UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K
      (Mark One)

      [x] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the Fiscal Year Ended December 31, 2002
                                                           OR

      [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 (No Fee Required)

          For the Transition Period from __________ to __________

      Commission File Number 0-10436

                              L. B. FOSTER COMPANY
             (Exact name of registrant as specified in its charter)

                Pennsylvania                        25-1324733
         (State of Incorporation)      (I.R.S. Employer Identification No.)

         415 Holiday Drive, Pittsburgh, Pennsylvania              15220
           (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code: (412) 928-3417

           Securities registered pursuant to Section 12(b)of the Act:


                                                   Name of Each Exchange On
   Title of Each Class                                Which Registered
        None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, Par Value $.01

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III or this Form 10-K or any amendment to this
Form 10-K. [x]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes X      No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).   Yes        No X

The aggregate market value on March 14, 2003 of the voting stock held by
nonaffiliates of the Company was $36,793,031. Indicate the number of shares
outstanding of each of the registrant's classes of common stock as of the latest
practicable date.

           Class                             Outstanding at March 14, 2003
 Common Stock, Par Value $.01                     9,531,010  Shares

Documents Incorporated by Reference:
 Portions of the Proxy Statement prepared for the 2003 annual meeting of
 stockholders are incorporated by reference in Items 10, 11, 12 and 13 of Part
 III.
  2

                                     PART I


ITEM 1. BUSINESS

Summary Description of Businesses


L. B. Foster Company is engaged in the manufacture, fabrication and distribution
of products that serve the nation's surface  transportation  infrastructure.  As
used  herein,  "Foster"  or the  "Company"  means L. B.  Foster  Company and its
divisions and subsidiaries, unless the context otherwise requires.

For rail markets,  Foster provides a full line of new and used rail,  trackwork,
and accessories to railroads,  mines and industry.  The Company also designs and
produces concrete railroad  products,  insulated rail joints,  power rail, track
fasteners,  coverboards and special  accessories for mass transit and other rail
systems worldwide.

For the construction industry, the Company sells steel sheet, H-bearing and pipe
piling  and rents  steel  sheet  piling,  for  foundation  and  earth  retention
requirements.  In addition,  Foster supplies bridge decking,  expansion  joints,
mechanically stabilized earth wall systems,  precast concrete products and other
products for highway construction and repair.

For  tubular  markets,  the  Company  supplies  pipe  coatings  for  natural gas
pipelines  and  utilities.  The Company  also  produces  threaded  products  for
industrial water well and irrigation markets.

The  Company  classifies  its  activities  into three  business  segments:  Rail
products,  Construction  products,  and Tubular products.  Financial information
concerning  the  segments  is set forth in Note 19 to the  financial  statements
included in the Company's  Annual Report to Stockholders for 2002. The following
table shows for the last three fiscal  years the net sales  generated by each of
the current business segments as a percentage of total net sales.


                                       Percentage of  Net Sales
- --------------------------------------------------------------------------------
                                    2002         2001         2000
- --------------------------------------------------------------------------------
      Rail Products                  50%           51%          52%
      Construction Products          45%           41%          40%
      Tubular Products                5%            8%           8%
- --------------------------------------------------------------------------------
                                    100%          100%         100%
================================================================================
  3
RAIL PRODUCTS

L. B. Foster  Company's rail products  include heavy and light rail, relay rail,
concrete ties, insulated rail joints, rail accessories and transit products. The
Company is a major rail  products  supplier to industrial  plants,  contractors,
railroads, mines and mass transit systems.

The  Company  sells  heavy  rail  mainly  to  transit  authorities,   industrial
companies,  and rail contractors for railroad sidings, plant trackage, and other
carrier and material handling applications. Additionally, the Company makes some
sales of heavy rail to railroad  companies  and to foreign  buyers.  The Company
sells light rail for mining and material handling applications.

Rail accessories  include trackwork,  ties, track spikes,  bolts, angle bars and
other  products  required to install or maintain rail lines.  These products are
sold  to  railroads,   rail   contractors  and  industrial   customers  and  are
manufactured within the Company or purchased from other manufacturers.

The Company's  Allegheny  Rail  Products  (ARP)  division  engineers and markets
insulated rail joints and related  accessories for the railroad and mass transit
industries, worldwide. Insulated joints are made in-house and subcontracted.

The Company's  Transit Products  division  supplies power rail,  direct fixation
fastener,  coverboards  and  special  accessories  primarily  for  mass  transit
systems.  Most of these  products are  manufactured  by  subcontractors  and are
usually  sold by  sealed  bid to  transit  authorities  or to rail  contractors,
worldwide.

The Company's Trackwork division sells new and used rail, rail accessories,  and
produces trackwork for industrial and export markets.

The  Company's  Rail  Technologies   subsidiary  developed  rail  signaling  and
communication  devices for North American railroads.  On December 31, 2002, this
business was  reclassified as a discontinued  operation and was sold in February
2003.

The Company's CXT subsidiary  manufactures  engineered concrete products for the
railroad  and  transit  industries.  CXT's  product  line  includes  prestressed
concrete railroad ties and grade railroad crossing panels.


CONSTRUCTION  PRODUCTS

L. B.  Foster  Company's  construction  products  consist  of sheet and  bearing
piling, fabricated highway products, and precast concrete buildings.

Sheet piling  products  are  interlocking  structural  steel  sections  that are
generally used to provide lateral support at construction sites.  Bearing piling
products are steel H-beam  sections  which,  in their  principal use, are driven
into the ground for support of  structures  such as bridge  piers and  high-rise
buildings. Sheet piling is sold or leased and bearing piling is sold principally
to contractors and construction companies.

Other  construction  products  consist  of  precast  concrete  buildings,   sold
principally to national  parks,  and  fabricated  highway  products.  Fabricated
highway products consist principally of bridge decking, aluminum bridge rail and
other  bridge  products,  which  are  fabricated  by the  Company,  as  well  as
mechanically  stabilized  earth  wall  systems.  The major  purchasers  of these
products are contractors for state, municipal and other governmental projects.

Sales of the Company's construction products are partly dependent upon the level
of activity in the construction industry.  Accordingly,  sales of these products
have  traditionally  been somewhat  higher during the second and third  quarters
than during the first and fourth quarters of each year.
  4
TUBULAR  PRODUCTS

The Company provides fusion bond and other coatings for corrosion  protection on
oil, gas and other  pipelines.  The Company also supplies  special pipe products
such as water well casing,  column  pipe,  couplings,  and related  products for
agricultural, municipal and industrial water wells.


MARKETING  AND  COMPETITION

L. B.  Foster  Company  generally  markets  its rail,  construction  and tubular
products  directly in all major  industrial areas of the United States through a
national sales force of 36 salespeople.  The Company  maintains 16 sales offices
and 14  plants  or  warehouses  nationwide.  During  2002,  less  than 5% of the
Company's total sales were for export.

The major markets for the  Company's  products are highly  competitive.  Product
availability,  quality,  service and price are principal  factors of competition
within each of these markets.  No other company provides the same product mix to
the various  markets the Company  serves.  There are one or more  companies that
compete  with the Company in each product  line.  Therefore,  the Company  faces
significant competition from different groups of companies.


RAW  MATERIALS  AND  SUPPLIES

Most  of the  Company's  inventory  is  purchased  in the  form of  finished  or
semi-finished  product. With the exception of relay rail which is purchased from
railroads  or  rail  take-up  contractors,  the  Company  purchases  most of its
inventory  from  domestic and foreign  steel  producers.  There are few domestic
suppliers of new rail products and the Company could be adversely  affected if a
domestic  supplier  ceased  making  such  material  available  to  the  Company.
Additionally,  the Company is TXI Chaparral  Steel's  exclusive  North  American
distributor  of  steel  sheet  piling  and  H-bearing  pile.  See Note 18 to the
consolidated financial statements for additional information on this matter.

The Company's  purchases  from foreign  suppliers are subject to the usual risks
associated  with changes in  international  conditions and to United States laws
which could  impose  import  restrictions  on selected  classes of products  and
antidumping  duties if  products  are sold in the United  States  below  certain
prices.
  5
BACKLOG

The dollar amount of firm, unfilled customer orders at December 31, 2002 and
2001 by segment follows:

In thousands                 December 31, 2002        December 31, 2001
- --------------------------------------------------------------------------------
Rail Products                  $   45,371              $   64,641
Construction Products              59,774                  59,808
Tubular Products                    3,995                   1,307
- --------------------------------------------------------------------------------
                                 $109,140               $ 125,756
================================================================================

The reduction in Rail segment backlog  reflects the weakness in the current rail
market as well as the absence of firm renewal  commitments  on  contracts  under
negotiation.

Approximately 87% of the December 31, 2002 backlog is expected to ship in 2003.


RESEARCH  AND  DEVELOPMENT

The Company's expenditures for research and development are negligible.


ENVIRONMENTAL  DISCLOSURES

While it is not possible to quantify  with  certainty  the  potential  impact of
actions regarding environmental matters, particularly for future remediation and
other  compliance  efforts,  in  the  opinion  of  management   compliance  with
environmental  protection  laws will not have a material  adverse  effect on the
financial  condition,  competitive  position,  or  capital  expenditures  of the
Company.  However, the Company's efforts to comply with stringent  environmental
regulations may have an adverse effect on the Company's future earnings.


EMPLOYEES  AND  EMPLOYEE  RELATIONS

The Company has 712 employees, of whom 426 are hourly production workers and 286
are  salaried  employees.  Approximately  208 of the hourly paid  employees  are
represented  by unions.  The Company has not suffered  any major work  stoppages
during the past five years and considers its relations  with its employees to be
satisfactory.

Substantially  all of the Company's  hourly paid employees are covered by one of
the Company's noncontributory,  defined benefit plans and a defined contribution
plan.  Substantially  all of the Company's  salaried  employees are covered by a
defined contribution plan.
  6
ITEM 2. PROPERTIES

The location and general description of the principal properties which are owned
or leased by L. B. Foster Company, together with the segment of the Company's
business using the properties, are set forth in the following table:


                                                                           Business              Lease
Location                            Function                  Acres        Segment               Expires
- ---------------------------------------------------------------------------------------------------------
                                                                                     
Birmingham, Alabama                 Pipe coating facility.      32         Tubular               2007

Doraville, Georgia                  Transit products            28         Rail                 Owned
                                    facility.
                                    Yard storage.

Niles, Ohio                         Rail fabrication.           35         Rail                 Owned
                                    Trackwork manufac-
                                    turing.
                                    Yard storage.

Houston, Texas                      Casing, upset tub-          65         Tubular,             Owned
                                    ing, threading,                        Rail and
                                    heat treating and                      Construction
                                    painting. Yard storage.

Bedford,                            Bridge component            10         Construction         Owned
Pennsylvania                        fabricating plant.

Georgetown,                         Bridge component            11         Construction         Owned
Massachusetts                       fabricating plant.

Spokane,                            CXT concrete tie            21         Rail                  2003
Washington                          and crossings
                                    plant.  Yard
                                    storage.

Spokane,                            Precast Plant.               5         Construction          2007
Washington                          Yard Storage.

Grand Island,                       CXT concrete tie             9         Rail                  2003
Nebraska                            plant.

Hillsboro,                          Precast concrete             9         Construction          2012
Texas                               facility.

Petersburg, Virginia                Piling storage facility.    48         Construction         Owned

Including the properties  listed above,  the Company has 16 sales offices and 14
warehouse,  plant  and yard  facilities  located  throughout  the  country.  The
Company's  facilities  are in good  condition and the Company  believes that its
production facilities are adequate for its present and foreseeable requirements.

The Company  expects to maintain its concrete tie facilities in Spokane,  WA and
Grand Island, NE.
  7
ITEM 3. LEGAL PROCEEDINGS

The Company was convicted in December 2000,  after a jury trial in Houston,  TX,
of unlawful disposal of used oil and hazardous waste at its facility in Houston,
TX, and was fined $170,000.  The Company does not believe that these convictions
are justified and has appealed.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED MATTERS

STOCK MARKET INFORMATION
The Company had 762 common  shareholders  of record on January 31, 2003.  Common
stock  prices are quoted  daily  through the  National  Association  of Security
Dealers,  Inc. in its  over-the-counter  NASDAQ quotation service (Symbol FSTR).
The  quarterly  high and low bid  price  quotations  for  common  shares  (which
represent prices between  broker-dealers and do not include markup,  markdown or
commission and may not necessarily represent actual transactions) follow:


                                   2002                       2001
- --------------------------------------------------------------------------------
Quarter                   High            Low        High              Low
- --------------------------------------------------------------------------------
First                    $6.07            $4.62      $3.65            $2.63
- --------------------------------------------------------------------------------
Second                    6.05             5.03       4.30             3.40
- --------------------------------------------------------------------------------
Third                     5.83             3.86       4.45             3.47
- --------------------------------------------------------------------------------
Fourth                    4.64             3.75       5.00             4.10
================================================================================

DIVIDENDS
No cash dividends were paid on the Company's Common stock during 2002 and 2001.
================================================================================

The following table sets forth  information as of December 31, 2002 with respect
to  compensation  plans  under  which  equity  securities  of  the  Company  are
authorized for issuance.



                                                               (I)                   (II)                   (III)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                            Number of                                     Number of
                                                         securities to be                                securities
                                                            issued upon           Weighted-              remaining
                                                            exercise of        average exercise         available for
                                                            outstanding            price of          future issuance under
                                                             options,            outstanding           plans (excluding
                                                             warrants          options, warrants     securities listed in
Plan Category                                               and rights            and rights              column  (I)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Equity compensation plans approved by shareholders           1,535,500               $4.27                  182,550
Equity compensation plans not approved by shareholders          -                      -                      -
- ----------------------------------------------------------------------------------------------------------------------------------
Total                                                        1,535,500               $4.27                  182,550
==================================================================================================================================

  8
The Company has awarded shares of its common stock to its outside directors on a
biannual basis since June, 2000 under an arrangement not approved by the
Company's shareholders. A total of 22,984 shares of common stock have been so
awarded. The Company does not contemplate issuing additional shares under this
program and has submitted for shareholder approval at the Company's 2003 Annual
Shareholders' Meeting a new plan under which outside directors will receive
2,500 shares of the Company's common stock at each annual shareholder meeting at
which such outside director is elected or re-elected, commencing with the
Company's 2003 Annual Shareholders' Meeting.
  9
ITEM 6.  SELECTED FINANCIAL DATA
(All amounts are in thousands except per share data)


                                                                     Year Ended December 31,
Income Statement Data                            2002 (1)        2001 (2)(3)    2000 (2)(4)    1999 (2)        1998 (2)(5)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net sales                                      $ 257,950       $ 282,119      $ 264,614      $ 241,902       $ 219,412
- --------------------------------------------------------------------------------------------------------------------------
Operating profit                                   2,992           5,098          7,960         10,078           8,758
- --------------------------------------------------------------------------------------------------------------------------
(Loss) income from continuing operations          (5,029)          1,303          3,743          5,091           5,230
Loss from discontinued operations,
  net of tax                                      (2,005)           (666)          (253)        (2,588)           (853)
Cumulative effect of change in accounting
  principle                                       (4,390)              -              -              -               -
- --------------------------------------------------------------------------------------------------------------------------
Net (loss) income                                (11,424)            637          3,490          2,503           4,377
==========================================================================================================================
Basic (loss) earnings per common share:
  Continuing operations                            (0.53)           0.14           0.39           0.53            0.53
  Discontinued operations                          (0.21)          (0.07)         (0.03)         (0.27)          (0.09)
  Cumulative effect of change in
   accounting principle                            (0.46)             -              -              -               -
- --------------------------------------------------------------------------------------------------------------------------
Basic (loss) earnings per common share             (1.20)           0.07           0.37           0.26            0.44
==========================================================================================================================
Diluted (loss) earnings per common share:
  Continuing operations                            (0.53)           0.14           0.39           0.51            0.52
  Discontinued operations                          (0.21)          (0.07)         (0.03)         (0.26)          (0.09)
  Cumulative effect of change in
   accounting principle                            (0.46)             -              -              -               -
- --------------------------------------------------------------------------------------------------------------------------
Diluted (loss) earnings per common share           (1.20)           0.07           0.37           0.25            0.43
==========================================================================================================================



                                                                          December 31,
Balance Sheet Data                               2002           2001           2000          1999            1998
- --------------------------------------------------------------------------------------------------------------------
                                                                                           
Total assets                                $ 133,984       $ 160,042      $ 177,147      $ 164,731       $ 119,434
- --------------------------------------------------------------------------------------------------------------------
Working capital                                46,694          62,011         71,477         67,737          54,604
- --------------------------------------------------------------------------------------------------------------------
Long-term debt                                 26,991          32,758         43,484         44,136          13,829
- --------------------------------------------------------------------------------------------------------------------
Stockholders' equity                           66,013          77,145         77,359         74,650          73,494
====================================================================================================================
(1) 2002 includes the following  non-cash  charges:  a $5,050,000  write-down of
advances made to the Company's  principal specialty trackwork supplier which are
not  expected to be  recovered;  a $1,893,000  charge  related to an "other than
temporary"  impairment of the  Company's  equity  investment  in that  trackwork
supplier;  a $765,000 charge for depreciation  expense from assets that had been
classified as held  for resale,  but the sale did not  materialize;  a  $660,000
impairment  charge to adjust  assets  related to the  Company's  rail  signaling
business,  classified as a discontinued operation, to their expected fair value;
a  $4,390,000,  net of tax,  charge  from the  cumulative  effect of a change in
accounting  principle  as a result of the  adoption of  Statement  of  Financial
Accounting  Standards No. 142,  "Goodwill and Other  Intangible  Assets";  and a
$2,232,000   charge   related  to   mark-to-market   accounting  for  derivative
instruments.

(2) 2001, 2000, 1999 and 1998 were restated to reflect the classification of the
Company's rail signaling business as a discontinued operation.

(3) 2001 includes  pretax  charges of  approximately  $1,879,000  related to the
Company's  plan to  consolidate  sales and  administrative  functions  and plant
operations.

(4) 2000 includes  pretax  charges of  approximately  $1,349,000  related to the
Company's  plan to  consolidate  sales and  administrative  functions  and plant
operations;  a  pretax  gain  of  approximately  $800,000  on  the  sale  of  an
undeveloped  62-acre property  located in Houston;  TX, and an after-tax gain on
the sale of the  Monitor  Group,  classified  as a  discontinued  operation,  of
$900,000.

(5) In 1998, the Company  recognized a pretax gain on the sale of the Fosterweld
division of the Tubular  segment of  approximately  $1,700,000;  a write-down of
approximately  $900,000  on  property  subject  to a  sales  negotiation;  and a
provision  for  losses  of  approximately  $900,000  relating  to  certain  sign
structure contracts in the Construction segment.

  10
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION
AND  RESULTS  OF  OPERATIONS

RESULTS OF OPERATIONS


                                                 Three Months Ended                        Twelve Months Ended
                                                     December 31,                              December 31,
In thousands                                     2002         2001 (1)            2002             2001 (1)     2000 (1)
- -------------------------------------------------------------------------------------------------------------------------
Net Sales:
                                                                                            
     Rail Products                           $ 30,717     $ 35,360           $ 128,249        $  145,054   $  138,635
     Construction Products                     24,288       29,527             116,748           115,600      106,280
     Tubular Products                           2,001        4,668              12,953            21,055       19,511
     Other                                          -          409                   -               410          188
- -------------------------------------------------------------------------------------------------------------------------
          Total Net Sales                    $ 57,006     $ 69,964           $ 257,950         $ 282,119    $ 264,614
=========================================================================================================================
Gross Profit:
     Rail Products                           $  2,887     $  2,977           $  12,643         $  12,728    $  16,762
     Construction Products                      3,382        3,978              16,296            16,167       18,157
     Tubular Products                             256        1,028               2,389             4,968        3,411
     Other                                       (897)         319              (1,861)             (367)        (496)
- -------------------------------------------------------------------------------------------------------------------------
          Total Gross Profit                    5,628        8,302              29,467            33,496       37,834
- -------------------------------------------------------------------------------------------------------------------------
Expenses:
     Selling and Administrative Expenses        6,852        6,507              26,475            28,398       29,874
     Interest Expense                             616          768               2,592             3,564        4,227
     Other Expense (Income):
        Impairment of Equity Investment
           and Advances                         5,150            -               6,943                 -            -
        Other                                    (434)         (74)              1,097              (694)      (2,506)
- -------------------------------------------------------------------------------------------------------------------------
          Total Expenses                       12,184        7,201              37,107            31,268       31,595
- -------------------------------------------------------------------------------------------------------------------------
(Loss) Income from Continuing Operations,
  Before Income Taxes                          (6,556)       1,101              (7,640)            2,228        6,239
Income Tax (Benefit) Expense                   (2,881)         462              (2,611)              925        2,496
- -------------------------------------------------------------------------------------------------------------------------
(Loss) Income from Continuing Operations       (3,675)         639              (5,029)            1,303        3,743

Loss from Discontinued Operations,
    Net of Tax                                 (1,054)        (158)             (2,005)             (666)        (253)

Cumulative Effect of Change in
  Accounting Principle, Net of Tax                  -            -              (4,390)                -            -
- -------------------------------------------------------------------------------------------------------------------------
Net (Loss) Income                            $ (4,729)    $    481           $ (11,424)         $    637     $  3,490
=========================================================================================================================
Gross Profit %:
     Rail Products                               9.4%         8.4%                9.9%              8.8%        12.1%
     Construction Products                      13.9%        13.5%               14.0%             14.0%        17.1%
     Tubular Products                           12.8%        22.0%               18.4%             23.6%        17.5%
 Total Gross Profit %                            9.9%        11.9%               11.4%             11.9%        14.3%
=========================================================================================================================
<FN>
(1)  Foster  Technologies,   the  Company's  rail  signaling  and  communication
business, was classified as a discontinued operation on December 31, 2002. Prior
period results have been adjusted to reflect this classification.
</FN>

  11
Fourth Quarter  of  2002 vs. Fourth Quarter  of  2001
- -----------------------------------------------------

The Company had a loss from continuing  operations of $3.7 million, or $0.39 per
share in the fourth quarter of 2002 on net sales of $57.0  million.  Income from
continuing  operations for the fourth quarter of 2001 was $0.6 million, or $0.07
per  share on net  sales of  $70.0  million.  A  fourth  quarter  loss  from the
discontinued  operations of Foster  Technologies was $1.1 million,  or $0.11 per
share,  compared to a loss of $0.2 million, or $0.02 per share in the prior year
fourth  quarter.  See Note 5  "Discontinued  Operations"  for more details.  The
fourth quarter 2002 net loss of $4.7 million includes one-time, non-cash charges
totaling $6.6 million, or $4.2 million, net of tax.

The  non-cash  charges  recorded  in the fourth  quarter of 2002  include a $5.1
million  ($3.1  million,  net of tax) charge  related to the  impairment  of the
Company's  investment  in and  advances  to its  principal  specialty  trackwork
supplier  which are not  expected  to be  recovered.  The  expected  sale of the
Company's  Newport,  KY pipe coating assets did not materialize,  resulting in a
non-cash  charge of $0.8 million ($0.4 million,  net of tax). Also in the fourth
quarter of 2002,  the Company  started  negotiations  and committed to a plan to
sell the assets related to its rail signaling and communication  device business
and recorded a $0.7 million non-cash impairment charge to adjust these assets to
their expected  realizable value. The operations of this business qualified as a
"component  of an  entity"  and thus,  have been  classified  as a  discontinued
operation.  See "Other  Matters" for more  details on these fourth  quarter 2002
non-cash charges.

Results for the fourth quarter of 2001 included pretax  nonrecurring  charges of
$0.4 million related to the Company's plan to improve its financial  performance
by consolidating sales and administrative functions and plant operations.

Sales for the fourth  quarter of 2002  declined  18.5% to $57.0 million from the
same period a year ago. Rail products' net sales declined 13.1% to $30.7 million
compared  to the 2001  fourth  quarter.  This  decline  is  related to a general
decline in the market due to spending  cutbacks for rail projects.  Construction
products' net sales declined 17.7% to $24.3 million  primarily due to a downturn
in sales of  H-bearing  pile and pipe  piling as a result  of high raw  material
prices for pipe and increased competition for beams. Tubular products' net sales
declined  57.1% to $2.0 million as a result of poor market  conditions  for pipe
coating and threaded products.

The gross  margin  percentage  for the  Company  declined  to 9.9% in the fourth
quarter  of 2002 from  11.9% in the same  period of 2001.  Gross  margin for the
fourth  quarter of 2002 includes a  nonrecurring  charge of $0.8 million,  which
represents  depreciation  expense  for the  assets  related to the  Newport,  KY
pipe-coating facility that had been suspended while these assets were classified
as  "property  held for  resale".  Gross  margin for the fourth  quarter of 2001
includes  nonrecurring  charges  totaling $0.1 million related to the closing of
the St. Marys, WV mine tie facility.  Excluding these nonrecurring  charges, the
gross margin  percentage  for the fourth  quarter of 2002 declined to 11.2% from
12.0%.  The gross margin  percentage for the Rail products'  segment improved to
9.4% from 8.4% due to the Company's  efforts to scale back certain  unprofitable
operations and improve efficiencies at already profitable operations.  The gross
margin  percentage for the Construction  segment improved slightly to 13.9% from
13.5%  primarily  due to the Company  exiting its  unprofitable  sign  structure
business. Tubular products' gross margin percentage declined to 12.8% from 22.0%
due to low  volume  inefficiencies  at the plant  facilities  caused by the poor
market conditions mentioned above.

Excluding  the prior  year's  fourth  quarter  amortization  of goodwill of $0.2
million,  as a result of the  adoption  of  Statement  of  Financial  Accounting
Standards No. 142,  "Goodwill and Other Intangible Assets" (SFAS 142), and other
non-recurring pretax charges of $0.3 million, selling and administrative expense
increased  12.7%,  or $0.8 million over the same period a year ago.  This change
was due in part to bad debt  recoveries  experienced  in the  fourth  quarter of
2001.  Interest  expense  decreased  by  19.8%  primarily  as a  result  of more
efficient asset  utilization,  which enabled the Company to reduce its corporate
borrowings  by $10.8  million,  or 27.9%  from the same  period  in 2001.  Other
expense  (income) in the 2002 fourth  quarter  includes the $5.1 million  charge
related to the  impairment  of the  Company's  investment in and advances to its
principal  specialty  trackwork  supplier,  mentioned  above,  and $0.2  million
accrued  dividend  income on DM&E  Preferred  stock.  The income  tax  provision
related to continuing  operations for the fourth quarter of 2002 was 43.9%.  The
income tax provision related to continuing  operations for the fourth quarter of
2001 was recorded at 42.0%. See Note 14 "Income Taxes" for more information.


The Year 2002 Compared to the Year 2001
- ---------------------------------------

For the  year  ended  December  31,  2002,  the  Company  recorded  a loss  from
continuing operations of $5.0 million, or $0.53 per share on net sales of $258.0
million.  This compares to income from continuing operations of $1.3 million, or
$0.14 per share on net sales of $282.1  million for 2001.  In 2002,  a loss from
the discontinued operations of Foster Technologies was recorded at $2.0 million,
or $0.21 per share,  compared to a loss of $0.7  million,  or $0.07 per share in
the prior year. See Note 5 "Discontinued Operations" for more details.
 12
In addition to the previously  mentioned,  fourth quarter 2002 non-cash charges,
the twelve month results  include a $4.4 million,  net of tax,  non-cash  charge
from the cumulative effect of a change in accounting  principle.  Other non-cash
charges recorded during the first nine months of 2002 include $2.2 million ($1.3
million  net  of  tax)  related  to  mark-to-market  accounting  for  derivative
instruments as a result of the Company entering into a new credit agreement, and
$1.8 million  related to an "other than  temporary"  impairment of the Company's
equity investment in its principal specialty trackwork supplier.

Results for 2001 included the following  nonrecurring  pretax charges related to
the Company's plan to improve its financial performance:  employee severance and
facility  exit costs of $0.9 million,  asset  impairments  of $0.6 million,  and
other  related  costs  of $0.4  million.  Substantially  all  components  of the
restructuring charges were paid in the period incurred.

Rail  products'  2002 net sales  declined 11.6% to $128.2 million from the prior
year. This decline in sales can be primarily attributed to a continued depressed
market  for  rail  distribution   products  and  rail  projects.   In  addition,
management's  decision to sell off large  quantities  of used rail  inventory in
2001 contributed to an increase in 2001 rail sales.  Despite the  unavailability
of steel sheet piling from the Company's supplier for most of 2002, Construction
products'  net sales  increased  1.0% to $116.7  million from $115.6  million in
2001.  The increase  resulted from a strong  year-end 2001 backlog of fabricated
bridge  products and the additional  backlog  received with the Greulich  Bridge
Products  acquisition.  The Company expanded its Bedford,  PA fabricated  bridge
product facility to accommodate the increase in backlog. The start-up of precast
concrete  building  production at the Company's new Hillsboro,  TX facility also
contributed to an increase in 2002 sales.  Tubular  products' net sales declined
38.5% due  primarily to lower  demand for pipe  coating and  threaded  products.
Spending for new pipeline  capital projects has decreased  significantly  due to
uncertainties in the energy markets.

Gross  margin  for the  Company  was  11.4% in 2002  compared  to 11.9% in 2001.
Excluding  the current and prior  years'  non-recurring  pretax  charges of $0.8
million and $1.0 million, respectively,  gross margin fell to 11.7% in 2002 from
12.2% in 2001.  Rail  products'  gross margin  improved to 9.9% from 8.8% in the
prior year. Excluding non-recurring pretax charges in 2001, rail products' gross
margin was 9.3%. The prior year was negatively impacted by costs associated with
the  shutdown  of the  Company's  trackwork  facility  in  Pomeroy,  OH and  the
reduction  of  used  rail  inventory  through  low  margin  sales.  Construction
products'  gross  margin did not change from the prior year.  Tubular  products'
gross margin  declined to 18.4% from 23.6% due to low volume  inefficiencies  at
plant facilities caused by poor market conditions.

Excluding  the  prior  year's  amortization  of  goodwill  of $0.6  million  and
non-recurring pretax charges of $0.9 million, selling and administrative expense
decreased by $0.5 million, or 1.7%. Other expense (income) includes $1.1 million
accrued  dividend  income on DM&E Preferred  stock and the previously  mentioned
non-cash  charges of $2.2  million  related  to  mark-to-market  accounting  for
derivative  instruments,  and $6.9  million  related  to the  impairment  of the
Company's  investment  in and  advances  to its  principal  specialty  trackwork
supplier. Interest expense declined 27.3% from the prior year as a result of the
previously mentioned reduction in corporate borrowings. The income tax provision
for 2002, from continuing operations,  was recorded at (34.2%) compared to 41.5%
in the prior year. See Note 14 "Income Taxes" for more information.


The Year 2001 Compared to the Year 2000
- ---------------------------------------

Income from continuing operations in 2001 was $1.3 million or $0.14 per share on
net sales of $282.1 million.  This compares to income from continuing operations
in 2000 of $3.7 million, or $0.39 per share, on net sales of $264.6 million. The
loss from  discontinued  operations in 2000 included  operating  losses from the
Monitor Group of $0.5 million and Foster  Technologies  of $0.6  million,  and a
$0.9 million gain on the sale of the Monitor Group.

Rail products' 2001 net sales were $145.1 million,  an increase of 4.6% over the
prior year,  due  primarily to  increases in shipments of new rail  products and
concrete ties.  Construction products' net sales increased to $115.6 million, an
8.8%  improvement  over the prior year. This increase in sales can be attributed
primarily to sales of certain  fabricated  bridge products and precast  concrete
buildings,  and an improved market for H-bearing pile.  Tubular  products' sales
increased 7.9% to $21.1 million,  in 2001. The sales  improvement  was primarily
due to increased volume at the Company's Birmingham, AL pipe-coating facility.

The gross profit  margin for the Company was 11.9% in 2001  compared to 14.3% in
2000.  Rail products' gross margin declined to 8.8% from 12.1%, a 3.3 percentage
point  reduction  from the previous  year.  The decline was primarily due to the
competitive  environment in the rail supply industry.  Costs associated with the
closing of the  Company's  Pomeroy,  OH  trackwork  facility  also  reduced Rail
products'  margin.  Construction  products' 2001 gross profit  declined to $16.2
million,  a 3.1 percentage  point  reduction  from the prior year.  Sales of low
margin piling  products,  and costs associated with the closing of the Company's
Ephrata, PA sign structure plant and the start-
  13
up of the  Company's  Hillsboro,  TX precast  concrete  buildings  facility  all
contributed to the reduction in Construction products' margin. Tubular products'
margin  improved  6.1  percentage  points  in 2001,  due  primarily  to  greater
efficiencies at the Birmingham, AL pipe-coating facility.

The 2001 results  included the  following  pretax  charges  associated  with the
Company's  previously-mentioned  plan  to  improve  its  financial  performance:
employee severance and facility exit costs of $0.9 million, asset impairments of
$0.6 million,  and other  related  costs of $0.4 million.  Results for 2000 also
included pretax charges as follows:  employee  severance and facility exit costs
of $1.0 million and asset  impairments  and other related costs of $0.3 million.
This plan, along with reduced travel and entertainment expenditures, resulted in
a 4.9% decline in selling and  administrative  expense during 2001. Other income
in 2001 consisted  primarily of accrued dividend income on DM&E Preferred stock.
The income tax provision for continuing operations in 2001 was recorded at 41.5%
compared to 40.0% in 2000. See Note 14 "Income Taxes" for more information.


Liquidity and Capital Resources
- -------------------------------

The Company  generates  operational cash flow from the sale of inventory and the
collection of accounts receivable.  The Company's 2002 average turnover rate for
accounts receivable improved compared to 2001,  primarily due to higher turnover
for receivables related to the Rail segment.  The 2002 average turnover rate for
inventory  also improved  compared to 2001.  Again,  the Rail segment showed the
most improvement  over the prior year.  Working capital at December 31, 2002 was
$46.7  million  compared  to  $62.0  million  at the end of  2001.  Management's
emphasis on improving  working  capital  utilization  was a primary  factor in a
$13.7  million  reduction in accounts  receivable  from  December 31, 2001 and a
$10.4 million reduction in inventory for the same period.

The Company's  Board of Directors has authorized the purchase of up to 1,500,000
shares of its Common stock at prevailing  market prices.  No purchases were made
in 2002.  During 2001, the Company purchased 25,000 shares at a cost of $75,000.
From August 1997 through December 31, 2002, the Company had repurchased  973,398
shares at a cost of approximately $5.0 million.  The timing and extent of future
purchases will depend on market  conditions and options available to the Company
for alternate uses of its resources.

Including the Greulich  acquisition,  discussed in "Other Matters",  the Company
had capital  expenditures  of  approximately  $6.9 million during 2002.  Capital
expenditures excluding  acquisitions,  in 2003, are expected to be approximately
$5.0 million,  and funded by cash flow from  operations  and available  external
financing sources.

A summary of the Company's  required  payments under  financial  instruments and
other commitments are presented in the following table:


                                                         Less than        1 - 3             4 - 5           After 5
In thousands                             Total            1 year          years             years            years
- ---------------------------------------------------------------------------------------------------------------------
                                                                                            
CONTRACTUAL CASH OBLIGATIONS
Total debt including capital leases      $27,816         $   825         $23,775         $   378           $ 2,838
Operating lease obligations                8,728           3,119           4,029           1,543                37

OTHER FINANCIAL COMMITMENTS
Standby letters of credit                  2,762           2,762              -               -                 -
=====================================================================================================================

On September 26, 2002,  the Company  entered into a new credit  agreement with a
syndicate of three banks led by PNC Bank, N.A. The new agreement  provides for a
revolving  credit  facility of up to $60.0  million in borrowings to support the
Company's working capital and other liquidity requirements. The revolving credit
facility,  which matures in September 2005, is secured by  substantially  all of
the inventory and trade  receivables  owned by the Company.  Availability  under
this  agreement  is limited by the amount of  eligible  inventory  and  accounts
receivable applied against certain advance rates. Proceeds from the new facility
were used to repay and retire the Company's previous credit agreement, which was
to mature in July 2003.  Interest  on the new credit  facility is based on LIBOR
plus a spread ranging from 1.75% to 2.5%.

The agreement includes financial  covenants  requiring a minimum net worth and a
minimum fixed charge coverage ratio.
  14
The agreement also restricts investments,  indebtedness, and the sale of certain
assets.  As of December 31, 2002, the Company was in compliance  with all of the
agreement's covenants.

Total  revolving  credit  agreement  borrowings  at December 31, 2002 were $23.0
million, a decrease of $12.0 million from the end of the prior year. At December
31,  2002,  the  Company had  approximately  $11.6  million in unused  borrowing
commitment.   Outstanding   letters  of  credit  at   December   31,  2002  were
approximately  $2.8  million.  The  letters of credit  expire  annually  and are
subject to renewal.  Management  believes its  internal and external  sources of
funds are adequate to meet anticipated needs.


Dakota, Minnesota and Eastern Railroad
- --------------------------------------

The  Company  maintains a  significant  investment  in the  Dakota,  Minnesota &
Eastern Railroad Corporation (DM&E), a privately held, regional railroad,  which
controls over 2,500 miles of track in eight states.

At December 31, 2002, the Company's  investment was comprised of $0.2 million of
DM&E common stock,  $1.5 million of Series B Preferred Stock and warrants,  $6.0
million of Series C Preferred  Stock and  warrants,  $0.8  million of  Preferred
Series C-1 Stock and warrants,  and $0.5 million of Series D Preferred Stock and
warrants.

On July 30, 2002,  the DM&E  announced the  acquisition of a 1,400 mile regional
railroad  formerly owned by the I&M Rail Link, LLC. The Company  participated in
the  financing of this  acquisition  with a $0.5 million  investment in Series D
Preferred Stock and warrants.  On a fully diluted basis, the Company's ownership
of the DM&E is  approximately  13.6%. In addition,  the Company has a receivable
for accrued dividend income on Preferred Stock of approximately $3.7 million.

In June 1997,  the DM&E announced its plan to build an extension from the DM&E's
existing  line into the low  sulfur  coal  market of the Powder  River  Basin in
Wyoming,  and to  rebuild  approximately  600 miles of its  existing  track (the
Project). The estimated cost of this project is expected to be in excess of $2.0
billion. The Project received final approval by the Surface Transportation Board
(STB) in  January  2002.  Litigation  has been  initiated  appealing  the  STB's
approval of the Project.  It is expected that the appeal will be decided  during
the third quarter of 2003. In addition, the State of South Dakota has elected to
appeal a federal court  decision to enjoin it from  enforcing an eminent  domain
statute. No time frame for a decision is yet known.

If the Project  proves to be viable,  management  believes that the value of the
Company's  investment in the DM&E could increase  significantly.  If the Project
does not come to fruition,  management  believes that the value of the Company's
investment is supported by the DM&E's existing business.


Other Matters
- -------------

Specialty  trackwork sales of the Company's Rail segment depend primarily on one
supplier. In August 2000, the Company contributed a note, having a principal and
interest value of approximately  $2.7 million,  to a limited  liability  company
created by the Company and this  trackwork  supplier (the LLC) in exchange for a
30% ownership position.  Of the $2.7 million initial  investment,  approximately
$1.7 million represented  goodwill. At January 1, 2002, the Company's net equity
investment  in the LLC,  net of goodwill  amortization  prior to the adoption of
SFAS 142, was approximately $1.9 million. During 2002, the Company recognized an
impairment  loss of the entire $1.9 million and wrote off this  investment.  The
loss in value of this  investment was driven by the continued  deterioration  of
certain rail markets and was  determined to be "other than  temporary"  based on
discounted cash flow  projections.  Equity earnings from this investment  during
the three years ended December 31, 2002, 2001 and 2000 were immaterial.

The  Company  has  historically  advanced  progress  payments  to its  principal
trackwork  supplier for the purpose of supporting  working capital  requirements
and funding raw material  purchases  and product  fabrication  costs for Company
projects.  The timing differential created by these cash flows has resulted in a
significant asset related to these advances.  At December 31, 2002 and 2001, the
Company had advanced to the LLC  approximately  $5.4  million and $2.6  million,
respectively.  As a result of the operating and financial issues  experienced by
the LLC, concerns regarding the recoverability of the advances led management to
conclude  that a full  reserve  was  necessary.  A charge for this  reserve  was
recorded in the fourth  quarter of 2002.  The Company  acknowledges  the risk of
loss that exists  relative  to these  advances  and  believes  that  substantial
uncertainty  exists relative to the Company's  ability to realize any measurable
amounts of these  advances.  During 2002,  2001 and 2000, the volume of business
the  trackwork  supplier  conducted  with the Company was  approximately,  $13.4
million,  $13.6 million, and $12.8 million,  respectively.  The Company also has
approximately  $10.0  million of  contractual  supply  obligations  with certain
customers  related to specialty  trackwork.  If for any reason this  supplier is
unable to perform, it could have a negative impact on earnings and cash flows.
  15
Operations at the Company's Newport,  KY pipe coating facility were suspended in
1998 in response to unfavorable market conditions. In 1999, the Company recorded
an impairment loss to reduce these assets to their anticipated market value. The
anticipated 2002 sale of these assets did not materialize. Therefore, during the
fourth quarter of 2002, the Company removed the "held for resale" designation of
these assets, reclassified them as "in service", and immediately recorded a $0.8
million  write-down to reflect  depreciation  not recorded while under the "held
for resale" designation. The Company's efforts to sell these assets continues.

In 1998,  the Company  purchased  assets,  primarily  comprised of  intellectual
property  related to the business of supplying rail signaling and  communication
devices,  for  approximately  $1.7  million.  To date,  this  operation  (Foster
Technologies),  headquartered in Canada, has not generated significant revenues.
During the fourth quarter of 2002, the Company began  negotiations  for the sale
of substantially all assets of this business.  At December 31, 2002, the Company
recorded an impairment  charge of  approximately  $0.7 million for the excess of
the book value over the expected realizable value. In February 2003, the Company
sold assets related to this business for $0.3 million.

The  Company  sold  all of the  assets  related  to its St.  Marys,  WV mine tie
operation in the fourth quarter of 2002 for $0.2 million, and recorded a nominal
gain on this sale.

On January 4, 2002,  the Company  acquired  substantially  all of the equipment,
inventory,  intellectual  property,  and customer backlog of the Greulich Bridge
Products  Division of Harsco  Corporation.  The purchase price of  approximately
$2.2 million  consisted of:  equipment of $1.0 million,  inventory (net of trade
payables) of $0.5 million,  intangible  assets of $0.5 million,  and goodwill of
$0.2 million. These assets are being utilized in the Company's fabricated bridge
products  operations in the Construction  products  segment,  and the results of
operations  of these  assets have been  included in the  consolidated  financial
statements since the date of the acquisition.

Management  continues to evaluate the overall  performance of its operations.  A
decision to down-size or terminate an existing  operation  could have a material
adverse  effect  on  near-term  earnings  but would  not be  expected  to have a
material adverse effect on the financial condition of the Company.


Outlook
- -------

The Company is TXI  Chaparral's  exclusive  distributor  of steel sheet  piling.
Steel sheet piling production  commenced in 2001 at TXI Chaparral's  Petersburg,
VA facility,  but the quantity produced had not materially  impacted results for
2002 or 2001. In December 2002, the Company announced the availability of a full
range of Z-pile sheet piling  products.  The Company expects the availability of
Z-piling  to have a  positive  effect  on  2003  earnings  for the  Construction
products  segment.  However,  if TXI  Chaparral  fails  to  produce  substantial
quantities of Z-piling products, earnings could be adversely impacted.

The Company's CXT subsidiary and Allegheny Rail Products  division are dependent
on one customer, which is a Class I railroad, for a significant portion of their
business.  CXT has a  contract  with  this  railroad  for a minimum  of  420,000
concrete ties per contract  year,  expiring in September of 2003. The Company is
currently  negotiating a renewal of this  contract  with the  railroad.  If this
contract  is not  renewed,  it could  have a  negative  impact on the  operating
results of the Company.  In addition,  a  substantial  portion of the  Company's
operations  is heavily  dependent  on  governmental  funding  of  infrastructure
projects.  Significant  changes  in the  level of  government  funding  of these
projects or the failure to negotiate contract renewals could have a favorable or
unfavorable  impact  on the  operating  results  of the  Company.  Additionally,
governmental  actions  concerning  taxation,  tariffs,  the environment or other
matters  could  impact the  operating  results  of the  Company.  The  Company's
operating results may also be affected by adverse weather conditions.

Although  backlog is not  necessarily  indicative of future  operating  results,
total Company backlog at December 31, 2002 was approximately $109.1 million. The
following table provides the backlog by business segment:

                                       December 31,
In thousands                   2002        2001       2000
- --------------------------------------------------------------------------------
Backlog:
   Rail Products            $ 45,371   $ 64,641   $ 86,351
   Construction Products      59,774     59,808     52,779
   Tubular Products            3,995      1,307      2,219
- --------------------------------------------------------------------------------
Total Backlog               $109,140   $125,756   $141,349
================================================================================

The reduction in Rail segment backlog  reflects the weakness in the current rail
market as well as the absence of firm renewal  commitments  on  contracts  under
negotiation.


Critical Accounting Policies
- ----------------------------

The  Company's  significant  accounting  policies are described in Note 1 to the
consolidated  financial  statements  included  in Item 8 of this Form 10-K.  The
accompanying  consolidated financial statements have been prepared in conformity
with accounting principles
  16
generally  accepted  in  the  United  States.  When  more  than  one  accounting
principle, or the method of its application,  is generally accepted,  management
selects the principle or method that is  appropriate  in the Company's  specific
circumstance.  Application of these accounting principles requires management to
make estimates that affect the reported amount of assets, liabilities, revenues,
and expenses,  and the related  disclosure of contingent assets and liabilities.
The  following  critical  accounting  policies  related  to the  Company's  more
significant  judgments and estimates used in the preparation of its consolidated
financial  statements.  There can be no assurance  that actual  results will not
differ from those estimates.


ASSET IMPAIRMENT - The Company is required to test for asset impairment whenever
events or changes in circumstances  indicate that the carrying value of an asset
might not be recoverable.  The Company applies Statement of Financial Accounting
Standards  No. 144,  "Accounting  for the  Impairment  or Disposal of Long-Lived
Assets"  (SFAS 144) in order to  determine  whether or not an asset is impaired.
This  Statement  indicates  that if the sum of the  future  expected  cash flows
associated with an asset,  undiscounted  and without interest  charges,  is less
than the carrying value, an asset impairment must be recognized in the financial
statements.  The amount of the  impairment  is the  difference  between the fair
value of the asset and the  carrying  value of the asset.  The Company  believes
that the  accounting  estimate  related to an asset  impairment  is a  "critical
accounting  estimate"  as it is  highly  susceptible  to change  from  period to
period, because it requires management to make assumptions about cash flows over
future years. These assumptions impact the amount of an impairment,  which would
have an impact on the income  statement.  Management's  assumptions about future
cash flows require  significant  judgment  because actual  operating levels have
fluctuated in the past and are expected to do so in the future.

During the  fourth  quarter of 2002,  as a result of an  ongoing  evaluation  of
Foster  Technologies,  the Company's  rail  signaling and  communication  device
business,  the Company  determined  that it would pursue a potential sale of the
business technology and long-lived assets. Utilizing a negotiated sales price as
an indicator of fair market value for these assets,  the Company determined that
an  impairment  of $0.7 million was  required  and  recorded  this charge in the
fourth quarter of 2002.


GOODWILL - Beginning  in fiscal year 2002,  goodwill is required to be evaluated
annually for impairment,  in accordance  with Statement of Financial  Accounting
Standards No. 142, "Goodwill and Other Intangible  Assets," (SFAS 142). SFAS 142
requires a two-step  process be performed to analyze whether or not goodwill has
been impaired. Step one is to test for potential impairment, which requires that
the fair value of the reporting unit be compared to its book value.  If the fair
value is higher than the book value, no impairment  occurs. If the fair value is
lower  than  the book  value,  step two  must be  performed.  Step two  requires
measurement  of the amount of  impairment  loss,  if any,  and  requires  that a
hypothetical  purchase  price  allocation  be done to determine the implied fair
value of goodwill.  The  resulting  fair value is then  compared to the carrying
value of  goodwill.  If the implied fair value of the goodwill is lower than the
carrying value of the goodwill, an impairment must be recorded.

The  Company  believes  that the  accounting  estimate  related to the  goodwill
impairment  is  a  "critical   accounting   estimate"   because  the  underlying
assumptions  used for the discounted  cash flow can change from period to period
and  these  changes  could  cause a  material  impact to the  income  statement.
Management's  assumptions  about  discount  rates,  inflation  rates  and  other
internal and external economic conditions, such as expected growth rate, require
significant   judgment  regarding   fluctuating  rates  and  anticipated  future
revenues.  Additionally,  SFAS 142  requires  that the  goodwill be analyzed for
impairment on an annual basis using the  assumptions  that apply at the time the
analysis is updated.

As discussed in the notes to the  consolidated  financial  statements,  goodwill
recorded in the  Company's  Rail and  Construction  segments  was  analyzed  for
impairment with the  implementation  of SFAS 142. The fair value of the goodwill
associated  with  these  segments  was  estimated  using  discounted  cash  flow
methodologies  and market  comparable  information.  Based on the analysis,  the
implied  fair value of the  goodwill  for certain  product  groups  within these
segments was less than the book value recorded for the goodwill.  Therefore, the
Company  recognized a pretax impairment  charge of $4.9 million,  representing a
complete  write-off of goodwill for those product groups for which an impairment
was determined to exist.  In the fourth  quarter of 2002, the Company  performed
the required  annual  impairment test of the carrying amount of goodwill for the
product groups and concluded that no further impairment was required.

Prior to the  adoption  of SFAS 142,  the Company  assessed  the  impairment  of
goodwill whenever events or changes in circumstances indicated that the carrying
value  might not be  recoverable.  No such  events or  indicators  occurred,  as
prescribed  by  previous  accounting  guidance,  which  required  the Company to
perform such an assessment.

ALLOWANCE  FOR BAD DEBTS - The  Company's  operating  segments  encounter  risks
associated  with the  collection of accounts  receivable.  As such,  the Company
records a monthly  provision for accounts  receivable  that are considered to be
uncollectible.  In order to calculate the  appropriate  monthly  provision,  the
Company  reviews its  accounts  receivable  aging and  calculates  an  allowance
through  application of historic  reserve factors to overdue  receivables.  This
calculation  is  supplemented  by  specific  account  reviews  performed  by the
Company's  credit  department.  As necessary,  the  application of the Company's
allowance  rates  to  specific  customers  are  reviewed  and  adjusted  to more
accurately reflect
  17
the credit risk  inherent  within  that  customer  relationship.  The reserve is
reviewed  for  reasonableness  on a monthly  basis.  An account  receivable  is
written  off  against  the   allowance   when   management   determines   it  is
uncollectible.

The Company  believes that the accounting  estimate related to the allowance for
bad debts is a "critical accounting estimate" because the underlying assumptions
used for the allowance can change from period to period and the allowance  could
potentially cause a material impact to the income statement and working capital.
Specific  customer  circumstances  and  general  economic  conditions  may  vary
significantly from management's assumptions and may impact expected earnings. At
December 31, 2002,  the Company  maintained  an allowance  for bad debts of $1.1
million,  and, for the year ended December 31, 2002, the Company  recognized bad
debt expense of $0.3 million.


PENSION  PLANS - The  calculation  of the  Company's  net periodic  benefit cost
(pension expense) and benefit obligation (pension liability) associated with its
defined  benefit  pension plans (pension  plans) requires the use of a number of
assumptions  that the  Company  deems  to be  "critical  accounting  estimates."
Changes  in these  assumptions  can  result in  different  pension  expense  and
liability  amounts,  and future actual experience can differ  significantly from
the assumptions. The Company believes that the two most critical assumptions are
the expected  long-term  rate of return on plan assets and the assumed  discount
rate.

The  expected  long-term  rate of return  reflects  the average rate of earnings
expected on funds invested or to be invested in the pension plans to provide for
the benefits  included in the pension  liability.  The Company  establishes  the
expected  long-term  rate of return at the  beginning  of each fiscal year based
upon  information  available to the Company at that time,  including  the plan's
investment mix and the forecasted  rates of return on these types of securities.
Any differences between actual experience and assumed experience are deferred as
an  unrecognized  actuarial gain or loss. The  unrecognized  actuarial  gains or
losses are amortized in accordance with Statement No. 87. Although the long-term
rate is  intended to be fairly  consistent,  the  Company  has  reevaluated  and
reduced the rate in 2002. The expected  long-term rates of return  determined by
the  Company  for 2002 and 2001 were  7.75%  and  8.00%,  respectively.  Pension
expense increases as the expected long-term rate of return decreases. Therefore,
the  decline in this  assumption  had the  effect of  increasing  the  Company's
pension obligation and future pension expense.

The  assumed  discount  rate  reflects  the  current  rate at which the  pension
benefits could effectively be settled. In estimating that rate, Statement No. 87
requires  the  Company  look to rates of return on high  quality,  fixed  income
investments.  The Company discounted its future pension  liabilities using rates
of 6.75% and 7.00% as of December 31, 2002 and 2001, respectively. The Company's
pension  liability  increases as the discount  rate is reduced.  Therefore,  the
decline in this  assumption had the effect of increasing  the Company's  pension
obligation and future pension expense.


DEFERRED TAX ASSETS - The recognition of deferred tax assets requires management
to  make  judgments  regarding  the  future  realization  of  these  assets.  As
prescribed  by Statement of Financial  Accounting  Standards No. 109 (SFAS 109),
valuation allowances must be provided for those deferred tax assets for which it
is more likely than not (a likelihood of more than 50 percent) that some portion
or all of the  deferred  tax  assets  will not be  realized.  SFAS 109  requires
management   to  evaluate   positive  and  negative   evidence   regarding   the
recoverability  of deferred  tax assets.  Determination  of whether the positive
evidence  outweighs the negative and  quantification of the valuation  allowance
requires management to make estimates and judgments of future financial results.
The Company believes that these estimates and judgments are "critical accounting
estimates."  Cumulative  losses in recent  periods and other  negative  evidence
further complicate these assessments.

The Company's  financial results in recent periods have generated operating loss
carryforwards,  particularly  with  regard to the  operations  of the  Company's
discontinued foreign operation,  Foster Technologies.  Management has determined
that it is more  likely  than not that the  Company may not realize a portion of
the deferred tax assets  generated by these losses.  Therefore,  the Company has
provided a valuation  allowance  for this  deferred  tax asset.  At December 31,
2002, the Company  maintained net operating loss  carryforwards  and a valuation
allowance of $2.7 million and $2.6  million,  respectively.  See Note 14 "Income
Taxes".  The Company's  future ability to realize the tax benefit from these net
operating  loss  carryforwards  may affect  the  Company's  reported  income tax
expense (benefit) and net income.


New Accounting Pronouncements
- -----------------------------

In June 2001,  the FASB  issued  Statement  of  Accounting  Standards  No.  143,
"Accounting for Asset Retirement  Obligations" (SFAS 143),  effective for fiscal
years beginning after June 15, 2002. SFAS 143 provides  accounting  requirements
for retirement  obligations  associated  with tangible  long-lived  assets.  The
obligations  affected are those for which there is a legal  obligation to settle
as a result of  existing or enacted  law.  The  Company  does not  believe  this
standard will impact its consolidated financial statements.

In August 2001 the FASB issued Statement of Financial  Accounting  Standards No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144),
effective for fiscal years  beginning  after  December 31, 2001.  This statement
supersedes FASB Statement No. 121,  "Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be Disposed Of" (SFAS 121), and provides a
single  accounting model for long-lived  assets to be disposed of. On January 1,
2002,  the Company  adopted  SFAS 144 and the  adoption  did not have a material
impact on the Company's consolidated financial statements.
  18
In June 2002, the FASB issued  Statement of Financial  Accounting  Standards No.
146 "Accounting for Costs  Associated  with Exit or Disposal  Activities"  (SFAS
146),  effective for exit or disposal  activities  initiated  after December 31,
2002, with early application  encouraged.  This statement  supercedes EITF Issue
No. 94-3,  "Liability  Recognition for Certain Employee Termination Benefits and
Other  Costs  to  Exit  an  Activity  (including  Certain  Costs  Incurred  in a
Restructuring)."  SFAS 146 requires that a liability for a cost  associated with
an exit or disposal  activity be  recognized  when the  liability  is  incurred,
rather than at the date of an entity's  commitment to an exit plan.  The Company
does not  expect  this  standard  to have a  material  effect  on the  Company's
consolidated financial statements.

In January 2003, the FASB issued FASB  Interpretation No. 46,  "Consolidation of
Variable Interest Entities,  and Interpretation of ARB No. 51", (FIN 46). FIN 46
requires  certain variable  interest  entities to be consolidated by the primary
beneficiary of the entity if the equity  investors in the entity do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial support from other parties.  FIN 46 is effective for all
new variable  interest  entities created or acquired after January 31, 2003. For
variable  interest  entities  created or acquired prior to February 1, 2003, the
provisions  of FIN 46 must be applied  for the first  interim  or annual  period
beginning  after June 15, 2003.  Management is currently  evaluating  the effect
that the adoption of FIN 46 will have on its results of operations and financial
condition. The Company has not identified any off balance sheet arrangements for
which consolidation under FIN 46 is reasonably possible.



ITEM 7A.  QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK.

Market Risk and Risk Management Policies
- ----------------------------------------

The Company  uses  derivative  financial  instruments  to manage  interest  rate
exposure on  variable-rate  debt,  primarily by using  interest rate collars and
variable interest rate swaps.  Effective September 26, 2002, in conjunction with
the  Company's  debt  refinancing,  the  Company  discontinued  cash flow  hedge
accounting  treatment  for its  interest  rate collars and recorded a cumulative
charge to reflect mark-to-market  accounting.  The application of mark-to-market
accounting for the year ended December 31, 2002 has resulted in the  recognition
of a non-cash charge of $2.2 million which is recorded in other expense (income)
on the  Consolidated  Statements of Operations.  The Company  continues to apply
cash flow hedge accounting to its other interest rate swap.


The Company  recognizes all derivative  instruments on the balance sheet at fair
value.  Fluctuations in the fair values of derivative  instruments designated as
cash flow hedges are recorded in accumulated  other  comprehensive  income,  and
reclassified  into earnings as the underlying  hedged items affect earnings.  To
the extent that a change in interest rate derivative  does not perfectly  offset
the change in value of the interest rate being hedged,  the ineffective  portion
is recognized in earnings immediately.

The Company  attempts to maintain a reasonable  balance  between  fixed-rate and
floating-rate  debt to keep  financing  costs as low as possible.  The Company's
primary source of  variable-rate  debt comes from its revolving credit agreement
(See Note 8 to the consolidated financial statements). At December 31, 2002, the
Company had approximately  $23.0 million of floating rate debt outstanding under
this agreement with an average interest rate of approximately  3.84%.  While not
specifically  correlated  with  the  revolving  credit  agreement,  the  Company
maintains an economic hedge of this variable rate through the maintenance of two
interest rate collar  agreements with a weighted average minimum annual interest
rate of 4.99% to a maximum  weighted  average annual interest rate of 5.42% (See
Note 9 to the consolidated financial statements).  As discussed in Note 9, these
derivatives  do not qualify for hedge  accounting,  as defined by  Statement  of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities" (SFAS 133). Since the interest rate on this debt floats
with the short-term market rate of interest,  the Company is exposed to the risk
that these interest  rates may decrease below the minimum annual  interest rates
on the two interest rate collar  agreements.  The effect of a 1 percent decrease
in rate of interest below the 4.99%  weighted  average  minimum annual  interest
rate on $23.0  million  of  outstanding  floating  rate  debt  would  result  in
increased annual interest costs of approximately $0.2 million.

The  Company  is not  subject  to  significant  exposures  to changes in foreign
currency exchange rates.


Forward-Looking Statements
- --------------------------

Statements  relating  to the  potential  value or  viability  of the DM&E or the
Project,  or  management's  belief  as  to  such  matters,  are  forward-looking
statements  and are  subject to numerous  contingencies  and risk  factors.  The
Company has based its assessment on information provided by the DM&E and has not
independently verified such information. In addition to matters mentioned above,
factors  which  can  adversely  affect  the value of the DM&E,  its  ability  to
complete  the Project or the  viability  of the Project  include the  following:
labor  disputes,  the outcome of certain  litigation,  any  inability  to obtain
necessary
  19
environmental and government  approvals for the Project in a timely fashion, the
DM&E's ability to continue to obtain interim funding to finance the Project, the
expense  of   environmental   mitigation   measures   required  by  the  Surface
Transportation  Board,  an  inability  to  obtain  financing  for  the  Project,
competitors' response to the Project,  market demand for coal or electricity and
changes in environmental laws and regulations.

The Company  wishes to caution  readers  that  various  factors  could cause the
actual  results of the  Company to differ  materially  from those  indicated  by
forward-looking  statements  made from time to time in news  releases,  reports,
proxy  statements,  registration  statements  and other  written  communications
(including the preceding sections of this Management's Discussion and Analysis),
as well as oral  statements,  such as references  made to future  profitability,
made from time to time by  representatives  of the  Company.  The  inability  to
negotiate  the sale of certain  assets could result in an  impairment  in future
periods.  The inability to  successfully  negotiate a new sales  contract with a
current Class I railroad  customer could have a negative impact on the operating
results of the Company. Except for historical information,  matters discussed in
such oral and written communications are forward-looking statements that involve
risks  and  uncertainties,   including  but  not  limited  to  general  business
conditions,  the  availability of material from major  suppliers,  the impact of
competition, the seasonality of the Company's business, the adequacy of internal
and external  sources of funds to meet  financing  needs,  taxes,  inflation and
governmental  regulations.  Sentences  containing  words such as  "anticipates",
"expects", or "will" generally should be considered forward-looking statements.



/s/David J. Russo
David J. Russo
Senior Vice President,
Chief Financial Officer
and Treasurer


/s/Linda K. Patterson
Linda K. Patterson
Controller

  20
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

L.B. FOSTER COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2002 AND 2001


ASSETS
In thousands                                         2002               2001
- --------------------------------------------------------------------------------
CURRENT ASSETS:
                                                             
Cash and cash equivalents                        $  3,653          $   4,222
Accounts receivable - net                          39,363             53,036
Inventories - net                                  32,925             43,369
Current deferred tax assets                         1,494              1,491
Other current assets                                  696                806
Property held for resale                                -              1,333
Current assets of discontinued operations             138                111
- --------------------------------------------------------------------------------
Total Current Assets                               78,269            104,368
- --------------------------------------------------------------------------------
PROPERTY, PLANT AND EQUIPMENT - NET                36,083             33,819
- --------------------------------------------------------------------------------
ASSETS OF DISCONTINUED OPERATIONS                     196              1,037
- --------------------------------------------------------------------------------
OTHER ASSETS:
Goodwill and other intangibles - net                1,089              5,550
Investments                                        12,718             11,104
Deferred tax assets                                 4,454              1,184
Other assets                                        1,175              2,980
- --------------------------------------------------------------------------------
Total Other Assets                                 19,436             20,818
- --------------------------------------------------------------------------------
TOTAL ASSETS                                     $133,984           $160,042
================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
In thousands, except share data
- --------------------------------------------------------------------------------
CURRENT LIABILITIES:
Current maturities of long-term debt            $     825           $    809
Short-term borrowings                                   -              5,000
Accounts payable - trade                           24,094             29,269
Accrued payroll and employee benefits               2,413              2,545
Current deferred tax liabilities                    1,474              1,201
Other accrued liabilities                           2,695              3,524
Liabilities of discontinued operations                 74                  9
- --------------------------------------------------------------------------------
Total Current Liabilities                          31,575             42,357
- --------------------------------------------------------------------------------
LONG-TERM DEBT                                     26,991             32,758
- --------------------------------------------------------------------------------
DEFERRED TAX LIABILITIES                            4,195              4,968
- --------------------------------------------------------------------------------
OTHER LONG-TERM LIABILITIES                         5,210              2,814
- --------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENT
  LIABILITIES (Note 17)
- --------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY:
Common stock, issued 10,228,739 shares
  in 2002 and 2001                                    102                102
Paid-in capital                                    35,143             35,233
Retained earnings                                  35,208             46,632
Treasury stock - at cost, Common stock,
  703,822 shares in 2002 and 762,613
  shares in 2001                                   (3,629)            (3,926)
Accumulated other comprehensive loss                 (811)              (896)
- --------------------------------------------------------------------------------
Total Stockholders' Equity                         66,013             77,145
- --------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $133,984           $160,042
================================================================================

See Notes to Consolidated Financial Statements.
  21
L. B. FOSTER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS FOR
THE THREE YEARS ENDED DECEMBER 31, 2002


In thousands, except per share data                               2002             2001              2000
- -----------------------------------------------------------------------------------------------------------
                                                                                       
NET SALES                                                    $ 257,950        $ 282,119         $ 264,614
- -----------------------------------------------------------------------------------------------------------
COSTS AND EXPENSES:
  Cost of goods sold                                           228,483          248,623           226,780
  Selling and administrative expenses                           26,475           28,398            29,874
  Interest expense                                               2,592            3,564             4,227
  Other expense (income):
    Impairment of equity investment and advances                 6,943                -                 -
    Other                                                        1,097             (694)           (2,506)
- -----------------------------------------------------------------------------------------------------------
                                                               265,590          279,891           258,375
- -----------------------------------------------------------------------------------------------------------
(LOSS) INCOME FROM CONTINUING OPERATIONS,
  BEFORE INCOME TAXES AND CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                      (7,640)           2,228             6,239
INCOME TAX (BENEFIT) EXPENSE                                    (2,611)             925             2,496
- -----------------------------------------------------------------------------------------------------------
(LOSS) INCOME FROM CONTINUING OPERATIONS,
  BEFORE CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE                                          (5,029)           1,303             3,743

DISCONTINUED OPERATIONS (SEE NOTE 5):
LOSS FROM DISCONTINUED OPERATIONS                               (2,005)          (1,134)             (422)
  INCOME TAX BENEFIT                                                 -             (468)             (169)
- -----------------------------------------------------------------------------------------------------------
LOSS FROM DISCONTINUED OPERATIONS,
  NET OF TAX                                                    (2,005)            (666)             (253)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE, NET OF TAX                                         (4,390)               -                 -
- -----------------------------------------------------------------------------------------------------------
NET (LOSS) INCOME                                            $ (11,424)       $     637          $  3,490
===========================================================================================================

BASIC AND DILUTED (LOSS) EARNINGS PER COMMON SHARE:

  FROM CONTINUING OPERATIONS BEFORE
    CUMULATIVE EFFECT OF CHANGE IN
    ACCOUNTING PRINCIPLE                                     $   (0.53)       $    0.14           $  0.39
  FROM DISCONTINUED OPERATIONS, NET OF TAX                       (0.21)           (0.07)            (0.03)
  CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
    PRINCIPLE                                                    (0.46)              -                 -
- -----------------------------------------------------------------------------------------------------------
NET (LOSS) EARNINGS PER COMMON SHARE                         $   (1.20)       $    0.07           $  0.37
===========================================================================================================

See Notes to Consolidated Financial Statements.
  22
L.B.FOSTER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
THE THREE YEARS ENDED DECEMBER 31, 2002


In thousands                                                                2002             2001              2000
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES:
(Loss) income from continuing operations                              $   (5,029)       $   1,303         $   3,743
Adjustment to reconcile net (loss) income to net cash
   provided (used) by operating activities:
    Deferred income taxes                                                 (3,290)              12              (442)
    Depreciation and amortization                                          5,851            5,414             5,114
    Loss (gain) on sale of property, plant and equipment                      42               41              (879)
    Impairment of equity investment and advances                           6,943                -                 -
    Unrealized loss on derivative mark-to-market                           2,232                -                 -
Change in operating assets and liabilities:
     Accounts receivable                                                  13,646            4,597            (4,494)
     Inventories                                                           8,531           16,393           (14,205)
     Other current assets                                                    110             (442)              611
     Other noncurrent assets                                              (3,689)              44             1,258
     Accounts payable - trade                                             (5,370)          (3,669)            8,499
     Accrued payroll and employee benefits                                  (132)            (638)             (149)
     Other current liabilities                                              (829)            (293)            1,001
     Other liabilities                                                       324             (110)             (166)
- --------------------------------------------------------------------------------------------------------------------
     Net Cash Provided (Used) by Continuing Operations                    19,340           22,652              (109)
     Net Cash (Used) Provided by Discontinued Operations                  (1,126)            (564)              628
- --------------------------------------------------------------------------------------------------------------------
     Net Cash Provided by Operating Activities                            18,214           22,088               519
- --------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale of property, plant and
  equipment                                                                  483              219             2,428
Capital expenditures on property, plant and
  equipment                                                               (4,724)          (4,807)           (4,063)
Purchase of DM&E stock                                                      (500)            (800)                -
Acquisition of business                                                   (2,214)               -                 -
- --------------------------------------------------------------------------------------------------------------------
    Net Cash Used by Investing Activities                                 (6,955)          (5,388)           (1,635)
- --------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
(Repayments) proceeds of revolving credit
  agreement borrowings                                                   (12,000)         (11,500)            1,500
Exercise of stock options and stock awards                                   207               85               185
Treasury share transactions                                                    -              (75)             (901)
Repayments of long-term debt                                                 (54)            (945)           (1,207)
- --------------------------------------------------------------------------------------------------------------------
    Net Cash Used by Financing Activities                                (11,847)         (12,435)             (423)
- --------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                                       19              (43)              (19)
- --------------------------------------------------------------------------------------------------------------------
Net (Decrease) Increase in Cash and Cash Equivalents                        (569)           4,222            (1,558)
Cash and Cash Equivalents at Beginning of Year                             4,222                -             1,558
- --------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                               $   3,653        $   4,222         $       -
====================================================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Interest Paid                                                          $   2,791        $   3,986         $   4,266
====================================================================================================================
Income Taxes Paid                                                      $     749        $     713         $   1,932
====================================================================================================================

During 2002, 2001 and 2000, the Company  financed  certain capital  expenditures
totaling $1,303,000, $102,000 and $340,000, respectively,  through the execution
of capital leases.

See Notes to Consolidated Financial Statements.
  23
L. B. FOSTER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 2002



                                                                                               Accumulated
                                                                                                     Other
                                             Common     Paid-in     Retained    Treasury     Comprehensive
In thousands, except share data               Stock     Capital     Earnings       Stock     Income (Loss)      Total
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            
Balance, January 1, 2000                   $    102     $35,377      $42,505    $ (3,364)          $    30    $74,650
======================================================================================================================
Net income                                                             3,490                                    3,490
Other comprehensive loss net of tax:
  Foreign currency translation adjustment                                                              (45)       (45)
  Minimum pension liability adjustment                                                                 (20)       (20)
- ----------------------------------------------------------------------------------------------------------------------
Comprehensive income                                                                                            3,425
Exercise of options to purchase 35,500
  shares of Common stock                                    (71)                     256                          185
Treasury stock purchases of 223,100 shares                                          (901)                        (901)
======================================================================================================================
Balance, December 31, 2000                      102      35,306       45,995      (4,009)              (35)    77,359
======================================================================================================================
Net income                                                               637                                      637
Other comprehensive loss net of tax:
  Foreign currency translation adjustment                                                              (24)       (24)
  Minimum pension liability adjustment                                                                (200)      (200)
Cumulative transition adjustment of a
  change in accounting principle                                                                       (48)       (48)
Unrealized derivative losses on cash flow
  hedges                                                                                              (589)      (589)
- ----------------------------------------------------------------------------------------------------------------------
Comprehensive loss                                                                                               (224)
Issuance of 28,014 Common shares                            (73)                     158                           85
Treasury stock purchases of 25,000 shares                                            (75)                         (75)
======================================================================================================================
Balance, December 31, 2001                      102      35,233       46,632      (3,926)             (896)    77,145
======================================================================================================================
Net loss                                                             (11,424)                                 (11,424)
Other comprehensive loss net of tax:
  Foreign currency translation adjustment                                                              (17)       (17)
  Minimum pension liability adjustment                                                                (434)      (434)
  Unrealized derivative losses on cash flow
    hedges                                                                                            (686)      (686)
  Reclassification adjustment for derivative
    losses included in net losses                                                                    1,222      1,222
- ----------------------------------------------------------------------------------------------------------------------
Comprehensive loss                                                                                            (11,339)
Issuance of 58,791 Common shares                             (90)                     297                          207
======================================================================================================================
Balance, December 31, 2002                 $    102     $35,143      $35,208    $ (3,629)          $  (811)   $66,013
======================================================================================================================

See Notes to Consolidated Financial Statements.
  24
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF FINANCIAL STATEMENT PRESENTATION
The consolidated  financial  statements  include the accounts of the Company and
its wholly owned subsidiaries.  All significant inter-company  transactions have
been  eliminated.  The term  "Company"  refers to L. B.  Foster  Company and its
subsidiaries, as the context requires.

CASH EQUIVALENTS
The Company  considers  securities with maturities of three months or less, when
purchased, to be cash equivalents.

INVENTORIES
Inventories are generally valued at the lower of the last-in, first-out (LIFO)
cost or  market.  Approximately  24% in 2002 and 18% in 2001,  of the  Company's
inventory is valued at average cost or market,  whichever is lower.  The reserve
for slow-moving inventory is reviewed and adjusted regularly, based upon product
knowledge, physical inventory observation, and the age of the inventory.

PROPERTY, PLANT AND EQUIPMENT
Maintenance,  repairs and minor  renewals are charged to operations as incurred.
Major renewals and betterments which substantially extend the useful life of the
property are capitalized. Upon sale or other disposition of assets, the cost and
related accumulated  depreciation and amortization are removed from the accounts
and the resulting gain or loss, if any, is reflected in income.

Depreciation  and  amortization  are provided on a straight-line  basis over the
estimated  useful  lives of 30 to 40 years for  buildings  and 3 to 10 years for
machinery and equipment.  Leasehold improvements are amortized over 2 to 7 years
which  represent  the  lives  of  the  respective  leases  or the  lives  of the
improvements,  whichever is shorter.  The Company reviews  long-lived assets for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.


ALLOWANCE FOR DOUBTFUL ACCOUNTS
Judgement  is  required  to assess the  ultimate  realization  of the  Company's
accounts  receivable,  including assessing the probability of collection and the
credit-worthiness of certain customers.  Reserves for uncollectible accounts are
recorded  as  part  of  selling,  general  and  administrative  expense  on  the
Statements of Consolidated  Operations.  The Company records a monthly provision
for accounts  receivable  that are considered to be  uncollectible.  In order to
calculate the appropriate  monthly  provision,  the Company reviews its accounts
receivable  aging and  calculates an allowance  through  application of historic
reserve  factors to overdue  receivables.  This  calculation is  supplemented by
specific  account  reviews  performed by the  Company's  credit  department.  As
necessary,  the  application  of  the  Company's  allowance  rates  to  specific
customers are reviewed and adjusted to more  accurately  reflect the credit risk
inherent  within  that  customer  relationship.  The  reserve  is  reviewed  for
reasonableness on a monthly basis.

GOODWILL AND OTHER INTANGIBLE ASSETS
In June 2001, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial  Accounting  Standards  No. 142,  "Goodwill  and Other  Intangible
Assets"  (SFAS  142).   SFAS  142   establishes  new  accounting  and  reporting
requirements  for goodwill and  intangible  assets,  including  new  measurement
techniques for evaluating the recoverability of such assets. Under SFAS 142, all
goodwill  amortization  ceased as of January 1, 2002.  Goodwill  attributable to
each of the Company's reporting units was tested for impairment by comparing the
fair value of each  reporting unit with its carrying  value.  As a result of the
adoption  of SFAS  142,  the  Company  recognized  a  total  pre-tax  charge  of
$4,931,000,  of which $3,664,000 related to the Rail products segment (primarily
from the 1999 acquisition of CXT  Incorporated),  and $1,267,000  related to the
Construction  products  segment  (from  the  1997  acquisition  of  the  Precise
Fabricating  Corporation).  The  fair  values  of  these  reporting  units  were
determined  using  discounted  cash  flows  based  on  the  projected  financial
information  of  the  reporting  units.  On an  ongoing  basis  (absent  of  any
impairment  indicators),  the Company  expects to perform its  impairment  tests
during the fourth quarter.

Under SFAS 142, the impairment  charge  recognized at adoption is reflected as a
cumulative  effect of a change in  accounting  principle,  effective  January 1,
2002.  Impairment  adjustments  recognized  on an  ongoing  basis are  generally
recognized as a component of continuing operations.

The carrying amount of goodwill attributable to each segment, after the non-cash
charges for the adoption of SFAS 142 at January 1, 2002 is detailed as follows:
  25


                                            Rail           Construction        Tubular
                                            Products       Products            Products
In thousands                                Segment        Segment             Segment          Total
- ------------------------------------------------------------------------------------------------------
                                                                                   
Balance as of December 31, 2001             $3,664         $1,467            $    -            $5,131
Goodwill Impairment - January 1, 2002       (3,664)        (1,267)                -            (4,931)
Goodwill Acquired - Greulich Bridge              -            150                 -               150
- ------------------------------------------------------------------------------------------------------
Balance as of December 31, 2002             $    -         $  350            $    -            $  350
======================================================================================================

As  required  by SFAS  142,  the  Company  reassessed  the  useful  lives of its
identifiable  intangible assets and determined that no changes were required. As
the Company has no indefinite lived  intangible  assets,  all intangible  assets
will continue to be amortized over their  remaining  useful lives ranging from 5
to 10 years,  with a total  weighted  average  amortization  period of less than
seven years. The components of the Company's intangible assets are as follows:


                                December 31, 2002                  December 31, 2001
                            Gross                              Gross
                         Carrying         Accumulated       Carrying          Accumulated
In thousands               Amount         Amortization        Amount          Amortization
- -------------------------------------------------------------------------------------------
                                                                     
Licensing agreements         $400           $ (87)              $375             $(23)
Non-compete agreements        350             (70)                 -                -
Patents                       200             (54)               100              (33)
- -------------------------------------------------------------------------------------------
Total                        $950           $(211)              $475             $(56)
===========================================================================================

Amortization  expense for the year ended  December 31,  2002,  2001 and 2000 was
$155,000,  $61,000 and  $43,000,  respectively.  Future  estimated  amortization
expense is as follows:

                                                          Estimated
                                                          Amortization
       In thousands                                       Expense
- --------------------------------------------------------------------------------
       For the year ended December 31,
                                   2003                    $155
                                   2004                     155
                                   2005                     155
                                   2006                     155
                             Thereafter                     119
================================================================================
Had the Company  been  accounting  for  goodwill  under SFAS 142 for all periods
presented, the Company's net (loss) income and basic and diluted (loss) earnings
per common share for the years ended December 31, 2002, 2001 and 2000 would have
been as follows:



In thousands, except per share amounts                 2002             2001             2000
- -----------------------------------------------------------------------------------------------
                                                                              
Reported net (loss) income                         $(11,424)         $   637           $ 3,490
Goodwill amortization, net of tax                         -              423               372
- -----------------------------------------------------------------------------------------------
Adjusted net (loss) income                         $(11,424)         $ 1,060           $ 3,862
===============================================================================================
Basic (loss) earnings per common share:
Reported net (loss) income                         $  (1.20)         $  0.07           $  0.37
Goodwill amortization, net of tax                         -             0.04              0.04
- -----------------------------------------------------------------------------------------------
Adjusted basic (loss) earnings per common share    $  (1.20)         $  0.11           $  0.41
===============================================================================================
Diluted (loss) earnings per common share:
Reported net (loss) income                         $  (1.20)         $  0.07           $  0.37
Goodwill amortization, net of tax                         -             0.04              0.04
- -----------------------------------------------------------------------------------------------
Adjusted diluted (loss) earnings per common share  $  (1.20)         $  0.11           $  0.40
===============================================================================================

ENVIRONMENTAL REMEDIATION AND COMPLIANCE
Environmental  remediation  costs are accrued when the liability is probable and
costs are estimable.  Environmental  compliance costs, which principally include
the disposal of waste generated by routine operations, are expensed as incurred.
Capitalized  environmental costs are depreciated,  when appropriate,  over their
useful life.
 26
EARNINGS PER SHARE
Basic  earnings per share is  calculated  by dividing  net income  (loss) by the
weighted average of common shares  outstanding during the year. Diluted earnings
per  share  is  calculated  by using  the  weighted  average  of  common  shares
outstanding  adjusted to include the potentially  dilutive effect of outstanding
stock options utilizing the treasury stock method.

REVENUE RECOGNITION
The  Company's  revenues are composed of product sales and products and services
provided under long-term contracts. The Company recognizes revenue upon shipment
of material from stock inventory or upon billing of material shipped directly to
the customer from a Company vendor.  Title passes to the customer upon shipment.
Revenue is  reported  net of freight for sales from stock  inventory  and direct
shipments. Freight recorded for the years ended December 31, 2002, 2001 and 2000
amounted to $11,340,000, $11,332,000 and $8,903,000, respectively. Revenues from
long-term contracts are generally recognized using the  percentage-of-completion
method based upon the  proportion  of actual costs  incurred to estimated  total
costs. For certain  products,  the percentage of completion is based upon actual
labor and engineering costs to estimated total labor and engineering  costs. For
certain other  products,  the Company  recognizes  revenues based upon the units
delivered compared to total units ordered by the customer.

As certain  long-term  contracts  extend  over one or more years,  revisions  to
estimates of costs and profits are reflected in the  accounting  period in which
the facts that  require  the  revisions  become  known.  At the time a loss on a
contract becomes known, the entire amount of the estimated loss is recognized on
the  financial   statements.   The  Company  has  historically  made  reasonable
dependable  estimates  of the extent of progress  towards  completion,  contract
revenues,  and  contract  costs  on its  long-term  contracts.  However,  due to
uncertainties  inherent in the estimation  process,  actual results could differ
materially from those estimates.

Revenue from contract change orders and claims is recognized when the settlement
is probable and the amount can be reasonably  estimated.  Contract costs include
all direct material,  labor,  subcontract costs and those indirect costs related
to contract performance.  Costs in excess of billings, and billings in excess of
costs are classified as a current asset.

FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company's  financial  instruments consist of accounts  receivable,  accounts
payable, short-term and long-term debt, and interest rate agreements.

The carrying amounts of the Company's financial instruments at December 31, 2002
and 2001 approximate fair value.

USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

STOCK-BASED COMPENSATION
In December 2002, the FASB issued  Statement of Financial  Accounting  Standards
No. 148, "Accounting for Stock-Based  Compensation-Transition  and Disclosure-an
amendment  of FASB  Statement  No. 123" (SFAS 148)  effective  for fiscal  years
ending after December 31, 2002 and for interim periods  beginning after December
15, 2002. This statement amends Statement of Financial  Accounting Standards No.
123,   "Accounting  for  Stock-Based   Compensation"   (SFAS  123),  to  provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  SFAS
148  amends  the  disclosure  requirements  of  SFAS  123 to  require  prominent
disclosures in both annual and interim financial  statements about the method of
accounting for stock-based  employee  compensation  and the effect of the method
used on reported results.

The Company has adopted the  disclose-only  provisions  of SFAS 123, but applies
the  intrinsic  value  method of  Accounting  Principles  Board  Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its stock option plans.  Accordingly,  no compensation expense
has been recognized.

The following table  illustrates the effect on the Company's  (loss) income from
continuing operations and (loss) earnings per share had compensation expense for
the Company's  stock option plans been applied using the method required by SFAS
123. Refer to Note 12 "Stock Options" for more information regarding stock based
compensation.

In thousands,except
  per share amounts                      2002        2001       2000
- --------------------------------------------------------------------------------
Net (loss) income from continuing
  operations, as reported            $ (5,029)     $1,303     $3,743
Add: Stock-based employee
  compensation expense included
  in reported net (loss) income, net
  of related tax effects                    -           -          -
Deduct: Total stock-based employee
  compensation expense determined
  under fair value method for all
  awards, net of related tax effects      270         260        315
- --------------------------------------------------------------------------------
Pro forma (loss) income from
  continuing operations              $ (5,299)     $1,043     $3,428
================================================================================
(Loss) earnings per share from
  continuing operations:
  Basic and diluted, as reported     $ (0.53)      $ 0.14     $ 0.39
  Basic and diluted, pro forma       $ (0.56)      $ 0.11     $ 0.36
================================================================================
  27
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
The Company  uses  derivative  financial  instruments  to manage  interest  rate
exposure on  variable-rate  debt,  primarily by using  interest rate collars and
variable interest rate swaps.  Effective September 26, 2002, in conjunction with
the  Company's  debt  refinancing,  the  Company  discontinued  cash flow  hedge
accounting   treatment   for  its   interest   rate   collars  and  has  applied
mark-to-market accounting prospectively.  Adjustments in the fair value of these
instruments  are recorded as Other Expense  (Income).  The Company  continues to
apply cash flow hedge accounting to the interest rate swap.

At contract  inception,  the Company  designates its  derivative  instruments as
hedges. The Company  recognizes all derivative  instruments on the balance sheet
at fair  value.  Fluctuations  in the  fair  values  of  derivative  instruments
designated as cash flow hedges are recorded in accumulated  other  comprehensive
income, and reclassified,  as adustments to interest expense,  as the underlying
hedged  items  affect  earnings.  To the extent that a change in  interest  rate
derivative  does not  perfectly  offset the change in value of the interest rate
being hedged, the ineffective portion is recognized in earnings immediately.

The  Company  is not  subject  to  significant  exposures  to changes in foreign
currency  exchange  rates.  The Company does,  however,  hedge the cash flows of
operations  of its Canadian  subsidiary.  The Company  manages its  exposures to
changes  in  foreign  currency   exchange  rates  on  firm  sales  and  purchase
commitments by entering into foreign currency forward  contracts.  The Company's
risk management objective is to reduce its exposure to the effects of changes in
exchange rates on these  transactions over the duration of the transactions.  At
December  31,  2002 and 2001,  the  Company  did not have any  foreign  currency
forward contracts outstanding.


NEW ACCOUNTING PRONOUNCEMENTS
In June 2001, the FASB issued  Statement of Financial  Accounting  Standards No.
143,  "Accounting for Asset Retirement  Obligations"  (SFAS 143),  effective for
fiscal  years  beginning  after  June 15,  2002.  SFAS 143  provides  accounting
requirements  for retirement  obligations  associated  with tangible  long-lived
assets. The obligations affected are those for which there is a legal obligation
to settle as a result of existing or enacted  law.  The Company does not believe
this standard will impact its consolidated financial statements.

In August 2001 the FASB issued Statement of Financial  Accounting  Standards No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144),
effective for fiscal years  beginning  after  December 31, 2001.  This statement
supersedes FASB Statement No. 121,  "Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be Disposed Of" (SFAS 121), and provides a
single  accounting model for long-lived  assets to be disposed of. On January 1,
2002,  the Company  adopted  SFAS 144 and the  adoption  did not have a material
impact on the Company's consolidated financial statements.

In June 2002, the FASB issued  Statement of Financial  Accounting  Standards No.
146 "Accounting for Costs  Associated  with Exit or Disposal  Activities"  (SFAS
146),  effective for exit or disposal  activities  initiated  after December 31,
2002, with early application  encouraged.  This statement  supercedes EITF Issue
No. 94-3,  "Liability  Recognition for Certain Employee Termination Benefits and
Other  Costs  to  Exit  an  Activity  (including  Certain  Costs  Incurred  in a
Restructuring)."  SFAS 146 requires that a liability for a cost  associated with
an exit or disposal  activity be  recognized  when the  liability  is  incurred,
rather than at the date of an entity's  commitment to an exit plan.  The Company
does not  expect  this  standard  to have a  material  effect  on the  Company's
consolidated financial statements.

In January 2003, the FASB issued FASB  Interpretation No. 46,  "Consolidation of
Variable Interest Entities,  and Interpretation of ARB No. 51", (FIN 46). FIN 46
requires  certain variable  interest  entities to be consolidated by the primary
beneficiary of the entity if the equity  investors in the entity do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial support from other parties.  FIN 46 is effective for all
new variable  interest  entities created or acquired after January 31, 2003. For
variable  interest  entities  created or acquired prior to February 1, 2003, the
provisions  of FIN 46 must be applied  for the first  interim  or annual  period
beginning  after June 15, 2003.  Management is currently  evaluating  the effect
that the adoption of FIN 46 will have on its results of operations and financial
condition. The Company has not identified any off balance sheet arrangements for
which consolidation under FIN 46 is reasonably possible.
 28
NOTE 2.
ACCOUNTS RECEIVABLE

Accounts receivable at December 31, 2002 and 2001 are summarized as follows:

In thousands                               2002         2001
- --------------------------------------------------------------------------------
Trade                                   $40,357      $53,542
Allowance for doubtful accounts          (1,063)        (812)
Other                                        69          306
- --------------------------------------------------------------------------------
                                        $39,363      $53,036
================================================================================

The increase in current year  reserves is due to fully  reserved  accounts.  Bad
debt expense  (income) was $256,000,  $(20,000),  and $108,000 in 2002, 2001 and
2000, respectively.

The Company's  customers are principally in the Rail,  Construction  and Tubular
segments of the economy.  As of December 31, 2002 and 2001,  trade  receivables,
net of allowance for doubtful accounts,  from customers in these markets were as
follows:

In thousands                          2002         2001
- --------------------------------------------------------------------------------
Rail                               $19,016      $28,158
Construction                        18,793       22,732
Tubular                              1,485        1,840
- --------------------------------------------------------------------------------
                                   $39,294      $52,730
================================================================================

Credit is extended on an evaluation of the  customer's  financial  condition and
generally collateral is not required.

NOTE 3.
INVENTORIES

Inventories at December 31, 2002 and 2001 are summarized as follows:

In thousands                             2002           2001
- --------------------------------------------------------------------------------
Finished goods                        $21,700        $33,995
Work-in-process                         6,343          5,551
Raw materials                           6,731          5,756
- --------------------------------------------------------------------------------
Total inventories at current costs     34,774         45,302
- --------------------------------------------------------------------------------
Less:
  Current cost over LIFO
      stated values                    (1,249)        (1,333)
  Inventory valuation reserve            (600)          (600)
- --------------------------------------------------------------------------------
                                      $32,925        $43,369
================================================================================

At December 31, 2002 and 2001, the LIFO carrying  value of inventories  for book
purposes  exceeded the LIFO value for tax purposes by  approximately  $5,082,000
and $5,034,000,  respectively.  During 2002,  inventory  quantities were reduced
resulting in a liquidation  of certain LIFO  inventory  layers  carried at costs
which  were  higher  than the costs of  current  purchases.  The effect of these
reductions in 2002 was to increase cost of goods sold by $714,000.  During 2001,
liquidation  of LIFO  layers  carried  at costs  that were  lower  than  current
purchases resulted in a decrease to cost of goods sold of $307,000. During 2000,
liquidation  of LIFO  layers  carried at costs  that were  higher  than  current
purchases resulted in an increase to cost of goods sold of $18,000.


NOTE 4.
PROPERTY HELD FOR RESALE

Property  held  for  resale  at  December  31,  2002 and  2001  consists  of the
following:


In thousands                          2002         2001
- --------------------------------------------------------------------------------
Location:
    Birmingham, AL                  $    -      $ 1,333
- --------------------------------------------------------------------------------
Property held for resale            $    -      $ 1,333
================================================================================

Operations  at the Tubular  segment's  Newport,  KY pipe coating  facility  were
suspended in 1998 in response to  unfavorable  market  conditions.  In 1999, the
Company recorded an impairment loss to reduce these assets to their  anticipated
market value.  In 2000,  the machinery  and  equipment  from this  operation was
dismantled  and  transferred  to the  Company's  Birmingham,  AL  location.  The
expected sale of these assets did not  materialize  in 2002. In accordance  with
Statement  of  Financial  Accounting  Standards  No.  144,  "Accounting  for the
Impaiment or Disposal of Long-Lived  Assets",  these assets were reclassified as
held  and  used and a  $765,000  non-cash  charge  was  recognized  representing
depreciation  that had been suspended while these assets were classified as held
for resale.
  29
NOTE 5.
DISCONTINUED OPERATIONS

During  the  fourth  quarter  of 2002,  the  Company  started  negotiations  and
committed  to a plan to sell  the  assets  related  to the Rail  segment's  rail
signaling  and  communications  device  business in 2003 and recorded a $660,000
non-cash  impairment  loss to adjust  these  assets  to their  fair  value.  The
operations of the rail signaling and communication  device business qualify as a
"component of an entity" under Statement of Financial  Accounting  Standards No.
144,  "Accounting for the Impairment or Disposal of Long-Lived Assets" and thus,
have been reclassified as discontinued operations in the fourth quarter of 2002,
and prior  periods have been  restated.  The rail  signaling  and  communication
device business was sold effective February 28, 2003.

In the fourth quarter of 1999, the Company made the decision to discontinue  the
operations of the Monitor Group, a developer of portable mass spectrometers.  In
September  2000, the Company sold the assets of the Monitor Group for $1,500,000
cash.  The  disposition  of the  Monitor  Group  represented  the  disposal of a
business  segment  under  Accounting  Principles  Board  "APB"  Opinion  No. 30.
Accordingly, results of the operation were classified as discontinued, and prior
periods have been restated.

The following  table  reconciles  net (loss) income from  continuing  operations
before the cumulative  effect of a change in accounting  principle to net (loss)
income before the cumulative effect of a change in accounting principle:


In thousands                                              2002              2001             2000
- ----------------------------------------------------------------------------------------------------
                                                                                  
Net (loss) income from continuing operations
  (before the cumulative effect of a change in
   accounting principle)                               $(5,029)           $1,303           $3,743
Discontinued operations
  Loss from operations of the rail signaling
  and communication device business
  (including a pretax provision for the
   disposal of assets in 2002 of $660,000)              (2,005)           (1,134)          (1,040)
  Income from the operations of the
   Monitor Group, (including a pretax
   gain on disposal of $1,500,000)                           -                 -              618
  Income tax benefit                                         -               468              169
- ----------------------------------------------------------------------------------------------------
    Loss from discontinued operations                   (2,005)             (666)            (253)
- ----------------------------------------------------------------------------------------------------
Net (loss) income before cumulative effect
   of a change in accounting principle                $ (7,034)             $637           $3,490
====================================================================================================


The 2002 non-cash impairment loss to adjust the assets of the rail signaling and
communication  device business to fair value was recorded to the following asset
classes:

In thousands
- --------------------------------------------------------------------------------
Intangibles                          $ 611
Equipment                               49
- --------------------------------------------------------------------------------
Total impairment loss                $ 660
================================================================================
 30

The  following  table  details  balance  sheet   information  for   discontinued
operations:


In thousands                                      2002              2001
- --------------------------------------------------------------------------------
Current assets
    Accounts receivable                            $ 1              $ 28
    Inventory                                      118                75
    Other current assets                            19                 8
- --------------------------------------------------------------------------------
  Total current assets                             138               111
- --------------------------------------------------------------------------------
Other assets
    Property, plant and equipment - net             95               132
    Intangibles - net                              101               905
- --------------------------------------------------------------------------------
  Total other assets                               196             1,037
- --------------------------------------------------------------------------------
Total assets                                       334             1,148
- --------------------------------------------------------------------------------
Current liabilities
    Accounts payable - trade                        69                21
    Accrued payroll and employee benefits            1                 1
    Other accrued liabilities                        4               (13)
- --------------------------------------------------------------------------------
  Total current liabilities                         74                 9
- --------------------------------------------------------------------------------
Net assets of discontinued operations             $260            $1,139
================================================================================
  31
NOTE 6.
PROPERTY, PLANT AND EQUIPMENT

Property,  plant and  equipment  at December  31, 2002 and 2001  consists of the
following:

In thousands                                     2002        2001
- --------------------------------------------------------------------------------
Land                                          $ 6,541     $ 6,352
Improvements to land and leaseholds             7,438       6,465
Buildings                                       7,675       6,060
Machinery and equipment,
    including equipment under
    capitalized leases                         50,188      44,676
Construction in progress                          181         717
- --------------------------------------------------------------------------------
                                               72,023      64,270
- --------------------------------------------------------------------------------
Less accumulated depreciation
    and amortization, including
    accumulated amortization of
    capitalized leases                         35,940      30,451
- --------------------------------------------------------------------------------
                                              $36,083     $33,819
================================================================================

Depreciation  expense  for the years  ended  December  31,  2002,  2001 and 2000
amounted to $5,696,000, $5,353,000 and $5,071,000, respectively.


NOTE 7.
OTHER ASSETS AND INVESTMENTS

The Company holds  investments  in the stock of the Dakota,  Minnesota & Eastern
Railroad  Corporation  (DM&E),  which  is  recorded  at its  historical  cost of
$8,993,000  and  $8,493,000  at December 31, 2002 and 2001,  respectively.  This
investment  is comprised of $193,000 of DM&E Common  stock,  $1,500,000  of DM&E
Series B Preferred Stock and Common stock warrants,  $6,000,000 in DM&E Series C
Preferred Stock and Common stock warrants,  $800,000 in DM&E Series C1 Preferred
Stock and Common stock  warrants,  and $500,000 in DM&E Series D Preferred Stock
and  Common  stock  warrants.  The  Company  accrued  dividend  income  on these
issuances  of  $1,114,000,  $881,000  and  $813,000  in  2002,  2001  and  2000,
respectively.  The Company had a receivable for accrued dividend income on these
issuances of  $3,725,000,  $2,611,000  and  $1,730,000  in 2002,  2001 and 2000,
respectively. Although the market value of the investments in DM&E stock are not
readily  determinable,  management  believes  the fair value of this  investment
exceeds its carrying amount.

In August 2000, the Company  contributed a note, having a principal and interest
value of approximately $2,700,000, to a limited liability company created by the
Company and its  principal  trackwork  supplier in exchange for a 30%  ownership
position.  Of  the  $2,700,000  initial  investment,   approximately  $1,700,000
represented goodwill.  During 2002, the Company recognized an impairment loss of
approximately $1,893,000 to write off this investment.  The loss in the value of
this  investment  was driven by the  continued  deterioration  of  certain  rail
markets and was determined to be "other than temporary" based on discounted cash
flow projections.  The Company's  proportionate share of the unaudited financial
results for this  investment  was  immaterial  for the years ended  December 31,
2002, 2001 and 2000.

NOTE 8.
BORROWINGS

On September 26, 2002,  the Company  entered into a new credit  agreement with a
syndicate of three banks led by PNC Bank, N.A. The new agreement  provides for a
revolving  credit  facility of up to  $60,000,000  in  borrowings to support the
Company's working capital and other liquidity requirements. The revolving credit
facility,  which matures in September 2005, is secured by  substantially  all of
the inventory and trade receivables owned by the Company. Availability under the
agreement  is  limited  by  the  amount  of  eligible   inventory  and  accounts
receivable,  applied  against  certain  advanced  rates.  Proceeds  from the new
facility were used to repay and retire the Company's  previous credit agreement,
which was to mature in July 2003.  Interest on the new credit  facility is based
on LIBOR plus a spread ranging from 1.75% to 2.5%.

The agreement  includes  financial  covenants  requiring a minimum net worth,  a
minimum  level for the fixed charge  coverage  ratio and a maximum level for the
consolidated  capital  expenditures.  The agreement also restricts  investments,
indebtedness,  and the sale of certain  assets.  As of December  31,  2002,  the
Company was in compliance with all the agreement's covenants.

At December  31, 2002,  2001 and 2000,  the weighted  average  interest  rate on
short-term borrowings was 3.84%, 5.41% and 8.12%, respectively.  At December 31,
2002 the  Company  had  borrowed  $23,000,000  under  the  agreement,  which was
classified  as  long-term  (See Note 9).  Under the  agreement,  the Company had
approximately $11,645,000 in unused borrowing commitment at December 31, 2002.
 32
NOTE 9.
LONG-TERM DEBT AND RELATED MATTERS

Long-term debt at December 31, 2002 and 2001 consists of the following:

In thousands                                     2002        2001
- --------------------------------------------------------------------------------
Revolving Credit Agreement with
  weighted average interest rate of
  3.84% at December 31, 2002 and
  5.41% at December 31, 2001,
  expiring September 26, 2005                 $23,000     $30,000
- --------------------------------------------------------------------------------
Lease obligations payable in
  installments through 2012 with a
  weighted average interest rate of
  7.33% at December 31, 2002 and
  8.30% at December 31, 2001                    1,897       1,522
- --------------------------------------------------------------------------------
Massachusetts Industrial Revenue
  Bond with an average interest
  rate of 1.58% at December 31,
  2002 and 2.89% at December 31,
  2001, payable March 1, 2013                   2,045       2,045
- --------------------------------------------------------------------------------
Pennsylvania Economic Development
  Financing Authority Tax Exempt
  Pooled Bond payable in installments
  from 2005 through 2021 with an
  average interest rate of 1.63% at
  December 31, 2002                               400           -
- --------------------------------------------------------------------------------
Pennsylvania Department of
  Community and Economic Develop-
  ment Machinery and Equipment
  Loan Fund payable in installments
  through 2009 with a fixed interest
  rate of 3.75%                                   474           -
- --------------------------------------------------------------------------------
                                               27,816      33,567
Less current maturities                           825         809
- --------------------------------------------------------------------------------
                                              $26,991     $32,758
================================================================================

The  $23,000,000  revolving  credit  borrowings  included in long-term debt were
obtained under the revolving loan agreement  discussed in Note 8 and are subject
to the same terms and  conditions.  The  borrowings  are classified as long-term
because  the  Company  does  not  anticipate   reducing  the  borrowings   below
$23,000,000 during 2003.

The  Massachusetts  Industrial  Revenue Bond is secured by a $2,085,000  standby
letter of credit.

The Pennsylvania Economic Development Financing Authority Tax-Exempt Pooled Bond
is secured by a $410,000 standby letter of credit.

The Company uses  interest  rate  collars to manage  interest  rate  exposure on
variable-rate  debt.  The  Company  has  a  LIBOR-based   interest  rate  collar
agreement,  which became effective in March 2001 and expires in March 2006, with
a notional value of $15,000,000,  a maximum annual interest rate of 5.60%, and a
minimum annual interest rate of 5.00%.  The counterparty to the collar agreement
has the  option,  on March 6,  2005,  to  convert  the  $15,000,000  collar to a
one-year,  fixed-rate  instrument  with  interest  payable at an annual  rate of
5.49%. The Company also has a LIBOR-based interest rate collar agreement,  which
became  effective in April 2001 and expires in April 2006, with a notional value
of $10,000,000,  a maximum annual  interest rate of 5.14%,  and a minimum annual
interest  rate of 4.97%.  The  counter-party  to the  collar  agreement  has the
option,  on April 18,  2004,  to convert  the  $10,000,000  collar to a two-year
fixed-rate  instrument with interest  payable at an annual rate of 5.48%.  Other
expense  (income) for 2002 includes a non-cash  charge of $2,232,000  related to
the  mark-to-market  accounting for these derivative  instruments as a result of
the Company entering into a new credit agreement late in the third quarter.  The
new agreement,  as discussed in Note 8, discontinued the hedging relationship of
the  Company's  interest  rate  collars  with the  underlying  debt  instrument.
Although  these  derivatives  are not deemed to be  effective  hedges of the new
credit facility,  in accordance with the provisions of SFAS 133, the Company has
retained these  instruments as protection  against interest rate risk associated
with the new  credit  agreement  and the  Company  will  continue  to record the
mark-to-market  adjustments  on the interest rate collars,  through 2006, in its
consolidated income statement.

The Company also has an interest  rate swap  agreement  related to variable rate
borrowings,  which expires in December  2004, has a notional value of $2,453,000
at December 31, 2002,  and is designed to fix the total  interest rate at 7.42%.
The Company is obligated to pay additional interest on the swap if LIBOR exceeds
7.249%.  The fair value of the swap at December 31, 2002 is a $171,000 liability
and is classified within other long-term liabilities on the Consolidated Balance
Sheets.  At the current  fair value  based on  prevailing  interest  rates as of
December 31,  2002,  the  $101,000 of other  comprehensive  loss related to this
derivative,  which is net of tax,  will be  reclassified  into  earnings  as the
underlying hedged items affect earnings, over the term of the agreement.

The  maturities  of  long-term  debt  for  each  of the  succeeding  five  years
subsequent  to  December  31,  2002  are as  follows:  2003 -  $825,000;  2004 -
$461,000; 2005 - $23,314,000; 2006 - $329,000; 2007 and after - $2,887,000.
 33
NOTE 10.
STOCKHOLDERS' EQUITY

At December 31, 2002 and 2001, the Company had  authorized  shares of 20,000,000
in Common stock and 5,000,000 in Preferred  stock.  No Preferred  stock has been
issued.  The Common  stock has a par value of $.01 per  share.  No par value has
been assigned to the Preferred stock.

The Company's  Board of Directors has authorized the purchase of up to 1,500,000
shares of its Common stock at prevailing market prices. As of December 31, 2002,
the  Company had  repurchased  973,398  shares at a total cost of  approximately
$5,016,800.  No  purchases  were made in 2002.  The  timing and extent of future
purchases will depend on market  conditions and options available to the Company
for alternative uses of its resources.

No cash dividends on Common stock were paid in 2002, 2001, or 2000.


NOTE 11.
ACCUMULATED OTHER COMPREHENSIVE LOSS

The components of accumulated other comprehensive loss, net of tax, for the
years ended December 31, 2002 and 2001, are as follows:


In thousands                            2002              2001
- --------------------------------------------------------------------------------
Cumulative transition adjustment
   of a change in accounting
   principle (SFAS 133)            $       -            $  (48)
Unrealized derivative losses
  on cash flow hedges                   (101)             (589)
Foreign currency translation
  adjustment                             (56)              (39)
Minimum pension liability
  adjustment                            (654)             (220)
- --------------------------------------------------------------------------------
                                       $(811)            $(896)
================================================================================

NOTE 12.
STOCK OPTIONS

The Company has two stock  option  plans  currently in effect under which future
grants may be issued: The 1985 Long-Term Incentive Plan (1985 Plan) and the 1998
Long-Term Incentive Plan for Officers and Directors (1998 Plan).

The 1985 Plan, as amended and restated in March 1994,  provides for the award of
options to key  employees  and  directors to purchase up to 1,500,000  shares of
Common stock at no less than 100% of fair market value on the date of the grant.
The 1998 Plan as amended  and  restated in May 2001,  provides  for the award of
options to key  employees  and  directors  to purchase  up to 900,000  shares of
Common stock at no less than 100% of fair market value on the date of the grant.
Both Plans  provide for the granting of  "nonqualified  options" and  "incentive
stock  options"  with a  duration  of not more than ten  years  from the date of
grant.  The Plans also provide  that,  unless  otherwise set forth in the option
agreement,  options  are  exercisable  in  installments  of up to  25%  annually
beginning  one year from date of grant.  Stock to be offered under the Plans may
be authorized from unissued Common stock or previously  issued shares which have
been  reacquired  by the Company and held as Treasury  shares.  At December  31,
2002, 2001 and 2000, Common stock options outstanding under the Plans had option
prices  ranging  from $2.75 to $6.00,  with a weighted  average  price of $4.27,
$4.05 and $4.26 per share, respectively.

The weighted average remaining contractual life of the stock options outstanding
for the three years ended  December 31, 2002 are:  2002 - 6.4 years;  2001 - 6.7
years; and 2000 - 7.1 years.

The Option Committee of the Board of Directors which  administers the Plans may,
at its  discretion,  grant  stock  appreciation  rights at any time prior to six
months before an option's  expiration  date.  Upon exercise of such rights,  the
participant  surrenders  the  exercisable  portion of the option in exchange for
payment  (in cash and/or  Common  stock  valued at its fair market  value) of an
amount not greater than the spread, if any, by which the average of the high and
low sales  prices  quoted in the  Over-the-Counter  Exchange  on the trading day
immediately  preceding  the date of  exercise  of the stock  appreciation  right
exceeds  the  option  price.  No  stock  appreciation   rights  were  issued  or
outstanding during 2002, 2001 or 2000.

Options for 55,500  shares were  exercised  during 2002 with a weighted  average
exercise  price of $3.45.  No options were  exercised in 2001;  however,  during
2000,  options  exercied  totaled 35,500 shares with a weighted average exercise
price of $3.32.

 34
Certain  information  for the three years ended  December  31, 2002  relative to
employee stock options is summarized as follows:


                                   2002             2001             2000
- --------------------------------------------------------------------------------
Number of shares under
Incentive Plan:
     Outstanding at
       beginning of year      1,402,750        1,187,500          950,500
     Granted                    251,500          356,000          462,500
     Canceled                   (63,250)        (140,750)        (190,000)
     Exercised                  (55,500)               -          (35,500)
- --------------------------------------------------------------------------------
Outstanding at
  end of year                 1,535,500        1,402,750        1,187,500
================================================================================
Exercisable at
  end of year                 1,040,500          916,250          721,375
================================================================================
Number of shares available
  for future grant:
Beginning of year               370,800          136,050          408,550
================================================================================
End of year                     182,550          370,800          136,050
================================================================================

Pro forma  information  regarding  net income and earnings per share for options
granted is required by SFAS 123, and has been  determined  as if the Company had
accounted  for its employee  stock  options  under the fair value method of SFAS
123.  The fair value of stock  options  used to compute pro forma net income and
earnings per share  disclosures  is the  estimated  present  value at grant date
using the Black-Scholes option-pricing model with the following weighted-average
assumptions  used for  grants in 2002,  2001 and 2000,  respectively:  risk-free
interest rates of 4.94%,  5.24% and 6.02%;  dividend yield of 0.0% for all three
years;  volatility  factors of the expected market price of the Company's Common
stock of .32, .31 and .29; and a weighted-average expected life of the option of
ten years.  The weighted  average fair value of options  granted at December 31,
2002, 2001, and 2000 was $2.75, $1.91 and $2.26, respectively.

Had compensation expense for the Company's stock option plans been determined in
accordance  with SFAS 123,  the  Company's  net (loss)  income  from  continuing
operations and diluted (loss)  earnings per share would have been:  $(5,299,000)
or  $(0.56)  per  share in 2002,  $1,043,000  or $0.11  per  share in 2001,  and
$3,428,000 or $0.36 per share in 2000.
  35
NOTE 13.
(LOSS) EARNINGS PER COMMON SHARE

The  following  table sets forth the  computation  of basic and  diluted  (loss)
earnings per common share:


In thousands, except                   Years ended December 31,
per share amounts                      2002        2001      2000
- --------------------------------------------------------------------------------
Numerator:
  Numerator for basic
    and diluted earnings
    per common share -
    net (loss) income available
    to common stockholders:
      (Loss) income from
        continuing operations       $(5,029)     $1,303    $3,743
       Loss from discontinued
        operations                   (2,005)       (666)     (253)
       Cumulative effect of
        change in accounting
        principle                    (4,390)          -         -
- --------------------------------------------------------------------------------
  Net (loss) income                $(11,424)       $637    $3,490
================================================================================
Denominator:
    Weighted average shares           9,494       9,429     9,490
- --------------------------------------------------------------------------------
Denominator for basic earnings
  per common share                    9,494       9,429     9,490
Effect of dilutive securities:
  Contingent issuable shares             13          44        53
  Employee stock options                140          34        15
- --------------------------------------------------------------------------------
Dilutive potential common
  shares                                153          78        68
Denominator for diluted
  earnings per common
  share - adjusted weighted
  average shares and
  assumed conversions                 9,647       9,507     9,558
================================================================================
Basic and diluted (loss)
  earnings per common
  share:
    Continuing operations        $    (0.53)    $  0.14    $ 0.39
    Discontinued operations           (0.21)      (0.07)    (0.03)
     Cumulative effect of
        change in accounting
        principle                     (0.46)         -         -
- --------------------------------------------------------------------------------
Basic and diluted (loss)
  earnings per common
  share                           $   (1.20)    $ 0.07     $ 0.37
================================================================================

In 2002, the Company did not include  dilutive  securities in the calculation of
weighted average common shares because of their anti-dilutive  effect due to the
net loss incurred.

Weighted  average shares  issuable upon the exercise of stock options which were
antidilutive and were not included in the calculation were 352,000,  684,000 and
791,000 in 2002, 2001 and 2000, respectively.

NOTE 14.
INCOME TAXES

At  December  31,  2002  and  2001,  the  tax  benefit  of  net  operating  loss
carryforwards   available   for  foreign  and  state  income  tax  purposes  was
approximately $2,666,000 and $2,166,000,  respectively.  For financial reporting
purposes,  a valuation allowance of $1,974,000 has been recognized to offset the
deferred  tax  assets  related  to the  state and  foreign  net  operating  loss
carryforwards.  The  Company's  valuation  allowance for deferred tax assets was
increased  by  $411,000  during  2002 and  $357,000  during  2001 to reflect the
uncertainty  regarding  the  Company's  ability to utilize state and foreign net
operating loss carryforwards,  which begin to expire in 2005.  Additionally,  at
December  31,  2002,  the  Company  wrote down the value of its  investment  and
advances  with its  specialty  trackwork  supplier  by  $6,943,000,  creating  a
deferred  tax  asset  of  approximately  $2,491,000.   For  financial  reporting
purposes,  a valuation  allowance  of $667,000 has been  recognized  to offset a
portion  of the  deferred  tax asset  due to the  uncertainty  of the  Company's
ability to utilize the entire deferred tax asset. The change in the net deferred
tax asset  (liability)  reflects  $541,000  in  deferred  tax assets  related to
adoption  of SFAS 142 in which the  Company  recognized  $4,931,000  in goodwill
impairment as the cumulative effect of a change in accounting principle for book
purposes,  as well as the change in minimum  pension  liability  and  derivative
instruments which are recorded,  net of tax, in accumulated other  comprehensive
loss.  Significant  components of the  Company's  deferred tax  liabilities  and
assets as of December 31, 2002 and 2001 are as follows:

In thousands                                 2002           2001
- --------------------------------------------------------------------------------
Deferred tax liabilities:
  Depreciation                            $ 4,195        $ 4,968
  Inventories                               1,474          1,201
- --------------------------------------------------------------------------------
Total deferred tax liabilities              5,669          6,169
- --------------------------------------------------------------------------------
Deferred tax assets:
  Accounts receivables                        362            295
  Net operating loss
    carryforwards                           2,666          2,166
  Minimum pension liability                   453            139
  Derivative instruments                       70            442
  Writedown of investment
    and advances                            2,491              -
  Goodwill                                    541              -
  Other - net                               2,006          1,196
- --------------------------------------------------------------------------------
  Total deferred tax assets                 8,589          4,238
  Valuation allowance for
    deferred tax assets                     2,641          1,563
- --------------------------------------------------------------------------------
  Deferred tax assets                       5,948          2,675
- --------------------------------------------------------------------------------
Net deferred tax asset (liability)          $ 279      $  (3,494)
================================================================================
 36
Significant  components  of the  provision  for  income  taxes  from  continuing
operations are as follows:


In thousands                      2002       2001       2000
- --------------------------------------------------------------------------------
Current:
  Federal                     $    615     $  757     $2,777
  State                             64        156        161
- --------------------------------------------------------------------------------
Total current                      679        913      2,938
- --------------------------------------------------------------------------------
Deferred:
  Federal                       (2,904)        (2)      (398)
  State                           (386)        14        (44)
- --------------------------------------------------------------------------------
Total deferred                  (3,290)        12       (442)
- --------------------------------------------------------------------------------
Total income tax expense       $(2,611)    $  925     $2,496
================================================================================

The  reconciliation  of  income  tax  from  continuing  operations  computed  at
statutory rates to income tax expense (benefit) is as follows:

                                  2002       2001       2000
- --------------------------------------------------------------------------------
Statutory rate                   (34.0%)    34.0%       34.0%
State income tax                  (2.6)     11.8         0.8
Foreign income tax                 -         -           5.1
Nondeductible expenses            (1.9)      1.8         0.1
Other                              4.3      (6.1)        -
- --------------------------------------------------------------------------------
                                 (34.2%)    41.5%       40.0%
================================================================================

(Loss) income from  continuing  operations  before income taxes  included a loss
from domestic  operations of  $(12,571,000) in 2002, and income of $2,228,000 in
2001, and $6,239,000 in 2000.

NOTE 15.
RENTAL AND LEASE INFORMATION

The  Company  has capital and  operating  leases for certain  plant  facilities,
office  facilities,  and equipment.  Rental expense for the years ended December
31, 2002,  2001,  and 2000 amounted to $4,008,000,  $4,145,000  and  $4,058,000,
respectively.  Generally,  the  land  and  building  leases  include  escalation
clauses.

The  following is a schedule,  by year,  of the future  minimum  payments  under
capital and operating leases, together with the present value of the net minimum
payments as of December 31, 2002:

                                             Capital     Operating
In thousands                                 Leases       Leases
- --------------------------------------------------------------------------------
Year ending December 31,
  2003                                        $ 868     $  3,119
  2004                                          457        2,537
  2005                                          264        1,492
  2006                                          264        1,236
  2007 and thereafter                           361          344
- --------------------------------------------------------------------------------
Total minimum lease payments                  2,214       $8,728
Less amount representing interest               317
- --------------------------------------------------------------------------------
Total present value of minimum
    payment                                   1,897
Less current portion of such
    obligations                                 761
- --------------------------------------------------------------------------------
Long-term obligations with
    interest rates ranging from
    3.66% to 11.42%                          $1,136
================================================================================

Assets recorded under capital leases are as follows:

In thousands                                  2002          2001
- --------------------------------------------------------------------------------
Machinery and equipment
    at cost                                 $3,029        $2,827
Buildings                                      399             -
Land                                           219             -
- --------------------------------------------------------------------------------
                                             3,647         2,827
Less accumulated amortization                1,371         1,367
- --------------------------------------------------------------------------------
    Net property, plant and
     equipment                               2,276         1,460
- --------------------------------------------------------------------------------
Machinery and equipment held
   for resale, at cost                           -         2,033
Less accumulated amortization/
    valuation                                    -           827
- --------------------------------------------------------------------------------
    Net property held for resale                 -         1,206
- --------------------------------------------------------------------------------
    Net prepaid expenses                        77            67
- --------------------------------------------------------------------------------
Net capital lease assets                    $2,353        $2,733
================================================================================
  37
NOTE 16.
RETIREMENT PLANS

Substantially  all of the Company's  hourly paid employees are covered by one of
the Company's noncontributory,  defined benefit plans and a defined contribution
plan.  Substantially  all of the Company's  salaried  employees are covered by a
defined  contribution  plan  established by the Company.

The hourly plan assets consist of various mutual fund investments. The following
tables present a reconciliation  of the changes in the benefit  obligation,  the
fair  market  value of the assets and the  funded  status of the plan,  with the
accrued pension cost in other  non-current  liabilities in the Company's balance
sheets:

In thousands                                   2002         2001
- --------------------------------------------------------------------------------
Changes in benefit obligation:
Benefit obligation at beginning
  of year                                   $ 2,668      $ 2,747
Service cost                                     54           75
Interest cost                                   183          175
Actuarial losses (gains)                        151         (224)
Benefits paid                                  (101)        (105)
- --------------------------------------------------------------------------------
Benefit obligation at end
  of year                                   $ 2,955      $ 2,668
================================================================================
Change to plan assets:
Fair value of assets at
  beginning of year                         $ 2,013      $ 2,383
Actual loss on plan assets                     (380)        (328)
Employer contribution                           108           63
Benefits paid                                  (101)        (105)
- --------------------------------------------------------------------------------
Fair value of assets at
  end of year                              $  1,640      $ 2,013
================================================================================
Funded status                               $(1,315)    $   (655)
Unrecognized actuarial loss                   1,151          473
Unrecognized net transition
  asset                                         (45)         (55)
Unrecognized prior service
  cost                                           53           62
- --------------------------------------------------------------------------------
Accrued benefit cost                        $  (156)     $  (175)
================================================================================
Amounts recognized in the
  statement of financial
  position consist of:
Accrued benefit liability                 $  (1,315)     $  (655)
Intangible asset                                 53           62
Accumulated other compre-
  hensive loss                                1,106          418
- --------------------------------------------------------------------------------
Net amount recognized                       $  (156)     $  (175)
================================================================================

The Company's  funding  policy for defined  benefit  plans is to contribute  the
minimum  required by the Employee  Retirement  Income  Security Act of 1974. Net
periodic  pension  costs for the three  years  ended  December  31,  2002 are as
follows:


In thousands                            2002     2001    2000
- --------------------------------------------------------------------------------
Components of net
periodic  benefit cost:
Service cost                           $  54    $  75   $  61
Interest cost                            183      175     179
Actual loss on
  plan assets                            380      328     204
Amortization of prior
  service cost                            (9)      (9)    (16)
Recognized net actuarial loss           (519)    (531)   (420)
- --------------------------------------------------------------------------------
 Net periodic
  benefit cost                        $   89  $    38   $   8
================================================================================

Assumptions  used to measure the projected  benefit  obligation  and develop net
periodic pension costs for the three years ended December 31, 2002 were:

                                        2002     2001    2000
- --------------------------------------------------------------------------------
Assumed discount rate                   6.75%    7.00%   7.00%
================================================================================
Expected rate of return on
  plan assets                           7.75%    8.00%   8.00%
================================================================================

Amounts  applicable to the  Company's  pension  plans with  accumulated  benefit
obligations in excess of plan assets are as follows:

In thousands                            2002     2001    2000
- --------------------------------------------------------------------------------
Projected benefit obligation          $2,955   $2,668  $2,747
Accumulated benefit obligation         2,955    2,668   2,718
Fair value of plan assets              1,640    2,013   2,383
================================================================================

The Company's defined contribution plan, available to substantially all salaried
employees,  contains a matched  savings  provision  that permits both pretax and
after-tax employee contributions.  Participants can contribute from 2% to 15% of
their annual compensation and receive a matching employer  contribution up to 3%
of their annual compensation.

Further, the plan requires an additional matching employer  contribution,  based
on  the  ratio  of  the  Company's  pretax  income  to  equity,  up to 3% of the
employee's annual compensation.  Additionally, the Company contributes 1% of all
salaried  employees' annual compensation to the plan without regard for employee
contribution.  The  defined  contribution  plan  expense  was  $373,000 in 2002,
$558,000 in 2001, and $877,000 in 2000.

 38
NOTE 17.
COMMITMENTS AND CONTINGENT LIABILITIES

The Company is subject to laws and regulations relating to the protection of the
environment,  and the Company's  efforts to comply with  increasingly  stringent
environmental  regulations  may have an adverse  effect on the Company's  future
earnings.   In  the  opinion  of   management,   compliance   with  the  present
environmental  protection  laws will not have a material  adverse  effect on the
financial condition,  results of operations,  competitive  position,  or capital
expenditures of the Company.

The  Company  is  subject  to legal  proceedings  and  claims  that arise in the
ordinary  course of its business.  In the opinion of  management,  the amount of
ultimate  liability with respect to these actions will not materially affect the
financial condition or liquidity of the Company,  although the resolution in any
reporting period of one or more of these matters could have a material effect on
the Company's results of operations for that period.

At  December  31,  2002,  the  Company  had  outstanding  letters  of  credit of
approximately $2,762,000.


NOTE 18.
RISKS AND UNCERTAINTIES

The Company's future  operating  results may be affected by a number of factors.
Deteriorating  market  conditions could have a material adverse impact on any of
the  Company's  operating  segments.  The Company is dependent  upon a number of
major  suppliers.  If a  supplier  had  operational  problems  or ceased  making
material available to the Company, operations could be adversely affected.

Specialty  trackwork sales of the Company's Rail segment depend primarily on one
source,  in which the Company  maintains a 30%  ownership  position.  During the
third quarter of 2002, the Company recorded a $1,793,000  "other than temporary"
impairment charge related to its equity investment in this supplier. On December
31, 2002,  the Company  wrote down  $5,050,000 of advances made to this supplier
and the  remaining  $100,000 in its equity  investment.  These  advances are not
expected  to be  recoverable.  The Company has  approximately  $10.0  million of
contractual  supply  obligations  with  certain  customers  related to specialty
trackwork.  If, for any reason, this supplier is unable to perform,  the Company
could experience a negative impact on earnings and cash flows.

The Company is TXI  Chaparral's  exclusive  North American  distributor of steel
sheet piling. Steel sheet piling production commenced in 2001 at TXI Chaparral's
Petersburg,  VA facility,  but the quantity produced has not materially impacted
results  for  2002  or  2001.  In  December  2002,  the  Company  announced  the
availability  of a full  range of Z-pile  sheet  piling  products.  The  Company
expects the  availability of Z-piling to have a positive effect on 2003 earnings
for the  Construction  products  segment.  However,  if TXI  Chaparral  fails to
produce substantial quantities of Z-piling products, earnings could be adversely
impacted.

The Company's CXT subsidiary and Allegheny Rail Products  division are dependent
on one customer for a  significant  portion of their  business.  In addition,  a
substantial  portion  of the  Company's  operations  are  heavily  dependent  on
governmental  funding of  infrastructure  projects.  Significant  changes in the
level of  government  funding of these  projects  or the  failure  to  negotiate
contract renewals, could have a favorable or unfavorable impact on the operating
results of the Company. Additionally,  governmental actions concerning taxation,
tariffs,  the environment or other matters could impact the operating results of
the Company.  The  Company's  operating  results may also be affected by adverse
weather conditions.

  39
NOTE 19.
BUSINESS SEGMENTS

L. B. Foster Company is organized and evaluated by product  group,  which is the
basis for identifying reportable segments.

The Company is engaged in the manufacture, fabrication and distribution of rail,
construction and tubular products.

The Company's Rail segment provides a full line of new and used rail,  trackwork
and accessories to railroads,  mines and industry. The Rail segment also designs
and produces concrete ties,  insulated rail joints, power rail, track fasteners,
coverboards  and special  accessories  for mass transit and other rail  systems.
Foster  Technologies,  the Company's rail signaling and communication  business,
was  classified as a discontinued  operation on December 31, 2002.  Prior period
results  have  been  adjusted  to  reflect  this  classification.  See  Note  5,
"Discontinued Operations".

The Company's Construction segment sells and rents steel sheet piling, H-bearing
pile, and other piling products for foundation and earth retention requirements.
In addition,  the Company's  Fabricated  Products division sells bridge decking,
heavy  steel  fabrications,  expansion  joints and other  products  for  highway
construction  and  repair.  The  Geotechnical   division  designs  and  supplies
mechanically-stabilized earth wall systems while the Buildings division produces
precast concrete buildings.

The  Company's   Tubular  segment  supplies  pipe  coatings  for  pipelines  and
utilities. Additionally, this segment produces pipe-related products for special
markets, including water wells and irrigation.

The Company markets its products  directly in all major  industrial areas of the
United States, primarily through a national sales force.

The   following   table   illustrates    revenues,    profits/losses,    assets,
depreciation/amortization  and capital  expenditures  of the Company by segment.
Segment profit is the earnings before income taxes and includes internal cost of
capital  charges for assets used in the segment at a rate of,  generally  1% per
month. The accounting  policies of the reportable segments are the same as those
described  in the summary of  significant  accounting  policies  except that the
Company  accounts  for  inventory on a First-In,  First-Out  (FIFO) basis at the
segment level compared to a Last-In,  First-Out (LIFO) basis at the consolidated
level.



In thousands                                                         2002
- -----------------------------------------------------------------------------------------------------------------
                                                                                                    Expenditures
                                     Net           Segment          Segment     Depreciation/     for Long-Lived
                                   Sales     Profit/(Loss)           Assets      Amortization             Assets
- -----------------------------------------------------------------------------------------------------------------
                                                                                         
Rail Products                   $128,249         $  (1,511)        $ 57,475          $  2,429           $    909
Construction Products            116,748             1,007           44,385             1,719              4,705
Tubular Products                  12,953               714            6,243               350              1,149
- -----------------------------------------------------------------------------------------------------------------
      Total                     $257,950         $     210         $108,103          $  4,498           $  6,763
=================================================================================================================




In thousands                                                          2001
- -----------------------------------------------------------------------------------------------------------------
                                                                                                    Expenditures
                                     Net           Segment          Segment     Depreciation/     for Long-Lived
                                   Sales     Profit/(Loss)           Assets      Amortization             Assets
- -----------------------------------------------------------------------------------------------------------------
                                                                                         
Rail Products                   $145,054         $  (3,122)        $ 71,083          $  3,001           $  1,750
Construction Products            115,600             1,807           49,018             1,617              2,526
Tubular Products                  21,055             2,850            8,236               603                263
- -----------------------------------------------------------------------------------------------------------------
      Total                     $281,709         $   1,535         $128,337          $  5,221           $  4,539
=================================================================================================================

  40


In thousands                                                         2000
- -----------------------------------------------------------------------------------------------------------------
                                                                                                    Expenditures
                                     Net           Segment          Segment     Depreciation/     for Long-Lived
                                   Sales           Profit           Assets      Amortization             Assets
- -----------------------------------------------------------------------------------------------------------------
                                                                                         
Rail Products                   $138,635          $     99         $ 84,395          $  2,346           $  1,572
Construction Products            106,280             4,429           53,944             1,391              2,261
Tubular Products                  19,511             1,531            9,058               630                211
- -----------------------------------------------------------------------------------------------------------------
      Total                     $264,426          $  6,059         $147,397          $  4,367           $  4,044
=================================================================================================================



One  customer  accounted  for more than 11% of  consolidated  net sales in 2002.
While the  Company  expects  this  relationship  to  continue,  the loss of this
customer could affect the operations of the Rail segment.  No customer accounted
for more than 10% of consolidated  sales in 2001 or 2000. Sales between segments
are immaterial.

Reconciliations of reportable segment net sales,  profit,  assets,  depreciation
and  amortization,  and  expenditures  for  long-lived  assets to the  Company's
consolidated totals are illustrated as follows:




In thousands                                                          2002              2001               2000
- -----------------------------------------------------------------------------------------------------------------
                                                                                              
Net Sales from Continuing Operations
Total for reportable segments                                     $ 257,950         $ 281,709          $ 264,426
Other net sales                                                           -               410                188
- -----------------------------------------------------------------------------------------------------------------
                                                                  $ 257,950         $ 282,119          $ 264,614
=================================================================================================================

(Loss) Income from Continuing Operations
- -----------------------------------------------------------------------------------------------------------------
Total for reportable segments                                     $     210         $   1,535          $   6,059
Adjustment of inventory to LIFO                                          84               357                162
Unallocated other (expense) income                                   (8,040)              694              2,506
Other unallocated amounts                                               106              (358)            (2,488)
- -----------------------------------------------------------------------------------------------------------------
(Loss) income from continuing operations,
  before income taxes and cumulative
   effect of change in accounting principle                       $  (7,640)        $   2,228          $   6,239
=================================================================================================================

Assets
- -----------------------------------------------------------------------------------------------------------------
Total for reportable segments                                     $ 108,103         $ 128,337          $ 147,397
Unallocated corporate assets                                         20,429            25,556             23,913
LIFO and market value inventory reserves                             (1,849)           (1,933)            (2,290)
Unallocated property, plant and equipment                             6,967             6,934              6,816
Assets of discontinued operations                                       334             1,148              1,311
- -----------------------------------------------------------------------------------------------------------------
Total assets                                                      $ 133,984         $ 160,042          $ 177,147
=================================================================================================================

Depreciation/Amortization
- -----------------------------------------------------------------------------------------------------------------
Total reportable for segments                                     $   4,498         $   5,221          $   4,367
Other                                                                 1,353               193                747
- -----------------------------------------------------------------------------------------------------------------
                                                                  $   5,851         $   5,414          $   5,114
=================================================================================================================

Expenditures for Long-Lived Assets
- -----------------------------------------------------------------------------------------------------------------
Total for reportable segments                                     $   6,763         $   4,539          $   4,044
Expenditures included in acquisition of business                     (1,025)                -                  -
Expenditures financed under capital leases                           (1,303)             (102)              (340)
Expenditures included in property held for sale                           -                 -                (99)
Other expenditures                                                      289               370                458
- -----------------------------------------------------------------------------------------------------------------
                                                                  $   4,724         $   4,807          $   4,063
=================================================================================================================

Approximately  97% of the  Company's  total net sales were to  customers  in the
United  States,  and a  majority  of the  remaining  sales  were to other  North
American countries.

All of the Company's  long-lived  assets are located in North America and almost
100% of those assets are located in the United States.

  41
NOTE 20.
RESTRUCTURING, IMPAIRMENT, AND OTHER NON-RECURRING CHARGES

The expected  sale of the  Company's  Newport,  KY pipe  coating  assets did not
materialize,  resulting in a 2002 fourth  quarter  non-cash  charge of $765,000.
This charge represents  depreciation expense that had been suspended while these
assets were classified as held for resale.

Also during the fourth quarter of 2002,  the Company  started  negotiations  and
committed to a plan to sell the assets related to its rail  signaling  business.
The Company recorded a $660,000 non-cash  impairment loss to adjust these assets
to their fair value. The operations of the rail signaling  business qualify as a
"component  of an  entity"  and  thus,  have  been  classified  as  discontinued
operations in 2002. See Note 5, "Discontinued Operations".

Both of these  transactions  were recorded in accordance  with the provisions of
Statement  of  Financial  Accounting  Standards  No.  144,  "Accounting  for the
Impairment or Disposal of Long-Lived Assets".

Other non-cash charges that were recorded in 2002 include: $6,943,000 impairment
of the Company's investment in and advances to its principal specialty trackwork
supplier;  $4,390,000  (net of tax)  from the  cumulative  effect of a change in
accounting  principle,  as a result of the  adoption of  Statement  of Financial
Accounting  Standards  No. 142,  "Goodwill  and Other  Intangible  Assets";  and
$2,232,000 related to mark-to-market accounting for derivative instruments, as a
result of the Company entering into a new credit agreement,  which  discontinued
the  hedging  relationship  of the  Company's  interest  rate  collars  with the
underlying debt instrument.

A two-year plan to improve the Company's financial  performance by consolidating
sales and administrative  functions, and plant operations was implemented during
2001 and 2000. Results for 2001 included pretax charges of $1,879,000 related to
the plan. These charges consisted of employee severances and facility exit costs
of $845,000; asset impairments of $606,000; and other related costs of $428,000.

Results for 2000 also included  pretax  charges  related to the  above-mentioned
plan of $1,349,000.  These charges consisted of employee severances and facility
exit costs of $1,011,000; asset impairments of $173,000; and other related costs
of $165,000.

Costs associated with the  consolidation of sales and  administrative  functions
were charged to selling and administrative  expense, while costs associated with
the  consolidation of plant operations,  including  substantially all impairment
charges,  were  included  in  cost  of  sales,  on  the  Company's  Consolidated
Statements of  Operations.  Substantially  all  components of the  restructuring
charges were paid in the period incurred.
  42
NOTE 21.
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Quarterly  financial  information for the years ended December 31, 2002 and 2001
is presented below:


In thousands, except per share amounts                                     2002
- ---------------------------------------------------------------------------------------------------------------------------
                                           First            Second         Third             Fourth
                                           Quarter(1)       Quarter        Quarter(2)(3)     Quarter(4)(5)(6)        Total
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Net sales                                 $  63,173       $  70,806       $  66,965         $  57,006            $ 257,950
- ---------------------------------------------------------------------------------------------------------------------------
Gross profit                              $   6,795       $   8,700       $   8,344         $   5,628            $  29,467
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) from continuing operations  $      28       $   1,063       $  (2,445)        $  (3,675)           $  (5,029)
- ---------------------------------------------------------------------------------------------------------------------------
Loss from discontinued operations         $    (317)      $    (332)      $    (302)        $  (1,054)           $  (2,005)
- ---------------------------------------------------------------------------------------------------------------------------
Cumulative effect of change in
  accounting principle                    $  (4,390)      $       -       $       -         $       -            $  (4,390)
- ---------------------------------------------------------------------------------------------------------------------------
Net (loss) income                         $  (4,679)      $     731       $  (2,747)        $  (4,729)           $ (11,424)
- ---------------------------------------------------------------------------------------------------------------------------
Basic and diluted (loss) earnings
  per common share:
    From continuing operations            $       -       $    0.11       $   (0.26)        $  ( 0.39)           $   (0.53)
    From discontinued operations          $   (0.03)      $   (0.03)      $   (0.03)        $   (0.11)           $   (0.21)
    From cumulative effect of change in
      accounting principle                $   (0.46)      $       -       $       -         $       -            $   (0.46)
- ---------------------------------------------------------------------------------------------------------------------------
Basic and diluted (loss) earnings
  per common share                        $   (0.50)      $    0.08       $   (0.29)        $   (0.50)           $   (1.20)
===========================================================================================================================
<FN>
(1) During  the third  quarter  of 2002,  the  Company  completed  its  goodwill
impairment testing required by the adoption of Statement of Financial Accounting
Standards  No.  142,  "Goodwill  and Other  Intangible  Assets"  and  recorded a
$4,390,000  non-cash charge.  In accordance with this standard,  this charge was
recognized as the  cumulative  effect of a change in accounting  principle as of
the date of adoption,  January 1, 2002,  and  accordingly,  previously  reported
amounts have been restated to reflect the adoption of this standard. 2) Includes
a non-cash  charge of $2,260,000  related to the  mark-to-market  accounting for
derivative  instruments  as a result of the Company  entering  into a new credit
agreement late in the third quarter, which discontinued the hedging relationship
of the Company's  interest rate collars with the underlying debt instrument.  3)
Includes a $1,793,000  "other than temporary"  impairment  charge related to the
Company's equity investment in its principal specialty  trackwork  supplier.  4)
Includes a $5,050,000 write-down of uncollectible advances made to the Company's
principal specialty trackwork supplier and the remaining $100,000 balance in its
equity investment.  5) Includes a $765,000 charge for depreciation  expense that
had been suspended  while the Company's  Newport,  KY  pipe-coating  assets were
classified  as held for  resale.  6) During  the  fourth  quarter,  the  Company
committed to a plan to sell the assets  related to its rail  signaling  business
and recorded a $660,000  impairment  loss to adjust the assets to their  expeced
realizable value. Accordingly,  this business was reclassified as a discontinued
operation  and prior  periods  continuing  operations  have been restated by the
amount reflected as discontinued operations.
</FN>

  43



In thousands, except per share amounts                                       2001
- ----------------------------------------------------------------------------------------------------------------------------
                                               First             Second          Third             Fourth
                                               Quarter(1)(2)     Quarter(1)(2)   Quarter(1)(2)    Quarter(1)(2)     Total
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Net sales                                      $  56,090         $  80,274       $  75,791        $  69,964       $ 282,119
- ----------------------------------------------------------------------------------------------------------------------------
Gross profit                                   $   5,340         $  10,135       $   9,719        $   8,302       $  33,496
- ----------------------------------------------------------------------------------------------------------------------------
(Loss) income from continuing operations       $  (1,685)        $   1,176       $   1,173        $     639       $   1,303
- ----------------------------------------------------------------------------------------------------------------------------
Loss from discontinued operations              $    (180)        $    (185)      $    (143)       $    (158)      $    (666)
- ----------------------------------------------------------------------------------------------------------------------------
Net (loss) income                              $  (1,865)        $     991       $   1,030        $     481       $     637
- ----------------------------------------------------------------------------------------------------------------------------
Basic (loss) earnings per common share:
  From continuing operations                   $   (0.18)        $    0.12       $    0.12        $    0.07       $    0.14
  From discontinued operations                 $   (0.02)        $   (0.02)      $   (0.02)       $   (0.02)      $   (0.07)
- ----------------------------------------------------------------------------------------------------------------------------
Basic (loss) earnings per common share         $   (0.20)        $    0.11       $    0.11        $    0.05       $    0.07
- ----------------------------------------------------------------------------------------------------------------------------
Diluted (loss) earnings per common share:
  From continuing operations                   $   (0.18)        $    0.12       $    0.12        $    0.07       $    0.14
  From discontinued operations                 $   (0.02)        $   (0.02)      $   (0.02)       $   (0.02)      $   (0.07)
- ----------------------------------------------------------------------------------------------------------------------------
Diluted (loss) earnings per common share       $   (0.20)        $    0.10       $    0.11        $    0.05       $    0.07
============================================================================================================================
<FN>
(1) The quarterly  results include  charges related to the Company's  previously
announced plan of  consolidating  sales and  administrative  functions and plant
operations.  For the first,  second,  third and fourth  quarters,  these  pretax
charges were $1,356,000,  $140,000, $10,000 and $373,000,  respectively. (2) The
previously  reported  continuing  operations  have been  restated to reflect the
classification  of the  Company's  rail  signaling  business  as a  discontinued
operation.
</FN>


Note 22.
Subsequent Event

In February  2003,  the Company sold assets  related to its rail  signaling  and
communications device business (Foster Technologies) for $300,000. These assets,
classified as a discontinued operation on December 31, 2002, were comprised of a
patent, associated intellectual property, inventory and equipment.



  44
REPORT OF INDEPENDENT AUDITORS AND RESPONSIBILITY FOR FINANCIAL STATEMENTS

To the Board of Directors and Stockholders of L. B. Foster Company:
- -------------------------------------------------------------------

We have audited the  accompanying  consolidated  balance  sheets of L. B. Foster
Company  and  Subsidiaries  as of December  31,  2002 and 2001,  and the related
consolidated  statements of  operations,  common  stockholders'  equity and cash
flows for each of the three years in the period ended  December  31,  2002.  Our
audits also included the  financial  statement  schedule  listed in the index at
Item 15(a).  These financial  statements and schedule are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position of L. B. Foster
Company and  Subsidiaries  at December 31, 2002 and 2001,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 2002 in  conformity  with  accounting  principles
generally  accepted in the United  States.  Also,  in our  opinion,  the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

As described in Note 1 to the  consolidated  financial  statements,  the Company
adopted the provisions of Statement of Accounting  Standards No. 142,  "Goodwill
and Other Intangible Assets", effective January 1, 2002.

As described in Note 1 to the  consolidated  financial  statements,  the Company
adopted the provisions of Statement of Accounting Standards No. 133, "Accounting
for Derivatives and Hedging Activities", effective January 1, 2001.


/s/Ernst & Young LLP
Pittsburgh, Pennsylvania
January 28, 2003



To the Stockholders of L. B. Foster Company:
- --------------------------------------------

The management of L. B. Foster  Company is responsible  for the integrity of all
information  in the  accompanying  consolidated  financial  statements and other
sections of the annual report. Management believes the financial statements have
been prepared in conformity with accounting principles generally accepted in the
United States that reflect,  in all material  respects,  the substance of events
and  transactions,  and that the  other  information  in the  annual  report  is
consistent  with  those  statements.  In  preparing  the  financial  statements,
management  makes  informed  judgments and estimates of the expected  effects of
events and transactions being accounted for currently.

The  Company  maintains  a system of  internal  accounting  control  designed to
provide  reasonable  assurance that assets are safeguarded and that transactions
are executed in  accordance  with  management's  authorization  and are properly
recorded to permit the  preparation of financial  statements in accordance  with
accounting  principles  generally accepted in the United States.  Underlying the
concept of  reasonable  assurance  is the  evaluation  of the costs and benefits
derived from control.  This evaluation  requires  estimates and judgments by the
Company.  The Company believes that its internal  accounting controls provide an
appropriate balance between costs and benefits.

The Board of Directors  pursues its oversight role with respect to the financial
statements  through the Finance and Audit Committee which is composed of outside
directors.  The Finance and Audit Committee meets  periodically with management,
the  internal  audit  department  and our  independent  auditors  to discuss the
adequacy of the internal accounting control,  the quality of financial reporting
and the nature,  extent and results of the audit effort. Both the internal audit
department  and the  independent  auditors  have free  access to the Finance and
Audit Committee.


/s/Stan L. Hasselbusch
Stan L. Hasselbusch
President and
Chief Executive Officer


/s/David J. Russo
David J. Russo
Senior Vice President,
Chief Financial Officer
and Treasurer
  45
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

               None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information  concerning the directors is set forth under "Election of Directors"
in the Company's  Proxy  Statement for the 2003 annual  meeting of  stockholders
("2003 Proxy Statement").  Such information is incorporated herein by reference.
Information  concerning  the  executive  officers  who are not  directors of the
Company is set forth below. With respect to the period prior to August 18, 1977,
references to the Company are to the Company's  predecessor,  Foster Industries,
Inc.

 Name                       Age                           Position

 Alec C. Bloem               52        Senior Vice President - Concrete Products

 Samuel K. Fisher            50        Senior Vice President - Rail

 Robert J. Howard            47        Vice President - Human Resources

 Gregory W. Lippard          34        Vice President - Rail Product Sales

 Linda K. Patterson          53        Controller

 David J. Russo              44        Senior Vice President,
                                       Chief Financial Officer
                                       and Treasurer

 David L. Voltz              50        Vice President, General Counsel and
                                       Secretary

 Donald F. Vukmanic          51        Vice President - Piling Products

 David J. A. Walsh           50        Vice President - Fabricated Products


 46
Mr. Bloem was elected Senior Vice  President - Concrete  Products in March 2000,
having  previously  served as Vice President - Geotechnical and Precast Division
from October 1999, and President - Geotechnical Division from August 1998. Prior
to joining the Company in August 1998,  Mr. Bloem served as Vice  President- VSL
Corporation.

Mr.  Fisher was elected  Senior Vice  President - Rail in October  2002,  having
previously served as Senior Vice President - Product Management since June 2000.
From October 1997 until June 2000,  Mr. Fisher  served as Vice  President - Rail
Procurement.  Prior to October 1997, he served in various other  capacities with
the Company since his employment in 1977.

Mr. Howard was elected Vice President - Human Resources in June 2002. Mr. Howard
was Vice President - Human  Resources of Bombardier  Transportation,  the former
Daimler  Chrysler  Rail  Systems,  a supplier of rail  vehicles,  transportation
systems and services,  worldwide,  from January 1992 until June 2002. Mr. Howard
also served as the Director of Employee Relations with USAirways from 1981 until
1992.

Mr. Lippard was elected Vice President - Rail Product Sales in June 2000.  Prior
to  re-joining  the  Company in 2000,  Mr.  Lippard  served as Vice  President -
International  Trading for Tube City, Inc. from June 1998. Mr. Lippard served in
various other capacities with the Company since his initial employment in 1991.

Ms. Patterson was elected  Controller in February 1999, having previously served
as Assistant  Controller  since May 1997 and Manager of  Accounting  since March
1988.  Prior to March  1988,  she served in various  other  capacities  with the
Company since her employment in 1977.

Mr. Russo was elected Vice President and Chief  Financial  Officer in July 2002.
In December 2002, Mr. Russo was promoted to the office of Sr. Vice President and
Chief Financial Officer and elected to the additional  office of Treasurer.  Mr.
Russo was Corporate  Controller of WESCO  International  Inc., a distributor  of
electrical  construction  products,  electrical  and industrial MRO supplies and
integrated  supply  services,  from 1999 until  joining L. B. Foster  Company in
2002.  Mr. Russo also served as Corporate  Controller  of Life Fitness  Inc., an
international  designer,  manufacturer  and  distributor of aerobic and strength
training  fitness  equipment,  primarily to the commercial  marketplace  (health
clubs), from 1991 until 1998.

Mr. Voltz was elected Vice President,  General Counsel and Secretary in December
1987. Mr. Voltz joined the Company in 1981.

Mr. Vukmanic was elected Vice President - Piling Products in August 2000.  Prior
to August 2000,  Mr.  Vukmanic  served as National  Sales  Manager - Piling from
February 1999,  Vice President and Controller from February 1997, and Controller
from February 1988. Mr. Vukmanic joined the Company in 1977.

Mr. Walsh was elected Vice  President -  Fabricated  Products in February  2001.
Prior to joining the  Company in  February  2001,  Mr.  Walsh  served as General
Manager of  IKG-Greulich,  a business unit of Harsco Corp.,  from February 1998,
and as Vice President of Harris Specialty Chemicals Inc. from January 1995.

Officers  are  elected  annually at the  organizational  meeting of the Board of
Directors following the annual meeting of stockholders.
  47
ITEM 11. EXECUTIVE COMPENSATION

The information set forth under "Executive Compensation" in the 2003 Proxy
Statement is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  set forth under  "Ownership of Securities by  Management"  and
"Principal  Stockholders" in the 2003 Proxy Statement is incorporated  herein by
reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  set  forth  under  "Certain  Transactions"  in the 2003  Proxy
Statement is incorporated herein by reference.


ITEM 14. CONTROLS AND PROCEDURES

(a) Within the 90 days prior to the date of this Annual  Report on Form 10-K, an
evaluation was carried out under the supervision and with the  participation  of
L. B. Foster  Company's  management,  including the Chief Executive  Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls and  procedures  (as defined in Rules 13a-14 and
15d-14 under the Securities Act of 1934).

(b) Based upon that evaluation,  the Chief Executive Officer and Chief Financial
Officer concluded that the design and operation of these disclosure controls and
procedures  were  effective,  and that there were no significant  changes in the
Company's internal controls or in other factors that could significantly  affect
internal  controls  subsequent  to the date of their  evaluation,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.

                                     PART IV


ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a) The following documents are filed as a part of this Report:

    1. Financial Statements
    -----------------------

     The following  consolidated  financial  statements,  accompanying notes and
     Report  of  Independent   Auditors  in  the  Company's   Annual  Report  to
     Stockholders for 2002 have been included in Item 8 of this Report:

     Consolidated Balance Sheets at December 31, 2002 and 2001.

     Consolidated  Statements  of Income for the Three Years Ended  December 31,
     2002, 2001 and 2000.

     Consolidated Statements of Cash Flows for the Three Years Ended December
     31, 2002, 2001 and 2000.

     Consolidated Statements of Stockholders' Equity for the Three Years Ended
     December 31, 2002, 2001 and 2000.
  48

     Notes to Consolidated Financial Statements.

     Report of Independent Auditors.

    2. Financial Statement Schedule
    -------------------------------

     Schedules for the Three Years Ended December 31, 2002, 2001 and 2000:

     II - Valuation and Qualifying Accounts.

     The remaining schedules are omitted because of the absence of the
     conditions upon which they are required.

    3. Exhibits
    -----------

     The exhibits marked with an asterisk are filed herewith. All exhibits are
     incorporated herein by reference:


      3.1       Restated Certificate of Incorporation as amended to date, filed
                as Appendix B to the Company's April 17, 1998 Proxy Statement.


    * 3.2       Bylaws of the Registrant, as amended to date.

    * 4.0       Rights Agreement, dated as of May 15, 1997, between L. B. Foster
                Company and American Stock Transfer & Trust Company, including
                the form of Rights Certificate and the Summary of Rights
                attached thereto.

      4.0.1     Amended Rights Agreement dated as of May 14, 1998 between L. B.
                Foster Company and American Stock Transfer & Trust Company,
                filed as Exhibit 4.0.1 to Form 10-Q for the quarter ended
                June 30, 1998.

      4.0.2     Revolving Credit and Security Agreement dated September 26,
                2002, between L. B. Foster Company and PNC Bank, N.A., filed as
                Exhibit 4.0.2 to Form 10-Q for the quarter ended September 30,
                2002.

     10.12      Lease between CXT Incorporated and Pentzer Development Corpora-
                tion, dated April 1, 1993, filed as Exhibit 10.12 to Form 10-K
                for the year ended December 31, 1999.

     10.12.1    Amendment dated March 12, 1996 to lease between CXT Incorporated
                and Pentzer Development Corporation, filed as Exhibit 10.12.1 to
                Form 10-K for the year ended December 31, 1999.

  *  10.12.2    Amendment dated November 7, 2002 to lease between CXT Incorpor-
                ated and Pentzer Develop ment Corporation.

     10.13      Lease between CXT Incorporated and Crown West Realty, L.L.C.,
                dated December 20, 1996, filed as Exhibit 10.13 to Form 10-K for
                the year ended December 31, 1999.

  *  10.13.1    Amendment dated June 29, 2001 between CXT Incorporated and Crown
                West Realty.

     10.14      Lease between CXT Incorporated and Pentzer Development Corpora-
                tion, dated November 1, 1991 and filed as Exhibit 10.14 to Form
                10-K for the year ended December 31, 1999.

     10.15      Lease between CXT Incorporated and Union Pacific Railroad Com-
                pany, dated February 13, 1998, and filed as Exhibit 10.15 to
                Form 10-K for the year ended December 31, 1999.

  49

  *  10.17      Lease between Registrant and City of Hillsboro, TX dated Febru-
                ary 22, 2002.

  *  10.19      Lease Between the Registrant and American Cast Iron Pipe Company
                for Pipe-Coating Facility in Birmingham, AL dated December 11,
                1991.

     10.19.1    Amendment to Lease between the Registrant and American Cast Iron
                Pipe Company for pipe coating facility in Birmingham, AL, dated
                November 15, 2000, and filed as Exhibit 10.19.2 to Form 10-K for
                the year ended December 31, 2000.

     10.20      Asset Purchase Agreement, dated June 5, 1998 by and among the
                Registrant and Northwest Pipe Company, filed as Exhibit 10.0 to
                Form 8-K on June 18, 1998.

     10.21      Stock Purchase Agreement dated June 3, 1999, by and among the
                Registrant and the shareholders of CXT Incorporated, filed as
                Exhibit 10.0 to Form 8-K on July 14, 1999.

     10.33.2    Amended and Restated 1985 Long Term Incentive Plan, as amended
                and restated February 26, 1997, filed as Exhibit 10.33.2 to Form
                10-Q for the quarter ended June 30, 1997. **

     10.34      Amended and Restated 1998 Long-Term Incentive Plan for Officers
                and Directors, as amended and restated February 2, 2001, filed
                as Exhibit 10.34 to Form 10-K for the year ended December 31,
                2000. **

  *  10.45      Medical Reimbursement Plan. **

     10.46      Leased Vehicle Plan, as amended October 16, 2002 and filed as
                Exhibit 10.46 to Form 10-Q for the quarter ended September 30,
                2002. **

  *  10.51      Supplemental Executive Retirement Plan. **

  *  10.52      Outside Directors Stock Award Plan. **

  *  10.53      Directors' resolutions under which directors' compensation was
                established, dated October 15, 2002. **

     19         Exhibits marked with an asterisk are filed herewith.

  *  23.7       Consent of Independent Auditors.

     **         Identifies management contract or compensatory plan or arrange-
                ment required to be filed as an Exhibit.
  50

  (b) Reports on Form 8-K

No reports on Form 8-K were filed during 2002.
  51

                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                  L. B. FOSTER COMPANY
March 26, 2003
                                                  By:/s/ Stan L. Hasselbusch
                                                        (Stan L. Hasselbusch,
                                                         President and Chief
                                                         Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

          Name                   Position                     Date
          ----                   --------                     ----

By: /s/ Lee B. Foster II         Chairman of the Board        March 26, 2003
     (Lee B. Foster II)          and Director


By:/s/ Stan L. Hasselbusch       President, Chief             March 26, 2003
      (Stan L. Hasselbusch)      Executive Officer
                                 and Director


By: /s/Henry J. Massman, IV      Director                     March 26, 2003
     (Henry J. Massman, IV)

By: /s/Diane B. Owen             Director                     March 26, 2003
     (Diane B. Owen)

By: /s/David J. Russo            Senior Vice President,       March 26, 2003
     (David J. Russo)            Chief Financial Officer
                                 and Treasurer

By: /s/Linda K. Patterson        Controller                   March 26, 2003
     (Linda K. Patterson)

By:  /s/John W. Puth             Director                     March 26, 2003
     (John W. Puth)

By:  /s/William H. Rackoff       Director                     March 26, 2003
     (William H. Rackoff)


 52
FORM OF SARBANES-OXLEY SECTION 302(A) CERTIFICATION

I, Stan L. Hasselbusch, certify that:


    1.   I have reviewed this Annual Report on Form 10-K of L. B. Foster
         Company;

    2.   Based on my knowledge, this Annual Report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this Annual Report;

    3.   Based on my knowledge, the financial statements, and other financial
         information included in this Annual Report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this Annual Report;

    4.   The registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this Annual Report is being prepared;

         b)       evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this Annual Report (the "Evaluation Date");
                  and

         c)       presented in this Annual Report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  in our evaluation as of the Evaluation Date;

    5.   The registrant's other certifying officer and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of the registrant's board of directors (or persons
         performing the equivalent functions):

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         b)       any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

    6.   The registrant's other certifying officers and I have indicated in this
         Annual Report whether or not there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


Date:    March 26, 2003                  /s/Stan L. Hasselbusch
                                         Stan L. Hasselbusch
                                         President and Chief Executive Officer


  53
FORM OF SARBANES-OXLEY SECTION 302(A) CERTIFICATION

I, David J. Russo, certify that:


    1.   I have reviewed this Annual Report on Form 10-K of L. B. Foster
         Company;

    2.   Based on my knowledge, this Annual Report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this Annual Report;

    3.   Based on my knowledge, the financial statements, and other financial
         information included in this Annual Report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this Annual Report;

    4.   The registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this Annual Report is being prepared;

         b)       evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this Annual Report (the "Evaluation Date");
                  and

         c)       presented in this Annual Report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  in our evaluation as of the Evaluation Date;

    5.   The registrant's other certifying officer and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of the registrant's board of directors (or persons
         performing the equivalent functions):

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         b)       any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

    6.   The registrant's other certifying officers and I have indicated in this
         Annual Report whether or not there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


Date:    March 26, 2003                    /s/David J. Russo
                                           David J. Russo
                                           Senior Vice President,
                                           Chief Financial Officer and
                                           Treasurer


  54


                         CERTIFICATION UNDER SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002

Pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act of  2002,  each  of the
undersigned   certifies   that  this  Annual  Report  fully  complies  with  the
requirements  of Section 13(a) or 15(d) of the  Securities  Exchange Act of 1934
and that  information  contained in this Annual Report fairly  presents,  in all
material  respects,  the financial  condition and results of operations of L. B.
Foster Company.


    March 26, 2003                     /s/Stan L. Hasselbusch
                                          Stan L. Hasselbusch
                                          President and
                                          Chief Executive Officer




    March 26, 2003                     /s/David J. Russo
                                          David J. Russo
                                          Senior Vice President,
                                          Chief Financial Officer and
                                          Treasurer




 S-1

                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                  SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
                                 (In Thousands)



                                                                     Additions
                                                           ---------------------------
                                        Balance at         Charged to                                           Balance
                                         Beginning          Costs and                                           at End
                                          of Year           Expenses          Other         Deductions          of Year
                                       -----------        -----------     -----------      ----------         -----------
2002
- ----
                                                                                              

Deducted from assets to which
they apply:
  Allowance for doubtful accounts      $       812         $      256      $                $       6 (1)    $     1,062
                                       ============        ===========     ===========      ===========       ===========

  Provision for decline in market
    value of inventories               $       600         $               $                $                $       600
                                       ============        ===========     ===========      ===========       ===========

Not deducted from assets:
  Provision for special
    termination benefits               $       388         $      169      $                $     328 (2)    $       229
                                       ============        ===========     ===========      ===========       ===========

  Provision for environmental
    compliance & remediation           $       340         $       47      $                $      62 (2)    $       325
                                       ============        ===========     ===========      ===========       ===========

2001
- ----
Deducted from assets to which
they apply:
  Allowance for doubtful accounts      $     1,564         $      (20)     $                $     732 (1)    $       812
                                       ============        ===========     ===========      ===========       ===========

  Provision for decline in market
    value of inventories               $       600         $               $                $                $       600
                                       ============        ===========     ===========      ===========       ===========

Not deducted from assets:
  Provision for special
    termination benefits               $       391         $      156      $                $     159 (2)    $       388
                                       ============        ===========     ===========      ===========       ===========

  Provision for environmental
    compliance & remediation           $       213         $      154      $                $      27 (2)    $       340
                                       ============        ===========     ===========      ===========       ===========

2000
- ----
Deducted from assets to which
they apply:
  Allowance for doubtful accounts      $     1,555         $      108      $                $      99 (1)    $     1,564
                                       ============        ===========     ===========      ===========       ===========

  Provision for decline in market
    value of inventories               $       600         $               $                $                $       600
                                       ============        ===========     ===========      ===========       ===========

Not deducted from assets:
  Provision for special
    termination benefits               $         5         $      524      $                $     138 (2)    $       391
                                       ============        ===========     ===========      ===========       ===========

  Provision for environmental
    compliance & remediation           $       214         $       49      $                $      50 (2)    $       213
                                       ============        ===========     ===========      ===========       ===========
<FN>

(1) Notes and accounts  receivable  written off as  uncollectible.  (2) Payments
made on amounts accrued and reversals of accruals.
</FN>