SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                              FORM 10-Q


         (Mark One)

          X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

         For   the quarterly  period ended September 30, 1995 TRANSITION  REPORT
               PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES  EXCHANGE ACT
               OF 1934

         For the transition period from ...........to..........................

         Commission file numbe0-9831

                                             LIZ CLAIBORNE, INC.
                         (Exact name of registrant as specified in its charter)

         Delaware                                            13-2842791
         (State or other jurisdiction                        (I.R.S. Employer
         of incorporation)                                   Identification No.)

         1441 Broadway, New York, New York                   10018
         (Address of principal executive offices)            (Zip Code)

                                               (212) 354-4900
                          (Registrant's telephone number, including area code)




            Indicate by check whether the  registrant  (1) has filed all reports
         required to be filed by Section 13 or 15 (d) of the Securities Exchange
         Act of 1934 during the preceding 12 months (or for such shorter  period
         that the  registrant  was required to file such  reports),  and (2) has
         been subject to such filing requirements for the past 90 d Yes X No .

            The number of shares of Registrant's  Common Stock,  par value $1.00
         per share, outstanding at November 10, 1995 was 74,039,499.





                                                                                             (2)



                                                                                          PAGE
                                                                                    NUMBER

         PART I -     FINANCIAL INFORMATION

         Item 1.      Financial Statements:

                      Consolidated Balance Sheets as of September 30, 1995 and
                           December 31, 1994                                                   3

                      Consolidated Statements of Income for Nine and Three Month Periods
                           Ended September 30, 1995 and October 1, 1994                        4


                      Consolidated Statements of Cash Flows for the Nine Month Periods
                           Ended September 30, 1995 and October 1, 1994                        5


                      Notes to Consolidated Financial Statements                           6-9

         Item 2.      Management's Discussion and Analysis of Financial
                           Condition and Results of Operations                            10-12

         PART II -    OTHER INFORMATION

         Item 1.      Legal Proceedings                                                       13

         Item 6.      Exhibits and Reports on Form 8-K                                        13

         SIGNATURE                                                                            14












                                                                                                              (3)
         PART I - FINANCIAL INFORMATION
         ITEM 1.  FINANCIAL STATEMENTS

         LIZ CLAIBORNE, INC. AND SUBSIDIARIES

         CONSOLIDATED BALANCE SHEETS

         (All amounts in thousands except share data)

                                                                           (Unaudited)
                                                                           September 30, December 31,
         ASSETS                                                                  1995            1994
                                                                                    
         CURRENT ASSETS:
              Cash and cash equivalents                                   $    45,507    $     71,419
              Marketable securities                                           264,897         258,932
              Accounts receivable - trade                                     246,214         159,766
              Inventories                                                     364,553         423,003
              Deferred income tax benefits                                     26,916          32,547
              Other current assets                                             73,640          76,864
                             Total current assets                           1,021,727       1,022,531

         PROPERTY AND EQUIPMENT - NET                                         234,537         236,560
         OTHER ASSETS                                                          34,192          30,571
                                                                          $ 1,290,456    $  1,289,662

         LIABILITIES AND STOCKHOLDERS' EQUITY

         CURRENT LIABILITIES:
              Accounts payable                                            $   103,777    $    138,581
              Accrued expenses                                                161,239         156,924
              Income taxes payable                                             10,361           7,894
                             Total current liabilities                        275,377         303,399

         LONG-TERM DEBT                                                         1,148           1,227
         DEFERRED INCOME TAXES                                                  1,322           2,052

         COMMITMENTS AND CONTINGENCIES

         PUT WARRANTS                                                          25,283              --

         STOCKHOLDERS' EQUITY:
              Preferred stock, $.01 par value, authorized shares - 50,000,000,
                   issued shares - none                                            --              --
              Common stock, $1 par value, authorized shares - 250,000,000,
                   issued shares - 88,218,617                                  88,219          88,219
              Capital in excess of par value                                   35,049          56,714
              Retained earnings                                             1,228,202       1,164,850
              Cumulative translation adjustment                                (1,489)         (1,637)
                                                                            1,349,981       1,308,146

              Common stock in treasury, at cost, 13,531,827 shares in 1995 and
                   11,214,688 shares in 1994                                 (362,655)       (325,162)
                        Total stockholders' equity                            987,326         982,984
                                                                          $ 1,290,456    $  1,289,662



The accompanying notes to consolidated financial statements are an integral part
of these statements.





                                                                                                             (4)
LIZ CLAIBORNE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(All amounts in thousands, except per common share data)


                                                          (Unaudited)
                                                         Nine Months Ended             Three Months Ended
                                                          (39 Weeks)      (40 Weeks)
                                                          September 30,   October 1,    September 30,   October 1,
                                                                 1995          1994            1995         1994
                                                                                           
         NET SALES                                       $  1,584,497    $1,648,199    $    582,572    $ 616,788

              Cost of goods sold                              987,417     1,065,261         354,257      390,380

         GROSS PROFIT                                         597,080       582,938         228,315      226,408

              Selling, general & administrative expenses      457,818       454,649         154,529      161,112

         OPERATING INCOME                                     139,262       128,289          73,786       65,296

              Investment and other income-net                  10,010         8,630           3,879        2,891

         INCOME BEFORE PROVISION
              FOR INCOME TAXES                                149,272       136,919          77,665       68,187

              Provision for income taxes                       56,000        50,700          29,500       25,300

         NET INCOME                                      $     93,272    $   86,219    $     48,165    $  42,887

         WEIGHTED AVERAGE COMMON
              SHARES OUTSTANDING                               75,301        78,687          74,923       78,380

         EARNINGS PER COMMON SHARE                              $1.24         $1.10           $0.64        $0.55

         DIVIDENDS PAID PER COMMON SHARE                        $0.34         $0.34           $0.11        $0.11


         The  accompanying  notes to  consolidated  financial  statements are an
integral part of these statements.





                                                                                                       (5)
LIZ CLAIBORNE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(All dollar amounts in thousands)


                                                                             (Unaudited)
                                                                            Nine Months Ended
                                                                         (39 Weeks)     (40 Weeks)
                                                                        September 30,   October 1,
                                                                               1995          1994
                                                                                  
         CASH FLOWS FROM OPERATING ACTIVITIES:
              Net income                                               $     93,272    $   86,219
              Adjustments to reconcile net income to
                net cash provided by operating activities:
                Depreciation and amortization                                29,846        26,340
                Other - net                                                     366        (1,393)
                Change in current assets and liabilities:
                  (Increase)  in accounts receivable                        (86,448)     (124,670)
                  Decrease in inventories                                    41,172        71,017
                  Decrease (increase) in deferred
                       income tax benefits                                    3,573        (1,147)
                  Decrease  in other current assets                           3,224         1,447
                  (Decrease) in accounts payable                            (34,804)      (53,174)
                  Increase in accrued expenses                                4,315        29,111
                  Increase (decrease) in income taxes payable                 2,467        (2,776)
                       Net cash provided by operating activities             56,983        30,974


         CASH FLOWS FROM INVESTING ACTIVITIES:
              Purchases of investment instruments                          (211,645)      (98,712)
              Sales of investment instruments                               211,377       107,705
              Purchases of property and equipment                           (28,393)      (56,583)
              Purchases of trademarks                                        (2,042)       (2,181)
              Cash proceeds from sale of certain Shoe Division assets        17,872                    --
              Other-net                                                        (638)           56
                       Net cash used in  investing activities               (13,469)      (49,715)


         CASH FLOWS FROM FINANCING ACTIVITIES:
              Repayment of long-term debt                                       (79)          (76)
              Proceeds from exercise of common stock options                     35           471
              Proceeds from sale of put warrants                              3,618         1,572
              Dividends paid                                                (25,352)      (26,541)
              Repurchase of common stock                                    (47,785)      (15,712)
                       Net cash used in financing activities                (69,563)      (40,286)


         EFFECT OF EXCHANGE RATE CHANGES ON CASH                                137          (683)

         NET CHANGE IN CASH AND CASH EQUIVALENTS                            (25,912)      (59,710)
         CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                    71,419       104,720
         CASH AND CASH EQUIVALENTS AT END OF PERIOD                    $     45,507    $   45,010



         The  accompanying  notes to  consolidated  financial  statements are an
integral part of these statements.





                                       LIZ CLAIBORNE, INC. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                    (Unaudited)

1.   The condensed  consolidated  financial statements included herein have been
     prepared  by  the  Company,  without  audit,  pursuant  to  the  rules  and
     regulations of the Securities and Exchange Commission.  Certain information
     and footnote disclosures normally included in financial statements prepared
     in accordance  with  generally  accepted  accounting  principles  have been
     condensed or omitted  from this  report,  as is permitted by such rules and
     regulations;  however,  the  Company  believes  that  the  disclosures  are
     adequate to make the information presented not misleading.  It is suggested
     that these condensed  financial  statements be read in conjunction with the
     financial  statements  and notes thereto  included in the Company's  latest
     annual report.

2.   In the  opinion of  management,  the  information  furnished  reflects  all
     adjustments, all of which are of a normal recurring nature, necessary for a
     fair presentation of the results for the reported interim periods.  Certain
     items  previously   reported  in  specific  captions  in  the  accompanying
     financial  statements  have been  reclassified  to conform with the current
     year's  classifications.  Results of operations for interim periods are not
     necessarily indicative of results for the full year.

3.   Effective June 30, 1995, the Company reached a definitive  agreement with a
     third party to operate under license the shoe business formerly operated by
     the  Company's  Shoe  Division.  As part of the  transaction,  the  Company
     received  $18.0 million in cash,  plus other  consideration  valued at $4.9
     million,  in exchange for inventory and other assets. The Shoe Division had
     net sales of $38.9  million in the first half of 1995 and $62.7  million in
     fiscal 1994.  The  operating  results of the shoe  business for each period
     were not  material  in  relationship  to the  Company's  overall  operating
     results.

4.   In  December  1994,  the  Company  recorded a $30.0  million  restructuring
     charge.  This amount includes $16.8 million related to the phase out of its
     First Issue business,  $10.2 million for the  streamlining of operating and
     administrative  functions  and $3.0  million for the  restructuring  of its
     Moderate  Division.  Principal  items  included in the charge are estimated
     contract  termination  costs,  severance  and  related  benefits  for staff
     reductions,  losses on contracts and the write-off of certain assets.  This
     charge  reduced net income by $18.9 million,  or $.24 per common share,  in
     the fourth  quarter of 1994.  The  remaining  balance of the  restructuring
     liability as of September 30, 1995 was $19.1 million.  Of the $10.9 million
     expended  for  restructuring  costs,  $6.2 million was related to severance
     costs,  $3.0  million  to losses on  contracts  and  write-offs  of certain
     assets, and $1.7 million to other miscellaneous costs. Substantially all of
     the remaining  liabilities  should be paid or settled by the second quarter
     of 1996.  First Issue accounted for $43.6 million of 1995 nine month sales,
     as compared  with $42.6  million in 1994 and incurred an operating  loss of
     $9.8 million in the nine months of 1995,  as compared  with a loss of $11.5
     million in 1994.  The  Company is in the  process  of  converting  to other
     Company-operated  retail  formats (or closing) its remaining 26 First Issue
     locations.

5.   The Company  adopted the  provisions  of Statement of Financial  Accounting
     Standards ("SFAS") No. 115 "Accounting for Certain  Investments in Debt and
     Equity Securities" as of the beginning of fiscal 1994.
 




LIZ CLAIBORNE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

         The following are summaries of available-for-sale securities:

                                              (Dollars in thousands)
                                              September 30, 1995

                                                          Gross                    Estimated
                                                          Unrealized                 Fair
                                                Cost         Gains     Losses        Value
                                                                     
         Tax exempt notes and bonds          $ 275,396    $     993  $    (401)   $ 275,988
         U.S. &  foreign government securities  16,318           80       (129)      16,269
         Collateralized mortgage obligations     7,121           --       (804)       6,317
              Total debt securities            298,835        1,073     (1,334)     298,574
         Equity securities                       2,528           --       (722)       1,806
                                             $ 301,363    $   1,073  $  (2,056)   $ 300,380


                                              (Dollars in thousands)
                                              December 31,1994

                                                          Gross                    Estimated
                                                          Unrealized                 Fair
                                                Cost         Gains     Losses        Value

         Tax exempt notes and bonds          $ 309,126    $      83  $  (3,060)   $ 306,149
         U.S. &  foreign government securities  11,323           --       (905)      10,418
         Collateralized mortgage obligations     8,569            3     (1,785)       6,787
              Total debt securities            329,018           86     (5,750)     323,354
         Equity securities                       2,528           --       (588)       1,940
                                             $ 331,546    $      86  $  (6,338)   $ 325,294


                                                          (Dollars in thousands)
                                                          September 30, 1995

                                                                                   Estimated
                                                                                     Fair
                                                             Cost                    Value

         Due in one year or less                          $ 122,010               $ 121,656
         Due after one year through three years             130,776                 131,342
         Due after three years                               46,049                  45,576
                                                            298,835                 298,574
         Equity securities                                    2,528                   1,806
                                                          $ 301,363               $ 300,380






                                          LIZ CLAIBORNE, INC. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                    (Unaudited)

         At September  30, 1995,  and December 31, 1994,  the above  investments
         included $33,677,000 and $64,422,000, respectively, of tax exempt notes
         and bonds which are classified as cash and cash  equivalents and equity
         securities  which are  included  in other  assets  in the  consolidated
         balance sheets.

         For the nine month period ended  September  30,  1995,  gross  realized
         gains and (losses) on sales of  available-for-sale  securities  totaled
         $536,000 and ($116,000),  respectively. For the nine month period ended
         October  1,  1994,  gross  realized  gains  and  (losses)  on  sales of
         available-for-sale   securities   totaled   $686,000   and   ($81,000),
         respectively. The net adjustment to unrealized holding gains and losses
         on  available-for-sale  securities  for the nine  month  periods  ended
         September 30, 1995 and October 1, 1994, was a credit of $3,211,000 (net
         of $2,058,000 in deferred income taxes) and a charge of $6,046,000 (net
         of  $3,551,000  in deferred  income  taxes),  respectively,  which were
         included in retained  earnings.  As of September  30, 1995 and December
         31, 1994, the fair value adjustment for  available-for-sale  securities
         was a charge of $728,000 (net of $255,000 in deferred income taxes) and
         a charge of $3,939,000  (net of $2,313,000 in deferred  income  taxes),
         respectively, which were included in retained earnings.

6.       Inventories  are stated at the lower of cost  (first-in,  first-out for
         wholesale   operations   and  retail   method  for  retail  and  outlet
         operations) or market and consist of the following:

 
                                                               (Dollars in thousands)
                                                       September 30,                December 31,
                                                                                 
                                                              1995                       1994
            Raw materials                                  $ 47,110                    $ 55,724
            Work-in-process                                  27,455                      21,527
            Finished goods                                  289,988                      345,752
                                                           $364,553                     $423,003
7.       Property and equipment - net
                                                                 (Dollars in thousands)
                                                        September 30,               December 31,
                                                                1995                       1994
          Land and buildings                               $124,375                   $123,746
           Machinery and equipment                          127,898                    117,686
          Furniture and fixtures                             53,880                     50,518
           Leasehold improvements                           127,876                    117,104
                                                            434,029                    409,054
         Less:  Accumulated depreciation
                    and amortization                        199,492                    172,494
                                                           $234,537                   $236,560
                                     








  LIZ CLAIBORNE, INC. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                    (Unaudited)

8.   In 1995, in  connection  with its  previously  announced  stock  repurchase
     program,  the Company sold new and terminated  previously  outstanding  put
     warrants in privately  negotiated  transactions  based on the  then-current
     market price of the Common  Stock.  The new warrants,  if  exercised,  will
     require the Company to  purchase up to a total of  1,000,000  shares of its
     Common Stock in March, June,  September and December 1996 on the respective
     expiration  dates of the  warrants.  The  proceeds of $3.6 million from the
     sale of put warrants  has been  recorded in capital in excess of par value.
     The  Company's  potential  $25.3 million  obligation to buy back  1,000,000
     shares of Common  Stock has been  charged to capital in excess of par value
     and recorded as Put Warrants.

9.   On October 27, 1995, the Company's Board of Directors  declared a quarterly
     cash  dividend  on the  Company's  Common  Stock at the rate of $0.1125 per
     share,  to be paid on  December  4, 1995 to  stockholders  of record at the
     close of business on November 13, 1995.

10.  For the nine months  ended  September  30,  1995 and  October 1, 1994,  the
     Company  made  income  tax  payments  of   $49,809,000   and   $55,500,000,
     respectively.  For the nine months ended  September 30, 1995 and October 1,
     1994,  the  Company  made  interest  payments  of  $459,000  and  $250,000,
     respectively.

11.  The Company enters into foreign  exchange  contracts to hedge  transactions
     denominated  in foreign  currencies  for  periods of up to 18 months and to
     hedge  expected  payment of  intercompany  transactions  with its  non-U.S.
     subsidiaries.  Gains and losses on contracts  which hedge specific  foreign
     currency denominated  commitments are recognized in the period in which the
     transaction  is  completed.  As of  September  30,  1995,  the  Company had
     contracts maturing in 1995 and 1996 to purchase at contracted forward rates
     67,451,000  Japanese  yen  and to  sell  56,500,000  Canadian  dollars  and
     9,100,000 British sterling.  The aggregate U.S. dollar value of all foreign
     exchange  contracts  is  approximately  $55,884,000.  Unrealized  gains and
     losses for  outstanding  foreign  exchange  contracts  were not material at
     September 30, 1995.




                                    LIZ CLAIBORNE, INC. AND SUBSIDIARIES

                               ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                                FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Net sales for the 1995 third quarter  decreased $34 million,  or 6%, on a period
to prior  year  comparable  period  ("period-to-period")  basis.  This net sales
decline  included  a 7%  decrease  in  domestic  net sales of Misses  and Petite
COLLECTION, LIZSPORT and LIZWEAR (collectively,  "Sportswear"), to $251 million,
and a 38% decrease in domestic net sales of the Moderate Division (consisting of
RUSS, THE VILLAGER, and CRAZY HORSE brands), to $20 million.  The Sportswear net
sales  decrease  reflected  planned  unit volume  declines  partially  offset by
slightly  higher  average  unit  selling  prices due  principally  to changes in
product mix. The Moderate  Division's  net sales decline  principally  reflected
planned unit volume  decreases.  Also  contributing to the result was a decrease
in the net sales of  accessories  (12%, to $48 million),  due primarily to lower
average unit selling  prices  resulting  from lower initial  selling  prices and
changes in product  mix. In  September  1995,  the Company  reached a definitive
agreement  to license  its shoe  business  effective  June 30,  1995;  the Shoe
Division  accounted  for $16  million of third  quarter  1994 net  sales.  These
declines  were  offset  in  part  by a 37%  sales  increase  within  the  Retail
Operations (consisting of the Company's LIZ CLAIBORNE,  ELISABETH, DANA BUCHMAN,
CLAIBORNE,  First Issue and international retail stores and leased departments),
to $45 million, as a result of the opening of new domestic retail stores (120 at
1995 third  quarter end compared with 97 at 1994 third quarter end) and a higher
average  number of  European  retail  leased  departments  during the 1995 third
quarter.  In late 1994,  the Company  announced  plans to phase out of the First
Issue retail store business and to close or convert its 77 First Issue locations
to other  Company-operated  retail formats.  As of November 13, 1995, 49 of such
locations have been converted:  33 to an ELISABETH format, 13 to a LIZ CLAIBORNE
format  (including  three petite stores) and three to a CLAIBORNE  men's format;
two stores have been  closed.  This phase out is expected to be completed by the
second quarter of 1996.  First Issue  accounted for $10 million of third quarter
1995  net  sales,  compared  to $14  million  in  1994.  See  Note 4 of Notes to
Consolidated  Financial  Statements.  Net sales  gains were also  posted by DANA
BUCHMAN (30%, to $43 million),  menswear (19%, to $33 million),  dresses (9%, to
$37 million),  and LIZ & CO. (12%, to $26 million), in each case due principally
to unit volume increases.  Net sales of the outlet  operations  increased 9%, to
$46 million,  reflecting the opening of new domestic locations (68 at 1995 third
quarter end compared with 61 at 1994 third quarter end). Net sales for the third
quarter  have  historically  been  higher  than  those  of the  second  quarter,
reflecting seasonal  fluctuations.  The Company has previously announced a 
number of new product classifications  which  are  currently  expected  to be
shipped commencing in 1996.

Net sales for the nine months of 1995 (39 weeks)  decreased $64 million,  or 4%,
from the 1994 nine month period (40 weeks).  This net sales decline  included an
11% decrease in domestic net sales of  Sportswear,  to $670  million,  and a 32%
decrease in domestic net sales of the Moderate Division, to $57 million, in each
case due principally to planned unit volume declines.   Also contributing to the
net sales decline were  decreases in the net sales of  accessories  (9%, to $129
million),  due primarily to lower  average unit selling  prices  resulting  from
lower initial  selling  prices and changes in product mix, and ELISABETH (7%, to
$104  million),  due in equal parts to lower  average unit prices and lower unit
volume reflecting lower off-price sales volume. These decreases were offset in
part by sales increases within the Retail Operations (42%, to $140 million), due
to the opening of new domestic retail  stores  and  European   retail  leased
departments,  as well as DANA BUCHMAN (20%, to $102 million) and menswear  (19%,
to $83 million), in each case due principally to higher unit volume. Net sales 
of the outlet operations increased 10%, to $110 million, reflecting the opening 
of new domestic locations. The Shoe Division's net sales through June 30, 1995 
were $39 million, compared to $51 million for the first nine months of 1994.

On a  period-to-period  basis, gross profit dollars increased 0.8% for the third
quarter,  and 2.4% for the first nine  months , of 1995.  Gross  profit  margins
increased on a period-to-period  basis to 39.2% from 36.7% in the third quarter,
and to 37.7% from 35.4% for the first nine months, of 1995, generally reflecting
lower markdowns  resulting from lower excess inventory positions and an increase
in  average  unit  selling  prices  realized  on  close-out  merchandise  across
substantially all of the wholesale apparel  divisions.  The third quarter margin
percentage principally reflected improvements within the Sportswear and 
ELISABETH Divisions, partially offset by a decline within menswear, due to a 
lower proportion of regular price sales reflecting weakness in demand. Moderate
margins   remained  at   depressed   levels   notwithstanding   period-to-period
improvements.  Margins were also favorably  impacted by improvements  within the
outlet  operations as well as the larger  percentage of sales represented by the
Retail  Operations  and the DANA BUCHMAN  Division  (which are generally  higher
margin  businesses).  In  addition,  the margin  improvement  for the nine month
period was partially offset by a margin decline within  accessories due to lower
initial  selling prices and changes in product mix, as well as margin erosion at
First Issue as inventory is liquidated during the phase-out period.

Legislation  which would further  restrict the  importation  and/or increase the
cost of textiles and apparel produced abroad has periodically been introduced in
Congress.  Although it is unclear  whether any new  legislation  will be enacted
into  law,  it  appears  likely  that  various  new   legislative  or  executive
initiatives  will be proposed.  These  initiatives may include a reevaluation of
the trading status of certain  countries,  including Most Favored Nation ("MFN")
treatment for the People's Republic of China ("PRC"),  which, if enacted,  would
increase the cost of products  purchased from suppliers in such  countries.  The
PRC's MFN treatment was renewed in July 1995 for an additional year. In light of
the very substantial portion of the Company's products which are manufactured by
foreign  suppliers,  the enactment of new legislation or the  administration  of
current   international   trade  regulations,   or  executive  action  affecting
international   textile   agreements,   could  adversely  affect  the  Company's
operations.

On a  period-to-period  basis,  selling,  general  and  administrative  ("SG&A")
expenditures  decreased 4.1% for the third  quarter,  and increased 0.7% for the
first nine months, of 1995. SG&A expenses expressed as a percentage of net sales
were  26.5% and 26.1%  for the  third  quarter  and 28.9% and 27.6% for the nine
month periods,  respectively,  of 1995 and 1994. These results reflect increases
in expenses  due to the  continued  expansion of the  Company's  outlets and the
Retail  Operations  ($4.4  million  increase  for the third  quarter,  and $22.3
million  increase for the nine months,  of 1995) offset by lower expense  levels
across  substantially  all of  the  wholesale  divisions  as  expense  reduction
initiatives continue. The percentage decreases in the sales of certain divisions
continued to  outpace their percentage decreases in expense levels. The 1994
third quarter results  included $3.6 million of direct  expenses  related to the
Shoe Division.

The period-to-period increases in investment and other income - net reflected an
increase in the  Company's  investment  portfolio,  notwithstanding  the ongoing
stock repurchase program, as well as slightly higher rates of return realized on
the portfolio.

As a  result  of the  factors  described  above,  the  Company's  income  before
provision for income taxes  increased on a  period-to-period  basis 9.0% for the
first nine  months,  and 13.9% for the third  quarter,  of 1995.  These  results
included  continuing  operating  losses  within  the Retail  Operations  and the
Moderate  Division.  The  provisions  for income  taxes  reflect  the changes in
pre-tax  income as well as an increase in the  effective  income tax rate.  As a
result of the above, net income increased on a period-to-period basis.

The earnings per common share computations reflect a lower number of outstanding
shares on a period-to-period basis as a result of the Company's stock repurchase
program.

The retail  environment  remains  highly  promotional,  and the tone of business
continues to be difficult.  Prospects for the upcoming  retail  holiday  selling
season remain  uncertain.  The Company  continues the process of  implementing a
comprehensive  process  reengineering  and profit  improvement  program,  and is
proceeding  towards a number of previously  announced  three-year goals for this
initiative. The Company continues to expect that earnings for the fourth quarter
of 1995 will show improvement  over 1994,  although any such improvement will be
moderated  by  continuing  losses  within the  Retail  Operations  and  Moderate
Division. As part of its ongoing strategic review process, the Company continues
to evaluate certain business operations.

The Company has previously  announced that,  effective  January 1, 1996, it will
lower the  trade  discount  offered  by its  Sportswear,  Dress,  LIZ & CO.  and
ELISABETH Divisions from the current 10% level to 8% (the prevailing standard in
the  industry).  The  Company  has  further  announced  plans  to  redeploy  the
additional  funds  received  as a  result  of this  change  towards  a  national
advertising  campaign,  an expanded  in-store  presentation  program and similar
brand-enhancing activities, in an effort to stimulate full price sales at
retail.  Upon implementation of this change, the net sales of the affected 
divisions will increase by  approximately  2% over the results they would have 
reported without the change in trade  discount,  with  corresponding  dollar
increases in gross margin and SG&A expenses.

FINANCIAL POSITION, CAPITAL RESOURCES AND LIQUIDITY

Net cash provided by operating  activities was $57.0 million  through September
30,  1995,  compared to $31.0  million  through  October 1, 1994,  reflecting  a
smaller  increase in accounts  receivable  ( $86.4  million in 1995  compared to
$124.7  million  in 1994) and a smaller  decrease  in  accounts  payable in 1995
compared to 1994,  offset in part by a smaller  decrease in  inventories ( $41.2
million in 1995 against $71.0 million in 1994) and a smaller increase in accrued
expenses in 1995  compared to 1994.  Net cash used in investing  activities  was
$13.5 million in 1995 compared to $49.7 million in 1994 , reflecting  changes in
marketable  securities and capital expenditures on a period-to-period  basis, as
well as cash proceeds from the sale of certain Shoe Division  assets realized in
1995.  Net cash used in financing  activities was $69.6 million in 1995 compared
to $40.3  million in 1994,  reflecting  a $32.1  million  increase in the amount
expended in the Company's  stock  repurchase  program . As of November 13, 1995,
the  Company  had  expended  or  committed  to expend,  through  the sale of put
warrants  (see  Note  8  of  Notes  to   Consolidated   Financial   Statements),
approximately  $474 million of the $500 million  authorized  under that program,
covering an aggregate of 18.0 million shares.

Inventories at September 30, 1995 were $364.6 million,  down from $423.0 million
and $365.6 million at December 31, 1994 and October 1, 1994,  respectively.  The
September 30, 1995 inventory level reflects the expansion of an in-stock reorder
program in several  divisions  and the addition of new stores  within the Retail
Operations,  offset by a reduction of ongoing inventory levels within the outlet
operations  and the sale of  inventory  related  to the  Company's  former  Shoe
Division (see Note 3 of Notes to Consolidated Financial Statements).

The Company's  anticipated capital  expenditures for 1995 currently  approximate
$35 to $40 million, of which $28 million has been expended through September 30,
1995.  These  expenditures  consist  primarily  of  leasehold  improvements  and
fixturing of new stores and leased  departments  for the Retail  Operations  and
upgrading of management  information  systems.  These  expenditures are financed
through  available  capital and future earnings.  Any increased  working capital
needs will be met by current funds. Bank lines of credit, which are available to
finance import transactions and direct borrowings, were decreased by the Company
from $282  million to $270  million  during the third  quarter to reduce  excess
lines. The Company expects to be able to adjust these lines as required.


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

The Company and certain of its present and former  officers  and  directors  are
parties to several  pending legal  proceedings  and claims,  including an action
styled  Ressler et al. vs. Liz  Claiborne,  Inc., et al.,  pending in the United
States District Court for the Eastern  District of New York. The plaintiffs seek
compensatory  damages on behalf of a class of purchasers of the Company's Common
Stock during the period commencing September 21, 1992 through and including July
16, 1993, and allege that the defendants  violated the federal  securities  laws
by, among other things, making misrepresentations or omissions of material facts
that artificially inflated the market price of the Common Stock during the class
period.  An  earlier-filed  lawsuit  before  the same court as  Ressler,  styled
Fishbaum vs. Chazen, et. al., made allegations  similar to the Ressler complaint
and sought  damages on behalf of a class of purchasers  of the Company's  Common
Stock for the period  commencing March 30, 1993,  through and including July 16,
1993. An amended  complaint  was filed in the Ressler  action in May 1994 to add
Fishbaum as a plaintiff.  In June 1994, the court granted  defendants' motion to
dismiss the  Fishbaum  complaint,  with leave to amend,  on the grounds that the
complaint did not  adequately  set forth the requisite  element of scienter.  On
August 25, 1995,  the district court granted  defendants'  motion to dismiss the
amended  Ressler  complaint,  with  leave  to  amend,  on the  grounds  that the
complaint  failed to comply with the pleading  requirements of the Federal Rules
of Civil Procedure.  The Court denied that branch of defendants'  motion seeking
to dismiss the amended  complaint  for failure  adequately  to allege  scienter.
Defendants  have  moved to reargue  that  portion of the  Court's  decision.  On
October 30, 1995, a second  amended  complaint was filed in the Ressler  action;
the Company has not yet responded to that new complaint.

In April 1994, two stockholder  derivative actions,  which contain substantially
similar  allegations,  styled Goldberg  Family Trust vs. Chazen,  et al. and Liz
Claiborne, Inc., nominal defendant, and Laz Schneider vs. Chazen, et al. and Liz
Claiborne, Inc., nominal defendant, were brought in the Court of Chancery of the
State of Delaware against the Company's  directors and two former Vice Chairmen.
The complaints contain allegations of breach by the directors of their fiduciary
obligations  to the Company and its  shareholders  and corporate  mismanagement,
waste of corporate  assets in  connection  with the Company's  stock  repurchase
program and the defense of pending legal  proceedings,  and unjust enrichment in
connection  with  the sale of  shares  of the  Company's  Common  Stock  between
September  1992 and July 1993 by certain of its present and former  officers and
directors.  In July 1994,  the Laz Schneider  action was  consolidated  into the
Goldberg   action.   In  August  1994,  the  defendants  moved  to  dismiss  the
consolidated complaint.

The Company believes that the litigations  described above are without merit and
intends to  vigorously  defend these  actions.  Although the outcome of any such
litigation or claim cannot be determined  with  certainty,  management is of the
opinion that the final outcome of these  litigations  should not have a material
adverse effect on the Company's results of operations or financial position.



Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         10(a)    Form of Restricted Career Share Agreement.

         27       Financial Data Schedule as of  September 30, 1995.

(b) The Company did not file any reports on Form 8-K in the quarter.






SIGNATURE


PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934,

THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS

BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED.

                                         LIZ CLAIBORNE, INC.


DATE:    November 13, 1995               BY /s/ Samuel M. Miller
                                         SAMUEL M. MILLER
                                         Senior Vice President - Finance
                                         Chief Financial and Accounting Officer