UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

           [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                     SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended January 1, 2005
                          ---------------

Commission File Number 1-10689
                       -------

                               LIZ CLAIBORNE, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)

                Delaware                                        13-2842791
                --------                                        ----------
     (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                       Identification Number)

    1441 Broadway, New York, New York                              10018
    ---------------------------------                              -----
(Address of principal executive offices)                        (Zip Code)

        Registrant's telephone number, including area code: 212-354-4900

           Securities registered pursuant to Section 12(b) of the Act:

           Title of class              Name of each exchange on which registered
           --------------              -----------------------------------------

Common Stock, par value $1 per share            New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 (the "Act") during the preceding 12 months (or for such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                  Yes   X           No
                      -----            -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).

                  Yes   X           No
                      -----            -----

     Based upon the closing sale price on the New York Stock Exchange  composite
tape on July 2, 2004,  the last business day of the  registrant's  most recently
completed second fiscal quarter, which quarter ended July 3, 2004, the aggregate
market value of the registrant's  Common Stock, par value $1 per share,  held by
non-affiliates    of   the   registrant   on   such   date   was   approximately
$3,811,125,745.70. For purposes of this calculation, only executive officers and
directors are deemed to be the affiliates of the registrant.

     Number of shares of the registrant's  Common Stock, par value $1 per share,
outstanding as of February 25, 2005: 109,009,840 shares.

                      Documents Incorporated by Reference:

     Registrant's Proxy Statement relating to its Annual Meeting of Stockholders
to be held on May 19, 2005-Part III.


                                     PART I
                                     ------

Item 1.  Business.
         --------

OVERVIEW AND NARRATIVE DESCRIPTION OF BUSINESS

General
- -------

     Liz Claiborne,  Inc. designs and markets an extensive  portfolio of branded
women's and men's  apparel,  accessories  and  fragrance  products.  Our current
portfolio of brands includes most apparel and non-apparel  categories,  reaching
consumers  regardless  of  age,  gender,  size,  attitude,   shopping  or  value
preference.

     We believe  that we are one of the  largest  suppliers  of women's  branded
apparel  and   accessories  in  the  United  States.   Under  our   multi-brand,
multi-channel,  multi-geography  distribution strategy, our brands are available
at over 30,000 different retail  locations  throughout the world,  including our
own  specialty  retail and  outlet  stores,  and on our  E-commerce  sites.  Our
products run the full fashion gamut,  from classic and traditional to modern and
contemporary,  for every wearing occasion. Our brands include AXCESS, BORA BORA,
C&C CALIFORNIA,  CLAIBORNE,  CRAZY HORSE, CURVE, DANA BUCHMAN,  ELISABETH, ELLEN
TRACY, EMMA JAMES,  ENYCE, FIRST ISSUE,  INTUITIONS,  J. H.  COLLECTIBLES,  JANE
STREET, JUICY COUTURE, LAUNDRY BY SHELLI SEGAL, LIZ, LIZ CLAIBORNE, LUCKY BRAND,
MAMBO,  MARVELLA,  MEXX, MONET,  MONET 2, REALITIES,  SIGRID OLSEN,  SPARK, SWC,
TRIFARI and VILLAGER.  In addition, we hold certain licenses for men's, junior's
and women's  sportswear,  jeanswear and  activewear  under the DKNY(R) JEANS and
DKNY(R) ACTIVE trademarks,  women's sportswear under the CITY DKNY(R) trademark,
jewelry  products  under the KENNETH  COLE NEW YORK and  REACTION  KENNETH  COLE
trademarks,  and  fragrance,  cosmetic  and beauty  products  under the CANDIE'S
trademark.

     Acquisitions have played an important role in our growth over the past five
years,  including the subsequent growth of the acquired businesses.  During this
period we acquired Lucky Brand Dungarees (in 1999),  Laundry by Shelli Segal (in
1999),  Sigrid  Olsen (in 1999),  MONET (in 2000),  MEXX Europe (in 2001),  MEXX
Canada (in 2002)  Ellen Tracy (in 2002),  Juicy  Couture (in 2003) and Enyce (in
2003). On January 6, 2005, we purchased C&C California, Inc. ("C&C California"),
a privately held fashion apparel company. C&C California offers a line of casual
apparel with an emphasis on classy comfort,  premium  fabrics,  simple detailing
and vibrant colors, under the C&C CALIFORNIA trademark.  C&C California products
are sold primarily through select upscale specialty stores and department stores
throughout  the  United  States and  through  distributors  in Asia,  Canada and
Europe. See Note 2 of Notes to Consolidated  Financial Statements.  We expect to
continue to pursue our acquisition strategy,  seeking out opportunities that are
financially  attractive and involve manageable execution risks. For a discussion
of our  recent  acquisitions,  see  Note 3 of Notes  to  Consolidated  Financial
Statements.

     Our principal  executive offices are located in New York City,  although we
maintain  sales  operations  on a global  basis,  including in Los Angeles,  The
Netherlands  and  Canada.   International   sales  have  come  to  represent  an
increasingly  larger  part  of our  total  sales;  over  the  past  five  years,
international  sales as a  percentage  of our total  sales have been as follows:
3.8% in 2000, 12.1% in 2001, 18.3% in 2002, 22.1% in 2003 and 24.4% in 2004. The
growth  in our  international  business  has  primarily  been the  result of our
acquisitions of MEXX Europe and MEXX Canada and, to a lesser extent,  MONET, and
the subsequent  growth of these  acquired  businesses and the impact of currency
fluctuation.  We have  recently  announced  changes in our  European  operations
intended to centralize  strategic  decision-making and facilitate our management
of our  multi-brand  platform in Europe.  For a discussion  of these changes and
their  financial  impact,  see  Note  14  to  Notes  to  Consolidated  Financial
Statements.

     We operate in global fashion  markets that are intensely  competitive.  Our
ability to continuously  evaluate and respond to changing  consumer  demands and
tastes, across multiple market segments,  distribution channels and geographies,
is critical to our success.  Although our brand  portfolio  approach is aimed at
diversifying our risks in this regard, misjudging shifts in consumer preferences
may have a negative  effect.  Other key aspects of competition  include quality,
brand image,  distribution  methods,  price,  customer  service and intellectual
property protection. Our size and global operating strategies help us to compete
successfully by positioning us to take advantage of synergies in product design,
development,  sourcing and distribution of our products throughout the world. We
believe we owe much of our recent  success to our ability to identify  strategic
acquisitions,  our  ability  to grow our  existing  businesses,  to our  product
designs and to our having successfully  leveraged our competencies in technology
and supply chain  management  for the benefit of existing and new (both acquired
and internally developed)  businesses.  Our success in the future will depend on
our ability to continue to design products that

                                       2


are acceptable to the  marketplaces  that we serve, to source the manufacture of
our products on a competitive basis,  particularly in light of the impact of the
recent elimination of quota for apparel products,  to leverage our technological
competencies,  and to  continue  to provide  products  that offer  consumers  an
attractive price/value  proposition.  For a discussion of certain risks relating
to  our  business,  see  "Business-Competition;  Certain  Risks"  below.  For  a
discussion of certain risks that may arise in connection with the elimination of
quota, see "Business - Imports and Import Restrictions" below.

     As used  herein,  the terms  "Company",  "we",  "us" and "our" refer to Liz
Claiborne,  Inc.,  a  Delaware  corporation,   together  with  its  consolidated
subsidiaries.


Business Segments
- -----------------

     We operate the following  business segments:  Wholesale Apparel,  Wholesale
Non-Apparel  and Retail.  We also license to third  parties the right to produce
and market products  bearing certain  Company-owned  trademarks.  See Note 21 of
Notes to Consolidated Financial Statements and "Item 7 - Management's Discussion
and Analysis of Financial Condition and Results of Operations."

     We present  our  results  based on our three  business  segments  indicated
above, as well as on the following geographic basis based on selling location:

o    Domestic:  wholesale  customers,  our  specialty  retail and outlet  stores
     located in the United States and our e-commerce sites; and
o    International:  wholesale  customers  and our  specialty  retail and outlet
     stores  and  concession  stores  located  outside  of  the  United  States,
     primarily in our MEXX Europe and MEXX Canada operations.

     Wholesale Apparel.  This segment consists of women's,  men's and children's
     ------------------
apparel designed, marketed, produced and sold worldwide under various trademarks
that we own, or license from third-party  owners.  Substantially all products in
each sportswear collection are sold at retail as separate items. Products in the
Wholesale  Apparel  segment  are  offered in a wide  range of  apparel  markets,
including  the "better"  priced,  "bridge"  (which  includes the market  between
"better" priced and "designer" priced"), "contemporary", "denim/streetwear", and
the moderate  department  store brands and mid-tier markets (which comprise what
we  previously  referred  to as our  Special  Markets  business).  This  segment
includes  the  following  businesses,  each of  which  presented  four  seasonal
collections  during 2004,  (except our DANA BUCHMAN and ELLEN TRACY  businesses,
each of which  presented  three  collections,  our  LAUNDRY  and  JUICY  COUTURE
businesses,  each of  which  presented  five  collections,  and  our  INTUITIONS
business, which presented six collections).

     Better:

     Our LIZ CLAIBORNE business offers women's career and casual sportswear,  in
misses and petite sizes, including knitwear,  twill and denim products, for sale
at department and specialty stores, our own outlet stores and online. See Retail
below. Commencing with the Spring 2004 season, products previously offered under
our  COLLECTION,  LIZSPORT,  LIZWEAR JEANS and LIZ & CO.  trademarks are offered
under our LIZ CLAIBORNE  trademark.  This business also offers a line of women's
performance wear under the LIZ GOLF trademark.

     Our LIZ CLAIBORNE WOMAN business offers classic careerwear,  weekend casual
and wardrobe basics in large sizes (including petite  proportions),  for sale at
department and specialty stores.

     Our  LIZ  business   (distinct   from  LIZ   CLAIBORNE)   offers   refined,
sophisticated  sportswear in misses sizes, for sale exclusively at Dillard's and
Marshall Field's department stores. Shipping of the LIZ line commenced in August
2004.

     Our CITY DKNY(R)  business offers women's career and casual  sportswear for
sale through  department and specialty stores in the United States,  pursuant to
the  exclusive  license  we hold to  design,  produce,  market  and  sell  these
products. See Note 4 of Notes to Consolidated Financial Statements.

     Our CLAIBORNE  business offers men's  business-casual  and sportswear,  for
sale at department and specialty stores,  our own outlet stores and online.  See
Retail below. We license the right to design,  manufacture and distribute a line
- ------
of men's dress shirts under the CLAIBORNE trademark to Kellwood Company.

                                       3


     Our INTUITIONS business offers vintage inspired women's sportswear for sale
exclusively at Dillard's  department  stores.  Shipping of the  INTUITIONS  line
commenced in January 2004.

     Our SIGRID OLSEN business, which we own by virtue of our ownership of 98.2%
of Segrets,  Inc  ("Segrets"),  offers a range of women's  sportswear in misses,
large and petite sizes under several of our trademarks,  including  SIGRID OLSEN
COLLECTION (classic,  refined sportswear with a contemporary influence),  SIGRID
OLSEN  SPORT  (casual  sportswear  with a novelty  inspiration),  and SO BLUE BY
SIGRID  OLSEN  (casual  sportswear  with a jeanswear  influence).  We  commenced
shipping a line of dresses  under the SIGRID OLSEN  trademark  in January  2005.
SIGRID OLSEN products are primarily sold through upscale  department  stores and
specialty stores and through our own retail and outlet stores. See Retail below.
                                                                   ------

     Bridge:

     Our  DANA  BUCHMAN  business  offers  elegant  and  sophisticated   women's
sportswear,  in misses,  large and petite sizes, for sale at upscale  department
stores,  specialty  stores and  through  our own retail and outlet  stores.  See
Retail below.
- ------

     Our  ELLEN  TRACY  business  offers  elegant  and   sophisticated   women's
sportswear under several of our trademarks,  including ELLEN TRACY, LINDA ALLARD
ELLEN TRACY and COMPANY  ELLEN  TRACY,  for sale at upscale  department  stores,
specialty stores and through our own retail and outlet stores. See Retail below.
                                                                   ------
For a discussion of our acquisition of Ellen Tracy, Inc., see Note 3 of Notes to
Consolidated Financial Statements.

     Contemporary:

     Our recently  purchased C&C CALIFORNIA  business offers women's,  men's and
children's  casual apparel,  predominately  women's fashion  t-shirts,  for sale
primarily   through  select  upscale  specialty  stores  and  department  stores
throughout  the  United  States and  through  distributors  in Asia,  Canada and
Europe.  See  Note  2 of  Notes  to  Consolidated  Financial  Statements  for  a
discussion our acquisition of C&C CALIFORNIA.

     Our JUICY COUTURE  business  offers upscale  women's,  men's and children's
contemporary  apparel  under various  JUICY  COUTURE  trademarks.  JUICY COUTURE
products are sold  predominately  through  select upscale  specialty  stores and
department  stores throughout the United States,  through  distributors in Asia,
Canada and Europe and through one of our own retail  stores.  See Retail  below.
                                                                  ------
For a discussion of our  acquisition  of JUICY  COUTURE,  see Note 3 of Notes to
Consolidated Financial Statements.

     Our LAUNDRY  business  offers  women's  sportswear  and  dresses  under the
LAUNDRY BY SHELLI SEGAL  trademark,  for sale at department and specialty stores
and through our own retail  stores.  See Retail  below.  In January  2004,  this
                                         ------
business  introduced  a line of dresses  under our JANE STREET  trademark,  sold
primarily through  department and specialty stores.  Shipping of the JANE STREET
line commenced in May 2004.

     Denim/Streetwear:

     Our DKNY(R) JEANS and DKNY(R) ACTIVE  business offers  junior's,  men's and
women's sportswear, jeanswear and activewear under the DKNY(R) JEANS and DKNY(R)
ACTIVE  trademarks  and logos for sale at department  and  specialty  stores and
through  our own outlet  stores (see  Retail  below) in the Western  Hemisphere,
                                      ------
pursuant to the exclusive  license we hold to design,  produce,  market and sell
these products. See Note 4 of Notes to Consolidated Financial Statements.

     Our ENYCE  business  offers men's and women's  fashion  forward  streetwear
under our ENYCE and LADY ENYCE trademarks. ENYCE products are sold predominately
through  specialty store chains,  better specialty stores and select  department
stores throughout the United States and through distributors in Canada,  Germany
and  Japan.  See Note 3 of  Notes to  Consolidated  Financial  Statements  for a
discussion of the acquisition of ENYCE.

     Our LUCKY  BRAND  business  offers  women's  and men's  denim-based  casual
sportswear under various LUCKY BRAND  trademarks,  for sale at select department
and better  specialty  stores,  through  our own  retail  and outlet  stores and
online.  See Retail below.  For a discussion of our  acquisition  of Lucky Brand
             ------
Dungarees, Inc., see Note 3 of Notes to Consolidated Financial Statements.

                                       4

     MEXX

     Our MEXX business, which is headquartered in The Netherlands, offers a wide
range of men's,  women's and children's fashion apparel under several trademarks
including MEXX (men's and women's fashion  sportswear),  MEXX SPORT (performance
sportswear),  and XX BY MEXX  (coordinated  contemporary  separates),  for  sale
outside of the United States,  principally  in Europe and Canada.  See Note 3 of
Notes to Consolidated  Financial  Statements for a discussion of our acquisition
of MEXX. In the United States, MEXX products are sold in specialty retail stores
operated under the MEXX tradename.  See Retail below.  In addition,  MEXX Europe
                                        ------
offers  several of our U.S.  brands for sale in Europe,  including  ELLEN TRACY,
ENYCE, LIZ CLAIBORNE and LUCKY BRAND.

     Mid-tier:

     Our Mid-tier  business offers products for sale at J.C.  Penney's,  Kohl's,
Mervyn's and Sears' stores,  including AXCESS (fashion-forward men's and women's
apparel, sold principally in Mervyn's and Kohl's department stores); CRAZY HORSE
(men's and women's casual  separates,  sold  principally in J.C. Penney stores);
FIRST  ISSUE  (casual  career  and  everyday  wear,  sold  principally  in Sears
department stores);  and VILLAGER (relaxed separates for soft career and weekend
dressing, sold principally in Kohl's department stores).

     Moderate:

     Our Moderate  business  offers women's apparel under our EMMA JAMES (casual
workplace apparel, sold principally in department stores), and J.H. COLLECTIBLES
(relaxed feminine apparel, sold principally in department stores) trademarks.

     During 2004, we also offered a line of women's sportswear under the KENNETH
COLE NEW YORK label and a line of women's status denim and sportswear  under the
REACTION KENNETH COLE label,  pursuant to a licensing  arrangement  which by its
terms expired in December  2004. See Note 4 of Notes to  Consolidated  Financial
Statements.

     Wholesale  Non-Apparel.  This segment consists of accessories,  jewelry and
     ----------------------
cosmetics  designed,   marketed,  produced  and  sold  worldwide  under  various
trademarks  we own or license  from  third-party  owners.  The  offerings of our
Accessories and Jewelry  businesses mirror major fashion trends and are intended
to complement many of our apparel lines.

Accessories:

     Our Accessories business offers an array of accessories for sale in various
market  channels,   including:   handbags,   small  leather  goods  and  fashion
accessories  in the Better market under our  INTUITIONS  (which first shipped in
February 2004),  LIZ CLAIBORNE,  REALITIES (which first shipped in May 2004) and
SIGRID OLSEN  trademarks,  in the Bridge market under our ELLEN TRACY  trademark
and in the  Contemporary  market under our JUICY COUTURE (which first shipped in
February  2004),  LUCKY  BRAND and MEXX  trademarks;  and  handbags  and fashion
accessories  in the Mid-tier  market under our AXCESS,  CRAZY HORSE and VILLAGER
trademarks.

Jewelry:

Our Jewelry  business  offers  selections of jewelry for sale in various  market
channels,  including:  the  "better"  market under our  INTUITIONS  (which first
shipped in February  2004),  LIZ  CLAIBORNE,  MONET and  REALITIES  (which first
shipped in September 2004)  trademarks;  the Bridge market under our ELLEN TRACY
trademark;  the Contemporary market under our JUICY COUTURE (which first shipped
in February  2004),  LUCKY BRAND and MEXX  trademarks;  and the Mid-tier  market
under  our  AXCESS,  CRAZY  HORSE,   MARVELLA,   MONET2,  TRIFARI  and  VILLAGER
trademarks.  The Jewelry  business also offers a line of jewelry for sale in the
Contemporary market under the KENNETH COLE and REACTION KENNETH COLE trademarks,
pursuant to the license we hold to  manufacture,  design,  market and distribute
women's  jewelry  under these  trademarks.  See Note 4 of Notes to  Consolidated
Financial Statements.

Cosmetics:

     Our Cosmetics  business  offers  fragrance and bath and body-care  products
under the following Company owned trademarks:  for women under LIZ CLAIBORNE and
LIZSPORT,  for men under CLAIBORNE SPORT, and for men and women under BORA BORA,
CURVE,  CURVE  CRUSH,  LUCKY YOU LUCKY  BRAND,  MAMBO and  SPARK.  We also offer
fragrances, cosmetics and beauty products (for women and men) under the CANDIE'S
trademark, which we license

                                       5


from  Candie's,  Inc. We  commenced  shipping  lines of  fragrance  and bath and
body-care products (for women and men) under our REALITIES trademark in July and
under our SPARK SEDUCTION trademark in August, 2004.

     Retail. This segment consists of our worldwide retail operations from which
     ------
we sell our apparel and non-apparel  products directly to the public through our
specialty retail stores,  outlet stores,  and  international  concession  stores
(where the retail  selling space is either owned and operated by the  department
store or leased and operated by a third party,  while,  in each case, we own the
inventory).  We anticipate adding locations to each of these formats in 2005. In
addition,  this segment includes certain branded e-commerce sites which sell our
products direct to consumers.

     During 2003, we completed the closing of our LIZ CLAIBORNE specialty retail
store  format  in the  United  States.  See  Note 14 of  Notes  to  Consolidated
Financial Statements.

     Specialty Retail Stores.  As of January 1, 2005, we operated a total of 269
specialty  retail  stores under  various  Company  trademarks,  comprised of 158
retail  stores  within the United  States and 111 retail  stores  outside of the
United States (primarily in Western Europe and Canada).

     The following  table sets forth  information,  as of January 1, 2005,  with
respect to our specialty retail stores:


  U.S. RETAIL SPECIALTY STORES
- -------------------------------------------------------------------------------
                                                   Approximate Average Store
    Specialty Store Format      Number of Stores       Size (Square Feet)
- -------------------------------------------------------------------------------
LUCKY BRAND DUNGAREES                     86                     2,300
ELISABETH                                 30                     3,000
SIGRID OLSEN                              25                     2,300
MEXX                                       7                    10,100
DANA BUCHMAN                               4                     4,800
LAUNDRY BY SHELLI SEGAL                    4                     1,700
ELLEN TRACY                                1                     5,300
JUICY COUTURE                              1                     2,200


    FOREIGN RETAIL SPECIALTY STORES
- -------------------------------------------------------------------------------
                                                   Approximate Average Store
    Specialty Store Format      Number of Stores       Size (Square Feet)
- -------------------------------------------------------------------------------
MEXX                                      82                     4,500
MEXX Canada                               28                     5,200
LIZ CLAIBORNE                              1                     3,000



                                       6



     Outlet  Stores.  As of January 1, 2005,  we  operated a total of 285 outlet
stores under  various  Company owned and licensed  trademarks,  comprised of 193
outlet  stores  within the United  States  and 92 outlet  stores  outside of the
United States (primarily in Western Europe and Canada).


     The following  table sets forth  information,  as of January 1, 2005,  with
respect to our outlet stores:


    U.S. OUTLET STORES
- --------------------------------------------------------------------------------
                                                     Approximate Average Store
              Format              Number of Stores     Size by Square Footage
- --------------------------------------------------------------------------------
LIZ CLAIBORNE *                          125                    10,700
LIZ CLAIBORNE WOMAN **                    18                     3,500
DKNY(R) JEANS                             14                     2,900
DANA BUCHMAN                              11                     2,300
ELLEN TRACY/DANA BUCHMAN HYBRID           11                     3,400
ELLEN TRACY                                6                     3,400
LUCKY BRAND DUNGAREES                      4                     2,500

CLAIBORNE                                  3                     2,600
SPECIAL BRANDS                             1                     2,500


     FOREIGN OUTLET STORES
- --------------------------------------------------------------------------------
              Format              Number of Stores   Approximate Average Store
                                                       Size by Square Footage
- --------------------------------------------------------------------------------
MEXX                                      35                     3,100
LIZ CLAIBORNE                             30                     3,000
MEXX Canada                               27                     5,700

*  Includes  three  stores  operated  under  the  Liz  Claiborne  Company  Store
tradename.
** Includes outlet stores formerly operated under the ELISABETH tradename.

     Concession Stores.  Outside of North America,  we operate concession stores
in select  retail  stores,  which are  either  owned or leased by a  third-party
department store or specialty store retailer. As of January 1, 2005, the Company
operated a total of 622 concession stores in Europe.

     The following  table sets forth  information,  as of January 1, 2005,  with
respect to our concession stores:


         FOREIGN CONCESSIONS
     ----------------------------------- --------------------
          Concession Store Format         Number of Stores
     ----------------------------------- --------------------
     LIZ CLAIBORNE Apparel                       145
     MEXX                                        259
     MONET Jewelry                               218


                                       7



     E-Commerce.  Our  products  are sold on a number of  branded  websites.  In
     -------------
addition,  we operate several websites which only provide  information about our
merchandise  but do not sell  directly to customers.  The  following  table sets
forth select information concerning our branded websites:

- -------------------------------------------------------------------------------
                                                    Information and Direct to
          Website                Information Only         Consumer Sales
- -------------------------------------------------------------------------------
     www.claiborne.com                                           X
  www.curvefragrances.com                                        X
    www.danabuchman.com                 X
   www.elisabeth.com (1)                                         X
     www.ellentracy.com                 X
       www.enyce.com                    X
    www.juicycouture.com                X
www.laundrybyshellisegal.com            X
  www.lizclaiborne.com (2)                                       X
www.lizclaiborneinc.com (3)             X
  www.luckybrandjeans.com                                        X
      www.mexx.com (4)                                           X
     www.realities.com                                           X
    www.sigridolsen.com                 X
   www.sparkseduction.com                                        X

(1) This website offers  consumers Plus size apparel under our ELISABETH,  ELLEN
TRACY, EMMA JAMES, LIZ CLAIBORNE WOMAN and SIGRID OLSEN labels.
(2)  This  website  offers  LIZ  CLAIBORNE  branded  apparel,   accessories  and
merchandise for the home.
(3) This website also offers investors information concerning the Company.
(4) The www.mexx.com  website only sells MEXX branded apparel and accessories in
Germany but is anticipated to commence  selling MEXX branded  merchandise in The
Netherlands  during the first quarter of fiscal 2005.  This website is currently
part of a  joint-venture  arrangement  with Otto Versand (GmbH & Co.) which also
sells MEXX branded merchandise in Germany through exclusive mail order catalogs.
The arrangement  with Otto Versand will be dissolved during the first quarter of
fiscal 2005. As a result, MEXX Europe will operate the website business directly
and catalog sales will no longer be made after the Spring 2005 catalog edition.

     Licensing. We license many of our brands to third parties with expertise in
     ---------
certain  specialized  products and/or market  segments,  thereby  extending each
licensed  brand's  market  presence.   We  currently  have  forty-three  license
arrangements  pursuant to which third-party  licensees produce merchandise under
Company  trademarks in accordance with designs  furnished or approved by us, the
present  terms of which (not  including  renewal  terms) expire at various dates
through 2025. Each of the licenses  provides for the payment to the Company of a
percentage of the licensee's sales of the licensed products against a guaranteed
minimum  royalty  which  generally  increases  over the  term of the  agreement.
Royalty income from our licensing operations is included in "Sales from external
customers" under  "Corporate/Eliminations." See Note 21 of Notes to Consolidated
Financial Statements.

                                       8


     The following table sets forth information with respect to select aspects
of our licensing business:

- ------------------------------ -------------------------------------------------
          PRODUCTS                               BRANDS
- ------------------------------ -------------------------------------------------
Women's and Men's outerwear    LIZ CLAIBORNE, AXCESS, CLAIBORNE, DANA BUCHMAN,
                               ELLEN TRACY, LAUNDRY BY SHELLI SEGAL, LIZSPORT,
                               ELISABETH, STUDIO BY LIZ CLAIBORNE
Women's and Men's slippers     LIZ CLAIBORNE, CLAIBORNE
Women's and Men's belts        CLAIBORNE, ELLEN TRACY, AXCESS
Women's and Men's footwear     LIZ CLAIBORNE, LIZSPORT, AXCESS, CLAIBORNE,
                               COMPANY ELLEN TRACY, ELLEN TRACY, MEXX, VILLAGER,
                               LAUNDRY BY SHELLI SEGAL, FIRST ISSUE
Women's intimate apparel       LIZ CLAIBORNE, MEXX
Women's legwear                ELLEN TRACY,  MEXX
Women's neckwear               ELLEN TRACY
Women's sleepwear/loungewear   LIZ CLAIBORNE, LIZWEAR, AXCESS, VILLAGER,
                               ELISABETH, FIRST ISSUE, MEXX
Women's swimwear               LIZ CLAIBORNE, LIZSPORT, LUCKY BRAND, MEXX,
                               ELISABETH, JUICY COUTURE
Women's and Men's  watches     MEXX
Women's accessories            LUCKY BRAND
Women's dresses and suits      LIZ CLAIBORNE, FIRST ISSUE
Women's Bridesmaid Dresses     LAUNDRY BY SHELLI SEGAL
Men's accessories              AXCESS, CLAIBORNE, LUCKY BRAND
Men's and Boy's neckwear       AXCESS, CLAIBORNE, CRAZY HORSE
Men's dress shirts             CLAIBORNE
Men's pants                    CLAIBORNE
Men's sleepwear/loungewear
  /underwear                   AXCESS, CLAIBORNE, LUCKY BRAND
Men's socks                    CLAIBORNE, MEXX, AXCESS
Men's tailored clothing        CLAIBORNE, AXCESS
Children's apparel             LIZ CLAIBORNE, LIZWEAR, CLAIBORNE
Bed and Bath                   LIZ CLAIBORNE, MEXX, VILLAGER, SIGRID OLSEN
Children's legwear and socks   MEXX
Children's shoes               MEXX
Children's swimwear            MEXX
Jewelry                        MEXX
Cosmetics and Fragrances       MEXX
Decorative fabrics             LIZ CLAIBORNE
Blankets & Throws              LIZ CLAIBORNE
Flooring                       LIZ CLAIBORNE
Furniture                      LIZ CLAIBORNE
Games and Toys                 JUICY COUTURE
Home storage                   LIZ CLAIBORNE
Luggage                        LIZ CLAIBORNE, CLAIBORNE
Optic Products                 LIZ CLAIBORNE, CLAIBORNE,  FIRST ISSUE, MEXX,
                               LIZWEAR, LUCKY BRAND, VILLAGER
Tabletop Products              LIZ CLAIBORNE, VILLAGER, SIGRID OLSEN


SALES AND MARKETING

     Domestic sales accounted for approximately  75.6% of our 2004, and 77.9% of
our  2003,  net  sales.  Our  domestic  wholesale  sales are made  primarily  to
department  store chains and specialty  store  customers.  Retail sales are made
through our own

                                       9


retail  and  outlet  stores.  Wholesale  sales  are also  made to  international
customers, military exchanges and to other channels of distribution.

     International  sales  accounted  for  approximately  24.4%  of our 2004 net
sales,  as  compared  to 22.1% in 2003.  In  Europe,  wholesale  sales  are made
primarily to department store and specialty store customers,  while retail sales
are made through concession stores within department store locations, as well as
our own retail and outlet stores. In Canada,  wholesale sales are made primarily
to  department  store  chains and  specialty  stores,  and retail sales are made
through  our own retail  and  outlet  stores.  In other  international  markets,
including Asia and Central and South  America,  we operate  principally  through
third party  licensees,  virtually  all of which  purchase  products from us for
re-sale at free-standing retail stores and dedicated department store shops they
operate.  We also  sell  to  distributors  who  resell  our  products  in  these
territories.

     Wholesale sales (before allowances) of apparel and non-apparel  products to
our 100 largest  customers  accounted for  approximately  83% of 2004  wholesale
sales  (or 65% of total  sales),  as  compared  with  approximately  85% of 2003
wholesale sales (or 69% of total sales). Except for Dillard's Department Stores,
Inc., which accounted for  approximately 9% of 2004 and 2003 wholesale sales (or
7% of 2004 and 2003 total sales), no single customer  accounted for more than 5%
of 2004 wholesale  sales or 6% of 2003 wholesale  sales (or 4% of 2004 and 5% of
2003 total sales). However, certain of our customers are under common ownership;
when considered together as a group under common ownership,  sales to the eleven
department  store  customers  which were  owned at  year-end  2004 by  Federated
Department Stores,  Inc. accounted for approximately 14% of 2004 wholesale sales
and  approximately  15% of 2003 wholesale  sales (or 11% of 2004 and 12% of 2003
total sales),  and wholesale sales to the nine department  store customers which
were owned at year-end 2004 by The May Department  Stores Company  accounted for
approximately  12% of  2004  wholesale  sales  and  approximately  10%  of  2003
wholesale sales (or 9% of 2004 and 8% of 2003 total sales). See Note 11 of Notes
to Consolidated  Financial  Statements.  Many major department store groups make
centralized   buying  decisions;   accordingly,   any  material  change  in  our
relationship  with any such group  could have a material  adverse  effect on our
operations.  We expect that our largest customers will continue to account for a
significant  percentage of our sales. Sales to the Company's domestic department
and  specialty  store  customers  are made  primarily  through our New York City
showrooms.  Internationally,   sales  to  our  department  and  specialty  store
customers  are  made  through  several  of  our  showrooms,   including  in  the
Netherlands and Germany.

     For further  information  concerning our domestic and international  sales,
see  Note  21 of  Notes  to  Consolidated  Financial  Statements  and  "Item 7 -
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."

     Orders from our customers generally precede the related shipping periods by
several months.  Our largest  customers  discuss with us retail trends and their
plans regarding their anticipated  levels of total purchases of our products for
future  seasons.  These  discussions  are  intended to assist us in planning the
production and timely  delivery of our products.  We continually  monitor retail
sales in order to directly assess consumer response to our products.

     We have  implemented  in-stock  reorder  programs in several  divisions  to
enable  customers to reorder  certain items through  electronic  means for quick
delivery. See "Manufacturing" below. Many of our retail customers participate in
our in-stock reorder programs through their own internal replenishment systems.

     During  2004,  we continued  our domestic  in-store  sales,  marketing  and
merchandising  programs designed to encourage multiple item regular price sales,
build  one-on-one  relationships  with  consumers  and maintain our  merchandise
presentation  standards.  These  programs  train sales  associates  on suggested
selling  techniques,  product,  merchandise  presentation and client development
strategies and are offered for many of our businesses, including our Accessories
and Jewelry,  Cosmetics, DANA BUCHMAN, ELLEN TRACY, LAUNDRY BY SHELLI SEGAL, LIZ
CLAIBORNE,  LUCKY  BRAND  JEANS,  Men's and  SIGRID  OLSEN  businesses,  and our
licensed DKNY(R) JEANS and CITY DKNY(R) businesses.

     In 2004, we further expanded our domestic in-store shop programs,  designed
to enhance the  presentation of our products on department  store selling floors
generally through the use of proprietary  fixturing,  merchandise  presentations
and in-store  graphics.  Currently,  in-store  shops operate under the following
brand names: CITY DKNY(R),  CLAIBORNE, CRAZY HORSE, DANA BUCHMAN, DKNY(R) JEANS,
ELLEN TRACY, EMMA JAMES, FIRST ISSUE, J.H. COLLECTIBLES,  JUICY COUTURE, LAUNDRY
BY SHELLI SEGAL, LIZ CLAIBORNE, LIZ, LUCKY BRAND, MEXX, SIGRID OLSEN, AXCESS and
VILLAGER. Our Accessories business also offers an in-store shop program.

     In 2004, we installed,  in the  aggregate,  1,262 in-store  shops,  and, in
2005,  we plan to install,  in the  aggregate,  approximately  1,500  additional
in-store shops. See "Item 7.  Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Financial Position,  Capital Resources and
Liquidity."

                                       10


     We spent approximately $176 million on advertising, marketing and promotion
for all of our brands in 2004,  including  approximately $45 million on national
advertising,  compared  with  aggregate  advertising,  marketing  and  promotion
expenditures in 2003 of approximately $175 million,  including approximately $45
million on national advertising.


MANUFACTURING

     We do not own any product manufacturing facilities; all of our products are
manufactured in accordance with our  specifications  through  arrangements  with
independent suppliers.

     Products produced in Asia represent a substantial majority of the Company's
sales.  We also source  product in the United States and other  regions.  During
2004,  several hundred suppliers  manufactured our products;  such products were
manufactured  by suppliers  located in  approximately  60  countries,  including
China, Saipan,  Indonesia,  Turkey, Hong Kong, Jordan,  Philippines,  Sri Lanka,
Taiwan and Mexico. We continually seek additional qualified suppliers throughout
the world for our  sourcing  needs.  Our largest  supplier of finished  products
manufactured approximately 5% of our purchases of finished products during 2004.
In  each of  2004,  2003  and  2002,  our ten  largest  suppliers  for the  year
manufactured in aggregate  approximately 33%, 35% and 35%, respectively,  of our
purchases of finished  products.  We expect that the  percentage  of  production
represented  by our  largest  suppliers  will  increase  in 2005 in light of the
Company's  ongoing worldwide factory  certification  initiative,  under which we
allocate large portions of our production requirements to suppliers appearing to
have  superior  capacity,  quality  (of  product,  operation  and  human  rights
compliance)  and  financial  resources.  Our  purchases  from our  suppliers are
effected through individual purchase orders specifying the price and quantity of
the items to be produced. We do not have any long-term, formal arrangements with
any of the suppliers which manufacture our products.  We believe that we are the
largest  customer  of many  of our  manufacturing  suppliers  and  consider  our
relations with such suppliers to be satisfactory.

     Most of our products are purchased as completed product "packages" from our
manufacturing  contractors,  where the  contractor  purchases  all necessary raw
materials and other product components, according to our specifications. When we
do not purchase "packages", we obtain fabrics, trimmings and other raw materials
in bulk from  various  foreign  and  domestic  suppliers,  which  items are then
delivered to our manufacturing contractors for use in our products.  Inasmuch as
we intend to continue to move towards  purchasing an  increasing  portion of our
products  as  "packages,"  we have  continued  our  development  of a  group  of
"approved suppliers" to supply raw materials and other product components to our
contractors  for  use  in  "packages".  We do not  have  any  long-term,  formal
arrangements  with any supplier of raw materials.  To date, we have  experienced
little  difficulty in satisfying our raw material  requirements and consider our
sources of supply adequate.

     We operate under  substantial  time  constraints  in producing  each of our
collections.  See "Sales and Marketing" above. In order to deliver,  in a timely
manner,  merchandise  which reflects  current  tastes,  we attempt to schedule a
substantial  portion of our materials and manufacturing  commitments  relatively
late in the  production  cycle,  thereby  favoring  suppliers able to make quick
adjustments  in response  to changing  production  needs.  However,  in order to
secure  necessary   materials  and  manufacturing   facilities,   we  must  make
substantial  advance  commitments,  often as much as seven  months  prior to the
receipt of firm orders from customers for the items to be produced.  We continue
to seek to  reduce  the  time  required  to move  products  from  design  to the
customer.

     If we should  misjudge our ability to sell our products,  we could be faced
with substantial outstanding fabric and/or manufacturing commitments,  resulting
in excess inventories. Please see "Business - Competition; Certain Risks" below.

     Our arrangements  with foreign  suppliers are subject to the risks of doing
business abroad, including currency fluctuations and revaluations,  restrictions
on the  transfer of funds,  terrorist  activities  and, in certain  parts of the
world,  political,  economic and currency  instability.  Our operations have not
been materially affected by any such factors to date.  However,  due to the very
substantial  portion of our products which are produced abroad,  any substantial
disruption  of our  relationships  with our foreign  suppliers  could  adversely
affect our operations.

We expect  all of our  suppliers  to adhere to the Liz  Claiborne  Standards  of
Engagement, which include standards relating to child labor, working hours, wage
payments, and working conditions generally.  We have an ongoing program in place
to monitor our suppliers'  compliance with our Standards.  In this regard,  each
year,  our internal or external  monitors  inspect a substantial  portion of our
suppliers' factories. Should we learn of a supplier's failure to comply with our
Standards,  we urge  that  supplier  to act  quickly  in order to  comply.  If a
supplier fails to correct a compliance  deficiency,  or if we determine that the
supplier will be unable to correct a  deficiency,  we may terminate our business
relationship with the supplier. In addition, we

                                       11


are a participating  company in the Fair Labor Association's  program.  The Fair
Labor  Association is a non-profit  organization  dedicated to improving working
conditions.

IMPORTS AND IMPORT RESTRICTIONS

     Virtually all of our merchandise  imported into the United States,  Canada,
and Europe is subject to duties.  Until January 1, 2005, our apparel merchandise
was also subject to quota. Quota represents the right,  pursuant to bilateral or
other international trade arrangements,  to export amounts of certain categories
of  merchandise  into a country  or  territory  pursuant  to a visa or  license.
Pursuant to the Agreement on Textiles and Clothing, quota on textile and apparel
products  was  eliminated  for  World  Trade  Organization  (the  "WTO")  member
countries,  including  the United  States,  Canada and  European  countries,  on
January 1, 2005. Notwithstanding quota elimination,  China's accession agreement
for  membership in the WTO provides  that WTO member  countries  (including  the
United States,  Canada and European  countries) may re-impose quotas on specific
categories  of products in the event it is  determined  that  imports from China
have  surged  and are  threatening  to  create  a  market  disruption  for  such
categories  of products (so called  "safeguard  quota  provisions").  The United
States  may  also  unilaterally  impose  additional  duties  in  response  to  a
particular  product  being  imported  (from  China or other  countries)  in such
increased  quantities as to cause (or threaten)  serious  damage to the relevant
domestic  industry  (generally known as  "anti-dumping"  actions).  In addition,
China has imposed an export tax on all textile  products  manufactured in China;
we do not believe this tax will have a material impact on our business.

     In addition,  each of the countries in which our products are sold has laws
and  regulations  covering  imports.  Because  the  United  States and the other
countries  in which our  products are  manufactured  and sold may,  from time to
time,  impose new  duties,  tariffs,  surcharges  or other  import  controls  or
restrictions, including the imposition of "safeguard quota", or adjust presently
prevailing  duty or tariff  rates or levels,  we maintain a program of intensive
monitoring of import  restrictions  and  opportunities.  We seek  continually to
minimize our potential  exposure to import  related risks  through,  among other
measures,  adjustments in product design and  fabrication,  shifts of production
among   countries   and   manufacturers,   as  well  as   through   geographical
diversification of our sources of supply.

     In  light  of the  very  substantial  portion  of our  products  which  are
manufactured  by foreign  suppliers,  the  enactment of new  legislation  or the
administration  of current  international  trade  regulations,  executive action
affecting textile agreements, or changes in sourcing patterns resulting from the
elimination  of  quota  could  adversely  affect  our  operations.  Although  we
generally expect that the recent elimination of quota will result, over the long
term,  in an overall  reduction  in the cost of  apparel  produced  abroad,  the
implementation of any "safeguard quota provisions" or any "anti-dumping" actions
may result,  over the near term,  in cost  increases  for certain  categories of
products and in disruption of the supply chain for certain products  categories.
See "Competition; Certain Risks" below.

DISTRIBUTION

     We distribute a substantial  portion of our products through  facilities we
own or lease. Our principal  distribution  facilities are located in California,
New  Jersey,  Ohio,  Pennsylvania,   Rhode  Island  and  The  Netherlands.   See
"Properties" below.

BACKLOG

     At February 24, 2005, our order book reflected unfilled customer orders for
approximately $980 million of merchandise,  as compared to approximately  $1.099
billion at March 2, 2004. These orders represent our order backlog.  The amounts
indicated include both confirmed and unconfirmed orders which we believe,  based
on industry practice and our past experience,  will be confirmed. We expect that
substantially  all such orders will be filled  within the 2005 fiscal  year.  We
note that the amount of order backlog at any given date is  materially  affected
by a number of factors,  including  seasonal  factors,  the mix of product,  the
timing of the receipt and processing of customer  orders,  and scheduling of the
manufacture and shipping of the product, which in some instances is dependent on
the desires of the customer. Accordingly, order book data should not be taken as
providing meaningful period-to-period comparisons.


TRADEMARKS

     We own most of the  trademarks  used in connection  with our businesses and
products. We also act as licensee of certain trademarks owned by third parties.

                                       12


     The following table  summarizes the principal  trademarks we own and/or use
in connection with our businesses and products:

  AXCESS                      LUCKY BRAND
  AXCESS/MEN                  LUCKY BRAND BABY
  BELONGINGS                  LUCKY BRAND DUNGAREES
  BORA BORA                   LUCKY BRAND DUNGAREES OF AMERICA TOO TOUGH TO DIE
  C&C CALIFORNIA              LUCKY BRAND KIDS
  CHOOSE JUICY                LUCKY SOUL
  CLAIBORNE                   LUCKYVILLE
  CLAIBORNE BOYS              LUCKY YOU
  CLAIBORNE SPORT             LUCKY YOU LUCKY BRAND
  CRAZY HORSE                 MADE IN THE GLAMOROUS U.S.A.
  CURVE                       MAMBO
  CURVE CRUSH                 MARVELLA
  DANA BUCHMAN                METRO CONCEPTS
  DANA BUCHMAN WOMAN          MEXX
  COMPANY ELLEN TRACY         MEXX KIDS
  ELLEN TRACY                 MEXX SPORT
  ELISABETH                   MINI MEXX
  EMMA JAMES                  MONET
  ENYCE                       MONET 2
  FIRST ISSUE                 REALITIES
  INTUITIONS                  RN#80318
  JANE STREET                 RUSS
  J.H. COLLECTIBLES           RUSS WOMAN
  JUICY                       SIGRID OLSEN
  JUICY BABY                  SIGRID OLSEN SPORT
  JUICY COUTURE               SIGRID OLSEN COLLECTION
  JUICY GIRL                  SIGRID OLSEN PETITES
  JUICY JEANS                 SIGRID OLSEN WOMAN
  LADY ENYCE                  SO BLUE
  LAUNDRY BY SHELLI SEGAL     SPARK
  LINDA ALLARD ELLEN TRACY    SPARK SEDUCTION
  LIZ                         SWC
  LIZ & CO.                   TAPEMEASURE
  LIZ CLAIBORNE               TINT
  LIZ CLAIBORNE BABY          TRIFARI
  LIZ CLAIBORNE COLLECTION    TRIPLE XXX DUNGAREES
  LIZ CLAIBORNE KIDS          VILLAGER
  LIZ CLAIBORNE WOMAN         VIVID
  LIZGOLF                     WOMEN'S WORK
  LIZSPORT                    XX BY MEXX
  LIZWEAR                     YZZA
  LOVE P&G

  Licensed Trademarks

  CANDIE'S                    DKNY(R) JEANS
  CITY DKNY(R)                KENNETH COLE NEW YORK
  DKNY(R) ACTIVE              REACTION KENNETH COLE



     In addition,  we own and/or use the LC logomark,  our triangular  logomark,
our triangle within a triangle icon, the DANA BUCHMAN leaf design, LUCKY BRAND's
four-leaf clover design and fly placement, the JUICY COUTURE crest trademark, JM
logomarks, and the C&C CALIFORNIA SUN logomark.

     We  have  registered  or  applied  for   registration  of  a  multitude  of
trademarks,   including  those   referenced   above,  for  use  on  apparel  and
apparel-related  products,  including accessories,  cosmetics and jewelry in the
United States as well as in numerous foreign territories.  We also have a number
of design  patents.  We regard our  trademarks and other  proprietary  rights as
valuable assets and believe that they have significant value in the marketing of
our  products.  We  vigorously  protect our  trademarks  and other  intellectual
property rights against infringement.

                                       13


COMPETITION; CERTAIN RISKS

     We believe that,  based on sales,  we are among the largest fashion apparel
and related  accessories  companies  operating in the United  States and Europe.
Although we are unaware of any comprehensive trade statistics, we believe, based
on our knowledge of the market and available trade information, that measured by
sales, we are one of the largest  suppliers of "better"  women's branded apparel
in the United States. Our principal  competitors in the United States within the
"better" women's  sportswear  market in department  stores include Jones Apparel
Group, Inc., Polo Ralph Lauren Corporation and Tommy Hilfiger  Corporation.  The
principal  competitors of our MEXX European  business include Esprit,  Benetton,
Zara and Next.

     Notwithstanding  our  position  as one of the largest  fashion  apparel and
related  accessories  companies in the United States,  we are subject to intense
competition as the apparel and related product  markets are highly  competitive,
both within the United States and abroad.


Risks Associated with Competition and the Marketplace
- -----------------------------------------------------

     Our ability to compete  successfully  within the  marketplace  depends on a
variety of factors, including:
o    The continuing challenging retail and macroeconomic environment,  including
     the levels of consumer confidence and discretionary spending, and levels of
     customer  traffic within  department  stores,  malls and other shopping and
     selling  environments,  and a  continuation  of the  deflationary  trend in
     prices for apparel products;
o    Our  ability to  effectively  anticipate,  gauge and  respond  to  changing
     consumer  demands and  tastes,  across  multiple  product  lines,  shopping
     channels and geographies;
o    Our ability to translate market trends into  appropriate,  saleable product
     offerings  relatively far in advance,  while  minimizing  excess  inventory
     positions,  including  our  ability to  correctly  balance the level of our
     fabric and/or merchandise commitments with actual customer orders;
o    Consumer  and  customer  demand  for,  and  acceptance  and support of, our
     products (especially by our largest customers) which are in turn dependent,
     among other things, on product design, quality, value and service;
o    Our ability,  especially  through our sourcing,  logistics  and  technology
     functions,   to  operate   within   substantial   production  and  delivery
     constraints,  including risks  associated with the possible  failure of our
     unaffiliated  manufacturers to manufacture and deliver products in a timely
     manner, to meet quality standards or to comply with our policies  regarding
     labor practices or applicable laws or regulations;
o    Our  ability  to  adapt  to  and  compete  effectively  in  the  new  quota
     environment,  including  changes in sourcing  patterns  resulting  from the
     elimination of quota on apparel  products,  as well as lowered  barriers to
     entry;
o    Risks  associated with our dependence on sales to a limited number of large
     United States  department store  customers,  including risks related to our
     ability to respond effectively to:
     -    these customers' buying patterns,  including their purchase and retail
          floor space  commitments  for apparel in general  (compared with other
          product categories they sell), and our products specifically (compared
          with products  offered by our  competitors,  including with respect to
          customer   and   consumer   acceptance,   pricing,   and  new  product
          introductions);
     -    these  customers'  strategic and  operational  initiatives,  including
          their continued focus on further  development of their "private label"
          initiatives;
     -    these customers'  desire to have us provide them with exclusive and/or
          differentiated designs and product mixes;
     -    these customers' requirements for vendor margin support;
     -    any credit risks presented by these  customers,  especially  given the
          significant proportion of our accounts receivable they represent; and
     -    the effect that any potential consolidation among one or more of these
          larger customers (such as the proposed merger of Federated  Department
          Stores,  Inc. and The May Department  Store Company) might have on the
          foregoing and/or other risks;
o    Maintaining  and  enhancing  favorable  brand  recognition,  which  may  be
     affected by consumer attitudes towards the desirability of fashion products
     bearing a "mega  brand"  label and which are  widely  available  at a broad
     range of retail stores; and
o    Risks  associated  with  the  operation  and  expansion  of our own  retail
     business,  including our ability to successfully  find  appropriate  sites,
     negotiate  favorable  leases,  design  and  create  appealing  merchandise,
     appropriately manage inventory levels, install and operate effective retail
     systems,  apply appropriate pricing  strategies,  and integrate such stores
     into our overall business mix.


                                       14


Management and Employee Risks
- -----------------------------

o    Our ability to attract and retain talented, highly qualified executives and
     other  key  personnel  in  our  design,  merchandising,  sales,  marketing,
     production, systems and other functions;
o    Our ability to hire and train qualified retail management and associates;
o    Risks associated with any significant  disruptions in our relationship with
     our employees, including our union employees, and any work stoppages by our
     employees, including our union employees; and
o    Risks associated with providing for the succession of senior management.

Economic, Social and Political Risks
- ------------------------------------

     Also impacting the Company and our operations are a variety of economic,
social and political factors, including the following:
o    Risks  associated  with war, the threat of war, and  terrorist  activities,
     including  reduced shopping  activity as a result of public safety concerns
     and disruption in the receipt and delivery of merchandise;
o    Changes in national and global  microeconomic and macroeconomic  conditions
     in the markets where we sell or source our  products,  including the levels
     of consumer confidence and discretionary spending,  consumer income growth,
     personal  debt  levels,  rising  energy  costs and  energy  shortages,  and
     fluctuations  in foreign  currency  exchange rates,  interest rates,  stock
     market  volatility,  and  currency  devaluations  in  countries in which we
     source product;
o    Changes in social, political,  legal and other conditions affecting foreign
     operations;
o    Risks of increased sourcing costs, including costs for materials and labor,
     including as a result of the elimination of quota on apparel products;
o    Any  significant  disruption  in our  relationships  with our suppliers and
     manufacturers, as well as work stoppages by any of our suppliers or service
     providers;
o    The  enactment  of  new  legislation  or  the   administration  of  current
     international   trade   regulations,    or   executive   action   affecting
     international textile agreements, including the United States' reevaluation
     of the trading  status of certain  countries,  and/or  retaliatory  duties,
     quotas or other trade sanctions, which, if enacted, would increase the cost
     of products purchased from suppliers in such countries,  and the January 1,
     2005  elimination  of quota on apparel  products,  which may  significantly
     impact sourcing patterns; and
o    Risks  related  to  our  ability  to  establish,  defend  and  protect  our
     trademarks  and other  proprietary  rights  and  other  risks  relating  to
     managing intellectual property issues.

Risks Associated with Acquisitions and New Product Lines and Markets
- --------------------------------------------------------------------

     As part of our growth  strategy,  we from time to time  acquire new product
lines and/or enter new markets, including through licensing arrangements.  These
activities  (which  also  include  the  development  and  launch of new  product
categories and product lines), are accompanied by a variety of risks inherent in
any new business venture, including the following:
o    Ability  to  identify  appropriate  acquisition  candidates  and  negotiate
     favorable  financial and other terms,  against the background of increasing
     market competition (from both strategic and financial buyers) for the types
     of acquisitions we have been making;
o    Risks that new product lines or market  activities  may require  methods of
     operations  and  marketing and financial  strategies  different  from those
     employed  in  our  other   businesses,   including  risks  associated  with
     acquisitions  with  significant  foreign  operations.  In  addition,  these
     businesses may involve buyers, store customers and/or competitors different
     from our historical buyers, store customers and competitors;
o    Possible difficulties, delays and/or unanticipated costs in integrating the
     business, operations, personnel, and/or systems of an acquired business;
o    Risks that projected or satisfactory level of sales,  profits and/or return
     on investment for a new business will not be generated;
o    Risks  involving  our  ability to retain  and  appropriately  motivate  key
     personnel of an acquired business;
o    Risks that expenditures  required for capital items or working capital will
     be higher than anticipated;
o    Risks  associated  with  unanticipated  events  and  unknown  or  uncertain
     liabilities;
o    Uncertainties   relating  to  our  ability  to  successfully  integrate  an
     acquisition, maintain product licenses, or successfully launch new products
     and lines;
o    Certain new businesses may be lower margin businesses and may require us to
     achieve significant cost efficiencies; and
o    With respect to businesses where we act as licensee,  the risks inherent in
     such  transactions,  including  compliance  with  terms  set  forth  in the
     applicable license agreements, including among other things the maintenance
     of certain levels of sales, and the public  perception and/or acceptance of
     the  licensor's  brands or other  product  lines,  which are not within our
     control.

                                       15


EMPLOYEES

     At  January  1,  2005,  we had  approximately  14,500  full-time  employees
worldwide,  as compared with approximately 13,000 full-time employees at January
3, 2004.

     In the United  States and  Canada,  we are bound by  collective  bargaining
agreements  with the Union of  Needletrades,  Industrial  and Textile  Employees
(which  upon  merger  with  the  Hotel   Employees  and   Restaurant   Employees
International  Union, is now known as  UNITE-HERE),  and agreements with related
locals which expire at various dates through May 2006.  These  agreements  cover
approximately  1,580  of  our  full-time  employees.   Most  of  the  UNITE-HERE
represented  employees are employed in warehouse and distribution  facilities we
operate in  California,  New Jersey,  Ohio,  Pennsylvania  and Rhode Island.  In
addition,  we are  bound by an  agreement  with the  Industrial  Professional  &
Technical  Workers  International  Union,  covering  approximately  227  of  our
full-time employees at our Santa Fe Springs, California facility and expiring on
May 14, 2005.

     We consider our relations with our employees to be satisfactory and to date
we  have  not  experienced  any  interruption  of our  operations  due to  labor
disputes.


AVAILABLE INFORMATION

     Our annual reports on Form 10-K,  quarterly  reports on Form 10-Q,  current
reports on Form 8-K,  and all  amendments  to these  reports  filed or furnished
pursuant to Section 13(a) or 15(d) of the  Securities  Exchange Act of 1934, are
available free of charge on our website, located at www.lizclaiborneinc.com,  as
soon as  reasonably  practicable  after they are filed with or  furnished to the
Securities  and Exchange  Commission.  These  reports are also  available on the
Securities  and  Exchange  Commission's  Internet  website  at  www.sec.gov.  No
information  contained on any of our websites is intended to be included as part
of, or incorporated by reference into, this Annual Report on Form 10-K.


Item 2.  Properties.
         ----------

     Our distribution and administrative  functions are conducted in both leased
and owned facilities.  We also lease space for our retail specialty,  outlet and
concession stores. We believe that our existing  facilities are well maintained,
in good operating  condition and, upon  occupancy of additional  space,  will be
adequate for our present level of operations,  although from time to time we use
unaffiliated  third  parties  to  provide  distribution  services  to  meet  our
distribution  requirements.  See  Note 11 of  Notes  to  Consolidated  Financial
Statements.

     Our  principal   executive  offices  and  showrooms,   as  well  as  sales,
merchandising  and design staffs,  are located at 1441  Broadway,  New York, New
York,  where we lease  approximately  290,000  square feet under a master  lease
which expires at the end of 2012 and contains certain renewal options and rights
of first refusal for additional  space,  and additional  space of  approximately
65,000 under three other lease agreements,  two of which expire in 2006. Most of
our business  segments use the 1441  Broadway  facility.  In addition,  in North
Bergen,  New Jersey,  we own and operate an  approximately  300,000  square foot
office complex which houses  operational  staff.  The following table sets forth
information with respect to our other key properties:

                                       16


Key Properties:


- -----------------------------------------------------------------------------------------------------
                                                                       Approximate
Location(1)                                  Primary Use              Square Footage    Leased/Owned
- -----------------------------------------------------------------------------------------------------
                                                                                  
Mt. Pocono, Pennsylvania(2)      Apparel Distribution Center            1,230,000          Owned
North Bergen, New Jersey         Offices/Apparel Distribution Center      620,000          Owned
Santa Fe Springs, California     Apparel Distribution Center              600,000          Leased
West Chester, Ohio               Apparel Distribution Center              600,000          Leased
Voorschoten, The Netherlands(3)  Offices/Apparel Distribution Center      295,000          Leased
Dayton, New Jersey               Non-Apparel Distribution Center          226,000          Leased
Mississauga, Canada              Offices/Apparel Distribution Center      183,000          Leased
Dayton, New Jersey               Non-Apparel Distribution Center          179,000          Leased
Secaucus, New Jersey             Apparel Distribution Center              164,000          Leased
Amsterdam, The Netherlands(3)    Offices                                  160,000          Leased
Mt. Pocono, Pennsylvania         Apparel Distribution Center              150,000          Leased
Vernon, California               Offices/Apparel Distribution Center      123,000          Leased
Lincoln, Rhode Island            Non-Apparel Distribution Center          115,000          Leased


(1) We also lease showroom, warehouse and office space in various other domestic
and international locations.
(2) This facility is on an 80-acre site which we own.
(3) This property is used for our European operations.

     On December 14,  2004,  we  announced  changes to our product  distribution
network,  including  the  addition of a new  distribution  center in  Allentown,
Pennsylvania  and the closure of our Secaucus,  New Jersey apparel  distribution
center. See Note 14 to Notes to Consolidated Financial Statements. We anticipate
opening the Allentown  facility  during the first quarter of 2005 and completing
the Secaucus facility's closure during the second quarter of 2005.

     During  the  second   quarter  of  2005  we   anticipate   completing   the
consolidation  of our Canadian  wholesale sales and support  operations into our
Montreal, Canada offices. This will result in the closure of our offices located
in our Mississauga,  Canada distribution  center; we will, however,  continue to
distribute merchandise out of this facility.

     Pursuant to financing  obtained  through an off-balance  sheet  arrangement
commonly referred to as a synthetic lease, we have constructed the West Chester,
Ohio and Lincoln, Rhode Island facilities. See "Item 7 - Management's Discussion
and  Analysis  of  Financial  Condition  and  Results of  Operations:  Financial
Position, Capital Resources and Liquidity"; and Note 11 of Notes to Consolidated
Financial  Statements  for a discussion of this  arrangement.  We are seeking to
dispose of our interests in an  approximately  290,000 square foot warehouse and
distribution  facility in Montgomery,  Alabama,  and our  approximately  270,000
square  foot  facility  in  Augusta,  Georgia  (located  on a  98-acre  site and
previously used in connection with a dyeing and finishing joint venture).

Item 3.  Legal Proceedings.
         -----------------

     The Company is a party to various  legal  actions.  Although the outcome of
any such actions  cannot be  determined  with  certainty,  management  is of the
opinion  that the  final  outcome  of any of  these  actions  should  not have a
material  adverse  effect on the  Company's  results of  operations or financial
position. See Notes 11 and 25 of Notes to Consolidated Financial Statements.

     During 2004, our Augusta, Georgia facility, which is no longer operational,
became  listed  on  the  State  of  Georgia's   Hazardous   Site   Inventory  of
environmentally  impacted sites due to the detection of certain chemicals at the
site.  To date,  we have not been  required  to take any action  regarding  this
matter, however we are continuing to monitor this situation.

Item 4.  Submission of Matters to a Vote of Security Holders.
         ---------------------------------------------------

     No  matter  was  submitted  to a vote  of  security  holders,  through  the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year covered by this report.

                                       17

Executive Officers of the Registrant.
- ------------------------------------

     Information  as to the  executive  officers of the Company,  as of March 2,
2004, is set forth below:

Name                  Age    Position(s)

Paul R. Charron       62     Chairman of the Board and Chief Executive Officer

Angela Ahrendts       44     Executive Vice President

Lawrence D. McClure   56     Senior Vice President - Human Resources

Michael Scarpa        49     Senior Vice President and Chief Financial Officer

Trudy F. Sullivan     55     Executive Vice President

Robert J. Zane        65     Senior Vice President - Manufacturing, Sourcing,
                             Distribution and Logistics

     Executive officers serve at the discretion of the Board of Directors.

     Mr.  Charron  joined  the  Company  as Vice  Chairman  and Chief  Operating
Officer,  and became a Director,  in 1994. In 1995, Mr. Charron became President
(a  position  he held until  October  1996) and Chief  Executive  Officer of the
Company. In 1996, Mr. Charron became Chairman of the Board of the Company. Prior
to joining the Company, Mr. Charron served in various executive capacities at VF
Corporation,  an  apparel  manufacturer,  including  Group  Vice  President  and
Executive  Vice  President,  from 1988.  Mr. Charron also serves on the Board of
Directors  of Campbell  Soup Company and on a number of  not-for-profit  company
boards,  including  the  National  Retail  Federation;  the  American  Apparel &
Footwear   Association;   the  Fair  Labor  Association;   Vital  Voices  Global
Partnership; and the Partnership for New York.

     Ms.  Ahrendts  joined the  Company in 1998 as Vice  President  -  Corporate
Merchandising  and Design.  In March 2001,  Ms.  Ahrendts was promoted to Senior
Vice President Corporate Merchandising and Group President, and became Executive
Vice President in March 2002. Prior to joining the Company,  Ms. Ahrendts served
as Executive  Vice  President  of Henri  Bendel,  a division of the Limited,  an
apparel specialty store retailer, from 1996 to 1998.

     Mr.  McClure  joined the Company in 2000 as Senior  Vice  President - Human
Resources.  Prior to joining the Company,  Mr. McClure served as Vice President,
Human Resources of Dexter Corporation, a specialty materials company, from 1995.

     Mr.  Scarpa  joined  the  Company in 1983 as budget  manager  and served in
various  management  positions  thereafter.  In 1991, Mr. Scarpa was promoted to
Vice  President -  Divisional  Controller  and in 1995,  he was promoted to Vice
President - Financial  Planning and  Operations.  Effective July 2000, he became
Vice President - Chief Financial Officer, and in July 2002 he became Senior Vice
President-Chief Financial Officer.

     Ms.  Sullivan  joined  the  Company  in 2001  as  Group  President  for the
Company's Casual, Collection and Elisabeth businesses, and became Executive Vice
President  in March  2002.  Prior to  joining  the  Company,  Ms.  Sullivan  was
President of J. Crew Group, Inc., a vertical retail and catalog apparel company,
from 1997 to 2001.

     Mr.  Zane joined the Company in 1995 and served from 1995 to 2000 as Senior
Vice  President -  Manufacturing  and Sourcing.  In 2000, Mr. Zane became Senior
Vice President - Manufacturing,  Sourcing,  Distribution and Logistics. Prior to
joining the Company,  Mr. Zane owned and operated  Medallion  Tekstil, a private
label manufacturing company he founded in 1989.

                                       18

                                     PART II
                                     -------

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.
         ---------------------------------------------------------------------

MARKET INFORMATION

     Our Common Stock trades on the New York Stock  Exchange  ("NYSE") under the
symbol LIZ.  The table below sets forth the high and low closing  sale prices of
the Common Stock (based on the NYSE composite  tape) for the periods  indicated.
On December 19,  2001,  we declared a  two-for-one  stock split in the form of a
stock dividend payable on January 16, 2002 to stockholders of record on December
31, 2001. All share price data,  including historical data, has been adjusted to
reflect the stock split.

                 Calendar Period           High              Low
                 ---------------           ----              ---

                    2004:
                    ----

                    1st Quarter           $37.83           $35.00
                    2nd Quarter            38.41            33.20
                    3rd Quarter            39.59            33.70
                    4th Quarter            42.21            37.47


                    2003:
                    ----

                    1st Quarter           $31.61           $26.31
                    2nd Quarter            36.40            30.61
                    3rd Quarter            36.84            33.10
                    4th Quarter            38.82            34.06


RECORD HOLDERS

     On  February  25,  2005,  the  closing  sale price of our Common  Stock was
$42.50.  As of February 25, 2005,  the  approximate  number of record holders of
Common Stock was 6,078.

DIVIDENDS

     We have paid regular  quarterly  cash dividends  since May 1984.  Quarterly
dividends for the last two fiscal years were paid as follows:

                 Calendar Period      Dividends Paid per Common Share
                 ---------------      -------------------------------

                    2004:
                    ----
                    1st Quarter                 $0.05625
                    2nd Quarter                  0.05625
                    3rd Quarter                  0.05625
                    4th Quarter                  0.05625


                    2003:
                    ----
                    1st Quarter                 $0.05625
                    2nd Quarter                  0.05625
                    3rd Quarter                  0.05625
                    4th Quarter                  0.05625

     We currently plan to continue paying quarterly cash dividends on our Common
Stock.  The amount of any such dividend  will depend on our earnings,  financial
position, capital requirements and other relevant factors.

                                       19


UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table summarizes  information  about our purchases during the year
ended January 1, 2005 of equity  securities  that are  registered by the Company
pursuant to Section 12 of the Exchange Act:



                                                                                               (d) Maximum Approximate
                                           (a) Total                     (c) Total Number of   Dollar Value of Shares
                                           Number of                     Shares Purchased as       that May Yet Be
                                            Shares       (b) Average      Part of Publicly       Purchased Under the
                                           Purchased    Price Paid Per   Announced Plans or       Plans or Programs
             Period                     (in thousands)       Share            Programs           (in thousands) (2)
- ------------------------------------------------------------------------------------------------------------------------
                                                                                         
January 4, 2004 - January 31, 2004               5.7 (1)    $   34.97                 --             $   218,334
February 1, 2004 - March 6, 2004                  --               --                 --             $   218,334
March 7, 2004 - April 3, 2004                   67.1 (1)    $   36.48                 --             $   218,334
April 4, 2004 - May 1, 2004                       --               --                 --             $   218,334
May 2, 2004 - June 5, 2004                   1,963.8        $   33.78          1,963,800             $   151,995
June 6, 2004 - July 3, 2004                  1,447.7        $   34.87          1,447,700             $   101,516
July 4, 2004 - July 31, 2004                      --               --                 --             $   101,516
August 1, 2004 - September 4, 2004                --               --                 --             $   101,516
September 5, 2004 - October 2, 2004               --               --                 --             $   101,516
October 3, 2004 - October 30,2004                 --              --                  --             $   101,516
October 31, 2004 - December 4, 2004             22.4 (1)       40.79                  --             $   101,516
December 5, 2004 - January 1, 2005               1.5 (1)       42.21                  --             $   101,516

Total year                                   3,508.2        $   34.33          3,411,500             $   101,516


(1)  Represents shares withheld to cover  tax-withholding  requirements relating
     to the vesting of  restricted  stock  issued to  employees  pursuant to our
     shareholder-approved  stock incentive plans.  Excludes the forfeiture of an
     aggregate of 5,000 restricted shares.
(2)  In December 1989, our Board of Directors  first  authorized the repurchase,
     as market and business conditions  warranted,  of our Common Stock for cash
     in open market purchases and privately negotiated  transactions.  Since its
     inception,  our Board of Directors has authorized the expenditure under the
     program of an aggregate of $1.675 billion.  As of February 25, 2005, we had
     expended an aggregate of approximately $1.573 billion of the $1.675 billion
     authorized,   covering   approximately   88.2  million   shares,   and  had
     approximately  $101.5 million remaining in buyback  authorization under the
     program.

                                       20

Item 6.   Selected Financial Data.

     The following table sets forth certain information regarding our operating
results and financial position and is qualified in its entirety by the
consolidated financial statements and notes thereto which appear elsewhere
herein:

(All dollar amounts in thousands except per common share data)



                                      2004             2003             2002             2001***          2000***
                                      ----             ----             ----             ----             ----

                                                                                          
Net Sales                          $4,632,828         $4,241,115      $3,717,503        $3,448,522        $3,104,141
Gross Profit                        2,142,562          1,889,791       1,619,635         1,427,250         1,233,872
Operating Income                      502,746            470,790         389,888           331,717           303,689
Net Income                            313,569**          279,693**       231,165**         192,057**         184,595**
Working capital                       871,540            836,911         618,490           638,281           535,811
Total assets                        3,029,752          2,606,999       2,268,357         1,951,255         1,512,159
Long term obligations                 484,516            440,303         384,137           402,345           284,219
Stockholders' equity                1,811,789          1,577,971       1,286,361         1,056,161           834,285
Per common share data*:
   Basic earnings                        2.90**             2.60**          2.19**            1.85**            1.73**
   Diluted earnings                      2.85**             2.55**          2.16**            1.83**            1.72**
   Book value at year end               16.66              14.40           12.02             10.04              8.15
   Dividends paid                        0.23               0.23            0.23              0.23              0.23
Weighted average common
shares outstanding*               108,128,172        107,451,157     105,592,062       103,993,824       106,813,198
Weighted average common
shares and share
equivalents outstanding*          109,886,352        109,619,241     107,195,872       105,051,035       107,494,886


*    Adjusted for a two-for-one stock split of our common stock,  payable in the
     form of a 100% stock dividend to  shareholders of record as of the close of
     business on December 31, 2001.  The 100% stock dividend was paid on January
     16, 2002.

**   Includes  the after  tax  effect  of a net  restructuring  charge of $6,472
     ($9,694 pretax) or $0.06 per share and a one time gain on sale of an equity
     investment of $7,965 ($11,934  pretax) or $0.07 per common share in 2004, a
     restructuring  gain of $429 ($672  pretax)  or $0.004 per share in 2003,  a
     restructuring charge of $4,547 ($7,130 pretax) or $0.04 per common share in
     2002, a restructuring charge of $9,632 ($15,050 pretax) or $0.09 per common
     share in 2001, and  restructuring  charges of $13,466  ($21,041  pretax) or
     $0.13 per  common  share and a special  investment  gain of $5,606  ($8,760
     pretax) or $0.05 per common share in 2000.

***  On May 23, 2001, the Company  acquired 100% of the equity  interest in MEXX
     Group BV.  The  following  unaudited  pro  forma  information  assumes  the
     acquisition  occurred on January 2, 2000:  for 2001 and 2000  respectively,
     net  sales of  $3,591,273  and  $3,456,863,  net  income  of  $180,297  and
     $177,063, basic earnings per share of $1.73 and $1.66, and diluted earnings
     per share of $1.72 and $1.65.  The pro forma  information  presented is not
     indicative of actual or future results.


                                       21

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW
- --------

Business/Segments
- -----------------

We  operate  the  following  business  segments:  Wholesale  Apparel,  Wholesale
Non-Apparel and Retail.
o    Wholesale  Apparel  consists  of women's  and men's  apparel  designed  and
     ------------------
     marketed  worldwide  under  various  trademarks  owned  by the  Company  or
     licensed by the Company from third-party  owners. This segment includes our
     businesses  in our LIZ  CLAIBORNE  and LIZ  brands  along  with our  better
     apparel (CLAIBORNE (men's),  INTUITIONS,  REALITIES, SIGRID OLSEN and SWE),
     bridge  priced (DANA BUCHMAN and ELLEN TRACY),  Special  Markets  (which is
     comprised  of our mid-tier  brands  (AXCESS,  CRAZY HORSE,  FIRST ISSUE and
     VILLAGER)  and  moderate  department  store  brands  (EMMA  JAMES  and J.H.
     COLLECTIBLES)),  denim/street  wear (ENYCE and LUCKY BRAND  DUNGAREES)  and
     contemporary  sportswear  (JUICY  COUTURE  and  LAUNDRY  BY  SHELLI  SEGAL)
     businesses, as well as our licensed DKNY(R) JEANS, DKNY(R) ACTIVE, and CITY
     DKNY(R)  businesses  and our  licensed  KENNETH  COLE NEW YORK and REACTION
     KENNETH COLE businesses (as previously announced,  our KENNETH COLE apparel
     license  expired at the end of 2004).  The Wholesale  Apparel  segment also
     includes wholesale sales of women's,  men's and children's apparel designed
     and marketed in Europe, Canada, the Asia-Pacific region and the Middle East
     under our MEXX brand names.
o    Wholesale  Non-Apparel  consists of handbags,  small leather goods, fashion
     ----------------------
     accessories,  jewelry and cosmetics  designed and marketed  worldwide under
     certain  of the  above  listed  and  other  owned or  licensed  trademarks,
     including our MONET, TRIFARI and MARVELLA labels.
o    Retail consists of our worldwide retail  operations that sell most of these
     ------
     apparel  and  non-apparel  products  to the public  through  our 285 outlet
     stores, 269 specialty retail stores and 622 international concession stores
     (where  the  retail  selling  space is  either  owned and  operated  by the
     department  store in which the retail  selling space is located,  or leased
     and operated by a third party,  while,  in each case,  the Company owns the
     inventory),  and our  e-commerce  sites.  This segment  includes  specialty
     retail and outlet stores operating under the following formats: MEXX, LUCKY
     BRAND DUNGAREES,  LIZ CLAIBORNE,  ELISABETH,  DKNY(R) JEANS,  DANA BUCHMAN,
     ELLEN TRACY,  SIGRID OLSEN, MONET and JUICY COUTURE, as well as our Special
     Brands Outlets which include  products from our Special Markets  divisions.
     In the first half of 2003, we completed the closure of our 22 LIZ CLAIBORNE
     domestic  Specialty  Retail  stores  (see Note 14 of Notes to  Consolidated
     Financial Statements).

The Company,  as licensor,  also  licenses to third parties the right to produce
and market products  bearing  certain  Company-owned  trademarks.  The resulting
royalty income is not allocated to any of the specified operating segments,  but
is rather included in the line "Sales from external customers" under the caption
"Corporate/Eliminations"   in  Note  21  of  Notes  to  Consolidated   Financial
Statements.

Competitive Profile
- -------------------

We operate in global fashion markets that are intensely competitive. Our ability
to continuously  evaluate and respond to changing  consumer  demands and tastes,
across multiple  market  segments,  distribution  channels and  geographies,  is
critical  to our  success.  Although  our brand  portfolio  approach is aimed at
diversifying our risks in this regard, misjudging shifts in consumer preferences
could have a negative effect.  Other key aspects of competition include quality,
brand image,  distribution  methods,  price,  customer  service and intellectual
property protection. Our size and global operating strategies help us to compete
successfully by positioning us to take advantage of synergies in product design,
development,  sourcing and distribution of our products throughout the world. We
believe we owe much of our recent  success to our ability to identify  strategic
acquisitions,  our  ability  to grow our  existing  businesses,  to our  product
designs and to our having successfully  leveraged our competencies in technology
and supply chain  management  for the benefit of existing and new (both acquired
and internally developed)  businesses.  Our success in the future will depend on
our  ability  to  continue  to  design  products  that  are  acceptable  to  the
marketplaces  that we serve,  to source the  manufacture  of our  products  on a
competitive basis, particularly in light of the impact of the recent elimination
of quota for apparel products, and to leverage our technology competencies.

Reference  is also made to the other  economic,  competitive,  governmental  and
technological  factors affecting the Company's  operations,  markets,  products,
services and prices as are set forth under "Statement Regarding  Forward-Looking
Disclosure" below and in our 2004 Annual Report on Form 10-K, including, without
limitation,  those set forth  under the heading  "Business-Competition;  Certain
Risks."

                                       22

Operating Highlights
- --------------------

Within the past five fiscal years, the Company's revenues have grown to a record
$4.633 billion in 2004 from $3.104 billion in 2000. This growth has been largely
a result of our  acquisitions  made as part of our  multi-brand,  multi-channel,
multi-geography  diversification  strategy,  under  which  we  strive  to  offer
consumers  apparel  and  non-apparel  products  across a range of styles,  price
points and channels of  distribution.  In  implementing  this strategy,  we have
acquired a number of businesses,  most of which have experienced  notable growth
post-acquisition. Our revenue growth over the five-year period also reflects the
growth of our Special  Markets  business,  which sells  products at prices lower
than our  better-priced  offerings,  and our  non-apparel  businesses.  With our
acquisitions  and the growth in our  bridge-priced,  contemporary,  moderate and
non-apparel  businesses,  we  have  diversified  our  business  by  channels  of
distribution, price point and target consumer, as well as geographically. Within
the five-year  period,  our gross profit rate has improved from 39.7% in 2000 to
46.2% in 2004. This rate  improvement  reflects the  acquisitions of MEXX Europe
and MEXX Canada,  MONET,  ELLEN TRACY,  LUCKY BRAND DUNGAREES and JUICY COUTURE,
all of which operate at rates higher than the Company's better-priced businesses
(see "Recent  Acquisitions"  below), as well as our efforts to better manage our
inventories  and a  reduction  in  our  manufacturing  costs  as a  result  of a
consolidation in our supplier base. As a result,  operating income has grown 66%
to $502.7 million in 2004 from $303.7 million in 2000, and diluted EPS increased
66% to $2.85 in 2004 from $1.72 in 2000.

2004 Overall Results
- --------------------

Net Sales
- ---------
Net sales in 2004 were a record $4.633  billion,  an increase of $391.7 million,
or 9.2%, over 2003 net sales.

The sales result  reflects the inclusion of $209.8  million of additional  sales
from our recently  acquired ENYCE (acquired  December 1, 2003) and JUICY COUTURE
(acquired April 7, 2003)  businesses.  Approximately  $95.4 million of the sales
increase was due to the impact of foreign currency exchange rates,  primarily as
a result of the strengthening euro, on the reported results of our international
businesses.  We also  experienced  sales  increases in our MEXX Europe,  DKNY(R)
Jeans, LUCKY BRAND DUNGAREES, SIGRID OLSEN, and Cosmetics businesses.

These  increases more than offset  expected sales decreases in our LIZ CLAIBORNE
better-priced department store business and our Special Markets businesses.  Our
LIZ CLAIBORNE business has been challenged by increasingly  conservative  buying
patterns of our retail store  customers  as they  continue to focus on inventory
productivity  and seek to  differentiate  their  offerings  from  those of their
competitors,  the growth in department  store private label brands and increased
competition in the department  store channel as a result of the  introduction of
new offerings by our competitors.  In addition, the department store channel has
been challenged by migration of consumers away from malls to national chains and
off-priced  retailers,  as well as a general  decline in prices  for  non-luxury
apparel products.

Looking   forward,   we  expect  that  our  retail  customers  will  continue  a
conservative  approach to planning  inventory  levels,  with continued  focus on
inventory  productivity  and an  increasing  emphasis  on reorder  (quick  turn)
business.  Our technological  capabilities,  coupled with modern business models
and an evolving supply chain, enable us to partner with our customers to quickly
identify and  replenish  those items that are trending well with  consumers.  We
have diversified geographically,  with our international operations representing
nearly 25% of our sales in 2004 as compared to 22% in 2003.  We continue to view
international  as an  important  area of  growth  and are  working  to build the
capability to launch brands from our domestic  portfolio in markets  outside the
United  States  while  continuing  to evaluate  growth  opportunities  available
through  business  development  efforts  outside the United States.  Also, as we
discussed  above,   through  our  acquisitions  and  internal  growth,  we  have
diversified  our  business by channels of  distribution,  price point and target
customer.  We note that our 2004  fiscal  year was  comprised  of 52  weeks,  as
compared to 53 weeks in 2003;  however,  we do not believe  that this extra week
had a material impact on our 2003 overall results.

Gross Profit and Net Income
- ---------------------------
Our gross  profit  improved  in 2004  reflecting  continued  focus on  inventory
management and lower sourcing costs,  offsetting gross margin pressure resulting
from a highly  promotional retail  environment.  Our gross profit also benefited
from the inclusion of a full year's activity for our JUICY COUTURE  business and
growth in our MEXX Europe  business,  as each of these  businesses  run at gross
profit rates higher than the Company  average.  Overall net income  increased to
$313.6  million in 2004 from  $279.7  million in 2003,  reflecting  the  benefit
received from our sales and gross profit rate improvements.

                                       23

Balance Sheet
- -------------
Our  financial  position  continues to be strong.  We ended 2004 with a net debt
position of $147.2 million as compared to $115.3  million at 2003  year-end.  We
generated  $457.3  million in cash from  operations  during  fiscal 2004,  which
enabled us to fund our $116.8  million share  repurchase in the second  quarter,
the final  payment of $192.4  million (160 million euro) for MEXX Europe and our
capital  expenditures of $146.4 million,  while increasing our net debt position
by only $31.9 million. The increase in net debt was primarily due to the foreign
currency exchange translation on our Eurobond,  which added $33.9 million to our
debt balance.

International Operations
- ------------------------
Revenues for the last five years are presented on a geographic basis as follows:

In thousands       2004        2003        2002        2001        2000
- ------------       ----        ----        ----        ----        ----
Domestic        $3,502,565  $3,304,614  $3,037,325  $3,031,318  $2,984,927
International    1,130,263     936,501     680,178     417,204     119,214
Total Company   $4,632,828  $4,241,115  $3,717,503  $3,448,522  $3,104,141

In 2004, sales from our international  segment  represented 24.4% of our overall
sales,  as opposed to 3.8% in 2000,  primarily due to our  acquisitions  of MEXX
Europe  and  MEXX  Canada  and,  to  a  lesser  extent,  MONET.  We  expect  our
international  sales to continue to represent an increasingly  higher percentage
of our overall  sales  volume as a result of further  anticipated  growth in our
MEXX  Europe  business  and from the  recent  launch of a number of our  current
domestic  brands in Europe  utilizing  the MEXX  corporate  platform,  including
ENYCE,  LIZ  CLAIBORNE,   MONET  and  LUCKY  BRAND  DUNGAREES  as  well  as  the
introduction  of our ELLEN  TRACY  brand in  Europe.  Accordingly,  our  overall
results can be greatly impacted by changes in foreign  currency  exchange rates.
For example,  the impact of foreign currency  exchange rates  represented  $95.4
million,  or 49.2%,  of the increase in  international  sales from 2003 to 2004.
Over the past few years,  the euro and the  Canadian  dollar  have  strengthened
against the U.S.  dollar.  While this trend has  benefited  our sales results in
light  of the  growth  of our MEXX  Europe  and MEXX  Canada  businesses,  these
businesses'  inventory,  accounts  receivable  and debt  balances  have likewise
increased.  Although we use foreign  currency  forward  contracts and options to
hedge  against our exposure to exchange rate  fluctuations  affecting the actual
cash flows associated with our international operations, unanticipated shifts in
exchange rates could have an impact on our financial results.

Recent Acquisitions
- -------------------

On January 6, 2005, we acquired all of the equity  interest of C & C California,
Inc. ("C & C").  Based in  California  and founded in 2002, C & C is a designer,
marketer and wholesaler of premium apparel for women,  men and children  through
its C & C CALIFORNIA  brand. C & C sells its products  primarily  through select
specialty stores as well as through international distributors in Canada, Europe
and Asia. The purchase price  consisted of an initial  payment of $29.5 million,
including  fees,  plus  contingent  payments in fiscal years 2007, 2008 and 2009
that will be based  upon a multiple  of C & C's  earnings  in each  year.  C & C
generated net sales of approximately  $21 million in fiscal 2004. An independent
third party valuation of the trademarks,  trade names and customer relationships
of C & C is  currently  in  process.  We  estimate  that  the  aggregate  of the
contingent  payments will be in the range of approximately  $50-60 million.  The
contingent payments will be accounted for as additional purchase price.

On December 1, 2003,  we  acquired  100 percent of the equity  interest of Enyce
Holding LLC ("Enyce"),  a privately held fashion apparel company, for a purchase
price  at  closing  of  approximately  $121.9  million,  including  fees and the
retirement  of debt at  closing,  and an  additional  $9.7  million  for certain
post-closing  adjustments and assumptions of liabilities that were accounted for
as additional purchase price. Based upon an independent third-party valuation of
the  tangible  and  intangible  assets  acquired  from Enyce,  $27.0  million of
purchase  price has been  allocated to the value of  trademarks  and trade names
associated with the business,  and $17.5 million has been allocated to the value
of customer  relationships.  The trademarks and trade names have been classified
as having  indefinite lives and will be subject to an annual test for impairment
as  required  by SFAS No.  142.  The value of  customer  relationships  is being
amortized over periods ranging from 9 to 25 years.

On April 7, 2003,  we  acquired  100  percent of the  equity  interest  of Juicy
Couture, Inc. (formerly, Travis Jeans, Inc.) ("Juicy Couture"), a privately held
fashion apparel  company.  The total purchase price consisted of: (a) a payment,
including  the  assumption  of  debt  and  fees,  of  $53.1  million,  and (b) a
contingent  payment to be determined as a multiple of Juicy  Couture's  earnings
for one of the years ended 2005,  2006 or 2007. The selection of the measurement
year for the contingent  payment is at either party's option.  We estimate that,
if the 2005 measurement year is selected, the contingent payment would be in the
range of approximately $99-103 million. The contingent payment will be accounted
for  as  additional  purchase  price.  Based  upon  an  independent  third-party
valuation of the tangible and  intangible  assets  acquired from Juicy  Couture,
$27.3  million of purchase  price has been  allocated to the value of trademarks
and trade names  associated  with the business.  The  trademarks and trade names
have been classified as having indefinite lives and will be subject to an annual
test for impairment as required by SFAS No. 142.

                                       24

On July 9, 2002, we acquired 100 percent of the equity  interest of Mexx Canada,
Inc., a privately held fashion apparel and accessories  company ("Mexx Canada").
The total purchase  price  consisted of: (a) an initial cash payment made at the
closing date of $15.2 million; (b) a second payment made at the end of the first
quarter 2003 of 26.4 million  Canadian  dollars (or $17.9  million  based on the
exchange rate in effect as of April 5, 2003); and (c) a contingent payment to be
determined as a multiple of Mexx Canada's earnings and cash flow performance for
the year ended 2004 or 2005. In December  2004,  the 2004  measurement  year was
selected  by the seller for the  calculation  of the  contingent  payment.  This
payment will be made in cash during the first half of 2005; we estimate that the
payment  will be in the  range of 42-44  million  Canadian  dollars  (or  $35-37
million  based on the  exchange  rate as of January  1,  2005).  The  contingent
payment will be accounted for as additional purchase price.

On May 23, 2001,  we acquired  100 percent of the equity  interest of Mexx Group
B.V.  ("Mexx"),  a privately  held  fashion  apparel  company  incorporated  and
existing under the laws of The Netherlands,  for a purchase price consisting of:
(a) 295 million euro (or $255.1  million based on the exchange rate in effect on
such date),  in cash at closing  (including the  assumption of debt),  and (b) a
contingent  payment to be determined  as a multiple of Mexx's  earnings and cash
flow  performance  for the year ended 2003,  2004 or 2005. The 2003  measurement
year was selected by the sellers for the calculation of the contingent  payment,
and on August 16,  2004,  the Company  made the  required  final  payment of 160
million euro (or $192.4  million based on the exchange  rate on such date).  The
contingent payment was accounted for as additional purchase price.

On June 8, 1999, we acquired 85.0 percent of the equity  interest of Lucky Brand
Dungarees, Inc. ("Lucky Brand"), whose core business consists of the LUCKY BRAND
DUNGAREES line of women's and men's denim-based sportswear.  The acquisition was
accounted for using the purchase method of accounting.  The total purchase price
consisted  of a cash  payment  made at the  closing  date of  approximately  $85
million and a payment made in April 2003 of $28.5 million. An additional payment
of $12.7 million was made in 2000 for tax-related purchase price adjustments. On
January 28, 2005, we purchased an additional 8.25 percent of the equity interest
of Lucky Brand for $35.0  million.  The remaining 6.75 percent will be purchased
as follows: 1.9% in January 2006, 1.5% in January 2007, 1.1% in January 2008 and
2.25% in June 2008.  The final  payment  will be equal to the value of the Lucky
Brand  shares held by the  sellers  based on a multiple  of Lucky  Brand's  2007
earnings.  We estimate  that the  aggregate of the  contingent  payments will be
$50-54 million.

On  February  12,  1999,  we  acquired  84.5  percent of the equity  interest of
Segrets,  Inc., whose core business consists of the SIGRID OLSEN women's apparel
lines. In the fourth quarter of 1999, we purchased an approximately  3.0 percent
additional equity interest.  In November 2000, we purchased  approximately  10.0
percent  additional  equity  interest.  In December 2004 we increased our equity
interest from 97.5 percent to 98.2 percent.  We may elect to, or be required to,
purchase  the  remaining  equity  interest  at an amount  equal to its then fair
market value. We estimate this payment would be in the range of approximately $2
- - 4 million if the purchase occurs in 2005.


RESULTS OF OPERATIONS
- ---------------------

We present our results  based on the three  business  segments  discussed in the
Overview section, as well as on the following  geographic basis based on selling
location:
o    Domestic:  wholesale  customers  and  Company  specialty  retail and outlet
     --------
     stores located in the United States, and our e-commerce sites; and
o    International:  wholesale customers and Company specialty retail and outlet
     -------------
     stores  and  concession  stores  located  outside  of  the  United  States,
     primarily in our MEXX Europe and MEXX Canada operations.

All data and discussion  with respect to our specific  segments  included within
this  "Management's  Discussion  and  Analysis"  is presented  after  applicable
intercompany  eliminations.  This  presentation  reflects  a  change  instituted
effective  with the first  quarter of Fiscal  2003,  from our prior  practice of
presenting  specific  segment  information  prior to intercompany  eliminations.
Fiscal 2002 data  presented in this  "Management's  Discussion and Analysis" has
been presented on a basis consistent with the presentation  methodology used for
Fiscal 2004 and 2003.

                                       25

2004 VS. 2003
- -------------

The following table sets forth our operating results for the year ended January
1, 2005 (52 weeks), compared to the year ended January 3, 2004 (53 weeks):

                                         Year ended             Variance
                                    --------------------------------------------
                                    January 1,  January 3,     $          %
Dollars in millions                    2005        2004
- --------------------------------------------------------------------------------

Net Sales                           $ 4,632.8   $ 4,241.1  $   391.7       9.2%

Gross Profit                          2,142.6     1,889.8      252.8      13.4%

Selling, general & administrative
   expenses                           1,630.1     1,419.7      210.4      14.8%

Restructuring charge (gain)               9.7        (0.7)      10.4   1,485.7%

Operating Income                        502.7       470.8       32.0       6.8%

Other income (expense) - net              9.6        (1.9)      11.5     605.3%

Interest (expense) - net                (32.2)      (30.5)       1.7       5.6%

Provision for income taxes              166.6       158.7        7.9       5.0%

Net Income                          $   313.6   $   279.7  $    33.9      12.1%

Net Sales
- ---------
Net sales for 2004 were a record $4.633 billion,  an increase of $391.7 million,
or 9.2%,  over net  sales for 2003.  The  inclusion  of a full year of our JUICY
COUTURE  business  (acquired  April 7,  2003) and our ENYCE  business  (acquired
December 1, 2003) added  approximately  $209.8  million in net sales  during the
year. The impact of foreign  currency  exchange rates,  primarily as a result of
the   strengthening  of  the  euro,  in  our   international   businesses  added
approximately  $95.4 million in sales during the year. Net sales results for our
business segments are provided below:

o    Wholesale  Apparel net sales increased  $149.3  million,  or 5.3% to $2.966
     ------------------
     billion. This result reflected the following:
     -    A $180.8 million increase  resulting from the inclusion of a full year
          of sales of the acquired JUICY COUTURE and ENYCE businesses;
     -    A $52.0 million increase resulting from the impact of foreign currency
          exchange rates in our international businesses; and
     -    An $83.5  million  net  decrease  across our other  wholesale  apparel
          businesses,   primarily  reflecting  an  18.7%  decrease  in  our  LIZ
          CLAIBORNE  business (a 16.9% sales  decrease  excluding  the impact of
          lower  shipments to the off-price  channel) and a 6.0% decrease in our
          Special Markets  business (due to the challenging  retail  environment
          and  conservative  inventory  management of retailers in this sector),
          partially  offset  by  increases  in our  licensed  DKNY(R)  Men's and
          Women's Jeans (due to volume increases resulting from additional store
          locations  within  existing  accounts),  SIGRID  OLSEN  (due to volume
          growth  resulting  from new  accounts in the better  department  store
          channel) and LUCKY BRAND  DUNGAREES (due to increased  volumes at both
          better department stores and specialty retailers). The decrease in our
          LIZ CLAIBORNE  business resulted  primarily from lower volume due to a
          continued focus by our retail customers on inventory  productivity and
          conservative  planning,  the upward migration of certain  retailers to
          exclusive and differentiated  product offerings,  growth in department
          store private  label brands and the  introduction  of new  competitive
          offerings.

o    Wholesale  Non-Apparel net sales  increased by $56.8 million,  or 11.2%, to
     ----------------------
     $564.9  million.  The  increase  primarily  reflected  the  addition of our
     recently  launched  JUICY COUTURE  accessories  business,  increases in our
     MONET Jewelry, licensed KENNETH COLE, LUCKY BRAND DUNGAREES and ELLEN TRACY
     businesses as well as increases in our Cosmetics  business driven primarily
     by the re-launch of our REALITIES women's fragrance and continued growth in
     our CURVE fragrances.  The impact of foreign currency exchange rates in our
     international businesses was not material in this segment.

                                       26

o    Retail net sales increased $179.5 million, or 20.3%, to $1.066 billion. The
     ------
     increase reflected the following:
     -    A $42.3 million increase resulting from the impact of foreign currency
          exchange rates in our international businesses; and
     -    A $137.1 million net increase  primarily  driven by higher  comparable
          store  sales in our  Specialty  Retail  business  (including  an 18.2%
          comparable store sales increase in our LUCKY BRAND DUNGAREES business)
          as well as net store openings and new concessions.  On a net basis, we
          opened 22 new Outlet  stores,  primarily  MEXX  Europe and MEXX Canada
          Outlets,  and 34 new Specialty Retail stores,  primarily in our SIGRID
          OLSEN and LUCKY  BRAND  DUNGAREES  businesses.  We also  opened 69 new
          international concession stores in Europe during 2004.

     Comparable  store sales in our  Company-operated  stores  increased by 3.0%
     overall,  driven by a 10.5%  increase  in our  Specialty  Retail  business,
     partially offset by a 1.6% decrease in our Outlet  business.  Excluding the
     extra week in 2003,  comparable store sales in our Company-operated  stores
     increased  by 4.9%  overall,  driven by a 12.4%  increase in our  Specialty
     Retail  business,  while  Outlet  comparable  store sales  increased  0.2%.
     Comparable store sales are calculated as sales from existing  stores,  plus
     new stores,  less closed stores as follows:  new stores  become  comparable
     after 15 full months of being open. Closed stores become non-comparable one
     month before they close. If a store undergoes  renovations and increases or
     decreases  substantially  in size as the result of renovations,  it becomes
     non-comparable.  If a store is relocated,  stays the same size,  and has no
     interruption of selling, then the store remains comparable.  If, however, a
     location change causes a significant increase or decrease in size, then the
     location  becomes   non-comparable.   Stores  that  are  acquired  are  not
     considered  comparable  until they have been reflected in our results for a
     period of 12  months.  Comparable  store  sales do not  include  concession
     sales.

o    Corporate  net sales,  consisting  of  licensing  revenue,  increased  $6.1
     ---------
     million  to  $36.6  million  as a result  of  revenues  from new  licenses,
     primarily  home  products,  as  well  as  growth  in our  existing  license
     portfolio.

Viewed on a geographic basis, Domestic net sales increased by $198.0 million, or
                              --------
6.0%, to $3.503 billion,  reflecting the  contributions  of new product launches
and recent  acquisitions,  partially offset by declines in our LIZ CLAIBORNE and
Special Markets businesses. International net sales increased $193.8 million, or
                            -------------
20.7%,  to $1.130  billion,  reflecting  the results of our MEXX Europe and MEXX
Canada businesses;  approximately  $95.4 million of this increase was due to the
impact of foreign currency exchange rates.

Gross Profit
- ------------
Gross profit increased $252.8 million,  or 13.4%, to $2.143 billion in 2004 over
2003.  Approximately  $52.4  million  of the  increase  was due to the impact of
foreign currency  exchange rates,  primarily as a result of the strengthening of
the euro. Gross profit as a percent of net sales increased to 46.2% in 2004 from
44.6% in 2003.  The increased  gross profit rate  reflects a continued  focus on
inventory  management and lower sourcing costs.  The increased gross profit rate
also reflected a change in our sales mix,  reflecting a decrease in sales in our
LIZ CLAIBORNE and Special Markets business which run at lower gross profit rates
than the Company average and continued sales growth in our MEXX Europe and JUICY
COUTURE  businesses,  as each of these  businesses  run at a higher gross profit
rate than the  Company  average.  Warehousing  activities  including  receiving,
storing,  picking,  packing and  general  warehousing  charges  are  included in
Selling,  general & administrative  expenses  ("SG&A");  accordingly,  our gross
profit may not be  comparable  to others who may  include  these  expenses  as a
component of cost of goods sold.

Selling, General & Administrative Expenses
- ------------------------------------------
SG&A  increased  $210.4  million,  or 14.8% to $1.630  billion  in 2004 and as a
percent of net sales  increased  to 35.2% in 2004 from  33.5% in 2003.  The SG&A
increase reflected the following:
o    A $66.8  million  increase  resulting  from the inclusion of a full year of
     expenses  from our JUICY  COUTURE and ENYCE  business,  as well as expenses
     incurred in connected  with the start-up of new  businesses,  primarily our
     MEXX USA and SIGRID OLSEN Specialty Retail businesses;
o    A $45.7  million  increase  resulting  from the impact of foreign  currency
     exchange rates in our international businesses; and
o    A $97.9  million  increase  primarily  resulting  from the expansion of our
     domestic and  international  retail  businesses  and higher  volume-related
     expenses.

SG&A as a percent of sales increased due to reduced expense  leverage  resulting
from the sales decreases in our LIZ CLAIBORNE and Special Markets businesses and
the increased proportion of expenses related to our MEXX Europe business,  which
runs at a higher SG&A rate than the  Company  average,  partially  offset by the
favorable impact of Company-wide expense control initiatives.

                                       27

Restructuring Charge (Gain)
- ---------------------------
In December 2004, we recorded a net pretax  restructuring charge of $9.8 million
($6.5   million   after  tax)  that  was  recorded  as  an  operating   expense.
Substantially all of the  restructuring  charge is expected to be a cash charge.
The  Company  projects  that the  majority  of the  charge  will be paid and all
associated activities will be completed in the first quarter of fiscal 2005. The
charge is comprised of the following:
o    $5.7  million of the charge  (the  majority  of which  relates to  employee
     severance  costs) is  associated  with the  restructuring  of our  European
     operations aimed at centralizing strategic decision-making and facilitating
     the management of a multi-brand platform as well as the closure of our Mexx
     Europe catalog business.
o    $4.1  million of the charge is  attributable  to employee  severance  costs
     associated  with the  closure  of our  Secaucus,  New  Jersey  distribution
     center.  Products currently  distributed through the Secaucus facility will
     be distributed through existing facilities as well as a new leased facility
     in Allentown, Pennsylvania.

In 2004 and 2003 we recorded  pretax  restructuring  gains of $105,000  ($68,000
after tax), and $672,000  ($429,000 after tax)  respectively,  representing  the
reversal of the portion of the $7.1 million pretax ($4.5 million after tax) 2002
restructuring  reserve  (established  to cover  the  costs  associated  with the
closure of all 22  domestic  specialty  retail  stores  operating  under the LIZ
CLAIBORNE  brand name) that was no longer  required due to the completion of the
activities associated with the reserve.

Operating Income
- ----------------
Operating income for 2004 was $502.7 million,  an increase of $32.0 million,  or
6.8%, over 2003.  Operating  income as a percent of net sales declined to 10.9 %
from 11.1% in 2003 primarily due to costs  associated  with the above  mentioned
restructuring, as well as expenses related to the start-up of new businesses and
retail  expansion.  The rate was positively  impacted by increased sales,  lower
sourcing costs and improved inventory management.  Approximately $6.7 million of
the increase was due to the impact of foreign currency exchange rates, primarily
as a result of the  strengthening of the euro in our  international  businesses.
Operating income by business segment is provided below:

o    Wholesale Apparel operating income increased $9.2 million to $323.4 million
     -----------------
     (10.9% of net  sales) in 2004  compared  to  $314.2  million  (11.2% of net
     sales) in 2003,  principally  reflecting  the  inclusion  of a full year of
     sales from our JUICY COUTURE and ENYCE businesses and increased  profits in
     our  licensed  DKNY(R)  Jeans,  LUCKY  BRAND  DUNGAREES  and  SIGRID  OLSEN
     businesses as well as profits resulting from the addition of our INTUITIONS
     business, partially offset by reduced profits in our domestic LIZ CLAIBORNE
     business as a result of the lower sales volume discussed above and the $9.8
     million restructuring charge discussed above.

o    Wholesale  Non-Apparel  operating  income  increased $18.0 million to $78.8
     ----------------------
     million  (13.9% of net sales) in 2004 compared to $60.8  million  (12.0% of
     net sales) in 2003,  reflecting  increases  in our Jewelry  and  department
     store  Fashion  Accessories  businesses  and the  addition of our  recently
     launched  JUICY COUTURE  accessories  business,  increases in our Cosmetics
     business  as well as  increases  in our  Jewelry  and  Fashion  Accessories
     businesses.

o    Retail operating income decreased slightly by $2.0 million to $73.1 million
     ------
     (6.9% of net sales) in 2004  compared to $75.1  million (8.5% of net sales)
     in  2003,  principally  reflecting  losses  in  our  LIZ  CLAIBORNE  Europe
     concession business as well as costs associated with our direct-to-consumer
     start-ups  (namely,  the MEXX USA and SIGRID OLSEN Specialty Retail formats
     and our  LIZCLAIBORNE.COM  website),  partially  offset by an  increase  in
     profits  from our  LUCKY  BRAND  DUNGAREES,  MEXX  Europe  and MEXX  Canada
     businesses  and the impact of the  closure of our  domestic  LIZ  CLAIBORNE
     Specialty Retail stores in 2003.

o    Corporate  operating income,  primarily  consisting of licensing  operating
     ---------
     income,  increased  $6.7 million to $27.4 million in 2004 compared to $20.7
     million in 2003.

Viewed on a  geographic  basis,  Domestic  operating  income  increased by $47.2
                                 --------
million, or 12.5%, to $426.0 million,  predominantly reflecting the contribution
of new businesses and recent  acquisitions,  partially  offset by  restructuring
costs of $4.1  million  relating  to the  closure  of our  Secaucus,  New Jersey
distribution center.  International operating income decreased $15.3 million, or
                      -------------
16.6% to $76.8  million.  The  international  decrease  reflects  the results of
losses in our LIZ CLAIBORNE  Europe business,  the incremental  costs associated
with the  creation of a  multi-brand  platform  in Europe and the  restructuring
costs of $5.7 million relating to European operations discussed above, partially
offset by the favorable impact of foreign exchange rates of $6.7 million.

                                       28

Other Income (Expense) - Net
- ---------------------------
Net other income  (expense)  in 2004 was $9.6 million of income,  compared to an
expense of $1.9 million in 2003. The change consisted primarily of:
o    On December  14, 2004,  we sold all 1.5 million  shares of Class A stock of
     Kenneth Cole Productions,  Inc.  ("KCP").  In accordance with SFAS No. 115,
     "Accounting  for  Certain  Investments  in Debt and Equity  Securities,"  a
     pre-tax gain of $11.9 million ($8.0 million after tax) was recorded.  These
     shares were  initially  acquired in August 1999,  in  conjunction  with our
     consummation  of a license  agreement with KCP. The shares were  considered
     available-for-sale  and were recorded at fair market value with  unrealized
     gains/losses  net of taxes  reported as a component  of  Accumulated  other
     comprehensive  income (loss).  The unrealized gains have been  reclassified
     from  Accumulated  other  comprehensive   income  (loss)  to  Other  income
     (expense)-net, upon sale of the securities.
o    Net other  expense was  principally  comprised  of $3.7 million of minority
     interest expense (which relates to the 15% minority interest in Lucky Brand
     Dungarees,  Inc. and the 1.8% minority interest in Segrets, Inc.) partially
     offset by other non-operating  income primarily related to foreign exchange
     gains. In 2003, net other expense was principally comprised of $2.4 million
     of minority interest expense (which relates to the 15% minority interest in
     Lucky Brand  Dungarees,  Inc.  and the 2.5%  minority  interest in Segrets,
     Inc.) partially offset by other  non-operating  income primarily related to
     foreign exchange gains.

Net Interest Expense
- --------------------
Net interest  expense in 2004 was $32.2  million,  compared to $30.5  million in
2003, both of which were principally  related to borrowings  incurred to finance
our strategic initiatives,  including acquisitions. The increase in net interest
expense  was  primarily  due  to  the  impact  of  foreign   currency   exchange
fluctuations in our international businesses, which accounted for $2.6 million.

Provision for Income Taxes
- --------------------------
The income tax rate in 2004 decreased to 34.7% from 36.2% in 2003 as a result of
changes to the European  organization  structure and the  integration of our LIZ
CLAIBORNE  Europe  and MEXX  operations  and a release  of tax  reserves  due to
favorable settlements of foreign tax audits, partially offset by the impact of a
shift  in  pretax  income  between  the  Company's  domestic  and  international
operations.

Net Income
- ----------
Net income  increased  in 2004 to $313.6  million,  or 6.8% of net  sales,  from
$279.7 million in 2003, or 6.6% of net sales.  Diluted earnings per common share
("EPS")  increased  11.8% to $2.85 in 2004,  up from $2.55 in 2003.  Our average
diluted  shares  outstanding  increased  by 0.3  million  shares  in  2004  on a
year-over-year  basis,  to 109.9  million,  as a result of the exercise of stock
options and the effect of dilutive securities mostly offset by the repurchase of
common shares in the second quarter of 2004.

2003 VS. 2002
- -------------

The following table sets forth our operating  results for the year ended January
3, 2004 compared to the year ended December 28, 2002:

                                         Year ended             Variance
                                    --------------------------------------------
                                   January 3,    December 28,
Dollars in millions                   2004           2002      $          %
- --------------------------------------------------------------------------------

Net Sales                          $ 4,241.1    $ 3,717.5  $   523.6      14.1%

Gross Profit                         1,889.8      1,619.6      270.2      16.7%

Selling, general & administrative
   expenses                          1,419.7      1,222.6      197.1      16.1%

Restructuring (gain) charge             (0.7)         7.1       (7.8)   (109.9)%

Operating Income                       470.8        389.9       80.9      20.7%

Other (expense) - net                   (1.9)        (2.3)      (0.4)    (17.4)%

Interest (expense) - net               (30.5)       (25.1)       5.4      21.5%

Provision for income taxes             158.7        131.3       27.4      20.9%

Net Income                         $   279.7    $   231.2  $    48.5      21.0%

                                       29


Net Sales
- ---------
Net sales for 2003 were a record $4.241 billion,  an increase of $523.6 million,
or 14.1%,  over net sales for 2002. The  acquisitions of JUICY COUTURE and ENYCE
and the  inclusion of a full year's sales for our recently  acquired MEXX Canada
and ELLEN TRACY businesses added  approximately  $252.9 million in net sales for
the year. Approximately $145.2 million of the year-over-year increase was due to
the impact of foreign  currency  exchange  rates,  primarily  as a result of the
strengthening  of the euro. While fiscal year 2003 was comprised of 53 weeks, as
compared to 52 weeks in fiscal year 2002,  we do not believe this extra week had
a material  impact on our overall sales results for the year.  Net sales results
for our business segments are provided below:

o    Wholesale  Apparel net sales increased $331.9 million,  or 13.4%, to $2.816
     ------------------
     billion. This result reflected the following:
     -    The  addition of $210.2  million of sales from our  recently  acquired
          JUICY COUTURE and ENYCE  businesses as well as the inclusion of a full
          year's sales of our ELLEN TRACY and MEXX Canada businesses;
     -    An $81.1  million  increase  resulting  from  the  impact  of  foreign
          currency exchange rates in our international businesses;
     -    A $49.5 million sales increase in our MEXX Europe business  (excluding
          the  impact  of  foreign  currency  exchange  rates)  as a  result  of
          increased  comparable  sales and  expansion of wholesale  distribution
          into new geographic markets; and
     -    An $8.9 million net decrease primarily reflecting an approximate 12.2%
          decrease in our core LIZ CLAIBORNE  business for the reasons discussed
          in the Overview  section above,  partially  offset by increases in our
          Special Markets businesses,  primarily as a result of the introduction
          of new products as well as  increases  in our DKNY(R)  Jeans Men's and
          SIGRID OLSEN businesses due in each case to the addition of new retail
          customers and increased sales to existing retail customers.

o    Wholesale  Non-Apparel net sales were up $43.7 million,  or 9.4%, to $508.1
     ----------------------
     million. The increase was primarily due to:
     -    A $43.1  million net  increase  primarily  due to increases in our LIZ
          CLAIBORNE and MONET jewelry businesses and our Handbags businesses and
          new  products  representing  the  extension of a number of our apparel
          brands  into  the  non-apparel  segment,  as well as the  addition  of
          products  under our KENNETH COLE jewelry  license,  which  launched in
          Spring 2003.
     -    The impact of foreign  currency  exchange  rates in our  international
          businesses was immaterial.

o    Retail net sales increased $138.4 million, or 18.5%, to $886.3 million. The
     ------
     increase reflected:
     -    The addition of $42.7  million  representing  the  inclusion of a full
          year's  sales from our recently  acquired  MEXX Canada and ELLEN TRACY
          businesses;
     -    A $63.0 million increase resulting from the impact of foreign currency
          exchange rates in our international businesses; and
     -    A $32.7 million increase  primarily due to the addition of new stores,
          partially  offset  by  the  decreases  related  to  the  domestic  LIZ
          CLAIBORNE Specialty Retail stores, which were closed by the end of the
          second  quarter  of 2003.  On a net  basis,  we opened  13 new  Outlet
          stores,  primarily  MEXX  Europe and MEXX  Canada  Outlets,  and 2 new
          Specialty  Retail  stores,  as the  closure  of the  22  domestic  LIZ
          CLAIBORNE  stores  partially  offset new store  openings in our SIGRID
          OLSEN,  LUCKY  BRAND  DUNGAREES  and MEXX Europe  businesses.  We also
          opened 71 new international  concession stores in Europe over the last
          twelve months.

     Comparable  store sales decreased 0.8% in our Specialty Retail business and
     decreased  2.3% in our  Outlet  stores,  due in each  case to lower  volume
     related  to reduced  consumer  traffic  (excluding  the extra week in 2003,
     comparable store sales were down 2.1% for Specialty  Retail,  and down 3.4%
     for Outlet stores).

o    Corporate  net sales,  consisting  of  licensing  revenue,  increased  $9.6
     ---------
     million to $30.5  million as a result of revenues from new licenses as well
     as growth in our existing licenses portfolio.

Viewed on a geographic basis, Domestic net sales increased by $267.3 million, or
                              --------
8.8%, to $3.305 billion,  predominantly  reflecting the  contribution of new and
recent acquisitions. International net sales increased $256.3 million, or 37.7%,
                     -------------
to $936.5 million. The international  increase reflected the results of our MEXX
Europe  business  and the  inclusion  of a full year's  sales of our MEXX Canada
business; approximately $145.2 million of this increase was due to the impact of
currency exchange rates.

Gross Profit
- ------------
Gross profit increased $270.2 million,  or 16.7%, to $1.890 billion in 2003 over
2002.  Gross  profit as a percent of net sales  increased  to 44.6% in 2003 from
43.6% in 2002. Approximately $79.5 million of the increase was due to the impact
of foreign currency  exchange rates,  primarily as a result of the strengthening
of the euro.  The  increased  gross profit rate  reflected a continued  focus on
inventory  management and lower sourcing  costs.  The rate increase was also the
result of the  acquisition  of JUICY  COUTURE,  the  inclusion  of a full year's
activity for ELLEN TRACY and MEXX Canada and growth in our

                                       30


MEXX Europe business,  as these businesses run at higher gross profit rates than
the Company average, as well as higher gross profit rates in our Outlet business
due to improved  inventory  management and reduced  markdowns.  The gross profit
rate  increase was  moderated by rate  decreases in our core LIZ  CLAIBORNE  and
Special  Markets  businesses  and by reduced  gross profit rates in our domestic
Specialty Retail store businesses,  reflecting the difficult retail  environment
resulting from reduced consumer traffic and increased competition.

Selling, General & Administrative Expenses
- ------------------------------------------
Selling,  general & administrative  expenses increased $197.1 million, or 16.1%,
to $1.420  billion in 2003 and as a percent of net sales  increased  to 33.5% in
2003 from 32.9% in 2002. SG&A increased for the following reasons:
o    A $95.6 million  increase  resulting from the acquisitions of JUICY COUTURE
     and ENYCE,  the start-up of our MEXX USA and SIGRID OLSEN Specialty  Retail
     businesses and the inclusion of a full year's  expenses for MEXX Canada and
     ELLEN TRACY;
o    A $65.9  million  increase  resulting  from the impact of foreign  currency
     exchange rates in our international businesses; and
o    A $35.6 million  increase  resulting  from  volume-related  growth and cost
     increases.

Our core LIZ  CLAIBORNE  business  generally  runs at a lower SG&A rate than the
Company  average.  Given that fixed costs  represent a large  percentage of this
business's SG&A expenditures,  as the sales of this business have declined,  its
SG&A  rate  has  increased.  Moreover,  as  this  business  represents  a  lower
proportion of overall Company sales, the Company's  overall SG&A rate increases.
In addition, an increased proportion of our expenses are represented by our MEXX
Europe business,  which runs at a higher SG&A rate than the Company average. The
2003  increase in the overall SG&A rate was  moderated by the inclusion of ELLEN
TRACY and JUICY COUTURE, which run at SG&A rates lower than the Company average.

Restructuring (Gain) Charge
- ---------------------------
In 2003, we recorded a pretax  restructuring  gain of $0.7 million ($0.4 million
after tax),  representing the reversal of the portion of the $7.1 million pretax
($4.5 million after tax) 2002  restructuring  reserve  (established to cover the
costs  associated  with the closure of all 22 domestic  Specialty  Retail stores
operating under the LIZ CLAIBORNE brand name) that was no longer required due to
the completion of the activities associated with the reserve.

Operating Income
- ----------------
Operating income for 2003 was $470.8 million,  an increase of $80.9 million,  or
20.7%,  over last year.  Operating income as a percent of net sales increased to
11.1% in 2003  compared to 10.5% in 2002  primarily as a result of increased net
sales and the improved gross profit rate discussed earlier.  Approximately $13.6
million  of the  increase  was due to the impact of  foreign  currency  exchange
rates,  primarily as a result of the strengthening of the euro. Operating income
by business segment is provided below:
o    Wholesale  Apparel  operating  income  increased  $27.7  million  to $314.2
     ------------------
     million  (11.2% of net sales) in 2003 compared to $286.5  million (11.5% of
     net sales) in 2002,  principally reflecting the inclusion of a full year of
     our ELLEN TRACY and MEXX Canada  businesses  and the inclusion of our JUICY
     COUTURE and ENYCE businesses and increased  profits in our SIGRID OLSEN and
     MEXX Europe businesses as well as in our Men's complex, partially offset by
     reduced  profits  in our  core  LIZ  CLAIBORNE  business  for  the  reasons
     previously discussed.
o    Wholesale  Non-Apparel  operating  income  increased $26.7 million to $60.8
     ----------------------
     million (12.0% of net sales) in 2003 compared to $34.1 million (7.3% of net
     sales) in 2002,  principally  due to  increases  in all of our  Non-Apparel
     businesses.
o    Retail  operating  income increased $17.1 million to $75.1 million (8.5% of
     ------
     net sales) in 2003  compared to $58.0  million (7.8% of net sales) in 2002,
     principally  reflecting  an increase  in profits  from our Outlet and LUCKY
     BRAND DUNGAREES and MEXX Europe Retail stores, partially offset by start-up
     costs  associated  with the  opening of our new MEXX USA and  SIGRID  OLSEN
     stores  and  losses  in our  ELISABETH  stores as well as losses in our now
     discontinued domestic LIZ CLAIBORNE Specialty Retail store operation.
o    Corporate  operating income,  primarily  consisting of licensing  operating
     ---------
     income, increased $9.4 million to $20.7 million.

Viewed on a  geographic  basis,  Domestic  operating  profit  increased by $42.1
                                 --------
million, or 12.5%, to $378.7 million,  predominantly reflecting the contribution
of new and recent acquisitions.  International  operating profit increased $38.8
                                 -------------
million,  or 72.7% to $92.1 million.  The international  increase  reflected the
results of our MEXX business and the favorable  impact of foreign exchange rates
of $13.6 million.

Net Other Expense
- -----------------
Net other expense in 2003 was $1.9 million  compared to $2.3 million in 2002. In
2003 net other  expense was  principally  comprised  of $2.4 million of minority
interest  expense  (which  relates to the 15%  minority  interest in Lucky Brand
Dungarees,  Inc.  and the 2.5%  minority  interest in Segrets,  Inc.)  partially
offset by other  non-operating  income  primarily  related to  foreign  exchange
gains. In 2002, net other expense was  principally  comprised of $3.8 million of
minority  interest  expense  partially  offset  by  other  non-operating  income
primarily related to foreign exchange gains.

                                       31

Net Interest Expense
- --------------------
Net interest  expense in 2003 was $30.5  million,  compared to $25.1  million in
2002, both of which were principally  related to borrowings  incurred to finance
our  strategic  initiatives,  including  acquisitions.  The  impact  of  foreign
currency exchange rates accounted for $4.3 million of the increase.

Provision for Income Taxes
- --------------------------
The income tax rate in 2003 remained unchanged from the prior year at 36.2%.

Net Income
- ----------
Net income  increased  in 2003 to $279.7  million,  or 6.6% of net  sales,  from
$231.2 million in 2002, or 6.2% of net sales.  Diluted earnings per common share
("EPS")  increased  18.1% to $2.55 in 2003,  up from $2.16 in 2002.  Our average
diluted  shares  outstanding  increased  by 2.4  million  shares  in  2003  on a
year-over-year  basis,  to 109.6  million,  as a result of the exercise of stock
options and the effect of dilutive securities.


FORWARD OUTLOOK
- ---------------

For the full year 2005, we are  forecasting  a net sales  increase of 6 - 8%, an
operating  margin  in the range of 10.9% - 11.1% and EPS in the range of $2.96 -
$3.02,  including the impact,  which we estimate  will be $0.10 - $0.12,  of the
planned  adoption in the third  quarter of 2005 of SFAS No.  123R  ("Share-Based
Payment") and a shift in the Company's long-term equity compensation plan toward
restricted stock and away from stock options.  The shift toward restricted stock
should  ultimately  reduce  dilution as we expect that fewer shares will be used
for equity  compensation  purposes than in prior years. We do not expect foreign
currency  exchange  rates in our  international  businesses  to have a  material
impact on full year 2005 results.
o    In our  Wholesale  Apparel  segment,  we  expect  fiscal  2005 net sales to
     increase in the range of 4 - 5%, primarily driven by the acquisition of C&C
     California in addition to increases in our MEXX EUROPE, moderate department
     store,  mid-tier (Special Markets),  JUICY COUTURE,  LUCKY BRAND DUNGAREES,
     licensed DKNY(R) Jeans and SIGRID OLSEN businesses, partially offset by the
     impact of the  discontinuation of our KENNETH COLE womenswear  license.  We
     expect net sales in our domestic LIZ CLAIBORNE  business to decrease mid to
     high single digits year over year.
o    In our Wholesale  Non-Apparel  segment,  we expect fiscal 2005 net sales to
     increase  in the  range of 6 - 8%,  primarily  driven by  increases  in our
     Cosmetics, JUICY COUTURE accessories, Handbags and Jewelry businesses.
o    In our Retail  segment,  we expect fiscal 2005 net sales to increase in the
     range  of 13 - 15%,  primarily  driven  by  increases  in our  LUCKY  BRAND
     DUNGAREES, MEXX EUROPE, SIGRID OLSEN, LIZ CLAIBORNE Canada, MEXX Canada and
     MEXX USA businesses. We project comparable store sales to be flat to up low
     single digits over fiscal 2004.
o    We expect  fiscal  2005  licensing  revenue to  increase by 15% over fiscal
     2004.

For the first  quarter  of 2005,  we  forecast  a net sales  increase  of 7 - 9%
(including  an  approximate  1% sales  increase due to the  projected  impact of
foreign  currency  exchange  rates),  an operating margin in the range of 9.8% -
10.1% and EPS in the range of $0.63 - $0.66.
o    In our Wholesale Apparel segment, we expect first quarter 2005 net sales to
     increase in the range of 4 - 6%, primarily driven by the acquisition of C&C
     California as well as increases in our MEXX EUROPE,  licensed DKNY(R) Jeans
     and  JUICY  COUTURE  businesses,  partially  offset  by the  impact  of the
     discontinuation of our licensed KENNETH COLE womenswear business.
o    In our  Wholesale  Non-Apparel  segment,  we expect first  quarter 2005 net
     sales to increase in the range of 10 - 12%,  primarily  driven by increases
     in our JUICY COUTURE accessories and MONET Jewelry businesses.
o    In our Retail  segment,  we expect first quarter 2005 net sales to increase
     in the range of 15 - 18%,  primarily driven by increases in our LUCKY BRAND
     DUNGAREES, MEXX Europe and SIGRID OLSEN businesses.
o    We expect first quarter 2005 licensing revenue to increase by 10%.

All of  these  forward-looking  statements  exclude  the  impact  of any  future
acquisitions or stock repurchases.  The foregoing forward-looking statements are
qualified  in their  entirety by reference  to the risks and  uncertainties  set
forth under the heading "STATEMENT REGARDING FORWARD-LOOKING DISCLOSURE" below.

                                       32


FINANCIAL POSITION, CAPITAL RESOURCES AND LIQUIDITY
- ---------------------------------------------------

Cash  Requirements.  Our primary ongoing cash requirements are to fund growth in
- -------------------
working  capital  (primarily  accounts  receivable  and  inventory)  to  support
projected  sales  increases,  investment in the  technological  upgrading of our
distribution  centers and information systems, and other expenditures related to
retail  store  expansion,  in-store  merchandise  shops and  normal  maintenance
activities.  We also require cash to fund our acquisition  program. In addition,
we will  require  cash  to fund  any  repurchase  of  Company  stock  under  our
previously  announced  share  repurchase  program;  as of February 25, 2005, the
Company had $101.5 million remaining in buyback authorization under the program.

Sources of Cash.  Our  historical  sources of  liquidity  to fund  ongoing  cash
- ----------------
requirements  include cash flows from operations,  cash and cash equivalents and
securities on hand, as well as borrowings  through our commercial  paper program
and bank lines of credit  (which  include  revolving  and trade letter of credit
facilities); in 2001, we issued euro-denominated bonds (the "Eurobonds") to fund
the initial  payment in connection  with our  acquisition of MEXX Europe.  These
bonds are  designated  as a hedge of our net  investment  in MEXX (see Note 3 of
Notes to Consolidated Financial Statements).  We anticipate that cash flows from
operations,  our  commercial  paper  program  and  bank  and  letter  of  credit
facilities  will be  sufficient  to  fund  our  next  twelve  months'  liquidity
requirements  and that we will be able to adjust  the  amounts  available  under
these facilities if necessary (see  "Commitments and Capital  Expenditures"  for
more information on future requirements).  Such sufficiency and availability may
be adversely affected by a variety of factors,  including,  without  limitation,
retailer and consumer acceptance of our products, which may impact our financial
performance,  maintenance  of our  investment-grade  credit  rating,  as well as
interest rate and exchange rate fluctuations.

2004 vs. 2003
- -------------

Cash and Debt Balances. We ended 2004 with $393.4 million in cash and marketable
- -----------------------
securities, compared to $343.9 million at year-end 2003, and with $540.6 million
of debt  outstanding,  compared to $459.2 million at year-end  2003.  This $31.9
million increase in our net debt position on a year-over-year basis is primarily
attributable  to the 160 million euro (or $192.4  million  based on the exchange
rate in effect  on the  payment  date)  required  final  contingent  payment  to
complete  the  purchase of MEXX  Europe,  $116.8  million in share  repurchases,
$146.4 million for capital and in-store  expenditures  and the effect of foreign
currency  translation  on our  Eurobond,  which added $33.9  million to our debt
balance,  partially  offset by cash flow from  operations for the year of $457.3
million. We ended the year with $1.811 billion in stockholders'  equity,  giving
us a total debt to total  capital ratio of 23.0%  compared to $1.578  billion in
stockholders'  equity at the 2003  year-end  with a total debt to total  capital
ratio of  22.5%.  As of the end of 2004,  we had  approximately  $101.5  million
remaining on our share repurchase authorization.

Accounts receivable increased $41.3 million, or 10.6%, at year-end 2004 compared
- -------------------
to year-end 2003, primarily due to growth in our domestic wholesale  businesses.
The impact of foreign currency exchange rates increased  international  accounts
receivable balances by $10.2 million,  primarily related to the strengthening of
the euro.

Inventories  increased  $56.0  million,  or 11.5%,  at year-end 2004 compared to
- -----------
year-end 2003.  New business  initiatives  and expansion of our retail  business
were responsible for $31.7 million of the increase,  while  approximately  $12.6
million of the  increase is related to the impact of foreign  currency  exchange
rates,  primarily  related  to the  strengthening  of the  euro.  The  remaining
increase is primarily due to growth in our on-going and replenishment  programs.
Our average inventory turnover rate for 2004 was 4.5 times compared to 4.7 times
in 2003. We continue to take a conservative  approach to inventory management in
2005.

Borrowings  under our  revolving  credit  facility and other  credit  facilities
- ----------
peaked at $203.3 million  during 2004; at year-end  2004,  our borrowings  under
these facilities were $56.1 million.

Net cash provided by operating  activities was $457.3 million in 2004,  compared
- ------------------------------------------
to $418.8 million  provided in 2003.  This $38.5 million  increase was primarily
due to an increase in net income of $33.9 million in 2004 from 2003.

Net cash used in investing  activities was $319.7  million in 2004,  compared to
- --------------------------------------
$337.3 million in 2003. Net cash used in 2004 was primarily  attributable to the
$192.4 million (160 million euro) required final contingent  payment to complete
the  purchase  of MEXX  Europe.  We also spent  $146.4  million  for capital and
in-store expenditures.  Net cash used in 2003 primarily reflected $222.3 million
in acquisition-related  payments for the purchase of Juicy Couture and Enyce, as
well as  approximately  $46.4 million of additional  payments made in connection
with the  acquisitions  of Lucky  Brand and Mexx  Canada.  We also spent  $107.2
million for capital and in-store expenditures.

Net cash used in financing  activities  was $50.6  million in 2004,  compared to
- --------------------------------------
$7.0 million  provided in 2003.  The $57.6 million  year-over-year  increase was
primarily  due to purchases of common stock  partially  offset by an increase in
short-term borrowings.

                                       33


2003 vs. 2002
- -------------

Cash and Debt Balances. We ended 2003 with $343.9 million in cash and marketable
- -----------------------
securities, compared to $248.4 million at year-end 2002, and with $459.2 million
of debt  outstanding,  compared to $399.7 million at year-end  2002.  This $36.0
million  decrease in our net debt  position is  primarily  attributable  to cash
flows from  operations for the full year of $418.8 million  partially  offset by
the payments made to acquire Juicy Couture and Enyce,  additional  payments made
in  connection  with the  acquisitions  of Lucky  Brand and Mexx  Canada and the
effect of foreign  currency  translation  on our  Eurobond,  which  added  $75.1
million  to our debt  balance.  We ended  2003 with a record  $1.578  billion in
stockholders'  equity,  giving us a total debt to total  capital ratio of 22.5%,
compared  to $1.286  billion in  stockholder's  equity and a total debt to total
capital ratio of 23.7% in 2002.

Accounts receivable  increased $20.3 million, or 5.5%, at year-end 2003 compared
- -------------------
to year-end 2002,  primarily due to our  acquisitions of JUICY COUTURE and ENYCE
and the impact of foreign  currency  exchange rates of $22.0 million,  primarily
related to the  strengthening  of the euro,  partially  offset by  decreases  in
receivables  in our core  LIZ  CLAIBORNE  apparel  business  due to the  reasons
discussed above.

Inventories  increased  $24.0  million,  or 5.2%,  at year-end  2003 compared to
- -----------
year-end  2002.  The  acquisitions  of JUICY  COUTURE  and  ENYCE as well as new
product  initiatives  were  responsible  for  $27.6  million  of  the  increase.
Inventories  in our  comparable  domestic  businesses  declined by $70.6 million
while our international  inventories grew by $67.0 million. The early receipt of
spring  product in our MEXX Europe  business  accounted for $24.5 million of the
international  increase  while  approximately  $30.3  million of the increase is
related to the  impact of  currency  exchange  rates,  primarily  related to the
strengthening  of the euro.  Our average  inventory  turnover  rate for 2003 was
unchanged  at 4.7 times  compared to 2002.  We  continue to take a  conservative
approach to inventory management in 2004.

Borrowings  under our  revolving  credit  facility and other  credit  facilities
- ----------
peaked at $136 million during 2003; at year-end 2003, our borrowings under these
facilities were $18.9 million.

Net cash provided by operating  activities was $418.8 million in 2003,  compared
- ------------------------------------------
to $410.5 million  provided in 2002.  This $8.3 million change in cash flows was
primarily due to the increase in net income of $48.5 million in 2003 from 2002.

Net cash used in investing  activities was $337.3  million in 2003,  compared to
- --------------------------------------
$306.8 million in 2002. Net cash used in 2003 primarily reflected $222.3 million
in acquisition-related  payments for the purchase of Juicy Couture and Enyce, as
well as  approximately  $46.4 million of additional  payments made in connection
with the  acquisitions  of Lucky  Brand and Mexx  Canada.  We also spent  $107.2
million for capital and in-store  expenditures.  Net cash used in 2002 primarily
reflected $88.9 million in capital and in-store  expenditures and $206.3 million
for the purchases of Mexx Canada and Ellen Tracy.

Net cash provided by financing  activities was $7.0 million in 2003, compared to
- ------------------------------------------
$39.2 million used in 2002. The $46.2 million year-over-year  increase primarily
reflected  reduced payments on commercial paper due to reduced issuances in 2003
and an increase in proceeds received from the exercise of stock options.


Commitments and Capital Expenditures
- ------------------------------------

We  may  be  required  to  make  additional  payments  in  connection  with  our
acquisitions.  If paid in cash,  these  payments  will be  funded  with net cash
provided  by  operating  activities,  our  revolving  credit  and  other  credit
facilities and/or the issuance of debt:

o    On January 28, 2005, we purchased an additional  8.25 percent of the equity
     interest of Lucky Brand for $35.0 million.  The remaining 6.75 percent will
     be purchased as follows:  1.9% in January 2006,  1.5% in January 2007, 1.1%
     in January 2008 and 2.25% in June 2008.  The final payment will be equal to
     the value of the  sellers'  Lucky Brand shares based on a multiple of Lucky
     Brand's 2007  earnings.  We estimate that the  aggregate of the  contingent
     payment will be $50-54 million.
o    Under the Segrets acquisition  agreement,  we may elect, or be required, to
     purchase the minority  interest shares in Segrets.  We estimate that if the
     eligible  payment for Segrets is  triggered  in 2005,  it would fall in the
     range of $2 - 4 million,  and the  payment  will be made in either  cash or
     shares of our  common  stock at the  option of either  the  Company  or the
     seller.
o    The Mexx Canada acquisition  agreement provides for a contingent payment to
     be  determined  as a  multiple  of Mexx  Canada's  earnings  and cash  flow
     performance  for  the  year  ended  2004  or  2005.  The  selection  of the
     measurement  year  was at the  option  of the  Company  or the  seller.  In
     December 2004, the seller selected the 2004 measurement

                                       34

     year for the  calculation of the contingent  payment.  This payment will be
     made in cash during the first half of 2005; we estimate the payment will be
     in the range of 42-44 million  Canadian dollars (or $35-37 million based on
     the exchange rate as of January 1, 2005).  The  contingent  payment will be
     accounted for as additional purchase price.
o    The Juicy Couture  acquisition  agreement provides for a contingent payment
     to be determined as a multiple of Juicy  Couture's  earnings for one of the
     years ended 2005,  2006 or 2007. We estimate  that if the 2005  measurement
     year were selected,  the Juicy Couture  contingent payment in 2006 would be
     in the range of $99-103  million.  This payment will be made in either cash
     or shares of our common stock at the option of the Company.
o    The C & C acquisition  agreement provides for contingent payments in fiscal
     years  2007,  2008 and 2009 that will be based upon a  multiple  of C & C's
     earnings in each year.  Contingent  payments in aggregate  are estimated by
     the  Company  to be in the  range  of  approximately  $50-60  million.  The
     contingent payments will be accounted for as additional purchase price.

We note that with respect to the Mexx Europe  acquisition,  the sellers selected
the 2003 measurement year for the calculation of the contingent payment provided
for under the Mexx Europe acquisition agreement. On August 16, 2004, we made the
required  final  payment of 160  million  euro (or $192.4  million  based on the
exchange rate in effect on such date).

We lease all our retail stores under leases with terms that are  typically  five
or ten years. We amortize leasehold improvements,  as well as rental abatements,
construction  allowances  and other rental  concessions  classified  as deferred
rent, on a  straight-line  basis over the initial term of the lease or estimated
useful  lives of the  assets,  whichever  is less.  The  initial  lease term can
include one renewal  under  limited  circumstances  if the renewal is reasonably
assured,  based on consideration of all of the following factors:  (i) a written
renewal  at the  Company's  option or an  automatic  renewal,  (ii)  there is no
minimum sales requirement that could impair our ability to renew,  (iii) failure
to renew  would  subject  us to a  substantial  penalty,  and  (iv)  there is an
established history of renewals in the format or location.

Our  anticipated  capital  expenditures  for 2005 are  expected  to  approximate
$155-160  million.  These  expenditures  will consist primarily of the continued
technological  upgrading and expansion of our management information systems and
distribution  facilities (including certain building and equipment expenditures)
and the  opening  of retail  stores  and  in-store  merchandise  shops.  Capital
expenditures  and  working  capital  cash needs will be  financed  with net cash
provided by  operating  activities  and our  revolving  credit and other  credit
facilities.

The  following  table  summarizes  as of  January 1, 2005 our  contractual  cash
obligations by future period (see Notes 3, 4, 11 and 12 of Notes to Consolidated
Financial Statements):



                                                                   Payments due by period
                                         ---------------------------------------------------------------------------
Contractual cash obligations               Less than       1-3 years      4-5 years       After          Total
(In thousands)                               1 year                                      5 years
- --------------------------------------------------------------------------------------------------------------------
                                                                                        
Leases commitments                           $155,904       $270,373        $227,424      $365,216     $1,018,917
Capital lease obligation                        1,887          6,058              --            --          7,945
Deferred compensation                              --         19,000              --            --         19,000
Inventory purchase commitments                675,644             --              --            --        675,644
Eurobonds                                          --        474,340              --            --        474,340
Eurobond interest *                            31,428         31,428              --            --         62,856
Guaranteed minimum licensing royalties         19,651         26,385          26,000        39,000        111,036
Short-term borrowings **                       56,118             --              --            --         56,118
Synthetic lease                                 3,133         67,612              --            --         70,745
Rent hedge - Synthetic Lease ***                  702            334              --            --          1,036
Additional acquisition purchase price
   payments                                    73,405        136,700          76,900            --        287,005


* Interest on the  Eurobond is fixed at 6.625% per annum and assumes an exchange
rate of 1.355 dollars per euro.

**  Interest  on  short-term  borrowing  is  estimated  at a  rate  of  2.7%  or
approximately $1.5 million.

*** In connection with the variable rates under the synthetic  lease  agreement,
we have entered into interest rate swap  agreements  with an aggregate  notional
amount of $40.0  million  that began in January  2003 and will  terminate in May
2006, in order to fix the interest component of rent expense at a rate of 5.56%.
We have entered into this arrangement to provide  protection  against  potential
future  interest  rate  increases.  The  change in fair  value of the  effective
portion of the  interest  rate swap is recorded as a  component  of  Accumulated
other comprehensive  income (loss) since these swaps are designated as cash flow
hedges.  The  ineffective  portion of these  swaps is  recognized  currently  in
earnings and was not material for the year ended January 1, 2005.

                                       35


On August 7, 2001,  we issued 350 million euro (or $307.2  million  based on the
exchange rate in effect on such date) of 6.625% notes due on August 7, 2006 (the
"Eurobonds").  The Eurobonds  are listed on the  Luxembourg  Stock  Exchange and
received a credit  rating of BBB from  Standard  & Poor's and Baa2 from  Moody's
Investor  Services.  Interest on the  Eurobonds is being paid on an annual basis
until  maturity.  These bonds are designated as a hedge of our net investment in
Mexx (see Note 3 of Notes to Consolidated Financial Statements).

On October 17, 2003, we entered into a $375 million, 364-day unsecured financing
commitment under a bank revolving  credit facility,  replacing the existing $375
million,  364-day unsecured credit facility scheduled to mature in October 2003,
and on October 21, 2002, we received a $375 million,  three-year  bank revolving
credit facility.  The aforementioned  bank facilities  replaced an existing $750
million  bank  facility  which was  scheduled  to mature in November  2003.  The
three-year facility included a $75 million multi-currency revolving credit line,
which  permitted us to borrow in U.S.  dollars,  Canadian  dollars and euro.  At
January 3, 2004, we had no debt outstanding under these facilities. The carrying
amount of our borrowings  under the commercial paper program  approximates  fair
value  because  the  interest  rates  are  based on  floating  rates,  which are
determined by prevailing market rates.

On October 13, 2004, we entered into a $750 million,  five-year revolving credit
agreement  (the  "Agreement"),  replacing  the $375 million,  364-day  unsecured
credit  facility  scheduled  to mature in  October  2004 and the  existing  $375
million bank revolving  credit facility which was scheduled to mature in October
2005. A portion of the funds available under the Agreement not in excess of $250
million is available for the issuance of letters of credit. Additionally, at the
request of the Company, the amount of funds available under the Agreement may be
increased at any time or from time to time by an aggregate  principal  amount of
up to $250 million  with only the consent of the lenders  (which may include new
lenders)  participating in such increase.  The Agreement includes a $150 million
multi-currency  revolving  credit line,  which  permits the Company to borrow in
U.S.  dollars,  Canadian  dollars  and euro.  The  Agreement  has two  borrowing
options,  an "Alternative Base Rate" option, as defined in the Agreement,  and a
Eurocurrency rate option with a spread based on our long-term credit rating. The
Agreement contains certain customary  covenants,  including  financial covenants
requiring us to maintain  specified  debt  leverage  and fixed  charge  coverage
ratios,  and covenants  restricting  our ability to, among other  things,  incur
indebtedness,  grant liens, make investments and acquisitions,  and sell assets.
We believe we are in compliance with such  covenants.  The funds available under
the Agreement may be used to refinance  existing debt,  provide  working capital
and  for  general  corporate  purposes  of  the  Company,   including,   without
limitation,  the  repurchase  of capital  stock and the support of the Company's
$750 million commercial paper program. Our ability to obtain funding through our
commercial  paper  program  is subject  to,  among  other  things,  the  Company
maintaining an  investment-grade  credit rating. At January 1, 2005, the Company
had no  debt  outstanding  under  the  Agreement.  The  carrying  amount  of our
borrowings  under the commercial paper program  approximates  fair value because
the  interest  rates are  based on  floating  rates,  which  are  determined  by
prevailing market rates.

As of January 1, 2005 and  January 3, 2004,  we had lines of credit  aggregating
$551 million and $487 million,  respectively,  which were primarily available to
cover trade  letters of credit.  At January 1, 2005 and January 3, 2004,  we had
outstanding   trade  letters  of  credit  of  $310  million  and  $254  million,
respectively.  These letters of credit, which have terms ranging from one to ten
months,  primarily  collateralize  our  obligations  to  third  parties  for the
purchase of inventory.  The fair value of these  letters of credit  approximates
contract values.

Our Canadian  and  European  subsidiaries  also have  unsecured  lines of credit
totaling approximately $126.1 million (based on the exchange rates as of January
1,  2005).  As of  January  1,  2005,  a total of $56.1  million  of  borrowings
denominated in foreign currencies was outstanding at an average interest rate of
2.7%. These lines of credit bear interest at rates based on indices specified in
the contracts plus a margin. The lines of credit are in effect for less than one
year and mature at various dates in 2005.  The Company  guarantees  these lines.
With the exception of the Eurobonds, which mature in 2006, most of our debt will
mature in 2005 and will be refinanced  under existing credit lines.  The capital
lease obligations in Europe expire in 2007 and 2008.

Off-Balance Sheet Arrangements
- ------------------------------
On May 22, 2001,  we entered into an  off-balance  sheet  financing  arrangement
(commonly  referred  to as a  "synthetic  lease")  to acquire  various  land and
equipment and construct buildings and real property improvements associated with
warehouse  and  distribution  facilities  in Ohio and Rhode  Island.  The leases
expire on November 22, 2006,  with renewal subject to the consent of the lessor.
The lessor under the operating lease arrangements is an independent  third-party
limited liability company,  wholly owned by a publicly traded corporation.  That
public  corporation  consolidates the financial  statements of the lessor in its
financial   statements.   The  lessor  has  other  leasing  activities  and  has
contributed  equity of 5.75% of the $63.7  million  project  costs.  The  leases
include guarantees by us for a substantial  portion of the financing and options
to  purchase  the  facilities  at  original  cost;  the  maximum   guarantee  is
approximately  $56 million.  The  guarantee  becomes  effective if we decline to
purchase the facilities at the end of the lease and the lessor is unable to sell
the property at a price equal to or greater

                                       36


than the original cost. We selected this financing arrangement to take advantage
of the favorable financing rates such an arrangement  afforded as opposed to the
rates available  under  alternative  real  estatefinancing  options.  The lessor
financed  the  acquisition  of  the  facilities   through  funding  provided  by
third-party   financial   institutions.   The  lessor  has  no   affiliation  or
relationship with the Company or any of our employees,  directors or affiliates,
and the  Company's  transactions  with the lessor are  limited to the  operating
lease  agreements  and the  associated  rent  expense  that will be  included in
Selling,  general &  administrative  expense in the  Consolidated  Statements of
Income.

In December 2003, the Financial  Accounting Standards Board ("FASB") issued FASB
Interpretation  No. 46R,  "Consolidation  of Variable  Interest  Entities" ("FIN
46R"),  which amends the same titled FIN 46 that was issued in January 2003. FIN
46R addresses how to identify  variable  interest entities and the criteria that
requires the  consolidation  of such  entities.  The third party lessor does not
meet the definition of a variable  interest  entity under FIN 46R, and therefore
consolidation by the Company is not required.

Hedging Activities
- ------------------
At year-end 2004, we had various euro currency  collars  outstanding  with a net
notional amount of $53 million,  maturing  through December 2005 and with values
ranging between 1.20 and 1.38 U.S. dollar per euro and various Canadian currency
collars outstanding with a net notional amount of $27 million,  maturing through
October 2005 and with values ranging  between 1.18 and 1.25 Canadian  dollar per
U.S.  dollar,  as compared to $42.0 million in euro currency collars at year-end
2003. At year-end 2004, we also had forward contracts  maturing through December
2005 to sell 34 million  euro for $43 million and 2.0 million  Canadian  dollars
for $1.7 million.  The notional value of the foreign exchange forward  contracts
was approximately  $45 million at year-end 2004, as compared with  approximately
$76 million at year-end 2003. Unrealized losses for outstanding foreign exchange
forward  contracts  and  currency  options  were  approximately  $6.2 million at
year-end 2004 and approximately  $11.8 million at year-end 2003. The ineffective
portion  of  these  contracts  was  not  material  and  was  expensed  in  2004.
Approximately  $6.4 million  relating to cash flow hedges in  Accumulated  other
comprehensive income (loss) will be reclassified into earnings in 2005.

In  connection  with the  variable  rate  financing  under the  synthetic  lease
agreement,  we have  entered  into two  interest  rate swap  agreements  with an
aggregate  notional  amount of $40.0 million that began in January 2003 and will
terminate in May 2006, in order to fix the interest component of rent expense at
a rate of 5.56%.  We have  entered  into  these  arrangements  to hedge  against
potential  future  interest  rate  increases.  The  change in fair  value of the
effective  portion of the  interest  rate swap is  recorded  as a  component  of
Accumulated other  comprehensive  income (loss) since these swaps are designated
as cash flow  hedges.  The  ineffective  portion  of these  swaps is  recognized
currently in earnings  and was not material for the year ended  January 1, 2005.
Approximately  $0.7 million  relating to cash flow hedges in  Accumulated  other
comprehensive income (loss) will be reclassified into earnings in 2005.

We  hedge  our net  investment  position  in  euro  functional  subsidiaries  by
designating the 350 million Eurobonds as a hedge of net investments.  The change
in the  Eurobonds  due to changes in  currency  rates is  recorded  to  Currency
translation  adjustment,  a component of Accumulated other comprehensive  income
(loss). The loss recorded to Currency  translation  adjustment was $33.9 million
in 2004 and $75.1 million in 2003.

On February 11, 2004,  we entered into  interest  rate swap  agreements  for the
notional amount of 175 million euro in connection with our 350 million Eurobonds
maturing  August 7, 2006.  This  converted a portion of the fixed rate Eurobonds
interest expense to floating rate at a spread over six month EURIBOR.  The first
interest  rate  setting  occurred  on  August  7,  2004 and  will be reset  each
six-month period  thereafter until maturity.  This is designated as a fair value
hedge.  The  favorable  interest  accrual  was not  material  for the year ended
January 1, 2005.


USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES
- -------------------------------------------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements.  These estimates and assumptions also affect the reported amounts of
revenues and expenses.  Significant accounting policies employed by the Company,
including  the use of  estimates,  are  presented  in the Notes to  Consolidated
Financial Statements in this Annual Report on Form 10-K.

Use of Estimates
Estimates by their nature are based on judgments and available information.  The
estimates that we make are based upon historical factors,  current circumstances
and the experience and judgment of our  management.  We evaluate our assumptions

                                       37


and  estimates on an ongoing basis and may employ  outside  experts to assist in
our evaluations.  Therefore,  actual results could materially  differ from those
estimates under different assumptions and conditions.

Critical  Accounting Policies are those that are most important to the portrayal
of  our  financial   condition  and  the  results  of  operations   and  require
management's most difficult, subjective and complex judgments as a result of the
need to  make  estimates  about  the  effect  of  matters  that  are  inherently
uncertain.  Our most critical accounting  policies,  discussed below, pertain to
revenue   recognition,   income  taxes,   accounts   receivable  -  trade,  net,
inventories,   net,  the  valuation  of  goodwill  and  intangible  assets  with
indefinite lives, accrued expenses and derivative instruments.  In applying such
policies,  management  must use some  amounts  that are based upon its  informed
judgments  and best  estimates.  Because of the  uncertainty  inherent  in these
estimates,  actual  results  could  differ from  estimates  used in applying the
critical accounting policies.  Changes in such estimates, based on more accurate
future information, may affect amounts reported in future periods.

For accounts  receivable,  we estimate the net collectibility,  considering both
historical  and  anticipated  trends  as  well  as  an  evaluation  of  economic
conditions  and the financial  positions of our  customers.  For  inventory,  we
review the aging and  salability  of our  inventory  and  estimate the amount of
inventory  that we will not be able to sell in the  normal  course of  business.
This distressed  inventory is written down to the expected  recovery value to be
realized through off-price channels.  If we incorrectly  anticipate these trends
or  unexpected  events  occur,  our results of  operations  could be  materially
affected. We use independent  third-party appraisals to estimate the fair values
of both  our  goodwill  and  intangible  assets  with  indefinite  lives.  These
appraisals  are  based  on  projected  cash  flows,  interest  rates  and  other
competitive market data. Should any of the assumptions used in these projections
differ  significantly  from actual  results,  material  impairment  losses could
result where the  estimated  fair values of these assets  become less than their
carrying  amounts.  For  accrued  expenses  related  to items  such as  employee
insurance,  workers' compensation and similar items, accruals are assessed based
on outstanding  obligations,  claims experience and statistical  trends;  should
these trends  change  significantly,  actual  results  would likely be impacted.
Derivative  instruments in the form of forward contracts and options are used to
hedge the exposure to variability in probable future cash flows  associated with
inventory purchases and sales collections primarily associated with our European
and Canadian  entities.  If fluctuations in the relative value of the currencies
involved in the hedging  activities  were to move  dramatically,  such  movement
could have a significant impact on our results. Changes in such estimates, based
on more accurate information,  may affect amounts reported in future periods. We
are not aware of any  reasonably  likely  events or  circumstances  which  would
result in different  amounts  being  reported that would  materially  affect our
financial condition or results of operations.

Revenue Recognition
Revenue  within our wholesale  operations is recognized at the time title passes
and risk of loss is transferred to customers.  Wholesale revenue is recorded net
of  returns,   discounts  and   allowances.   Returns  and  allowances   require
pre-approval from management.  Discounts are based on trade terms. Estimates for
end-of-season  allowances are based on historic  trends,  seasonal  results,  an
evaluation of current economic  conditions and retailer  performance.  We review
and refine  these  estimates  on a monthly  basis  based on current  experience,
trends and retailer  performance.  Our historical  estimates of these costs have
not  differed  materially  from  actual  results.   Retail  store  revenues  are
recognized net of estimated returns at the time of sale to consumers.  Licensing
revenues are recorded  based upon  contractually  guaranteed  minimum levels and
adjusted as actual sales data is received from licensees.

Income Taxes
Income taxes are accounted for under Statement of Financial Accounting Standards
("SFAS") No. 109,  "Accounting  for Income  Taxes." In accordance  with SFAS No.
109,  deferred  tax assets and  liabilities  are  recognized  for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases, as measured by enacted tax rates that are expected to be in effect in the
periods when the deferred tax assets and  liabilities are expected to be settled
or  realized.  Significant  judgment is required in  determining  the  worldwide
provisions for income taxes. In the ordinary course of a global business,  there
are many transactions for which the ultimate tax outcome is uncertain. It is our
policy to establish provisions for taxes that may become payable in future years
as a result of an  examination by tax  authorities.  We establish the provisions
based upon  management's  assessment of exposure  associated  with permanent tax
differences,  tax credits and interest  expense applied to temporary  difference
adjustments.  The tax provisions are analyzed  periodically  (at least annually)
and  adjustments  are made as events  occur that  warrant  adjustments  to those
provisions.

Accounts Receivable - Trade, Net
In the normal  course of business,  we extend  credit to customers  that satisfy
pre-defined credit criteria.  Accounts  receivable - trade, net, as shown on the
Consolidated Balance Sheets, is net of allowances and anticipated discounts.  An
allowance for doubtful  accounts is determined  through analysis of the aging of
accounts  receivable at the date of the  financial  statements,  assessments  of
collectibility  based on an evaluation of historic and anticipated  trends,  the
financial  condition  of our  customers,  and an  evaluation  of the  impact  of
economic  conditions.  An allowance  for  discounts is based on those  discounts
relating to

                                       38


open invoices  where trade  discounts  have been  extended to  customers.  Costs
associated  with  potential  returns of products as well as  allowable  customer
markdowns and operational charge backs, net of expected recoveries, are included
as a  reduction  to net  sales  and are  part of the  provision  for  allowances
included in Accounts  receivable  - trade,  net.  These  provisions  result from
seasonal  negotiations  with our customers as well as historic  deduction trends
net of expected  recoveries  and the  evaluation of current  market  conditions.
Should  circumstances  change or economic  or  distribution  channel  conditions
deteriorate  significantly,   we  may  need  to  increase  our  provisions.  Our
historical  estimates  of these costs have not differed  materially  from actual
results.

Inventories, Net
Inventories are stated at lower of cost (using the first-in,  first-out  method)
or market. We continually evaluate the composition of our inventories  assessing
slow-turning,  ongoing product as well as prior seasons' fashion product. Market
value of  distressed  inventory is valued based on  historical  sales trends for
this category of inventory of our individual product lines, the impact of market
trends  and  economic  conditions,  and the  value of  current  orders  in-house
relating to the future  sales of this type of  inventory.  Estimates  may differ
from actual  results due to quantity,  quality and mix of products in inventory,
consumer and retailer preferences and market conditions. We review our inventory
position  on  a  monthly  basis  and  adjust  our  estimates  based  on  revised
projections and current market  conditions.  If economic  conditions  worsen, we
incorrectly anticipate trends or unexpected events occur, our estimates could be
proven overly optimistic,  and required  adjustments could materially  adversely
affect future results of operations. Our historical estimates of these costs and
our provisions have not differed materially from actual results.

Goodwill and Other Intangibles
SFAS No. 142, "Goodwill and Other Intangible Assets," requires that goodwill and
intangible  assets with indefinite  lives no longer be amortized,  but rather be
tested at least annually for impairment.  This  pronouncement also requires that
intangible  assets with finite lives be amortized over their respective lives to
their estimated  residual values, and reviewed for impairment in accordance with
SFAS No. 144,  "Accounting for the Impairment or Disposal of Long-Lived Assets."
A two-step  impairment  test is  performed on  goodwill.  In the first step,  we
compare  the fair  value  of each  reporting  unit to its  carrying  value.  Our
reporting units are consistent with the reportable  segments  identified in Note
21 of Notes to Consolidated Financial Statements. We determine the fair value of
our reporting units using the market approach as is typically used for companies
providing  products  where the value of such a company is more  dependent on the
ability to generate earnings than the value of the assets used in the production
process.  Under  this  approach  we  estimate  the fair  value  based on  market
multiples of revenues and earnings for comparable  companies.  If the fair value
of the reporting unit exceeds the carrying  value of the net assets  assigned to
that unit,  goodwill is not impaired and we are not required to perform  further
testing.  If the carrying value of the net assets assigned to the reporting unit
exceeds the fair value of the  reporting  unit,  then we must perform the second
step in order to  determine  the  implied  fair  value of the  reporting  unit's
goodwill and compare it to the carrying value of the reporting  unit's goodwill.
The  activities in the second step include  valuing the tangible and  intangible
assets  of the  impaired  reporting  unit,  determining  the  fair  value of the
impaired  reporting  unit's  goodwill  based  upon the  residual  of the  summed
identified  tangible and intangible  assets and the fair value of the enterprise
as determined in the first step, and  determining  the magnitude of the goodwill
impairment  based upon a comparison of the fair value residual  goodwill and the
carrying  value of goodwill of the reporting  unit. If the carrying value of the
reporting unit's goodwill exceeds the implied fair value, then we must record an
impairment  loss equal to the  difference.  SFAS No. 142 also  requires that the
fair value of the purchased  intangible assets,  primarily  trademarks and trade
names, with indefinite lives be estimated and compared to the carrying value. We
estimate  the fair value of these  intangible  assets  using  independent  third
parties  who apply the income  approach  using the  relief-from-royalty  method,
based on the  assumption  that in lieu of ownership,  a firm would be willing to
pay a royalty in order to exploit the related benefits of these types of assets.
This approach is dependent on a number of factors including  estimates of future
growth and trends,  estimated  royalty  rates in the  category  of  intellectual
property, discounted rates and other variables. We base our fair value estimates
on  assumptions  we believe to be reasonable,  but which are  unpredictable  and
inherently uncertain.  Actual future results may differ from those estimates. We
recognize an  impairment  loss when the estimated  fair value of the  intangible
asset  is less  than  the  carrying  value.  Owned  trademarks  that  have  been
determined  to have  indefinite  lives are not subject to  amortization  and are
reviewed at least annually for potential  value  impairment as mentioned  above.
Trademarks  that are  licensed by the Company from third  parties are  amortized
over the individual terms of the respective license agreements, which range from
5 to 15 years.  Intangible  merchandising  rights are amortized over a period of
four years.  Customer  relationships are amortized assuming gradual  attritition
over time. Existing  relationships are being amortized over periods ranging from
9 to 25 years.

The recoverability of the carrying values of all long-lived assets with definite
lives is reevaluated  when changes in  circumstances  indicate the assets' value
may be impaired. Impairment testing is based on a review of forecasted operating
cash flows and the  profitability  of the related  business.  For the three-year
period ended January 1, 2005, there were no material adjustments to the carrying
values of any long-lived assets resulting from these evaluations.

                                       39


Accrued Expenses
Accrued expenses for employee insurance, workers' compensation,  profit sharing,
contracted  advertising,   professional  fees,  and  other  outstanding  Company
obligations are assessed based on claims experience and statistical trends, open
contractual  obligations,   and  estimates  based  on  projections  and  current
requirements.  If these trends change  significantly,  then actual results would
likely be impacted.  Our historical  estimates of these costs and our provisions
have not differed materially from actual results.

Derivative Instruments
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as
amended and  interpreted,  requires that each derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance  sheet as either an asset or  liability  and measured at its fair value.
The  statement  also  requires  that changes in the  derivative's  fair value be
recognized  currently  in  earnings  in either  income  (loss)  from  continuing
operations  or  Accumulated  other  comprehensive  income  (loss),  depending on
whether the derivative qualifies for hedge accounting treatment.

The Company uses foreign currency forward contracts and options for the specific
purpose  of  hedging  the  exposure  to  variability  in  forecasted  cash flows
associated  primarily  with  inventory  purchases  mainly with our  European and
Canadian  entities and other  specific  activities  and the swapping of variable
interest rate debt for fixed rate debt in connection  with the synthetic  lease.
These  instruments  are  designated as cash flow hedges and, in accordance  with
SFAS No.  133,  to the extent the hedges  are highly  effective,  the  effective
portion  of the  changes  in  fair  value  are  included  in  Accumulated  other
comprehensive income (loss), net of related tax effects,  with the corresponding
asset or liability recorded in the balance sheet. The ineffective portion of the
cash flow hedge,  if any, is  recognized as a component of Cost of goods sold in
current-period  earnings.  Amounts recorded in Accumulated  other  comprehensive
income  (loss)  are  reflected  in  current-period   earnings  when  the  hedged
transaction  affects  earnings.  If  fluctuations  in the relative  value of the
currencies  involved in the hedging activities were to move  dramatically,  such
movement could have a significant  impact on our results of  operations.  We are
not aware of any reasonably likely events or  circumstances,  which would result
in different  amounts being reported that would materially  affect our financial
condition or results of operations.

Hedge accounting requires that at the beginning of each hedge period, we justify
an  expectation  that the hedge  will be highly  effective.  This  effectiveness
assessment  involves an  estimation  of the  probability  of the  occurrence  of
transactions for cash flow hedges. The use of different assumptions and changing
market  conditions  may impact the results of the  effectiveness  assessment and
ultimately  the timing of when changes in derivative  fair values and underlying
hedged items are recorded in earnings.

The Company hedges its net investment  position in euro functional  subsidiaries
by borrowing  directly in foreign  currency and designating a portion of foreign
currency debt as a hedge of net investments. The change in the borrowings due to
changes in currency  rates is recorded to  Currency  translation  adjustment,  a
component of Accumulated other  comprehensive  income (loss). The Company uses a
derivative  instrument to hedge the changes in the fair value of the debt due to
interest rates, and the change in fair value is recognized currently in interest
expense  together  with  the  change  in fair  value of the  hedged  item due to
interest rates.

Occasionally,  the Company purchases  short-term  foreign currency contracts and
options  outside  of the cash flow  hedging  program to  neutralize  quarter-end
balance sheet and other expected exposures.  These derivative instruments do not
qualify as cash flow  hedges  under SFAS No. 133 and are  recorded at fair value
with all gains or  losses,  which  have not been  significant,  recognized  as a
component  of  Selling,  general &  administrative  expenses  in current  period
earnings immediately.


Inflation
- ---------
The rate of inflation  over the past few years has not had a significant  impact
on our sales or profitability.


RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------

In March 2004, the Emerging  Issues Task Force  ("EITF")  reached a consensus on
recognition and measurement  guidance previously discussed under EITF 03-01. The
consensus  clarifies the meaning of  "other-than-temporary  impairment"  and its
application  to   investments   classified  as  either   available-for-sale   or
held-to-maturity under SFAS No. 115, "Accounting for Certain Investments in Debt
and Equity  Securities," and investments  accounted for under the cost method or
the  equity  method.  In  September  2004 the FASB  issued  a final  FASB  Staff
Position,  FSP  EITF  Issue  03-01-1,   delaying  the  effective  date  for  the
measurement  and  recognition  guidance  of EITF 03-01,  however the  disclosure
requirements remain effective and

                                       40


the applicable ones have been adopted for our fiscal year ended January 1, 2005.
The  implementation  of EITF 03-01 is not expected to have a material  impact on
our results of operations or financial condition.

In September 2004, the EITF reached a consensus on applying Paragraph 19 of SFAS
No. 131 in EITF Issue No.  04-10,  "Determining  Whether to Aggregate  Operating
Segments That Do Not Meet the  Quantitative  Thresholds."  The consensus  states
that  operating  segments that do not meet the  quantitative  thresholds  can be
aggregated  only if  aggregation  is  consistent  with the  objective  and basic
principles of SFAS No. 131,  "Disclosures  about  Segments of an Enterprise  and
Related  Information," the segments have similar economic  characteristics,  and
the segments  share a majority of the  aggregation  criteria  (a)-(e)  listed in
paragraph 17 of SFAS No. 131. The effective  date of the consensus in this Issue
is for fiscal years ending after October 13, 2004.  Adoption of the EITF has not
affected the Company's segment classifications.

In  November  2004,  the EITF  reached a  consensus  on EITF  Issue  No.  03-13,
"Applying the Conditions in Paragraph 42 of FASB Statement No.144 in Determining
Whether to Report Discontinued Operations." The consensus requires an evaluation
of whether the  operations  and cash flows of a disposed  component have been or
will be  substantially  eliminated from the ongoing  operations of the entity or
will migrate or continue.  This consensus should be applied to a component of an
enterprise  that is either  disposed of or classified as held for sale in fiscal
periods  beginning  after  December 15, 2004.  Adoption of the EITF in the first
quarter  of fiscal  2005  should not have a  material  affect on our  results of
operations and financial position.

In  December  2004,  the  FASB  released  revised  SFAS No.  123R,  "Share-Based
Payment".  The  pronouncement  requires public  companies to measure the cost of
employee services received in exchange for an award of equity  instruments based
on the grant-date fair value of the award. That cost will be recognized over the
period  during which an employee is required to provide  service in exchange for
the award--the requisite service period (typically the vesting period). SFAS No.
123R is effective as of the beginning of the first  interim or annual  reporting
period  that  begins  after June 15,  2005.  We are  planning  on  shifting  the
composition of our equity  compensation  plan towards  restricted stock and away
from stock options.  This shift towards  restricted stock will ultimately reduce
dilution,  as fewer shares will be used for equity  compensation  purposes.  The
adoption of SFAS No. 123R utilizing the modified prospective basis, inclusive of
the shift towards  restricted stock, will reduce 2005 fully diluted earnings per
share by an estimated $0.10 -$0.12.

On  December  21,  2004,  the FASB issued  Staff  Position  ("FSP")  No.  109-2,
"Accounting  and  Disclosure  Guidance  for the  Foreign  Earnings  Repatriation
Provision  Within the American  Jobs Creation Act of 2004." FSP No. 109-2 allows
for additional time to assess the effect of repatriating foreign earnings, which
under SFAS No. 109,  "Accounting  for Income Taxes," would typically be required
to be recorded in the period of  enactment.  The American  Jobs  Creation Act of
2004  creates  a  temporary  incentive  for  U.S.   corporations  to  repatriate
accumulated  income  earned  abroad.  We are  currently  analyzing the potential
impact of utilizing the incentive.

In  December  2004,  the FASB  decided to postpone  the  issuance of their final
standard  on  earnings  per  share  ("EPS")  entitled  "Earnings  per Share - an
Amendment  to FASB  Statement  No.  128." The final  standard  is expected to be
issued in the first  quarter  of 2005.  The  proposed  amendment  would  require
changes to the treasury stock method of computing  fully diluted EPS. The impact
of the  proposed  standard  on the  financial  results  is  not  expected  to be
material.


STATEMENT REGARDING FORWARD-LOOKING DISCLOSURE
- ----------------------------------------------

Statements  contained  herein  and in future  filings  by the  Company  with the
Securities and Exchange Commission (the "SEC"), in the Company's press releases,
and in oral  statements made by, or with the approval of,  authorized  personnel
that relate to the Company's future performance,  including, without limitation,
statements  with respect to the Company's  anticipated  results of operations or
level of  business  for fiscal  2005,  any  fiscal  quarter of 2005 or any other
future period,  including  those herein under the heading  "Forward  Outlook" or
otherwise,  are forward-looking  statements within the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Such statements, which are
indicated  by  words  or  phrases  such  as  "intend,"   "anticipate,"   "plan,"
"estimate,"  "project,"  "management  expects," "the Company  believes," "we are
optimistic  that we can,"  "current  visibility  indicates  that we forecast" or
"currently  envisions"  and similar  phrases  are based on current  expectations
only, and are subject to certain risks,  uncertainties  and assumptions.  Should
one or more of these risks or uncertainties  materialize,  or should  underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
anticipated, estimated or projected. Included among the factors that could cause
actual results to materially differ are risks with respect to the following:

                                       41


Risks Associated with Competition and the Marketplace
- -----------------------------------------------------

Our ability to compete  successfully within the marketplace depends on a variety
of factors, including:
o    The continuing challenging retail and macroeconomic environment,  including
     the levels of consumer confidence and discretionary spending, and levels of
     customer  traffic within  department  stores,  malls and other shopping and
     selling  environments,  and a  continuation  of the  deflationary  trend in
     prices for apparel products;
o    Our  ability to  effectively  anticipate,  gauge and  respond  to  changing
     consumer  demands and  tastes,  across  multiple  product  lines,  shopping
     channels and geographies;
o    Our ability to translate market trends into  appropriate,  saleable product
     offerings  relatively far in advance,  while  minimizing  excess  inventory
     positions,  including  our  ability to  correctly  balance the level of our
     fabric and/or merchandise commitments with actual customer orders;
o    Consumer  and  customer  demand  for,  and  acceptance  and support of, our
     products (especially by our largest customers) which are in turn dependent,
     among other things, on product design, quality, value and service;
o    Our ability,  especially  through our sourcing,  logistics  and  technology
     functions,   to  operate   within   substantial   production  and  delivery
     constraints,  including risks  associated with the possible  failure of our
     unaffiliated  manufacturers to manufacture and deliver products in a timely
     manner, to meet quality standards or to comply with our policies  regarding
     labor practices or applicable laws or regulations;
o    Our  ability  to  adapt  to  and  compete  effectively  in  the  new  quota
     environment,  including  changes in sourcing  patterns  resulting  from the
     elimination of quota on apparel  products,  as well as lowered  barriers to
     entry;
o    Risks  associated with our dependence on sales to a limited number of large
     United States  department store  customers,  including risks related to our
     ability to respond effectively to:
     -    these customers' buying patterns,  including their purchase and retail
          floor space  commitments  for apparel in general  (compared with other
          product categories they sell), and our products specifically (compared
          with products  offered by our  competitors,  including with respect to
          customer   and   consumer   acceptance,   pricing,   and  new  product
          introductions);
     -    these  customers'  strategic and  operational  initiatives,  including
          their continued focus on further  development of their "private label"
          initiatives;
     -    these customers'  desire to have us provide them with exclusive and/or
          differentiated designs and product mixes;
     -    these customers' requirements for vendor margin support;
     -    any credit risks presented by these  customers,  especially  given the
          significant proportion of our accounts receivable they represent; and
     -    the effect that any potential consolidation among one or more of these
          larger  customers,  such  as the  proposed  merger  between  Federated
          Department  Stores,  Inc. and The May Department Store Company,  might
          have on the foregoing and/or other risks;
o    Maintaining and enhancing favorable brand recognition, which may be
     affected by consumer attitudes towards the desirability of fashion products
     bearing a "mega brand" label and which are widely available at a broad
     range of retail stores; and
o    Risks associated with the operation and expansion of our own retail
     business, including our ability to successfully find appropriate sites,
     negotiate favorable leases, design and create appealing merchandise,
     appropriately manage inventory levels, install and operate effective retail
     systems, apply appropriate pricing strategies, and integrate such stores
     into our overall business mix.

Management and Employee Risks
- -----------------------------

o    Our ability to attract and retain talented, highly qualified executives and
     other  key  personnel  in  our  design,  merchandising,  sales,  marketing,
     production, systems and other functions;
o    Our ability to hire and train qualified retail management and associates;
o    Risks associated with any significant  disruptions in our relationship with
     our employees, including our union employees, and any work stoppages by our
     employees, including our union employees; and
o    Risks associated with providing for the succession of senior management.

Economic, Social and Political Risks
- ------------------------------------

Also impacting the Company and our operations are a variety of economic,  social
and political factors, including the following:
o    Risks  associated  with war, the threat of war, and  terrorist  activities,
     including  reduced shopping  activity as a result of public safety concerns
     and disruption in the receipt and delivery of merchandise;
o    Changes in national and global  microeconomic and macroeconomic  conditions
     in the markets where we sell or source our  products,  including the levels
     of consumer confidence and discretionary spending,  consumer income growth,
     personal  debt  levels,  rising  energy  costs and  energy  shortages,  and
     fluctuations in foreign currency exchange rates, interest rates,

                                       42


     stock market volatility, and currency devaluations in countries in which we
     source product;
o    Changes in social, political,  legal and other conditions affecting foreign
     operations;
o    Risks of increased sourcing costs, including costs for materials and labor,
     including as a result of the elimination of quota on apparel products;
o    Any  significant  disruption  in our  relationships  with our suppliers and
     manufacturers, as well as work stoppages by any of our suppliers or service
     providers;
o    The  enactment  of  new  legislation  or  the   administration  of  current
     international   trade   regulations,    or   executive   action   affecting
     international textile agreements, including the United States' reevaluation
     of the trading  status of certain  countries,  and/or  retaliatory  duties,
     quotas or other trade sanctions, which, if enacted, would increase the cost
     of products purchased from suppliers in such countries,  and the January 1,
     2005  elimination  of quota on apparel  products,  which may  significantly
     impact sourcing patterns; and
o    Risks  related  to  our  ability  to  establish,  defend  and  protect  our
     trademarks  and other  proprietary  rights  and  other  risks  relating  to
     managing intellectual property issues.

Risks Associated with Acquisitions and New Product Lines and Markets
- --------------------------------------------------------------------

As part of our growth strategy, we from time to time acquire new product lines
and/or enter new markets, including through licensing arrangements. These
activities (which also include the development and launch of new product
categories and product lines), are accompanied by a variety of risks inherent in
any new business venture, including the following:
o    Ability  to  identify  appropriate  acquisition  candidates  and  negotiate
     favorable  financial and other terms,  against the background of increasing
     market competition (from both strategic and financial buyers) for the types
     of acquisitions we have been making;
o    Risks that new product lines or market  activities  may require  methods of
     operations  and  marketing and financial  strategies  different  from those
     employed  in  our  other   businesses,   including  risks  associated  with
     acquisitions  with  significant  foreign  operations.  In  addition,  these
     businesses may involve buyers, store customers and/or competitors different
     from our historical buyers, store customers and competitors;
o    Possible difficulties, delays and/or unanticipated costs in integrating the
     business, operations, personnel, and/or systems of an acquired business;
o    Risks that projected or satisfactory level of sales,  profits and/or return
     on investment for a new business will not be generated;
o    Risks  involving  our  ability to retain  and  appropriately  motivate  key
     personnel of an acquired business;
o    Risks that expenditures  required for capital items or working capital will
     be higher than anticipated;
o    Risks  associated  with  unanticipated  events  and  unknown  or  uncertain
     liabilities;
o    Uncertainties   relating  to  our  ability  to  successfully  integrate  an
     acquisition, maintain product licenses, or successfully launch new products
     and lines;
o    Certain new businesses may be lower margin businesses and may require us to
     achieve significant cost efficiencies; and
o    With respect to businesses where we act as licensee,  the risks inherent in
     such  transactions,  including  compliance  with  terms  set  forth  in the
     applicable license agreements, including among other things the maintenance
     of certain levels of sales, and the public  perception and/or acceptance of
     the  licensor's  brands or other  product  lines,  which are not within our
     control.

The  Company   undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have exposure to interest rate volatility primarily relating to interest rate
changes applicable to our revolving credit facility, other credit facilities and
our 175 million euro fixed rate to floating  rate swap  associated  with our 350
million Eurobonds. These loans bear interest at rates which vary with changes in
prevailing market rates.

                                       43


We do not speculate on the future  direction of interest rates. As of January 1,
2005 and January 3, 2004 our exposure to changing market rates was as follows:

Dollars in millions                         January 1, 2005     January 3, 2004
- -------------------------------------------------------------------------------
Variable rate debt                               $56.1               $18.9
Average interest rate                            2.7%                 2.8%
Notional amount of interest rate swap           $237.2                 --
Current implied interest rate                    5.68%                 --

A ten percent  change in the average rate would have  resulted in a $1.4 million
change in interest expense during 2004.

We finance our capital needs through  available cash and marketable  securities,
operating  cash flows,  letters of credit,  synthetic  lease and bank  revolving
credit facilities,  other credit facilities and commercial paper issuances.  Our
floating rate bank revolving  credit  facility,  bank lines and commercial paper
program expose us to market risk for changes in interest rates. As of January 1,
2005,  we have not employed  interest  rate hedging to mitigate  such risks with
respect to our floating rate facilities.  We believe that our Eurobond offering,
which is a fixed rate obligation,  partially mitigates the risks with respect to
our variable rate financing.

The acquisition of MEXX, which transacts  business in multiple  currencies,  has
increased  our  exposure to exchange  rate  fluctuations.  We mitigate the risks
associated  with changes in foreign  currency  rates  through  foreign  exchange
forward  contracts  and  collars to hedge  transactions  denominated  in foreign
currencies  for periods of  generally  less than one year and to hedge  expected
payment of intercompany transactions with our non-U.S.  subsidiaries,  which now
include  MEXX.  Gains and losses on  contracts,  which  hedge  specific  foreign
currency  denominated  commitments,  are  recognized  in the period in which the
transaction is completed.

At January 1, 2005 and  January 3, 2004,  we had  outstanding  foreign  currency
collars with net notional  amounts  aggregating  to $80 million and $42 million,
respectively.  We had forward contracts aggregating to $45 million at January 1,
2005 and $76  million  at January 3,  2004.  Unrealized  losses for  outstanding
foreign  currency   options  and  foreign   exchange   forward   contracts  were
approximately  $6.2  million at January 1, 2005 and $11.8  million at January 3,
2004. A sensitivity  analysis to changes in the foreign currencies when measured
against the U.S. dollar indicates if the U.S. dollar  uniformly  weakened by 10%
against  all of the hedged  currency  exposures,  the fair value of  instruments
would  decrease  by $10.3  million.  Conversely,  if the U.S.  dollar  uniformly
strengthened by 10% against all of the hedged currency exposures, the fair value
of these instruments  would increase by $12.0 million.  Any resulting changes in
the fair  value  would be offset by  changes  in the  underlying  balance  sheet
positions. The sensitivity analysis assumes a parallel shift in foreign currency
exchange rates.  The assumption that exchange rates change in a parallel fashion
may overstate the impact of changing  exchange  rates on assets and  liabilities
denominated in foreign currency. We do not hedge all transactions denominated in
foreign currency.

The table below presents the amount of contracts outstanding,  the contract rate
and unrealized gain or (loss), as of January 1, 2005:

                                     U.S. Dollar      Contract       Unrealized
Currency in thousands                  Amount           Rate        Gain (Loss)
- --------------------------------------------------------------------------------
Forward Contracts:
   Euro                                 $43,000   1.2197 to 1.3234    $(3,758)
   Canadian Dollars                       1,664   0.8310 to 0.8314          2


Foreign Exchange Collar Contracts:
   Euro                                 $53,000   1.2000 to 1.3753    $(2,123)
   Canadian Dollars                      26,625   0.8000 to 0.8484       (337)

The table below presents the amount of contracts outstanding,  the contract rate
and unrealized gain or (loss), as of January 3, 2004:

                                     U.S. Dollar      Contract       Unrealized
Currency in thousands                  Amount           Rate        Gain (Loss)
- --------------------------------------------------------------------------------
Forward Contracts:
   Euro                                 $64,000   1.0670 to 1.1450    $(6,715)
   Canadian Dollars                      12,066   0.7254 to 0.7622       (298)
Foreign Exchange Collar Contracts:
   Euro                                 $42,000   1.0500 to 1.1400    $(4,793)

                                       44


Item 8.  Financial Statements and Supplementary Data.

See the "Index to Consolidated  Financial Statements and Schedules" appearing at
the end of this Annual Report on Form 10-K for  information  required under this
Item 8.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

None.

Item 9A.  Controls and Procedures.

Our management,  under the supervision and with the  participation  of our Chief
Executive  Officer and Chief  Financial  Officer,  have evaluated our disclosure
controls  and  procedures  as of January 1, 2005,  and have  concluded  that our
disclosure  controls and  procedures are effective in ensuring that all material
information  required to be filed in this  annual  report has been made known to
them in a timely  fashion.  There  was no change in our  internal  control  over
financial reporting during the fourth quarter of fiscal 2004 that has materially
affected,  or is reasonably  likely to materially  affect,  our internal control
over financial reporting.

See "Index to Consolidated  Financial Statements and Schedules" appearing at the
end of this  Annual  Report on Form  10-K for  Management's  Report on  Internal
Control Over Financial Reporting.

Item 9B.  Other Information.

None.

PART III

Item 10.  Directors and Executive Officers of the Registrant.

With respect to our Executive Officers, see Part I of this Annual Report on Form
10-K.

Information regarding Section 16 (a) compliance,  the Audit Committee (including
membership  and Audit  Committee  Financial  Experts  but  excluding  the "Audit
Committee Report"), our code of ethics and background of our Directors appearing
under the captions "Section 16 (a) Beneficial  Ownership Reporting  Compliance",
"Corporate  Governance",  "Additional  Information-Company  Code of  Ethics  and
Business  Practices" and "Election of Directors" in our Proxy  Statement for the
2005  Annual  Meeting of  Shareholders  (the "2005 Proxy  Statement")  is hereby
incorporated by reference.

Item 11.  Executive Compensation.

Information  called  for by this Item 11 is  incorporated  by  reference  to the
information set forth under the heading "Executive Compensation" (other than the
Board Compensation Committee Report on Executive Compensation) in the 2005 Proxy
Statement.



                                       45



Item 12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.

EQUITY COMPENSATION

     The following table summarizes  information about the stockholder  approved
Liz Claiborne,  Inc. Outside  Directors' 1991 Stock Ownership Plan (the "Outside
Directors' Plan"); Liz Claiborne, Inc. 1992 Stock Incentive Plan; Liz Claiborne,
Inc. 2000 Stock Incentive Plan (the "2000 Plan");  and Liz Claiborne,  Inc. 2002
Stock  Incentive  Plan (the "2002  Plan"),  which  together  comprise all of our
existing equity compensation plans, as of January 1, 2005.



                                  (a)                 (b)                     (c)

                                                                     Number of Securities
                                                                    Remaining Available for
                        Number of Securities    Weighted Average     Future Issuance Under
                          to be Issued Upon    Exercise Price of      Equity Compensation
                             Exercise of          Outstanding          Plans (Excluding
                        Outstanding Options,   Options, Warrants   Securities Reflected in
    Plan Category        Warrants and Rights       and Rights             Column (a))
    -------------        -------------------       ----------             -----------
                                                                  
Equity Compensation
Plans Approved by
Stockholders......            9,903,124 (1)(2)      $29.40 (3)            5,219,423 (4)
- ----------------------- ---------------------- ------------------- --------------------------
Equity Compensation
Plans Not Approved by
Stockholders......                    0                    N/A                    0
- ----------------------- ---------------------- ------------------- --------------------------
TOTAL.............            9,903,124 (1)(2)      $29.40 (3)            5,219,423  (4)
- ----------------------- ---------------------- ------------------- --------------------------
- -----------------------


(1)  Includes   75,283  shares  of  Common  Stock  issuable  under  the  Outside
     Directors'  Plan pursuant to  participants'  elections  thereunder to defer
     certain director compensation.

(2)  Includes an aggregate of 815,108  shares (the  "Performance  Shares") which
     may be issued to Paul R. Charron upon  satisfaction of certain  performance
     criteria  as set forth in Mr.  Charron's  Amended and  Restated  Employment
     Agreement,  dated  November 3, 2003 and the  Performance  Share  Agreement,
     dated November 3, 2003 ("the November 2003  Agreement") and the Performance
     Share  Agreement dated March 4, 2004 (the "March 2004  Agreement").  Of the
     total  which may be issued,  405,288  may be issued  under the terms of the
     November  2003  Agreement  and 409,820  may be issued  under the March 2004
     Agreement.  The actual number of Performance Shares which will be issued to
     Mr. Charron  depends on the extent of the  achievement  of the  performance
     criteria.

(3)  Performance  Shares and shares  issuable under the Outside  Directors' Plan
     pursuant to  participants'  election  thereunder to defer certain  director
     compensation were not included in calculating the Weighted Average Exercise
     Price.

(4)  In  addition to options,  warrants  and rights,  the 2000 Plan and the 2002
     Plan  authorize the issuance of restricted  stock,  unrestricted  stock and
     performance stock. Each of the 2000 and the 2002 Plans contains a sub-limit
     on the aggregate  number of shares of restricted  Common Stock which may be
     issued;  the sub-limit  under the 2000 Plan is set at 1,000,000  shares and
     the sub-limit under the 2002 Plan is set at 1,800,000 shares.

Security  ownership  information of certain  beneficial owners and management as
called for by this Item 12 is  incorporated  by reference to the information set
forth under the headings  "Security  Ownership of Certain Beneficial Owners" and
"Security Ownership of Management" in the 2005 Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

     Information  called for by this Item 13 is incorporated by reference to the
information set forth under the headings  "Election of Directors" and "Executive
Compensation-Employment Arrangements" in the 2005 Proxy Statement.

                                       46


Item 14.  Principal Accounting Fees and Services.

Information  called  for by this Item 14 is  incorporated  by  reference  to the
information set forth under the heading  "Ratification of the Appointment of the
Independent Registered Public Accounting Firm" in the 2005 Proxy Statement.



PART IV

Item 15.  Exhibits, Financial Statement Schedules.


(a)  1. Financial Statements.                                     PAGE REFERENCE
                                                                  2004 FORM 10-K

MANAGEMENT'S REPORTS AND
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM          F-2 to F-5

FINANCIAL STATEMENTS
    Consolidated Balance Sheets as of
    January 1, 2005 and January 3, 2004                           F-6

    Consolidated Statements of Income for the
    Three Fiscal Years Ended January 1, 2005                      F-7

    Consolidated Statements of Retained Earnings,
    Comprehensive Income and Changes in Capital
    Accounts for the Three Fiscal Years Ended January 1, 2005     F-8 to F-9

    Consolidated Statements of Cash Flows for the
    Three Fiscal Years Ended January 1, 2005                      F-10

    Notes to Consolidated Financial Statements                    F-11 to F-38




         2. Schedules.


SCHEDULE II - Valuation and Qualifying Accounts                   F-39


         NOTE: Schedules other than those referred to above and parent company
condensed financial statements have been omitted as inapplicable or not required
under the instructions contained in Regulation S-X or the information is
included elsewhere in the financial statements or the notes thereto.


                                       47


     3. Exhibits.


Exhibit
No.            Description
- ---            -----------

2(a)         - Share  Purchase  Agreement,  dated as of May 15, 2001,  among Liz
               Claiborne,  Inc., Liz Claiborne 2 B.V., LCI Acquisition U.S., and
               the  other  parties  signatory  thereto  incorporated  herein  by
               reference from Exhibit 2.1 to Registrant's Form 8-K dated May 23,
               2001 and amended on July 20, 2001).

3(a)         - Restated Certificate of Incorporation of Registrant (incorporated
               herein by reference from Exhibit 3(a) to  Registrant's  Quarterly
               Report on Form 10-Q for the period ended June 26, 1993).

3(b)         - By-laws  of  Registrant,   as  amended  (incorporated  herein  by
               reference from Exhibit 3(b) to the Registrant's  Annual Report on
               Form 10-K for the fiscal year ended  December 26, 1992 [the "1992
               Annual Report"]).

4(a)         - Specimen  certificate for  Registrant's  Common Stock,  par value
               $1.00 per share  (incorporated  herein by reference  from Exhibit
               4(a) to the 1992 Annual Report).

4(b)         - Rights  Agreement,   dated  as  of  December  4,  1998,   between
               Registrant   and  First   Chicago   Trust  Company  of  New  York
               (incorporated  herein by reference from Exhibit 1 to Registrant's
               Form 8-A dated as of December 4, 1998).

4(b)(i)      - Amendment  to the Rights  Agreement,  dated  November  11,  2001,
               between Registrant and The Bank of New York,  appointing The Bank
               of New York as Rights  Agent  (incorporated  herein by  reference
               from Exhibit 1 to Registrant's  Form 8-A12B/A dated as of January
               30, 2002).

4(c)         - Agency Agreement between Liz Claiborne,  Inc., Citibank, N.A. and
               Dexia Banque Internationale A. Luxembourg (incorporated herein by
               reference  from  Exhibit  10 to  Registrant's  Form  10-Q for the
               period ended June 30, 2001).

10(a)        - Reference  is made to  Exhibit  4(b)  filed  hereunder,  which is
               incorporated herein by this reference.

10(b)        - Lease,  dated as of  January  1, 1990  (the  "1441  Lease"),  for
               premises  located at 1441  Broadway,  New York,  New York between
               Registrant  and  Lechar  Realty  Corp.  (incorporated  herein  by
               reference  from Exhibit  10(n) to  Registrant's  Annual Report on
               Form 10-K for the fiscal year ended December 29, 1990).

10(b)(i)     - First  Amendment:  Lease  Extension and  Modification  Agreement,
               dated as of  January 1,  1998,  to the 1441  Lease  (incorporated
               herein by  reference  from  Exhibit  10(k) (i) to the 1999 Annual
               Report).

10(b)(ii)    - Second Amendment to Lease, dated as of September 19, 1998, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (ii) to the 1999 Annual Report).

10(b)(iii)   - Third Amendment to Lease,  dated as of September 24, 1999, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (iii) to the 1999 Annual Report).

10(b)(iv)    - Fourth  Amendment to Lease,  effective as of July 1, 2000, to the
               1441  Lease  (incorporated   herein  by  reference  from  Exhibit
               10(j)(iv) to the Registrant's  Annual Report on Form 10-K for the
               fiscal year ended December 28, 2002 [the "2002 Annual Report"]).


                                       48



Exhibit
No.            Description
- ---            -----------

10(b)(v)     - Fifth Amendment to Lease  (incorporated  herein by reference from
               Schedule 10(b)(v) to Registrant's  Annual Report on Form 10-K for
               the  fiscal  year  ended   January  3,  2004  (the  "2003  Annual
               Report")).

10(c)+       - National Collective Bargaining  Agreement,  made and entered into
               as of June 1, 2003,  by and between Liz  Claiborne,  Inc. and the
               Union of  Needletrades,  Industrial  and Textile  Employees  (now
               known as UNITE-HERE)  for the period June 1, 2003 through May 31,
               2006 (incorporated  herein by reference from Exhibit 10(c) to the
               2003 Annual Report).

10(d)+*      - Description  of  Liz  Claiborne,   Inc.  2004  Salaried  Employee
               Incentive Bonus Plan.

10(e)+       - The Liz  Claiborne  401(k)  Savings and Profit  Sharing  Plan, as
               amended  and  restated  (incorporated  herein by  reference  from
               Exhibit 10(g) to Registrant's  Annual Report on Form 10-K for the
               fiscal year ended December 28, 2002).

10(e)(i)+    - First  Amendment to the Liz Claiborne  401(k)  Savings and Profit
               Sharing  Plan  (incorporated  herein by  reference  from  Exhibit
               10(e)(i) to the 2003 Annual Report).

10(e)(ii)+   - Second  Amendment to the Liz Claiborne  401(k) Savings and Profit
               Sharing  Plan  (incorporated  herein by  reference  from  Exhibit
               10(e)(ii) to the 2003 Annual Report).

10(e)(iii)+  - Third  Amendment to the Liz Claiborne  401(k)  Savings and Profit
               Sharing  Plan  (incorporated  herein by  reference  from  Exhibit
               10(e)(iii) to the 2003 Annual Report).

10(e)(iv)+   - Trust  Agreement  (the  "401(k)  Trust  Agreement")  dated  as of
               October  1,  2003  between  Liz  Claiborne,   Inc.  and  Fidelity
               Management Trust Company  (incorporated  herein by reference from
               Exhibit 10(e)(iv) to the 2003 Annual Report).

10(e)(v)+*   - First Amendment to the 401(k) Trust Agreement.

10(e)(vi)+*  - Second Amendment to the 401(k) Trust Agreement.

10(f)+       - Liz Claiborne,  Inc. Amended and Restated Outside Directors' 1991
               Stock  Ownership  Plan  (the  "Outside   Directors'  1991  Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(m)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 30, 1995 [the "1995 Annual Report"]).

10(f)(i)+    - Amendment to the Outside  Directors'  1991 Plan,  effective as of
               December 18, 2003 (incorporated  herein by reference from Exhibit
               10(f)(i) to the 2003 Annual Report).

10(f)(ii)+   - Form of Option  Agreement under the Outside  Directors' 1991 Plan
               (incorporated  herein by reference  from Exhibit  10(m)(i) to the
               1996 Annual Report).

10(g)+       - Liz Claiborne,  Inc. 1992 Stock  Incentive Plan (the "1992 Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(p)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 28, 1991).

10(g)(i)+    - Form of  Restricted  Career Share  Agreement  under the 1992 Plan
               (incorporated   herein  by  reference   from  Exhibit   10(a)  to
               Registrant's  Quarterly  Report on Form 10-Q for the period ended
               September 30, 1995).



+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).
*   Filed herewith.

                                       49


Exhibit
No.            Description
- ---            -----------

10(g)(ii)+   - Form of Restricted  Transformation Share Agreement under the 1992
               Plan (incorporated  herein by reference from Exhibit 10(s) to the
               1997 Annual Report).

10(h)+       - Liz Claiborne,  Inc. 2000 Stock  Incentive Plan (the "2000 Plan")
               (incorporated   herein  by   reference   from   Exhibit  4(e)  to
               Registrant's Form S-8 dated as of January 25, 2001).

10(h)(i)+    - Amendment 1 to the 2000 Plan  (incorporated  herein by  reference
               from Exhibit 10(h)(i) to the 2003 Annual Report).

10(h)(ii)+   - Form  of   Option   Grant   Certificate   under   the  2000  Plan
               (incorporated  herein by reference  from Exhibit  10(z)(i) to the
               2000 Annual Report).

10(h)(iii)+  - Form of Executive  Team  Leadership  Restricted  Share  Agreement
               under the Liz  Claiborne,  Inc.  2000 Stock  Incentive  Plan (the
               "2000 Plan") (incorporated herein by reference from Exhibit 10(a)
               to Registrant's Form 10-Q for the period ended September 29, 2001
               [the "3rd Quarter 2001 10-Q"]).

10(h)(iv)+   - Form of Restricted Key Associates  Performance  Shares  Agreement
               under  the 2000  Plan  (incorporated  herein  by  reference  from
               Exhibit 10(b) to the 3rd Quarter 2001 10-Q).

10(i)+       - Liz Claiborne,  Inc. 2002 Stock  Incentive Plan (the "2002 Plan")
               (incorporated  herein  by  reference  from  Exhibit  10(y)(i)  to
               Registrant's  Form 10-Q for the period  ended June 29,  2002 [the
               "2nd Quarter 2002 10-Q"]).

10(i)(i)+    - Amendment  No.  1  to  the  2002  Plan  (incorporated  herein  by
               reference from Exhibit 10(y)(iii) to the 2nd Quarter 2002 10-Q).

10(i)(ii)+   - Amendment 2 to the 2002 Plan  (incorporated  herein by  reference
               from Exhibit 10(i)(ii) to the 2003 Annual Report).

10(i)(iii)+  - Amendment 3 to the 2002 Plan  (incorporated  herein by  reference
               from Exhibit 10(i)(iii) to the 2003 Annual Report).

10(i)(iv)+   - Form  of   Option   Grant   Certificate   under   the  2002  Plan
               (incorporated  herein by reference from Exhibit  10(y)(ii) to the
               2nd Quarter 2002 10-Q).

10(i)(v)+    - Form of  Restricted  Share  Agreement  for  Registrant's  "Growth
               Shares"  program  under  the 2002  Plan  (incorporated  herein by
               reference from Exhibit 10(i)(v) to the 2003 Annual Report).

10(j)+       - Description of Supplemental  Life Insurance  Plans  (incorporated
               herein  by  reference  from  Exhibit  10(q)  to the  2000  Annual
               Report).

10(k)+       - Amended and  Restated  Liz  Claiborne  ss.162(m)  Cash Bonus Plan
               (incorporated   herein  by   reference   from   Exhibit  10.1  to
               Registrant's Form 10Q filed August 15, 2003).


+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).

                                       50


Exhibit
No.            Description
- ---            -----------

10(l)+       - Liz  Claiborne,   Inc.  Supplemental  Executive  Retirement  Plan
               effective  as of  January  1, 2002,  constituting  an  amendment,
               restatement  and   consolidation  of  the  Liz  Claiborne,   Inc.
               Supplemental  Executive  Retirement  Plan and the Liz  Claiborne,
               Inc. Bonus Deferral Plan  (incorporated  herein by reference from
               Exhibit  10(t)(i) to Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 29, 2001).

10(l)(i)+    - Trust  Agreement  dated  as  of  January  1,  2002,  between  Liz
               Claiborne, Inc. and Wilmington Trust Company (incorporated herein
               by reference from Exhibit 10(t)(i) to the 2002 Annual Report).

10(m)+       - Employment  Agreement  dated  as of  November  3,  2003,  between
               Registrant   and  Paul  R.  Charron  (the  "Charron   Agreement")
               (incorporated   herein  by   reference   from   Exhibit  10.1  to
               Registrant's  Current  Report on Form 8-K dated  November 5, 2003
               [the "November 5, 2003 Form 8-K"]).

10(m)(i)+    - The Liz Claiborne  Retirement  Income  Accumulation  Plan for the
               benefit of Mr. Charron [the  "Accumulation  Plan"]),  dated as of
               September 19, 1996 (incorporated herein by reference from Exhibit
               10(y)(ii) to the 1996 Annual Report).


10(m)(ii)+   - Amendment  to  the  Accumulation  Plan,  dated  January  3,  2002
               (incorporated  herein by reference from Exhibit 10(u)(iii) to the
               2002 Annual Report).

10(m)(iii)+  - Amendment  No.  2 to  the  Accumulation  Plan,  effective  as  of
               November 3, 2003  (incorporated  herein by reference from Exhibit
               10.2 to the November 5, 2003 Form 8-K ).

10(m)(iv)+   - Executive Termination Benefits Agreement,  between Registrant and
               Paul R. Charron (incorporated herein by reference from Exhibit 10
               (v)(iii) to the 2000 Annual Report).

10(m)(v)+    - First Amendment to the Executive  Termination  Benefits Agreement
               between Registrant and Paul R. Charron,  effective as of November
               3, 2003  (incorporated  herein by reference  from Exhibit 10.3 to
               the November 5, 2003 Form 8-K).

10(m)(vi)+   - Stock Option  Certificate,  dated November 3, 2003 issued to Paul
               R.  Charron  under   Registrant's   2002  Stock   Incentive  Plan
               (incorporated  herein  by  reference  from  Exhibit  10.4  to the
               November 5, 2003 Form 8-K).

10(m)(vii)+  - Restricted  Share  Agreement  under  the 2000  Plan,  dated as of
               November  3,  2003,   between  Registrant  and  Paul  R.  Charron
               (incorporated  herein  by  reference  from  Exhibit  10.5  to the
               November 5, 2003 Form 8-K).

10(m)(viii)+ - Performance  Share  Agreement  under the 2002  Plan,  dated as of
               November  3,  2003,   between  Registrant  and  Paul  R.  Charron
               (incorporated  herein  by  reference  from  Exhibit  10.6  to the
               November 5, 2003 Form 8-K).

10(m)(ix)    - Stock Option Certificate,  dated March 4, 2004, issued to Paul R.
               Charron,  under Registrant's 2002 Stock Incentive Plan (the "2002
               Plan")  (incorporated  herein by  reference  to Exhibit  10(a) to
               Registrant's  Quarterly  Report on Form 10-Q for the period ended
               April 3, 2004 [the "1st Quarter 2004 10-Q"]).

10(m)(x)     - Restricted Share Agreement under the 2002 Plan, dated as of March
               4, 2004,  between  Registrant  and Paul R. Charron  (incorporated
               herein by  reference  to Exhibit  10(b) to the 1st  Quarter  2004
               10-Q).



+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).

                                       51


Exhibit
No.            Description
- ---            -----------

10(m)(xi)    - Performance  Share  Agreement  under the 2002  Plan,  dated as of
               March  4,  2004,   between   Registrant   and  Paul  R.   Charron
               (incorporated  herein by  reference  to Exhibit  10(c) to the 1st
               Quarter 2004 10-Q).

10(n)+       - Change of Control  Agreement,  between  Registrant  and Angela J.
               Ahrendts  (incorporated herein by reference from Exhibit 10(v) to
               the 2002 Annual Report).

10(o)+       - Change of  Control  Agreement,  between  Registrant  and Trudy F.
               Sullivan  (incorporated herein by reference from Exhibit 10(w) to
               the 2002 Annual Report).

10(p)        - Five-Year Credit  Agreement,  dated as of October 13, 2004, among
               Liz Claiborne,  Inc., the Lenders party thereto, Bank of America,
               N.A.,  Citibank,  N.A., SunTrust Bank and Wachovia Bank, National
               Association,  as Syndication  Agents, and JPMorgan Chase Bank, as
               Administrative Agent (incorporated herein by reference to Exhibit
               10.1 to Registrant's Current Report on Form 8-K dated October 13,
               2004).

21*          - List of Registrant's Subsidiaries.

23*          - Consent of Independent Public Accountants.

31(a)*       - Rule 13a-14(a)  Certification  of Chief Executive  Officer of the
               Company in accordance with Section 302 of the  Sarbanes-Oxley Act
               of 2002.

31(b)*       - Rule 13a-14(a)  Certification  of Chief Financial  Officer of the
               Company in accordance with Section 302 of the  Sarbanes-Oxley Act
               of 2002.

32(a)*#      - Certification  of  Chief  Executive  Officer  of the  Company  in
               accordance with Section 906 of the Sarbanes-Oxley Act of 2002.

32(b)*#      - Certification  of  Chief  Financial  Officer  of the  Company  in
               accordance with Section 906 of the Sarbanes-Oxley Act of 2002.

99*          - Undertakings.








+ Compensation plan or arrangement required to be noted as provided in Item
  14(a)(3).
* Filed herewith.
# A signed original of this written statement required by Section 906 has been
  provided by the Company and will be retained by the Company and furnished to
  the Securities and Exchange Commission or its staff upon request.

                                       52



SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the  undersigned,  thereunto duly authorized,
on March 15, 2005.

LIZ CLAIBORNE, INC.                      LIZ CLAIBORNE, INC.

/s/ Michael Scarpa                       /s/ Elaine H. Goodell
- ------------------                       ----------------------
By: Michael Scarpa,                      By: Elaine H. Goodell,
    Senior Vice President and                Vice President-Corporate Controller
    Chief Financial Officer                  and Chief Accounting Officer
    (principal financial officer)            (principal accounting officer)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Annual  Report on Form 10-K has been signed  below by the  following  persons on
behalf of the registrant and in the capacities indicated, on March 15, 2005.

Signature                 Title

/s/ Paul R. Charron       Chairman of the Board, Chief Executive Officer and
- -------------------
Paul R. Charron           Director (principal executive officer)

/s/ Bernard W. Aronson    Director
- ----------------------
Bernard W. Aronson

/s/ Raul J. Fernandez     Director
- ---------------------
Raul J. Fernandez

/s/ Mary Kay Haben        Director
- ------------------
Mary Kay Haben

/s/ Nancy J. Karch        Director
- ------------------
Nancy J. Karch

/s/ Kenneth P. Kopelman   Director
- -----------------------
Kenneth P. Kopelman

/s/ Kay Koplovitz         Director
- -----------------
Kay Koplovitz

/s/ Arthur C. Martinez    Director
- ----------------------
Arthur C. Martinez

/s/ Oliver R. Sockwell    Director
- ----------------------
Oliver R. Sockwell

/s/ Paul E. Tierney, Jr   Director
- -----------------------
Paul E. Tierney, Jr.

                                       53

                      LIZ CLAIBORNE, INC. AND SUBSIDIARIES
                      ------------------------------------

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
            --------------------------------------------------------


                                                                  Page
                                                                  Number
                                                                  ------

MANAGEMENT'S REPORTS AND
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM          F-2 to F-5

FINANCIAL STATEMENTS
    Consolidated Balance Sheets as of
    January 1, 2005 and January 3, 2004                           F-6

    Consolidated Statements of Income for the
    Three Fiscal Years Ended January 1, 2005                      F-7

    Consolidated Statements of Retained Earnings,
    Comprehensive Income and Changes in Capital
    Accounts for the Three Fiscal Years Ended January 1, 2005     F-8 to F-9

    Consolidated Statements of Cash Flows for the
    Three Fiscal Years Ended January 1, 2005                      F-10

    Notes to Consolidated Financial Statements                    F-11 to F-38


SCHEDULE II - Valuation and Qualifying Accounts                   F-39



                                      F-1


        MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING


Management is responsible for  establishing  and maintaining  adequate  internal
control  over  financial  reporting  as defined  in Rules 13a - 15(f)  under the
Securities and Exchange Act of 1934.  Internal control over financial  reporting
is a process designed to provide reasonable  assurance regarding the reliability
of financial reporting and the preparation of financial  statements for external
purposes in accordance  with  accounting  principles  generally  accepted in the
United States. The Company's system of internal control over financial reporting
includes those policies and  procedures  that (i) pertain to the  maintenance of
records  that,  in  reasonable   detail,   accurately  and  fairly  reflect  the
transactions  and  dispositions  of the  assets  of the  Company;  (ii)  provide
reasonable  assurance  that  transactions  are  recorded as  necessary to permit
preparation of financial  statements in accordance  with  accounting  principles
generally  accepted in the United States,  and that receipts and expenditures of
the Company are being made only in accordance with  authorizations of management
and directors of the Company;  and (iii) provide reasonable  assurance regarding
prevention or timely detection of unauthorized acquisition,  use, or disposition
of the  Company's  assets  that could have a  material  effect on the  financial
statements.


Management has evaluated the  effectiveness  of the Company's  internal  control
over financial reporting as of January 1, 2005 based upon criteria for effective
internal  control  over  financial  reporting  described  in Internal  Control -
Integrated Framework issued by the Committee of Sponsoring  Organizations of the
Treadway Commission  ("COSO").  Based on our evaluation,  management  determined
that the Company's internal control over financial reporting was effective as of
January 1, 2005 based on the criteria in Internal  Control-Integrated  Framework
issued by COSO.


Our  management's  assessment of the  effectiveness  of the  Company's  internal
control  over  financial  reporting  as of January  1, 2005 has been  audited by
Deloitte & Touche LLP, an  independent  registered  public  accounting  firm, as
stated in their attestation report which appears herein.


Dated March 11, 2005


                                      F-2


              MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS


The  management  of Liz  Claiborne,  Inc. is  responsible  for the  preparation,
objectivity  and integrity of the  consolidated  financial  statements and other
information  contained  in  this  Annual  Report.  The  consolidated   financial
statements have been prepared in accordance with accounting principles generally
accepted  in the  United  States  and  include  some  amounts  that are based on
management's informed judgments and best estimates.


Deloitte & Touche LLP, an independent  registered  public  accounting  firm, has
audited these consolidated financial statements in accordance with the standards
of the Public  Company  Accounting  Oversight  Board  (United  States)  and have
expressed herein their unqualified opinion on those financial statements.


The  Audit  Committee  of the  Board of  Directors,  which  oversees  all of the
Company's  financial  reporting  process  on behalf  of the Board of  Directors,
consists solely of independent directors,  meets with the independent registered
accountants,  internal  auditors  and  management  periodically  to review their
respective  activities and the discharge of their  respective  responsibilities.
Both the  independent  registered  accountants  and the internal  auditors  have
unrestricted  access to the Audit  Committee,  with or  without  management,  to
discuss the scope and results of their audits and any recommendations  regarding
the system of internal controls.



        /s/ Paul R. Charron                        /s/ Michael Scarpa
        -------------------                        ------------------
          Paul R. Charron                            Michael Scarpa
       Chairman of the Board                     Senior Vice President
    and Chief Executive Officer               and Chief Financial Officer




                                      F-3

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Liz Claiborne, Inc.:

We have audited management's assessment, included in the accompanying
management's report on internal control over financial reporting that Liz
Claiborne, Inc. and subsidiaries (the "Company") maintained effective internal
control over financial reporting as of January 1, 2005, based on criteria
established in Internal Control--Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. The Company's management is
responsible for maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating
the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinions.

A company's internal control over financial reporting is a process designed by,
or under the supervision of, the company's principal executive and principal
financial officers, or persons performing similar functions, and effected by the
company's board of directors, management, and other personnel to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial
reporting, including the possibility of collusion or improper management
override of controls, material misstatements due to error or fraud may not be
prevented or detected on a timely basis. Also, projections of any evaluation of
the effectiveness of the internal control over financial reporting to future
periods are subject to the risk that the controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.

In our opinion, management's assessment that the Company maintained effective
internal control over financial reporting as of January 1, 2005, is fairly
stated, in all material respects, based on the criteria established in Internal
Control--Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Also in our opinion, the Company
maintained, in all material respects, effective internal control over financial
reporting as of January 1, 2005, based on the criteria established in Internal
Control--Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated financial
statements and financial statement schedule as of and for the fiscal year ended
January 1, 2005 of the Company and our report dated March 14, 2005 expressed an
unqualified opinion on those financial statements and financial statement
schedule.


/s/  Deloitte & Touche, LLP
New York, New York

March 14, 2005


                                      F-4

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Liz Claiborne, Inc.:

We have audited the accompanying consolidated balance sheets of Liz Claiborne,
Inc. and subsidiaries (the "Company") as of January 1, 2005 and January 3, 2004,
and the related consolidated statements of income, retained earnings,
comprehensive income and changes in capital accounts, and cash flows for each of
the three fiscal years in the period ended January 1, 2005. Our audits also
included the financial statement schedule listed in the Index at Item 15(a)2.
These financial statements and financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on the financial statements and financial statement schedule based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Liz Claiborne, Inc. and
subsidiaries as of January 1, 2005 and January 3, 2004, and the results of its
operations and its cash flows for each of the three fiscal years in the period
ended January 1, 2005, in conformity with accounting principles generally
accepted in the United States of America. Also, in our opinion, such financial
statement schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly, in all material respects,
the information set forth therein.

We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of the Company's
internal control over financial reporting as of January 1, 2005, based on the
criteria established in Internal Control--Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report
dated March 14, 2005 expressed an unqualified opinion on management's assessment
of the effectiveness of the Company's internal control over financial reporting
and an unqualified opinion on the effectiveness of the Company's internal
control over financial reporting.


/s/ Deloitte & Touche LLP
New York, New York

March 14, 2005


                                      F-5

CONSOLIDATED BALANCE SHEETS
Liz Claiborne, Inc. and Subsidiaries



All amounts in thousands except share data                              January 1, 2005           January 3, 2004
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                
Assets
   Current Assets:
     Cash and cash equivalents                                              $   385,637               $   293,503
     Marketable securities                                                        7,797                    50,414
     Accounts receivable - trade, net                                           432,065                   390,802
     Inventories, net                                                           541,139                   485,182
     Deferred income taxes                                                       51,117                    45,756
     Other current assets                                                        91,386                    82,744
                                                                            -----------               -----------
       Total current assets                                                   1,509,141                 1,348,401
   Property and Equipment - Net                                                 474,573                   410,741
   Goodwill - Net                                                               755,655                   596,436
   Intangibles - Net                                                            280,986                   244,168
   Other Assets                                                                   9,397                     7,253
                                                                            -----------               -----------
                                                                            $ 3,029,752               $ 2,606,999
                                                                            ===========               ===========
     Liabilities and Stockholders' Equity
   Current Liabilities:
     Short term borrowings                                                  $    56,118               $    18,915
     Accounts payable                                                           259,965                   227,125
     Accrued expenses                                                           288,490                   236,134
     Income taxes payable                                                        33,028                    29,316
                                                                            -----------               -----------
       Total current liabilities                                                637,601                   511,490
   Long-Term Debt                                                               476,571                   440,303
   Obligations Under Capital Leases                                               7,945                        --
   Other Non-Current Liabilities                                                 32,836                    23,526
   Deferred Income Taxes                                                         49,490                    43,861
   Commitments and Contingencies (Note 11)
   Minority Interest                                                             13,520                     9,848
   Stockholders' Equity:
     Preferred stock, $.01 par value, authorized shares -
       50,000,000, issued shares - none                                              --                        --
     Common stock, $1 par value, authorized shares - 250,000,000,
       issued shares - 176,437,234                                              176,437                   176,437
     Capital in excess of par value                                             176,182                   124,823
     Retained earnings                                                        2,828,968                 2,539,742
     Unearned compensation expense                                              (36,793)                  (21,593)
     Accumulated other comprehensive loss                                       (63,650)                  (50,207)
                                                                            -----------               -----------
                                                                              3,081,144                 2,769,202
     Common stock in treasury, at cost - 67,703,065 shares in
       2004 and 66,865,854 shares in 2003                                    (1,269,355)               (1,191,231)
                                                                            -----------               -----------
         Total stockholders' equity                                           1,811,789                 1,577,971
                                                                            -----------               -----------
Total Liabilities and Stockholders' Equity                                  $ 3,029,752               $ 2,606,999
                                                                            ===========               ===========


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-6

CONSOLIDATED STATEMENTS OF INCOME
Liz Claiborne, Inc. and Subsidiaries



                                                                                     Fiscal Years Ended
                                                                  ------------------------------------------------------------
All dollar amounts in thousands except per common share data        January 1, 2005      January 3, 2004    December 28, 2002
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Net Sales                                                              $ 4,632,828         $ 4,241,115         $ 3,717,503
   Cost of goods sold                                                    2,490,266           2,351,324           2,097,868
                                                                       -----------         -----------         -----------
Gross Profit                                                             2,142,562           1,889,791           1,619,635
   Selling, general & administrative expenses                            1,630,122           1,419,673           1,222,617
   Restructuring charge (gain)                                               9,694                (672)              7,130
                                                                       -----------         -----------         -----------
Operating Income                                                           502,746             470,790             389,888
   Other income (expense) - net                                              9,602              (1,890)             (2,318)
   Interest expense - net                                                  (32,151)            (30,509)            (25,124)
                                                                       -----------         -----------         -----------
Income Before Provision for Income Taxes                                   480,197             438,391             362,446
   Provision for income taxes                                              166,628             158,698             131,281
                                                                       -----------         -----------         -----------
Net Income                                                             $   313,569         $   279,693         $   231,165
                                                                       ===========         ===========         ===========


Net Income per Common Share:
   Basic                                                               $      2.90         $      2.60         $      2.19
                                                                       ===========         ===========         ===========

   Diluted                                                             $      2.85         $      2.55         $      2.16
                                                                       ===========         ===========         ===========

Dividends Paid per Common Share                                        $       .23         $       .23         $       .23
                                                                       ===========         ===========         ===========



The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                      F-7

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME AND CHANGES
IN CAPITAL ACCOUNTS
Liz Claiborne, Inc. and Subsidiaries



                                       COMMON STOCK       Capital           Accumulated   Un-       TREASURY SHARES
                                    -------------------- in Excess         Other Compre- earned  ----------------------
All dollar amounts in thousands      Number of   Amount   of Par  Retained  hensive In-  Compen- Number of    Amount         Total
                                      Shares              Value   Earnings   come (Loss) sation   Shares
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
BALANCE, DECEMBER 29, 2001          176,437,234 $176,437 $ 89,266 $2,077,737 $ (5,346) $(16,704) 71,212,310 $(1,265,229) $1,056,161
Net income                                   --       --       --    231,165       --        --          --          --     231,165
Other comprehensive income (loss),
   net of  tax:
   Translation adjustment                    --       --       --         --  (19,496)       --          --          --     (19,496)
   Gains (losses) on cash flow
     hedging derivatives, net of
     income tax provision of $3,324          --       --       --         --   (5,859)       --          --          --      (5,859)
   Adjustment to unrealized (losses)
     on available-for-sale
     securities, net of income tax
     provision of $1,341                     --       --       --         --    2,384        --          --          --       2,384
                                                                                                                         ----------
Total comprehensive income                                                                                                  208,194
Exercise of stock options and
   related tax benefits                      --       --    6,258     (1,211)      --        --  (1,784,524)     33,781      38,828
Cash dividends declared                      --       --       --    (23,802)      --        --          --          --     (23,802)
Issuance of common stock under
   restricted stock and employment
   agreements, net                           --       --      184       (197)      --     6,519     (25,955)        474       6,980
                                    ----------- -------- -------- ---------- --------  --------  ----------------------  ----------

BALANCE, DECEMBER 28, 2002          176,437,234 $176,437 $ 95,708 $2,283,692 $(28,317) $(10,185) 69,401,831 $(1,230,974) $1,286,361
                                    =========== ======== ======== ========== ========  ========  ========== ===========  ==========

Net income                                   --       --       --    279,693       --        --          --          --     279,693
Other comprehensive income (loss),
   net of tax:
   Translation adjustment                    --       --       --         --  (26,548)       --          --          --     (26,548)
   Gains (losses) on cash flow
     hedging derivatives, net of
     income tax provision of $2,248          --       --       --         --   (3,962)       --          --          --      (3,962)
   Adjustment to unrealized gains on
     available-for-sale securities,
     net of income tax provision of
     $4,890                                  --       --       --         --    8,620        --          --          --       8,620
                                                                                                                         ----------
Total comprehensive income                                                                                                  257,803
Exercise of stock options and
   related tax benefits                      --       --   21,641         --       --        --  (2,283,668)     36,993      58,634
Cash dividends declared                      --       --       --    (23,643)      --        --          --          --     (23,643)
Issuance of common stock under
  restricted stock and employment
  agreements, net                            --       --    7,474         --       --   (11,408)   (252,309)      2,750      (1,184)
                                    ----------- -------- -------- ---------- --------  --------  ---------- -----------  ----------

BALANCE, JANUARY 3, 2004            176,437,234 $176,437 $124,823 $2,539,742 $(50,207) $(21,593) 66,865,854 $(1,191,231) $1,577,971
                                    =========== ======== ======== ========== ========  ========  ========== ===========  ==========


                                      F-8

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME AND CHANGES
IN CAPITAL ACCOUNTS (continued)
Liz Claiborne, Inc. and Subsidiaries



                                       COMMON STOCK       Capital           Accumulated   Un-       TREASURY SHARES
                                    -------------------- in Excess         Other Compre- earned  ----------------------
All dollar amounts in thousands      Number of   Amount   of Par  Retained  hensive In-  Compen- Number of    Amount         Total
                                      Shares              Value   Earnings   come (Loss) sation   Shares
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
BALANCE, JANUARY 3, 2004            176,437,234 $176,437 $124,823 $2,539,742 $ (50,207)$(21,593) 66,865,854 $(1,191,231) $1,577,971

Net income                                   --       --       --    313,569        --       --          --          --     313,569
Other comprehensive income (loss),
   net of tax:
   Translation adjustment                    --       --       --         --    (6,325)      --          --          --      (6,325)
   Gains (losses) on cash flow
     hedging derivatives, net of
     income tax provision of $1,335          --       --       --         --     1,933       --          --          --       1,933
   Realized gains on available-for
     sale securities, net of income
     tax provision of $(2,372)               --       --       --         --    (4,201)      --          --          --      (4,201)
   Adjustment to unrealized gains on
     available-for-sale securities,
     net of income tax benefit of
     $(2,739)                                --       --       --         --    (4,850)      --          --          --      (4,850)
                                                                                                                         ----------
Total comprehensive income                                                                                                  300,126
Exercise of stock options and
   related tax benefits                      --       --   36,456         --        --       --  (2,359,171)     30,091      66,547
Cash dividends declared                      --       --       --    (24,343)       --       --          --          --     (24,343)
Purchase of common stock                     --       --       --         --        --       --   3,411,500    (116,817)   (116,817)
Issuance of common stock under
   restricted stock and employment
   agreements, net                           --       --   14,903         --        --  (15,200)   (215,118)      8,602       8,305
                                    ----------- -------- -------- ---------- --------- --------  ---------- -----------  ----------

BALANCE, JANUARY 1, 2005            176,437,234 $176,437 $176,182 $2,828,968 $ (63,650)$(36,793) 67,703,065 $(1,269,355) $1,811,789
                                    =========== ======== ======== ========== ========= ========  ========== ===========  ==========




The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-9

CONSOLIDATED STATEMENTS OF CASH FLOWS
Liz Claiborne, Inc. and Subsidiaries



                                                                                             Fiscal Years Ended
                                                                         -----------------------------------------------------------
All dollar amounts in thousands                                           January 1, 2005      January 3, 2004    December 28, 2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Cash Flows from Operating Activities:
   Net income                                                               $   313,569          $   279,693         $   231,165
   Adjustments to reconcile net income to net cash provided by
     operating activities:
     Depreciation and amortization                                              115,634              104,981              96,395
     Deferred income taxes                                                        4,424                9,796              (6,471)
     Gain on sale of securities                                                 (11,934)                  --                  --
     Accrued portion of restructuring charge                                      9,694                   --               3,266
     Other - net                                                                 23,126               22,447              14,210
   Changes in current assets and liabilities, exclusive of acquisitions:
     (Increase) decrease in accounts receivable - trade, net                    (32,510)              31,695              11,653
     (Increase) decrease in inventories                                         (47,274)              20,383              62,567
     (Increase) in other current assets                                          (2,440)             (23,811)             (7,645)
     Increase (decrease) in accounts payable                                     28,373              (13,458)            (23,507)
     Increase (decrease) in accrued expenses                                     55,833              (12,916)             17,582
     Increase (decrease) in income taxes payable                                    769                  (14)             11,331
                                                                            -----------          -----------         -----------
       Net cash provided by operating activities                                457,264              418,796             410,546
                                                                            -----------          -----------         -----------

Cash Flows from Investing Activities:
   Purchases of investment instruments                                             (134)                 (96)                (90)
   Proceeds from sales of securities                                             40,934                   --                  --
   Purchases of property and equipment excluding capital leases                (134,320)             (96,675)            (80,020)
   Payments for acquisitions, net of cash acquired                             (197,221)            (222,335)           (206,264)
   Payments for in-store merchandise shops                                      (12,107)             (10,538)             (8,851)
   Other - net                                                                   (7,146)              (7,658)            (11,573)
                                                                            -----------          -----------         -----------
     Net cash used in investing activities                                     (309,994)            (337,302)           (306,798)
                                                                            -----------          -----------         -----------

Cash Flows from Financing Activities:
   Short term borrowings                                                         37,203               (3,074)             17,199
   Revolving credit facility - net                                                   --              (12,564)            (65,162)
   Principal payments under capital lease obligations                            (1,805)                  --                  --
   Proceeds from exercise of common stock options                                55,150               46,250              32,570
   Purchase of common stock                                                    (116,817)                  --                  --
   Dividends paid                                                               (24,343)             (23,643)            (23,802)
                                                                            -----------          -----------         -----------
     Net cash (used in) provided by financing activities                        (50,612)               6,969             (39,195)
                                                                            -----------          -----------         -----------
Effect of Exchange Rate Changes on Cash                                          (4,524)              (6,523)             19,375
                                                                            -----------          -----------         -----------

Net Change in Cash and Cash Equivalents                                          92,134               81,940              83,928
Cash and Cash Equivalents at Beginning of Year                                  293,503              211,563             127,635
                                                                            -----------          -----------         -----------
Cash and Cash Equivalents at End of Year                                    $   385,637          $   293,503         $   211,563
                                                                            ===========          ===========         ===========



The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-10

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 1: SIGNIFICANT ACCOUNTING POLICIES

FISCAL YEAR
The Company's  fiscal year ends on the Saturday closest to December 31. The 2003
fiscal year reflected a 53-week period,  as compared to the 2004 and 2002 fiscal
years, which each reflected a 52-week period.

NATURE OF OPERATIONS
Liz Claiborne,  Inc. is engaged primarily in the design and marketing of a broad
range of apparel, accessories and fragrances.

PRINCIPLES OF CONSOLIDATION
The  consolidated  financial  statements  include the accounts of Liz Claiborne,
Inc. and its wholly-owned and majority-owned  subsidiaries (the "Company").  All
intercompany balances and transactions have been eliminated in consolidation.

USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements.  These estimates and assumptions also affect the reported
amounts  of  revenues  and  expenses.  Estimates  by their  nature  are based on
judgments and available information.  Therefore, actual results could materially
differ from those estimates under different assumptions and conditions.

Critical  accounting policies are those that are most important to the portrayal
of the Company's  financial  condition and the results of operations and require
management's most difficult, subjective and complex judgments as a result of the
need to  make  estimates  about  the  effect  of  matters  that  are  inherently
uncertain.  The Company's most critical  accounting  policies,  discussed below,
pertain to revenue recognition,  income taxes, accounts receivable - trade, net,
inventories,   net,  the  valuation  of  goodwill  and  intangible  assets  with
indefinite lives, accrued expenses and derivative instruments.  In applying such
policies,  management  must use some  amounts  that are based upon its  informed
judgments  and best  estimates.  Because of the  uncertainty  inherent  in these
estimates,  actual  results  could  differ from  estimates  used in applying the
critical accounting policies.  Changes in such estimates, based on more accurate
future information, may affect amounts reported in future periods.

Revenue Recognition

Revenue  within the  Company's  wholesale  operations  is recognized at the time
title passes and risk of loss is transferred to customers.  Wholesale revenue is
recorded  net of returns,  discounts  and  allowances.  Returns  and  allowances
require  pre-approval  from  management.  Discounts  are  based on trade  terms.
Estimates for  end-of-season  allowances are based on historic trends,  seasonal
results, an evaluation of current economic conditions and retailer  performance.
The Company  reviews and refines  these  estimates  on a monthly  basis based on
current experience,  trends and retailer  performance.  The Company's historical
estimates  of these costs have not  differed  materially  from  actual  results.
Retail store  revenues are  recognized  net of estimated  returns at the time of
sale to  consumers.  Licensing  revenues are recorded  based upon  contractually
guaranteed  minimum  levels and adjusted as actual  sales data is received  from
licensees.

Income Taxes
Income taxes are accounted for under Statement of Financial Accounting Standards
("SFAS") No. 109,  "Accounting  for Income  Taxes." In accordance  with SFAS No.
109,  deferred  tax assets and  liabilities  are  recognized  for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases, as measured by enacted tax rates that are expected to be in effect in the
periods when the deferred tax assets and  liabilities are expected to be settled
or  realized.  Significant  judgment is required in  determining  the  worldwide
provisions for income taxes. In the ordinary course of a global business,  there
are many transactions for which the ultimate tax outcome is uncertain. It is the
Company's  policy to establish  provisions  for taxes that may become payable in
future  years as a result of an  examination  by tax  authorities.  The  Company
establishes  the  provisions  based upon

                                      F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

management's  assessment of exposure  associated with permanent tax differences,
tax credits and interest  expense applied to temporary  difference  adjustments.
The tax provisions are analyzed periodically (at least annually) and adjustments
are made as events occur that warrant adjustments to those provisions.

Accounts Receivable - Trade, Net
In the normal course of business,  the Company  extends credit to customers that
satisfy pre-defined credit criteria.  Accounts receivable - trade, net, as shown
on  the  Consolidated  Balance  Sheets,  is net of  allowances  and  anticipated
discounts.  An allowance for doubtful accounts is determined through analysis of
the  aging  of  accounts  receivable  at the date of the  financial  statements,
assessments of collectibility based on an evaluation of historic and anticipated
trends, the financial condition of the Company's customers, and an evaluation of
the impact of economic conditions.  An allowance for discounts is based on those
discounts  relating to open invoices where trade discounts have been extended to
customers.  Costs  associated  with  potential  returns of  products  as well as
allowable  customer  markdowns and  operational  charge  backs,  net of expected
recoveries,  are  included  as a  reduction  to net  sales  and are  part of the
provision for  allowances  included in Accounts  receivable - trade,  net. These
provisions  result from seasonal  negotiations  with the Company's  customers as
well  as  historic  deduction  trends  (net  of  expected  recoveries)  and  the
evaluation of current market conditions.  The Company's  historical estimates of
these costs have not differed materially from actual results.

Inventories, Net
Inventories are stated at lower of cost (using the first-in,  first-out  method)
or market. The Company continually  evaluates the composition of its inventories
assessing  slow-turning,  ongoing  product  as well as  prior  seasons'  fashion
product.  Market value of  distressed  inventory  is valued based on  historical
sales trends for this category of inventory of the Company's  individual product
lines,  the impact of market  trends and economic  conditions,  and the value of
current orders in-house  relating to the future sales of this type of inventory.
Estimates  may differ from actual  results due to  quantity,  quality and mix of
products in inventory,  consumer and retailer preferences and market conditions.
The Company's  historical  estimates of these costs and its provisions  have not
differed materially from actual results.

Goodwill and Other Intangibles
SFAS No. 142, "Goodwill and Other Intangible Assets," requires that goodwill and
intangible  assets with indefinite  lives no longer be amortized,  but rather be
tested at least annually for impairment.  This  pronouncement also requires that
intangible  assets with finite lives be amortized over their respective lives to
their estimated  residual values, and reviewed for impairment in accordance with
SFAS No. 144,  "Accounting for the Impairment or Disposal of Long-Lived Assets."
A two-step  impairment  test is performed on  goodwill.  In the first step,  the
Company  compares the fair value of each reporting  unit to its carrying  value.
The  Company's  reporting  units are  consistent  with the  reportable  segments
identified in Note 21 of Notes to Consolidated Financial Statements. The Company
determines the fair value of its reporting units using the market approach as is
typically  used for  companies  providing  products  where  the  value of such a
company is more dependent on the ability to generate  earnings than the value of
the assets  used in the  production  process.  Under this  approach  the Company
estimates the fair value based on market  multiples of revenues and earnings for
comparable  companies.  If the fair  value of the  reporting  unit  exceeds  the
carrying value of the net assets assigned to that unit, goodwill is not impaired
and the Company is not  required to perform  further  testing.  If the  carrying
value of the net assets assigned to the reporting unit exceeds the fair value of
the  reporting  unit,  then the Company must perform the second step in order to
determine the implied fair value of the reporting unit's goodwill and compare it
to the carrying value of the reporting  unit's  goodwill.  The activities in the
second step include  valuing the tangible and intangible  assets of the impaired
reporting  unit,  determining  the fair value of the impaired  reporting  unit's
goodwill  based  upon  the  residual  of  the  summed  identified  tangible  and
intangible  assets and the fair value of the  enterprise  as  determined  in the
first step, and determining the magnitude of the goodwill  impairment based upon
a comparison  of the fair value  residual  goodwill  and the  carrying  value of
goodwill of the reporting  unit. If the carrying  value of the reporting  unit's
goodwill  exceeds  the  implied  fair  value,  then the  Company  must record an
impairment  loss equal to the  difference.  SFAS No. 142 also  requires that the
fair value of the purchased  intangible assets,  primarily  trademarks and trade
names,  with  indefinite  lives be estimated and compared to the carrying value.
The  Company   estimates  the  fair  value  of  these  intangible  assets  using
independent   third   parties   who  apply  the   income   approach   using  the
relief-from-royalty  method, based on the assumption that, in lieu of ownership,
a firm  would be  willing  to pay a  royalty  in order to  exploit  the  related
benefits of these types of assets.  This  approach is  dependent  on a number of
factors including estimates of future growth and trends, estimated royalty rates
in the category of intellectual property,  discounted rates and other variables.
The Company  bases its fair value  estimates  on  assumptions  it believes to be
reasonable, but which are unpredictable and inherently uncertain.  Actual future
results may differ from those  estimates.  The Company  recognizes an impairment
loss when the  estimated  fair  value of the  intangible  asset is less than the
carrying  value.  Owned  trademarks that have been determined to have indefinite
lives are not subject to  amortization  and are  reviewed at least  annually for
potential value impairment as mentioned above. Trademarks

                                      F-12

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

that are  licensed by the Company  from third  parties  are  amortized  over the
individual terms of the respective license agreements,  which range from 5 to 15
years.  Intangible  merchandising  rights  are  amortized  over a period of four
years.  Customer  relationships  are amortized  assuming gradual  attrition over
time. Existing  relationships are being amortized over periods ranging from 9 to
25 years.

The recoverability of the carrying values of all long-lived assets with definite
lives is reevaluated  when changes in  circumstances  indicate the assets' value
may be impaired. Impairment testing is based on a review of forecasted operating
cash flows and the  profitability  of the related  business.  For the three-year
period ended January 1, 2005, there were no material adjustments to the carrying
values of any long-lived assets resulting from these evaluations.

Accrued Expenses
Accrued expenses for employee insurance, workers' compensation,  profit sharing,
contracted  advertising,   professional  fees,  and  other  outstanding  Company
obligations are assessed based on claims experience and statistical trends, open
contractual  obligations,   and  estimates  based  on  projections  and  current
requirements.  If these trends change  significantly,  then actual results would
likely be impacted.

Derivative Instruments
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as
amended and  interpreted,  requires that each derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance  sheet as either an asset or  liability  and measured at its fair value.
The  statement  also  requires  that changes in the  derivative's  fair value be
recognized  currently  in  earnings  in either  income  (loss)  from  continuing
operations  or  Accumulated  other  comprehensive  income  (loss),  depending on
whether the derivative qualifies for hedge accounting treatment.

The Company uses foreign currency forward contracts and options for the specific
purpose  of  hedging  the  exposure  to  variability  in  forecasted  cash flows
associated primarily with inventory purchases mainly with the Company's European
and Canadian entities and other specific activities and the swapping of variable
interest rate debt for fixed rate debt in connection  with the synthetic  lease.
These  instruments  are  designated as cash flow hedges and, in accordance  with
SFAS No.  133,  to the extent the hedges  are highly  effective,  the  effective
portion  of the  changes  in  fair  value  are  included  in  Accumulated  other
comprehensive income (loss), net of related tax effects,  with the corresponding
asset or liability recorded in the balance sheet. The ineffective portion of the
cash flow hedge,  if any, is  recognized as a component of Cost of goods sold in
current-period  earnings.  Amounts recorded in Accumulated  other  comprehensive
income  (loss)  are  reflected  in  current-period   earnings  when  the  hedged
transaction  affects  earnings.  If  fluctuations  in the relative  value of the
currencies  involved in the hedging activities were to move  dramatically,  such
movement could have a significant impact on the Company's results of operations.

Hedge  accounting  requires  that at the  beginning  of each hedge  period,  the
Company justifies an expectation that the hedge will be highly  effective.  This
effectiveness  assessment  involves  an  estimation  of the  probability  of the
occurrence  of  transactions  for  cash  flow  hedges.   The  use  of  different
assumptions  and  changing  market  conditions  may  impact  the  results of the
effectiveness assessment and ultimately the timing of when changes in derivative
fair values and underlying hedged items are recorded in earnings.

The Company hedges its net investment  position in euro functional  subsidiaries
by borrowing  directly in foreign  currency and designating a portion of foreign
currency debt as a hedge of net investments. The change in the borrowings due to
changes in currency  rates is recorded to  Currency  translation  adjustment,  a
component of Accumulated other  comprehensive  income (loss). The Company uses a
derivative  instrument to hedge the changes in the fair value of the debt due to
interest rates, and the change in fair value is recognized currently in interest
expense  together  with  the  change  in fair  value of the  hedged  item due to
interest rates.

Occasionally,  the Company purchases  short-term  foreign currency contracts and
options  outside  of the cash flow  hedging  program to  neutralize  quarter-end
balance sheet and other expected exposures.  These derivative instruments do not
qualify as cash flow  hedges  under SFAS No. 133 and are  recorded at fair value
with all gains or  losses,  which  have not been  significant,  recognized  as a
component  of  Selling,  general &  administrative  expenses  in current  period
earnings immediately.

                                      F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

OTHER SIGNIFICANT ACCOUNTING POLICIES

Fair Value of Financial Instruments
The fair value of cash and cash  equivalents,  receivables and accounts  payable
approximates their carrying value due to their short-term  maturities.  The fair
value of long-term  debt  instruments  approximates  the  carrying  value and is
estimated  based on the current rates offered to the Company for debt of similar
maturities. Fair values for derivatives are either obtained from counter parties
or developed using dealer quotes or cash flow models.

Cash and Cash Equivalents
All highly liquid  investments with an original maturity of three months or less
at the date of purchase are classified as cash equivalents.

Marketable Securities
Investments  are stated at market.  The estimated  fair value of the  marketable
securities  is based on quoted prices in an active  market.  Gains and losses on
investment  transactions are determined using the specific identification method
and are  recognized in income based on settlement  dates.  Unrealized  gains and
losses  on  securities   held  for  sale  are  included  in  Accumulated   other
comprehensive income (loss) until realized.  Interest is recognized when earned.
All  marketable   securities  are  considered   available-for-sale.   Management
evaluates  securities  held with  unrealized  losses for  other-  than-temporary
impairment  at least on a  quarterly  basis.  Consideration  is given to (a) the
length of time and the  extent to which the fair  value has been less than cost,
(b) the financial  condition and near-term  prospects of the issuer, and (c) the
intent and ability of the Company to retain its  investment  in the issuer for a
period of time sufficient to allow for any anticipated recovery in fair value.

Property and Equipment
Property  and  equipment  is stated at cost less  accumulated  depreciation  and
amortization.  Buildings and building  improvements  are  depreciated  using the
straight-line  method  over  their  estimated  useful  lives of 20 to 39  years.
Machinery and equipment  and  furniture and fixtures are  depreciated  using the
straight-line  method over their estimated useful lives of three to seven years.
Leasehold  improvements  are amortized  over the shorter of the remaining  lease
term or the  estimated  useful  lives of the  assets.  Leased  property  meeting
certain  capital  lease  criteria is  capitalized  and the present  value of the
related lease payments is recorded as a liability.  Amortization  of capitalized
leased  assets is computed on the  straight-line  method over the shorter of the
estimated useful life or the initial lease term.

Foreign Currency Translation
Assets and liabilities of non-U.S. subsidiaries have been translated at year-end
exchange  rates.  Revenues and expenses have been translated at average rates of
exchange in effect during the year. Resulting translation  adjustments have been
included in Accumulated other comprehensive  income (loss).  Gains and losses on
translation  of  intercompany  loans with  foreign  subsidiaries  of a long-term
investment nature are also included in this component of stockholders' equity.

Cost of Goods Sold
Cost of goods sold for  wholesale  operations  include the expenses  incurred to
acquire and produce  inventory for sale,  including  product costs,  freight-in,
import costs,  third-party inspection  activities,  buying agent commissions and
provisions  for  shrinkage.  For retail  operations,  in-bound  freight from the
Company's  warehouse  to its own  retail  stores is also  included.  Warehousing
activities  including   receiving,   storing,   picking,   packing  and  general
warehousing charges are included in Selling,  general & administrative  expenses
("SG&A")  and, as such,  the  Company's  gross  margins may not be comparable to
others who may include these expenses as a component of cost of goods sold.

Advertising, Promotion and Marketing
All costs  associated  with  advertising,  promoting  and  marketing  of Company
products are expensed during the periods when the activities  take place.  Costs
associated  with  cooperative  advertising  programs  involving  agreements with
customers, whereby they are required to provide documentary evidence of specific
performance,  are charged to SG&A when the amount of  consideration  paid by the
Company for these  services are at or below fair value.  Costs  associated  with
customer  cooperative   advertising   allowances  without  specific  performance
guidelines  are  reflected  as  a  reduction  of  sales   revenue.   Cooperative
advertising expenses with

                                      F-14

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

specific  agreements with customers were $36.7 million in 2004, $39.3 million in
2003 and $38.9 million in 2002.  Advertising and promotion  expenses were $130.3
million in 2004,  $131.0 million in 2003 and $119.8  million in 2002.  Marketing
expenses, including in-store and other Company-sponsored  activities, were $46.1
million in 2004, $44.7 million in 2003 and $41.9 million in 2002.

Shipping and Handling Costs
Shipping  and  handling  costs,   which  are  mostly  comprised  of  warehousing
activities,  are included as a component of SG&A in the Consolidated  Statements
of Income.  In fiscal years 2004,  2003 and 2002  shipping  and  handling  costs
approximated $209.7 million, $194.0 million and $177.4 million, respectively.

Stock-Based Compensation
The Company applies Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees,"  and related  Interpretations  in accounting for its
stock-based  compensation  plans.  Accordingly,  no  compensation  cost has been
recognized  for  its  fixed  stock  option  grants.   Compensation  expense  for
restricted  stock awards is measured at fair value on the date of grant based on
the number of shares granted and the quoted market price of the Company's common
stock. Such value is recognized as expense over the vesting period of the award.
To the extent that restricted  stock awards are forfeited prior to vesting,  the
previously  recognized expense is reversed to stock-based  compensation expense.
Had  compensation  costs for the Company's  stock option grants been  determined
based on the fair  value at the grant  dates for  awards  under  these  plans in
accordance  with SFAS No. 123 "Accounting  for  Stock-Based  Compensation,"  the
Company's  net income and  earnings per share would have been reduced to the pro
forma amounts as follows:



                                                                             Fiscal Year Ended
                                                        -------------------------------------------------------------
In thousands except per share data                       January 1, 2005      January 3, 2004    December 28, 2002
- ---------------------------------------------------------------------------------------------------------------------
                                                                                              
Net income:
   As reported                                                $   313,569         $   279,693          $   231,165
   Add: Stock-based employee compensation expense
     included in reported net income, net of taxes
     of $4,104, $3,643 and $2,533 for fiscal years
     2004, 2003 and 2002, respectively.                             7,722               6,420                4,465
   Less: Total stock-based employee compensation
     expense determined under fair value based
     method for all awards*, net of tax                           (29,271)            (26,365)             (21,251)
                                                              -----------         -----------          -----------
   Pro forma                                                  $   292,020         $   259,748          $   214,379
                                                              ===========         ===========          ===========
Basic earnings per share:
   As reported                                                      $2.90               $2.60                $2.19
   Pro forma                                                        $2.72               $2.44                $2.03
Diluted earnings per share:
   As reported                                                      $2.85               $2.55                $2.16
   Pro forma                                                        $2.67               $2.39                $2.02


*    "All  awards"  refers to awards  granted,  modified,  or  settled in fiscal
     periods  beginning  after December 15, 1994 - that is, awards for which the
     fair value was  required  to be  measured  under SFAS No.  123,  net of tax
     ($15,555,  $14,960  and  $12,066  for  fiscal  years  2004,  2003 and 2002,
     respectively).

For this  purpose,  the fair value of each option grant is estimated on the date
of grant  using  the  Black-Scholes  option-pricing  model  with  the  following
weighted   average   assumptions  used  for  grants  in  2004,  2003  and  2002,
respectively: dividend yield of 0.6%, 0.7% and 0.8%, expected volatility of 34%,
39% and 39%, risk free interest rates of 3.1%, 2.7% and 2.7%, and expected lives
of five years for all periods.

                                      F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

Cash Dividend and Common Stock Repurchase
On January 20, 2005, the Company's Board of Directors  declared a quarterly cash
dividend on the Company's  common stock at the rate of $0.05625 per share, to be
paid on March 15,  2005 to  stockholders  of record at the close of  business on
February  24,  2005.  As of January  1, 2005,  the  Company  has $101.5  million
remaining in buyback authorization under its share repurchase program.

Prior Years' Reclassification
Certain  items  previously  reported  in specific  captions in the  accompanying
financial  statements and notes have been reclassified to conform to the current
year's  classifications.   None  of  the  reclassifications,   which  include  a
reclassification of cash flows from operating activities, were material.


NOTE 2: SUBSEQUENT EVENTS

On January 6, 2005,  the Company  acquired  all of the equity  interest of C & C
California,  Inc. ("C & C"). Based in California and founded in 2002, C & C is a
designer, marketer and wholesaler of premium apparel for women, men and children
through its C & C California  brand. C & C sells its products  primarily through
select specialty stores as well as through international distributors in Canada,
Europe and Asia.  The purchase  price  consisted of an initial  payment of $29.5
million, including fees, plus contingent payments in fiscal years 2007, 2008 and
2009 that will be based upon a multiple of C & C's  earnings in each year. C & C
generated net sales of approximately  $21 million in fiscal 2004. An independent
third party valuation of the trademarks,  trade names and customer relationships
of C & C is currently in process.  The Company  estimates  that the aggregate of
the contingent  payments will be in the range of  approximately  $50-60 million.
The contingent payments will be accounted for as additional purchase price.

On January 28, 2005,  the Company  purchased an  additional  8.25 percent of the
equity  interest  of Lucky  Brand  Dungarees,  Inc.  ("Lucky  Brand")  for $35.0
million.  The  remaining  6.75 percent  will be  purchased  as follows:  1.9% in
January 2006, 1.5% in January 2007, 1.1% in January 2008 and 2.25% in June 2008.
The final payment will be equal to the value of the sellers'  Lucky Brand shares
based on a multiple of Lucky Brand's 2007 earnings.  The Company  estimates that
the aggregate of the contingent payments will be $50-54 million.


NOTE 3: ACQUISITIONS

On December 1, 2003, the Company  acquired 100 percent of the equity interest of
Enyce Holding LLC ("Enyce"),  a privately held fashion  apparel  company,  for a
purchase price at closing of  approximately  $121.9 million,  including fees and
the  retirement of debt at closing,  and an additional  $9.7 million for certain
post-closing  adjustments and assumption of liabilities  that were accounted for
as additional purchase price. Based upon an independent third-party valuation of
the  tangible  and  intangible  assets  acquired  from Enyce,  $27.0  million of
purchase  price has been  allocated to the value of  trademarks  and trade names
associated with the business,  and $17.5 million has been allocated to the value
of customer  relationships.  The trademarks and trade names have been classified
as having  indefinite lives and will be subject to an annual test for impairment
as  required  by SFAS No.  142.  The value of  customer  relationships  is being
amortized  over  periods  ranging  from  9 to  25  years.  Unaudited  pro  forma
information  related to this acquisition is not included,  as the impact of this
transaction is not material to the consolidated results of the Company.

On April 7, 2003,  the Company  acquired  100 percent of the equity  interest of
Juicy  Couture,  Inc.  (formerly,  Travis  Jeans,  Inc.)  ("Juicy  Couture"),  a
privately held fashion apparel  company.  The total purchase price consisted of:
(a) a payment,  including the assumption of debt and fees, of $53.1 million, and
(b) a  contingent  payment to be  determined  as a multiple  of Juicy  Couture's
earnings  for one of the years ended 2005,  2006 or 2007.  The  selection of the
measurement  year for the contingent  payment is at either party's  option.  The
Company estimates that, if the 2005 measurement year is selected, the contingent
payment would be in the range of approximately $99 - 103 million. The contingent
payment  will be  accounted  for as  additional  purchase  price.  Based upon an
independent third-party valuation of the tangible and intangible assets acquired
from Juicy  Couture,  $27.3 million of purchase  price has been allocated to the
value of trademarks and trade names

                                      F-16

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

associated  with  the  business.  The  trademarks  and  trade  names  have  been
classified as having  indefinite lives and will be subject to an annual test for
impairment as required by SFAS No. 142. Unaudited pro forma information  related
to this  acquisition is not included,  as the impact of this  transaction is not
material to the consolidated results of the Company.

On July 9, 2002, the Company acquired 100 percent of the equity interest of Mexx
Canada,  Inc., a privately held fashion apparel and  accessories  company ("Mexx
Canada").  The total  purchase  price  consisted of: (a) an initial cash payment
made at the closing date of $15.2 million;  (b) a second payment made at the end
of the first  quarter 2003 of 26.4 million  Canadian  dollars (or $17.9  million
based on the exchange rate in effect as of April 5, 2003);  and (c) a contingent
payment to be determined  as a multiple of Mexx Canada's  earnings and cash flow
performance  for the year ended 2004 or 2005.  The fair  market  value of assets
acquired was $20.5 million and liabilities  assumed were $17.7 million resulting
in Goodwill of $29.6 million.  In December 2004, the 2004  measurement  year was
selected  by the seller for the  calculation  of the  contingent  payment.  This
payment  will be made in  cash  during  the  first  half of  2005;  the  Company
estimates the payment will be in the range of 42-44 million Canadian dollars (or
$35-37 million based on the exchange rate as of January 1, 2005). The contingent
payment will be accounted for as additional purchase price.  Unaudited pro forma
information  related to this acquisition is not included,  as the impact of this
transaction is not material to the consolidated results of the Company.

On May 23, 2001, the Company acquired 100 percent of the equity interest of Mexx
Group B.V. ("Mexx"),  a privately held fashion apparel company  incorporated and
existing under the laws of The Netherlands,  for a purchase price consisting of:
(a) 295 million euro (or $255.1  million based on the exchange rate in effect on
such date),  in cash at closing  (including the  assumption of debt),  and (b) a
contingent  payment to be determined  as a multiple of Mexx's  earnings and cash
flow  performance  for the year ended 2003,  2004 or 2005. The 2003  measurement
year was selected by the sellers for the calculation of the contingent  payment,
and on August 16,  2004,  the Company  made the  required  final  payment of 160
million euro (or $192.4  million based on the exchange  rate on such date).  The
contingent payment was accounted for as additional purchase price.

On June 8, 1999,  the Company  acquired  85.0 percent of the equity  interest of
Lucky Brand,  whose core business  consists of the Lucky Brand Dungarees line of
women's and men's  denim-based  sportswear.  The  acquisition  was accounted for
using the purchase method of accounting. The total purchase price consisted of a
cash payment made at the closing date of approximately $85 million and a payment
made in April 2003 of $28.5 million.  An additional payment of $12.7 million was
made in 2000 for tax-related  purchase price  adjustments.  On January 28, 2005,
the  Company  purchased  an  additional  8.25  percent  of the  equity for $35.0
million.  The  remaining  6.75 percent  will be  purchased  as follows:  1.9% in
January 2006, 1.5% in January 2007, 1.1% in January 2008 and 2.25% in June 2008.
The final  payment  will be equal to the value of the Lucky Brand shares held by
the sellers  based on a multiple of Lucky  Brand's  2007  earnings.  The Company
estimates that the aggregate of the contingent payment will be $50-54 million.

On February 12, 1999, the Company  acquired 84.5 percent of the equity  interest
of Segrets,  Inc.,  whose core  business  consists of the Sigrid  Olsen  women's
apparel  lines.  In the  fourth  quarter  of  1999,  the  Company  purchased  an
approximately  3.0 percent  additional  equity  interest.  In November 2000, the
Company purchased  approximately  10.0 percent  additional  equity interest.  In
December  2004, the Company  increased its equity  interest from 97.5 percent to
98.2  percent.  The  Company  may elect  to, or be  required  to,  purchase  the
remaining  equity interest at an amount equal to its then fair market value. The
Company  estimates  this  payment  would be in the range of  approximately  $2-4
million if the purchase occurs in 2005.


NOTE 4: LICENSING COMMITMENTS

In August  1999,  the Company  consummated  exclusive  license  agreements  with
Kenneth  Cole  Productions,  Inc.  ("KCP") to  manufacture,  design,  market and
distribute  women's  apparel  products  in North  America  under the  trademarks
"Kenneth Cole New York," "Reaction Kenneth Cole" and "Unlisted.com." The license
agreement expired by its terms on December 31, 2004.

                                      F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

In December 2002, the Company  consummated an exclusive  license  agreement with
KCP to design, manufacture,  market and distribute women's jewelry in the United
States under the trademarks "Kenneth Cole New York" and "Reaction Kenneth Cole."
The initial term of the license  agreement  runs through  December 31, 2006. The
Company  has an option to renew for an  additional  two-year  period if  certain
thresholds are met. Under each of these agreements,  the Company is obligated to
pay a royalty equal to a percentage of net sales of licensed products.

In July 1998,  the Company  consummated  an  exclusive  license  agreement  with
Candie's, Inc. to manufacture,  market, distribute and sell a line of fragrances
for men and women using  "Candie's"  marks and logos.  Under the agreement,  the
Company is obligated to pay a royalty  equal to a percentage of net sales of the
"Candie's(R)"  products.  The initial term of the license agreement runs through
January 31, 2006,  with an option to renew for an additional  10-year  period if
certain sales thresholds are met.

The Company has an exclusive  license agreement with an affiliate of Donna Karan
International,  Inc.  to design,  produce,  market  and sell  men's and  women's
sportswear,  jeanswear and activewear  products in the Western  Hemisphere under
the "DKNY(R) Jeans" and "DKNY(R)  Active" marks and logos.  Under the agreement,
the Company is obligated to pay a royalty  equal to a percentage of net sales of
the  "DKNY(R)  Jeans" and  "DKNY(R)  Active"  products.  The initial term of the
license  agreement runs through  December 31, 2012; the Company has an option to
renew for an additional 15-year period if certain sales thresholds are met.

The  Company  also has an  additional  exclusive  license  agreement  to design,
produce,  market and sell in the Western Hemisphere a line of women's career and
casual  sportswear  for the "better"  market under the  trademark  City DKNY(R).
Under the  agreement,  the  Company  is  obligated  to pay a royalty  equal to a
percentage  of net  sales of the  licensed  products.  The  initial  term of the
license agreement runs through December 31, 2005.

Certain of the above licenses are subject to minimum guarantees  totaling $111.0
million and running through 2012; there is no maximum limit on the license fees.


NOTE 5: MARKETABLE SECURITIES

On December  14, 2004,  the Company  sold all 1.5 million  shares of the Class A
stock of  Kenneth  Cole  Productions,  Inc.  In  accordance  with SFAS No.  115,
"Accounting for Certain  Investments in Debt and Equity  Securities",  a pre-tax
gain of $11.9  million was  recorded.  These shares were  initially  acquired in
August  1999,  in  conjunction  with the  Company's  consummation  of a  license
agreement  with KCP.  The shares  were  considered  available-for-sale  and were
recorded at fair market value with unrealized gains/losses net of taxes reported
as a component of Accumulated other comprehensive  income (loss). The unrealized
gains have been reclassified from Accumulated other comprehensive  income (loss)
to Other income (expense)-net, upon sale of the securities.

In June 2000,  the Company  purchased an equity index mutual fund as a long-term
investment  for $8.5  million.  The  investment  has been  impaired  since  2000
reflective  of general  stock  market  conditions  over that period and has been
evaluated    under   EITF   03-01   to   determine   if   the    impairment   is
other-than-temporary.  This equity index mutual fund has  historically  provided
moderate  growth and has  recovered  $2.6  million in value from its low of $4.8
million over the past two and a half years.  The severity of the  impairment  is
currently  16% of the  carrying  value.  The  Company is  forecasting  continued
recovery for this investment. Based on that evaluation and the Company's ability
and intent to hold this  investment for a reasonable  period of time  sufficient
for a forecasted  recovery of fair value,  the Company  does not  consider  this
investment to be other-than-temporarily impaired at January 1, 2005.

                                      F-18

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The following  table shows the  investments'  gross  unrealized  losses and fair
value,  aggregated  by  investment  category and length of time that  individual
securities  have been in a  continuous  unrealized  loss  position at January 1,
2005:



In thousands                     Less than 12 Months            12 Months or Longer                Total
                            --------------------------------------------------------------------------------------------
Description of Securities    Estimated   Gross Unrealized    Estimated  Gross Unrealized   Estimated   Gross Unrealized
                             Fair Value   Gains (Losses)    Fair Value   Gains (Losses)    Fair Value   Gains (Losses)
- ------------------------------------------------------------------------------------------------------------------------
                                                                                      
Equity investments           $        --  $           --    $     7,436  $       (1,483)   $     7,436  $       (1,483)
Other investments                     --              --            361             (50)           361             (50)
                             -----------  --------------    -----------  --------------    -----------  --------------
Total                        $        --  $           --    $     7,797  $       (1,533)   $     7,797  $       (1,533)
                             ===========  ==============    ===========  ==============    ===========  ==============


The  following  is a summary  of  available-for-sale  marketable  securities  at
January 1, 2005 and January 3, 2004:

                                           Gross Unrealized
January 1, 2005 (in thousands)   Cost       Gains (Losses)  Estimated Fair Value
- --------------------------------------------------------------------------------
Equity investments            $      8,919    $     (1,483)     $      7,436
Other investments                      411             (50)              361
                              ------------    ------------      ------------
Total                         $      9,330    $     (1,533)     $      7,797
                              ============    ============      ============

                                           Gross Unrealized
January 3, 2004 (in thousands)   Cost       Gains (Losses)  Estimated Fair Value
- --------------------------------------------------------------------------------
Equity securities             $     29,000    $     14,725      $     43,725
Equity investments                   8,785          (2,096)            6,689
                              ------------    ------------      ------------
Total                         $     37,785    $     12,629      $     50,414
                              ============    ============      ============

Gross realized gains on sales of available-for-sale  securities were $11,934, $0
and $0 in 2004, 2003 and 2002,  respectively.  The net adjustments to unrealized
holding gains and losses on  available-for-sale  securities  for the years ended
January 1, 2005 and January 3, 2004 were a loss of $9,051,000 (net of $5,111,000
in taxes) and a gain of $8,620,000  (net of $4,890,000 in taxes),  respectively,
which were included in Accumulated other comprehensive income (loss).


NOTE 6: INVENTORIES, NET

Inventories are summarized as follows:

In thousands                        January 1, 2005     January 3, 2004
- ------------------------------------------------------------------------
Raw materials                           $    30,916         $    25,922
Work in process                               5,172               6,085
Finished goods                              505,051             453,175
                                        -----------         -----------
                                        $   541,139         $   485,182
                                        ===========         ===========

                                      F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 7: PROPERTY AND EQUIPMENT, NET

Property and equipment consisted of the following:

In thousands                                   January 1, 2005  January 3, 2004
- -------------------------------------------------------------------------------
Land and buildings                                 $   139,993      $   140,198
Machinery and equipment                                345,179          328,525
Furniture and fixtures                                 192,097          145,423
Leasehold improvements                                 357,194          282,373
                                                   -----------      -----------
                                                     1,034,463          896,519
Less: Accumulated depreciation and amortization        559,890          485,778
                                                   -----------      -----------
                                                   $   474,573      $   410,741
                                                   ===========      ===========

Depreciation  and  amortization  expense of  property  and  equipment  including
property under capital leases was $92.5 million, $81.4 million and $70.6 million
for fiscal years 2004, 2003 and 2002, respectively.


NOTE 8: GOODWILL AND INTANGIBLES, NET

The following tables disclose the carrying value of all the intangible assets:

                                      Estimated
Dollars in thousands                    Lives    January 1, 2005 January 3, 2004
- --------------------------------------------------------------------------------
Amortized intangible assets:
Gross Carrying Amount:
   Licensed trademarks                5-15 years   $    42,849     $    42,849
   Customer relationships             5-25 years        17,500              --
   Merchandising rights                 4 years         52,625          71,138
                                                   -----------     -----------
     Subtotal                                      $   112,974     $   113,987
                                                   -----------     -----------
Accumulated Amortization:
   Licensed trademarks                             $   (18,187)    $   (13,963)
   Customer relationships                                 (933)             --
   Merchandising rights                                (29,224)        (45,212)
                                                   -----------     -----------
     Subtotal                                      $   (48,344)    $   (59,175)
                                                   -----------     -----------
Net:
   Licensed trademarks                             $    24,662     $    28,886
   Customer relationships                               16,567              --
   Merchandising rights                                 23,401          25,926
                                                   -----------     -----------
Total amortized intangible assets, net             $    64,630     $    54,812
                                                   -----------     -----------

Unamortized intangible assets:
Owned trademarks                                   $   216,356     $   189,356
                                                   -----------     -----------
Total intangible assets                            $   280,986     $   244,168
                                                   ===========     ===========

                                      F-20

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

As  required  under  SFAS  No.  142,  the  Company  completed  its  transitional
impairment  tests as of December 29, 2001 and its annual  impairment tests as of
the first day of the third  quarters of each of fiscal 2004 and fiscal 2003.  No
impairment was recognized at either date.  Intangible  amortization  expense for
2004, 2003 and 2002 amounted to $19.8 million,  $20.3 million and $22.8 million,
respectively.

The  estimated  intangible  amortization  expense  for the next five years is as
follows:

                                               (In millions)
Fiscal Year                                Amortization Expense
- ----------------------------------------------------------------
2005                                                 $13.0
2006                                                   9.9
2007                                                   8.3
2008                                                   5.8
2009                                                   4.0

The changes in carrying  amount of goodwill for the twelve  months ended January
1, 2005 are as follows:



                                                       Wholesale       Wholesale
In thousands                                            Apparel       Non-Apparel        Total
- ----------------------------------------------------------------------------------------------------
                                                                             
Balance January 3, 2004                               $    586,841    $      9,595    $    596,436
   Enyce:
       Reclassification for trademarks                     (27,000)             --         (27,000)
       Reclassification for customer relationships         (17,500)             --         (17,500)
       Additional purchase price                             9,770              --           9,770
   Mexx additional purchase price                          192,378              --         192,378
   Translation difference                                    2,806              --           2,806
   Other                                                    (1,235)             --          (1,235)
                                                      ------------    ------------    ------------
Balance January 1, 2005                               $    746,060    $      9,595    $    755,655
                                                      ============    ============    ============


There is no goodwill related to the Company's retail segment.

                                      F-21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 9: ACCRUED EXPENSES

Accrued expenses consisted of the following:

In thousands                           January 1, 2005      January 3, 2004
- -----------------------------------------------------------------------------
Payroll and bonuses                        $    61,027          $    43,233
Taxes, other than taxes on income               19,408                5,643
Employee benefits                               67,906               56,223
Advertising                                     31,739               28,561
Restructuring reserve                            9,866                1,969
Accrued interest                                12,440               11,551
Mark-to-market liability                         7,510               14,973
Deferred royalty income                          6,491                4,869
Other                                           72,103               69,112
                                           -----------          -----------
                                           $   288,490          $   236,134
                                           ===========          ===========


NOTE 10: INCOME TAXES

The provisions for income taxes are as follows:

                                          Fiscal Year Ended
                         ------------------------------------------------------
In thousands             January 1, 2005    January 3, 2004   December 28, 2002
- -------------------------------------------------------------------------------
Current:
   Federal                 $   118,425       $   104,102        $   107,157
   Foreign                      23,671            27,940             18,663
   State & local                20,488            15,345             15,600
                           -----------       -----------        -----------
Total Current              $   162,584       $   147,387        $   141,420
Deferred:
   Federal                 $     8,904       $    16,064        $    (7,644)
   Foreign                      (5,652)           (7,760)            (4,304)
   State & local                   792             3,007              1,809
                           -----------       -----------        -----------
Total Deferred                   4,044            11,311            (10,139)
                           -----------       -----------        -----------
                           $   166,628       $   158,698        $   131,281
                           ===========       ===========        ===========

Liz Claiborne, Inc. and its U.S. subsidiaries file a consolidated federal income
tax return. Deferred income tax benefits and deferred income taxes represent the
tax  effects  of  revenues,  costs and  expenses  which are  recognized  for tax
purposes in different periods from those used for financial  statement purposes.
The current income tax  provisions  exclude  approximately  $10,980,000 in 2004,
$8,610,000 in 2003 and $5,916,000 in 2002 arising from the tax benefits  related
to the exercise of nonqualified stock options.  These amounts have been credited
to capital in excess of par value. In addition, the current income tax provision
does not reflect the deferred tax liability  from the Company's  acquisition  of
Mexx of  approximately  $475,000  and the  valuation  allowance  against the net
operating loss carryforwards acquired as part of the acquisition of Mexx for the
year ended  December 28, 2002.  On October 22, 2004,  President  Bush signed the
American  Jobs  Creation  Act of 2004.  The American  Jobs  Creation Act of 2004
creates a temporary  incentive for U.S.  corporations to repatriate  accumulated
income  earned  abroad.  The Company  will  review by the end its fiscal  second
quarter of 2005 whether to repatriate unremitted earnings from its international
subsidiaries.

                                      F-22

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The effective income tax rate differs from the statutory federal income tax rate
as follows:



                                                                Fiscal Year Ended
                                             -----------------------------------------------------------
                                             January 1, 2005     January 3, 2004    December 28, 2002
- --------------------------------------------------------------------------------------------------------
                                                                                  
Federal tax provision at statutory rate               35.0%              35.0%               35.0%
State and local income taxes, net of federal
   benefit                                             2.8                2.3                 2.8
Other-net                                             (3.1)              (1.1)               (1.6)
                                                    ------             ------              ------
                                                      34.7%              36.2%               36.2%
                                                    ======             ======              ======


The components of net deferred  taxes arising from  temporary  differences as of
January 1, 2005 and January 3, 2004 are as follows:



                                              January 1, 2005                     January 3, 2004
                                    -------------------------------------------------------------------------
In thousands                           Deferred Tax     Deferred Tax       Deferred Tax      Deferred Tax
                                          Asset           Liability            Asset           Liability
- -------------------------------------------------------------------------------------------------------------
                                                                                   
Inventory valuation                      $   4,863        $      --          $   4,050         $      --
Restructuring charge                         5,695               --              7,411                --
Deferred compensation                           --          (18,033)                --           (13,442)
Nondeductible accruals                      19,147               --              9,051                --
Amortization of intangibles                     --           33,924                 --            22,410
Unrealized investment losses                 4,778               --              6,332             5,331
Net operating loss carryforwards            11,490               --             17,984                --
Valuation allowance                         (2,424)              --             (9,930)               --
Depreciation                                    --           28,587                 --            23,941
Other-net                                    7,568            5,012             10,858             5,621
                                         ---------        ---------          ---------         ---------
                                         $  51,117        $  49,490          $  45,756         $  43,861
                                         =========        =========          =========         =========


As  of  January  1,  2005,  Mexx  had  net  operating  loss   carryforwards   of
approximately  $32,401,000  (that begin to expire in 2005),  available to reduce
future  foreign  taxable  income.  A  deferred  tax asset has been  established;
however, a valuation allowance of $1,296,000 has reduced the deferred tax assets
because it is more likely than not that certain of these assets will not be used
to reduce future tax payments.  The valuation  allowance  decreased $7.5 million
from the prior year, as management  now believes that it is more likely  certain
deferred tax assets will be used to reduce future tax payments.

As  of  January  3,  2004,  Mexx  had  net  operating  loss   carryforwards   of
approximately  $48,160,000  (that begin to expire in 2005),  available to reduce
future  foreign  taxable  income.  A  deferred  tax asset had been  established;
however, a valuation allowance of $8,802,000 had reduced the deferred tax assets
because it was more likely than not that  certain of these  assets  would not be
used to reduce  future tax  payments.  The valuation  allowance  increased  $2.8
million from the prior year, as management believed that it was more likely than
not that  certain  deferred  tax assets  would not be used to reduce  future tax
payments.

As of  January 1,  2005,  a state net  operating  loss was  recorded  and a full
valuation allowance was established in the amount of $1,128,000.  For January 3,
2004, the corresponding amount was also $1,128,000.

                                      F-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

As of January 1, 2005,  foreign  earnings  of $152  million  have been  retained
indefinitely by subsidiary companies for reinvestment.  No provision is made for
income taxes that would be payable upon the distribution of earnings,  and it is
not  practicable  to determine the amount of the related  unrecognized  deferred
income tax liability.

The change in the  effective  tax rate is a result of favorable  settlements  of
foreign tax audits which reduced tax reserves.


NOTE 11: COMMITMENTS, CONTINGENCIES AND OTHER MATTERS

The Company leases office, showroom, warehouse/distribution and retail space and
computers  and other  equipment  under  various  noncancelable  operating  lease
agreements which expire through 2023. Rental expense for 2004, 2003 and 2002 was
approximately  $151,621,000,  $146,348,000 and $124,610,000,  respectively.  The
above rental expense amounts exclude  associated costs such as real estate taxes
and common area maintenance.

The  Company  leases  all its retail  stores  under  leases  with terms that are
typically five or ten years.  The Company  amortizes  leasehold  improvements as
well as rental abatements,  construction allowances and other rental concessions
classified as deferred rent, on a  straight-line  basis over the initial term of
the lease or  estimated  useful  lives of the  assets,  whichever  is less.  The
initial lease term can include one renewal under  limited  circumstances  if the
renewal is reasonably  assured,  based on  consideration of all of the following
factors:  (i) a written renewal at the Company's option or an automatic renewal,
(ii) there is no minimum  sales  requirement  that  could  impair the  Company's
ability  to renew,  (iii)  failure  to renew  would  subject  the  Company  to a
substantial penalty, and (iv) there is an established history of renewals in the
format or location.

At January 1, 2005, the minimum aggregate rental commitments are as follows:

              (In thousands)                      (In thousands)
Fiscal Year  Operating Leases     Fiscal Year    Operating Leases
- ------------------------------------------------------------------
 2005            $157,791             2008           $118,981
 2006             146,560             2009            108,443
 2007             129,871          Thereafter         365,216


Certain rental  commitments  have renewal options  extending  through the fiscal
year 2032.  Some of these renewals are subject to adjustments in future periods.
Many of the leases  call for  additional  charges,  some of which are based upon
various  escalations,  and, in the case of retail leases, the gross sales of the
individual  stores  above base levels.  The Company has no material  sublease or
contingent  rentals.  The Company has capital lease  obligations of $7.9 million
through 2008 related to computer equipment in its European operations, which are
included in the above table.

At January 1, 2005 and January 3, 2004, the Company had entered into  short-term
commitments for the purchase of raw materials and for the production of finished
goods totaling approximately $675,644,000 and $614,840,000, respectively.

In the normal course of business,  the Company extends credit,  on open account,
to its retail customers,  after a credit analysis is performed based on a number
of financial and other criteria.  Federated  Department  Stores,  May Department
Stores and Dillard's  Department Stores accounted for approximately 14%, 12% and
9%, respectively, of wholesale net sales in 2004; 15%, 10% and 9%, respectively,
of wholesale net sales in 2003; and 16%, 12% and 11%, respectively, of wholesale
net sales in 2002. The Company does not believe that this concentration of sales
and credit risk represents a material risk of loss with respect to its financial
position as of January 1, 2005.

                                      F-24

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

In the United States and Canada,  the Company is bound by collective  bargaining
agreements  with the Union of  Needletrades,  Industrial  and Textile  Employees
(which,   upon  merger  with  the  Hotel  Employees  and  Restaurant   Employees
International  Union,  is now known as UNITE-HERE)  and agreements  with related
locals which expire at various dates through May 2006.  These  agreements  cover
approximately  1,580  of  the  Company's  full-time   employees.   Most  of  the
UNITE-HERE-represented  employees  are  employed in warehouse  and  distribution
facilities the Company operates in California,  New Jersey,  Ohio,  Pennsylvania
and Rhode  Island.  In addition,  the Company is bound by an agreement  with the
Industrial  Professional  &  Technical  Workers  International  Union,  covering
approximately 227 of its full-time employees at its Santa Fe Springs, California
facility and expiring on May 14, 2005.

The Company considers its relations with its employees to be satisfactory and to
date  has not  experienced  any  interruption  of its  operations  due to  labor
disputes.

On May 22,  2001,  the  Company  entered  into an  off-balance  sheet  financing
arrangement  (commonly  referred to as a "synthetic  lease") to acquire  various
land and  equipment  and  construct  buildings  and real  property  improvements
associated with warehouse and distribution  facilities in Ohio and Rhode Island.
The leases expire on November 22, 2006,  with renewal  subject to the consent of
the lessor.  The lessor under the operating lease arrangements is an independent
third-party  limited  liability  company,  wholly  owned  by a  publicly  traded
corporation.  That public corporation  consolidates the financial  statements of
the lessor in its financial statements.  The lessor has other leasing activities
and has  contributed  equity of 5.75% of the $63.7 million  project  costs.  The
leases  include  guarantees  by the  Company  for a  substantial  portion of the
financing and options to purchase the  facilities at original  cost; the maximum
guarantee is approximately  $56 million.  The guarantee becomes effective if the
Company  declines to  purchase  the  facilities  at the end of the lease and the
lessor is unable to sell the  property at a price  equal to or greater  than the
original cost. The Company selected this financing arrangement to take advantage
of the favorable financing rates such an arrangement  afforded as opposed to the
rates available under  alternative  real estate  financing  options.  The lessor
financed  the  acquisition  of  the  facilities   through  funding  provided  by
third-party financial  institutions.  In December 2003, the Financial Accounting
Standards Board ("FASB") issued FASB  Interpretation No. 46R,  "Consolidation of
Variable  Interest  Entities"  ("FIN 46R"),  which amends the same titled FIN 46
that was issued in January  2003.  FIN 46R  addresses  how to identify  variable
interest  entities and the criteria  that  requires  the  consolidation  of such
entities.  The third  party  lessor does not meet the  definition  of a variable
interest entity under FIN 46R, and therefore consolidation by the Company is not
required.

See  Note 3 of  Notes  to  Consolidated  Financial  Statements  for  information
regarding contingent payments related to acquisitions made by the Company.

The Company is a party to several pending legal proceedings and claims. Although
the outcome of such actions cannot be determined with  certainty,  management is
of the opinion that the final outcome should not have a material  adverse effect
on the Company's  results of  operations  or financial  position (see Note 25 of
Notes to Consolidated Financial Statements).


NOTE 12: DEBT AND LINES OF CREDIT

On August 7, 2001,  the Company issued 350 million euro (or $307.2 million based
on the  exchange  rate in effect on such date) of 6.625%  notes due on August 7,
2006  (the  "Eurobonds").  The  Eurobonds  are  listed on the  Luxembourg  Stock
Exchange  and  received a credit  rating of BBB from  Standard & Poor's and Baa2
from Moody's  Investor  Services.  Interest on the Eurobonds is being paid on an
annual  basis  until  maturity.  These  bonds are  designated  as a hedge of the
Company's net investment in Mexx (see Note 3 of Notes to Consolidated  Financial
Statements).

On October 17, 2003, the Company entered into a $375 million,  364-day unsecured
financing  commitment  under a bank  revolving  credit  facility,  replacing the
existing $375 million,  364-day unsecured credit facility scheduled to mature in
October  2003,  and on October 21, 2002,  the Company  received a $375  million,
three-year bank revolving credit facility.  The  aforementioned  bank facilities
replaced an existing $750 million bank facility which was scheduled to mature in
November  2003. The three-year  facility  included a $75 million  multi-currency
revolving  credit line,  which permitted the Company to borrow in U.S.  dollars,
Canadian  dollars  and  euro.  At  January  3,  2004,  the  Company  had no debt
outstanding  under  these  facilities.  The  carrying  amount  of the  Company's
borrowings  under the commercial paper program  approximates  fair value because
the  interest  rates are  based on  floating  rates,  which  are  determined  by
prevailing market rates.

                                      F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

On  October  13,  2004,  the  Company  entered  into a $750  million,  five-year
revolving  credit  agreement  (the  "Agreement"),  replacing  the $375  million,
364-day  unsecured  credit facility that was scheduled to mature in October 2004
and the existing $375 million bank revolving credit facility which was scheduled
to mature in October 2005. A portion of the funds  available under the Agreement
not in excess of $250  million  is  available  for the  issuance  of  letters of
credit.  Additionally,  at the  request  of the  Company,  the  amount  of funds
available  under the Agreement may be increased at any time or from time to time
by an aggregate  principal amount of up to $250 million with only the consent of
the lenders (which may include new lenders)  participating in such increase. The
Agreement  includes a $150 million  multi-currency  revolving credit line, which
permits the Company to borrow in U.S.  dollars,  Canadian  dollars and euro. The
Agreement has two  borrowing  options,  an  "Alternative  Base Rate" option,  as
defined in the Agreement,  and a Eurocurrency rate option with a spread based on
the Company's  long-term credit rating. The Agreement contains certain customary
covenants,  including  financial  covenants  requiring  the  Company to maintain
specified  debt  leverage  and  fixed  charge  coverage  ratios,  and  covenants
restricting the Company's  ability to, among other things,  incur  indebtedness,
grant liens,  make investments and  acquisitions,  and sell assets.  The Company
believes it is in compliance with such covenants.  The funds available under the
Agreement may be used to refinance  existing debt,  provide  working capital and
for general corporate purposes of the Company,  including,  without  limitation,
the  repurchase of capital  stock and the support of the Company's  $750 million
commercial  paper program.  The Company's  ability to obtain funding through its
commercial  paper  program  is subject  to,  among  other  things,  the  Company
maintaining an  investment-grade  credit rating. At January 1, 2005, the Company
had no  debt  outstanding  under  the  Agreement.  The  carrying  amount  of the
Company's  borrowings under the commercial paper program approximates fair value
because the interest rates are based on floating rates,  which are determined by
prevailing market rates.

As of January  1, 2005 and  January 3,  2004,  the  Company  had lines of credit
aggregating  $551 million and $487 million,  respectively,  which were primarily
available  to cover trade  letters of credit.  At January 1, 2005 and January 3,
2004,  the Company had  outstanding  trade letters of credit of $310 million and
$254 million,  respectively.  These letters of credit,  which have terms ranging
from one to ten months,  primarily  collateralize  the Company's  obligations to
third parties for the purchase of inventory.  The fair value of these letters of
credit approximates contract values.

The Company's  Canadian and European  subsidiaries  also have unsecured lines of
credit totaling  approximately $126.1 million (based on the exchange rates as of
January 1, 2005).  As of January 1, 2005, a total of $56.1 million of borrowings
denominated in foreign currencies was outstanding at an average interest rate of
2.7%. These lines of credit bear interest at rates based on indices specified in
the contracts plus a margin. The lines of credit are in effect for less than one
year and mature at various  dates in 2005.  These  lines are  guaranteed  by the
Company. With the exception of the Eurobonds,  which mature in 2006, most of the
Company's debt will mature in 2005 and will be refinanced  under existing credit
lines. The capital lease obligations in Europe expire in 2007 and 2008.


NOTE 13: DERIVATIVE INSTRUMENTS

At January 1, 2005,  the Company had various euro currency  collars  outstanding
with a net notional amount of $53 million,  maturing  through December 2005 with
values ranging between 1.20 and 1.38 U.S.  dollar per euro and various  Canadian
currency collars outstanding with a net notional amount of $27 million, maturing
through  October 2005 and with values  ranging  between  1.18 and 1.25  Canadian
dollar per U.S. dollar, as compared to $42 million in euro collars at January 3,
2004. The Company also had forward  contracts  maturing through December 2005 to
sell 34 million euro for $43 million and 2.0 million  Canadian  dollars for $1.7
million.  The  notional  value of the foreign  exchange  forward  contracts  was
approximately $45 million at January 1, 2005, as compared with approximately $76
million at January 3, 2004.  Unrealized losses for outstanding  foreign exchange
forward  contracts  and  currency  options  were  approximately  $6.2 million at
January  1, 2005 and  approximately  $11.8  million  at  January  3,  2004.  The
ineffective  portion of these contracts was not material and was expensed in the
current  year.  Approximately  $6.4  million  relating  to cash  flow  hedges in
Accumulated other comprehensive income (loss) will be reclassified into earnings
in 2005.

                                      F-26

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

In  connection  with the  variable  rate  financing  under the  synthetic  lease
agreement,  the Company has entered into two interest rate swap  agreements with
an  aggregate  notional  amount of $40.0  million that began in January 2003 and
will  terminate  in May 2006,  in order to fix the  interest  component  of rent
expense at a rate of 5.56%.  The Company has entered into these  arrangements to
hedge against potential future interest rate increases. The change in fair value
of the effective portion of the interest rate swap is recorded as a component of
Accumulated other  comprehensive  income (loss) since these swaps are designated
as cash flow  hedges.  The  ineffective  portion  of these  swaps is  recognized
currently in earnings  and was not material for the year ended  January 1, 2005.
Approximately  $0.7 million  relating to cash flow hedges in  Accumulated  other
comprehensive income (loss) will be reclassified into earnings in 2005.

The Company hedges its net investment  position in euro functional  subsidiaries
by  designating  the 350 million  Eurobonds as a hedge of net  investments.  The
change in the Eurobonds due to changes in currency rates is recorded to Currency
translation  adjustment,  a component of Accumulated other comprehensive  income
(loss). The loss recorded to Currency  translation  adjustment was $33.9 million
in 2004 and $75.1 million in 2003.

On February 11, 2004, the Company entered into interest rate swap agreements for
the  notional  amount of 175  million  euro in  connection  with its 350 million
Eurobonds  maturing  August 7, 2006.  This converted a portion of the fixed rate
Eurobonds  interest expense to floating rate at a spread over six month EURIBOR.
The first  interest  rate  setting  occurred on August 7, 2004 and will be reset
each six-month period  thereafter  until maturity.  This is designated as a fair
value hedge. The favorable  interest accrual was not material for the year ended
January 1, 2005.


NOTE 14: RESTRUCTURING CHARGES

In December 2004, the Company recorded a net pretax restructuring charge of $9.8
million  ($6.5  million  after tax) that was recorded as an  operating  expense.
Substantially all of the  restructuring  charge is expected to be a cash charge.
The  Company  projects  that the  majority  of the  charge  will be paid and all
associated activities will be completed in the first quarter of fiscal 2005. The
charge is comprised of the following:
o    $5.7  million of the charge  (the  majority  of which  relates to  employee
     severance  costs) is  associated  with the  restructuring  of the Company's
     European operations,  aimed at centralizing  strategic  decision-making and
     facilitate the management of a multi-brand platform, as well as the closure
     of its Mexx Europe catalog business.
o    $4.1  million of the charge is  attributable  to employee  severance  costs
     associated  with  the  closure  of  the  Company's  Secaucus,   New  Jersey
     distribution  center.  Products currently  distributed through the Secaucus
     facility will be distributed  through existing  facilities as well as a new
     leased facility in Allentown, Pennsylvania.

In December 2002, the Company recorded a net pretax restructuring charge of $7.1
million, representing a charge of $9.9 million in connection with the closure of
all 22 domestic Liz Claiborne  brand  specialty  stores,  offset by $2.8 million
reversal  of  liabilities   recorded  in  connection   with  the  December  2001
restructuring  that were no longer  required.  This  determination  to close the
stores was intended to eliminate  redundancy  between this retail format and the
wide department  store base in which Liz Claiborne  products are available.  The
$9.9 million  charge  included costs  associated  with lease  obligations  ($5.4
million),  asset  write-offs  ($3.3 million) and other store closing costs ($1.2
million).  In December 2003 and September 2004, the Company  recorded net pretax
restructuring  gains of $672,000 and $105,000,  respectively,  representing  the
reversal  of  amounts  provided  in  December  2002 no  longer  required.  These
activities were substantially completed as of January 1, 2005.

                                      F-27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

A summary of the changes in the restructuring reserves is as follows:



                                                                 Estimated
                                              Operating and   Occupancy Costs
                               Store Closure  Administrative  and Asset Write
In thousands                       Costs       Exit Costs          Downs          Total
- ----------------------------------------------------------------------------------------------
                                                                     
Balance at December 29, 2001      $   5,660      $   7,808        $   2,280      $  15,748

   2002 provision                     9,942             --               --          9,942
   Reclassification                  (2,069)            --            2,069             --
   2002 spending                     (3,703)        (6,295)          (1,503)       (11,501)
   2002 reserve reduction            (2,073)          (433)            (306)        (2,812)
                                  ---------      ---------        ---------      ---------
Balance at December 28, 2002      $   7,757      $   1,080        $   2,540      $  11,377
                                  ---------      ---------        ----------     ---------

   2003 spending                     (5,346)          (880)          (2,510)        (8,736)
   2003 reserve reduction              (672)            --               --           (672)
                                  ---------      ---------        ---------      ---------
Balance at January 3, 2004        $   1,739      $     200        $      30      $   1,969
                                  ---------      ---------        ---------      ---------

   2004 provision                        --          9,799               --          9,799
   2004 spending                     (1,634)          (200)             (30)        (1,864)
   2004 reserve reduction              (105)            --               --           (105)
    Translation difference               --             67               --             67
                                  ---------      ---------        ---------      ---------
Balance at January 1, 2005        $      --      $   9,866        $      --      $   9,866
                                  ---------      =========        =========      =========



NOTE 15: OTHER INCOME (EXPENSE) - NET

Other income (expense) - net consists of the following:

                                        Fiscal Year Ended
                       ---------------------------------------------------------
In thousands           January 1, 2005   January 3, 2004    December 28, 2002
- --------------------------------------------------------------------------------
Minority interest           $ (3,738)        $ (2,418)           $ (3,789)
Other Investment Gain         11,934               --                  --
Other                          1,406              528               1,471
                            --------         --------            --------
                            $  9,602         $ (1,890)           $ (2,318)
                            ========         ========            ========


NOTE 16: STOCK PLANS

In March 1992,  March 2000 and March 2002, the Company  adopted the "1992 Plan,"
the "2000 Plan" and the "2002  Plan,"  respectively,  under  which  nonqualified
options to acquire shares of common stock may be granted to officers,  other key
employees,  consultants  and,  in the case of the 1992 and 2000  plans,  outside
directors  selected by the Company's  Compensation  Committee ("the committee").
Payment by option  holders  upon  exercise  of an option may be made in cash or,
with the consent of the committee,  by delivering  previously acquired shares of
Company  common  stock  or  any  other  method  approved  by the  committee.  If
previously acquired shares are tendered as payment,  the shares are subject to a
six-month holding period, as well as specific authorization by the committee. To
date, this type of

                                      F-28

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

exercise  has not been  approved  or  transacted.  The plan  also  allows  for a
cashless exercise option, commonly referred to as a "broker-assisted  exercise."
Under this  method of  exercise  the  participating  employee  must make a valid
exercise  of their  stock  options  through a  designated  broker.  Based on the
exercise and information provided by the Company, the broker sells the shares on
the open  market.  The  employee  receives  cash upon  settlement.  Neither  the
stock-for-stock  nor  broker-assisted  cashless exercise option are available to
executive officers of the Company.  Stock appreciation  rights may be granted in
connection  with all or any part of any option granted under the plans,  and may
also be  granted  without  a grant of a stock  option.  The  grantee  of a stock
appreciation right has the right, with the consent of the committee,  to receive
either in cash or in shares of common stock, an amount equal to the appreciation
in the fair  market  value of the  covered  shares from the date of grant to the
date of  exercise.  Options  and  rights are  exercisable  over a period of time
designated by the  committee and are subject to such other terms and  conditions
as the committee determines. Vesting schedules will be accelerated upon a change
of control of the Company.  Options and rights may generally not be  transferred
during the lifetime of a holder.

Awards  under the 2000 and 2002 Plans may also be made in the form of  incentive
stock options,  dividend equivalent rights, restricted stock, unrestricted stock
and performance shares. Exercise prices for awards under the 2000 and 2002 Plans
are determined by the committee; to date, all stock options have been granted at
an exercise price not less than the quoted market value of the underlying shares
on the date of grant.

The 2000 Plan  provides  for the issuance of up to  10,000,000  shares of common
stock with  respect  to  options,  stock  appreciation  rights and other  awards
granted under the 2000 Plan. At January 1, 2005, there were available for future
grant  1,818,353  shares under the 2000 Plan. No incentive  stock options may be
granted under the 2000 Plan after March 9, 2010.  Upon  shareholder  approval of
the 2000 Plan in May 2000,  the Company  ceased  issuing  grants  under the 1992
Plan;  awards  made  thereunder  prior to its  termination  remain  in effect in
accordance with their terms.

The 2002 Plan  provides  for the  issuance of up to  9,000,000  shares of common
stock with  respect  to  options,  stock  appreciation  rights and other  awards
granted  under the 2002 Plan.  As of January  1, 2005 there were  available  for
future  grant  3,904,447  shares  under the 2002 Plan.  The 2002 plan expires in
2012.

Since January 1990, the Company has delivered  treasury shares upon the exercise
of stock options.  The difference  between the cost of the treasury shares, on a
first-in,  first-out  basis,  and the  exercise  price of the  options  has been
reflected  in  stockholders'  equity.  If the  exercise  price of the options is
higher than the cost of the treasury shares,  the amount is reflected in capital
in excess of par value.  If the exercise  price of the options is lower than the
cost of the treasury shares, the amount is reflected in retained earnings.

Changes in common  shares  under option for the three fiscal years in the period
ended January 1, 2005 are summarized as follows:



                                              2004                            2003                           2002
                                   ----------------------------- ------------------------------- ------------------------------
                                     Shares     Weighted Average     Shares     Weighted Average    Shares     Weighted Average
                                                 Exercise Price                  Exercise Price                 Exercise Price
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Beginning of year                    9,183,382       $ 25.55        8,707,357        $ 23.00        7,584,482       $ 20.10
Granted                              2,788,082         37.21        3,364,981          28.56        3,266,175         26.21
Exercised                           (2,359,171)        23.38       (2,283,668)         20.28       (1,784,524)        18.25
Cancelled                             (599,560)        30.26         (605,288)         25.45         (358,776)        22.25
                                   -----------       -------      -----------        -------      -----------       -------
End of year                          9,012,733       $ 29.40        9,183,382        $ 25.55        8,707,357       $ 23.00
                                   ===========       =======      ===========        =======      ===========       =======
Exercisable at end of year           2,921,598       $ 24.38        2,291,063        $ 22.18        1,657,582       $ 19.95
                                   ===========       =======      ===========        =======      ===========       =======
Weighted average fair value of
  options granted during the year                    $ 12.44                         $ 10.44                        $  9.50


                                      F-29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

Changes in  restricted  shares for the three  fiscal  years in the period  ended
January 1, 2005 are summarized as follows:



                                                  2004                           2003                            2002
                                  ------------------------------ ------------------------------- ------------------------------
                                     Shares     Weighted Average     Shares     Weighted Average    Shares     Weighted Average
                                                  Grant Price                     Grant Price                    Grant Price
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Beginning of year                      253,956       $ 27.26          926,153        $ 22.77          913,460       $ 22.67
Granted                                926,555         35.01          115,620          32.65           29,832         25.58
Vested                                (205,619)        26.66         (723,756)         22.72           (4,551)        21.24
Cancelled                              (99,158)        35.68          (64,061)         23.36          (12,588)        22.45
                                   -----------       -------      -----------        -------      -----------       -------
End of year                            875,734       $ 34.65          253,956        $ 27.26          926,153       $ 22.77
                                   ===========       =======      ===========        =======      ===========       =======


The following table summarizes  information about options outstanding at January
1, 2005:



                                          Options Outstanding                               Options Exercisable
                        ---------------------------------------------------------- ---------------------------------------
       Range of         Outstanding at    Weighted Average      Weighted Average    Exercisable at       Weighted Average
                                        Remaining Contractual
    Exercise Prices      Jan. 1, 2005           Life             Exercise Price      Jan. 1, 2005         Exercise Price
- --------------------------------------------------------------------------------------------------------------------------
                                                                                               
   $13.44 - $ 22.50         1,421,812         5.2 years              $ 21.11           1,421,812              $ 21.11
    22.51 -   27.50         2,098,483         7.0 years                25.89             855,570                25.81
    27.51 -   32.50         2,624,885         8.1 years                28.34             556,721                28.79
    32.51 -   41.70         2,867,553         9.0 years                37.05              87,495                35.43
   $13.44 - $ 41.70         9,012,733         7.7 years              $ 29.40           2,921,598              $ 24.38


In January 2001, May 2001, March 2003, and January 2004 the committee  granted a
total of 170,966  shares of  restricted  stock  issued  under the 2000 Plan to a
group of key  executives.  In March 2004,  the  committee  granted an additional
63,000 shares under the 2000 Plan to a group of key executives. As of January 1,
2005, 132,000 of these shares remained outstanding.  These shares are subject to
restrictions  on  transfer  and risk of  forfeiture  until  earned by  continued
service  and vest as follows:  20% on each of the third,  fourth and fifth grant
date  anniversary,  and the remaining  40% on the sixth grant date  anniversary,
with  acceleration  of vesting upon the  achievement  of certain  financial  and
non-financial goals. The unearned  compensation is being amortized over a period
equal to the anticipated vesting period.

In January 2001,  the  committee  authorized  the grant of 1,034,000  restricted
shares  to a group  of key  executives.  Given  that  the  total  return  on the
Company's common stock exceeded that of a predetermined group of competitors for
the period of January 1, 2001 through  December 31, 2003,  the expiration of the
restrictions  on 100% of such shares was  accelerated  as of December  31, 2003.
During 2003, the Company  recorded a charge to operating income of approximately
$4 million as compensation expense to reflect such accelerations.

In 1998,  the  committee  granted  733,300  restricted  shares to a group of key
executives.  Given that the total return on the Company's  common stock exceeded
that of a  predetermined  group of competitors for the period of January 1, 1998
through March 1, 2001, the expiration of the  restrictions on 80% of such shares
was  accelerated  as of March 1,  2001.  During the first  quarter of 2001,  the
Company  recorded a charge to operating  income of  approximately  $5 million as
compensation expense to reflect such accelerations. The shares that did not vest
on an accelerated basis remained restricted;  the expiration of restrictions may
be accelerated if the total return of the Company's common stock exceeds that of
a  predetermined  group of  competitors  or upon the occurrence of certain other
events.  The unearned  compensation on such unvested shares was amortized over a
period equal to the anticipated vesting period. As of January 3, 2004, 67,012 of
these shares remained outstanding and

                                      F-30

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

were vested in the first  quarter of 2004 based on  achievement  of  performance
criteria.  These shares represented 20% of the original shares granted which did
not vest in 2001.

In November 2003, pursuant to the terms of his amended employment agreement, the
Company issued to the CEO: (a) 48,892 restricted shares,  which shares vested in
full on the first anniversary of grant; (b) performance shares with a three year
performance  cycle of 2003-2005  and with the actual number of shares to be paid
out at the end of such cycle based upon the  Company's  achievement  against EPS
and total  shareholder  return targets for such period,  with potential  payouts
ranging  from 0 shares to 405,288  shares;  and (c)  options  to acquire  33,481
shares of Common Stock. In March 2004,  pursuant to the amended  agreement,  the
Company issued to the CEO: (a) 49,847  restricted  shares,  which shares vest in
three  equal  installments  on the  first  three  anniversaries  of  grant;  (b)
performance shares with a three year performance cycle of 2004-2006 and with the
actual  number of shares to be paid out at the end of such cycle  based upon the
Company's  achievement against EPS and total shareholder return targets for such
period,  with potential payouts ranging from 0 shares to 409,820 shares; and (c)
options to acquire 180,132 shares of Common Stock.

The Company's  outside directors stock ownership plan provides that non-employee
directors  receive as part of their annual retainer an annual grant of shares of
common stock with a value of $15,000.  Effective  January  2004,  the  Company's
non-employee  directors  receive as part of their annual  retainer an additional
grant  under the 2000 Plan of shares of common  stock  with a value of  $60,000.
Retainer shares are  non-transferable  until the first anniversary of the grant,
with 25% becoming  transferable  on each of the first and second  anniversary of
the grant and 50% becoming  transferable  on the third  anniversary,  subject to
certain  exceptions.  Not more than 540,000 shares of common stock may be issued
under the Company's outside directors stock ownership plan, which will expire in
2006.

In January 2004, the committee authorized the grant of 710,000 restricted shares
to a group of key executives.  In 2004, an additional  14,000  restricted shares
were granted to key executives.  As of January 1, 2005,  650,000 of these shares
remained  outstanding.  These shares are subject to restrictions on transfer and
subject  to risk  of  forfeiture  until  earned  by  continued  employment.  The
restrictions  expire in January  2010.  The  expiration of  restrictions  may be
accelerated if the total return on the Company's  common stock exceeds that of a
predetermined  group of  competitors  or upon the  occurrence  of certain  other
events. The unearned  compensation is being amortized over a period equal to the
anticipated vesting period.


NOTE 17: PROFIT-SHARING RETIREMENT, SAVINGS AND DEFERRED COMPENSATION PLANS

The Company maintains a qualified defined  contribution plan (the "401(k)/Profit
Sharing  Plan")  for  eligible  U.S.  employees  of  the  Company  and  adopting
affiliates,  which has two component parts: a cash or deferred arrangement under
section 401(k) of the Internal Revenue Code and a profit sharing portion.  To be
eligible to  participate in either  portion of the  401(k)/Profit  Sharing Plan,
employees  must be at least age 21 and not  covered by a  collective  bargaining
agreement;  there are additional  eligibility  and vesting rules for each of the
401(k)/Profit  Sharing  Plan  components.  As  of  January  1,  2002,  full-time
employees may begin to make pre-tax  contributions and receive employer matching
contributions to the 401(k) portion of the 401(k)/Profit  Sharing Plan after six
months of employment with the Company, while part-time employees must complete a
12-month  period in which they are credited  with 1,000 hours of service.  To be
eligible for the profit sharing  component,  an employee must have 12 months and
1,000 hours of service and a  participant  must be credited  with 1,000 hours of
service  during,  and be employed by the Company or one of its affiliates on the
last day of, the calendar year to share in the profit sharing  contribution  for
that year.

Company 401(k) matching  contributions vest (i.e., become  non-forfeitable) on a
schedule of 20% for the first two years of elapsed  service with the Company and
its  affiliates  and 20% for each year of  service  thereafter.  Profit  sharing
contributions,  if any,  are made  annually  at the  discretion  of the Board of
Directors, and vest 100% after five years of elapsed service.

                                      F-31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

Under the 401(k) portion of the  401(k)/Profit  Sharing Plan,  participants may,
subject to applicable  IRS  limitations,  contribute  from 1% to 15%  (effective
January  1,  2003,  1%  to  50%)  of  their  salaries  on a  pretax  basis;  the
401(k)/Profit  Sharing Plan provides for automatic  enrollment at a contribution
rate of 3% when an eligible  employee  first becomes  entitled to participate in
the 401(k) portion of the 401(k)/Profit Sharing Plan, unless the employee elects
otherwise.  Participants'  pretax contributions are matched at the rate of $0.50
for each  dollar  contributed  by the  participant  that  does not  exceed 6% of
eligible compensation.

The Company's  aggregate  401(k)/Profit  Sharing Plan  contribution  expense for
2004,  2003 and 2002,  which is included in  Selling,  general &  administrative
expenses,   was   approximately   $10,660,000,    $9,106,000   and   $9,789,000,
respectively.

The Company has a non-qualified  supplemental retirement plan for certain highly
compensated  employees whose benefits under the  401(k)/Profit  Sharing Plan are
expected to be  constrained  by the operation of certain  Internal  Revenue Code
limitations.  The  supplemental  plan provides a benefit equal to the difference
between  the  contribution  that  would  be  made  for an  executive  under  the
tax-qualified  plan absent such  limitations and the actual  contribution  under
that  plan.  The  supplemental  plan  also  allows  certain  highly  compensated
employees to defer up to 50% of their base salary and up to 100% of their annual
bonus.  Supplemental  benefits  attributable to participant  deferrals are fully
vested at all times and the  balance of a  participant's  benefits  vests on the
same basis as the matching  contribution  under the 401(k)/Profit  Sharing Plan.
This  supplemental  plan is not  funded.  As of  January 1,  2002,  the  Company
established  an  irrevocable  "rabbi"  trust to which the Company  plans to make
contributions  to provide a source of funds to assist in meeting its obligations
under the plan. The principal of the trust, and earnings thereon, are to be used
exclusively for the  participants  under the plan,  subject to the claims of the
Company's  general  creditors.  The Company's  expenses  related to these plans,
which  are  included  in  Selling,   general  &  administrative  expenses,  were
approximately   $40,000,   $36,000  and   $502,000  in  2004,   2003  and  2002,
respectively.

The  Company  has  established  for a  senior  executive  an  unfunded  deferred
compensation  arrangement  which accrues over a ten-year  period as of the first
day of each fiscal year  beginning  in 1996,  based on an amount equal to 15% of
the sum of the senior executive's base salary and bonus. The then accrued amount
plus  earnings  became fully vested at the end of the 2004 fiscal year.  Amounts
credited in 2005 and 2006 become fully vested on December 31, 2006, provided the
senior executive is the Chairman of the Board and Chief Executive Officer of the
Company on such date.  This  arrangement  also  provides  for the deferral of an
amount  equal to the portion of the  executive's  base  salary  that  exceeds $1
million. The deferred amount plus earnings will be fully vested at all times.


NOTE 18: STOCKHOLDER RIGHTS PLAN

In December 1998, the Company adopted a new  Stockholder  Rights Plan to replace
the then expiring plan originally  adopted in December 1988. Under the new Plan,
one  preferred  stock  purchase  right is attached to each share of common stock
outstanding.  The rights are nominally exercisable under certain  circumstances,
to buy 1/100 share of a newly created  Series A Junior  Participating  Preferred
Stock for $150. If any person or group  (referred to as an  "Acquiring  Person")
becomes the beneficial  owner of 15% or more of the Company's  common stock (20%
or more in the case of certain  acquisitions by institutional  investors),  each
right,  other than rights held by the Acquiring  Person which become void,  will
become  exercisable for common stock having a market value of twice the exercise
price of the right.  If anyone  becomes an Acquiring  Person and  afterwards the
Company  or 50% or more of its  assets is  acquired  in a merger,  sale or other
business  combination,  each  right  (other  than  voided  rights)  will  become
exercisable  for common stock of the acquirer having a market value of twice the
exercise price of the right. The rights,  which expire on December 21, 2008, and
do not have voting  rights,  may be amended by the Company's  Board of Directors
and  redeemed by the Company at $0.01 per right at any time before any person or
group becomes an Acquiring Person.

                                      F-32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

NOTE 19: EARNINGS PER COMMON SHARE

The  following  is an  analysis  of the  differences  between  basic and diluted
earnings per common share in accordance with SFAS No. 128, "Earnings per Share."



                                                                         Fiscal Year Ended
                           ------------------------------------------------------------------------------------------------------
                                    January 1, 2005                    January 3, 2004                  December 28, 2002
- ---------------------------------------------------------------------------------------------------------------------------------
                                      Weighted   Net Income              Weighted   Net Income              Weighted   Net Income
All amounts in thousands               Average   per Common               Average   per Common               Average   per Common
except per share data     Net Income   Shares       Share    Net Income   Shares       Share    Net Income   Shares       Share
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                              
Basic                      $ 313,569    108,128    $ 2.90     $ 279,693    107,451    $ 2.60     $ 231,165    105,592    $ 2.19
                                                   ======                             ======                             ======
Effect of dilutive
securities:
   Stock options and
   restricted stock grants        --      1,758      0.05            --      2,168      0.05            --      1,604      0.03
                           --------- ----------    ------     --------- ----------    ------     --------- ----------    ------
Diluted                    $ 313,569    109,886    $ 2.85     $ 279,693    109,619    $ 2.55     $ 231,165    107,196    $ 2.16
                           ========= ==========    ======     ========= ==========    ======     ========= ==========    ======


Options to purchase  16,000,  66,000,  and 262,000  shares of common  stock were
outstanding as of the years ended 2004, 2003, and 2002,  respectively,  but were
not included in the  computation of diluted EPS for the years then ended because
the options were anti-dilutive.


NOTE 20: CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES

During  fiscal  2004,  2003 and 2002,  the Company  made income tax  payments of
approximately  $144,632,000,  $153,683,000 and $109,536,000,  respectively.  The
Company made interest  payments of  approximately  $32,770,000,  $27,808,000 and
$23,939,000 in 2004, 2003 and 2002,  respectively.  There were no other non-cash
activities in the twelve months ended January 1, 2005 and January 3, 2004.


NOTE 21: SEGMENT REPORTING

The  Company  operates  the  following  business  segments:  Wholesale  Apparel,
Wholesale  Non-Apparel and Retail.  The Wholesale  Apparel  segment  consists of
women's,  men's and children's  apparel  designed and marketed  worldwide  under
various  trademarks  owned  by the  Company  or  licensed  by the  Company  from
third-party owners,  including wholesale sales of women's,  men's and children's
apparel designed and marketed in Europe, Canada, the Asia-Pacific Region and the
Middle  East under the Mexx  brand  names.  The  Wholesale  Non-Apparel  segment
includes  handbags,  small  leather  goods,  fashion  accessories,  jewelry  and
cosmetics  designed  and  marketed  worldwide  under  certain  owned or licensed
trademarks.  The Retail  segment  consists  of the  Company's  worldwide  retail
operations  that sell most of these  apparel  and  non-apparel  products  to the
public  through the  Company's  specialty  retail  stores,  outlet  stores,  and
concession stores and E-commerce sites. The Company also presents its results on
a  geographic  basis  based on selling  location,  between  Domestic  (wholesale
customers and Company  specialty  retail and outlet stores located in the United
States) and  International  (wholesale  customers and Company  specialty retail,
outlet and concession stores located outside of the United States). The Company,
as  licensor,  also  licenses  to third  parties the right to produce and market
products bearing certain Company-owned trademarks;  the resulting royalty income
is not  allocated  to any of the  specified  operating  segments,  but is rather
included  in  the  line  "Sales  from  external  customers"  under  the  caption
"Corporate/ Eliminations."

                                      F-33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

The Company  evaluates  performance  and allocates  resources based on operating
profits or losses.  The accounting  policies of the reportable  segments are the
same as those described in the summary of significant accounting policies in its
2004 Annual Report on Form 10-K.  Intersegment sales are recorded at cost. There
is no intercompany profit or loss on intersegment sales,  however, the wholesale
segments are credited with their  proportionate  share of the  operating  profit
generated by the Retail segment.  The profit credited to the wholesale  segments
from the Retail segment is eliminated in consolidation.

Certain items in the Company's  International  businesses have been reclassified
to conform to current  year's  classifications.  In addition,  as the Company is
creating  the  multi-brand  platform  in  Europe,  it  has  the  opportunity  to
reengineer cost allocation  processes to reflect the current  operating  results
for each of its segments.

The Company's  segments are business units that offer either different  products
or  distribute  similar  products  through  different   distribution   channels.
Additional categorization across the segments is impractical and not relevant in
that the segments are each managed  separately  because they either  contract to
manufacture and distribute distinct products with different production processes
or distribute similar products through different distribution channels.



                                                                              January 1, 2005
                                          -----------------------------------------------------------------------------------------
In thousands                                  Wholesale         Wholesale                          Corporate/
                                               Apparel         Non-Apparel         Retail         Eliminations        Totals
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
  Total net sales                            $  3,119,195      $    584,676      $  1,065,826      $   (136,869)    $  4,632,828
  Intercompany sales                             (153,677)          (19,802)               --           173,479               --
                                             ------------      ------------      ------------      ------------     ------------
    Sales from external customers            $  2,965,518      $    564,874      $  1,065,826      $     36,610     $  4,632,828
                                             ============      ============      ============      ============     ============

Depreciation and amortization expense        $     72,976      $      5,425      $     36,015      $      1,218     $    115,634

OPERATING INCOME:
  Total operating income (loss)              $    365,624      $     90,319      $     73,110      $    (26,307)    $    502,746
  Intercompany segment operating
    (income) loss                                 (42,200)          (11,544)               --            53,744               --
                                             ------------      ------------      ------------      ------------     ------------
    Segment operating income from
       external customers                    $    323,424      $     78,775      $     73,110      $     27,437     $    502,746
                                             ============      ============      ============      ============     ============

Segment assets                               $  2,411,354      $    128,650      $    686,884      $    152,360     $  3,379,248
Expenditures for long-lived assets                207,437             2,761           150,133                --          360,331


                                      F-34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries



                                                                              January 3, 2004
                                          -----------------------------------------------------------------------------------------
In thousands                                  Wholesale         Wholesale                          Corporate/
                                               Apparel         Non-Apparel         Retail         Eliminations        Totals
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
  Total net sales                            $  2,967,415      $    528,781      $    886,338      $   (141,419)    $  4,241,115
  Intercompany sales                             (151,238)          (20,669)               --           171,907               --
                                             ------------      ------------      ------------      ------------     ------------
    Sales from external customers            $  2,816,177      $    508,112      $    886,338      $     30,488     $  4,241,115
                                             ============      ============      ============      ============     ============

Depreciation and amortization expense        $     69,324      $      6,369      $     28,028      $      1,260     $    104,981

OPERATING INCOME:
  Total operating income (loss)              $    360,923      $     72,779      $     75,148      $    (38,060)    $    470,790
  Intercompany segment operating
    (income) loss                                 (46,699)          (12,015)               --            58,714               --
                                             ------------      ------------      ------------      ------------     ------------
    Segment operating income from
       external customers                    $    314,224      $     60,764      $     75,148      $     20,654     $    470,790
                                             ============      ============      ============      ============     ============

Segment assets                               $  2,006,673      $    170,315      $    524,721      $    186,390     $  2,888,099
Expenditures for long-lived assets                183,053             2,243            46,948                --          232,244


                                                                             December 28, 2002
                                          -----------------------------------------------------------------------------------------
In thousands                                  Wholesale         Wholesale                          Corporate/
                                               Apparel         Non-Apparel         Retail         Eliminations        Totals
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
  Total net sales                            $  2,652,734      $    489,898      $    747,919      $   (173,048)    $  3,717,503
  Intercompany sales                             (168,452)          (25,450)               --           193,902               --
                                             ------------      ------------      ------------      ------------     ------------
    Sales from external customers            $  2,484,282      $    464,448      $    747,919      $     20,854     $  3,717,503
                                             ============      ============      ============      ============     ============

Depreciation and amortization expense        $     68,526      $      5,745      $     20,757      $      1,367     $     96,395

OPERATING INCOME:
  Total operating income (loss)              $    325,817      $     47,148      $     58,042      $    (41,119)    $    389,888
  Intercompany segment operating
    (income) loss                                 (39,331)          (13,041)               --            52,372               --
                                             ------------      ------------      ------------      ------------     ------------
    Segment operating income from
       external customers                    $    286,486      $     34,107      $     58,042      $     11,253     $    389,888
                                             ============      ============      ============      ============     ============

Segment assets                               $  1,477,053      $    176,728      $    430,201      $    460,605     $  2,544,587
Expenditures for long-lived assets                238,687               960            51,268                --          290,915


                                      F-35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries



                                                January 1, 2005               January 3, 2004               December 28, 2002
                                        -------------------------------------------------------------------------------------------
In thousands                              Domestic     International    Domestic     International    Domestic     International
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Sales from external customers            $  3,502,565   $  1,130,263   $  3,304,614   $    936,501   $  3,037,325   $    680,178
Depreciation and amortization expense          84,698         30,936         82,486         22,495         82,629         13,766
Segment operating income                      425,955         76,791        378,730         92,060        336,588         53,300
Segment assets                              2,240,972      1,138,276      2,102,806        785,293      1,897,255        647,332
Expenditures for long-lived assets             88,996        271,335        186,743         45,501        235,827         55,088


A reconciliation to adjust segment assets to consolidated assets follows:



In thousands                                January 1, 2005    January 3, 2004    December 28, 2002
- ------------------------------------------------------------------------------------------------------
                                                                              
Total segment assets                             $ 3,379,248       $ 2,888,099         $ 2,544,587
Intercompany receivables                             (24,691)          (25,004)            (16,067)
Investments in wholly-owned subsidiaries            (249,523)         (249,473)           (249,473)
Other                                                (75,282)           (6,623)            (10,690)
                                                 -----------       -----------         -----------
Total consolidated assets                        $ 3,029,752       $ 2,606,999         $ 2,268,357
                                                 ===========       ===========         ===========



NOTE 22: OTHER COMPREHENSIVE INCOME (LOSS)

Accumulated  other  comprehensive  income  (loss) is comprised of the effects of
foreign  currency  translation  and  changes in  unrealized  gains and losses on
securities as detailed below:



In thousands                                                                      January 1, 2005    January 3, 2004
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                 
Foreign currency translation (loss)                                                  $   (54,517)      $   (48,192)
(Losses) on cash flow hedging derivatives, net of taxes of $4,379 and $5,714              (8,138)          (10,071)
Unrealized gains (losses) on securities, net of taxes of $(538) and $4,573                  (995)            8,056
                                                                                     -----------       -----------
Accumulated other comprehensive (loss), net of tax                                   $   (63,650)      $   (50,207)
                                                                                     ===========       ===========


The losses on cash flow hedging  derivatives  are  reclassified  to current year
gain or loss each year due to the short lives of these instruments.


NOTE 23: RECENT ACCOUNTING PRONOUNCEMENTS

In March 2004, the Emerging  Issues Task Force  ("EITF")  reached a consensus on
recognition and measurement  guidance previously discussed under EITF 03-01. The
consensus  clarifies the meaning of  "other-than-temporary  impairment"  and its
application  to   investments   classified  as  either   available-for-sale   or
held-to-maturity under SFAS No. 115, "Accounting for Certain Investments in Debt
and Equity  Securities," and investments  accounted for under the cost method or
the  equity  method.  In  September  2004 the FASB  issued  a final  FASB  Staff
Position,  FSP  EITF  Issue  03-01-1,   delaying  the  effective  date  for  the
measurement  and  recognition  guidance  of EITF 03-01,  however the  disclosure
requirements  remain effective and the applicable ones have been adopted for the
Company's fiscal year ended January 1, 2005. The implementation of EITF 03-01 is
not expected to have a material  impact on the  Company's  results of operations
and financial condition.

                                      F-36

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

In September 2004, the EITF reached a consensus on applying Paragraph 19 of SFAS
No. 131 in EITF Issue No.  04-10,  "Determining  Whether to Aggregate  Operating
Segments That Do Not Meet the  Quantitative  Thresholds."  The consensus  states
that  operating  segments that do not meet the  quantitative  thresholds  can be
aggregated  only if  aggregation  is  consistent  with the  objective  and basic
principles of SFAS No. 131,  "Disclosures  about  Segments of an Enterprise  and
Related  Information," the segments have similar economic  characteristics,  and
the segments  share a majority of the  aggregation  criteria  (a)-(e)  listed in
paragraph 17 of SFAS No. 131. The effective  date of the consensus in this Issue
is for fiscal years ending after October 13, 2004.  Adoption of the EITF has not
affected the Company's segment classifications.

In  November  2004,  the EITF  reached a  consensus  on EITF  Issue  No.  03-13,
"Applying  the  Conditions  in  Paragraph  42 of  FASB  Statement  No.  144,  in
Determining Whether to Report  Discontinued  Operations." The consensus requires
an evaluation of whether the operations  and cash flows of a disposed  component
have been or will be substantially eliminated from the ongoing operations of the
entity or will  migrate  or  continue.  This  consensus  should be  applied to a
component of an enterprise  that is either disposed of or classified as held for
sale in fiscal periods  beginning after December 15, 2004.  Adoption of the EITF
in the first  quarter of fiscal  2005  should not have a material  affect on the
Company's results of operations and financial position.

In  December  2004,  the  FASB  released  revised  SFAS No.  123R,  "Share-Based
Payment".  The  pronouncement  requires public  companies to measure the cost of
employee services received in exchange for an award of equity  instruments based
on the grant-date fair value of the award. That cost will be recognized over the
period  during which an employee is required to provide  service in exchange for
the award--the requisite service period (typically the vesting period). SFAS No.
123R is effective as of the beginning of the first  interim or annual  reporting
period that begins after June 15, 2005.  The Company is planning on shifting the
composition of its equity  compensation  plan towards  restricted stock and away
from stock options.  This shift towards  restricted stock will ultimately reduce
dilution,  as fewer shares will be used for equity  compensation  purposes.  The
adoption of SFAS No. 123R utilizing the modified prospective basis, inclusive of
the shift towards  restricted stock, will reduce 2005 fully diluted earnings per
share by an estimated $0.10-0.12.

On  December  21,  2004,  the FASB issued  Staff  Position  ("FSP")  No.  109-2,
"Accounting  and  Disclosure  Guidance  for the  Foreign  Earnings  Repatriation
Provision  Within the American  Jobs Creation Act of 2004." FSP No. 109-2 allows
for additional time to assess the effect of repatriating foreign earnings, which
under SFAS No. 109,  "Accounting  for Income Taxes," would typically be required
to be recorded in the period of  enactment.  The American  Jobs  Creation Act of
2004  creates  a  temporary  incentive  for  U.S.   corporations  to  repatriate
accumulated  income  earned  abroad.  The  Company is  currently  analyzing  the
potential impact of utilizing the incentive.

In  December  2004,  the FASB  decided to postpone  the  issuance of their final
standard  on  earnings  per  share  ("EPS")  entitled  "Earnings  per Share - an
Amendment  to FASB  Statement  No.  128." The final  standard  is expected to be
issued in the first  quarter  of 2005.  The  proposed  amendment  would  require
changes to the treasury stock method of computing  fully diluted EPS. The impact
of the  proposed  standard  on the  financial  results  is  not  expected  to be
material.


NOTE 24: RELATED PARTY TRANSACTIONS

During  2004,  2003 and 2002,  the  Company  paid the law firm,  Kramer,  Levin,
Naftalis & Frankel LLP, of which Kenneth P. Kopelman (a Director of the Company)
is a partner,  approximately  $2.0  million,  $2.35  million and $1.52  million,
respectively,  for fees incurred in connection  with legal services  provided to
the Company. The 2004 amount represents approximately 1% of such firm's 2004 fee
revenue.

The foregoing  transactions between the Company and these entities were effected
on an arm's-length basis, with services provided at fair market value.

                                      F-37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liz Claiborne, Inc. and Subsidiaries

During 2004,  2003 and 2002, the Company  leased a certain office  facility from
Amex Property B.V.  ("Amex"),  a company whose principal owner is Rattan Chadha,
President and Chief Executive  Officer of Mexx, under a 20-year lease agreement.
The space houses the principal  headquarters  of Mexx Group B.V. in Voorschoten,
Netherlands. The rental paid to Amex during fiscal years 2004, 2003 and 2002 was
599,000,  614,000 and 628,000  euro,  respectively  (or  $746,000,  $696,000 and
$594,000,  respectively,  based on the  exchange  rates in  effect  during  such
periods).

During 2004, 2003 and 2002, the Company leased a factory outlet and warehouse as
well as an office and inventory  liquidation  center from RAKOTTA  HOLDINGS Inc.
("RAKOTTA"),  a company whose principal owner is Joseph Nezri, President of MEXX
Canada Inc., under two lease agreements expiring January 30, 2006. The rent paid
to RAKOTTA  during  fiscal  year  2004,  2003 and for the period of July 9, 2002
through  December  28,  2002 was  approximately  759,000,  762,000  and  452,000
Canadian dollars, respectively (or $584,000, $544,000 and $289,000 respectively,
based on the exchange rates in effect during such periods).

The Company believes that each of the transactions  described above was effected
on terms no less  favorable  to the  Company  than  those  that  would have been
realized in transactions with unaffiliated entities or individuals.


NOTE 25: LEGAL PROCEEDINGS

Various legal actions are pending  against the Company.  Although the outcome of
any such actions  cannot be  determined  with  certainty,  management  is of the
opinion  that the  final  outcome  of any of  these  actions  should  not have a
material  adverse  effect on the  Company's  results of  operations or financial
position.

During 2004, the Company's Augusta,  Georgia facility became listed on the State
of Georgia's  Hazardous Site Inventory of environmentally  impacted sites due to
the  detection of certain  chemicals at the site.  To date,  the Company has not
been required to take any action  regarding this matter,  however the Company is
continuing to monitor this situation.


NOTE 26: UNAUDITED QUARTERLY RESULTS

Unaudited quarterly financial  information for 2004 and 2003 is set forth in the
table below:



                                        March                 June                  September                  December
In thousands except             ----------------------------------------------------------------------------------------------------
per share data                     2004       2003       2004     2003        2004           2003        2004           2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Net sales                       $1,102,767 $1,075,599 $1,025,924 $959,417  $1,306,581     $1,174,192  $1,197,556     $ 1,031,907
Gross profit                       501,030    455,769    489,434  425,775     593,573        519,889     558,525         488,358

Net income                          68,770     64,132     50,550   44,616     111,588 (1)     97,879      82,661 (2)      73,066 (3)
Basic earnings per share        $      .63 $      .60 $      .47 $    .42  $     1.04 (1) $      .91  $      .77 (2) $       .67 (3)
Diluted earnings per share      $      .62 $      .59 $      .46 $    .41  $     1.03 (1) $      .89  $      .75 (2) $       .66 (3)

Dividends paid per common share $      .06 $      .06 $      .06 $    .06  $      .06     $      .06  $      .06     $       .06


(1)  Includes the after tax effect of a restructuring  gain of $68 ($105 pretax)
     or $0.001 per share.
(2)  Includes the after tax effect of a restructuring  expense of $6,540 ($9,799
     pretax) or $0.06 per share and the after tax effect of a special investment
     gain of $7,965 ($11,934 pretax) or $0.07 per share.
(3)  Includes the after tax effect of a restructuring gain of $429 ($672 pretax)
     or $0.004 per share.

                                      F-38

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Liz Claiborne, Inc. and Subsidiaries



                Column A                 Column B                    Column C                      Column D            Column E

                                                                     Additions
                                                       --------------------------------------
(In thousands)                          Balance at       (1) Charged      (2) Charged to
                                         Beginning      to Costs and     Other Accounts -        Deductions -         Balance at
Description                              of Period        Expenses           Describe              Describe         End of Period
- ------------------------------------------------------------------------------------------------------------------------------------

YEAR ENDED JANUARY 1, 2005

                                                                                                         
Accounts Receivable - allowance for
  doubtful accounts                       $   2,853         $   1,925       $      --             $   1,956  (A)        $   2,822
Allowance for Returns                     $  13,746         $ 175,477       $      --             $ 142,501             $  46,722
Allowance for Discounts                   $  15,550         $ 136,617       $      --             $ 135,304             $  16,863
Restructuring Reserve                     $   1,969         $   9,866       $    (105)(C)         $   1,864  (B)        $   9,866


YEAR ENDED JANUARY 3, 2004

Accounts Receivable - allowance for
  doubtful accounts                       $   3,777         $     150       $      --             $   1,074  (A)        $   2,853
Allowance for Returns                     $  22,380         $ 127,718       $      --             $ 136,352             $  13,746
Allowance for Discounts                   $  18,709         $ 145,307       $      --             $ 148,466             $  15,550
Restructuring Reserve                     $  11,377         $      --       $    (672)(C)         $   8,736  (B)        $   1,969


YEAR ENDED DECEMBER 28, 2002

Accounts Receivable - allowance for
  doubtful accounts                       $   4,173         $     917       $      --             $   1,313  (A)        $   3,777
Allowance for Returns                     $  17,331         $ 117,407       $      --             $ 112,358             $  22,380
Allowance for Discounts                   $  13,742         $ 134,287       $      --             $ 129,320             $  18,709
Restructuring Reserve                     $  15,748         $   9,942       $  (2,812)(C)         $  11,501  (B)        $  11,377


Notes:

(A)  Uncollectible accounts written off, less recoveries.
(B)  Charges to the restructuring reserve are for the purposes for which the
     reserve was created.
(C)  This amount of the restructuring reserve was deemed to no longer be
     necessary. As a result, this amount was taken as a reduction to the
     restructuring charge through earnings for the applicable fiscal year.


                                      F-39

                               INDEX TO EXHIBITS

Exhibit
No.            Description
- ---            -----------

2(a)         - Share  Purchase  Agreement,  dated as of May 15, 2001,  among Liz
               Claiborne,  Inc., Liz Claiborne 2 B.V., LCI Acquisition U.S., and
               the  other  parties  signatory  thereto  incorporated  herein  by
               reference from Exhibit 2.1 to Registrant's Form 8-K dated May 23,
               2001 and amended on July 20, 2001).

3(a)         - Restated Certificate of Incorporation of Registrant (incorporated
               herein by reference from Exhibit 3(a) to  Registrant's  Quarterly
               Report on Form 10-Q for the period ended June 26, 1993).

3(b)         - By-laws  of  Registrant,   as  amended  (incorporated  herein  by
               reference from Exhibit 3(b) to the Registrant's  Annual Report on
               Form 10-K for the fiscal year ended  December 26, 1992 [the "1992
               Annual Report"]).

4(a)         - Specimen  certificate for  Registrant's  Common Stock,  par value
               $1.00 per share  (incorporated  herein by reference  from Exhibit
               4(a) to the 1992 Annual Report).

4(b)         - Rights  Agreement,   dated  as  of  December  4,  1998,   between
               Registrant   and  First   Chicago   Trust  Company  of  New  York
               (incorporated  herein by reference from Exhibit 1 to Registrant's
               Form 8-A dated as of December 4, 1998).

4(b)(i)      - Amendment  to the Rights  Agreement,  dated  November  11,  2001,
               between Registrant and The Bank of New York,  appointing The Bank
               of New York as Rights  Agent  (incorporated  herein by  reference
               from Exhibit 1 to Registrant's  Form 8-A12B/A dated as of January
               30, 2002).

4(c)         - Agency Agreement between Liz Claiborne,  Inc., Citibank, N.A. and
               Dexia Banque Internationale A. Luxembourg (incorporated herein by
               reference  from  Exhibit  10 to  Registrant's  Form  10-Q for the
               period ended June 30, 2001).

10(a)        - Reference  is made to  Exhibit  4(b)  filed  hereunder,  which is
               incorporated herein by this reference.

10(b)        - Lease,  dated as of  January  1, 1990  (the  "1441  Lease"),  for
               premises  located at 1441  Broadway,  New York,  New York between
               Registrant  and  Lechar  Realty  Corp.  (incorporated  herein  by
               reference  from Exhibit  10(n) to  Registrant's  Annual Report on
               Form 10-K for the fiscal year ended December 29, 1990).

10(b)(i)     - First  Amendment:  Lease  Extension and  Modification  Agreement,
               dated as of  January 1,  1998,  to the 1441  Lease  (incorporated
               herein by  reference  from  Exhibit  10(k) (i) to the 1999 Annual
               Report).

10(b)(ii)    - Second Amendment to Lease, dated as of September 19, 1998, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (ii) to the 1999 Annual Report).

10(b)(iii)   - Third Amendment to Lease,  dated as of September 24, 1999, to the
               1441 Lease  (incorporated  herein by reference from Exhibit 10(k)
               (iii) to the 1999 Annual Report).

10(b)(iv)    - Fourth  Amendment to Lease,  effective as of July 1, 2000, to the
               1441  Lease  (incorporated   herein  by  reference  from  Exhibit
               10(j)(iv) to the Registrant's  Annual Report on Form 10-K for the
               fiscal year ended December 28, 2002 [the "2002 Annual Report"]).



Exhibit
No.            Description
- ---            -----------

10(b)(v)     - Fifth Amendment to Lease  (incorporated  herein by reference from
               Schedule 10(b)(v) to Registrant's  Annual Report on Form 10-K for
               the  fiscal  year  ended   January  3,  2004  (the  "2003  Annual
               Report")).

10(c)+       - National Collective Bargaining  Agreement,  made and entered into
               as of June 1, 2003,  by and between Liz  Claiborne,  Inc. and the
               Union of  Needletrades,  Industrial  and Textile  Employees  (now
               known as UNITE-HERE)  for the period June 1, 2003 through May 31,
               2006 (incorporated  herein by reference from Exhibit 10(c) to the
               2003 Annual Report).

10(d)+*      - Description  of  Liz  Claiborne,   Inc.  2004  Salaried  Employee
               Incentive Bonus Plan.

10(e)+       - The Liz  Claiborne  401(k)  Savings and Profit  Sharing  Plan, as
               amended  and  restated  (incorporated  herein by  reference  from
               Exhibit 10(g) to Registrant's  Annual Report on Form 10-K for the
               fiscal year ended December 28, 2002).

10(e)(i)+    - First  Amendment to the Liz Claiborne  401(k)  Savings and Profit
               Sharing  Plan  (incorporated  herein by  reference  from  Exhibit
               10(e)(i) to the 2003 Annual Report).

10(e)(ii)+   - Second  Amendment to the Liz Claiborne  401(k) Savings and Profit
               Sharing  Plan  (incorporated  herein by  reference  from  Exhibit
               10(e)(ii) to the 2003 Annual Report).

10(e)(iii)+  - Third  Amendment to the Liz Claiborne  401(k)  Savings and Profit
               Sharing  Plan  (incorporated  herein by  reference  from  Exhibit
               10(e)(iii) to the 2003 Annual Report).

10(e)(iv)+   - Trust  Agreement  (the  "401(k)  Trust  Agreement")  dated  as of
               October  1,  2003  between  Liz  Claiborne,   Inc.  and  Fidelity
               Management Trust Company  (incorporated  herein by reference from
               Exhibit 10(e)(iv) to the 2003 Annual Report).

10(e)(v)+*   - First Amendment to the 401(k) Trust Agreement.

10(e)(vi)+*  - Second Amendment to the 401(k) Trust Agreement.

10(f)+       - Liz Claiborne,  Inc. Amended and Restated Outside Directors' 1991
               Stock  Ownership  Plan  (the  "Outside   Directors'  1991  Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(m)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 30, 1995 [the "1995 Annual Report"]).

10(f)(i)+    - Amendment to the Outside  Directors'  1991 Plan,  effective as of
               December 18, 2003 (incorporated  herein by reference from Exhibit
               10(f)(i) to the 2003 Annual Report).

10(f)(ii)+   - Form of Option  Agreement under the Outside  Directors' 1991 Plan
               (incorporated  herein by reference  from Exhibit  10(m)(i) to the
               1996 Annual Report).

10(g)+       - Liz Claiborne,  Inc. 1992 Stock  Incentive Plan (the "1992 Plan")
               (incorporated   herein  by  reference   from  Exhibit   10(p)  to
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 28, 1991).

10(g)(i)+    - Form of  Restricted  Career Share  Agreement  under the 1992 Plan
               (incorporated   herein  by  reference   from  Exhibit   10(a)  to
               Registrant's  Quarterly  Report on Form 10-Q for the period ended
               September 30, 1995).



+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).
*   Filed herewith.


Exhibit
No.            Description
- ---            -----------

10(g)(ii)+   - Form of Restricted  Transformation Share Agreement under the 1992
               Plan (incorporated  herein by reference from Exhibit 10(s) to the
               1997 Annual Report).

10(h)+       - Liz Claiborne,  Inc. 2000 Stock  Incentive Plan (the "2000 Plan")
               (incorporated   herein  by   reference   from   Exhibit  4(e)  to
               Registrant's Form S-8 dated as of January 25, 2001).

10(h)(i)+    - Amendment 1 to the 2000 Plan  (incorporated  herein by  reference
               from Exhibit 10(h)(i) to the 2003 Annual Report).

10(h)(ii)+   - Form  of   Option   Grant   Certificate   under   the  2000  Plan
               (incorporated  herein by reference  from Exhibit  10(z)(i) to the
               2000 Annual Report).

10(h)(iii)+  - Form of Executive  Team  Leadership  Restricted  Share  Agreement
               under the Liz  Claiborne,  Inc.  2000 Stock  Incentive  Plan (the
               "2000 Plan") (incorporated herein by reference from Exhibit 10(a)
               to Registrant's Form 10-Q for the period ended September 29, 2001
               [the "3rd Quarter 2001 10-Q"]).

10(h)(iv)+   - Form of Restricted Key Associates  Performance  Shares  Agreement
               under  the 2000  Plan  (incorporated  herein  by  reference  from
               Exhibit 10(b) to the 3rd Quarter 2001 10-Q).

10(i)+       - Liz Claiborne,  Inc. 2002 Stock  Incentive Plan (the "2002 Plan")
               (incorporated  herein  by  reference  from  Exhibit  10(y)(i)  to
               Registrant's  Form 10-Q for the period  ended June 29,  2002 [the
               "2nd Quarter 2002 10-Q"]).

10(i)(i)+    - Amendment  No.  1  to  the  2002  Plan  (incorporated  herein  by
               reference from Exhibit 10(y)(iii) to the 2nd Quarter 2002 10-Q).

10(i)(ii)+   - Amendment 2 to the 2002 Plan  (incorporated  herein by  reference
               from Exhibit 10(i)(ii) to the 2003 Annual Report).

10(i)(iii)+  - Amendment 3 to the 2002 Plan  (incorporated  herein by  reference
               from Exhibit 10(i)(iii) to the 2003 Annual Report).

10(i)(iv)+   - Form  of   Option   Grant   Certificate   under   the  2002  Plan
               (incorporated  herein by reference from Exhibit  10(y)(ii) to the
               2nd Quarter 2002 10-Q).

10(i)(v)+    - Form of  Restricted  Share  Agreement  for  Registrant's  "Growth
               Shares"  program  under  the 2002  Plan  (incorporated  herein by
               reference from Exhibit 10(i)(v) to the 2003 Annual Report).

10(j)+       - Description of Supplemental  Life Insurance  Plans  (incorporated
               herein  by  reference  from  Exhibit  10(q)  to the  2000  Annual
               Report).

10(k)+       - Amended and  Restated  Liz  Claiborne  ss.162(m)  Cash Bonus Plan
               (incorporated   herein  by   reference   from   Exhibit  10.1  to
               Registrant's Form 10Q filed August 15, 2003).


+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).


Exhibit
No.            Description
- ---            -----------

10(l)+       - Liz  Claiborne,   Inc.  Supplemental  Executive  Retirement  Plan
               effective  as of  January  1, 2002,  constituting  an  amendment,
               restatement  and   consolidation  of  the  Liz  Claiborne,   Inc.
               Supplemental  Executive  Retirement  Plan and the Liz  Claiborne,
               Inc. Bonus Deferral Plan  (incorporated  herein by reference from
               Exhibit  10(t)(i) to Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 29, 2001).

10(l)(i)+    - Trust  Agreement  dated  as  of  January  1,  2002,  between  Liz
               Claiborne, Inc. and Wilmington Trust Company (incorporated herein
               by reference from Exhibit 10(t)(i) to the 2002 Annual Report).

10(m)+       - Employment  Agreement  dated  as of  November  3,  2003,  between
               Registrant   and  Paul  R.  Charron  (the  "Charron   Agreement")
               (incorporated   herein  by   reference   from   Exhibit  10.1  to
               Registrant's  Current  Report on Form 8-K dated  November 5, 2003
               [the "November 5, 2003 Form 8-K"]).

10(m)(i)+    - The Liz Claiborne  Retirement  Income  Accumulation  Plan for the
               benefit of Mr. Charron [the  "Accumulation  Plan"]),  dated as of
               September 19, 1996 (incorporated herein by reference from Exhibit
               10(y)(ii) to the 1996 Annual Report).


10(m)(ii)+   - Amendment  to  the  Accumulation  Plan,  dated  January  3,  2002
               (incorporated  herein by reference from Exhibit 10(u)(iii) to the
               2002 Annual Report).

10(m)(iii)+  - Amendment  No.  2 to  the  Accumulation  Plan,  effective  as  of
               November 3, 2003  (incorporated  herein by reference from Exhibit
               10.2 to the November 5, 2003 Form 8-K ).

10(m)(iv)+   - Executive Termination Benefits Agreement,  between Registrant and
               Paul R. Charron (incorporated herein by reference from Exhibit 10
               (v)(iii) to the 2000 Annual Report).

10(m)(v)+    - First Amendment to the Executive  Termination  Benefits Agreement
               between Registrant and Paul R. Charron,  effective as of November
               3, 2003  (incorporated  herein by reference  from Exhibit 10.3 to
               the November 5, 2003 Form 8-K).

10(m)(vi)+   - Stock Option  Certificate,  dated November 3, 2003 issued to Paul
               R.  Charron  under   Registrant's   2002  Stock   Incentive  Plan
               (incorporated  herein  by  reference  from  Exhibit  10.4  to the
               November 5, 2003 Form 8-K).

10(m)(vii)+  - Restricted  Share  Agreement  under  the 2000  Plan,  dated as of
               November  3,  2003,   between  Registrant  and  Paul  R.  Charron
               (incorporated  herein  by  reference  from  Exhibit  10.5  to the
               November 5, 2003 Form 8-K).

10(m)(viii)+ - Performance  Share  Agreement  under the 2002  Plan,  dated as of
               November  3,  2003,   between  Registrant  and  Paul  R.  Charron
               (incorporated  herein  by  reference  from  Exhibit  10.6  to the
               November 5, 2003 Form 8-K).

10(m)(ix)    - Stock Option Certificate,  dated March 4, 2004, issued to Paul R.
               Charron,  under Registrant's 2002 Stock Incentive Plan (the "2002
               Plan")  (incorporated  herein by  reference  to Exhibit  10(a) to
               Registrant's  Quarterly  Report on Form 10-Q for the period ended
               April 3, 2004 [the "1st Quarter 2004 10-Q"]).

10(m)(x)     - Restricted Share Agreement under the 2002 Plan, dated as of March
               4, 2004,  between  Registrant  and Paul R. Charron  (incorporated
               herein by  reference  to Exhibit  10(b) to the 1st  Quarter  2004
               10-Q).



+ Compensation plan or arrangement required to be noted as provided in Item
14(a)(3).


Exhibit
No.            Description
- ---            -----------

10(m)(xi)    - Performance  Share  Agreement  under the 2002  Plan,  dated as of
               March  4,  2004,   between   Registrant   and  Paul  R.   Charron
               (incorporated  herein by  reference  to Exhibit  10(c) to the 1st
               Quarter 2004 10-Q).

10(n)+       - Change of Control  Agreement,  between  Registrant  and Angela J.
               Ahrendts  (incorporated herein by reference from Exhibit 10(v) to
               the 2002 Annual Report).

10(o)+       - Change of  Control  Agreement,  between  Registrant  and Trudy F.
               Sullivan  (incorporated herein by reference from Exhibit 10(w) to
               the 2002 Annual Report).

10(p)        - Five-Year Credit  Agreement,  dated as of October 13, 2004, among
               Liz Claiborne,  Inc., the Lenders party thereto, Bank of America,
               N.A.,  Citibank,  N.A., SunTrust Bank and Wachovia Bank, National
               Association,  as Syndication  Agents, and JPMorgan Chase Bank, as
               Administrative Agent (incorporated herein by reference to Exhibit
               10.1 to Registrant's Current Report on Form 8-K dated October 13,
               2004).

21*          - List of Registrant's Subsidiaries.

23*          - Consent of Independent Public Accountants.

31(a)*       - Rule 13a-14(a)  Certification  of Chief Executive  Officer of the
               Company in accordance with Section 302 of the  Sarbanes-Oxley Act
               of 2002.

31(b)*       - Rule 13a-14(a)  Certification  of Chief Financial  Officer of the
               Company in accordance with Section 302 of the  Sarbanes-Oxley Act
               of 2002.

32(a)*#      - Certification  of  Chief  Executive  Officer  of the  Company  in
               accordance with Section 906 of the Sarbanes-Oxley Act of 2002.

32(b)*#      - Certification  of  Chief  Financial  Officer  of the  Company  in
               accordance with Section 906 of the Sarbanes-Oxley Act of 2002.

99*          - Undertakings.








+ Compensation plan or arrangement required to be noted as provided in Item
  14(a)(3).
* Filed herewith.
# A signed original of this written statement required by Section 906 has been
  provided by the Company and will be retained by the Company and furnished to
  the Securities and Exchange Commission or its staff upon request.