147.5 million in 2000. The 2001 net cash used primarily  reflected  purchase
price payments of $274.1 million,  net of cash acquired,  in connection with our
acquisition  of the MEXX business,  along with capital and in-store  merchandise
shop  expenditures  of $107.0  million,  compared to 2000  capital and  in-store
merchandise  shop  expenditures  of $88.1 million and purchase price payments of
$58.9 million in connection with the acquisitions of our MONET,  LAUNDRY,  LUCKY
BRAND DUNGAREES, SIGRID OLSEN and licensed KENNETH COLE businesses.

     Net cash  provided  by  financing  activities  was $131.1  million in 2001,
compared to $99.4  million  used in  financing  activities  in 2000.  The $230.5
million  year over year  increase  primarily  reflected  the  issuance of $309.6
million of  Eurobonds  to finance the May 2001  purchase of MEXX,  a decrease of
$244.8  million  expended for stock  purchases,  and an increase in net proceeds
from the exercise of stock options of $20.0 million,  partially  offset by a net
repayment  under our  commercial  paper  program of $191.5  million  during 2001
compared to net borrowings of $153.1 million in 2000.

Commitments and Capital Expenditures
- ------------------------------------
     The  Company  expects  that it will  make  additional  payments  in 2003 of
approximately $25 million and $17 million in connection with the acquisitions of
LUCKY BRAND  DUNGAREES  and MEXX  Canada,  respectively  (see Note 2 of Notes to
Consolidated Financial Statements).

     The Company may also be  required  to make  additional  payments in 2004 in
connection  with its  acquisitions  of our MEXX,  LUCKY BRAND DUNGAREES and MEXX
Canada  businesses (see Note 2 of Notes to Consolidated  Financial  Statements).
These payments  primarily  result from contingent  payment and other  provisions
contained in the terms of the acquisitions.  Management estimates these payments
if required to be made in 2004 would fall in the range of $140 - 150 million for
MEXX, $32 - 45 million for LUCKY BRAND DUNGAREES,  and $22 - 29 million for MEXX
Canada.  These  payments  will be made in either cash or shares of the Company's
common stock.

     Our  anticipated  capital  expenditures  for 2003  approximate $95 million.
These  expenditures   consist  primarily  of  in-store  merchandise  shops,  the
continued  technological  upgrading and expansion of our management  information
systems and distribution  facilities  (including  certain building and equipment
expenditures) and the opening of retail stores. Capital expenditures and working
capital  cash  needs are  expected  to be  financed  with net cash  provided  by
operating activities and our revolving credit,  commercial paper program,  trade
letter of credit and other credit facilities.

                                       28

     The  following  table  summarizes  as of December  28,  2002 the  Company's
contractual  cash  obligations  by future  period  (see Notes 2, 3, 10 and 11 of
Notes to Consolidated Financial Statements):



                                                                   Payments due by period
                                           ------------------------------------------------------------------------
Contractual cash obligations                 Less than                                    After
(In thousands)                                 1 year       1-3 years     4-5 years      5 years        Total
- -------------------------------------------------------------------------------------------------------------------
                                                                                        
Operating leases                              $ 112,526      $ 193,525     $ 159,033     $ 295,708     $ 760,792
Inventory Purchase commitments                  594,024             --            --            --       594,024
Eurobonds                                            --             --       365,161            --       365,161
Guaranteed minimum licensing royalties           19,764         43,812        27,000        68,000       158,576
Revolving credit facility                        12,564             --            --            --        12,564
Short-term borrowings                            16,358             --            --            --        16,358
Synthetic lease                                   3,028          7,241        65,431            --        75,700
Additional acquisition purchase price
   payments                                      42,214        224,000            --            --       266,214
Other obligations                                 5,631             --            --            --         5,631


Financing Arrangements
- ----------------------
     On May 22,  2001,  the Company  entered  into a 350 million Euro (or $302.9
million  based on the exchange  rate in effect on such date)  180-day  unsecured
credit facility (the "Bridge Loan") from Citicorp North America,  Inc. and Chase
Manhattan Bank. The Bridge Loan had two borrowing options,  an "Alternative Base
Rate" option and a Eurodollar  rate option,  each as defined in the Bridge Loan.
The  proceeds of the Bridge Loan were  primarily  used to finance the  Company's
acquisition  of  MEXX on May 23,  2001  (see  Note 2 of  Notes  to  Consolidated
Financial Statements).

     On August 7, 2001,  the Company issued 350 million Euros (or $307.2 million
based on the  exchange  rate in effect on such date) of 6.625% notes due in 2006
(the "Eurobonds"). The Eurobonds are listed on the Luxembourg Stock Exchange and
received a credit  rating of BBB from  Standard  & Poor's and Baa2 from  Moody's
Investor Services. The net proceeds of the issuance were primarily used to repay
the outstanding  balance of the Bridge Loan, which expired on November 16, 2001.
Interest on the Eurobonds is being paid on an annual basis until maturity. These
bonds are  designated  as a hedge of our net  investment  in Mexx (see Note 2 of
Notes to Consolidated Financial Statements).

     On November 15, 2001, the Company received a $500 million 364-day unsecured
financing  commitment  under a bank  revolving  credit  facility,  replacing the
expiring $500 million  364-day  unsecured  credit  facility.  This bank facility
included a $50 million  multicurrency  revolving  credit line. This facility and
the Company's $250 million bank facility (collectively,  the "Agreement"), which
were  scheduled  to mature in November  2002 and  November  2003,  respectively,
received a credit  rating of BBB from  Standard  & Poor's and Baa2 from  Moody's
Investor Services, and were used as a liquidity facility to support the issuance
of A2/P2 rated  commercial  paper. The Agreement had two borrowing  options,  an
"Alternative  Base Rate" option,  as defined in the Agreement,  and a Eurodollar
rate option with a spread based on the Company's long-term credit rating.

     On October 21, 2002, the Company received a $375 million, 364-day unsecured
financing commitment under a bank revolving credit facility,  replacing the $500
million, 364-day unsecured credit facility scheduled to mature in November 2002,
and a $375 million,  three-year bank revolving  credit  facility,  replacing the
existing  $250 million bank  facility  which was scheduled to mature in November
2003. The three-year  facility includes a $75 million  multi-currency  revolving
credit  line  which  permits  the  Company to borrow in U.S.  dollars,  Canadian
dollars and Euros. Repayment of outstanding balances of the 364-day facility can
be  extended  for one year  after  the  maturity  date.  The  Agreement  has two
borrowing  options,  an  "Alternative  Base  Rate"  option,  as  defined  in the
Agreement,  and a Eurocurrency  rate option with a spread based on the Company's
long-term credit rating.  The Agreement  contains certain  customary  covenants,
including  financial  covenants requiring the Company to maintain specified debt
leverage  and fixed  charge  coverage  ratios,  and  covenants  restricting  the
Company's ability to, among other things, incur indebtedness,  grant liens, make
investments and  acquisitions,  and sell assets.  The Company  believes it is in
compliance  with such  covenants.  The Agreement may be directly  drawn upon, or
used, to support the Company's $750 million  commercial paper program,  which is
used from time to time to fund  working  capital  and  other  general  corporate
requirements.  The Company's  ability to obtain  funding  through its commercial
paper  program is subject to, among other  things,  the Company  maintaining  an
investment-grade  credit  rating.  At  December  28,  2002,  the  Company had no
commercial paper outstanding and $12.6 million of borrowings denominated in Euro
at an interest rate of 3.6%.  The carrying  amount of the  Company's  borrowings
under the commercial  paper program  approximate fair value because the interest
rates are based on floating  rates,  which are  determined by prevailing  market
rates.

                                       29

     As of December 28, 2002, the Company had lines of credit  aggregating  $469
million,  which were  primarily  available to cover trade letters of credit.  At
December  28, 2002 and  December  29, 2001 the  Company  had  outstanding  trade
letters of credit of $291 million and $228 million, respectively.  These letters
of  credit,  which  have  terms  ranging  from  one  to  ten  months,  primarily
collateralize  the  Company's  obligations  to third parties for the purchase of
inventory.

     As of December 28, 2002, MEXX had short-term credit facilities available of
approximately 40.0 million Euros (or $41.8 million based on the exchange rate in
effect on such date), of which 15.7 million Euros (or $16.4 million based on the
exchange rate in effect on such date) was outstanding.

     As of December 29, 2001, the Company had lines of credit  aggregating  $410
million,  which were  primarily  available to cover trade letters of credit.  At
December 29, 2001 and December 30, 2000, the Company had outstanding  letters of
credit  of  $228   million  and  $271   million,   respectively,   primarily  to
collateralize  the  Company's  obligations  to third parties for the purchase of
inventory.

Off-Balance Sheet Arrangements
- ------------------------------
     On May 22, 2001, the Company  entered into an off-balance  sheet  financing
arrangement  (commonly  referred to as a "synthetic  lease") to acquire  various
land and  equipment  and  construct  buildings  and real  property  improvements
associated with warehouse and distribution  facilities in Ohio and Rhode Island.
Each  facility  has a lease  term of five  years,  with  renewal  subject to the
consent of the lessor.  The lessor under the operating lease  arrangements is an
independent  third-party  limited  partnership,  which has contributed equity in
excess of 3.5% of the total value of the  estimated  aggregate  cost to complete
these facilities.  The cost to complete these facilities was $63.7 million.  The
leases  include  guarantees  by the  Company  for a  substantial  portion of the
financing and options to purchase the  facilities at original  cost; the maximum
guarantee is approximately  $54 million.  The guarantee becomes effective if the
company  declines to  purchase  the  facilities  at the end of the lease and the
lessor is unable to sell the  property at a price  equal to or greater  than the
original cost. The Company selected this financing arrangement to take advantage
of the favorable financing rates such an arrangement  afforded as opposed to the
rates available under  alternative  real estate  financing  options.  The lessor
financed  the  acquisition  of  the  facilities   through  funding  provided  by
third-party   financial   institutions.   The  lessor  has  no   affiliation  or
relationship with the Company or any of its employees,  directors or affiliates,
and the  Company's  transactions  with the lessor are  limited to the  operating
lease  agreements  and the  associated  rent  expense  that will be  included in
Selling,  general &  administrative  expense in the  Consolidated  Statements of
Income.

Hedging Activities
- ------------------
     At December  28, 2002,  the Company had entered into various Euro  currency
collars with a net notional  amount of $80.0  million with  maturity  dates from
January 2003 through December 2003 with values ranging between 0.9800 and 1.1000
U.S.  dollar per Euro as  compared  to $55  million at  December  29,  2001.  At
December 28, 2002, the Company had forward  contracts  maturing through December
2003 to sell 58.5  million  Euros.  The notional  value of the foreign  exchange
forward  contracts  was  approximately  $61.0  million at December 28, 2002,  as
compared  with  approximately  $34.6  million at December 29,  2001.  Unrealized
(losses) gains for outstanding  foreign exchange forward  contracts and currency
options were approximately ($5.2) million at December 28, 2002 and approximately
$400,000 at December 29, 2001.

     In connection  with the variable rate financing  under the synthetic  lease
agreement,  the Company has entered into two interest rate swap  agreements with
an aggregate  notional  amount of $40.0  million that will begin in January 2003
and  terminate  in May  2006,  in order to fix the  interest  component  of rent
expense at a rate of 5.56%.  The Company has entered  into this  arrangement  to
provide protection against potential future interest rate increases.  The change
in fair value of the effective  portion of the interest rate swap is recorded as
a  component  of  Accumulated  other  comprehensive  loss since  these swaps are
designated as cash flow hedges.  The ineffective  portion of these swaps will be
recognized in earnings.

     Amounts  in  Accumulated  other  comprehensive  loss  are  reclassified  to
current-period earnings when the hedged transaction affects earnings.


USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES
- -------------------------------------------------

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally accepted in the United States requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  at the date of the financial  statements  and revenues and expenses
during the period.  Significant  accounting  policies  employed by the  Company,
including  the use of  estimates,  are  presented  in the Notes to  Consolidated
Financial Statements in this Annual Report on Form 10-K.

                                       30

     Critical  accounting  policies  are those  that are most  important  to the
portrayal of the Company's  financial  condition and the results of  operations,
and require management's most difficult,  subjective and complex judgments, as a
result of the need to make  estimates  about  the  effect  of  matters  that are
inherently uncertain. The Company's most critical accounting policies, discussed
below, pertain to revenue recognition, accounts receivable - trade, inventories,
goodwill and other intangibles,  accrued expenses and derivative instruments. In
applying such policies  management must use some amounts that are based upon its
informed  judgments and best estimates.  Because of the uncertainty  inherent in
these estimates, actual results could differ from estimates used in applying the
critical accounting policies.  Changes in such estimates, based on more accurate
future information,  may affect amounts reported in future periods.  The Company
is not aware of any reasonably likely events or circumstances which would result
in different  amounts being reported that would materially  affect its financial
condition or results of operations.

Revenue Recognition
- -------------------
     Revenue  within our  wholesale  operations  is recognized at the time title
passes and when  merchandise  has been shipped from the  Company's  distribution
centers or contractors.  Wholesale revenue is recorded net of returns, discounts
and allowances.  Returns and allowances  require  pre-approval  from management.
Discounts are based on trade terms.  Estimates for end of season  allowances are
based on historic trends,  seasonal  results,  an evaluation of current economic
conditions and retailer performance. The Company's historical estimates of these
costs have not differed  materially from actual  results.  Retail store revenues
are  recognized at the time of sale to consumers.  Retail  revenues are recorded
net of returns.  Licensing revenues are accrued at the contractually  guaranteed
minimum levels.

Accounts Receivable - Trade, Net
- --------------------------------
     In the normal course of business,  the Company extends credit to customers,
which satisfy pre-defined credit criteria.  Accounts Receivable - Trade, Net, as
shown on the Consolidated  Balance Sheets,  is net of allowances and anticipated
discounts.  An allowance for doubtful accounts is determined through analysis of
the  aging  of  accounts  receivable  at the date of the  financial  statements,
assessments of collectibility  based on historic trends and an evaluation of the
impact of economic  conditions.  An  allowance  for  discounts is based on those
discounts  relating to open invoices where trade discounts have been extended to
customers.  Costs  associated with potential  returns of unsaleable  products as
well as allowable  customer  markdowns  and  operational  charge  backs,  net of
expected  recoveries,  are  included as a reduction to net sales and are part of
the provision for allowances included in Accounts Receivable - Trade, Net. These
provisions  result from  divisional  seasonal  negotiations  as well as historic
deduction trends net of historic recoveries and the evaluation of current market
conditions.  The Company's historical estimates of these costs have not differed
materially from actual results.

Inventories, Net
- ----------------
     Inventories  are  stated at lower of cost  (using the  first-in,  first-out
method) or market.  The Company  continually  evaluates the  composition  of its
inventories  assessing  slow-turning,  ongoing product as well as prior seasons'
fashion  product.  Market  value of  distressed  inventory  is  valued  based on
historical sales trends for this category of inventory of our individual product
lines,  the impact of market  trends and economic  conditions,  and the value of
current orders in-house  relating to the future sales of this type of inventory.
Estimates  may differ from actual  results due to  quantity,  quality and mix of
products in inventory,  consumer and retailer preferences and market conditions.
The Company's  historical  estimates of these costs have not differed materially
from actual results.

Goodwill And Other Intangibles
- ------------------------------
     In 2002 the Company  adopted  the  provisions  of  Statement  of  Financial
Accounting  Standards ("SFAS") No. 142, "Goodwill and Other Intangible  Assets."
SFAS No. 142 requires that goodwill and intangible  assets with indefinite lives
are to no longer be  amortized,  but  rather  be  tested at least  annually  for
impairment.  This  pronouncement  also  requires  that  intangible  assets  with
definite  lives continue to be amortized  over their  respective  lives to their
estimated  residual values,  and reviewed for impairment in accordance with SFAS
No. 144,  "Accounting for the Impairment or Disposal of Long-Lived  Assets." The
Company  adopted SFAS No. 142 effective  December 30, 2001.  Trademarks that are
owned are no longer  amortized,  as they  have  been  deemed to have  indefinite
lives.  Such  trademarks  are  reviewed at least  annually for  potential  value
impairment.  Trademarks  that are licensed by the Company from third parties are
amortized over the individual terms of the respective license agreements,  which
range from 5 to 15 years.  Intangible  merchandising rights are amortized over a
period of four years.  Intangibles  amounted to $226.6 million in 2002 and $95.0
million in 2001, net of accumulated amortization of $52.2 million as of December
28, 2002 and $46.3 million as of December 29, 2001.

     The  recoverability  of the carrying  values of all long-lived  assets with
definite lives is reevaluated when changes in circumstances indicate the assets'
value may be  impaired.  Impairment  testing is based on a review of  forecasted
operating  cash flows and the  profitability  of the related  business.  For the
three-year period ended December 28, 2002, there are no material  adjustments to
the carrying values of any long-lived assets resulting from these evaluations.

                                       31

Accrued Expenses
- ----------------
     Accrued  expenses for employee  insurance,  workers'  compensation,  profit
sharing,  contracted  advertising,  professional  fees,  and  other  outstanding
Company  obligations  are assessed based on claims  experience  and  statistical
trends,  open  contractual  obligations  and estimates  based on projections and
current requirements.

Derivative Instruments and Foreign Currency Risk Management Programs
- --------------------------------------------------------------------
     As of December 31, 2000, the Company adopted SFAS No. 133,  "Accounting for
Derivative  Instruments  and Hedging  Activities,"  as amended and  interpreted,
which requires that every derivative  instrument  (including  certain derivative
instruments  embedded in other  contracts)  be recorded in the balance  sheet as
either an asset or  liability  measured at its fair value.  The  statement  also
requires that changes in the derivative's fair value be recognized  currently in
either  income  (loss)  from   continuing   operations  or   Accumulated   other
comprehensive  income (loss),  depending on the timing and designated purpose of
the  derivative.  The impact on the Company's  financial  condition,  results of
operations  and cash  flows,  upon the  adoption  of these  pronouncements,  was
immaterial.

     The Company uses foreign  currency  forward  contracts  and options for the
specific  purpose of hedging the exposure to variability in probable future cash
flows   associated  with  inventory   purchases  and  sales   collections   from
transactions  associated  primarily with our European and Canadian  entities and
other specific  activities  and the swapping of variable  interest rate debt for
fixed rate debt in connection with the synthetic  lease.  These  instruments are
designated as cash flow hedges and, in accordance  with SFAS No. 133,  effective
changes in fair value are included in  Accumulated  other  comprehensive  income
(loss),  net of related tax effects,  with the corresponding  asset or liability
recorded in the balance sheet.  The ineffective  portion of the cash flow hedge,
if any, is recognized in current-period  earnings.  Amounts in Accumulated other
comprehensive income (loss) are reclassified to current-period earnings when the
hedged transaction affects earnings.

     The Company  hedges its net  investment  position in Euros.  To  accomplish
this, the Company borrows  directly in foreign currency and designates a portion
of foreign  currency  debt as a hedge of net  investments.  Under SFAS No.  133,
changes in the fair value of these  instruments  are  immediately  recognized in
foreign  currency  translation  adjustment,  a component  of  Accumulated  other
comprehensive  income  (loss),  to  offset  the  change  in the value of the net
investment being hedged.

     Occasionally,  the Company purchases  short-term foreign currency contracts
and options outside of the cash flow hedging  program to neutralize  quarter-end
balance sheet and other expected exposures.  These derivative instruments do not
qualify as cash flow  hedges  under SFAS No. 133 and are  recorded at fair value
with all gains or losses, which have not been significant, recognized in current
period earnings immediately.

Inflation
- ---------
     The rate of  inflation  over the past few years  has not had a  significant
impact on our sales or profitability.


RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------

     In  November  2001,  the  Financial  Accounting  Standards  Board  ("FASB")
Emerging  Issues  Task Force  ("EITF")  reached a  consensus  on Issue No.  01-9
(formerly EITF Issue 00-25),  "Accounting for Consideration  Given to a Customer
or a Reseller of the Vendor's  Products." This issue addresses the  recognition,
measurement and income statement  classification of consideration  from a vendor
to a customer in  connection  with the  customer's  purchase or promotion of the
vendor's   products.   This   consensus   only  impacted   revenue  and  expense
classifications  and did not change reported net income.  In accordance with the
consensus  reached,  the  Company  adopted  the  required  accounting  beginning
December  30,  2001,  the first day of fiscal year 2002,  and the impact of this
required  accounting  does not have a material impact on the revenue and expense
classifications in the Company's Consolidated Statements of Income.

     In October 2001, the FASB issued SFAS No. 144,  "Accounting  for Impairment
or Disposal of Long-Lived Assets." SFAS No. 144 addresses  financial  accounting
and reporting for the impairment or disposal of long-lived assets.  SFAS No. 144
also extends the reporting  requirements  to report  separately as  discontinued
operations,  components  of an  entity  that have  either  been  disposed  of or
classified as held-for-sale.  The Company adopted the provisions of SFAS No. 144
effective December 30, 2001.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No.  4,  44  and  64,   Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  This Statement  rescinds SFAS No. 4, "Reporting  Gains and Losses
from  Extinguishment  of Debt" and an amendment of that Statement,  SFAS No. 64,
"Extinguishment  of  Debt  Made  to  Satisfy  Sinking-Fund  Requirements."  This
Statement also rescinds SFAS No. 44,  "Accounting for Intangible Assets of Motor
Carriers."  This  Statement  amends  SFAS No. 13,  "Accounting  for  Leases," to
eliminate an inconsistency between the

                                       32

required accounting for sale-leaseback  transactions and the required accounting
for certain lease  modifications  that have economic effects that are similar to
sale-leaseback   transactions.   This   Statement  also  amends  other  existing
authoritative  pronouncements  to make various  technical  corrections,  clarify
meanings or describe their applicability  under changed conditions.  The Company
adopted the provisions of SFAS No. 145 upon its effective date.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities." SFAS No. 146 addresses  financial
accounting and reporting for costs  associated with exit or disposal  activities
and nullifies  Emerging  Issues Task Force ("EITF")  Issue No. 94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a  Restructuring)."  SFAS No. 146
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity be  recognized  when the  liability is incurred.  This  statement  also
established  that fair value is the  objective  for initial  measurement  of the
liability.  The  provisions  of SFAS No. 146 are  effective for exit or disposal
activities  that are initiated  after December 31, 2002. The Company adopted the
provisions of SFAS No. 146 effective December 29, 2002.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation-Transition  and Disclosure-an amendment of FASB Statement No. 123."
SFAS No. 148 amends SFAS No. 123, "Accounting for Stock-Based  Compensation," to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of  accounting  for  stock-based  employee  compensation.  In
addition,  SFAS No. 148 amends the  disclosure  requirements  of SFAS No. 123 to
require prominent  disclosures in both annual and interim  financial  statements
about the method of accounting for  stock-based  employee  compensation  and the
effect  of the  method  used  on  reported  results.  The  Company  adopted  the
disclosure provisions of SFAS No. 148 effective December 28, 2002.

     In November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  including  Indirect
Guarantees  of  Indebtedness  of Others"  ("FIN 45").  FIN 45  elaborates on the
existing disclosure requirements for most guarantees,  including loan guarantees
such as standby letters of credit.  It also clarifies that at the time a company
issues a guarantee, the company must recognize an initial liability for the fair
market  value of the  obligations  it  assumes  under  that  guarantee  and must
disclose that  information in its interim and annual financial  statements.  The
initial recognition and measurement  provisions of FIN 45 apply on a prospective
basis to guarantees  issued or modified after December 31, 2002. The Company has
implemented  the  disclosure  provisions  of  FIN 45 in its  December  28,  2002
financial statements.

     In January 2003, the FASB issued  Interpretation No. 46,  "Consolidation of
Variable Interest Entities (an interpretation of ARB No. 51)" ("FIN 46"). FIN 46
addresses  consolidation by business  enterprises of certain  variable  interest
entities,  commonly referred to as special purpose entities. The Company will be
required to implement the other  provisions of FIN 46 in 2003.  The Company does
not  believe  the  counterparty  to the  synthetic  lease is a variable  entity.
Therefore,  the Company does not believe that FIN 46 will have a material impact
on its financial statements.


STATEMENT REGARDING FORWARD-LOOKING DISCLOSURE

     Statements  contained  herein and in future filings by the Company with the
Securities and Exchange Commission (the "SEC"), in the Company's press releases,
and in oral  statements made by, or with the approval of,  authorized  personnel
that relate to the Company's future performance,  including, without limitation,
statements  with respect to the Company's  anticipated  results of operations or
level of business for 2003, or any other future period,  including  those herein
under the heading "Future Outlook" or otherwise, are forward-looking  statements
within the safe harbor  provisions of the Private  Securities  Litigation Reform
Act of 1995.  Such  statements,  which are indicated by words or phrases such as
"intend,"  "anticipate,"  "plan," "estimate,"  "project,"  "management expects,"
"the Company  believes,"  "we are optimistic  that we can," "current  visibility
indicates  that we forecast" or "currently  envisions"  and similar  phrases are
based  on  current   expectations  only,  and  are  subject  to  certain  risks,
uncertainties   and   assumptions.   Should  one  or  more  of  these  risks  or
uncertainties  materialize,  or should  underlying  assumptions prove incorrect,
actual  results  may  vary  materially  from  those  anticipated,  estimated  or
projected.  Included  among the  factors  that  could  cause  actual  results to
materially differ are risks with respect to the following:

Risks Associated with Competition and the Marketplace
- -----------------------------------------------------
     The apparel and related product markets are highly competitive, both within
the United  States and abroad.  The  Company's  ability to compete  successfully
within the marketplace depends on a variety of factors, including:
o    The current challenging retail and macroeconomic environment, including the
     levels of consumer  confidence and  discretionary  spending,  and levels of
     customer  traffic within  department  stores,  malls and other shopping and
     selling environments;

                                       33

o    The  Company's  ability to  effectively  anticipate,  gauge and  respond to
     changing  consumer  demands  and tastes,  across  multiple  product  lines,
     shopping channels and geographies;
o    The Company's ability to translate market trends into appropriate, saleable
     product  offerings  relatively  far in  advance,  while  minimizing  excess
     inventory  positions,  including the Company's ability to correctly balance
     the level of its fabric and/or merchandise commitments with actual customer
     orders;
o    Consumer and customer  demand for, and  acceptance  and support of, Company
     products  (especially by the Company's largest customers) which are in turn
     dependent,  among  other  things,  on product  design,  quality,  value and
     service;
o    The ability of the Company, especially through its sourcing,  logistics and
     technology functions, to operate within substantial production and delivery
     constraints,  including risks  associated with the possible  failure of the
     Company's unaffiliated manufacturers to manufacture and deliver products in
     a timely manner,  to meet quality standards or to comply with the Company's
     policies regarding labor practices or applicable laws or regulations;
o    The financial  condition of, and  consolidations,  restructurings and other
     ownership changes in, the apparel (and related  products)  industry and the
     retail industry;
o    Risks associated with the Company's dependence on sales to a limited number
     of large department  store  customers,  including risks related to customer
     requirements  for vendor  margin  support,  and those  related to extending
     credit to  customers,  risks  relating to  retailers'  buying  patterns and
     purchase  commitments  for apparel  products  in general and the  Company's
     products specifically;
o    The  Company's   ability  to  respond  to  the  strategic  and  operational
     initiatives of its largest customers, as well as to the introduction of new
     products or pricing changes by its competitors; and
o    The  Company's  ability  to obtain  sufficient  retail  floor  space and to
     effectively present products at retail.

Economic, Social and Political Factors
- --------------------------------------
     Also  impacting the Company and its  operations  are a variety of economic,
social and political factors, including the following:
o    Risks  associated  with war, the threat of war, and  terrorist  activities,
     including  reduced shopping  activity as a result of public safety concerns
     and disruption in the receipt and delivery of merchandise;
o    Changes in national and global  microeconomic and macroeconomic  conditions
     in the markets where the Company  sells or sources its products,  including
     the levels of consumer  confidence  and  discretionary  spending,  consumer
     income  growth,  personal  debt  levels,  rising  energy  costs and  energy
     shortages,  and fluctuations in foreign currency  exchange rates,  interest
     rates and stock market volatility;
o    Changes in social, political,  legal and other conditions affecting foreign
     operations;
o    Risks of increased sourcing costs, including costs for materials and labor;
o    Any  significant  disruption  in  the  Company's   relationships  with  its
     suppliers, manufacturers and employees;
o    Work stoppages by any Company suppliers or service providers,  such as, for
     example, the recent West Coast port workers lock-out;
o    The  enactment  of  new  legislation  or  the   administration  of  current
     international   trade   regulations,    or   executive   action   affecting
     international textile agreements, including the United States' reevaluation
     of the trading  status of certain  countries,  and/or  retaliatory  duties,
     quotas or other trade sanctions, which, if enacted, would increase the cost
     of products purchased from suppliers in such countries; and
o    Risks related to the Company's ability to establish, defend and protect its
     trademarks  and other  proprietary  rights  and  other  risks  relating  to
     managing intellectual property issues.

Risks Associated with Acquisitions and the Entry into New Markets
- -----------------------------------------------------------------
     The Company, as part of its growth strategy,  reviews from time to time its
possible  entry  into  new  markets,   either  through  acquisitions,   internal
development activities,  or licensing. The entry into new markets (including the
development  and  launch  of new  product  categories  and  product  lines),  is
accompanied  by a variety of risks  inherent in any such new  business  venture,
including the following:
o    Risks that the new market  activities may require methods of operations and
     marketing and financial  strategies  different  from those  employed in the
     Company's other businesses;
o    Certain new businesses  may be lower margin  businesses and may require the
     Company to achieve significant cost efficiencies. In addition, new markets,
     product categories,  product lines and businesses may involve buyers, store
     customers  and/or  competitors  different  from  the  Company's  historical
     buyers, customers and competitors;
o    Possible difficulties, delays and/or unanticipated costs in integrating the
     business, operations, personnel, and/or systems of an acquired business;
o    Risks that projected or satisfactory level of sales,  profits and/or return
     on investment for an acquired business will not be generated;
o    Risks involving the Company's ability to retain and appropriately  motivate
     key personnel of the acquired business;
o    Risks that expenditures  required for capital items or working capital will
     be higher than anticipated;

                                       34

o    Risks  associated  with  unanticipated  events  and  unknown  or  uncertain
     liabilities;
o    Uncertainties  relating to the Company's ability to successfully  integrate
     an acquisition,  maintain  product  licenses,  or  successfully  launch new
     products and lines; and
o    With respect to  businesses  where the Company acts as licensee,  the risks
     inherent in such transactions, including compliance with terms set forth in
     the  applicable  license  agreements,  including  among  other  things  the
     maintenance of certain levels of sales,  and the public  perception  and/or
     acceptance of the licensor's  brands or other product lines,  which are not
     within the Company's control.

     Reference is also made to the other economic, competitive, governmental and
technological  factors affecting the Company's  operations,  markets,  products,
services  and  prices  as are set  forth in this  Annual  Report  on Form  10-K,
including,   without   limitation,   those   set   forth   under   the   heading
"Business-Competition; Certain Risks."

     The Company  undertakes  no  obligation  to  publicly  update or revise any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.


Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
         ----------------------------------------------------------

     We have exposure to interest rate volatility primarily relating to interest
rate changes  applicable to our commercial  paper borrowings and revolving loans
under our credit  facility.  These loans bear  interest at rates which vary with
changes in prevailing market rates.

     We do not  speculate  on the future  direction  of  interest  rates.  As of
December 28, 2002 and  December  29, 2001 our exposure to changing  market rates
was as follows:

Dollars in millions          December 28, 2002     December 29, 2001
- ----------------------------------------------------------------------
Variable rate debt                 $34.6                 $77.7
Average interest rate               3.8%                  3.1%

     A ten  percent  change in the  average  rate would have  resulted in a $0.2
million change in interest expense during 2002.

     We  finance  our  capital  needs  through  available  cash  and  marketable
securities,  operating cash flow,  letters of credit,  synthetic  lease and bank
revolving  credit  facilities,  other credit  facilities  and  commercial  paper
issuances.  Our floating rate bank  revolving  credit  facility,  bank lines and
commercial paper program expose us to market risk for changes in interest rates.
As of December 28, 2002, we have not employed  interest rate hedging to mitigate
such risks with respect to our  floating  rate  facilities.  We believe that our
recent Eurobond offering, which is a fixed rate obligation,  partially mitigates
the risks with respect to our variable rate financing.

     The acquisition of MEXX,  which transacts  business in foreign  currencies,
has increased the Company's exposure to exchange rate fluctuations.  We mitigate
the risks  associated  with changes in foreign  currency  rates through  foreign
exchange  forward  contracts and collars to hedge  transactions  denominated  in
foreign  currencies  for  periods of  generally  less than one year and to hedge
expected payment of intercompany  transactions  with our non-U.S.  subsidiaries,
which now include  MEXX.  Gains and losses on  contracts,  which hedge  specific
foreign currency denominated commitments,  are recognized in the period in which
the transaction is completed.

     At December 28, 2002 and December  29,  2001,  the Company had  outstanding
foreign currency collars with net notional amounts  aggregating to $80.0 million
and $55.0 million,  respectively.  The Company had forward contracts aggregating
to $61.0  million at December  28, 2002 and $34.6  million at December 29, 2001.
Unrealized  (losses) gains for outstanding  foreign currency options and foreign
exchange  forward  contracts were  approximately  ($5.2) million at December 28,
2002 and approximately  $400,000 at December 29, 2001. A sensitivity analysis to
changes  in the  foreign  currencies  when  measured  against  the  U.S.  dollar
indicates if the U.S. dollar uniformly weakened by 10% against all of the hedged
currency  exposures,  the  fair  value of  instruments  would  decrease  by $9.4
million.  Conversely,  if the U.S. dollar uniformly  strengthened by 10% against
all of the hedged currency exposures,  the fair value of these instruments would
increase  by $12.2  million.  Any  resulting  changes in the fair value would be
offset by changes in the underlying  balance sheet  positions.  The  sensitivity
analysis  assumes a  parallel  shift in foreign  currency  exchange  rates.  The
assumption  that exchange  rates change in a parallel  fashion may overstate the
impact of  changing  exchange  rates on assets and  liabilities  denominated  in
foreign  currency.  The Company does not hedge all  transactions  denominated in
foreign currency.

                                       35

     The table below presents the amount of contracts outstanding,  the contract
rate and unrealized gain or (loss), as of December 28, 2002:



                                          U.S. Dollar         Contract           Unrealized
Currency in thousands                        Amount              Rate            Gain (Loss)
- -------------------------------------------------------------------------------------------------
                                                                     
Forward Contracts:
   Euros                                     $61,000       0.9360 to 0.9800        $(5,304)

Average Rate Collar Contracts:
   Euros                                     $80,000       0.9800 to 1.1000           $ 88


     The table below presents the amount of contracts outstanding,  the contract
rate and unrealized gain or (loss), as of December 29, 2001:



                                           U.S. Dollar        British Pound          Contract           Unrealized
Currency in thousands                         Amount         Sterling Amount           Rate            Gain (Loss)
- -----------------------------------------------------------------------------------------------------------------------
                                                                                        
Forward Contracts:
   Canadian dollars                          $ 4,421                                    0.6316             $ 22
   British pound sterling                        700                                    1.4005              (24)
   Euros                                      26,033                                    0.9099              752
   Euros                                                      (pound) 2,400             0.6206              (71)

Average Rate Collar Contracts:
   Euros                                     $55,000                              0.8582 to 0.9378       $ (290)


                                       36

Item 8.  Financial Statements and Supplementary Data.
         -------------------------------------------

     See  the  "Index  to  Consolidated   Financial  Statements  and  Schedules"
appearing at the end of this Annual Report on Form 10-K.


Item 9.  Changes in and Disagreements with Accountants on Accounting and
         ---------------------------------------------------------------
Financial Disclosure.
- --------------------

     None.

                                    PART III
                                    --------

Item 10.  Directors and Executive Officers of the Registrant.
          --------------------------------------------------

     With  respect to  Executive  Officers  of the  Company,  see Part I of this
Annual Report on Form 10-K.

     Information with respect to Directors of the Company which is called for by
this Item 10 is incorporated by reference to the information set forth under the
heading "Election of Directors" in the Company's Proxy Statement relating to its
2003 Annual Meeting of  Stockholders to be filed pursuant to Regulation 14A (the
"Company's 2003 Proxy Statement").


Item 11.  Executive Compensation.
          ----------------------

     Information  called for by this Item 11 is incorporated by reference to the
information  set  forth  under  the  heading  "Executive  Compensation"  in  the
Company's 2003 Proxy Statement.


Item 12.  Security Ownership of Certain Beneficial Owners and Management.
          --------------------------------------------------------------

     Information  called for by this Item 12 is incorporated by reference to the
information  set  forth  under  the  headings  "Security  Ownership  of  Certain
Beneficial Owners" and "Security  Ownership of Management" in the Company's 2003
Proxy Statement.


Item 13.  Certain Relationships and Related Transactions.
          ----------------------------------------------

     Information  called for by this Item 13 is incorporated by reference to the
information set forth under the headings  "Election of Directors" and "Executive
Compensation-Employment Arrangements" in the Company's 2003 Proxy Statement.


Item 14. Controls and Procedures.
         -----------------------

     Within  the 90 days prior to the date of this  Annual  Report on Form 10-K,
the  Company's  management,  including  the Chief  Executive  Officer  and Chief
Financial  Officer,  conducted an evaluation of the  effectiveness of disclosure
controls and procedures as provided in Rule 13a-14 under the Securities Exchange
Act of 1934, as amended.  Based on that evaluation,  the Chief Executive Officer
and  Chief  Financial  Officer  concluded  that  the  disclosure   controls  and
procedures are effective in ensuring that all material  information  required to
be filed in this annual report has been made known to them in a timely  fashion.
There have been no significant changes in internal controls,  or in factors that
could significantly  affect internal controls,  subsequent to the date the Chief
Executive  Officer  and Chief  Financial  Officer  completed  their  evaluation,
including any  corrective  actions with regard to significant  deficiencies  and
material weaknesses.

                                       37

                                     PART IV
                                     -------

Item 15.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
          ----------------------------------------------------------------

(a)       1. Financial Statements.                                PAGE REFERENCE
                                                                  2002 FORM 10-K
                                                                  --------------

MANAGEMENT'S REPORT AND
REPORTS OF INDEPENDENT PUBLIC ACCOUNTANTS                         F-2 to F-4

FINANCIAL STATEMENTS
    Consolidated Balance Sheets as of
     December 28, 2002 and December 29, 2001                      F-5

    Consolidated Statements of Income for the
    Three Fiscal Years Ended December 28, 2002                    F-6

    Consolidated Statements of Retained Earnings,
    Comprehensive Income and Changes in Capital
    Accounts for the Three Fiscal Years Ended December 28, 2002   F-7 to F-8

    Consolidated Statements of Cash Flows for the
    Three Fiscal Years Ended December 28, 2002                    F-9

    Notes to Consolidated Financial Statements                    F-10 to F-36


          2. Schedules.


SCHEDULE II - Valuation and Qualifying Accounts                   F-37


        NOTE:  Schedules  other than those  referred to above and parent company
               condensed financial  statements have been omitted as inapplicable
               or not required  under the  instructions  contained in Regulation
               S-X or the  information  is included  elsewhere in the  financial
               statements or the notes thereto.

                                       38

          3. Exhibits.

Exhibit
No.            Description
- -------        -----------

2(a)         - Share  Purchase  Agreement,  dated as of May 15, 2001,  among Liz
               Claiborne,  Inc., Liz Claiborne 2 B.V., LCI Acquisition U.S., and
               the  other  parties  signatory  thereto  (incorporated  herein by
               reference from Exhibit 2.1 to Registrant's Form 8-K dated May 23,
               2001 and amended on July 20, 2001).

3(a)         - Restated Certificate of Incorporation of Registrant (incorporated
               herein by reference from Exhibit 3(a) to  Registrant's  Quarterly
               Report on Form 10-Q for the period ended June 26, 1993).

3(b)         - By-laws  of  Registrant,   as  amended  (incorporated  herein  by
               reference from Exhibit 3(b) to the Registrant's  Annual Report on
               Form 10-K for the fiscal year ended  December 26, 1992 [the "1992
               Annual Report"]).

4(a)         - Specimen  certificate for  Registrant's  Common Stock,  par value
               $1.00 per share  (incorporated  herein by reference  from Exhibit
               4(a) to the 1992 Annual Report).

4(b)         - Rights  Agreement,   dated  as  of  December  4,  1998,   between
               Registrant   and  First   Chicago   Trust  Company  of  New  York
               (incorporated  herein by reference from Exhibit 1 to Registrant's
               Form 8-A dated as of December 4, 1998).

4(b)(i)      - Amendment  to the Rights  Agreement,  dated  November  11,  2001,
               between Registrant and The Bank of New York,  appointing The Bank
               of New York as Rights  Agent  (incorporated  herein by  reference
               from Exhibit 1 to Registrant's  Form 8-A12B/A dated as of January
               30, 2002).

4(c)         - Agency Agreement between Liz Claiborne,  Inc., Citibank, N.A. and
               Dexia Banque Internationale A. Luxembourg (incorporated herein by
               reference  from  Exhibit  10 to  Registrant's  Form  10-Q for the
               period ended June 30, 2001).

10(a)        - Reference  is made to  Exhibit  4(b)  filed  hereunder,  which is
               incorporated herein by this reference.

10(b)+       - Liz Claiborne  Savings Plan (the "Savings Plan"),  as amended and
               restated  (incorporated herein by reference from Exhibit 10(f) to
               Registrant's Annual report on Form 10-K for the fiscal year ended
               December 30, 1989 [the "1989 Annual Report"]).

10(b)(i)+    - Trust Agreement dated as of July 1, 1994,  between Liz Claiborne,
               Inc. and IDS Trust Company (incorporated herein by reference from
               Exhibit 10(b) to Registrant's  Quarterly  Report on Form 10-Q for
               the period ended July 2, 1994).

10(c)+       - Amendment Nos. 1 and 2 to the Savings Plan  (incorporated  herein
               by reference from Exhibit 10(g) to the 1992 Annual Report).

10(c)(i)+    - Amendment Nos. 3 and 4 to the Savings Plan  (incorporated  herein
               by reference from Exhibit 10(g)(i) to Registrant's  Annual Report
               on Form 10-K for the fiscal  year ended  December  26,  1993 [the
               "1993 Annual Report"]).

10(c)(ii)+   - Amendment  No. 5 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(a) to Registrant's  Quarterly Report on
               Form 10-Q for the period ended July 2, 1994).

10(c)(iii)+  - Amendment  No. 6 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e) (iii) to Registrant's  Annual Report
               on Form 10-K for the fiscal  year ended  December  28,  1996 [the
               "1996 Annual Report"]).


+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).

                                       39

Exhibit
No.            Description
- -------        -----------

10(c)(iv)+   - Amendment  No. 7 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e)(iv) to the 1996 Annual Report).

10(c)(v)+    - Amendment  No. 8 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e)(v) to Registrant's  Annual Report on
               Form 10-K for the fiscal  year  ended  January 3, 1998 [the "1997
               Annual Report"]).

10(c)(vi)+   - Amendment  No. 9 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e)(vi) to Registrant's Annual Report on
               Form 10-K for the fiscal  year  ended  January 2, 1999 [the "1998
               Annual Report"]).

10(d)+       - Amended and Restated Liz Claiborne Profit-Sharing Retirement Plan
               (the  "Profit-Sharing  Plan")  (incorporated  herein by reference
               from Exhibit 10(h) to the 1992 Annual Report).

10(e)+       - Trust Agreement related to the Profit-Sharing  Plan (incorporated
               herein  by  reference  from  Exhibit  10(jj)  to the 1983  Annual
               Report).

10(e)(i)+    - Amendment Nos. 1 and 2 to the  Profit-Sharing  Plan (incorporated
               herein by  reference  from  Exhibit  10(i)(i)  to the 1993 Annual
               Report).

10(e)(ii)+   - Amendment No. 3 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(a) to Registrant's  Quarterly Report
               on Form 10-Q for the period ended October 1, 1994).

10(e)(iii)+  - Amendment No. 4 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(a) to Registrant's  Quarterly Report
               on Form 10-Q for the period ended July 1, 1995).

10(e)(iv)+   - Amendment No. 5 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(g)(iv) to the 1996 Annual Report).

10(e)(v)+    - Amendment No. 6 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(g)(v) to the 1998 Annual Report).

10(f)+       - Merger  Amendment  to the  Profit-Sharing  Plan,  the Lucky Brand
               Employee  Retirement  Plan and Trust,  the Segrets,  Inc.  401(k)
               Profit Sharing Plan, and the Savings Plan (incorporated herein by
               reference  from Exhibit  10(h) to  Registrant's  Annual Report on
               Form 10-K for the fiscal  year  ended  January 1, 2000 [the "1999
               Annual Report"]).

10(g)+*      - The Liz  Claiborne  401(k)  Savings and Profit  Sharing  Plan, as
               amended  and  restated.

10(h)+       - National Collective Bargaining  Agreement,  made and entered into
               as of June 1, 2000,  by and between Liz  Claiborne,  Inc. and the
               Union of Needletrades,  Industrial and Textile  Employees (UNITE)
               for the period June 1, 2000  through  May 31, 2003  (incorporated
               herein  by  reference  from  Exhibit  10(h)  to the  2000  Annual
               Report).

10(h)(i)+    - Jobbers  Agreement,  made and entered into as of June 1, 2000, by
               and between Liz  Claiborne,  Inc. and the Union of  Needletrades,
               Industrial and Textile  Employees  (UNITE) for the period June 1,
               2000 through May 31, 2003 (incorporated  herein by reference from
               Exhibit 10(h)(i) to the 2000 Annual Report).

10(i)+*      - Description  of  Liz  Claiborne,   Inc.  2002  Salaried  Employee
               Incentive Bonus Plan.


+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).
*  Filed herewith.

                                       40

Exhibit
No.            Description
- -------        -----------

10(j)        - Lease,  dated as of  January  1, 1990  (the  "1441  Lease"),  for
               premises  located at 1441  Broadway,  New York,  New York between
               Registrant  and  Lechar  Realty  Corp.  (incorporated  herein  by
               reference  from Exhibit  10(n) to  Registrant's  Annual Report on
               Form 10-K for the fiscal year ended December 29, 1990).

10(j)(i)     - First  Amendment:  Lease  Extension and  Modification  Agreement,
               dated as of  January 1,  1998,  to the 1441  Lease  (incorporated
               herein by  reference  from  Exhibit  10(k) (i) to the 1999 Annual
               Report).

10(j)(ii)    - Second Amendment to Lease, dated as of September 19, 1998, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (i) to the 1999 Annual Report).

10(j)(iii)   - Third Amendment to Lease,  dated as of September 24, 1999, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (i) to the 1999 Annual Report).

10(j)(iv)    - Fourth  Amendment to Lease,  effective as of July 1, 2000, to the
               1441  Lease  (incorporated   herein  by  reference  from  Exhibit
               10(j)(iv) to the 2002 Annual Report).

10(k)+       - Liz Claiborne,  Inc. Amended and Restated Outside Directors' 1991
               Stock  Ownership  Plan  (the  "Outside   Directors'  1991  Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(m)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 30, 1995 [the "1995 Annual Report"]).

10(k)(i)+    - Form of Option  Agreement under the Outside  Directors' 1991 Plan
               (incorporated  herein by reference  from Exhibit  10(m)(i) to the
               1996 Annual Report).

10(l)+       - Liz Claiborne,  Inc. 1992 Stock  Incentive Plan (the "1992 Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(p)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 28, 1991.

10(l)(i)+    - Amendment  No.  1  to  the  1992  Plan  (incorporated  herein  by
               reference from Exhibit 10(p)(i) to the 1993 Annual Report).

10(l)(ii)+   - Amendment  No.  2  to  the  1992  Plan  (incorporated  herein  by
               reference from Exhibit 10(n)(ii) to the 1997 Annual Report).

10(l)(iii)+  - Amendment  No.  3  to  the  1992  Plan  (incorporated  herein  by
               reference from Exhibit 10(n)(iii) to the 1998 Annual Report).

10(m)+       - Form of Option Agreement under the 1992 Plan (incorporated herein
               by reference from Exhibit 10(r) to the 1992 Annual Report).

10(n)+       - Form  of   Option   Grant   Certificate   under   the  1992  Plan
               (incorporated  herein by reference from Exhibit 10(q) to the 1996
               Annual Report).

10(o)+       - Form of  Restricted  Career Share  Agreement  under the 1992 Plan
               (incorporated   herein  by  reference   from  Exhibit   10(a)  to
               Registrant's  Quarterly  Report on Form 10-Q for the period ended
               September 30, 1995).

10(p)+       - Form of Restricted  Transformation Share Agreement under the 1992
               Plan (incorporated  herein by reference from Exhibit 10(s) to the
               1997 Annual Report).

10(q)+       - Description of Supplemental  Life Insurance  Plans  (incorporated
               herein  by  reference  from  Exhibit  10(q)  to the  2000  Annual
               Report).

10(r)+       - Description  of unfunded  death/disability  benefits  for certain
               executives  (incorporated  herein by reference from Exhibit 10(u)
               to the 1992 Annual Report).


+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).

                                       41

Exhibit
No.            Description
- -------        -----------

10(s)+       - Amended  and  Restated  Liz Claiborne ss.162(m)  Cash  Bonus Plan
               (incorporated  herein by reference from Exhibit 10(t) to the 1999
               Annual Report).

10(t)+       - Liz  Claiborne,   Inc.  Supplemental  Executive  Retirement  Plan
               effective  as of  January  1, 2002,  constituting  an  amendment,
               restatement  and   consolidation  of  the  Liz  Claiborne,   Inc.
               Supplemental  Executive  Retirement  Plan and the Liz  Claiborne,
               Inc. Bonus Deferral Plan.

10(t)(i)+    - Trust  Agreement  dated  as  of  January  1,  2002,  between  Liz
               Claiborne, Inc. and Wilmington Trust Company (incorporated herein
               by reference from Exhibit 10(t)(i) to the 2002 Annual Report).

10(u)+       - Employment  Agreement dated as of May 9, 1994, between Registrant
               and  Paul R.  Charron  (the  "Charron  Agreement")  (incorporated
               herein by reference from Exhibit 10(a) to Registrant's  Quarterly
               Report on Form 10-Q for the period ended April 2, 1994).

10(u)(i)+    - Amendment to the Charron Agreement, dated as of November 20, 1995
               (incorporated  herein by reference  from Exhibit  10(x)(i) to the
               1995 Annual Report).

10(u)(ii)+   - Amendment to the Charron  Agreement,  dated as of  September  19,
               1996, (including the Liz Claiborne Retirement Income Accumulation
               Plan for the benefit of Mr.  Charron [the  "Accumulation  Plan"])
               (incorporated  herein by reference from Exhibit  10(y)(ii) to the
               1996 Annual Report).

10(u)(iii)+  - Amendment  to  the  Accumulation  Plan,  dated  January  3,  2002
               (incorporated  herein by reference from Exhibit 10(u)(iii) to the
               2002 Annual Report).

10(u)(iv)+   - Change  of  Control  Agreement,  between  Registrant  and Paul R.
               Charron  (incorporated  herein by reference from Exhibit (v)(iii)
               to the 2000 Annual Report).

10(v)+*      - Change of Control  Agreement,  between  Registrant  and Angela J.
               Ahrendts.

10(w)+*      - Change of  Control  Agreement,  between  Registrant  and Trudy F.
               Sullivan.

10(x)        - Three Year Revolving  Credit  Agreement,  dated as of October 21,
               2002,among Registrant, various lending parties and JPMorgan Chase
               Bank (as administrative  agent) (incorporated herein by reference
               from Exhibit 10(z)(i) to Registrant's  October 21, 2002 Quarterly
               Report on Form 10-Q for the period ended  September 28, 2002 [the
               "3rd Quarter 2002 10-Q"]).

10(y)        - 364-Day Revolving Credit Agreement, dated as of October 21, 2002,
               among Registrant, various lending parties and JPMorgan Chase Bank
               (as administrative  agent) (incorporated herein by reference from
               Exhibit 10(z)(ii) to the 3rd Quarter 2002 10-Q).

10(z)+       - Liz Claiborne,  Inc. 2000 Stock  Incentive Plan (the "2000 Plan")
               (incorporated   herein  by   reference   from   Exhibit  4(e)  to
               Registrant's Form S-8 dated as of January 25, 2001.)

10(z)(i)+    - Form  of   Option   Grant   Certificate   under   the  2000  Plan
               (incorporated  herein by reference  from Exhibit  10(z)(i) to the
               2000 Annual Report).

10(z)(ii)    - Form of Executive  Team  Leadership  Restricted  Share  Agreement
               under the Liz  Claiborne,  Inc.  2000 Stock  Incentive  Plan (the
               "2000 Plan")(incorporated  herein by reference from Exhibit 10(a)
               to Registrant's Form 10-Q for the period ended September 29, 2001
               [the "3rd Quarter 2001 10-Q"] ).

10(z)(iii)   - Form or Restricted Key Associates  Performance  Shares  Agreement
               under  the 2000  Plan  (incorporated  herein  by  reference  from
               Exhibit 10(b) to the 3rd Quarter 2001 10-Q).


+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).
*  Filed herewith.

                                       42

Exhibit
No.            Description
- -------        -----------

10(aa)+      - Liz Claiborne,  Inc. 2002 Stock  Incentive Plan (the "2002 Plan")
               (incorporated  herein  by  reference  from  Exhibit  10(y)(i)  to
               Registrant's  Form 10-Q for the period  ended June 29,  2002 [the
               "2nd Quarter 2002 10-Q"]).

10(aa)(i)+   - Amendment  No.  1  to  the  2002  Plan  (incorporated  herein  by
               reference from Exhibit 10(y)(iii) to the 2nd Quarter 2002 10-Q).

10(aa)(ii)+  - Form  of   Option   Grant   Certificate   under   the  2002  Plan
               (incorporated  herein by reference from Exhibit  10(y)(ii) to the
               2nd Quarter 2002 10-Q).

21*          - List of Registrant's Subsidiaries.

23*          - Consent of Independent Public Accountants.

99*          - Undertakings.

99.1*        - Certification of Chief Executive  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002.

99.2*        - Certification of Chief Financial  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002.

(b)       - Reports on Form 8-K.

               On September 30, 2002, the Company filed a current report on Form
               8-K  pursuant  to  Item  5  thereof,   reporting   the  Company's
               acquisition of Ellen Tracy, Inc.

+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).
*  Filed herewith.

                                       43

                                   SIGNATURES
                                   ----------

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the  undersigned,  thereunto duly authorized,
on March 26, 2003.

                               LIZ CLAIBORNE, INC.

By:  /s/  Michael Scarpa                 By: /s/ Elaine H. Goodell
     ----------------------------            -----------------------------
     Michael Scarpa,                         Elaine H. Goodell,
     Senior Vice President and               Vice President-Corporate Controller
     Chief Financial Officer                 and Chief Accounting Officer
     (principal financial officer)           (principal accounting officer)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Annual  Report on Form 10-K has been signed  below by the  following  persons on
behalf of the registrant and in the capacities indicated, on March 26, 2003.

Signature                                Title

/s/ Paul R. Charron                      Chairman of the Board, Chief Executive
- ------------------------------------     Officer and Director
Paul R. Charron                          (principal executive officer)

/s/ Bernard W. Aronson                   Director
- ------------------------------------
Bernard W. Aronson

/s/ Raul J. Fernandez                    Director
- ------------------------------------
Raul J. Fernandez

/s/ J. James Gordon                      Director
- ------------------------------------
J. James Gordon

/s/ Nancy J. Karch                       Director
- ------------------------------------
Nancy J. Karch

/s/ Kenneth P. Kopelman                  Director
- ------------------------------------
Kenneth P. Kopelman

/s/ Kay Koplovitz                        Director
- ------------------------------------
Kay Koplovitz

/s/ Arthur C. Martinez                   Director
- ------------------------------------
Arthur C. Martinez

/s/ Oliver R. Sockwell                   Director
- ------------------------------------
Oliver R. Sockwell

/s/ Paul E. Tierney, Jr.                 Director
- ------------------------------------
Paul E. Tierney, Jr.

                                       44

                               LIZ CLAIBORNE, INC.

CERTIFICATIONS PURSUANT TO
SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION
- -------------

I, Paul R. Charron, certify that:

1. I have reviewed this annual report on Form 10-K of the Company;

2. Based  on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4. The  registrant's  other  certifying  officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the  period  in which  this  annual  report  is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     annual report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date: March 26, 2003

/s/ Paul R. Charron
- --------------------
Paul R. Charron
Chairman of the Board and Chief Executive Officer


                                       45


CERTIFICATION
- -------------

I, Michael Scarpa, certify that:

1. I have reviewed this annual report on Form 10-K of the Company;

2. Based  on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4. The  registrant's  other  certifying  officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the  period  in which  this  annual  report  is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     annual report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date: March 26, 2003

/s/ Michael Scarpa
- --------------------
Michael Scarpa
Senior Vice President, Chief Financial Officer


                                       46

                      LIZ CLAIBORNE, INC. AND SUBSIDIARIES

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES



                                                                  Page
                                                                  Number
                                                                  ------

MANAGEMENT'S REPORT AND
REPORTS OF INDEPENDENT PUBLIC ACCOUNTANTS                         F-2 to F-4

FINANCIAL STATEMENTS
    Consolidated Balance Sheets as of
    December 28, 2002 and December 29, 2001                       F-5

    Consolidated Statements of Income for the
    Three Fiscal Years Ended December 28, 2002                    F-6

    Consolidated Statements of Retained Earnings,
    Comprehensive Income and Changes in Capital
    Accounts for the Three Fiscal Years Ended December 28, 2002   F-7 to F-8

    Consolidated Statements of Cash Flows for the
    Three Fiscal Years Ended December 28, 2002                    F-9

    Notes to Consolidated Financial Statements                    F-10 to F-36


SCHEDULE II - Valuation and Qualifying Accounts                   F-37


        NOTE:  Schedules  other than those  referred to above and parent company
               condensed financial  statements have been omitted as inapplicable
               or not required  under the  instructions  contained in Regulation
               S-X or the  information  is included  elsewhere in the  financial
               statements or the notes thereto.


                                      F-1

                               MANAGEMENT'S REPORT


The  management  of Liz  Claiborne,  Inc. is  responsible  for the  preparation,
objectivity  and integrity of the  consolidated  financial  statements and other
information  contained  in  this  Annual  Report.  The  consolidated   financial
statements have been prepared in accordance with accounting principles generally
accepted  in the  United  States  and  include  some  amounts  that are based on
management's informed judgments and best estimates.

To  help  assure  that   financial   information  is  reliable  and  assets  are
safeguarded,  management  maintains a system of internal controls and procedures
which we believe is effective in accomplishing these objectives.  These controls
and  procedures  are designed to provide  reasonable  assurance,  at appropriate
costs,   that   transactions  are  executed  and  recorded  in  accordance  with
management's authorization.

The  independent  public  accountants  have audited our  consolidated  financial
statements  as described in their  report.  In the course of their  audits,  the
independent  public  accountants have developed an overall  understanding of the
Company's  accounting and financial  controls and have conducted  other tests as
they considered necessary to support their opinion on the financial  statements.
The independent public accountants report their findings and  recommendations to
management and the Audit Committee of the Board of Directors. Control procedures
are  implemented or revised as appropriate to respond to these  recommendations.
There have not been any material control  weaknesses brought to the attention of
management or the Audit  Committee  during the periods covered by the reports of
the  independent  public  accountants.  However,  in as much as the  independent
public  accountants'  audits consisted of selected tests of control policies and
procedures and did not cover the entire system of internal  control,  they would
not necessarily disclose all weaknesses which might exist.

The Audit Committee,  which consists solely of non-management  directors,  meets
with the  independent  public  accountants,  internal  auditors  and  management
periodically  to review their  respective  activities and the discharge of their
respective  responsibilities.  Both the independent  public  accountants and the
internal  auditors  have  unrestricted  access to the Audit  Committee,  with or
without  management,  to discuss the scope and  results of their  audits and any
recommendations regarding the system of internal controls.





/s/ Paul R. Charron                      /s/ Michael Scarpa
- ------------------------------------     -----------------------------------
Paul R. Charron                          Michael Scarpa
Chairman of the Board                    Senior Vice President and
and Chief Executive Officer              Chief Financial Officer


                                      F-2

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of Liz Claiborne, Inc.:

     We  have  audited  the  accompanying  consolidated  balance  sheet  of  Liz
Claiborne, Inc. and subsidiaries (the "Company") as of December 28, 2002 and the
related consolidated  statements of income,  stockholders' equity and cash flows
for the year then  ended.  Our  audit  also  included  the  financial  statement
schedule  for the year  ended  December  28,  2002,  listed in the Index at Item
15(a)2.  These financial statements and the financial statement schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements and financial statement schedule based on
our audit. The Company's financial  statements and financial statement schedules
as of December 29, 2001,  and for each of the years in the two-year  period then
ended were audited by other auditors who have ceased operations.  Those auditors
expressed an unqualified  opinion on those financial  statements and stated that
such 2001 and 2000 financial statement schedules, when considered in relation to
the 2001 and 2000 basic financial statements taken as a whole, presented fairly,
in all material  respects,  the information  set forth therein,  in their report
dated February 19, 2002.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material respects,  the financial position of the Company as of December 28,
2002 and the  results  of its  operations  and its cash  flows for the year then
ended in conformity with accounting  principles generally accepted in the United
States of America.  Also in our opinion,  such financial statement schedules for
the year ended  December  28,  2002,  when  considered  in relation to the basic
consolidated  financial  statements  taken as a whole,  presents  fairly  in all
material respects the information set forth therein.

     As discussed in Notes 1 and 7 to the consolidated financial statements,  in
2002 the  Company  changed  its  method of  accounting  for  goodwill  and other
tangible  assets to conform to Statement of Financial  Accounting  Standards No.
142.


/s/ Deloitte & Touche LLP
New York, New York
February 19, 2003


                                      F-3

Reports of Independent Public Accountants

The  following  report is a copy of a previously  issued  Report of  Independent
Public  Accountants.  This report relates to prior years  financial  statements.
This report has not been reissued by Arthur Andersen LLP.


To the Board of Directors and Stockholders of Liz Claiborne, Inc.:

We have audited the accompanying  consolidated  balance sheets of Liz Claiborne,
Inc. (a  Delaware  corporation)  and  subsidiaries  as of December  29, 2001 and
December 30, 2000, and the related consolidated  statements of income,  retained
earnings,  comprehensive  income and changes in capital  accounts and cash flows
for each of the three fiscal years in the period ended December 29, 2001.  These
financial  statements and the schedule referred to below are the  responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Liz Claiborne,  Inc.
and  subsidiaries as of December 29, 2001 and December 30, 2000, and the results
its  operations  and its cash  flows for each of the three  fiscal  years  ended
December 29, 2001 in conformity with accounting principles generally accepted in
the United States.

Our audits  were  performed  for the  purpose of forming an opinion on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
consolidated  financial  statements is presented for purposes of complying  with
the  Securities  and  Exchange  Commission's  rules and is not part of the basic
financial  statements.   This  schedule  has  been  subjected  to  the  auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion, fairly states in all material respects the financial statements and, in
our opinion,  fairly states in all material respects the financial data required
to be set forth therein in relation to the basic financial statements taken as a
whole.




/s/ Arthur Andersen LLP
New York, New York
February 19, 2002


                                      F-4

CONSOLIDATED BALANCE SHEETS
Liz Claiborne, Inc. and Subsidiaries



All amounts in thousands except share data                             December 28, 2002         December 29, 2001
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                
Assets
   Current Assets:
     Cash and cash equivalents                                              $   239,524               $   127,635
     Marketable securities                                                       36,808                    32,993
     Accounts receivable - trade, net                                           370,468                   362,189
     Inventories, net                                                           461,154                   487,923
     Deferred income taxes                                                       45,877                    37,386
     Other current assets                                                        49,340                    40,399
                                                                            -----------               -----------
       Total current assets                                                   1,203,171                 1,088,525
   Property and Equipment - Net                                                 378,303                   352,001
   Goodwill - Net                                                               478,869                   404,654
   Intangibles - Net                                                            226,577                    95,037
   Other Assets                                                                   9,398                    11,038
                                                                            -----------               -----------
                                                                            $ 2,296,318               $ 1,951,255
                                                                            ===========               ===========

Liabilities and Stockholders' Equity
   Current Liabilities:
     Short term borrowings                                                  $    21,989               $        --
     Accounts payable                                                           252,993                   236,906
     Accrued expenses                                                           289,757                   199,772
     Income taxes payable                                                        26,241                    13,566
                                                                            -----------               -----------
       Total current liabilities                                                590,980                   450,244
   Long-Term Debt                                                               377,725                   387,345
   Other Non-Current Liabilities                                                    113                    15,000
   Deferred Income Taxes                                                         33,709                    37,314
   Commitments and Contingencies (Note 10)
   Minority Interest                                                              7,430                     5,191
   Stockholders' Equity:
     Preferred stock, $.01 par value, authorized shares -
       50,000,000, issued shares - none                                              --                        --
     Common stock, $1 par value, authorized shares - 250,000,000,
       issued shares - 176,437,234                                              176,437                   176,437
     Capital in excess of par value                                              95,708                    89,266
     Retained earnings                                                        2,283,692                 2,077,737
     Unearned compensation expense                                              (10,185)                  (16,704)
     Accumulated other comprehensive loss                                       (28,317)                   (5,346)
                                                                            -----------               -----------
                                                                              2,517,335                 2,321,390
     Common stock in treasury, at cost - 69,401,831 shares in
       2002 and 71,212,310 shares in 2001                                    (1,230,974)               (1,265,229)
                                                                            -----------               -----------
         Total stockholders' equity                                           1,286,361                 1,056,161
                                                                            -----------               -----------
Total Liabilities and Stockholders' Equity                                  $ 2,296,318               $ 1,951,255
                                                                            ===========               ===========


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-5

CONSOLIDATED STATEMENTS OF INCOME
Liz Claiborne, Inc. and Subsidiaries



                                                                                           Fiscal Years Ended
                                                                    ----------------------------------------------------------------
All dollar amounts in thousands except per common share data          December 28, 2002     December 29, 2001     December 30, 2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Net Sales                                                                $ 3,717,503           $ 3,448,522           $ 3,104,141
   Cost of goods sold                                                      2,097,868             2,021,272             1,870,269
                                                                         -----------           -----------           -----------
Gross Profit                                                               1,619,635             1,427,250             1,233,872
   Selling, general & administrative expenses                              1,222,617             1,080,483               909,142
   Restructuring charge                                                        7,130                15,050                21,041
                                                                         -----------           -----------           -----------
Operating Income                                                             389,888               331,717               303,689
   Other (expense) income - net                                               (2,318)               (3,511)                6,658
   Interest expense - net                                                    (25,124)              (28,117)              (21,917)
                                                                         -----------           -----------           -----------
Income Before Provision for Income Taxes                                     362,446               300,089               288,430
   Provision for income taxes                                                131,281               108,032               103,835
                                                                         -----------           -----------           -----------
Net Income                                                               $   231,165           $   192,057           $   184,595
                                                                         ===========           ===========           ===========


Net Income per Common Share:
   Basic                                                                 $      2.19           $      1.85           $      1.73
                                                                         ===========           ===========           ===========

   Diluted                                                               $      2.16           $      1.83           $      1.72
                                                                         ===========           ===========           ===========

Dividends Paid per Common Share                                          $       .23           $       .23           $       .23
                                                                         ===========           ===========           ===========






The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-6

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME AND CHANGES
IN CAPITAL ACCOUNTS
Liz Claiborne, Inc. and Subsidiaries



                                                                            Accumula-
                                        COMMON STOCK     Capital            ted Other               TREASURY SHARES
                                     ------------------ in Excess          Comprehen-  Unearned  -----------------------
                                     Number of           of Par   Retained  sive In-    Compen-   Number of
All dollar amounts in thousands        Shares    Amount   Value   Earnings come (Loss)  sation     Shares      Amount      Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
BALANCE, JANUARY 1  2000            176,437,234 $176,437 $80,257 $1,748,599  $(3,263) $ (9,097) 62,997,154  $(1,090,764) $  902,169

Net income                                   --       --      --    184,595       --        --          --           --     184,595
Other comprehensive income (loss),
  net of tax:
Translation adjustment                       --       --      --         --   (3,625)       --          --           --      (3,625)
Adjustment to unrealized (losses)
  on available for sale securities           --       --      --         --     (768)       --          --           --        (768)
                                                                                                                         ----------
Total comprehensive income                                                                                                  180,202
Exercise of stock options and
  related tax benefits                       --       --   3,551     (4,517)      --        --  (1,318,188)      23,718      22,752
Cash dividends declared                      --       --      --    (24,027)      --        --          --           --     (24,027)
Purchase of common stock                     --       --      --         --       --        --  12,310,610     (247,670)   (247,670)
Issuance of common stock under
  restricted stock and employment
  agreements, net                            --       --      --       (142)      --     1,462      29,224         (461)        859
                                    ----------- -------- ------- ----------  -------  --------  ----------  -----------  ----------

BALANCE, DECEMBER 30, 2000          176,437,234 $176,437 $83,808 $1,904,508  $(7,656)   (7,635) 74,018,800  $(1,315,177) $  834,285

Net income                                   --               --    192,057       --        --          --           --     192,057
Other comprehensive income (loss),
 net of tax:
Translation adjustment                       --       --      --         --    4,928        --          --           --       4,928
Gains (losses) on cash flow hedging                                                         --
  derivatives                                --       --      --         --     (250)                   --           --        (250)
Adjustment to unrealized (losses)                                                        --
  on available for sale securities           --       --      --         --   (2,368)                   --           --      (2,368)
                                                                                                                         ----------
Total comprehensive income                                                                                                  194,367
Exercise of stock options and
  related tax benefits                       --       --   5,458         --       --        --  (2,363,076)      38,561      44,019
Cash dividends declared                      --       --      --    (23,317)      --        --          --           --     (23,317)
Purchase of common stock                     --       --      --         --       --        --     155,000       (2,854)     (2,854)
Issuance of common stock under
  restricted stock and employment
  agreements, net                            --       --      --      4,489       --    (9,069)   (598,414)      14,241       9,661
                                    ----------- -------- ------- ----------  -------  --------  ----------  -----------  ----------

BALANCE, DECEMBER 29, 2001          176,437,234 $176,437 $89,266 $2,077,737  $(5,346) $(16,704) 71,212,310  $(1,265,229) $1,056,161
                                    =========== ======== ======= ==========  =======  ========  ==========  ===========  ==========


                                      F-7

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME AND CHANGES
IN CAPITAL ACCOUNTS (continued)
Liz Claiborne, Inc. and Subsidiaries



                                                                            Accumula-
                                        COMMON STOCK     Capital            ted Other               TREASURY SHARES
                                     ------------------ in Excess          Comprehen-  Unearned  -----------------------
                                     Number of           of Par   Retained  sive In-    Compen-   Number of
All dollar amounts in thousands        Shares    Amount   Value   Earnings come (Loss)  sation     Shares      Amount      Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
BALANCE, DECEMBER 29, 2001          176,437,234 $176,437 $89,266 $2,077,737 $ (5,346) $(16,704) 71,212,310  $(1,265,229) $1,056,161

Net income                                   --       --      --    231,165       --        --          --           --     231,165
Other comprehensive income (loss),
  net of tax:
Translation adjustment                       --       --      --         --   19,496)       --          --           --     (19,496)
Gains (losses) on cash flow hedging
  derivatives                                --       --      --         --   (5,859)       --          --           --      (5,859)
Adjustment to unrealized (losses)
  on available for sale securities           --       --      --         --    2,384        --          --           --       2,384
                                                                                                                         ----------
Total comprehensive income                                                                                                  208,194
Exercise of stock options and
  related tax benefits                       --       --   6,258     (1,211)      --        --  (1,784,524)      33,781      38,828
Cash dividends declared                      --       --      --    (23,802)      --        --          --           --     (23,802)
Issuance of common stock under
  restricted stock and employment
  agreements, net                            --       --     184       (197)      --     6,519     (25,955)         474       6,980
                                    ----------- -------- ------- ---------- --------  --------  ----------  -----------  ----------

BALANCE, DECEMBER 28, 2002          176,437,234 $176,437 $95,708 $2,283,692 $(28,317) $(10,185) 69,401,831  $(1,230,974) $1,286,361
                                    =========== ======== ======= ========== ========  ========  ==========  ===========  ==========












The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-8

CONSOLIDATED STATEMENTS OF CASH FLOWS
Liz Claiborne, Inc. and Subsidiaries



                                                                                             Fiscal Years Ended
                                                                        ------------------------------------------------------------
All dollar amounts in thousands                                           December 28, 2002   December 29, 2001  December 30, 2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Cash Flows from Operating Activities:
   Net income                                                                  $   231,165         $   192,057        $   184,595
   Adjustments to reconcile net income to net cash provided by
     operating activities:
     Depreciation and amortization                                                  96,395             101,491             77,033
     Deferred income taxes                                                          (9,209)             11,925              8,418
     Non cash portion of restructuring charge                                        3,266              15,050             21,041
     Other-net                                                                      14,210              13,442              4,410
   Changes in current assets and liabilities, exclusive of acquisitions:
     (Increase) decrease in accounts receivable - trade, net                        (1,126)            (44,957)            29,245
     Decrease (increase) in inventories                                             49,120              37,535            (46,408)
     (Increase) decrease in other current assets                                   (10,636)             10,813             16,811
     Increase in accounts payable                                                   10,606              13,249              9,834
     Increase (decrease) in accrued expenses                                        24,976             (23,335)           (37,428)
     Increase in income taxes payable                                               13,066               1,943                414
                                                                               -----------         -----------        -----------
       Net cash provided by operating activities                                   421,833             329,213            267,965
                                                                               -----------         -----------        -----------

Cash Flows from Investing Activities:
   Purchases of investment instruments                                                 (90)                (83)           (14,654)
   Disposals of investment instruments                                                  --                  --             14,573
   Purchases of property and equipment                                             (80,020)            (82,236)           (66,711)
   Purchases of trademarks and licenses                                                 --                  --             (3,683)
   Payments for acquisitions, net of cash acquired                                (206,264)           (274,142)           (55,178)
   Payments for in-store merchandise shops                                          (8,851)            (24,718)           (21,381)
   Other-net                                                                       (11,573)             (3,496)              (496)
                                                                               -----------         -----------        -----------
     Net cash used in investing activities                                        (306,798)           (384,675)          (147,530)
                                                                               -----------         -----------        -----------

Cash Flows from Financing Activities:
   Short term borrowings                                                            17,199                  --                 --
   Proceeds from Eurobond issue                                                         --             309,619                 --
   Commercial paper - net                                                          (65,162)           (191,492)           153,134
   Proceeds from exercise of common stock options                                   32,570              39,193             19,201
   Dividends paid                                                                  (23,802)            (23,317)           (24,027)
   Purchase of common stock, net of put warrant premiums                                --              (2,854)          (247,670)
                                                                               -----------         -----------        -----------
     Net cash (used in) provided by financing activities                           (39,195)            131,149            (99,362)
                                                                               -----------         -----------        -----------
Effect of Exchange Rate Changes on Cash                                             36,049               4,928             (3,625)
                                                                               -----------         -----------        -----------

Net Change in Cash and Cash Equivalents                                            111,889              80,615             17,448
Cash and Cash Equivalents at Beginning of Year                                     127,635              47,020             29,572
                                                                               -----------         -----------        -----------
Cash and Cash Equivalents at End of Year                                       $   239,524         $   127,635        $    47,020
                                                                               ===========         ===========        ===========


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 1: SIGNIFICANT ACCOUNTING POLICIES
        -------------------------------

NATURE OF OPERATIONS
- --------------------
Liz Claiborne,  Inc. is engaged primarily in the design and marketing of a broad
range of apparel, accessories and fragrances.

PRINCIPLES OF CONSOLIDATION
- ---------------------------
The  consolidated  financial  statements  include the accounts of Liz Claiborne,
Inc. and its wholly-owned and majority-owned  subsidiaries (the "Company").  All
intercompany balances and transactions have been eliminated in consolidation.

USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES
- -------------------------------------------------
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure  of  contingent  gains  and  losses  at the  date  of  the  financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Estimates by their nature are based on judgments and available
information.  Therefore, actual results could differ from those estimates. It is
possible such changes could occur in the near term.

Critical  accounting policies are those that are most important to the portrayal
of the Company's financial condition and the results of operations,  and require
management's most difficult,  subjective and complex  judgments,  as a result of
the need to make  estimates  about the  effect of  matters  that are  inherently
uncertain.  The Company's most critical  accounting  policies,  discussed below,
pertain  to  revenue  recognition,  accounts  receivable  - trade,  inventories,
goodwill and other intangibles,  accrued expenses and derivative instruments. In
applying such policies, management must use some amounts that are based upon its
informed  judgments and best estimates.  Because of the uncertainty  inherent in
these estimates, actual results could differ from estimates used in applying the
critical accounting policies.  Changes in such estimates, based on more accurate
future information,  may affect amounts reported in future periods.  The Company
is not aware of any reasonably likely events or circumstances which would result
in different  amounts being reported that would materially  affect its financial
condition or results of operations.

Revenue Recognition
- -------------------
Revenue  within the  Company's  wholesale  operations  is recognized at the time
title passes and  merchandise  has been shipped from the Company's  distribution
centers or contractors.  Wholesale revenue is recorded net of returns, discounts
and allowances.  Returns and allowances  require  pre-approval  from management.
Discounts are based on trade terms.  Estimates for end of season  allowances are
based on historic trends,  seasonal  results,  an evaluation of current economic
conditions and retailer performance. The Company's historical estimates of these
costs have not differed  materially from actual  results.  Retail store revenues
are  recognized at the time of sale to consumers.  Retail  revenues are recorded
net of returns.  Licensing revenues are accrued at the contractually  guaranteed
minimum levels.

Accounts Receivable - Trade, Net
- --------------------------------
In the normal course of business, the Company extends credit to customers, which
satisfy pre-defined credit criteria.  Accounts Receivable - Trade, net, as shown
on  the  Consolidated  Balance  Sheets,  is net of  allowances  and  anticipated
discounts.  An allowance for doubtful accounts is determined through analysis of
the  aging  of  accounts  receivable  at the date of the  financial  statements,
assessments of collectibility  based on historic trends and an evaluation of the
impact of economic  conditions.  An  allowance  for  discounts is based on those
discounts  relating to open invoices where trade discounts have been extended to
customers.  Costs  associated with potential  returns of unsaleable  products as
well as allowable  customer  markdowns  and  operational  charge  backs,  net of
expected  recoveries,  are  included as a reduction to net sales and are part of
the provision for allowances included in Accounts Receivable - Trade, net. These
provisions  result from  divisional  seasonal  negotiations  as well as historic
deduction trends net of expected recoveries and the evaluation of current market
conditions.  The Company's historical estimates of these costs have not differed
materially from actual results.

Inventories, Net
- ----------------
Inventories are stated at lower of cost (using the first-in,  first-out  method)
or market. The Company continually  evaluates the composition of its inventories
assessing  slow-turning,  ongoing  product  as well as  prior  seasons'  fashion
product.  Market value of  distressed  inventory  is valued based on  historical
sales trends for this

                                      F-10

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

category of inventory of the Company's  individual  product lines, the impact of
market trends and economic conditions,  and the value of current orders in-house
relating to the future  sales of this type of  inventory.  Estimates  may differ
from actual  results due to quantity,  quality and mix of products in inventory,
consumer  and  retailer   preferences  and  market  conditions.   The  Company's
historical  estimates  of these costs have not differed  materially  from actual
results.

Goodwill And Other Intangibles
- ------------------------------
In 2002 the Company adopted the provisions of Statement of Financial  Accounting
Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142
requires that goodwill and  intangible  assets with  indefinite  lives are to no
longer be amortized, but rather be tested at least annually for impairment. This
pronouncement  also requires that intangible assets with definite lives continue
to be amortized over their respective lives to their estimated  residual values,
and reviewed for impairment in accordance with SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived  Assets." The Company  adopted SFAS No. 142
effective December 30, 2001.  Trademarks that are owned are no longer amortized,
as they have been deemed to have indefinite  lives. Such trademarks are reviewed
at least annually for potential value  impairment.  Trademarks that are licensed
by the Company from third parties are amortized over the individual terms of the
respective  license  agreements,  which  range  from 5 to 15  years.  Intangible
merchandising rights are amortized over a period of four years.

The recoverability of the carrying values of all long-lived assets with definite
lives is reevaluated  when changes in  circumstances  indicate the assets' value
may be impaired. Impairment testing is based on a review of forecasted operating
cash flows and the  profitability  of the related  business.  For the three-year
period  ended  December  28,  2002,  there were no material  adjustments  to the
carrying values of any long-lived assets resulting from these evaluations.

Accrued Expenses
- ----------------
Accrued expenses for employee insurance, workers' compensation,  profit sharing,
contracted  advertising,   professional  fees,  and  other  outstanding  Company
obligations are assessed based on claims experience and statistical trends, open
contractual  obligations,   and  estimates  based  on  projections  and  current
requirements.

Derivative Instruments and Foreign Currency Risk Management Programs
- --------------------------------------------------------------------
As of December  31, 2000,  the Company  adopted  SFAS No. 133,  "Accounting  for
Derivative  Instruments  and Hedging  Activities,"  as amended and  interpreted,
which requires that every derivative  instrument  (including  certain derivative
instruments  embedded in other  contracts)  be recorded in the balance  sheet as
either an asset or  liability  measured at its fair value.  The  statement  also
requires that changes in the derivative's fair value be recognized  currently in
earnings in either income (loss) from continuing operations or Accumulated other
comprehensive  income (loss),  depending on the timing and designated purpose of
the  derivative.  The impact on the Company's  financial  condition,  results of
operations  and cash  flows,  upon the  adoption  of these  pronouncements,  was
immaterial.

The Company uses foreign currency forward contracts and options for the specific
purpose of hedging the  exposure to  variability  in probable  future cash flows
associated  with inventory  purchases and sales  collections  from  transactions
associated primarily with the Company's European and Canadian entities and other
specific  activities  and the swapping of variable  interest rate debt for fixed
rate  debt in  connection  with  the  synthetic  lease.  These  instruments  are
designated as cash flow hedges and, in accordance  with SFAS No. 133,  effective
changes in fair value are included in  Accumulated  other  comprehensive  income
(loss),  net of related tax effects,  with the corresponding  asset or liability
recorded in the balance sheet.  The ineffective  portion of the cash flow hedge,
if any, is recognized in current-period  earnings.  Amounts in Accumulated other
comprehensive income (loss) are reclassified to current-period earnings when the
hedged transaction affects earnings.

The Company hedges its net investment position in Euros. To accomplish this, the
Company borrows directly in foreign currency and designates a portion of foreign
currency debt as a hedge of net investments.  Under SFAS No. 133, changes in the
fair value of these  instruments are immediately  recognized in foreign currency
translation  adjustment,  a component of Accumulated other comprehensive  income
(loss), to offset the change in the value of the net investment being hedged.

Occasionally,  the Company purchases  short-term  foreign currency contracts and
options  outside  of the cash flow  hedging  program to  neutralize  quarter-end
balance sheet and other expected exposures.  These derivative instruments do not
qualify as cash flow  hedges  under SFAS No. 133 and are  recorded at fair value
with all gains or losses, which have not been significant, recognized in current
period earnings immediately.

                                      F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

OTHER SIGNIFICANT ACCOUNTING POLICIES
- -------------------------------------

Fair Value of Financial Instruments
- -----------------------------------

The fair value of cash and cash  equivalents,  receivables and accounts  payable
approximates their carrying value due to their short-term  maturities.  The fair
value of long-term  debt  instruments  approximates  the  carrying  value and is
estimated  based on the current rates offered to the Company for debt of similar
maturities.

Cash And Cash Equivalents
- -------------------------
All highly liquid  investments with an original maturity of three months or less
at the date of purchase are classified as cash equivalents.

Marketable Securities
- ---------------------
Investments  are stated at market.  The estimated  fair value of the  marketable
securities  is based on quoted prices in an active  market.  Gains and losses on
investment  transactions are determined using the specific identification method
and are  recognized in income based on settlement  dates.  Unrealized  gains and
losses  on  securities   held  for  sale  are  included  in  Accumulated   other
comprehensive income (loss) until realized.  Interest is recognized when earned.
All marketable securities are considered available-for-sale.

Property And Equipment
- ----------------------
Property  and  equipment  is stated at cost less  accumulated  depreciation  and
amortization.  Buildings and building  improvements  are  depreciated  using the
straight-line  method  over  their  estimated  useful  lives of 20 to 39  years.
Machinery and equipment  and  furniture and fixtures are  depreciated  using the
straight-line  method over their estimated useful lives of three to seven years.
Leasehold  improvements  are amortized  over the shorter of the remaining  lease
term or the estimated useful lives of the assets.

Foreign Currency Translation
- ----------------------------
Assets and liabilities of non-U.S. subsidiaries have been translated at year-end
exchange  rates.  Revenues and expenses have been translated at average rates of
exchange in effect during the year. Resulting translation  adjustments have been
included in Accumulated other comprehensive  income (loss).  Gains and losses on
translation  of  intercompany  loans with  foreign  subsidiaries  of a long-term
investment nature are also included in this component of stockholders' equity.

Cost of Goods Sold
- ------------------
Cost of goods  sold  includes  the  expenses  incurred  to acquire  and  produce
inventory  for sale,  including  product  costs,  freight-in,  import  costs and
provisions for shrinkage.

Advertising, Promotion and Marketing
- ------------------------------------
All costs  associated  with  advertising,  promoting  and  marketing  of Company
products are expensed during the periods when the activities  take place.  Costs
associated with cooperative advertising programs under which the Company, at its
discretion,  agrees to share costs,  under negotiated  contracts,  of customers'
advertising and promotional expenditures, are expensed when the related revenues
are recognized.  Advertising and promotion expenses were $119.8 million in 2002,
$115.2 million in 2001 and $116.9 million in 2000. Marketing expenses, including
in-store and other  Company-sponsored  activities,  were $41.9  million in 2002,
$40.5 million in 2001 and $36.5 million in 2000.

Shipping and handling costs
- ---------------------------
Shipping  and handling  costs are included as a component of Selling,  General &
Administrative  Expenses in the  Consolidated  Statements  of Income.  In fiscal
years 2002,  2001 and 2000  shipping  and  handling  costs  approximated  $177.4
million, $170.4 million and $153.5 million, respectively.

                                      F-12

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

Stock-based compensation
- ------------------------
The Company applies Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees,"  and related  Interpretations  in accounting for its
stock-based  compensation  plans.  Accordingly,  no  compensation  cost has been
recognized for its fixed stock option  grants.  Had  compensation  costs for the
Company's  stock option  grants been  determined  based on the fair value at the
grant  dates for  awards  under  these  plans in  accordance  with SFAS No.  123
"Accounting for Stock-Based Compensation," the Company's net income and earnings
per share would have been reduced to the pro forma amounts as follows:



                                                            Fiscal Year Ended
In thousands except for                  --------------------------------------------------------
per share data                           December 28, 2002  December 29, 2001  December 30, 2000
- -------------------------------------------------------------------------------------------------
Net income:
                                                                          
   As reported                                 $   231,165       $   192,057        $   184,595
   Total stock-based employee
     compensation expense determined
     under fair value based method for
     all awards*, net of tax                        16,786            13,336              9,314
                                               -----------       -----------        -----------
   Pro forma                                   $   214,379       $   178,721        $   175,281
                                               ===========       ===========        ===========
Basic earnings per share:
   As reported                                       $2.19             $1.85              $1.73
   Pro forma                                         $2.03             $1.72              $1.64
Diluted earnings per share:
   As reported                                       $2.16             $1.83              $1.72
   Pro forma                                         $2.02             $1.72              $1.64


*    "All  awards"  refers to awards  granted,  modified,  or  settled in fiscal
     periods  beginning  after December 15, 1994 - that is, awards for which the
     fair value was required to be measured under SFAS No. 123

For this  purpose,  the fair value of each option grant is estimated on the date
of grant  using  the  Black-Scholes  option-pricing  model  with  the  following
weighted   average   assumptions  used  for  grants  in  2002,  2001  and  2000,
respectively: dividend yield of 0.8%, 0.9% and 1.1%, expected volatility of 39%,
46% and 40%, risk free interest rates of 2.7%, 4.4% and 5.0%, and expected lives
of five years for all periods.

Fiscal Year
- -----------
The Company's fiscal year ends on the Saturday closest to December 31. The 2002,
2001 and 2000 fiscal years each reflected a 52-week period.

Cash Dividend and Common Stock Repurchase
- -----------------------------------------
On January 29, 2003, the Company's Board of Directors  declared a quarterly cash
dividend on the Company's  common stock at the rate of $0.05625 per share, to be
paid on March 17,  2003 to  stockholders  of record at the close of  business on
February 24,  2003.  As of December  28,  2002,  the Company has $218.3  million
remaining in buyback authorization under its share repurchase program.

Prior Years' Reclassification
- -----------------------------
Certain  items  previously  reported  in specific  captions in the  accompanying
financial  statements and notes have been reclassified to conform to the current
year's classifications.

                                      F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 2: ACQUISITIONS
        ------------

On September 30, 2002, the Company  acquired 100 percent of the equity  interest
of Ellen Tracy, Inc., a privately held fashion apparel company,  and its related
companies   (collectively,   "Ellen   Tracy")  for  a  cash  purchase  price  of
approximately  $175.6  million,  including the  assumption of debt.  Ellen Tracy
designs,  wholesales  and markets  women's  sportswear.  Based in New York City,
Ellen Tracy sells its  products  predominantly  to select  specialty  stores and
upscale  department  stores at "bridge"  price points which are somewhat  higher
than the Company's core  better-priced  businesses.  Brands include Ellen Tracy,
Linda Allard Ellen Tracy and Company Ellen Tracy. Ellen Tracy achieved net sales
of approximately  $171 million in 2001. The fair market value of assets acquired
was $90.4  million  (including  $60.3  million of  trademarks)  and  liabilities
assumed  were $44.1  million  resulting  in  goodwill  of  approximately  $129.3
million.  Unaudited pro forma  information  related to this  acquisition  is not
included,  as the impact of this transaction is not material to the consolidated
results of the Company.

On July 9, 2002, the Company acquired 100 percent of the equity interest of Mexx
Canada,  Inc., a privately held fashion apparel and  accessories  company ("Mexx
Canada").  Based in Montreal,  Mexx Canada operates as a third party distributor
(both at  wholesale  and  through its own retail  operations)  in Canada for the
Company's Mexx business and, in 2001, had sales of 83 million  Canadian  dollars
(or  approximately  $54 million based on the exchange rate in effect during that
period). The total purchase price consisted of: (a) an initial cash payment made
at the closing date of $15.2 million; (b) a second payment to be made at the end
of the first  quarter  2003 based on  business  performance  in 2002,  currently
expected to be  approximately  27 million Canadian dollars (or $17 million based
on the exchange  rate as of December  28,  2002);  and (c) a contingent  payment
equal to 28% of the equity value of Mexx Canada to be  determined  as a multiple
of Mexx Canada's  earnings and cash flow  performance for the year ended 2004 or
2005. The selection of the  measurement  year for the  contingent  payment is at
either party's option.  The Company  estimates that if the 2004 measurement year
is selected,  this payment will be in the range of approximately 35 - 45 million
Canadian  dollars (or $22 - 29 million based on the exchange rate as of December
28,  2002).  The fair  market  value of assets  acquired  was $20.5  million and
liabilities  assumed were $17.7 million  resulting in Goodwill of $29.6 million.
Unaudited pro forma information related to this acquisition is not included,  as
the impact of this  transaction is not material to the  consolidated  results of
the Company.

On May 23, 2001, the Company acquired 100 percent of the equity interest of Mexx
Group B.V. ("Mexx"),  a privately held fashion apparel company  incorporated and
existing under the laws of The Netherlands,  for a purchase price consisting of:
(a) 295 million Euros (or $255.1 million based on the exchange rate in effect on
such date),  in cash at closing  (including the  assumption of debt),  and (b) a
contingent  payment equal to 28% of the equity value of Mexx to be determined as
a multiple of Mexx's earnings and cash flow performance for the year ended 2003,
2004 or 2005. The selection of the measurement  year for the contingent  payment
is at either party's option.  The Company estimates that if the 2003 measurement
year is selected,  the contingent payment would be in the range of approximately
134 - 144 million  Euros (or $140 - 150 million based on the exchange rate as of
December 28,  2002).  Mexx designs and markets a wide range of  merchandise  for
women,  men and children  under the Mexx brand name.  Mexx products are sold via
wholesale  and  retail  formats  in  more  than  40  countries  in  Europe,  the
Asia-Pacific  region, and the Middle East. The acquisition of Mexx,  included in
operating  results  from the  acquisition  date,  was  accounted  for  using the
purchase method of accounting.  The excess purchase price over fair market value
of the underlying  net assets  acquired was $199.7  million.  The purchase price
includes an adjustment for transaction  fees associated with the acquisition and
the  expenses  associated  with the closure of certain  under-performing  retail
stores as well as the elimination of certain other duplicate  support  functions
within the Mexx enterprise,  which were decided prior to the consummation of the
transaction. The aggregate of the above items amounts to $32.6 million. The fair
market value of assets acquired was $179.2 million and liabilities  assumed were
$91.2 million.

                                      F-14

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The following unaudited pro forma information assumes the Mexx acquisition had
occurred on January 2, 2000. The pro forma information, as presented below, is
not indicative of the results that would have been obtained had the transaction
occurred on January 2, 2000, nor is it indicative of the Company's future
results.

                                                   Fiscal Year Ended
                                        ----------------------------------------
                                        December 28,  December 29,  December 30,
Dollars in thousands                        2002          2001          2000
except per share data                      Actual      Pro forma     Pro forma
- --------------------------------------------------------------------------------
Net sales                                $3,717,503    $3,591,273    $3,456,863
Net income                                  231,165       180,297       177,063

Basic earnings per share                      $2.19         $1.73         $1.66
Diluted earnings per share                    $2.16         $1.72         $1.65

The above pro forma  amounts  reflect  adjustments  for  interest  expense  from
additional borrowings necessary to finance the acquisition and income tax effect
based upon a pro forma effective tax rate of 36% in 2001 and 2000. The unaudited
pro forma information gives effect only to adjustments  described above and does
not reflect  management's  estimate  of any  anticipated  cost  savings or other
benefits as a result of the acquisition.

On July 26, 2000,  the Company  acquired the majority of the assets of the Monet
Group ("Monet") for a total purchase price of $40.2 million.  Monet is a leading
designer and marketer of branded fashion jewelry sold through department stores,
popular priced  merchandisers and internationally  under the Monet, Monet Pearl,
Monet Signature, Monet2, Trifari and Marvella brands. Excess purchase price over
fair market  value of the  underlying  net assets was  allocated to goodwill and
property  based on estimates of fair values.  The fair value of assets  acquired
was $46.4  million and  liabilities  assumed were $16.0  million.  Unaudited pro
forma information related to this acquisition is not included,  as the impact of
this transaction is not material to the consolidated results of the Company.

On June 8, 1999,  the Company  acquired  85.0 percent of the equity  interest of
Lucky Brand Dungarees, Inc. ("Lucky Brand"), whose core business consists of the
Lucky Brand line of women's and men's  denim-based  sportswear.  The acquisition
was accounted for using the purchase  method of  accounting.  The total purchase
price consisted of a cash payment made at the closing date of approximately  $85
million,  and a  payment  to be made on  March  31,  2003 of  approximately  $25
million. An additional payment of $12.7 million was made in 2000 for tax-related
purchase price  adjustments.  Commencing in June 2004, the Company may elect to,
or be required to,  purchase the remaining  equity interest of Lucky Brand at an
amount equal to its then fair market value, or under certain  circumstances at a
20% premium on such value.  The Company  estimates  this payment would be in the
range of  approximately  $32 - $45  million if the  purchase  occurred  in 2004.
Unaudited pro forma information related to this acquisition is not included,  as
the impact of this  transaction is not material to the  consolidated  results of
the Company.

On February 12, 1999, the Company  acquired 84.5 percent of the equity  interest
of Segrets,  Inc.,  whose core  business  consists of the Sigrid  Olsen  women's
apparel  lines.  In the  fourth  quarter  of  1999,  the  Company  purchased  an
approximately  3.0 percent  additional  equity  interest.  In November 2000, the
Company  increased its equity  interest to 97.5 percent.  Commencing in February
2004, the Company may elect to, or be required to, purchase the remaining equity
interest at an amount equal to its then fair market  value.  Unaudited pro forma
information  related to this acquisition is not included,  as the impact of this
transaction is not material to the consolidated results of the Company.

The  contingent  payments  related  to the Mexx,  Mexx  Canada  and Lucky  Brand
acquisitions will be accounted for as additional purchase price.

                                      F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 3: LICENSING COMMITMENTS
        ---------------------

In June 2002,  the Company  consummated  an  exclusive  license  agreement  with
Kellwood  Company  ("Kellwood")  under which Kellwood was granted the license to
design,  manufacture,  market,  sell and distribute men's dress shirts under the
Claiborne label in North America commencing with the Spring 2003 selling season.
The line, which is being produced by Kellwood's subsidiary, Smart Shirts Ltd., a
global  manufacturer  of men's shirts,  was previously  produced and sold by the
Company's Claiborne Men's division.  Under the agreement,  Kellwood is obligated
to pay a royalty equal to a percentage  of net sales of the Claiborne  products.
The initial term of the license runs through December 31, 2005; the licensee has
options to renew for two additional  3-year periods if certain sales  thresholds
are met.

In August  1999,  the Company  consummated  exclusive  license  agreements  with
Kenneth  Cole  Productions,  Inc.  ("KCP") to  manufacture,  design,  market and
distribute  women's  apparel  products  in North  America  under the  trademarks
"Kenneth Cole New York," "Reaction Kenneth Cole" and "Unlisted.com." The initial
term of the license  agreement  runs through  December 31, 2004. The Company has
options to renew for three additional 5-year periods if certain sales thresholds
are met.  In  December  2002,  the  Company  consummated  an  exclusive  license
agreement with KCP to design, manufacture, market and distribute women's jewelry
in the United States under the trademarks  "Kenneth Cole New York" and "Reaction
Kenneth Cole." The initial term of the license  agreement runs through  December
31, 2006. The Company has an option to renew for an additional  two-year  period
if certain  thresholds are met. Under each of these  agreements,  the Company is
obligated  to pay a  royalty  equal to a  percentage  of net  sales of  licensed
products.

In July 1998,  the Company  consummated  an  exclusive  license  agreement  with
Candie's, Inc. to manufacture,  market, distribute and sell a line of fragrances
for men and women using  "Candie's"  marks and logos.  Under the agreement,  the
Company is  obligated to pay royalty  equal to a percentage  of net sales of the
"Candie's(R)"  products.  The initial term of the license agreement runs through
December 31, 2013,  with an option to renew for an additional  10-year period if
certain sales thresholds are met.

The Company has an exclusive  license agreement with an affiliate of Donna Karan
International,  Inc.  to design,  produce,  market  and sell  men's and  women's
sportswear,  jeanswear and activewear  products in the Western  Hemisphere under
the "DKNY(R) Jeans" and "DKNY(R)  Active" marks and logos.  Under the agreement,
the Company is obligated to pay a royalty  equal to a percentage of net sales of
the  "DKNY(R)  Jeans" and  "DKNY(R)  Active"  products.  The initial term of the
license  agreement runs through  December 31, 2012; the Company has an option to
renew for an additional  15-year period if certain sales thresholds are met. The
Company also has an additional  exclusive license agreement to design,  produce,
market and sell in the Western  Hemisphere  a line of women's  career and casual
sportswear for the "better"  market under the trademark City DKNY(R).  Under the
agreement,  the Company is obligated to pay a royalty  equal to a percentage  of
net sales of the licensed  products.  The initial term of the license  agreement
runs  through  December  31,  2005;  the  Company  has  options to renew for two
additional 5-year periods if certain sales thresholds are met.

Certain of the above licenses are subject to minimum guarantees  totaling $158.6
million and running through 2013; there is no maximum limit on the license fee.


NOTE 4: MARKETABLE SECURITIES
        ---------------------

In August 1999, the Company,  in conjunction  with the consummation of a license
agreement with Kenneth Cole  Productions,  Inc.  purchased one million shares of
Kenneth Cole Productions, Inc. Class A stock for $29.0 million. In March 2000, a
three-for-two stock split increased the number of shares owned by the Company to
1.5 million  shares.  In  accordance  with  Statement  of  Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities,"  as of December  28, 2002 and December  29,  2001,  the  marketable
securities  are  considered  available  for sale and are recorded at fair market
value with unrealized losses net of taxes reported as a component of Accumulated
other comprehensive income (loss).

                                      F-16

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The  following  is a summary  of  available-for-sale  marketable  securities  at
December 28, 2002 and December 29, 2001:

                                                  Gross Unrealized
                                               ---------------------  Estimated
December 28, 2002 (in thousands)      Cost       Gains      Losses    Fair Value
- --------------------------------------------------------------------------------
Equity securities                  $   29,000  $    2,590  $      --  $   31,590
Other holdings                          8,689          --      3,471       5,218
                                   ----------  ----------  ---------  ----------
Total                              $   37,689  $    2,590  $   3,471  $   36,808
                                   ==========  ==========  =========  ==========

                                                  Gross Unrealized
                                               ---------------------  Estimated
December 29, 2001 (in thousands)      Cost       Gains      Losses    Fair Value
- --------------------------------------------------------------------------------
Equity securities                  $   29,000  $       --  $   2,705  $   26,295
Other holdings                          8,599          --      1,901       6,698
                                   ----------  ----------  ---------  ----------
Total                              $   37,599  $       --  $   4,606  $   32,993
                                   ==========  ==========  =========  ==========

For 2002,  2001 and 2000,  gross realized  gains on sales of  available-for-sale
securities totaled $0, $0 and $10,044,000, respectively.


NOTE 5: INVENTORIES, NET
        ----------------

Inventories are summarized as follows:

In thousands                      December 28, 2002         December 29, 2001
- ------------------------------------------------------------------------------
Raw materials                          $    26,069               $    29,649
Work in process                              5,824                     7,061
Finished goods                             429,261                   451,213
                                       -----------               -----------
                                       $   461,154               $   487,923
                                       ===========               ===========


NOTE 6: PROPERTY AND EQUIPMENT, NET
        ---------------------------

Property and equipment consisted of the following:

In thousands                      December 28, 2002         December 29, 2001
- ------------------------------------------------------------------------------
Land and buildings                     $   140,311               $   144,299
Machinery and equipment                    313,161                   303,388
Furniture and fixtures                     122,815                    98,100
Leasehold improvements                     235,859                   198,446
                                       -----------               -----------
                                           812,146                   744,233
Less: Accumulated depreciation
  and amortization                         433,843                   392,232
                                       -----------               -----------
                                       $   378,303               $   352,001
                                       ===========               ===========

Depreciation  and  amortization  expense of  property  and  equipment  was $70.6
million,  $61.9 million and $51.7 million for fiscal years 2002,  2001 and 2000,
respectively.

                                      F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 7: GOODWILL AND INTANGIBLES, NET
        -----------------------------

The Company adopted the provisions of SFAS No. 142 effective  December 30, 2001.
As  required  under  SFAS  No.  142,  the  Company  completed  its  transitional
impairment  tests as of December 29, 2001 and its annual  impairment  test as of
the first day of the third quarter of fiscal 2002. No impairment was recognized.

The following tables disclose the carrying value of all the intangible assets:



                                               December 28, 2002                       December 29, 2001
                                     --------------------------------------- -------------------------------------
                                        Gross                                   Gross
                                       Carrying      Accum.                   Carrying      Accum.                  Estimated
In thousands                            Amount       Amort.         Net        Amount       Amort.         Net        Lives
- ------------------------------------------------------------------------------------------------------------------ ------------
                                                                                               
Amortized intangible assets:
Licensed trademarks                   $  42,849     $ (10,184)   $  32,665    $  42,849    $  (5,530)   $  37,319   5-15 years
Merchandising rights                     73,920       (42,064)      31,856       85,309      (40,731)      44,578     4 years
                                      ---------     ---------    ---------    ---------    ---------    ---------
Total                                 $ 116,769     $ (52,248)   $  64,521    $ 128,158    $ (46,261)   $  81,897
                                      =========     =========    =========    =========    =========    =========

Unamortized intangible assets:
Owned trademarks                                                 $ 162,056                              $  13,140
                                                                 ---------                              ---------
Total                                                            $ 226,577                              $  95,037
                                                                 =========                              =========


Intangible  amortization  expense  for  2002,  2001 and 2000  amounted  to $22.8
million, $20.8 million and $21.4 million, respectively.

The estimated intangible amortization expense for the next five years is as
follows:

                                               (In millions)
Fiscal Year                                Amortization Expense
- ----------------------------------------------------------------
2003                                                 $18.7
2004                                                  14.1
2005                                                   7.6
2006                                                   3.1
2007                                                   2.4


                                      F-18

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The changes in carrying  amount of goodwill for the twelve months ended December
28, 2002 are as follows:

                                            Wholesale    Wholesale
In thousands                                 Apparel    Non-Apparel     Total
- --------------------------------------------------------------------------------
Balance December 29, 2001                   $  366,797  $   37,857   $  404,654
  Acquisition of Mexx Canada*                   29,587          --       29,587
  Acquisition of Ellen Tracy*                  129,285          --      129,285
  Acquisition of Mexx Austria                      655          --          655
  Finalization of purchase price allocation     (6,696)         --       (6,696)
  Additional purchase price of Lucky Brand
    Dungarees                                   10,000          --       10,000
  Reclassification to Trademarks               (60,578)    (28,038)     (88,616)
                                            ----------  ----------   ----------
Balance December 28, 2002                   $  469,050  $    9,819   $  478,869
                                            ==========  ==========   ==========

* Pending finalization of purchase price allocation.

There is no goodwill recorded in the Company's retail segment.

The  following  pro forma  information  presents  the  impact on net  income and
earnings per share had SFAS No. 142 been  effective  for the twelve months ended
December 29, 2001 and December 30, 2000:

                                                     Twelve Months Ended
                                          --------------------------------------
                                          December 28, December 29, December 30,
                                             2002          2001         2000
In thousands except per share data          Actual      Pro forma    Pro forma
- --------------------------------------------------------------------------------
Net income, as reported                    $ 231,165    $ 192,057    $ 184,595
Discontinued amortization of goodwill and
   intangibles, net of tax                        --       10,503        5,809
                                           ---------    ---------    ---------
Net income, adjusted                         231,165      202,560      190,404
                                           =========    =========    =========

Basic earnings per share, as reported           2.19         1.85         1.73
Discontinued amortization of goodwill and
   intangibles, net of tax                        --         0.10         0.05
                                           ---------    ---------    ---------
Basic earnings per share, adjusted              2.19         1.95         1.78
                                           =========    =========    =========

Diluted earnings per share, as reported         2.16         1.83         1.72
Discontinued amortization of goodwill and
   intangibles, net of tax                        --         0.10         0.05
                                           ---------    ---------    ---------
Diluted earnings per share, adjusted       $    2.16    $    1.93    $    1.77
                                           =========    =========    =========


                                      F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 8: ACCRUED EXPENSES
        ----------------

Accrued expenses consisted of the following:

In thousands                           December 28, 2002    December 29, 2001
- ------------------------------------------------------------------------------
Payroll and bonuses                         $    64,018          $    37,406
Taxes, other than taxes on income                12,210                5,053
Employee benefits                                51,595               44,208
Advertising                                      25,049               16,367
Restructuring reserve                            11,377               15,748
Additional purchase price payments               42,214                   --
Other                                            83,294               80,990
                                            -----------          -----------
                                            $   289,757          $   199,772
                                            ===========          ===========


NOTE 9: INCOME TAXES
        ------------

The provisions for income taxes are as follows:

                                      Fiscal Year Ended
                   ---------------------------------------------------------
In thousands       December 28, 2002  December 29, 2001  December 30, 2000
- ----------------------------------------------------------------------------
Current:
   Federal               $   107,157       $    89,237        $    78,396
   Foreign                    18,663            10,131              5,708
   State & local              15,600            10,800             10,750
                         -----------       -----------        -----------
Total Current            $   141,420       $   110,168        $    94,854
Deferred:
   Federal               $    (7,644)      $    10,899        $     7,974
   Foreign                    (4,304)          (14,155)               158
   State & local               1,809             1,120                849
                         -----------       -----------        -----------
Total Deferred               (10,139)           (2,136)             8,981
                         -----------       -----------        -----------
                         $   131,281       $   108,032        $   103,835
                         ===========       ===========        ===========

Liz Claiborne, Inc. and its U.S. subsidiaries file a consolidated federal income
tax return. Deferred income tax benefits and deferred income taxes represent the
tax  effects  of  revenues,  costs and  expenses  which are  recognized  for tax
purposes in different periods from those used for financial  statement purposes.
The current  income tax  provisions  exclude  approximately  $5,916,000 in 2002,
$4,511,000 in 2001 and $3,551,000 in 2000 arising from the tax benefits  related
to the exercise of nonqualified stock options.  These amounts have been credited
to capital in excess of par value. In addition, the current income tax provision
does not reflect the deferred tax liability  from the Company's  acquisition  of
Mexx of  approximately  $475,000  and the  valuation  allowance  against the net
operating loss carryforwards acquired as part of the acquisition of Mexx.

                                      F-20

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The effective income tax rate differs from the statutory federal income tax rate
as follows:

                                                Fiscal Year Ended
                                 -----------------------------------------------
                                  December 28,    December 29,     December 30,
                                      2002            2001             2000
- --------------------------------------------------------------------------------
Federal tax provision at
   statutory rate                     35.0%           35.0%            35.0%
State and local income taxes,
   net of federal benefit              2.8             2.3              2.4
Other-net                             (1.6)           (1.3)            (1.4)
                                    -------         -------          -------
                                      36.2%           36.0%            36.0%
                                    =======         =======          =======

The components of net deferred  taxes arising from  temporary  differences as of
December 28, 2002 and December 29, 2001 are as follows:



                                        December 28, 2002         December 29, 2001
                                  --------------------------------------------------------
In thousands                      Deferred Tax  Deferred Tax   Deferred Tax  Deferred Tax
                                     Asset        Liability        Asset       Liability
- ------------------------------------------------------------------------------------------
                                                                   
Inventory valuation                 $   8,356     $      --      $  10,236     $      --
Unremitted earnings from foreign
   subsidiaries                            --            --             --        16,419
Restructuring charge                   10,854            --         10,593            --
Deferred compensation                      --        10,414             --        10,207
Nondeductible accruals                 13,110            --         14,867            --
Unrealized investment losses            3,612            --          2,624            --
Net operating loss carryforwards       15,806            --         13,286            --
Valuation allowance                    (6,035)           --         (5,829)           --
Depreciation                               --         2,384          2,582            --
Other-net                                 174        20,911        (10,973)       10,688
                                    ---------     ---------      ---------     ---------
                                    $  45,877     $  33,709      $  37,386     $  37,314
                                    =========     =========      =========     =========


As  of  December  28,  2002,  Mexx  had  net  operating  loss  carryforwards  of
approximately $45,162,000,  (that begins to expire in 2005), available to reduce
future  foreign  taxable  income.  A  deferred  tax asset has been  established;
however, a valuation allowance of $6,035,000 has reduced the deferred tax assets
because it is more likely than not that certain of these assets will not be used
to reduce future tax payments.  The valuation  allowance  increased $0.2 million
from the prior year, as management  now believes that it is more likely than not
that certain deferred tax assets will not be used to reduce future tax payments.

As  of  December  29,  2001,  Mexx  had  net  operating  loss  carryforwards  of
approximately  $37,844,000  (that begin to expire in 2005)  available  to reduce
future  foreign  taxable  income.  A  deferred  tax asset has been  established;
however, a valuation allowance of $5,829,000 has reduced the deferred tax assets
because it is more likely than not that certain of these assets will not be used
to reduce future tax payments.

The Company has provided  Federal  income taxes on unremitted  earnings from its
international  subsidiaries  that may be  remitted  back to the  United  States.
Federal  income taxes were not provided on  unremitted  earnings  expected to be
permanently reinvested internationally of approximately $8.0 million.

                                      F-21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 10: COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
         --------------------------------------------

The Company leases office, showroom, warehouse/distribution and retail space and
computers  and other  equipment  under  various  noncancelable  operating  lease
agreements which expire through 2023. Rental expense for 2002, 2001 and 2000 was
approximately $124,610,000, $100,748,000 and $71,523,000 respectively. The above
rental expense  amounts exclude  associated  costs such as real estate taxes and
common area maintenance.

At December 28, 2002, the minimum aggregate rental commitments are as follows:

                (In thousands)                      (In thousands)
 Fiscal Year   Operating Leases      Fiscal Year   Operating Leases
- ----------------------------------------------------------------------
   2003            $112,526             2006           $ 84,305
   2004             102,137             2007             74,728
   2005              91,388             Thereafter      295,708

Certain rental  commitments  have renewal options  extending  through the fiscal
year 2031.  Some of these renewals are subject to adjustments in future periods.
Many of the leases  call for  additional  charges,  some of which are based upon
various  escalations,  and, in the case of retail leases, the gross sales of the
individual stores above base levels.

At December  28,  2002 and  December  29,  2001,  the  Company had entered  into
short-term  commitments for the purchase of raw materials and for the production
of  finished  goods  totaling   approximately   $594,024,000  and  $506,328,000,
respectively.

In the normal course of business,  the Company extends credit,  on open account,
to its retail customers,  after a credit analysis is performed based on a number
of financial and other criteria.  Federated  Department  Stores,  May Department
Stores and Dillard's  Department Stores accounted for approximately 16%, 12% and
11%,  respectively,   of  wholesale  net  sales  in  2002,  17%,  13%  and  11%,
respectively, of wholesale net sales in 2001 and 18%, 14% and 16%, respectively,
of  wholesale  net  sales in  2000.  The  Company  does not  believe  that  this
concentration  of sales and credit risk  represents a material risk of loss with
respect to its financial position as of December 28, 2002.

In the United States and Canada,  the Company is bound by collective  bargaining
agreements  with the Union of  Needletrades,  Industrial  and Textile  Employees
(UNITE) and agreements  with various  related  locals.  These  agreements  cover
approximately  1,790 of the Company's  full-time employees and expire on May 31,
2003 and it is  anticipated  that they will be  renegotiated  for an  additional
three-year  term. In addition,  the Company is also currently bound by a Jobbers
Agreement   with   UNITE   which   expires  on  May  31,   2003.   Most  of  the
UNITE-represented   employees  are  employed  in  warehouse   and   distribution
facilities   the  Company   operates  in  California,   New  Jersey,   Ohio  and
Pennsylvania.  In  addition,  the  Company  is  bound by an  agreement  with the
Industrial  Professional  &  Technical  Workers  International  Union,  covering
approximately 158 of its full-time employees at its Santa Fe Springs, California
facility and expiring on May 14, 2005.

The Company considers its relations with its employees to be satisfactory and to
date  has not  experienced  any  interruption  of its  operations  due to  labor
disputes.  While relations with the union have historically  been amicable,  the
Company cannot  conclusively  eliminate the likelihood of a labor dispute at one
or more of its  facilities  during  negotiations  of its  collective  bargaining
agreements with UNITE and its related locals. While the Company does not foresee
the likelihood of a prolonged labor dispute,  any substantial  labor  disruption
could adversely affect its operations.

On May 22,  2001,  the  Company  entered  into an  off-balance  sheet  financing
arrangement  (commonly  referred to as a "synthetic  lease") to acquire  various
land and  equipment  and  construct  buildings  and real  property  improvements
associated with warehouse and distribution  facilities in Ohio and Rhode Island.
Each  facility  has a lease  term of five  years,  with  renewal  subject to the
consent of the lessor.  The lessor under the operating lease  arrangements is an
independent  third-party  limited  partnership,  which has contributed equity in
excess of 3.5% of the total value of the  estimated  aggregate  cost to complete
these facilities. The cost to complete these

                                      F-22

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

facilities was $63.7 million. The leases include guarantees by the Company for a
substantial  portion of the financing and options to purchase the  facilities at
original cost; the maximum guarantee is approximately $54 million. The guarantee
becomes  effective if the Company declines to purchase the facilities at the end
of the lease and the lessor is unable to sell the  property  at a price equal to
or  greater  than  the  original  cost.  The  Company  selected  this  financing
arrangement  to  take  advantage  of  the  favorable  financing  rates  such  an
arrangement  afforded as opposed to the rates available under  alternative  real
estate financing options.  The lessor financed the acquisition of the facilities
through funding provided by third-party financial  institutions.  The lessor has
no  affiliation  or  relationship  with  the  Company  or any of its  employees,
directors or  affiliates,  and the  Company's  transactions  with the lessor are
limited to the operating  lease  agreements and the associated rent expense that
will  be  included  in  Selling,   general  &  administrative   expense  in  the
Consolidated Statements of Income.

See  Note 2 of  Notes  to  Consolidated  Financial  Statements  for  information
regarding contingent payments related to acquisitions made by the Company.

The Company is a party to several pending legal proceedings and claims. Although
the outcome of such actions cannot be determined with  certainty,  management is
of the opinion that the final outcome should not have a material  adverse effect
on the Company's  results of  operations  or financial  position (see Note 24 of
Notes to Consolidated Financial Statements).


NOTE 11: DEBT AND LINES OF CREDIT
         ------------------------

On May 22, 2001, the Company  entered into a 350 million Euro (or $302.9 million
based on the  exchange  rate in effect on such date)  180-day  unsecured  credit
facility  (the  "Bridge  Loan") from  Citicorp  North  America,  Inc.  and Chase
Manhattan Bank. The Bridge Loan had two borrowing options,  an "Alternative Base
Rate" option and a Eurodollar  rate option,  each as defined in the Bridge Loan.
The  proceeds of the Bridge Loan were  primarily  used to finance the  Company's
acquisition  of  Mexx on May 23,  2001  (see  Note 2 of  Notes  to  Consolidated
Financial Statements).

On August 7, 2001, the Company issued 350 million Euros (or $307.2 million based
on the exchange  rate in effect on such date),  of 6.625% notes due in 2006 (the
"Eurobonds").  The Eurobonds  are listed on the  Luxembourg  Stock  Exchange and
received a credit  rating of BBB from  Standard  & Poor's and Baa2 from  Moody's
Investor Services. The net proceeds of the issuance were primarily used to repay
the outstanding  balance of the Bridge Loan, which expired on November 16, 2001.
Interest on the Eurobonds is being paid on an annual basis until maturity. As of
December 28, 2002 and December 29, 2001, the balance  outstanding of these bonds
was 350 million Euros ($365.2 million at the exchange rate in effect on December
28, 2002). These bonds are designated as a hedge of the Company's net investment
in Mexx  (see  Note 2 of  Notes to  Consolidated  Financial  Statements).  As of
December  28, 2002,  Accumulated  other  comprehensive  income  (loss)  reflects
approximately  $55 million in unrealized  exchange rate losses  related to these
bonds.

On November 15, 2001,  the Company  received a $500  million  364-day  unsecured
financing  commitment  under a bank  revolving  credit  facility,  replacing the
expiring $500 million  364-day  unsecured  credit  facility.  This bank facility
included a $50 million  multicurrency  revolving  credit line. This facility and
the Company's $250 million bank facility (collectively,  the "Agreement"), which
were  scheduled  to mature in November  2002 and  November  2003,  respectively,
received a credit  rating of BBB from  Standard  & Poor's and Baa2 from  Moody's
Investor Services, and were used as a liquidity facility to support the issuance
of A2/P2 rated  commercial  paper. The Agreement had two borrowing  options,  an
"Alternative  Base Rate" option,  as defined in the Agreement,  and a Eurodollar
rate option with a spread based on the Company's long-term credit rating.

On October 21, 2002,  the Company  received a $375  million,  364-day  unsecured
financing commitment under a bank revolving credit facility,  replacing the $500
million, 364-day unsecured credit facility scheduled to mature in November 2002,
and a $375 million,  three-year bank revolving  credit  facility,  replacing the
existing  $250 million bank  facility  which was scheduled to mature in November
2003. The three-year  facility includes a $75 million  multi-currency  revolving
credit  line  which  permits  the  Company to borrow in U.S.  dollars,  Canadian
dollars and Euros. Repayment of outstanding balances of the 364-day facility can
be  extended  for one year  after  the  maturity  date.  The  Agreement  has two
borrowing  options,  an  "Alternative  Base  Rate"  option,  as  defined  in the
Agreement,  and a Eurocurrency  rate option with a spread based on the Company's
long-term credit rating.  The Agreement  contains certain  customary  covenants,
including financial covenants requiring

                                      F-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

the  Company to maintain  specified  debt  leverage  and fixed  charge  coverage
ratios, and covenants  restricting the Company's ability to, among other things,
incur  indebtedness,  grant liens,  make  investments and  acquisitions and sell
assets.  The  Company  believes it is in  compliance  with such  covenants.  The
Agreement may be directly  drawn upon,  or used,  to support the Company's  $750
million  commercial  paper  program,  which  is used  from  time to time to fund
working capital and other general corporate requirements.  The Company's ability
to obtain  funding  through its  commercial  paper  program is subject to, among
other things,  the Company  maintaining an  investment-grade  credit rating.  At
December 28, 2002,  the Company had  approximately  $12.6  million of borrowings
denominated  in Euro at an interest  rate of 3.6%.  The  carrying  amount of the
Company's  borrowings under the commercial paper program  approximate fair value
because the interest rates are based on floating rates,  which are determined by
prevailing  market rates.  The borrowings  under the Agreement are classified as
long-term debt as of December 28, 2002 as the Company  intends to refinance such
obligations on a long-term basis and believes it is able to do so.

As of  December  28,  2002,  the Company  had lines of credit  aggregating  $469
million,  which were  primarily  available to cover trade letters of credit.  At
December  28, 2002 and  December 29,  2001,  the Company had  outstanding  trade
letters of credit of $291 million and $228 million, respectively.  These letters
of  credit,  which  have  terms  ranging  from  one  to  ten  months,  primarily
collateralize  the  Company's  obligations  to third parties for the purchase of
inventory.  Substantially all of the Company's debt will mature in 2003 with the
exception of the $365.2 million of Eurobonds which mature in 2006.


NOTE 12: DERIVATIVE INSTRUMENTS AND FOREIGN CURRENCY RISK MANAGEMENT PROGRAMS
         --------------------------------------------------------------------

At December 28, 2002, the Company had entered into various Euro currency collars
with a net notional  amount of $80.0  million,  maturity dates from January 2003
through  December 2003 and values ranging  between 0.9800 and 1.1000 U.S. dollar
per Euro as compared to $55 million at December 29, 2001.  At December 28, 2002,
the Company had forward  contracts  maturing  through December 2003 to sell 58.5
million Euros. The notional value of the foreign exchange forward  contracts was
approximately $61.0 million at December 28, 2002, as compared with approximately
$34.6 million at December 29, 2001.  Unrealized  (losses) gains for  outstanding
foreign  exchange  forward  contracts  and currency  options were  approximately
($5.2) million at December 28, 2002 and  approximately  $400,000 at December 29,
2001.

In  connection  with the  variable  rate  financing  under the  synthetic  lease
agreement,  the Company has entered into two interest rate swap  agreements with
an  aggregate  notional  amount of $40.0  million that began in January 2003 and
will  terminate  in May 2006,  in order to fix the  interest  component  of rent
expense at a rate of 5.56%.  The Company has entered  into this  arrangement  to
provide protection against potential future interest rate increases.  The change
in fair value of the effective  portion of the interest rate swap is recorded as
a component of Accumulated other  comprehensive  income (loss) since these swaps
are designated as cash flow hedges. The ineffective  portion of these swaps will
be recognized in earnings.


NOTE 13: RESTRUCTURING CHARGES
         ---------------------

In  December  2002,  the  Company  recorded a net  restructuring  charge of $7.1
million  (pretax),  representing a charge of $9.9 million in connection with the
closure of all 22 domestic LIZ CLAIBORNE brand specialty stores,  offset by $2.8
million  reversal of liabilities  recorded in connection  with the December 2001
restructuring  that are no  longer  required.  This  determination  to close the
stores is intended to eliminate  redundancy  between this retail  format and the
wide department  store base in which LIZ CLAIBORNE  products are available.  The
$9.9 million  charge  includes costs  associated  with lease  obligations  ($5.4
million),  asset  write-offs  ($3.3 million) and other store closing costs ($1.2
million);  of these amounts,  approximately  $6.6 million is expected to be paid
out in cash.  The remaining  balance of the 2002  restructuring  liability as of
December 28, 2002 was $11.4 million.  The Company expects that these  activities
will be substantially complete by December 2003.

In December  2001,  the  Company  recorded a net  restructuring  charge of $15.1
million  (pretax),  representing a charge of $19.0 million,  which  consisted of
approximately $4.6 million for the closure of seven Specialty Retail stores, due
to a shift to a vertical  format for one of the Company's  brands which requires
positioning  in different  locations  and the  elimination  of its large "world"
store  concept,  and five Outlet  stores,  due to the  elimination of two of its
branded store

                                      F-24

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

formats;  $3.5  million for the closure of four of its  division  offices;  $3.3
million  associated  with the strategic  closure of two specific  facilities and
$7.6 million in severance  related  costs  associated  with the  elimination  of
approximately 600 jobs, offset by the $3.9 million deemed no longer necessary of
the Company's previous  restructuring  liability originally recorded in December
2000. The remaining  balance of the  restructuring  liability as of December 29,
2001 was $15.7  million.  These  activities  were  substantially  complete as of
December 28, 2002.

In  September  2000,  the Company  recorded a net  restructuring  charge of $5.4
million  (pretax),  representing a charge of $6.5 million,  principally to cover
the closure of eight under-performing Specialty Retail stores in formats that no
longer fit into its retail strategy, the closure of one of its recently acquired
divisional  offices,  and severance  related  costs,  offset by the $1.1 million
deemed no longer  necessary of the Company's  previous  restructuring  liability
originally recorded in December 1998.

In December 2000, the Company  recorded a restructuring  charge of $15.6 million
(pretax) to further maximize business segment  synergies.  This charge consisted
of $10.6 million for  operating and  administrative  costs  associated  with the
elimination of nearly 270 jobs and $5.0 million for real estate  consolidations.
Significant  items  included in the charge are  estimated  contract  termination
costs, severance and related benefits for staff reductions,  estimated occupancy
costs  and  asset  writedowns.   Asset  writedowns  of  $2.4  million  consisted
principally of showrooms and  administrative  offices deemed no longer necessary
in the Company's Wholesale Apparel segment. These restructuring  activities were
substantially  completed as of December 29, 2001. The fiscal 2000  restructuring
charges reduced net income by $13.5 million, or $0.13 per common share.

A summary of the changes in the restructuring reserves is as follows:

                                                          Estimated
                                Store    Operating and  Occupancy Costs
                               Closure  Administrative  and Asset Write
In millions                     Costs     Exit Costs         Downs       Total
- --------------------------------------------------------------------------------
Balance at January 1, 2000     $  5.1       $   --         $   --       $  5.1

   2000 provision                 5.4         11.8            5.0         22.2
   2000 spending                 (3.9)        (0.4)          (2.4)        (6.7)
   2000 reserve reduction        (1.1)          --             --         (1.1)
                               ------       ------         ------       ------
Balance at December 30, 2000   $  5.5       $ 11.4         $  2.6       $ 19.5
                               ------       ------         ------       ------

   2001 provision                 4.6          7.6            6.8         19.0
   2001 spending                 (2.1)        (9.7)          (7.1)       (18.9)
   2001 reserve reduction        (2.4)        (1.5)            --         (3.9)
                               ------       ------         ------       ------
Balance at December 29, 2001   $  5.6       $  7.8         $  2.3       $ 15.7
                               ------       ------         ------       ------

   2002 provision                 9.9           --             --          9.9
   Reclassification              (2.1)          --            2.1           --
   2002 spending                 (3.5)        (6.3)          (1.6)       (11.4)
   2002 reserve reduction        (2.1)        (0.4)          (0.3)        (2.8)
                               ------       ------         ------       ------
Balance at December 28, 2002   $  7.8       $  1.1         $  2.5       $ 11.4
                               ======       ======         ======       ======


                                      F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 14: OTHER (EXPENSE) INCOME - NET
         ----------------------------

Other (expense) income - net consists of the following:

                                           Fiscal Year Ended
                       ---------------------------------------------------------
In thousands            December 28, 2002  December 29, 2001  December 30, 2000
- --------------------------------------------------------------------------------
Investment gain               $     --          $     --           $  8,760
Minority interest               (3,789)           (3,645)            (2,218)
Other                            1,471               134                116
                              --------          --------           --------
                              $ (2,318)         $ (3,511)          $  6,658
                              ========          ========           ========


NOTE 15: STOCK PLANS
         -----------

In March 1992,  March 2000 and March 2002, the Company  adopted the "1992 Plan,"
the "2000 Plan" and the "2002  Plan,"  respectively,  under  which  nonqualified
options to acquire shares of common stock may be granted to officers,  other key
employees,  consultants  and,  in the case of the 1992 and 2000  plans,  outside
directors  selected by the Company's  Compensation  Committee ("the committee").
Payment by option  holders  upon  exercise  of an option may be made in cash or,
with the consent of the committee,  by delivering  previously acquired shares of
Company  common  stock or any other  method  approved  by the  committee.  Stock
appreciation  rights may be granted  in  connection  with all or any part of any
option  granted  under the plans,  and may also be granted  without a grant of a
stock option.  The grantee of a stock appreciation right has the right, with the
consent  of the  committee,  to  receive  either  in cash or in shares of common
stock,  an amount  equal to the  appreciation  in the fair  market  value of the
covered  shares  from the date of grant  to the date of  exercise.  Options  and
rights are exercisable over a period of time designated by the committee and are
subject to such other terms and conditions as the committee determines.  Vesting
schedules will be accelerated  upon a change of control of the Company.  Options
and rights may generally not be transferred during the lifetime of a holder.

Awards  under the 2000 and 2002 Plans may also be made in the form of  incentive
stock options,  dividend equivalent rights, restricted stock, unrestricted stock
and performance shares. Exercise prices for awards under the 2000 and 2002 Plans
are determined by the committee; to date, all stock options have been granted at
an exercise price not less than the quoted market value of the underlying shares
on the date of grant.

The 2000 Plan  provides  for the issuance of up to  10,000,000  shares of common
stock with  respect  to  options,  stock  appreciation  rights and other  awards
granted  under the 2000 Plan.  At December 28, 2002,  there were  available  for
future  grant  2,523,898  shares  under the 2000 Plan.  The 2000 Plan expires in
2010. Upon shareholder approval of the 2000 Plan in May 2000, the Company ceased
issuing  grants  under  the  1992  Plan;  awards  made  thereunder  prior to its
termination remain in effect in accordance with their terms.

The 2002 Plan  provides  for the  issuance of up to  9,000,000  shares of common
stock with  respect  to  options,  stock  appreciation  rights and other  awards
granted  under the 2002 Plan.  As of  December  28, 2002 no awards had been made
under the 2002 Plan. The 2002 plan expires in 2012.

Since January 1990, the Company has delivered  treasury shares upon the exercise
of stock options.  The difference  between the cost of the treasury shares, on a
first-in,  first-out  basis,  and the  exercise  price of the  options  has been
reflected  in  stockholders'  equity.  If the  exercise  price of the options is
higher than the cost of the treasury shares,  the amount is reflected in capital
in excess of par value.  If the exercise  price of the options is lower than the
cost of the treasury shares, the amount is reflected in retained earnings.

                                      F-26

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

Changes in common  shares  under option for the three fiscal years in the period
ended December 28, 2002 are summarized as follows:



                                                 2002                           2001                           2000
                                     -----------------------------  -----------------------------  -----------------------------
                                       Shares     Weighted Average     Shares    Weighted Average    Shares     Weighted Average
                                                   Exercise Price                 Exercise Price                 Exercise Price
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Beginning of year                      7,584,482       $ 20.10        7,228,550       $ 18.23        5,668,942       $ 17.38
Granted                                3,266,175         26.21        3,851,000         22.08        3,762,400         18.47
Exercised                             (1,784,524)        18.25       (2,363,076)        18.20       (1,318,188)        14.57
Cancelled                               (358,776)        22.25       (1,131,992)        18.90         (884,604)        19.28
                                     -----------       -------      -----------       -------      -----------       -------
End of year                            8,707,357       $ 23.00        7,584,482       $ 20.10        7,228,550       $ 18.23
                                     ===========       =======      ===========       =======      ===========       =======
Exercisable at end of year             1,657,582       $ 19.95        1,179,594       $ 18.73        1,711,674       $ 18.46
                                     ===========       =======      ===========       =======      ===========       =======
Weighted average fair value of
  options granted during the year                      $  9.50                        $  9.49                        $  7.21


The following table summarizes information about options outstanding at December
28, 2002:



                                     Options Outstanding                             Options Exercisable
                   -------------------------------------------------------   --------------------------------
                                     Weighted Average
    Range of       Outstanding at  Remaining Contractual  Weighted Average   Exercisable at  Weighted Average
 Exercise Prices   Dec. 28, 2002           Life            Exercise Price     Dec. 28, 2002   Exercise Price
- -------------------------------------------------------------------------------------------------------------
                                                                                
$ 8.50 - $ 17.50         207,065         6.0 years             $ 16.25            200,065         $ 16.24
 17.51 -   22.50       4,869,467         7.4 years               20.74          1,397,317           20.25
 22.51 -   35.50       3,630,825         8.9 years               26.42             60,200           25.45
$ 8.50 - $ 35.50       8,707,357         8.0 years             $ 23.00          1,657,582         $ 19.95


In January 2001 and May 2001, the committee  granted 84,966 shares of restricted
stock issued under the 2000 Plan;  these shares are subject to  restrictions  on
transfer and risk of  forfeiture  until earned by continued  service and vest as
follows: 20% on each of the third, fourth and fifth grant date anniversary,  and
the  remaining 40% on the sixth grant date  anniversary,  with  acceleration  of
vesting upon the achievement of certain financial and  non-financial  goals. The
unearned  compensation is being amortized over a period equal to the anticipated
vesting period.

In January  2001,  the  committee  authorized  the grant of 1,034,000  shares of
common stock to a group of key executives.  As of December 28, 2002,  733,000 of
these shares remained  outstanding.  These shares are subject to restrictions on
transfer and subject to risk of forfeiture until earned by continued employment.
The  restrictions  expire in January 2007. The expiration of restrictions may be
accelerated if the total return on the Company's  common stock exceeds that of a
predetermined  group of  competitors  or upon the  occurrence  of certain  other
events. The unearned  compensation is being amortized over a period equal to the
anticipated vesting period.

In 1998, the committee  granted 733,300 shares of common stock to a group of key
executives.   As  of  December  28,  2002,   67,918  of  these  shares  remained
outstanding. These shares are subject to restrictions on transfer and subject to
risk of forfeiture until earned by continued employment. The restrictions expire
on July 6,  2007.  Given that the total  return on the  Company's  common  stock
exceeded that of a predetermined  group of competitors for the period of January
1, 1998 through March 1, 2001, the expiration of the restrictions on 80% of such
shares was  accelerated  as of March 1, 2001.  During the first quarter of 2001,
the Company recorded a charge to operating income of approximately $5 million as
compensation expense to reflect such accelerations. The shares that did not vest
on an accelerated basis remain restricted; the expiration of restrictions may be
accelerated if the total return of the Company's  common stock exceeds that of a

                                      F-27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

predetermined  group of  competitors  or upon the  occurrence  of certain  other
events.  The unearned  compensation  on such unvested  shares is being amortized
over a period equal to the anticipated vesting period.

The Company's  outside  directors'  stock  ownership plan provides  non-employee
directors, as part of their annual retainer, shares of common stock with a value
of $15,000 on the first  business day of each fiscal year.  The shares so issued
are  nontransferable  for a period of three  years  following  the  grant  date,
subject to certain exceptions. In 2002, 5,279 shares of common stock were issued
under this plan. This plan also provides each  non-employee  director a grant of
options to purchase  2,000 shares of common  stock on the first  business day of
each fiscal year. Not more than one half of one percent (0.50%) of the shares of
common stock  outstanding  from time to time may be issued under the plan, which
will expire in ten years.  Additionally,  effective July 2000, each non-employee
director is entitled to receive on the first  business day of each fiscal year a
grant of options to purchase 4,000 shares under the 2000 Plan.


NOTE 16: PROFIT-SHARING RETIREMENT, SAVINGS AND DEFERRED COMPENSATION PLANS
         ------------------------------------------------------------------

The Company maintains a qualified defined  contribution plan (the "401(k)/Profit
Sharing  Plan")  for  eligible  U.S.  employees  of  the  Company  and  adopting
affiliates,  which has two component parts: a cash or deferred arrangement under
section 401(k) of the Internal Revenue Code and a profit sharing portion.  To be
eligible to  participate in either  portion of the  401(k)/Profit  Sharing Plan,
employees  must be at least age 21 and not  covered by a  collective  bargaining
agreement;  there are additional  eligibility  and vesting rules for each of the
401(k)/Profit  Sharing  Plan  components.  As  of  January  1,  2002,  full-time
employees may begin to make pre-tax  contributions and receive employer matching
contributions to the 401(k) portion of the 401(k)/Profit  Sharing Plan after six
months of employment with the Company, while part-time employees must complete a
12-month  period in which they are credited  with 1,000 hours of service.  To be
eligible for the profit sharing  component,  an employee must have 12 months and
1,000 hours of service  and a  participant  must be credited  with 1000 hours of
service  during,  and be employed by the Company or one of its affiliates on the
last day of, the calendar year to share in the profit sharing  contribution  for
that year.

Company 401(k) matching  contributions vest (i.e., become  non-forfeitable) on a
schedule of 20% for the first two years of elapsed  service with the Company and
its  affiliates  and 20% for each year of  service  thereafter.  Profit  sharing
contributions,  if any,  are made  annually  at the  discretion  of the Board of
Directors, and vest 100% after five years of elapsed service.

Under the 401(k) portion of the  401(k)/Profit  Sharing Plan,  participants may,
subject to applicable IRS  limitations,  contribute  from 1% to 15%,  (effective
January  1,  2003,  1% to  50%,),  of  their  salaries  on a pretax  basis;  the
401(k)/Profit  Sharing Plan provides for automatic  enrollment at a contribution
rate of 3% when an eligible  employee  first becomes  entitled to participate in
the 401(k) portion of the 401(k)/Profit Sharing Plan, unless the employee elects
otherwise.  Participants'  pretax contributions are matched at the rate of $0.50
for each  dollar  contributed  by the  participant  that  does not  exceed 6% of
eligible compensation.

The Company's  aggregate  401(k)/Profit  Sharing Plan  contribution  expense for
2002, 2001 and 2000,  which is included in Selling,  general and  administrative
expenses, was approximately $9,789,000, $7,731,000 and $6,888,000, respectively.

The Company has a non-qualified  supplemental retirement plan for certain highly
compensated  employees whose benefits under the  401(k)/Profit  Sharing Plan are
expected to be  constrained  by the operation of certain  Internal  Revenue Code
limitations.  The  supplemental  plan provides a benefit equal to the difference
between  the  contribution  that  would  be  made  for an  executive  under  the
tax-qualified  plan absent such  limitations and the actual  contribution  under
that  plan.  The  supplemental  plan  also  allows  certain  highly  compensated
employees  to defer up to 15%  (effective  January 1, 2003,  up to 50%) of their
base  salary  and up to  100%  of  their  annual  bonus.  Supplemental  benefits
attributable  to  participant  deferrals  are fully  vested at all times and the
balance of a  participant's  benefits  vests on the same  basis as the  matching
contribution under the 401(k)/Profit Sharing Plan. This supplemental plan is not
funded.  As of January 1, 2002, the Company  established an irrevocable  "rabbi"
trust to which the Company  plans to make  contributions  to provide a source of
funds to assist in meeting its obligations  under the plan. The principal of the
trust,  and earnings  thereon,  are to be used  exclusively for the participants
under the plan,  subject to the claims of the Company's general  creditors.

                                      F-28

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The Company's expenses  (recoveries)  related to these plans, which are included
in Selling,  general and administrative  expenses,  were approximately $502,000,
$13,000 and ($224,000) in 2002, 2001 and 2000, respectively.

The Company has established an unfunded deferred compensation  arrangement for a
senior  executive which accrues over an eight year period as of the first day of
each fiscal year  beginning in 1996,  based on an amount equal to 15% of the sum
of the senior  executive's  base  salary  and bonus.  The  accrued  amount  plus
earnings  will  become  fully  vested on January 1,  2005,  provided  the senior
executive  is the  Chairman  of the  Board and Chief  Executive  Officer  of the
Company on such date.  This  arrangement  also  provides  for the deferral of an
amount  equal to the portion of the  executive's  base  salary  that  exceeds $1
million. The deferred amount plus earnings will be fully vested at all times.


NOTE 17: STOCKHOLDER RIGHTS PLAN
         -----------------------

In December 1998, the Company adopted a new  Stockholder  Rights Plan to replace
the then expiring plan originally  adopted in December 1988. Under the new Plan,
one  preferred  stock  purchase  right is attached to each share of common stock
outstanding.  The rights are nominally exercisable under certain  circumstances,
to buy 1/100 share of a newly created  Series A Junior  Participating  Preferred
Stock for $150. If any person or group  (referred to as an  "Acquiring  Person")
becomes the beneficial  owner of 15% or more of the Company's  common stock (20%
or more in the case of certain  acquisitions by institutional  investors),  each
right,  other than rights held by the Acquiring  Person which become void,  will
become  exercisable for common stock having a market value of twice the exercise
price of the right.  If anyone  becomes an Acquiring  Person and  afterwards the
Company  or 50% or more of its  assets is  acquired  in a merger,  sale or other
business  combination,  each  right  (other  than  voided  rights)  will  become
exercisable  for common stock of the acquirer having a market value of twice the
exercise price of the right.  The rights,  which expire on December 21, 2008 and
do not have voting  rights,  may be amended by the Company's  Board of Directors
and  redeemed by the Company at $0.01 per right at any time before any person or
group becomes an Acquiring Person.


NOTE 18: EARNINGS PER COMMON SHARE
         -------------------------

The  following  is an  analysis  of the  differences  between  basic and diluted
earnings per common share in accordance with SFAS No. 128 "Earnings per Share."

                                                   Fiscal Year Ended
                                        ----------------------------------------
                                        December 28,  December 29,  December 30,
In thousands                                2002          2001          2000
- --------------------------------------------------------------------------------
Net income                               $ 231,165     $ 192,057     $ 184,595
Weighted average common shares
   outstanding                             105,592       103,994       106,813
Effect of dilutive securities:
   Stock options and restricted
      stock grants                           1,604         1,057           682
Weighted average common shares and
   common share equivalents                107,196       105,051       107,495


NOTE 19: CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES
         ---------------------------------------------------------------

During  fiscal  2002,  2001 and 2000,  the Company  made income tax  payments of
approximately  $109,536,000,  $83,851,000  and  $94,742,000,  respectively.  The
Company made interest  payments of  approximately  $23,939,000,  $15,093,000 and
$20,438,000 in 2002, 2001 and 2000,  respectively.  Other non-cash activities in
the twelve months ended December 28, 2002 include the  reclassification of $15.0
million  from Other  Non-Current  Liabilities  to Accrued  expenses  and a $27.2
million liability included in Accrued expenses  associated with a future payment
related to the Lucky Brand Dungarees, Inc. and Mexx Canada acquisitions.

                                      F-29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 20: SEGMENT REPORTING
         -----------------

The  Company  operates  the  following  business  segments:  Wholesale  Apparel,
Wholesale  Non-Apparel and Retail.  The Wholesale  Apparel  segment  consists of
women's  and  men's  apparel  designed  and  marketed  worldwide  under  various
trademarks  owned by the Company or licensed  by the  Company  from  third-party
owners,  including  wholesale  sales of women's,  men's and  children's  apparel
designed and marketed in Europe,  Canada, the Asia-Pacific Region and the Middle
East under the Mexx brand names. The Wholesale  Non-Apparel  segment consists of
accessories, jewelry and cosmetics designed and marketed worldwide under certain
owned or licensed  trademarks.  The Retail  segment  consists  of the  Company's
worldwide  retail  operations  that sell most of these  apparel and  non-apparel
products to the public through the Company's  specialty  retail  stores,  outlet
stores,  and concession stores. As a result of the Company's 2001 acquisition of
Mexx,  the Company  also  presents  its results on a  geographic  basis  between
Domestic  (wholesale  customers and Company  specialty  retail and outlet stores
based in the United States) and International  (wholesale  customers and Company
specialty  retail,  outlet and  concession  stores  based  outside of the United
States).  The Company, as licensor,  also licenses to third parties the right to
produce  and market  products  bearing  certain  Company-owned  trademarks;  the
resultant  royalty  income is not  allocated to any of the  specified  operating
segments,  but is rather  included in the line "Sales from  external  customers"
under the caption "Corporate/Eliminations."

The Company  evaluates  performance  and allocates  resources based on operating
profits or losses.  The accounting  policies of the reportable  segments are the
same as those described in the summary of significant accounting policies in its
2002 Annual Report on Form 10-K.  Intersegment sales are recorded at cost. There
is no intercompany profit or loss on intersegment sales,  however, the wholesale
segments are credited with their  proportionate  share of the  operating  profit
generated by the Retail segment.  The profit credited to the wholesale  segments
from the Retail segment is eliminated in consolidation.

The Company's  segments are business units that offer either different  products
or distribute  similar products through  different  distribution  channels.  The
segments  are each  managed  separately  because  they  either  manufacture  and
distribute distinct products with different  production  processes or distribute
similar products through different distribution channels.



                                                                              December 28, 2002
                                            -------------------------------------------------------------------------------------
                                               Wholesale         Wholesale                          Corporate/
In thousands                                    Apparel         Non-Apparel         Retail         Eliminations        Totals
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
  Sales from external customers              $  2,496,586      $    486,172      $    718,642      $     16,103     $  3,717,503
  Intercompany sales                              168,452            25,450                --          (193,902)              --
                                             ------------      ------------      ------------      ------------     ------------
    Total net sales                             2,665,038           511,622           718,642          (177,799)       3,717,503
                                             ============      ============      ============      ============     ============

Depreciation and amortization expense              68,526             5,745            20,757             1,367           96,395

OPERATING INCOME:
  Segment operating income (loss) from
    external customers                            287,412            34,107            67,810               559          389,888
  Intercompany segment operating income
    (loss)                                         39,331            13,041                --           (52,372)              --
                                             ------------      ------------      ------------      ------------     ------------
    Total operating income (loss)                 326,743            47,148            67,810           (51,813)         389,888
                                             ============      ============      ============      ============     ============

Segment assets                                  1,505,014           176,728           430,201           460,605        2,572,548
Expenditures for long-lived assets                238,687               960            51,268                --          290,915


                                      F-30

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries



                                                                             December 29, 2001
                                            -------------------------------------------------------------------------------------
                                               Wholesale         Wholesale                          Corporate/
In thousands                                    Apparel         Non-Apparel         Retail         Eliminations        Totals
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
  Sales from external customers              $  2,345,925      $    473,562      $    615,714      $     13,321     $  3,448,522
  Intercompany sales                              190,310            22,518                --          (212,828)              --
                                             ------------      ------------      ------------      ------------     ------------
    Total net sales                             2,536,235           496,080           615,714          (199,507)       3,448,522
                                             ============      ============      ============      ============     ============

Depreciation and amortization expense              70,318             6,795            20,476             3,902          101,491

OPERATING INCOME:
  Segment operating income (loss) from
    external customers                            240,497            33,624            69,284           (11,688)         331,717
  Intercompany segment operating income
    (loss)                                         49,347            12,526                --           (61,873)              --
                                             ------------      ------------      ------------      ------------     ------------
    Total operating income (loss)                 289,844            46,150            69,284           (73,561)         331,717
                                             ============      ============      ============      ============     ============

Segment assets                                  1,512,923           166,721           358,677           189,339        2,227,660
Expenditures for long-lived assets                144,998             3,473           126,484                --          274,955


                                                                             December 30, 2000
                                            -------------------------------------------------------------------------------------
                                               Wholesale         Wholesale                          Corporate/
In thousands                                    Apparel         Non-Apparel         Retail         Eliminations        Totals
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
  Sales from external customers              $  2,203,358      $    399,710      $    486,547      $     14,526     $  3,104,141
  Intercompany sales                              170,799            23,252                --          (194,051)              --
                                             ------------      ------------      ------------      ------------     ------------
    Total net sales                             2,374,157           422,962           486,547          (179,525)       3,104,141
                                             ============      ============      ============      ============     ============

Depreciation and amortization expense              57,448             5,497            11,339             2,749           77,033

OPERATING INCOME:
  Segment operating income (loss) from
    external customers                            234,486            21,725            62,786           (15,308)         303,689
  Intercompany segment operating income
    (loss)                                         52,553            11,836                --           (64,389)              --
                                             ------------      ------------      ------------      ------------     ------------
    Total operating income (loss)                 287,039            33,561            62,786           (79,697)         303,689
                                             ============      ============      ============      ============     ============

Segment assets                                  1,295,046           161,768           151,575           193,928        1,802,317
Expenditures for long-lived assets                 62,380            42,359            16,010                --          120,749


                                      F-31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

In the  "Corporate/Eliminations"  column of each period  presented,  the segment
assets consists  primarily of corporate  buildings,  machinery and equipment and
licenses and  trademarks  purchased by the Company.  The segment  operating loss
consists  primarily of the  elimination  of the profit  transfer from the Retail
segment to the wholesale segments,  and $7,130,000,  $15,050,000 and $21,041,000
of restructuring charges in 2002, 2001 and 2000, respectively.



                                               December 28, 2002              December 29, 2001              December 30, 2000
                                         -------------------------------------------------------------------------------------------
In thousands                               Domestic     International     Domestic     International     Domestic     International
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Sales from external customers            $  3,037,325   $    680,178    $  3,031,318   $    417,204    $  2,984,927   $    119,214
Depreciation and amortization expense          82,629         13,766          87,498         13,993          74,907          2,126
Segment operating income                      336,056         53,832         290,357         41,360         295,276          8,413
Segment assets                              1,925,216        647,332       1,746,660        481,000       1,748,935         53,382
Expenditures for long-lived assets            235,827         55,088          46,420        228,535         118,752          1,997


A reconciliation to adjust segment assets to consolidated assets follows:

                                        December 28,  December 29,  December 30,
In thousands                                2002          2001          2000
- --------------------------------------------------------------------------------
Total segment assets                    $ 2,572,548   $ 2,227,660   $ 1,802,317
Intercompany receivables                    (16,067)      (18,200)      (12,859)
Investments in wholly-owned
   subsidiaries                            (249,473)     (298,128)     (290,869)
Other                                       (10,690)       39,923        13,570
                                        -----------   -----------   -----------
Total consolidated assets               $ 2,296,318   $ 1,951,255   $ 1,512,159
                                        ===========   ===========   ===========


NOTE 21: OTHER COMPREHENSIVE INCOME (LOSS)
         ---------------------------------

Accumulated  other  comprehensive  loss is  comprised  the  effects  of  foreign
currency translation and changes in unrealized gains and losses on securities as
detailed below:

In thousands                              December 28, 2002   December 29, 2001
- --------------------------------------------------------------------------------
Foreign currency translation (loss) gain     $   (21,644)        $    (2,148)
(Losses) on cash flow hedging derivatives         (6,109)               (250)
Unrealized (losses) on securities                   (564)             (2,948)
                                             -----------         -----------
Accumulated other comprehensive (loss),
      net of tax                             $   (28,317)        $    (5,346)
                                             ===========         ===========

The losses on cash flow hedging  derivatives  are  reclassified  to current year
gain or loss each year due to the short lives of these instruments.

                                      F-32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The following  table  contains the  components  of the  adjustment to unrealized
(losses)  on  available  for  sale  securities   included  in  the  Consolidated
Statements  of Retained  Earnings,  Comprehensive  Income and Changes in Capital
Accounts.

                                        December 28,  December 29,  December 30,
In thousands                                2002          2001          2000
- --------------------------------------------------------------------------------
Unrealized (loss) on available for sale
   securities, net of tax:
   Unrealized holding gain (loss)       $     2,384   $    (2,368)  $    (1,212)
   Reclassification adjustment                   --            --           444
                                        -----------   -----------   -----------
Net unrealized gain (loss)              $     2,384   $    (2,368)  $      (768)
                                        ===========   ===========   ===========


NOTE 22: RECENT ACCOUNTING PRONOUNCEMENTS
         --------------------------------

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44 and 64,  Amendment of FASB  Statement No. 13, and Technical  Corrections."
This  Statement   rescinds  SFAS  No.  4,  "Reporting   Gains  and  Losses  from
Extinguishment  of Debt,"  and an  amendment  of that  Statement,  SFAS No.  64,
"Extinguishment  of  Debt  Made  to  Satisfy  Sinking-Fund  Requirements."  This
Statement also rescinds SFAS No. 44,  "Accounting for Intangible Assets of Motor
Carriers."  This  Statement  amends  SFAS No. 13,  "Accounting  for  Leases," to
eliminate an inconsistency  between the required  accounting for  sale-leaseback
transactions and the required  accounting for certain lease  modifications  that
have  economic  effects that are similar to  sale-leaseback  transactions.  This
Statement  also  amends  other  existing  authoritative  pronouncements  to make
various technical corrections,  clarify meanings or describe their applicability
under changed  conditions.  The Company  adopted the  provisions of SFAS No. 145
upon its effective date.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities." SFAS No. 146 addresses financial  accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  ("EITF")  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a  Restructuring)."  SFAS No. 146
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity be  recognized  when the  liability is incurred.  This  statement  also
established  that fair value is the  objective  for initial  measurement  of the
liability.  The  provisions  of SFAS No. 146 are  effective for exit or disposal
activities  that are initiated  after December 31, 2002. The Company adopted the
provisions of SFAS No. 146 effective December 29, 2002.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition  and Disclosure-an amendment of FASB Statement No. 123."
SFAS No. 148 amends SFAS No. 123, "Accounting for Stock-Based  Compensation," to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of  accounting  for  stock-based  employee  compensation.  In
addition,  SFAS No. 148 amends the  disclosure  requirements  of SFAS No. 123 to
require prominent  disclosures in both annual and interim  financial  statements
about the method of accounting for  stock-based  employee  compensation  and the
effect  of the  method  used  on  reported  results.  The  Company  adopted  the
disclosure provisions of SFAS No. 148 effective December 28, 2002.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others" ("FIN 45"). FIN 45 elaborates on the existing disclosure
requirements  for most  guarantees,  including loan  guarantees  such as standby
letters  of  credit.  It also  clarifies  that at the  time a  company  issues a
guarantee,  the company must recognize an initial  liability for the fair market
value of the  obligations it assumes under that guarantee and must disclose that
information  in  its  interim  and  annual  financial  statements.  The  initial
recognition and measurement provisions of FIN 45 apply on a prospective basis to
guarantees  issued  or  modified  after  December  31,  2002.  The  Company  has
implemented  the  disclosure  provisions  of  FIN 45 in its  December  28,  2002
financial statements.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities (an interpretation of ARB No. 51)" ("FIN 46"). FIN 46
addresses  consolidation by business  enterprises of certain  variable  interest
entities,  commonly referred to as special purpose entities. The Company will be
required

                                      F-33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

to  implement  the other  provisions  of FIN 46 in 2003.  The  Company  does not
believe the  counterparty to the synthetic lease is a variable  interest entity.
Therefore,  the Company does not believe that FIN 46 will have a material impact
on its financial statements.


NOTE 23: RELATED PARTY TRANSACTIONS
         --------------------------

During  2002,  2001 and 2000,  the  Company  paid the law firm,  Kramer,  Levin,
Naftalis & Frankel LLP, of which Kenneth P. Kopelman (a Director of the Company)
is  a  partner,   approximately  $1.52  million,  $872,000  and  $1.55  million,
respectively,  for fees incurred in connection  with legal services  provided to
the Company. The 2002 amount represents approximately 1% of such firm's 2002 fee
revenue.

During  fiscal  years  2002,  2001 and  2000  the  Company  and  certain  of its
contractors  purchased,  in the ordinary course of their business for use in the
manufacture of Company products,  fabric from certain European textile mills for
which Gordon Textiles  International,  Ltd.  ("GTIL") acts as sales agent in the
United States. J. James Gordon, a Director of the Company whose term will expire
at the Company's 2003 Annual Meeting of stockholders, is the sole stockholder of
GTIL. Such fabric purchases during each year aggregated  approximately $300,000,
$1.5 million and $3.0 million, respectively.  GTIL received commissions from its
client mills, at customary  industry rates, in respect to such sales aggregating
to approximately $31,000, $79,000 and $150,000, respectively.

The foregoing  transactions between the Company and these entities were effected
on an arm's-length basis, with services provided at fair market value.

During 2002 and 2001,  the Company  leased a certain  office  facility from Amex
Property  B.V.  ("Amex"),  a company  whose  principal  owner is Rattan  Chadha,
President and Chief Executive  Officer of Mexx, under a 20-year lease agreement.
The space houses the principal  headquarters  of Mexx Group B.V. in Voorschoten,
Netherlands.  The rental paid to Amex during fiscal year 2002 and for the period
of May 23, 2001  through  December  29,  2001 was 628,000 and 365,000  Euros (or
$594,000  and  $324,000,  respectively,  based on the  exchange  rates in effect
during such period).

During 2002,  the Company  leased a factory  outlet and  warehouse as well as an
office and inventory  liquidation center from RAKOTTA HOLDINGS Inc. ("RAKOTTA"),
a company whose principal owner is Joseph Nezri,  President of MEXX Canada Inc.,
under two lease  agreements  expiring January 30, 2006. The rent paid to RAKOTTA
for the period July 9, 2002 through December 28, 2002 was approximately  452,000
Canadian  dollars (or $289,000  based on the exchange  rate in effect during the
period).

The Company believes that each of the transactions  described above was effected
on terms no less  favorable  to the  Company  than  those  that  would have been
realized in transactions with unaffiliated entities or individuals.


NOTE 24: LEGAL PROCEEDINGS
         -----------------

Various legal actions are pending  against the Company.  Although the outcome of
any such actions  cannot be  determined  with  certainty,  management  is of the
opinion  that the  final  outcome  of any of  these  actions  should  not have a
material  adverse  effect on the  Company's  results of  operations or financial
position.

In January 1999, two actions were filed in California  naming as defendants more
than a dozen United  States-based  apparel  companies that source  garments from
Saipan  (Commonwealth  of the  Northern  Mariana  Islands) and a large number of
Saipan-based  garment  factories.  The actions assert that the Saipan  factories
engage in unlawful  practices  relating to the  recruitment  and  employment  of
foreign  workers  and that the  apparel  companies,  by virtue of their  alleged
relationship  with the factories,  have violated various federal and state laws.
One action,  filed in California  Superior Court in San Francisco by a union and
three public interest groups,  alleges unfair  competition and false advertising
(the "State  Court  Action").  The State Court Action  seeks  equitable  relief,
unspecified amounts for restitution and disgorgement of profits, interest and an
award of attorney's fees. The second,  filed in the United States District Court
for the Central District of California, and later

                                      F-34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

transferred  to the District of Hawaii and, in Spring 2001, to the United States
District Court for the District of the Northern Mariana  Islands,  is brought on
behalf of a  purported  class  consisting  of the Saipan  factory  workers  (the
"Federal  Action").  The  Federal  Action  alleges  claims  under the civil RICO
statute and the Alien Tort Claims Act,  premised on supposed  violations  of the
federal  anti-peonage  and  indentured  servitude  statutes,  as well  as  other
violations  of Saipan and  international  law,  and seeks  equitable  relief and
unspecified  damages,  including  treble and punitive  damages,  interest and an
award of  attorney's  fees. A third  action,  brought in Federal Court in Saipan
solely against the garment  factory  defendants on behalf of a putative class of
their workers,  alleges  violations of federal and Saipanese wage and employment
laws (the "FLSA Action").

The Company  sources  products in Saipan but was not named as a defendant in the
actions. The Company and certain other apparel companies not named as defendants
were  advised  in  writing,  however,  that they  would be added as parties if a
consensual  resolution of the complaint claims could not be reached. In the wake
of that notice, which was accompanied by a draft complaint,  the Company entered
into  settlement  negotiations  and  subsequently  entered  into an agreement to
settle all claims that were or could have been  asserted in the Federal or State
Court Actions. To date, eighteen other apparel companies have also settled these
claims.  As part of the  settlement,  the  Company  has  since  been  named as a
defendant,  along with certain other settling  apparel  companies,  in a Federal
Court  action  styled  Doe I, et al.  v.  Brylane,  L.P.  et al.  (the  "Brylane
Action"), initially brought in the United States District Court for the District
of Hawaii, that mirror portions of the larger State and Federal Actions but does
not include RICO and certain of the other claims alleged in those  Actions.  The
action filed against the Company will remain  inactive  unless the settlement is
not finally  approved by the Federal  Court.  The  agreements  concluded  by the
Company and other  retailers  are subject to federal court  approval,  which has
been delayed by virtue of the Hawaii District  Court's June 23, 2000 decision to
transfer the Federal Action to Saipan.  Plaintiffs  petitioned the Ninth Circuit
Court of Appeals for the Writ of Mandamus  reversing  that ruling.  On March 22,
2001, the Court of Appeals denied Plaintiff's  petition,  and the Federal Action
and the Brylane Action have been transferred to Saipan. The court in Saipan held
a hearing on February  14, 2002 on  Plaintiffs'  motions to certify the proposed
class and to  preliminarily  approve the settlement.  On May 10, 2002, the court
issued an opinion and order granting  preliminary approval of the settlement and
of similar  settlements  with certain other  retailers and also  certifying  the
proposed  class.  The Ninth  Circuit  Court of Appeals  subsequently  denied the
non-settling defendants' petition for interlocutory review of the grant of class
certification.  At the end of September 2002,  plaintiffs and all of the factory
and  retailer  non-settling  defendants  other than Levi  Strauss & Co.  reached
agreement  to settle the Federal  Action,  the State  Court  Action and the FLSA
action.  At a hearing held on October 31, 2002,  the Court  granted  conditional
preliminary  approval of the September 2002  settlement and scheduled a Fairness
Hearing  to be held on March 22,  2003,  to  determine  whether  to grant  final
approval to the prior  settlement  agreements and the September 2002 settlement.
Under the terms of the Company's  settlement  agreement,  if the settlement does
not receive  final  federal  court  approval,  the Company will be entitled to a
refund of the entire  settlement  amount except for funds of up to $10,000 spent
on costs of notice.  Because the  litigation  is at a  preliminary  stage,  with
virtually  no merits  discovery  having taken place,  if the  settlement  is not
executed or is not finally  approved  by the  federal  court,  we cannot at this
juncture  determine the likelihood of a favorable or unfavorable  outcome or the
magnitude  of the latter if it were to occur.  Although  the outcome of any such
litigation  cannot be determined  with  certainty,  management is of the opinion
that  the  final  outcome  should  not have a  material  adverse  effect  on the
Company's financial position or results of operations.

                                      F-35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 25: UNAUDITED QUARTERLY RESULTS
         ---------------------------

Unaudited quarterly financial information for 2002 and 2001 is set forth in the
table below:



                                         March                 June                  September                 December
In thousands except for          ------------------------------------------------------------------------------------------------
per share data                     2002       2001       2002       2001         2002         2001       2002          2001
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Net sales                        $892,893   $826,650   $789,517   $727,035   $1,041,200   $1,008,356   $993,893      $886,481
Gross profit                      366,098    322,862    352,631    308,239      457,642      423,329    443,264       372,820
Net income                         50,913     45,500     38,804     32,467       83,490       72,611     57,958 (1)    41,479 (2)
Basic earnings per share         $    .49   $    .44   $    .37   $    .31   $      .79   $      .70   $    .55 (1)  $    .40 (2)
Diluted earnings per share       $    .48   $    .44   $    .36   $    .31   $      .78   $      .69   $    .54 (1)  $    .39 (2)

Dividends paid per common share  $    .06   $    .06   $    .06   $    .06   $      .06   $      .06   $    .06      $    .06


(1)  Includes the after tax effect of a  restructuring  charge of $4,547 ($7,130
     pretax) or $.04 per share.

(2)  Includes the after tax effect of a restructuring  charge of $9,632 ($15,050
     pretax) or $.09 per share.



                                      F-36

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Liz Claiborne, Inc. and Subsidiaries




                Column A                  Column B                    Column C                     Column D            Column E

                                                                      Additions
                                                        --------------------------------------
(In thousands)                           Balance at       (1) Charged      (2) Charged to
                                          Beginning      to Costs and     Other Accounts -        Deductions -         Balance at
Description                               of Period        Expenses           Describe              Describe         End of Period
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                          
YEAR ENDED DECEMBER 28, 2002

Accounts Receivable - allowance for
  doubtful accounts                        $   4,173         $     917       $      --             $   1,313  (A)        $   3,777
                                           ---------         ---------       ---------             ---------             ---------

Restructuring Reserve                      $  15,748         $   9,942       $  (2,812)(C)         $  11,501  (B)        $  11,377
                                           ---------         ---------       ---------             ---------             ---------


YEAR ENDED DECEMBER 29, 2001

Accounts Receivable - allowance for
  doubtful accounts                        $   2,695         $   2,391       $      --             $     913  (A)        $   4,173
                                           ---------         ---------       ---------             ---------             ---------

Restructuring Reserve                      $  19,438         $  18,950       $  (3,900)(C)         $  18,740  (B)        $  15,748
                                           ---------         ---------       ---------             ---------             ---------


YEAR ENDED DECEMBER 30, 2000

Accounts Receivable - allowance for
  doubtful accounts                        $   2,255         $   1,438       $      --             $     998  (A)        $   2,695
                                           ---------         ---------       ---------             ---------             ---------

Restructuring Reserve                      $   5,056         $  22,115       $  (1,074)(C)         $   6,659  (B)        $  19,438
                                           ---------         ---------       ---------             ---------             ---------


Notes:

(A)  Uncollectible accounts written off, less recoveries.

(B)  Charges to the  restructuring  reserve are for the  purposes  for which the
     reserve was created.

(C)  This  amount  of the  restructuring  reserve  was  deemed  to no  longer be
     necessary.  As a  result,  this  amount  was  taken as a  reduction  to the
     restructuring charge through earnings for the applicable fiscal year.


                                      F-37

                               INDEX TO EXHIBITS

Exhibit
No.            Description
- -------        -----------

2(a)         - Share  Purchase  Agreement,  dated as of May 15, 2001,  among Liz
               Claiborne,  Inc., Liz Claiborne 2 B.V., LCI Acquisition U.S., and
               the  other  parties  signatory  thereto  (incorporated  herein by
               reference from Exhibit 2.1 to Registrant's Form 8-K dated May 23,
               2001 and amended on July 20, 2001).

3(a)         - Restated Certificate of Incorporation of Registrant (incorporated
               herein by reference from Exhibit 3(a) to  Registrant's  Quarterly
               Report on Form 10-Q for the period ended June 26, 1993).

3(b)         - By-laws  of  Registrant,   as  amended  (incorporated  herein  by
               reference from Exhibit 3(b) to the Registrant's  Annual Report on
               Form 10-K for the fiscal year ended  December 26, 1992 [the "1992
               Annual Report"]).

4(a)         - Specimen  certificate for  Registrant's  Common Stock,  par value
               $1.00 per share  (incorporated  herein by reference  from Exhibit
               4(a) to the 1992 Annual Report).

4(b)         - Rights  Agreement,   dated  as  of  December  4,  1998,   between
               Registrant   and  First   Chicago   Trust  Company  of  New  York
               (incorporated  herein by reference from Exhibit 1 to Registrant's
               Form 8-A dated as of December 4, 1998).

4(b)(i)      - Amendment  to the Rights  Agreement,  dated  November  11,  2001,
               between Registrant and The Bank of New York,  appointing The Bank
               of New York as Rights  Agent  (incorporated  herein by  reference
               from Exhibit 1 to Registrant's  Form 8-A12B/A dated as of January
               30, 2002).

4(c)         - Agency Agreement between Liz Claiborne,  Inc., Citibank, N.A. and
               Dexia Banque Internationale A. Luxembourg (incorporated herein by
               reference  from  Exhibit  10 to  Registrant's  Form  10-Q for the
               period ended June 30, 2001).

10(a)        - Reference  is made to  Exhibit  4(b)  filed  hereunder,  which is
               incorporated herein by this reference.

10(b)+       - Liz Claiborne  Savings Plan (the "Savings Plan"),  as amended and
               restated  (incorporated herein by reference from Exhibit 10(f) to
               Registrant's Annual report on Form 10-K for the fiscal year ended
               December 30, 1989 [the "1989 Annual Report"]).

10(b)(i)+    - Trust Agreement dated as of July 1, 1994,  between Liz Claiborne,
               Inc. and IDS Trust Company (incorporated herein by reference from
               Exhibit 10(b) to Registrant's  Quarterly  Report on Form 10-Q for
               the period ended July 2, 1994).

10(c)+       - Amendment Nos. 1 and 2 to the Savings Plan  (incorporated  herein
               by reference from Exhibit 10(g) to the 1992 Annual Report).

10(c)(i)+    - Amendment Nos. 3 and 4 to the Savings Plan  (incorporated  herein
               by reference from Exhibit 10(g)(i) to Registrant's  Annual Report
               on Form 10-K for the fiscal  year ended  December  26,  1993 [the
               "1993 Annual Report"]).

10(c)(ii)+   - Amendment  No. 5 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(a) to Registrant's  Quarterly Report on
               Form 10-Q for the period ended July 2, 1994).

10(c)(iii)+  - Amendment  No. 6 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e) (iii) to Registrant's  Annual Report
               on Form 10-K for the fiscal  year ended  December  28,  1996 [the
               "1996 Annual Report"]).


+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).


Exhibit
No.            Description
- -------        -----------

10(c)(iv)+   - Amendment  No. 7 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e)(iv) to the 1996 Annual Report).

10(c)(v)+    - Amendment  No. 8 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e)(v) to Registrant's  Annual Report on
               Form 10-K for the fiscal  year  ended  January 3, 1998 [the "1997
               Annual Report"]).

10(c)(vi)+   - Amendment  No. 9 to the  Savings  Plan  (incorporated  herein  by
               reference from Exhibit 10(e)(vi) to Registrant's Annual Report on
               Form 10-K for the fiscal  year  ended  January 2, 1999 [the "1998
               Annual Report"]).

10(d)+       - Amended and Restated Liz Claiborne Profit-Sharing Retirement Plan
               (the  "Profit-Sharing  Plan")  (incorporated  herein by reference
               from Exhibit 10(h) to the 1992 Annual Report).

10(e)+       - Trust Agreement related to the Profit-Sharing  Plan (incorporated
               herein  by  reference  from  Exhibit  10(jj)  to the 1983  Annual
               Report).

10(e)(i)+    - Amendment Nos. 1 and 2 to the  Profit-Sharing  Plan (incorporated
               herein by  reference  from  Exhibit  10(i)(i)  to the 1993 Annual
               Report).

10(e)(ii)+   - Amendment No. 3 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(a) to Registrant's  Quarterly Report
               on Form 10-Q for the period ended October 1, 1994).

10(e)(iii)+  - Amendment No. 4 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(a) to Registrant's  Quarterly Report
               on Form 10-Q for the period ended July 1, 1995).

10(e)(iv)+   - Amendment No. 5 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(g)(iv) to the 1996 Annual Report).

10(e)(v)+    - Amendment No. 6 to the Profit-Sharing  Plan (incorporated  herein
               by reference from Exhibit 10(g)(v) to the 1998 Annual Report).

10(f)+       - Merger  Amendment  to the  Profit-Sharing  Plan,  the Lucky Brand
               Employee  Retirement  Plan and Trust,  the Segrets,  Inc.  401(k)
               Profit Sharing Plan, and the Savings Plan (incorporated herein by
               reference  from Exhibit  10(h) to  Registrant's  Annual Report on
               Form 10-K for the fiscal  year  ended  January 1, 2000 [the "1999
               Annual Report"]).

10(g)+*      - The Liz  Claiborne  401(k)  Savings and Profit  Sharing  Plan, as
               amended  and  restated.

10(h)+       - National Collective Bargaining  Agreement,  made and entered into
               as of June 1, 2000,  by and between Liz  Claiborne,  Inc. and the
               Union of Needletrades,  Industrial and Textile  Employees (UNITE)
               for the period June 1, 2000  through  May 31, 2003  (incorporated
               herein  by  reference  from  Exhibit  10(h)  to the  2000  Annual
               Report).

10(h)(i)+    - Jobbers  Agreement,  made and entered into as of June 1, 2000, by
               and between Liz  Claiborne,  Inc. and the Union of  Needletrades,
               Industrial and Textile  Employees  (UNITE) for the period June 1,
               2000 through May 31, 2003 (incorporated  herein by reference from
               Exhibit 10(h)(i) to the 2000 Annual Report).

10(i)+*      - Description  of  Liz  Claiborne,   Inc.  2002  Salaried  Employee
               Incentive Bonus Plan.


+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).
*  Filed herewith.


Exhibit
No.            Description
- -------        -----------

10(j)        - Lease,  dated as of  January  1, 1990  (the  "1441  Lease"),  for
               premises  located at 1441  Broadway,  New York,  New York between
               Registrant  and  Lechar  Realty  Corp.  (incorporated  herein  by
               reference  from Exhibit  10(n) to  Registrant's  Annual Report on
               Form 10-K for the fiscal year ended December 29, 1990).

10(j)(i)     - First  Amendment:  Lease  Extension and  Modification  Agreement,
               dated as of  January 1,  1998,  to the 1441  Lease  (incorporated
               herein by  reference  from  Exhibit  10(k) (i) to the 1999 Annual
               Report).

10(j)(ii)    - Second Amendment to Lease, dated as of September 19, 1998, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (i) to the 1999 Annual Report).

10(j)(iii)   - Third Amendment to Lease,  dated as of September 24, 1999, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (i) to the 1999 Annual Report).

10(j)(iv)    - Fourth  Amendment to Lease,  effective as of July 1, 2000, to the
               1441  Lease  (incorporated   herein  by  reference  from  Exhibit
               10(j)(iv) to the 2002 Annual Report).

10(k)+       - Liz Claiborne,  Inc. Amended and Restated Outside Directors' 1991
               Stock  Ownership  Plan  (the  "Outside   Directors'  1991  Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(m)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 30, 1995 [the "1995 Annual Report"]).

10(k)(i)+    - Form of Option  Agreement under the Outside  Directors' 1991 Plan
               (incorporated  herein by reference  from Exhibit  10(m)(i) to the
               1996 Annual Report).

10(l)+       - Liz Claiborne,  Inc. 1992 Stock  Incentive Plan (the "1992 Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(p)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 28, 1991.

10(l)(i)+    - Amendment  No.  1  to  the  1992  Plan  (incorporated  herein  by
               reference from Exhibit 10(p)(i) to the 1993 Annual Report).

10(l)(ii)+   - Amendment  No.  2  to  the  1992  Plan  (incorporated  herein  by
               reference from Exhibit 10(n)(ii) to the 1997 Annual Report).

10(l)(iii)+  - Amendment  No.  3  to  the  1992  Plan  (incorporated  herein  by
               reference from Exhibit 10(n)(iii) to the 1998 Annual Report).

10(m)+       - Form of Option Agreement under the 1992 Plan (incorporated herein
               by reference from Exhibit 10(r) to the 1992 Annual Report).

10(n)+       - Form  of   Option   Grant   Certificate   under   the  1992  Plan
               (incorporated  herein by reference from Exhibit 10(q) to the 1996
               Annual Report).

10(o)+       - Form of  Restricted  Career Share  Agreement  under the 1992 Plan
               (incorporated   herein  by  reference   from  Exhibit   10(a)  to
               Registrant's  Quarterly  Report on Form 10-Q for the period ended
               September 30, 1995).

10(p)+       - Form of Restricted  Transformation Share Agreement under the 1992
               Plan (incorporated  herein by reference from Exhibit 10(s) to the
               1997 Annual Report).

10(q)+       - Description of Supplemental  Life Insurance  Plans  (incorporated
               herein  by  reference  from  Exhibit  10(q)  to the  2000  Annual
               Report).

10(r)+       - Description  of unfunded  death/disability  benefits  for certain
               executives  (incorporated  herein by reference from Exhibit 10(u)
               to the 1992 Annual Report).


+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).


Exhibit
No.            Description
- -------        -----------

10(s)+       - Amended  and  Restated  Liz Claiborne ss.162(m)  Cash  Bonus Plan
               (incorporated  herein by reference from Exhibit 10(t) to the 1999
               Annual Report).

10(t)+       - Liz  Claiborne,   Inc.  Supplemental  Executive  Retirement  Plan
               effective  as of  January  1, 2002,  constituting  an  amendment,
               restatement  and   consolidation  of  the  Liz  Claiborne,   Inc.
               Supplemental  Executive  Retirement  Plan and the Liz  Claiborne,
               Inc. Bonus Deferral Plan.

10(t)(i)+    - Trust  Agreement  dated  as  of  January  1,  2002,  between  Liz
               Claiborne, Inc. and Wilmington Trust Company (incorporated herein
               by reference from Exhibit 10(t)(i) to the 2002 Annual Report).

10(u)+       - Employment  Agreement dated as of May 9, 1994, between Registrant
               and  Paul R.  Charron  (the  "Charron  Agreement")  (incorporated
               herein by reference from Exhibit 10(a) to Registrant's  Quarterly
               Report on Form 10-Q for the period ended April 2, 1994).

10(u)(i)+    - Amendment to the Charron Agreement, dated as of November 20, 1995
               (incorporated  herein by reference  from Exhibit  10(x)(i) to the
               1995 Annual Report).

10(u)(ii)+   - Amendment to the Charron  Agreement,  dated as of  September  19,
               1996, (including the Liz Claiborne Retirement Income Accumulation
               Plan for the benefit of Mr.  Charron [the  "Accumulation  Plan"])
               (incorporated  herein by reference from Exhibit  10(y)(ii) to the
               1996 Annual Report).

10(u)(iii)+  - Amendment  to  the  Accumulation  Plan,  dated  January  3,  2002
               (incorporated  herein by reference from Exhibit 10(u)(iii) to the
               2002 Annual Report).

10(u)(iv)+   - Change  of  Control  Agreement,  between  Registrant  and Paul R.
               Charron  (incorporated  herein by reference from Exhibit (v)(iii)
               to the 2000 Annual Report).

10(v)+*      - Change of Control  Agreement,  between  Registrant  and Angela J.
               Ahrendts.

10(w)+*      - Change of  Control  Agreement,  between  Registrant  and Trudy F.
               Sullivan.

10(x)        - Three Year Revolving  Credit  Agreement,  dated as of October 21,
               2002,among Registrant, various lending parties and JPMorgan Chase
               Bank (as administrative  agent) (incorporated herein by reference
               from Exhibit 10(z)(i) to Registrant's  October 21, 2002 Quarterly
               Report on Form 10-Q for the period ended  September 28, 2002 [the
               "3rd Quarter 2002 10-Q"]).

10(y)        - 364-Day Revolving Credit Agreement, dated as of October 21, 2002,
               among Registrant, various lending parties and JPMorgan Chase Bank
               (as administrative  agent) (incorporated herein by reference from
               Exhibit 10(z)(ii) to the 3rd Quarter 2002 10-Q).

10(z)+       - Liz Claiborne,  Inc. 2000 Stock  Incentive Plan (the "2000 Plan")
               (incorporated   herein  by   reference   from   Exhibit  4(e)  to
               Registrant's Form S-8 dated as of January 25, 2001.)

10(z)(i)+    - Form  of   Option   Grant   Certificate   under   the  2000  Plan
               (incorporated  herein by reference  from Exhibit  10(z)(i) to the
               2000 Annual Report).

10(z)(ii)    - Form of Executive  Team  Leadership  Restricted  Share  Agreement
               under the Liz  Claiborne,  Inc.  2000 Stock  Incentive  Plan (the
               "2000 Plan")(incorporated  herein by reference from Exhibit 10(a)
               to Registrant's Form 10-Q for the period ended September 29, 2001
               [the "3rd Quarter 2001 10-Q"] ).

10(z)(iii)   - Form or Restricted Key Associates  Performance  Shares  Agreement
               under  the 2000  Plan  (incorporated  herein  by  reference  from
               Exhibit 10(b) to the 3rd Quarter 2001 10-Q).


+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).
*  Filed herewith.


Exhibit
No.            Description
- -------        -----------

10(aa)+      - Liz Claiborne,  Inc. 2002 Stock  Incentive Plan (the "2002 Plan")
               (incorporated  herein  by  reference  from  Exhibit  10(y)(i)  to
               Registrant's  Form 10-Q for the period  ended June 29,  2002 [the
               "2nd Quarter 2002 10-Q"]).

10(aa)(i)+   - Amendment  No.  1  to  the  2002  Plan  (incorporated  herein  by
               reference from Exhibit 10(y)(iii) to the 2nd Quarter 2002 10-Q).

10(aa)(ii)+  - Form  of   Option   Grant   Certificate   under   the  2002  Plan
               (incorporated  herein by reference from Exhibit  10(y)(ii) to the
               2nd Quarter 2002 10-Q).

21*          - List of Registrant's Subsidiaries.

23*          - Consent of Independent Public Accountants.

99*          - Undertakings.

99.1*        - Certification of Chief Executive  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002.

99.2*        - Certification of Chief Financial  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002.

(b)       - Reports on Form 8-K.

               On September 30, 2002, the Company filed a current report on Form
               8-K  pursuant  to  Item  5  thereof,   reporting   the  Company's
               acquisition of Ellen Tracy, Inc.

+  Compensation  plan or  arrangement  required  to be noted as provided in Item
   14(a)(3).
*  Filed herewith.