UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    Form 10-Q
                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For Quarter Ended    March 31, 2002
                     --------------

Commission File Number    0-10436
                          -------

                              L. B. Foster Company
           (Exact name of Registrant as specified in its charter)

             Pennsylvania                        25-13247733
       (State of Incorporation)     (I. R. S. Employer Identification No.)

          415 Holiday Drive, Pittsburgh, Pennsylvania       15220
            (Address of principal executive offices)     (Zip Code)

                                 (412) 928-3417
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                       Yes  X              No

Indicate the number of shares of each of the registrant's classes of common
stock as of the latest practicable date.

    Class                                    Outstanding at April 30, 2002
    -----                                    -----------------------------

 Common Stock, Par Value $.01                       9,495,238 Shares



                      L.B. FOSTER COMPANY AND SUBSIDIARIES


                                      INDEX
                                      -----


PART I.  Financial Information                                          Page
- ------------------------------

    Item 1.    Financial Statements:

               Condensed Consolidated Balance Sheets                      3

               Condensed Consolidated Statements of Income                4

               Condensed Consolidated Statements of Cash Flows            5

               Notes to Condensed Consolidated
               Financial Statements                                       6

    Item 2.    Management's Discussion and Analysis of
               Financial Condition and Results of Operations             11


PART II.  Other Information
- ---------------------------

    Item 1.    Legal Proceedings                                         17

    Item 6.    Exhibits and Reports on Form 8-K                          17

Signature                                                                19



             PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)

                                                 March 31,         December 31,
                                                   2002                2001
ASSETS                                          (Unaudited)
Current Assets:
  Cash and cash equivalents                        $2,846              $4,222
  Accounts and notes receivable:
    Trade                                          45,830              52,730
    Other                                             180                 334
- ------------------------------------------------------------------------------
                                                   46,010              53,064
  Inventories                                      41,838              43,444
  Current deferred tax assets                       1,491               1,491
  Other current assets                              1,163                 814
  Property held for resale                          1,333               1,333
- ------------------------------------------------------------------------------
Total Current Assets                               94,681             104,368
- ------------------------------------------------------------------------------
Property, Plant & Equipment - At Cost              67,588              64,465
Less Accumulated Depreciation                     (31,702)            (30,514)
- ------------------------------------------------------------------------------
                                                   35,886              33,951
- ------------------------------------------------------------------------------
Other Assets:
  Goodwill                                          5,281               5,131
  Other intangibles - net                           1,712               1,324
  Investments                                      11,463              11,104
  Deferred tax assets                               1,062               1,184
  Other assets                                      2,966               2,980
- ------------------------------------------------------------------------------
Total Other Assets                                 22,484              21,723
- ------------------------------------------------------------------------------
TOTAL ASSETS                                     $153,051            $160,042
==============================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current maturities of long-term debt               $782                $809
  Short-term borrowings                                 -               5,000
  Accounts payable - trade                         28,168              29,290
  Accrued payroll and employee benefits             2,430               2,546
  Current deferred tax liabilities                  1,201               1,201
  Other accrued liabilities                         2,939               3,511
- ------------------------------------------------------------------------------
Total Current Liabilities                          35,520              42,357
- ------------------------------------------------------------------------------

Long-Term Borrowings                               30,000              30,000
- ------------------------------------------------------------------------------
Other Long-Term Debt                                2,998               2,758
- ------------------------------------------------------------------------------
Deferred Tax Liabilities                            4,968               4,968
- ------------------------------------------------------------------------------
Other Long-Term Liabilites                          2,507               2,814
- ------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY:
  Common stock                                        102                 102
  Paid-in capital                                  35,208              35,233
  Retained earnings                                46,343              46,632
  Treasury stock                                   (3,846)             (3,926)
  Accumulated other comprehensive loss               (749)               (896)
- ------------------------------------------------------------------------------
Total Stockholders' Equity                         77,058              77,145
- ------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $153,051            $160,042
==============================================================================

See Notes to Condensed Consolidated Financial Statements.


                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (In Thousands, Except Per Share Amounts)

                                                        Three Months
                                                           Ended
                                                          March 31,
- ------------------------------------------------------------------------------
                                                 2002                   2001
- ------------------------------------------------------------------------------
                                                         (Unaudited)

Net Sales                                      $63,173                $56,090
Cost of Goods Sold                              56,378                 50,750
- ------------------------------------------------------------------------------
Gross Profit                                     6,795                  5,340

    Selling and Administrative Expenses          6,690                  7,755
    Interest Expense                               674                    961
    Other Income                                  (280)                  (214)
- ------------------------------------------------------------------------------
                                                 7,084                  8,502
- ------------------------------------------------------------------------------
Loss Before Income Taxes                          (289)                (3,162)
Income Tax Benefit                                   -                 (1,297)
- ------------------------------------------------------------------------------

Net Loss                                         ($289)               ($1,865)
==============================================================================

Basic & Diluted Loss Per Share                  ($0.03)                ($0.20)
==============================================================================

See Notes to Condensed Consolidated Financial Statements.


                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)

                                                               Three Months
                                                              Ended March 31,
                                                           2002           2001
- -------------------------------------------------------------------------------
                                                                (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss                                                     ($289)    ($1,865)
Adjustments to reconcile net loss to net
  cash provided by operating activities:
    Depreciation and amortization                            1,285       1,570
    Loss on sale of property, plant and equipment               31          15
Change in operating assets and liabilities:
    Accounts receivable                                      7,029       7,760
    Inventories                                              2,365       4,710
    Other current assets                                      (349)       (139)
    Other noncurrent assets                                   (345)        451
    Accounts payable - trade                                (1,317)     (6,704)
    Accrued payroll and employee benefits                     (116)       (569)
    Other current liabilities                                 (572)     (2,063)
    Other liabilities                                          (11)        (13)
- -------------------------------------------------------------------------------
  Net Cash Provided by Operating Activities                  7,711       3,153
- -------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of property, plant and equipment        163          34
    Capital expenditures on property, plant and equipment   (1,684)       (690)
    Acquisition of business                                 (2,214)          -
- -------------------------------------------------------------------------------
  Net Cash Used by Investing Activities                     (3,735)       (656)
- -------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayments of revolving credit agreement
      borrowings                                            (5,000)     (1,000)
    Exercise of stock options and stock awards                  55          95
    Treasury stock acquisitions                                  -         (75)
    Repayment of long-term debt                               (405)       (238)
- -------------------------------------------------------------------------------
  Net Cash Used by Financing Activities                     (5,350)     (1,218)
- -------------------------------------------------------------------------------

Effect of exchange rate on cash                                 (2)        (42)
- -------------------------------------------------------------------------------

Net (Decrease) Increase in Cash and Cash Equivalents        (1,376)      1,237

Cash and Cash Equivalents at Beginning of Period             4,222           -
- -------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                  $2,846      $1,237
===============================================================================
Supplemental Disclosure of Cash Flow Information:

    Interest Paid                                             $800      $1,230
===============================================================================
    Income Taxes Paid                                         $314        $358
===============================================================================

During 2002 and 2001, the Company financed certain capital expenditures totaling
$618,000 and $98,000, respectively, through the execution of capital leases.

See Notes to Condensed Consolidated Financial Statements.


                      L. B. FOSTER COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. FINANCIAL STATEMENTS
   --------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.   In  the  opinion  of  management,   all  estimates  and
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included,  however, actual results could differ from
those  estimates.  The results of operations  for these interim  periods are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 2002. For further information,  refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the year ended December 31, 2001.


2. ACCOUNTING PRINCIPLES
   ---------------------

In June 2001, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards No. 141, "Business  Combinations" (SFAS 141)
and Statement of Financial  Accounting  Standards  No. 142,  "Goodwill and Other
Intangible  Assets"  (SFAS 142).  These  statements  change the  accounting  for
business combinations, goodwill, and intangible assets.

SFAS 141 eliminates the  pooling-of-interests  method of accounting for business
combinations  except for qualifying  business  combinations  that were initiated
prior to July 1, 2001. SFAS 141 supersedes  Accounting  Principles Board Opinion
No. 16 (APB 16):  however,  certain purchase  accounting  guidance in APB 16, as
well as certain of its amendments and interpretations, have been carried forward
to SFAS 141.  SFAS 141  changes  the  criteria to  recognize  intangible  assets
separately  from goodwill.  The  requirements  of SFAS 141 are effective for any
business  combination  accounted  for by the  purchase  method that is completed
after June 30, 2001.

The Company  adopted the  non-amortization  provisions of SFAS 142 on January 1,
2002,  which resulted in a $0.1 million decrease to the first quarter's net loss
and is expected to increase  full-year net income by approximately $0.4 million.
The Company has approximately $5.1 million of goodwill subject to the impairment
testing provisions of SFAS 142. The expected  impairment  charge,  while not yet
quantified,  will be  retroactively  recorded to the required  date of adoption,
January 1, 2002. Management anticipates this charge could have a material impact
on its consolidated financial statements.

The following table provides comparative earnings and earnings per share had the
non-amortization provisions of SFAS 142 been adopted for all periods presented:

                                                   Three Months Ended
                                                        March 31,
(In thousands, except per share amounts)          2002             2001
- ------------------------------------------------------------------------
Reported net loss                                ($289)         ($1,865)
Amortization of goodwill, net of tax                 -              103
- ------------------------------------------------------------------------
Adjusted net loss                                ($289)         ($1,762)
========================================================================
Basic and diluted loss per share:
Reported net loss                               ($0.03)          ($0.20)
Amortization of goodwill, net of tax                 -             0.01
- ------------------------------------------------------------------------
Adjusted basic and diluted loss per share       ($0.03)          ($0.19)
========================================================================


As of March 31,  2002,  the Company had $1.7 million of  intangible  assets that
will continue to be amortized over their remaining  useful lives ranging from 60
to 120 months. The Company had no indefinite-lived intangible assets.

In June 2001,  the FASB  issued  Statement  of  Accounting  Standards  No.  143,
"Accounting for Asset Retirement  Obligations" (SFAS 143),  effective for fiscal
years beginning after June 15, 2002. SFAS 143 provides  accounting  requirements
for retirement  obligations  associated  with tangible  long-lived  assets.  The
obligations  affected are those for which there is a legal  obligation to settle
as a result of  existing or enacted  law.  The  Company  does not  believe  this
standard will have an impact on its consolidated financial statements.

In August 2001 the FASB issued Statement of Financial  Accounting  Standards No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144),
effective for fiscal years  beginning  after  December 31, 2001.  This statement
supersedes FASB Statement No. 121,  "Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be Disposed Of" (SFAS 121), and provides a
single  accounting model for long-lived  assets to be disposed of. On January 1,
2002,  the Company  adopted  SFAS 144 and the  adoption  did not have a material
impact on the Company's consolidated financial statements.


3. ACCOUNTS RECEIVABLE
   -------------------

Credit is extended on an evaluation of the customer's  financial  condition and,
generally, collateral is not required. Credit terms are consistent with industry
standards  and  practices.  Trade  accounts  receivable  at March  31,  2002 and
December  31, 2001 have been reduced by an  allowance  for doubtful  accounts of
($854,000)  and  ($812,000),  respectively.  Bad debt  expense  was  $37,000 and
$82,000 for the three-month periods ended March 31, 2002 and 2001, respectively.


4. INVENTORIES
   -----------

Inventories  of the  Company  at  March  31,  2002  and  December  31,  2001 are
summarized as follows in thousands:


                                           March 31,         December 31,
                                              2002                2001
- ------------------------------------------------------------------------
Finished goods                              $31,307             $34,070
Work-in-process                               7,505               5,551
Raw materials                                 4,959               5,756
- ------------------------------------------------------------------------
Total inventories at current costs           43,771              45,377
(Less):
Current costs over LIFO
  stated values                              (1,333)             (1,333)
Inventory valuation reserve                    (600)               (600)
- ------------------------------------------------------------------------
                                            $41,838             $43,444
========================================================================

Inventories  of the  Company  are  generally  valued  at the  lower of  last-in,
first-out (LIFO) cost or market.  Other inventories of the Company are valued at
average  cost or market,  whichever is lower.  An actual  valuation of inventory
under the LIFO  method  can be made  only at the end of each  year  based on the
inventory levels and costs at that time. Accordingly,  interim LIFO calculations
must necessarily be based on management's  estimates of expected year-end levels
and costs.


5. BORROWINGS
   ----------

On December 31, 2001, the Company's $64,025,000 maximum borrowing capacity under
the revolving credit agreement was reduced to $63,000,000 in accordance with the
original terms and conditions of the revolving  credit  agreement.  The interest
rate  is,  at the  Company's  option,  based on the  prime  rate,  the  domestic
certificate  of  deposit  rate (CD  rate) or the  Euro-bank  rate  (LIBOR).  The
interest rates are  established  quarterly based upon cash flow and the level of
outstanding borrowings to debt as defined in the agreement. Interest rates range
from prime, to prime plus 0.25%,  the CD rate plus 0.575% to 1.8%, and the LIBOR
rate plus 0.575% to 1.8%. Borrowings under the agreement,  which expires July 1,
2003, are secured by eligible accounts receivable,  inventory, and the pledge of
the Company-held DM&E Railroad Preferred Stock.

The agreement  includes  financial  covenants  requiring a minimum net worth,  a
minimum level for the fixed charge coverage  ratio,  and a maximum level for the
consolidated  total  indebtedness to EBITDA ratio.  The agreement also restricts
investments, indebtedness, and the sale of certain assets. As of March 31, 2002,
the Company was in compliance with all of the agreement's covenants.


6. NET LOSS PER COMMON SHARE
   -------------------------

The Company  computes  basic and diluted  earnings per share in accordance  with
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" (SFAS
128).  SFAS 128  requires  the Company to report both basic  earnings per share,
which is based on the weighted average number of common shares outstanding,  and
diluted  earnings per share,  which is based on the weighted  average  number of
common shares outstanding and all dilutive potential common shares  outstanding.
Since the Company  incurred  losses  applicable to common  stockholders  for all
periods  presented,  the inclusion of dilutive  securities in the calculation of
weighted  average  common shares is  anti-dilutive  and  therefore,  there is no
difference between basic and diluted earnings per share.


7. COMMITMENTS AND CONTINGENT LIABILITIES
   --------------------------------------

The Company is subject to laws and regulations relating to the protection of the
environment and the Company's efforts to comply with  environmental  regulations
may have an adverse effect on the Company's future  earnings.  In the opinion of
management,  compliance with the present environmental  protection laws will not
have  a  material  adverse  effect  on  the  financial  condition,   results  of
operations,  cash flows,  competitive  position,  or capital expenditures of the
Company.

The  Company  is  subject  to legal  proceedings  and  claims  that arise in the
ordinary  course of its business.  In the opinion of  management,  the amount of
ultimate  liability with respect to these actions will not materially affect the
financial position of the Company.

At March 31,  2002,  the Company had  outstanding  letters of credit and bankers
acceptance of approximately $3,532,000.


8. BUSINESS SEGMENTS
   -----------------

The Company is organized and evaluated by product group,  which is the basis for
identifying  reportable  segments.  The  Company is engaged in the  manufacture,
fabrication and  distribution of rail,  construction and tubular  products.  The
following  tables  illustrate  revenues and  profits/(losses)  of the Company by
segment:

                               Three Months Ended
                                 March 31, 2002

                           Net          Segment
(in thousands)            Sales      Profit/(Loss)
- ---------------------------------------------------
Rail products            $29,955         ($734)
Construction products     30,034           107
Tubular products           3,184           145
- ---------------------------------------------------
  Total                  $63,173         ($482)
===================================================


                                      Three Months Ended
                                        March 31, 2001

                                       Reported                      Adjusted
                           Net          Segment       Goodwill        Segment
(in thousands)            Sales      Profit/(Loss)  Amortization   Profit/(Loss)
- --------------------------------------------------------------------------------
Rail products            $26,909       ($3,000)          54           (2,946)
Construction products     24,004          (607)          56             (551)
Tubular products           5,177           514            -              514
- --------------------------------------------------------------------------------
  Total                  $56,090       ($3,093)         110           (2,983)
================================================================================

In connection  with the adoption of SFAS 142, in the first quarter of 2002,  the
Company adjusted the reporting of its segment results to exclude amortization of
goodwill from its operating  segments for the period presented prior to the date
of adoption.

Segment  profits,  as shown above,  include internal cost of capital charges for
assets used in the segment at a rate of, generally, 1% per month.

The following table provides a reconciliation of reportable net profit/(loss) to
the Company's consolidated total:

                                                         Three Months Ended
                                                               March 31,
(in thousands)                                           2002            2001
- --------------------------------------------------------------------------------
Net loss for reportable segments                        ($482)         ($3,093)
Goodwill amortization for reportable segments               -             $110
- --------------------------------------------------------------------------------
Adjusted net loss for reportable segments               ($482)         ($2,983)
Cost of capital for reportable segments                 2,749            3,227
Interest expense                                         (674)            (961)
Other income                                              280              214
Unallocated goodwill amortization                           -               28
Corporate expense and other unallocated charges        (2,162)          (2,549)
- --------------------------------------------------------------------------------
Adjusted net loss before income taxes                   ($289)         ($3,024)
================================================================================

The Company's emphasis on improving working capital  utilization has resulted in
a  reduction  to  inventory  and  accounts  receivable  for the Rail  segment of
approximately  $6,000,000,  from December 31, 2001.  However,  the  Construction
segment's net assets increased approximately  $6,000,000 from December 31, 2002.
This  increase  was  primarily  due to the  acquisition  of net assets  from the
Greulich  Bridge  Products  Division of Harsco  Corporation  (See Other  Matters
section of Management's Discussion and Analysis of Financial Condition & Results
of  Operations),  and an  increase  in  expenditures  for  plant  equipment  and
inventory by the Company's Buildings division.


10. COMPREHENSIVE LOSS
    ------------------

Comprehensive loss represents net loss plus certain stockholders' equity changes
not reflected in the Condensed Consolidated Statements of Income. The components
of comprehensive loss, net of tax, were as follows:

                                                      Three Months Ended
                                                           March 31,
(in thousands)                                        2002           2001
- --------------------------------------------------------------------------
Net loss                                             ($289)       ($1,865)
Cumulative transition adjustment of a change in
  accounting principle (SFAS No. 133)                    -            (48)
Unrealized derivative gains (losses) on cash flow
  hedges (SFAS No. 133)                                177           (112)
Foreign currency translation losses                    (30)           (29)
- --------------------------------------------------------------------------
Comprehensive loss                                   ($142)       ($2,054)
==========================================================================

          Management's Discussion and Analysis of Financial Condition
                            and Results of Operations



                                                Three Months Ended
                                                    March 31,
- ---------------------------------------------------------------------------
                                              2002              2001
- ---------------------------------------------------------------------------
                                              (Dollars in thousands)
Net Sales:
      Rail Products                               $29,955          $26,909
      Construction Products                        30,034           24,004
      Tubular Products                              3,184            5,177
- ---------------------------------------------------------------------------
          Total Net Sales                         $63,173          $56,090
===========================================================================
 Gross Profit:
      Rail Products                                $2,852           $1,350
      Construction Products                         3,647            3,082
      Tubular Products                                551            1,235
      Other                                          (255)            (327)
- ---------------------------------------------------------------------------
          Total Gross Profit                        6,795            5,340
- ---------------------------------------------------------------------------
Expenses:
      Selling and administrative expenses           6,690            7,755
      Interest expense                                674              961
      Other income - net                             (280)            (214)
- ---------------------------------------------------------------------------
          Total Expenses                            7,084            8,502
- ---------------------------------------------------------------------------

Loss Before Income Taxes                             (289)          (3,162)
Income Tax Benefit                                      -           (1,297)
- ---------------------------------------------------------------------------
Net Loss                                            ($289)         ($1,865)
===========================================================================
Gross Profit %:
      Rail Products                                  9.5%             5.0%
      Construction Products                         12.1%            12.8%
      Tubular Products                              17.3%            23.9%
          Total Gross Profit                        10.8%             9.5%
===========================================================================


First Quarter 2002 Results of Operations
- ----------------------------------------

The Company recorded a net loss for the first quarter of 2002 of $0.3 million or
$0.03 per share on net sales of $63.2  million.  This  compares to a net loss of
$1.9  million  or $0.20 per share on net sales of $56.1  million,  for the first
quarter  of 2001.  Results  for the first  quarter  of 2002 do not  include  the
transitional goodwill impairment charges that the Company expects to record as a
result of Statement of Financial  Accounting  Standards  No. 142,  "Goodwill and
Other Intangible Assets". The Company has approximately $5.1 million of goodwill
subject  to  the  impairment  testing  provisions  of  SFAS  142.  The  expected
impairment charge, while not yet quantified,  will be retroactively  recorded to
the required  date of adoption,  January 1, 2002.  Management  anticipates  this
charge could have a material impact on its  consolidated  financial  statements.
Results for last year's first quarter  included  nonrecurring  pretax charges of
$1.4  million   related  to  the  Company's  plan  to   consolidate   sales  and
administrative  functions  and plant  operations,  and $0.1  million of goodwill
amortization.

Rail  products'  2002  first  quarter  net sales were  $30.0  million,  an 11.3%
improvement  over last year's  first  quarter net sales of $26.9  million.  This
improvement was due primarily to an increase in revenue  recognized for new rail
project work.  Construction products' net sales increased 25.1% to $30.0 million
in the first quarter of 2002,  as a result of an increase in revenue  recognized
for sheet  piling  and  fabricated  bridge  products.  Tubular  products'  sales
declined  38.5% from the same  quarter of 2001 due  primarily  to low demand for
pipe  coating  services as a result of a mild  winter.  Changes in net sales are
generally the result of changes in volume rather than changes in prices.

The gross profit  margin for the total Company was 10.8% in the first quarter of
2002  compared to 9.5% in the same  quarter  last year.  The 2001 first  quarter
nonrecurring  pretax  charges  discussed  above  reduced  gross  margin  by  1.7
percentage points.  Rail products' profit margin increased 4.5 percentage points
to 9.5% from the same period last year. Excluding nonrecurring pretax charges in
the first quarter of 2001, rail products' profit margin for the first quarter of
2002  increased 2.1 percentage  points.  Last year's first quarter was adversely
affected by costs  associated  with the  shut-down  of the  Company's  trackwork
facility in Pomeroy,  OH and the relay rail group's efforts to reduce inventory,
selling much of it at lower than normal margins.  Construction  products' margin
declined 0.7 percentage  points,  primarily as a result of costs associated with
the start-up of the Company's  Hillsboro,  TX facility,  which produces  precast
concrete buildings.  Tubular products' 6.6 percentage point drop in gross margin
was  primarily the result of low volume  inefficiencies  at the  Birmingham,  AL
pipe-coating facility which resulted from the sales decline, mentioned above.

Excluding the prior year's first quarter  non-recurring  pretax  charges of $0.5
million and  amortization  expense of $0.1 million,  selling and  administrative
expenses  declined 7.3% compared to the first quarter of 2001.  This decline can
be attributed to cost control measures and the elimination of the sign structure
business.  Other income in the first quarter of 2002 includes approximately $0.4
million accrued dividend income on the DM&E Preferred Stock. Other income in the
same period of 2001 included $0.2 million  accrued  dividend  income on the DM&E
Preferred  Stock. The decline in interest expense resulted from the reduction of
debt. The Company  expects its effective tax rate to increase  significantly  in
2002 due to continued losses at its Canadian signaling operations.  There was no
tax benefit  provided for in the current  period due to the Company  recording a
valuation  allowance on its Canadian net losses.  The provision for income taxes
was recorded at 41% in the first quarter of 2001.


Liquidity and Capital Resources
- -------------------------------

The Company  generates  operational cash flow from the sale of inventory and the
collection of accounts  receivable.  During the first three months of 2002,  the
average turnover rate for accounts  receivable  improved over the same period in
2001.  The average  inventory  turnover  rate for the first three months of 2002
also improved over the average rate for the same period in 2001. Working capital
at March 31, 2002 was $59.2  million  compared to $62.0  million at December 31,
2001.


Management's  emphasis on improving  working capital  utilization  resulted in a
$13.3 million reduction in inventory and a $3.9 million reduction in receivables
since March 31, 2001. These improvements have allowed the Company to reduce debt
by $16.0 million from March 31, 2001.

The Company's  Board of Directors has authorized the purchase of up to 1,500,000
shares of its Common stock at prevailing market prices. The timing and extent of
purchases will depend on market  conditions and options available to the Company
for  alternative  uses of its  resources.  No  purchases  were made in the first
quarter of 2002.  In the first  quarter of 2001,  the Company  purchased  25,000
shares at a cost of $75,000.  As of March 31, 2002, the Company had  repurchased
973,398 shares at a cost of approximately $5.0 million.

The Company had capital  expenditures of approximately $2.7 million in the first
quarter  of  2002.  Capital   expenditures  in  2002,   including  the  Greulich
acquisition  discussed in Other Matters,  are expected to be approximately  $5.5
million  and are  anticipated  to be funded by cash  flow  from  operations  and
available external financing sources.

Total  revolving  credit  agreement  borrowings  at March 31,  2002  were  $30.0
million,  a decrease of $5.0 million from  December 31, 2001.  At March 31, 2002
the  Company  had $14.6  million  in unused  borrowing  commitment.  Outstanding
letters of credit and bankers  acceptance  at March 31, 2002 were  approximately
$3.5 million.  The letters of credit expire annually and are subject to renewal.
A bankers  acceptance  for $1.3 million is payable on its May 28, 2002  maturity
date.  Management  believes  its  internal  and  external  sources  of funds are
adequate to meet anticipated needs.

The revolving credit agreement interest rate is, at the Company's option,  based
on the prime rate,  the  domestic  certificate  of deposit rate (CD rate) or the
Euro-bank rate (LIBOR). The interest rates are established  quarterly based upon
cash flow and the level of  outstanding  borrowings  to debt as  defined  in the
agreement. Interest rates range from prime to prime plus 0.25%, the CD rate plus
0.575% to 1.8%,  and the LIBOR rate plus  0.575% to 1.8%.  Borrowings  under the
agreement,  which  expires  July 1,  2003,  are  secured  by  eligible  accounts
receivable,  inventory,  and the pledge of the Company-held Dakota,  Minnesota &
Eastern Railroad Corporation Preferred Stock.

The agreement  includes  financial  covenants  requiring a minimum net worth,  a
minimum level for the fixed charge coverage  ratio,  and a maximum level for the
consolidated  total  indebtedness to EBITDA ratio.  The agreement also restricts
investments, indebtedness, and the sale of certain assets. As of March 31, 2002,
the Company was in compliance with all of the agreement's covenants.


Dakota, Minnesota & Eastern Railroad
- ------------------------------------

The  Company  maintains a  significant  investment  in the  Dakota,  Minnesota &
Eastern Railroad Corporation (DM&E), a privately held, regional railroad,  which
operates over 1,100 miles of track in five states.

At March 31, 2002,  the Company's  investment  was comprised of, $0.2 million of
DM&E common  stock,  $1.5 million of the Series B Preferred  Stock and warrants,
$6.0 million of the Series C Preferred  Stock and warrants,  and $0.8 million of
DM&E  Preferred  Series C-1 Stock and warrants.  In addition,  the Company has a
receivable for accrued dividend income on Preferred Stock of $3.0 million.  On a
fully diluted  basis,  the Company owns  approximately  16% of the DM&E's common
stock.

In June 1997,  the DM&E announced its plan to build an extension from the DM&E's
existing  line into the low  sulfur  coal  market of the Powder  River  Basin in
Wyoming  and to  rebuild  approximately  600 miles of its  existing  track  (the
Project). The estimated cost of this project is expected to be in excess of $1.5
billion. The Project received final approval by the Surface Transportation Board
(STB) in January  2002.  Litigation  has been  initiated  challenging  the STB's
approval of the Project.

If the Project  proves to be viable,  management  believes that the value of the
Company's investment in the DM&E could increase dramatically.


Other Matters
- -------------

On January 4, 2002,  the Company  acquired  substantially  all of the equipment,
inventory,  intellectual  property,  and customer backlog of the Greulich Bridge
Products  Division of Harsco  Corporation.  The purchase price of  approximately
$2.2 million  consisted of:  equipment of $1.0 million,  inventory (net of trade
payables) of $0.5 million,  intangible  assets of $0.5 million,  and goodwill of
$0.2 million.  These assets will be utilized in the Company's  fabricated bridge
products  operations in the Construction  products  segment,  and the results of
operations  of these  assets have been  included in the  consolidated  financial
statements  since  the date of  acquisition.  The  acquisition  established  the
Company as the leading supplier of bridge decking,  in the United States, and is
expected to result in production efficiencies and increased business volume. The
goodwill  associated with this  transaction is expected to be deductible for tax
purposes.

Operations at the Company's Newport, KY pipe-coating  facility were suspended in
1998 in response to unfavorable market conditions. In 1999, the Company recorded
an  impairment  loss to reduce these assets to their  anticipated  market value.
Management is currently  negotiating  the sale of these assets and believes that
the equipment will be sold in 2002.

In 1998,  the Company  purchased  assets,  primarily  comprised of  intellectual
property  related to the business of supplying rail signaling and  communication
devices,  for  approximately  $1.7  million.  To date,  this  operation  has not
generated  significant  revenues.  The Company continues to develop and test, in
the  market,  products  associated  with  the  acquired  intellectual  property.
Management believes that upon market acceptance of these products,  the carrying
amount of the intellectual property will be recovered.

Management  continues to evaluate the overall  performance of its operations.  A
decision to terminate an existing operation could have a material adverse effect
on  near-term  earnings  but would not be  expected  to have a material  adverse
effect on the financial condition of the Company.


Outlook
- -------

The Company has an exclusive  agreement  with a steel mill to  distribute  sheet
piling in North America.  Although  production of sheet piling  commenced in the
first  quarter of 2001,  the Company  continues to have  difficulty in obtaining
piling on a consistent  basis. The quantity  acquired to date has not materially
impacted  results,  and management  does not expect this situation to improve in
the second quarter of 2002.

Specialty  trackwork sales of the Company's Rail segment depend primarily on one
source,  in which the Company maintains a 30% ownership  position.  At March 31,
2002 and 2001,  the Company had  advanced to this  supplier  inventory  progress
payments of $5.2 million and $6.3 million, respectively.  During the first three
months of 2002 and 2001, the volume of business the supplier conducted with this
Company was approximately $2.2 million and $1.5 million,  respectively.  If, for
any reason,  this supplier is unable to perform,  the Company could experience a
negative short-term effect on earnings.

The Company's CXT subsidiary and Allegheny Rail Products  division are dependent
on one  Class I  railroad  for a  significant  portion  of  their  business.  In
addition, a substantial portion of the Company's operations is heavily dependent
on governmental funding of infrastructure  projects.  Significant changes in the
level of  government  funding  of  these  projects  could  have a  favorable  or
unfavorable  impact  on the  operating  results  of the  Company.  Additionally,
government  actions  concerning  taxation,  tariffs,  the environment,  or other
matters  could  impact the  operating  results  of the  Company.  The  Company's
operating results may also be affected by adverse weather conditions.

Although  backlog is not  necessarily  indicative of future  operating  results,
total Company backlog at March 31, 2002, was approximately  $136.3 million.  The
following table provides the backlog by business segment:

                                                    Backlog
                                -----------------------------------------------
                                  March 31,       December 31,       March 31,
(In thousands)                       2002             2001             2001
- -------------------------------------------------------------------------------
Rail Products                      $65,353           $64,641         $103,461
Construction Products               67,027            59,808           58,278
Tubular Products                     3,890             1,307            2,601
- -------------------------------------------------------------------------------
                       Total      $136,270          $125,756         $164,340
===============================================================================

The reduction in rail segment backlog from a year ago reflects the effect of CXT
billings  against  long-term  production  contracts.  Total billings under these
contracts were $17.5 million since April 1, 2001.


Critical Accounting Policies
- ----------------------------

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting  principles  generally accepted in the United States.
When more than one  accounting  principle,  or  method  of its  application,  is
generally  accepted,   management  selects  the  principle  or  method  that  is
appropriate  in the  Company's  specific  circumstances.  Application  of  these
accounting  principles  requires  management to make estimates  about the future
resolution of existing  uncertainties.  As a result, actual results could differ
from these estimates.  In preparing these financial  statements,  management has
made its best estimates and judgements of the amounts and  disclosures  included
in  the  financial  statements  giving  due  regard  to  materiality.  For  more
information regarding the Company's critical accounting policies, please see the
discussion  in  Management  Discussion  & Analysis of  Financial  Condition  and
Results of Operations in Form 10-K for the year ended December 31, 2001.


Market Risk and Risk Management Policies
- ----------------------------------------

The Company  uses  derivative  financial  instruments  to manage  interest  rate
exposure on  variable-rate  debt,  primarily by using  interest rate collars and
variable interest rate swaps. One interest rate collar agreement,  which expires
in March  2006,  has a notional  value of $15.0  million  with a maximum  annual
interest rate of 5.60%,  and a minimum  annual  interest  rate of 5.00%,  and is
based on LIBOR. The  counter-party  to the collar  agreement has the option,  on
March 6,  2005,  to convert  the $15.0  million  note to a  one-year  fixed-rate
instrument  with interest  payable at an annual rate of 5.49%. A second interest
rate collar  agreement,  which  expires in April 2006,  has a notional  value of
$10.0 million with a maximum annual interest rate of 5.14%, and a minimum annual
interest rate of 4.97%, and is based on LIBOR.  The  counter-party to the collar
agreement  has the option,  on April 18, 2004, to convert the $10.0 million note
to a two-year fixed-rate  instrument with the interest payable at an annual rate
of 5.48%. The interest rate swap agreement,  which expires in December 2004, has
a notional  value of $3.0  million at March 31,  2002 and is designed to fix the
total  interest  rate at 7.42%.  The  Company  is  obligated  to pay  additional
interest on the swap if LIBOR exceeds 7.249%.

The Company is not subject to significant exposure to change in foreign currency
exchange rates. The Company does, however, hedge the cash flows of operations of
its Canadian subsidiary. The Company manages its exposures to changes in foreign
currency exchange rates on firm sales and purchase  commitments by entering into
foreign currency forward contracts.  The Company's risk management  objective is
to reduce its  exposure  to the  effects of changes in  exchange  rates on sales
revenue over the duration of the transaction. At March 31, 2002, the Company had
outstanding foreign currency forward contracts to purchase $1.1 million Canadian
for approximately $0.7 million US.


During the three  months  ended  March 31, 2002 and 2001,  unrealized  net gains
(losses) on derivative  instruments of  approximately  $177,000 and  ($112,000),
respectively,  net of related tax effects,  were recorded in other comprehensive
loss.

The Company may enter into additional  swaps or other  financial  instruments to
set all or a portion of its borrowings at fixed rates.


Forward-Looking Statements
- --------------------------

Statements  relating  to the  potential  value or  viability  of the DM&E or the
Project,  or  management's  belief  as  to  such  matters,  are  forward-looking
statements  and are  subject to numerous  contingencies  and risk  factors.  The
Company has based its assessment on information provided by the DM&E and has not
independently verified such information. In addition to matters mentioned above,
factors  which  can  adversely  affect  the value of the DM&E,  its  ability  to
complete  the Project or the  viability  of the Project  include the  following:
labor disputes,  any inability to obtain necessary  environmental and government
approvals for the Project in a timely fashion, the DM&E's ability to continue to
obtain interim funding to finance the project through the approval process,  the
expense  of   environmental   mitigation   measures   required  by  the  Surface
Transportation  Board,  an  inability  to  obtain  financing  for  the  Project,
competitor's response to the Project,  market demand for coal or electricity and
changes in environmental laws and regulations.

The Company  wishes to caution  readers  that  various  factors  could cause the
actual  results of the  Company to differ  materially  from those  indicated  by
forward-looking  statements  made from time to time in news  releases,  reports,
proxy  statements,  registration  statements  and other  written  communications
(including the preceding sections of this Management's Discussion and Analysis),
as well as oral  statements  made  from time to time by  representatives  of the
Company.  Additional delays in a Virginia steel mill's production of steel sheet
piling would, for example, have an adverse effect on the Company's  performance.
The estimate for nonrecurring  charges through 2001 are subject to change as the
Company further develops its plans. Except for historical  information,  matters
discussed in such oral and written communications are forward-looking statements
that  involve  risks and  uncertainties,  including  but not  limited to general
business  conditions,  the  availability of material from major  suppliers,  the
impact  of  competition,  the  seasonality  of the  Company's  business,  taxes,
inflation  and  governmental  regulations.  Sentences  containing  words such as
"anticipates",   "expects",   or   "will"   generally   should   be   considered
forward-looking statements.


                            PART II OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

See  Note  7,  "Commitments  and  Contingent  Liabilities",   to  the  Condensed
Consolidated Financial Statements.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

  a) EXHIBITS
     --------
     Unless marked by an asterisk, all exhibits are incorporated by reference:

  3.1     Restated Certificate of Incorporation as amended to date, filed as
          Appendix B to the Company's April 17, 1998 Proxy Statement.

  3.2     Bylaws of the Registrant, as amended to date, filed as Exhibit 3B to
          Form 8-K on May 21, 1997.

  4.0     Rights Amendment, dated as of May 14, 1998 between L. B. Foster
          Company and American Stock Transfer & Trust Company, including the
          form of Rights Certificate and the Summary of Rights attached thereto,
          filed as Exhibit 4B to Form 8-A dated May 23, 1997.

  4.0.1   Amended Rights Agreement dated as of May 14, 1998 between L. B. Foster
          Company and American Stock Transfer & Trust Company, filed as Exhibit
          4.0.1 to Form 10-Q for the quarter ended June 30, 1998.

  4.1     Third Amended and Restated Loan Agreement by and among the Registrant
          and Mellon Bank, N. A., PNC Bank, National Association and First Union
          National Bank, Dated as of June 30, 1999 and filed as Exhibit 4.1 to
          Form 10-Q for the quarter ended June 30, 1999.

 10.12    Lease between CXT Incorporated and Pentzer Development Corporation,
          dated April 1, 1993, filed as Exhibit 10.12 to Form 10-K for the year
          ended December 31, 1999.

 10.12.1  Amendment dated March 12, 1996 to lease between CXT Incorporated and
          Pentzer Corporation, filed as Exhibit 10.12.1 to Form 10-K for the
          year ended December 31, 1999.

 10.13    Lease between CXT Incorporated and Crown West Realty, L. L. C., dated
          December 20, 1996, filed as Exhibit 10.13 to Form 10-K for the year
          ended December 31, 1999.

 10.14    Lease between CXT Incorporated and Pentzer Development Corporation,
          dated November 1, 1991 and filed as Exhibit 10.14 to Form 10-K for
          the year ended December 31, 1999.

 10.15    Lease between CXT Incorporated and Union Pacific Railroad Company,
          dated February 13, 1998, and filed as Exhibit 10.15 to Form 10-K
          for the year ended December 31, 1999.

 10.16    Lease between Registrant and Greentree Buildings Associates for Head-
          quarters office, dated as of June 9, 1986, as amended to date, filed
          as Exhibit 10.16 to Form 10-K for the year ended December 31, 1988.

 10.16.1  Amendment dated June 19, 1990 to lease between Registrant and Green-
          tree Buildings Associates, filed as Exhibit 10.16.1 to Form 10-Q for
          the quarter ended June 30, 1990.

 10.16.2  Amendment dated May 29, 1997 to lease between Registrant and Greentree

          Buildings Associates, filed as Exhibit 10.16.2 to Form 10-Q for the
          quarter ended June 30, 1997.

*10.17    Lease between Registrant and the City of Hillsboro for property
          located in Hill County, TX, dated February 22, 2002.

 10.19    Lease between Registrant and American Cast Iron Pipe Company for pipe-
          coating facility in Birmingham, AL dated December 11, 1991, filed as
          Exhibit 10.19 to form 10-K for the year ended December 31, 1991.

 10.19.1  Amendment to Lease between Registrant and American Cast Iron Pipe
          Company for pipe coating facility in Birmingham, AL, dated November
          15, 2000, and filed as Exhibit 10.19.2 to Form 10-K for the year ended
          December 31, 2000.

 10.20    Asset Purchase Agreement, dated June 5, 1998 by and among the
          Registrant and Northwest Pipe Company, filed as Exhibit 10.20 to Form
          8-K on June 18, 1998.

 10.21    Stock Purchase Agreement, dated June 3, 1999, by and among the
          Registrant and the shareholders of CXT Incorporated, filed as Exhibit
          10.0 to Form 8-K on July 14, 1999.

 10.33.2  Amended and Restated 1985 Long-Term Incentive Plan, as amended and
          restated February 26, 1997, filed as Exhibit 10.33.2 to Form 10-Q for
          the quarter ended June 30, 1997. **

 10.34    Amended and Restated 1998 Long-Term Incentive Plan, as amended and
          restated February 2, 2001, filed as Exhibit 10.34 to Form 10-K for the
          year ended December 31, 2000. **

 10.45    Medical Reimbursement Plan, filed as Exhibit 10.45 to Form 10-K for
          the year ended December 31, 1992.  **

 10.46    Leased Vehicle Plan, as amended and restated, filed as Exhibit 10.46
          to form 10-K for the year ended December 31, 2000.  **

*10.50    L. B. Foster Company 2002 Incentive Compensation Plan.  **

 10.51    Supplemental Executive Retirement Plan, filed as Exhibit 10.51 to Form
          10-K for the year ended December 31, 1994.  **

 19       Exhibits marked with an asterisk are filed herewith.

 **       Identifies management contract or compensatory plan or  arrangement
          required to be filed as an Exhibit.


 b)       Reports on Form 8-K

          The Registrant filed no reports on Form 8-K during the three-month
          period ended March 31, 2002.


                                    SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                      L.B. FOSTER COMPANY
                                      --------------------
                                         (Registrant)


Date:  May 13, 2002                   By /s/Stan L. Hasselbusch
       ------------                   ---------------------------------
                                      Stan L. Hasselbusch
                                      President and
                                      Chief Executive Officer
                                     (Duly Authorized Officer of Registrant)