UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    Form 10-Q
                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For Quarter Ended    September 30, 2003
                     ------------------

Commission File Number    0-10436
                          -------

                              L. B. Foster Company
                              --------------------
             (Exact name of Registrant as specified in its charter)

            Pennsylvania                       25-1324733
            ------------                       ----------
      (State of Incorporation)    (I. R. S. Employer Identification No.)

        415 Holiday Drive, Pittsburgh, Pennsylvania         15220
        -------------------------------------------         -----
          (Address of principal executive offices)       (Zip Code)

                                 (412) 928-3417
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                       Yes  [X]              No [  ]

Indicate by checkmark whether the registrant is an accelerated filer (as defined
 in Rule 12b-2 of the Act).

                       Yes [  ]              No [X]

Indicate the number of shares of each of the registrant's classes of common
stock as of the latest practicable date.

    Class                                    Outstanding at November 3, 2003
    -----                                    -------------------------------
 Common Stock, Par Value $.01                        9,613,770 Shares




                      L.B. FOSTER COMPANY AND SUBSIDIARIES


                                      INDEX
                                      -----

PART I.  Financial Information                                        Page
- ------------------------------
  Item 1.  Financial Statements:

    Condensed Consolidated Balance Sheets                               3

    Condensed Consolidated Statements of Operations                     4

    Condensed Consolidated Statements of Cash Flows                     5

    Notes to Condensed Consolidated
     Financial Statements                                               6

  Item 2.  Management's Discussion and Analysis of
            Financial Condition and Results of Operations              13

  Item 3.  Quantitative and Qualitative Disclosures about
            Market Risk                                                20

  Item 4.  Controls and Procedures                                     20


PART II.  Other Information
- ---------------------------
  Item 1.    Legal Proceedings                                         21

  Item 6.    Exhibits and Reports on Form 8-K                          21


Signature                                                              24

                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)

                                               September 30,     December 31,
                                                   2003              2002
                                            ----------------    ----------------
ASSETS                                         (Unaudited)
Current Assets:
  Cash and cash equivalents                             $17              $3,653
  Accounts and notes receivable:
    Trade                                            49,741              39,294
    Other                                               144                  69
                                             ----------------   ----------------
                                                     49,885              39,363
  Inventories                                        36,910              32,925
  Current deferred tax assets                         1,494               1,494
  Other current assets                                1,044                 696
  Property held for resale                              446                   -
  Current assets of discontinued
    operations                                            -                 138
                                             ----------------   ----------------
Total Current Assets                                 89,796              78,269
                                             ----------------   ----------------

Property, Plant & Equipment - At Cost                70,890              72,023
Less Accumulated Depreciation                       (36,966)            (35,940)
                                             ----------------   ----------------
                                                     33,924              36,083
                                             ----------------   ----------------
Other Assets:
  Goodwill                                              350                 350
  Other intangibles - net                               625                 739
  Investments                                        13,460              12,718
  Deferred tax assets                                 6,021               4,454
  Other assets                                          979               1,175
  Assets of discontinued operations                       1                 196
                                             ----------------   ----------------
Total Other Assets                                   21,436              19,632
                                             ----------------   ----------------
TOTAL ASSETS                                       $145,156            $133,984
                                             ================   ================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current maturities of long-term debt                 $724                $825
  Short-term borrowings                               1,172                   -
  Accounts payable - trade                           30,490              24,094
  Accrued payroll and employee benefits               3,172               2,413
  Current deferred tax liabilities                    1,474               1,474
  Other accrued liabilities                           4,146               2,695
  Liabilities of discontinued operations                148                  74
                                             ----------------   ----------------
Total Current Liabilities                            41,326              31,575
                                             ----------------   ----------------

Long-Term Borrowings                                 21,000              23,000
                                             ----------------   ----------------
Other Long-Term Debt                                  3,615               3,991
                                             ----------------   ----------------
Deferred Tax Liabilities                              4,195               4,195
                                             ----------------   ----------------
Other Long-Term Liabilities                            4,762               5,210
                                             ----------------   ----------------

STOCKHOLDERS' EQUITY:
  Common stock                                          102                 102
  Paid-in capital                                    34,972              35,143
  Retained earnings                                  39,053              35,208
  Treasury stock                                     (3,155)             (3,629)
  Accumulated other comprehensive loss                 (714)               (811)
                                             ----------------   ----------------
Total Stockholders' Equity                           70,258              66,013
                                             ----------------   ----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $145,156            $133,984
                                             ================   ================

See Notes to Condensed Consolidated Financial Statements.





                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Amounts)


                                                                 Three Months                        Nine Months
                                                                    Ended                               Ended
                                                                 September 30,                       September 30,
                                                      ---------------------------------   ----------------------------------
                                                          2003               2002              2003               2002
                                                      ---------------------------------   ----------------------------------
                                                                (Unaudited)                          (Unaudited)
                                                                                                       
Net Sales                                                   $75,802            $66,965          $211,117           $200,944
Cost of Goods Sold                                           66,261             58,621           185,447            177,104
                                                      --------------     --------------   ---------------    ---------------
Gross Profit                                                  9,541              8,344            25,670             23,840

Selling and Administrative Expenses                           7,096              6,732            20,493             19,624
Interest Expense                                                576                669             1,733              1,976
Other (Income) Expense                                         (381)             3,834              (755)             3,324
                                                      --------------     --------------   ---------------    ---------------
                                                              7,291             11,235            21,471             24,924
                                                      --------------     --------------   ---------------    ---------------
Income (Loss) From Continuing Operations Before
  Income Taxes and Cumulative Effect of Change in
  Accounting Principle                                        2,250             (2,891)            4,199             (1,084)

Income Taxes                                                    871               (446)            1,633                270
                                                      --------------     --------------   ---------------    ---------------

Income (Loss) From Continuing Operations Before
  Cumulative Effect of Change in Accounting
  Principle                                                   1,379             (2,445)            2,566             (1,354)

Discontinued Operations:
Loss From Operations of Foster Technologies                     (70)              (302)             (510)              (951)
Income Tax Benefit                                           (1,616)                  -           (1,789)                  -
                                                      --------------     --------------   ---------------    ---------------
Income (Loss) on Discontinued Operations                      1,546               (302)            1,279               (951)

Cumulative Effect of Change in Accounting Principle,
  Net of Tax                                                       -                  -                 -            (4,390)
                                                      --------------     --------------   ---------------    ---------------

Net Income (Loss)                                            $2,925            ($2,747)           $3,845            ($6,695)
                                                      ==============     ==============   ===============    ===============

Earnings (Loss) Per Common Share:
Basic and Diluted:
  From Continuing Operations Before Cumulative
    Effect of Change in Accounting Principle                  $0.14            ($0.26)             $0.27            ($0.14)
  From Discontinued Operations, Net of Tax                     0.16             (0.03)              0.13             (0.10)
  Cumulative Effect of Change in Accounting
    Principle, Net of Tax                                         -                  -                 -             (0.46)
                                                      --------------     --------------   ---------------    ---------------
Net Income (Loss)                                             $0.30            ($0.29)             $0.40            ($0.71)
                                                      ==============     ==============   ===============    ===============

See Notes to Condensed Consolidated Financial Statements.





                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)

                                                                                           Nine Months
                                                                                       Ended September 30,
                                                                                      2003             2002
                                                                                  -------------    --------------
                                                                                            (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:

                                                                                                  
Income (loss) from continuing operations                                                $2,566          ($1,354)
Adjustments to reconcile net income (loss) to net cash provided
  by operating activities:
    Deferred income taxes                                                                    -             (926)
    Depreciation and amortization                                                        3,831            3,641
    Loss on sale of property, plant and equipment                                          211               56
    Impairment of equity investment and advances                                             -            1,793
    Unrealized (gain) loss on derivative mark-to-market                                   (217)           2,260
Change in operating assets and liabilities:
    Accounts receivable                                                                (10,522)           5,237
    Inventories                                                                         (3,774)          11,969
    Other current assets                                                                  (348)          (2,895)
    Other noncurrent assets                                                               (548)            (817)
    Accounts payable - trade                                                             6,396           (6,811)
    Accrued payroll and employee benefits                                                  759             (395)
    Other current liabilities                                                            1,457             (170)
    Other liabilities                                                                     (379)             (20)
                                                                                   -------------    --------------
  Net Cash (Used) Provided by Operating Activities                                        (568)          11,568
                                                                                   -------------    --------------
  Net Cash Provided (Used) by Discontinued Operations                                      147             (865)
                                                                                   -------------    --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of property, plant and equipment                                      9              243
    Capital expenditures on property, plant and equipment                               (2,037)          (3,908)
    Purchase of DM&E stock                                                                    -            (500)
    Acquisition of business                                                                   -          (2,214)
                                                                                   -------------    --------------
  Net Cash Used by Investing Activities                                                 (2,028)          (6,379)
                                                                                   -------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayments of revolving credit agreement borrowings                                   (828)         (35,000)
    Proceeds of revolving credit agreement                                                    -          27,790
    Debt issuance costs                                                                       -            (451)
    Exercise of stock options and stock awards                                             304              207
    (Repayments) proceeds of long-term debt                                               (663)              55
                                                                                   -------------    --------------
  Net Cash Used by Financing Activities                                                 (1,187)          (7,399)
                                                                                   -------------    --------------

Net Decrease in Cash and Cash Equivalents                                               (3,636)          (3,075)

Cash and Cash Equivalents at Beginning of Period                                         3,653            4,222
                                                                                  -------------    --------------
Cash and Cash Equivalents at End of Period                                                 $17           $1,147
                                                                                  =============    ==============

Supplemental Disclosure of Cash Flow Information:

    Interest Paid                                                                       $1,559           $2,349
                                                                                   =============    ==============
    Income Taxes Paid                                                                     $269             $747
                                                                                   =============    ==============
<FN>
During the first nine months of 2003 and 2002, the Company financed certain
capital expenditures totaling $186,000 and $618,000, respectively, through the
execution of capital leases.
</FN>

See Notes to Condensed Consolidated Financial Statements.



                      L. B. FOSTER COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. FINANCIAL STATEMENTS
- -----------------------
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.   In  the  opinion  of  management,   all  estimates  and
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included.  However, actual results could differ from
those  estimates.  The  results  of  operations  for  interim  periods  are  not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 2003. Amounts included in the balance sheet as of December 31, 2002
were derived from our audited balance sheet. For further  information,  refer to
the  consolidated  financial  statements and footnotes  thereto  included in the
Company's annual report on Form 10-K for the year ended December 31, 2002.


2. ACCOUNTING PRINCIPLES
- ------------------------
In January 2003, the FASB issued FASB  Interpretation No. 46,  "Consolidation of
Variable Interest Entities,  and Interpretation of ARB No. 51", (FIN 46). FIN 46
requires  certain variable  interest  entities to be consolidated by the primary
beneficiary of the entity if the equity  investors in the entity do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial support from other parties.  FIN 46 is effective for all
new variable  interest  entities created or acquired after January 31, 2003. For
variable  interest  entities  created or acquired prior to February 1, 2003, the
provisions  of FIN 46 must be  applied  at the first  interim  or annual  period
beginning  after  December 15, 2003. The Company has not identified any variable
interest entities for which consolidation under FIN 46 is reasonably possible.

In April 2003, the FASB issued Statement of Financial  Accounting  Standards No.
149,  "Amendment  of  Statement  133  on  Derivative   Instruments  and  Hedging
Activities," (SFAS 149). SFAS 149 amends and clarifies financial  accounting and
reporting for derivative instruments embedded in other contracts and for hedging
activities  under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities."  It is effective  for  contracts  entered into or modified
after  June 30,  2003,  except as stated  within  the  statement,  and should be
applied  prospectively.  This  statement  has not had a  material  effect on the
Company's consolidated financial statements.

In June 2003, the FASB issued  Statement of Financial  Accounting  Standards No.
150, "Accounting for Certain Financial  Instruments with Characteristics of both
Liabilities  and  Equity,"  (SFAS 150).  This  standard  requires  that  certain
financial  instruments  embodying an obligation  to transfer  assets or to issue
equity  securities be classified as  liabilities.  It is effective for financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective July 1, 2003.  This standard has no impact on the Company's  financial
statements.

Stock-based compensation
- ------------------------
In December 2002, the FASB issued  Statement of Financial  Accounting  Standards
No. 148, "Accounting for Stock-Based  Compensation - Transition and Disclosure -
an amendment of FASB  Statement  No. 123" (SFAS 148)  effective for fiscal years
ending after December 31, 2002 and for interim periods  beginning after December
15, 2002. This statement amends Statement of Financial  Accounting Standards No.
123,  "Accounting  for Stock  Stock-Based  Compensation"  (SFAS 123), to provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  SFAS
148  amends  the  disclosure  requirements  of  SFAS  123 to  require  prominent
disclosures in both annual and interim financial  statements about the method of
accounting for stock-based  employee  compensation  and the effect of the method
used on reported results.


The Company has adopted the  disclosure  provisions  of SFAS 123 and applies the
intrinsic  value  method  of  Accounting   Principles   Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its stock option plans.  Accordingly,  no compensation expense
has been recognized.

The  following  table  illustrates  the  effect  on the  Company's  income  from
continuing  operations and earnings per share had  compensation  expense for the
Company's stock option plans been applied using the method required by SFAS 123.



                                                                      Three Months Ended             Nine Months Ended
                                                                         September 30,                 September 30,
In thousands, except per share amounts                                2003           2002            2003        2002
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                  
Net income from continuing operations, as reported                    $1,379       ($2,445)         $2,566     ($1,354)
Add:  Stock-based employee compensation expense included in
  reported net income, net of related tax effects                          -              -              -           -
Deduct:  Total stock-based employee compensation expense
  determined under fair value method for all awards, net of
  related tax effects                                                     61            64             203         215
- -----------------------------------------------------------------------------------------------------------------------
Pro forma income from continuing operations                           $1,318       ($2,509)         $2,363     ($1,569)
=======================================================================================================================
Earnings per share from continuing operations:
  Basic, as reported                                                   $0.14        ($0.26)          $0.27      ($0.14)
  Basic, pro forma                                                     $0.14        ($0.26)          $0.25      ($0.17)
  Diluted, as reported                                                 $0.14        ($0.26)          $0.27      ($0.14)
  Diluted, pro forma                                                   $0.13        ($0.26)          $0.24      ($0.17)
=======================================================================================================================


Pro forma  information  regarding  net income and earnings per share for options
granted has been  determined  as if the Company had  accounted  for its employee
stock  options  under the fair value method of Statement No. 123. The fair value
of stock  options  used to compute pro forma net income and  earnings  per share
disclosures is the estimated present value at grant date using the Black-Scholes
option-pricing  model.  There were no stock options granted in the third quarter
of 2003. The following weighted-average  assumptions were used for grants in the
third quarter of 2002:  risk-free  interest  rates of 4.56%;  dividend  yield of
0.0%;  volatility  factors of the expected market price of the Company's  Common
stock of .32; and a  weighted-average  expected life of the option of ten years.
The  weighted-average  fair value of the options granted in the third quarter of
2002 was $2.25. The following weighted-average  assumptions were used for grants
in the nine months ending September 30, 2003 and 2002,  respectively:  risk-free
interest  rates of 3.56% and 5.04%;  dividend  yield of 0.0% for both  quarters;
volatility factors of the expected market price of the Company's Common stock of
..32 for both quarters; and a weighted-average expected life of the option of ten
years. The weighted-average fair value of the options granted in the nine months
ending September 30, 2003 and 2002 was $2.11 and $2.82, respectively.


3. ACCOUNTS RECEIVABLE
- ----------------------
Credit is extended on an evaluation of the customer's  financial  condition and,
generally, collateral is not required. Credit terms are consistent with industry
standards and  practices.  Trade  accounts  receivable at September 30, 2003 and
December  31, 2002 have been reduced by an  allowance  for doubtful  accounts of
($1,111,000) and ($1,063,000),  respectively.  Bad debt expense was $123,000 and
$165,000  for  the  nine-month  periods  ended  September  30,  2003  and  2002,
respectively.


4. INVENTORIES
- --------------
Inventories  of the  Company at  September  30, 2003 and  December  31, 2002 are
summarized as follows in thousands:



                                        September 30,            December 31,
                                            2003                     2002
- -----------------------------------------------------------------------------

Finished goods                              $23,980                  $21,700
Work-in-process                               9,213                    6,343
Raw materials                                 5,566                    6,731
- -----------------------------------------------------------------------------

Total inventories at current costs           38,759                   34,774
(Less):
LIFO reserve                                 (1,249)                  (1,249)
Inventory valuation reserve                    (600)                    (600)
- -----------------------------------------------------------------------------
                                            $36,910                  $32,925
=============================================================================

Inventories  of the  Company  are  generally  valued  at the  lower of  last-in,
first-out (LIFO) cost or market.  Other inventories of the Company are valued at
average  cost or market,  whichever is lower.  An actual  valuation of inventory
under the LIFO  method  can be made  only at the end of each  year  based on the
inventory levels and costs at that time. Accordingly,  interim LIFO calculations
must necessarily be based on management's  estimates of expected year-end levels
and costs.


5. DISCONTINUED OPERATIONS
- --------------------------
During  the  fourth  quarter  of 2002,  the  Company  started  negotiations  and
committed  to a plan to sell  the  assets  related  to its  rail  signaling  and
communication  device business and recorded a $660,000 non-cash  impairment loss
to adjust these assets to their fair value. In February 2003,  substantially all
of the assets of this  business were sold for  $300,000.  The  operations of the
rail signaling and  communication  device business qualify as a "component of an
entity" under  Statement of Financial  Accounting  Standards No. 144 "Accounting
for the  Impairment or Disposal of Long-Lived  Assets" and thus,  the operations
have been  classified as  discontinued,  and prior  periods have been  restated.
During the third quarter of 2003,  the Company  recognized a $1.6 million income
tax  benefit  from the  release of a  valuation  allowance  against  foreign net
operating  losses that are  expected to be utilized as a result of the  imminent
dissolution of this  subsidiary.  Future  expenses  related to this business are
expected to be immaterial. The final shutdown and dissolution of this subsidiary
is expected in 2003.

Net sales and income (loss) from discontinued operations were as follows:



                                                                   Three Months Ended            Nine Months Ended
                                                                     September 30,                 September 30,
In thousands                                                        2003        2002             2003        2002
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                
Net sales                                                       $       -     $    21           $    1      $   37
- ----------------------------------------------------------------------------------------------------------------------

Pretax operating loss                                                (70)        (302)            (440)       (951)
Pretax loss on disposal                                                 -            -             (70)           -
Income tax benefit                                                 1,616             -           1,789            -
- ----------------------------------------------------------------------------------------------------------------------

Income (loss) from discontinued operations                      $  1,546      $  (302)          $1,279      $ (951)
======================================================================================================================


6. BORROWINGS
- -------------
On September 26, 2002,  the Company  entered into a new credit  agreement with a
syndicate  of three banks led by PNC Bank,  N.A.  The  agreement  provides for a
revolving  credit  facility of up to  $60,000,000  in  borrowings to support the
Company's working capital and other liquidity requirements.

The revolving  credit  facility,  which matures in September 2005, is secured by
substantially  all of the inventory and trade  receivables owned by the Company.
Availability  under the agreement is limited by the amount of eligible inventory
and accounts  receivable applied against certain advance rates. At September 30,
2003, the remaining available borrowings under this agreement were approximately
$21,530 000.  Proceeds  from the new facility  were used to repay and retire the
Company's previous credit agreement,  which was to mature in July 2003. Interest
on the new credit facility is based on LIBOR plus a spread ranging from 1.75% to
2.50%.

The agreement  includes  financial  covenants  requiring a minimum net worth,  a
minimum  level  for the fixed  charge  coverage  ratio  and a maximum  level for
consolidated  capital  expenditures.  The agreement also restricts  investments,
indebtedness, the sale of certain assets, and other items. On September 8, 2003,
the first  amendment  to this  agreement  allowed for the sale of the  Company's
equity  interest  in  a  specialty  trackwork  supplier.  For  more  information
regarding the transaction,  see "Other Matters" in the  Management's  Discussion
and Analysis  section of this report.  As of September 30, 2003, the Company was
in compliance with all of the agreement's covenants.


7. EARNINGS (LOSS) PER COMMON SHARE
- -----------------------------------
The following table sets forth the computation of basic and diluted earnings
(loss) per common share:



                                                                  Three Months Ended                        Nine Months Ended
                                                                     September 30,                             September 30,
(in thousands, except earnings per share)                       2003               2002                   2003                2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Numerator:
  Numerator for basic and diluted
    earnings per common share - net income (loss)
    available to common stockholders:
    Income (loss) from continuing operations                   $1,379            ($2,445)                $2,566            ($1,354)
    Income (loss) from discontinued operations                  1,546               (302)                 1,279               (951)
    Cumulative effect of change in accounting principle             -                   -                     -             (4,390)
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income (loss)                                            $2,925            ($2,747)                $3,845            ($6,695)
====================================================================================================================================
Denominator:
    Weighted average shares                                     9,593              9,519                  9,562              9,485
- ------------------------------------------------------------------------------------------------------------------------------------
  Denominator for basic earnings
    per common share                                            9,593              9,519                  9,562              9,485

Effect of dilutive securities:
    Contingent issuable shares                                      -                   -                     1                   -
    Employee stock options                                        181                   -                   119                   -
- ------------------------------------------------------------------------------------------------------------------------------------
 Dilutive potential common shares                                 181                   -                   120                   -

 Denominator for diluted earnings
    per common share - adjusted weighted
    average shares and assumed conversions                      9,774              9,519                  9,682              9,485
====================================================================================================================================

Earnings (loss) per common share,
Basic and diluted:
  Continuing operations                                         $0.14             ($0.26)                 $0.27             ($0.14)
  Discontinued operations                                        0.16              (0.03)                  0.13              (0.10)
  Cumulative effect of change in accounting principle               -                   -                     -              (0.46)
- ------------------------------------------------------------------------------------------------------------------------------------

Basic and diluted earnings (loss) per common share              $0.30             ($0.29)                 $0.40             ($0.71)
====================================================================================================================================
<FN>
Since the Company incurred losses applicable to common  stockholders in all 2002
periods  presented,  the inclusion of dilutive  securities in the calculation of
weighted average common shares for the 2002 periods is anti-dilutive.
</FN>


8. COMMITMENTS AND CONTINGENT LIABILITIES
- -----------------------------------------
The Company is subject to laws and regulations relating to the protection of the
environment and the Company's efforts to comply with  environmental  regulations
may have an adverse effect on the Company's future  earnings.  In the opinion of
management,  compliance with the present environmental  protection laws will not
have  a  material  adverse  effect  on  the  financial  condition,   results  of
operations,  cash flows,  competitive  position,  or capital expenditures of the
Company.

The  Company  is  subject  to legal  proceedings  and  claims  that arise in the
ordinary course of its business. In the opinion of management, these proceedings
will not materially affect the financial position of the Company.

The Company was convicted in December 2000,  after a jury trial in Houston,  TX,
of unlawful disposal of used oil and hazardous waste at its facility in Houston,
TX, and was fined  $20,000  for the used oil  conviction  and  $150,000  for the
hazardous waste  conviction.  The Texas Court of Appeals  reversed the Company's
conviction  for  the  unlawful  disposal  of  hazardous  waste  and  upheld  the
conviction for the unlawful disposal of used oil. The Company has requested that
the  Texas  Supreme  Court  review  the used oil  conviction  and the  State has
requested  that the Texas  Supreme  Court review the  reversal of the  hazardous
waste conviction.


At  September  30,  2003,  the  Company  had  outstanding  letters  of credit of
approximately $2,670,000.


9. BUSINESS SEGMENTS
- --------------------
The Company is organized and evaluated by product group,  which is the basis for
identifying  reportable  segments.  The  Company is engaged in the  manufacture,
fabrication and  distribution of rail,  construction and tubular  products.  The
following  tables  illustrate  revenues and  profits/(losses)  of the Company by
segment:



                                                           Three Months Ended,                         Nine Months Ended,
                                                           September 30,  2003                         September 30, 2003
                                                  ----------------------------------------------------------------------------------
                                                         Net                Segment                   Net                Segment
(in thousands)                                          Sales               Profit                   Sales               Profit
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Rail products                                          $35,790                 $546                $105,125               $2,422
Construction products                                   35,228                1,553                  92,661                1,834
Tubular products                                         4,784                  840                  13,331                1,763
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                                                $75,802               $2,939                $211,117               $6,019
====================================================================================================================================





                                                           Three Months Ended,                           Nine Months Ended,
                                                           September 30, 2002                            September 30, 2002
                                                  ----------------------------------------------------------------------------------

                                                         Net               Segment                    Net                Segment
(in thousands)                                          Sales           Profit/(Loss)                Sales            Profit/(Loss)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Rail products                                          $33,277                ($215)                $97,532                ($457)
Construction products                                   30,451                  622                  92,460                1,438
Tubular products                                         3,237                  233                  10,952                  854
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                                                $66,965                 $640                $200,944               $1,835
====================================================================================================================================


Foster  Technologies,  the Company's  rail signaling and  communications  device
business, was classified as a discontinued operation on December 31, 2002. Prior
period  results have been adjusted to reflect this  classification.  See Note 5,
"Discontinued Operations".

Segment  profits,  as shown above,  include internal cost of capital charges for
assets used in the  segment at a rate of,  generally,  1-% per month.  There has
been no change in the  measurement  of segment  profit/(loss)  from December 31,
2002.

The following table provides a reconciliation of reportable net profit/(loss) to
the Company's consolidated total:


                                                                Three Months Ended                    Nine Months Ended
                                                                  September 30,                         September 30,
(in thousands)                                                2003             2002                2003              2002
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Income for reportable segments                                   $2,939             $640              $6,019            $1,835
Cost of capital for reportable segments                           2,552            4,115               7,639             9,377
Interest expense                                                   (576)            (669)             (1,733)           (1,976)
Other income                                                        381           (3,834)                755            (3,324)
Corporate expense and other unallocated charges                  (3,046)          (3,143)             (8,481)           (6,996)
- -------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations, before income
  taxes and cumulative effect of change in
  accounting principle                                           $2,250          ($2,891)             $4,199           ($1,084)
===============================================================================================================================



10. COMPREHENSIVE INCOME (LOSS)
- -------------------------------
Comprehensive   income  (loss)   represents   net  income  (loss)  plus  certain
stockholders'  equity  changes  not  reflected  in  the  Condensed  Consolidated
Statements of Operations.  The components of comprehensive income (loss), net of
tax, were as follows:




                                                                       Three Months Ended         Nine Months Ended
                                                                          September 30,              September 30,
(in thousands)                                                          2003         2002         2003         2002
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                  
Net income (loss)                                                        $2,925     ($2,747)       $3,845     ($6,695)
- -----------------------------------------------------------------------------------------------------------------------
Unrealized derivative gains (losses) on cash flow hedges (SFAS No. 133)      17        (778)           41        (696)
Foreign currency translation gains (losses)                                   -         (25)            8         (25)
Reclassification adjustment for foreign currency translation losses
   included in net income                                                     -       1,222            48       1,222
- -----------------------------------------------------------------------------------------------------------------------
Comprehensive income (loss)                                              $2,942     ($2,328)       $3,942     ($6,194)
=======================================================================================================================



Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations


                                                              Three Months Ended                 Nine Months Ended
                                                                September 30,                      September 30,
                                                        -------------------------------    -------------------------------
                                                             2003            2002               2003            2002
                                                        -------------------------------    -------------------------------
                                                                              (Dollars in thousands)
Net Sales:
                                                                                                    
     Rail Products                                            $35,790        $33,277            $105,125        $97,532
     Construction Products                                     35,228         30,451              92,661         92,460
     Tubular Products                                           4,784          3,237              13,331         10,952
                                                      -------------------------------    -------------------------------
         Total Net Sales                                      $75,802        $66,965            $211,117       $200,944
                                                      ===============================    ===============================
Gross Profit:
     Rail Products                                             $3,727         $3,384             $11,735         $9,756
     Construction Products                                      5,144          4,670              12,307         12,914
     Tubular Products                                           1,224            652               3,076          2,133
     Other                                                       (554)          (362)             (1,448)          (963)
                                                      -------------------------------    -------------------------------
         Total Gross Profit                                     9,541          8,344              25,670         23,840
                                                      -------------------------------    -------------------------------

Expenses:
     Selling and administrative expenses                        7,096          6,732              20,493         19,624
     Interest expense                                             576            669               1,733          1,976
     Other (income) expense                                      (381)         3,834                (755)         3,324
                                                      -------------------------------    -------------------------------
         Total Expenses                                         7,291         11,235              21,471         24,924
                                                      -------------------------------    -------------------------------

Income (Loss) From Continuing Operations Before
     Income Taxes and Cumulative Effect of
     Change in Accounting Principle                             2,250         (2,891)              4,199         (1,084)
Income Tax Expense (Benefit)                                      871           (446)              1,633            270
                                                      -------------------------------    -------------------------------

Income (Loss) From Continuing Operations Before
     Cumulative Effect of Change in
     Accounting Principle                                       1,379         (2,445)              2,566         (1,354)

Discontinued Operations:
Loss From Operations of Foster Technologies                       (70)          (302)               (510)          (951)
Income Tax Benefit                                             (1,616)              -             (1,789)              -
                                                      -------------------------------    -------------------------------
Income (Loss) From Discontinued Operations                      1,546           (302)              1,279           (951)

Cumulative Effect of Change in Accounting
     Principle, Net of Tax                                          -               -                   -        (4,390)
                                                      -------------------------------    -------------------------------
Net Income (Loss)                                              $2,925        ($2,747)             $3,845        ($6,695)
                                                      ===============================    ===============================

Gross Profit %:
     Rail Products                                              10.4%          10.2%               11.2%          10.0%
     Construction Products                                      14.6%          15.3%               13.3%          14.0%
     Tubular Products                                           25.6%          20.1%               23.1%          19.5%
         Total Gross Profit                                     12.6%          12.5%               12.2%          11.9%
                                                      ===============================    ===============================



Third Quarter 2003 Results of Operations
- ----------------------------------------
The Company's third quarter income from  continuing  operations was $1.4 million
($0.14  per  share) on net sales of $75.8  million.  The third  quarter  of 2002
resulted in a loss from continuing  operations of $2.4 million ($0.26 per share)
on net sales of $67.0 million.

Including  net income of $1.5  million  ($0.16 per share) from the  discontinued
operations of the Company's Foster Technologies  subsidiary,  net income for the
third  quarter of 2003 was $2.9  million  ($0.30  per  share).  The income  from
discontinued operations for the current quarter comes primarily from the release
of a $1.6 million valuation  allowance against foreign net operating losses that
is  expected  to be utilized  as a result of the  imminent  dissolution  of this
subsidiary. During the same period last year, the Company had a net loss of $2.7
million  ($0.29 per share) which  included a $0.3 million ($0.03 per share) loss
from discontinued operations.

Net sales for the third  quarter of 2003  improved  13.2%  compared  to the same
period in 2002.  Sales in all segments of the Company  improved in comparison to
last year's third quarter. Rail segment sales increased 7.6% primarily due to an
increase in welded rail. Construction products' net sales increased 15.7% due to
an increase in sheet piling and mechanically stabilized earth retention systems.
Tubular  products'  sales  increased 47.8% compared to last year's third quarter
due primarily to higher demand for pipe coating services.

The  Company's  gross  profit  margin  was  12.6% in the third  quarter  of 2003
compared to 12.5% in the same period last year.  Rail  products'  profit  margin
increased by 0.2 percentage points due primarily to an improvement in margin for
used rail and  trackwork.  The 0.7  percentage  point  decline  in  Construction
products'  margin  was due  primarily  to the  competitive  market  created by a
reduction in state spending for infrastructure projects, and the mix of products
sold.  Tubular  products'  5.5  percentage  point  increase in gross  margin was
primarily due to plant efficiencies gained by the increase in volume.

Selling and administrative  expenses increased $0.4 million, or approximately 5%
compared  to the third  quarter of 2002.  This  increase  was  primarily  due to
employee  compensation costs accrued in the third quarter of 2003. Third quarter
interest  expense  declined 14% from the prior year period due  principally to a
$5.5 million  reduction in corporate debt.  Other (income)  expense  improved by
$4.2  million  primarily  resulting  from  adjustments  in the prior  year third
quarter  which  included  a  $2.3  million  charge  related  to   mark-to-market
accounting for derivative  instruments  and a $1.8 million charge related to the
impairment of the Company's equity investment in a specialty trackwork supplier.

The  third  quarter  2003  effective  tax rate  for  continuing  operations  was
approximately 39%. The effective tax rate for continuing operations in the third
quarter of 2002 was 41%, exclusive of a valuation allowance recorded against the
previously-mentioned  impairment  of  an  investment  in a  specialty  trackwork
supplier.


First Nine Months of 2003 Results of Operations
- -----------------------------------------------
For the first nine months of 2003,  income from  continuing  operations was $2.6
million ($0.27 per share) on net sales of $211.1  million.  The same period last
year  included a loss from  continuing  operations  of $1.4  million  ($0.14 per
share) on net sales of $200.9 million.

Including  net income of $1.3  million  ($.13 per share)  from the  discontinued
operations  of  Foster  Technologies,  net  income  for the  nine  months  ended
September 30, 2003 was $3.8 million ($0.40 per share).  This compares  favorably
to a net loss of $6.7 million ($0.71 per share) for the same period of 2002. The
2002 period included a loss from discontinued  operations of $1.0 million ($0.10
per share)  and a non-cash  charge of $4.4  million  ($0.46 per share)  from the
adoption of Statement of Financial  Accounting  Standards No. 142, "Goodwill and
Other Intangible Assets".

Year to date sales increased $10.2 million  compared to sales in the same period
of 2002. Rail products' 2003 net sales  increased 7.8% to $105.1 million.  Sales
improved for many products within the rail segment,  primarily, welded rail. Net
sales of Construction  products were  practically the same compared to


the prior year  period.  A decline in sales of  fabricated  bridge  products and
concrete  buildings was offset by increases for  mechanically  stabilized  earth
wall systems and piling  products.  Tubular  products'  sales increased 21.7% to
$13.3 million due to a stronger energy market.

The gross margin  percentage  for the Company was 12.2% in the first nine months
of 2003  compared to 11.9% in the same  period of 2002.  Rail  products'  margin
improved  to 11.2%  from  10.0% due to  improved  relay  rail  margins  and more
efficient trackwork operations.  Construction product's margin declined to 13.3%
from  14.0%  due to the  competitive  market  created  by a  reduction  in state
spending for infrastructure projects.  Tubular products' gross margin percentage
increased  to 23.1% from 19.5% as a result of lower raw  material  costs and the
mix of products sold.

During  the first  nine  months of 2003,  selling  and  administrative  expenses
increased  $0.9 million or 4.4% over the prior year period.  The increase can be
attributed  primarily  to  increased  expenses  for  employee  compensation  and
benefits.  Interest expense fell 12.3% as a result of the reduction in corporate
debt. Other (income) expense in 2003 was comprised primarily of accrued dividend
income on DM&E Preferred stock while the first nine months of 2002 were impacted
negatively  by  the   previously   mentioned  $2.3  million  charge  related  to
mark-to-market accounting for derivative instruments and the $1.8 million charge
related to the  impairment  of the  Company's  equity  investment in a specialty
trackwork supplier.

The 2003 effective tax rate for continuing operations was approximately 39%.


Liquidity and Capital Resources
- -------------------------------
The Company  generates  operational cash flow from the sale of inventory and the
collection  of accounts  receivable.  During the first nine months of 2003,  the
average  turnover rate, as a function of billings,  for accounts  receivable was
higher than during the same period a year ago due to increased collections.  The
average  inventory  turnover rate in the current period is slightly  higher than
the average  rate for the same period of 2002.  Inventory  turnover for the Rail
and Tubular segments  improved.  Working capital at September 30, 2003 was $48.5
million compared to $46.7 million at December 31, 2002.

The Company's  Board of Directors has authorized the purchase of up to 1,500,000
shares of its Common stock at prevailing  market prices.  No purchases have been
made since the first quarter of 2001.  From August 1997 through March 2001,  the
Company had repurchased  973,398 shares at a cost of approximately $5.0 million.
The timing and extent of future  purchases will depend on market  conditions and
options available to the Company for alternate uses of its resources.

Capital  expenditures  were $2.0 million for the nine months ended September 30,
2003, compared to $3.9 million for capital improvements and $2.2 million for the
Greulich  acquisition in the same period of 2002. Capital  expenditures for 2003
are  expected  to be  approximately  $3.0  million  and funded by cash flow from
operations and available external financing sources.

The Company has an agreement that provides for a revolving credit facility of up
to $60.0  million in borrowings  to support the  Company's  working  capital and
other liquidity  requirements.  The revolving credit facility,  which matures in
September  2005,  is secured by  substantially  all of the  inventory  and trade
receivables owned by the Company.  Availability  under this agreement is limited
by the amount of eligible  inventory  and accounts  receivable  applied  against
certain advance rates.  Interest on the credit facility is based on LIBOR plus a
spread ranging from 1.75% to 2.5%. Total revolving  credit agreement  borrowings
at  September  30,  2003 were $22.2  million,  a decrease of $0.8  million  from
December 31, 2002. At September 30, 2003,  remaining available  borrowings under
this facility were approximately $21.5 million. Outstanding letters of credit at
September 30, 2003 were approximately $2.7 million. The letters of credit expire
annually  and are subject to  renewal.  Management  believes  its  internal  and
external sources of funds are adequate to meet anticipated needs.

The agreement includes financial  covenants  requiring a minimum net worth and a
minimum level for the fixed charge coverage ratio.  The agreement also restricts
investments, indebtedness, and the sale of


certain  assets.  On September 8, 2003,  the first  amendment to this  agreement
allowed for the sale of the Company's  equity interest in a specialty  trackwork
supplier.  For more information regarding the transaction,  see "Other Matters".
As of  September  30,  2003,  the  Company  was in  compliance  with  all of the
agreement's covenants.


Dakota, Minnesota & Eastern Railroad
- ------------------------------------
The  Company  maintains a  significant  investment  in the  Dakota,  Minnesota &
Eastern Railroad Corporation (DM&E), a privately held, regional railroad,  which
controls over 2,500 miles of track in eight states.

At September 30, 2003, the Company's investment was comprised of $0.2 million of
DM&E common stock,  $1.5 million of Series B Preferred Stock and warrants,  $6.0
million of Series C Preferred  Stock and  warrants,  $0.8  million of  Preferred
Series C-1 Stock and warrants,  and $0.5 million of Series D Preferred Stock and
warrants. In addition,  the Company has a receivable for accrued dividend income
on Preferred Stock of approximately $4.5 million. The Company owns approximately
13.6% of the DM&E.

In June 1997,  the DM&E announced its plan to build an extension from the DM&E's
existing  line into the low  sulfur  coal  market of the Powder  River  Basin in
Wyoming  and to  rebuild  approximately  600 miles of its  existing  track  (the
Project). The estimated cost of this project is expected to be in excess of $2.0
billion. The Surface  Transportation Board (STB) approved the Project in January
2002. In October 2003,  however,  the 8th U.S. Circuit Court of Appeals remanded
the matter to the STB and  instructed the STB to address,  in its  environmental
impact statement, the Project's effects on air quality, noise and vibration, and
preservation of historic sites.

If the Project  proves to be viable,  management  believes that the value of the
Company's  investment in the DM&E could increase  significantly.  If the Project
does not come to fruition,  management  believes that the value of the Company's
investment is supported by the DM&E's existing business.


Other Matters
- -------------
During the first  quarter of 2003,  the  Company  finalized  the sale of certain
assets and liabilities of its Foster Technologies subsidiary engaged in the rail
signaling and  communication  device business.  The first quarter 2003 loss from
this  business,  which has been  classified  as a  discontinued  operation,  was
principally  due to  losses  incurred  up to the  sale  date as well as  certain
charges taken primarily  related to employee  severance costs and an accrual for
the remaining lease  obligation.  The second quarter loss from this business was
immaterial.  The third quarter income  resulted  primarily from the release of a
$1.6 million  valuation  allowance against foreign net operating losses that are
expected  to be  utilized  as a  result  of the  imminent  dissolution  of  this
subsidiary.

Specialty  trackwork sales of the Company's Rail segment depend primarily on one
supplier.  In 2002,  the Company wrote off its $1.9 million  investment and $5.4
million of advances related to this supplier.  In the third quarter of 2003, the
Company exchanged its 30% ownership interest and advances to this supplier for a
$5.5 million  promissory  note from the  supplier's  owner,  with  principal and
accrued  interest to be repaid beginning in January 2008. The value of this note
has  been  fully  reserved  and no  gain  or  loss  has  been  recorded  on this
transaction.  During  the first  nine  months of 2003 and  2002,  the  volume of
business the supplier  conducted with the Company was approximately $7.9 million
and $10.0 million, respectively, although the Company expects future activity in
this market to decrease significantly. If this supplier is unable to perform, it
could have a further negative impact on earnings and cash flows.

Operations at the Company's Newport, KY pipe-coating  facility were suspended in
1998 in response to unfavorable market conditions. In 1999, the Company recorded
an  impairment  loss to reduce the assets  related  to this  operation  to their
anticipated  market value.  The  anticipated  2002 sale of these  assets,  which
consist of machinery and equipment, did not materialize.  Therefore,  during the
fourth quarter of 2002, the Company removed the "held for resale" designation of
these assets,  reclassified  them as "in service",  and in accordance  with SFAS
144,  immediately recorded a $0.8 million write-down to reflect depreciation not


recorded  while under the "held for resale"  designation.  In August  2003,  the
Company  reached an  agreement  to sell,  modify and install the  machinery  and
equipment.  The Company expects to record a gain upon successful installation of
this equipment and anticipates  completing its obligations within the first half
of 2004.


Outlook
- -------
The Company has an exclusive  agreement  with a steel mill to  distribute  steel
sheet piling in North America. Sheet piling production commenced in 2001 but the
quantity  produced had not materially  impacted results until the second quarter
of 2003. Going forward, the Company expects an increasingly consistent supply of
sheet piling from this mill.

The Company's CXT subsidiary and Allegheny Rail Products  division are dependent
on a Class I railroad for a significant  portion of their business.  The Company
had a five year contract with this Class I railroad  which  provided for minimum
quantities of concrete  ties per contract year which expired in September  2003.
Although the contract has not been renewed, the railroad has agreed in principle
to continue to purchase its concrete tie needs from the Company  without monthly
minimums through October 2004.

The Company has recently  received an  invitation  from this Class I railroad to
bid on a new long-term  contract to supply concrete ties. The bidding process is
to occur late in the fourth quarter of 2003 and management expects  negotiations
to occur  subsequent  to the  initial  bidding/elimination  process.  Should the
Company be  successful  in this  process,  it may be required to  establish  new
facilities, which would require a significant capital investment. If the Company
were to be unsuccessful, it may cause the value of its two existing concrete tie
manufacturing  facilities with total net assets of approximately $8.0 million to
be partially impaired.

A  substantial  portion of the  Company's  operations  is heavily  dependent  on
governmental  funding of  infrastructure  projects.  Significant  changes in the
level of  government  funding  of  these  projects  could  have a  favorable  or
unfavorable impact on the operating results of the Company.  The current highway
and  transportation  bill (TEA-21) which was to expire on September 30, 2003 has
been extended five months due to a delay in  reauthorizing a successive  bill. A
new  highway  and  transportation  bill is  important  to the future  growth and
profitability  of many of the Company's  businesses.  Additionally,  government
actions concerning taxation,  tariffs,  the environment,  or other matters could
impact the operating results of the Company. The Company's operating results may
also be affected negatively by adverse weather conditions.

Although  backlog is not  necessarily  indicative of future  operating  results,
total Company backlog at September 30, 2003, was  approximately  $101.0 million.
The following table provides the backlog by business segment:

                                               Backlog
                      ----------------------------------------------------------
                       September 30,        December 31,        September 30,
(In thousands)              2003                2002                2002
- --------------------------------------------------------------------------------
Rail Products              $25,084             $45,371              $59,160
Construction Products       74,219              59,774               58,047
Tubular Products             1,731               3,995                1,632
- --------------------------------------------------------------------------------
        Total             $101,034            $109,140             $118,839
================================================================================

The  reduction in Rail  segment  backlog from  September  30, 2002  reflects the
absence  of firm  renewal  commitments  on  contracts  under  negotiation  and a
reduction in specialty trackwork backlog.



Critical Accounting Policies
- ----------------------------
The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting  principles  generally accepted in the United States.
When more than one  accounting  principle,  or  method  of its  application,  is
generally  accepted,   management  selects  the  principle  or  method  that  is
appropriate  in the  Company's  specific  circumstances.  Application  of  these
accounting  principles  requires  management to make estimates  about the future
resolution of existing  uncertainties.  As a result, actual results could differ
from these estimates.  In preparing these financial  statements,  management has
made its best estimates and judgments of the amounts and disclosures included in
the financial  statements  giving due regard to materiality.  There have been no
material changes in the Company's policies or estimates since December 31, 2002.
For more  information  regarding the  Company's  critical  accounting  policies,
please see the  discussion  in  Management's  Discussion & Analysis of Financial
Condition and Results of Operations in Form 10-K for the year ended December 31,
2002.


New Accounting Pronouncements
- -----------------------------
In June 2002, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities" (SFAS 146), effective for exit or disposal
activities initiated after December 31, 2002, with earlier adoption encouraged.
This statement supercedes EITF Issue No. 94-3, "Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring)". SFAS 146 requires that a
liability for a cost associated with an exit or disposal activity be recognized
when the liability is incurred, rather than at the date of an entity's
commitment to an exit plan. The Company has adopted this standard and it did not
have a material effect on its consolidated financial statements.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure - an amendment of FASB Statement No.
123" (SFAS 148) effective for fiscal years ending after December 31, 2002.  This
statement   amends  Statement  of  Financial   Accounting   Standards  No.  123,
"Accounting for  Stock-Based  Compensation"  (SFAS 123), to provide  alternative
methods of transition  for a voluntary  change to the fair value based method of
accounting for stock-based employee compensation.  In addition,  SFAS 148 amends
the disclosure requirements of SFAS 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.

The Company has adopted the  disclosure  provisions of SFAS 123, and applies the
intrinsic  value  method  of  Accounting   Principles   Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its stock option plans.  However,  the Company has adopted the
enhanced  disclosure  provisions  as defined in SFAS 148 effective for the first
quarter ended March 31, 2003.

In January 2003, the FASB issued FASB  Interpretation No. 46,  "Consolidation of
Variable Interest Entities,  and Interpretation of ARB No. 51", (FIN 46). FIN 46
requires  certain variable  interest  entities to be consolidated by the primary
beneficiary of the entity if the equity  investors in the entity do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial support from other parties.  FIN 46 is effective for all
new variable  interest  entities created or acquired after January 31, 2003. For
variable  interest  entities  created or acquired prior to February 1, 2003, the
provisions  of FIN 46 must be  applied  at the first  interim  or annual  period
beginning  after  December 15, 2003. The Company has not identified any variable
interest entities for which consolidation under FIN 46 is reasonably possible.

In April 2003, the FASB issued Statement of Financial  Accounting  Standards No.
149,  "Amendment  of  Statement  133  on  Derivative   Instruments  and  Hedging
Activities," (SFAS 149). SFAS 149 amends and clarifies financial  accounting and
reporting for derivative instruments embedded in other contracts and for hedging
activities  under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities."  It is effective  for  contracts  entered into or modified
after  June 30,  2003,  except as stated  within  the  statement,  and should be
applied   prospectively.   This   statement   has  not  affected  the  Company's
consolidated financial statements.


In June 2003, the FASB issued  Statement of Financial  Accounting  Standards No.
150, "Accounting for Certain Financial  Instruments with Characteristics of both
Liabilities  and  Equity,"  (SFAS 150).  This  standard  requires  that  certain
financial  instruments  embodying an obligation  to transfer  assets or to issue
equity  securities be classified as  liabilities.  It is effective for financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective July 1, 2003.  This standard has no impact on the Company's  financial
statements.


Market Risk and Risk Management Policies
- ----------------------------------------
The Company  uses  derivative  financial  instruments  to manage  interest  rate
exposure on  variable-rate  debt,  primarily by using  interest rate collars and
variable interest rate swaps. In conjunction with the Company's debt refinancing
in the  third  quarter  of  2002,  the  Company  discontinued  cash  flow  hedge
accounting   treatment   for  its   interest   rate   collars  and  has  applied
mark-to-market  accounting  prospectively.  Although these  derivatives  are not
deemed to be effective  hedges of the new credit facility in accordance with the
provisions of SFAS 133, the Company will  continue to record the  mark-to-market
adjustments  on the interest  rate collars,  through  2006, in its  consolidated
statement  of  operations.  The  fair  value of the  interest  rate  collars  on
September  30,  2003  was a $2.0  million  liability  and the  Company  recorded
approximately  $0.3 million of income in "other  income" in the third quarter of
2003 on the  Condensed  Consolidated  Statements  of  Operations to adjust these
instruments  to fair value.  For the nine months ended  September 30, 2003,  the
Company has recorded  $0.2  million of income in "other  income" to adjust these
instruments  to fair  value.  The  Company  continues  to apply  cash flow hedge
accounting to interest rate swaps.

The Company  recognizes all derivative  instruments on the balance sheet at fair
value.  Fluctuations in the fair values of derivative  instruments designated as
cash flow hedges are recorded in accumulated other comprehensive  income (loss),
and reclassified  into earnings as the underlying  hedged items affect earnings.
To the extent  that a change in  interest  rate  derivative  does not  perfectly
offset the change in value of the interest  rate being hedged,  the  ineffective
portion is recognized in earnings immediately.

The  Company's  primary  source of  variable-rate  debt comes from its revolving
credit  agreement.  While not specifically  correlated with the revolving credit
agreement, the Company maintains an economic hedge of this variable rate through
the maintenance of two interest rate collar  agreements with a weighted  average
minimum  annual  interest  rate of 4.99% to a maximum  weighted  average  annual
interest  rate of 5.42%.  Since the  interest  rate on the debt  floats with the
short-term  market  rate of  interest,  the  Company is exposed to the risk that
these interest rates may decrease below the minimum annual interest rates on the
two  interest  rate  collar  agreements.  The effect of a 1% decrease in rate of
interest below the 4.99% weighted  average minimum annual interest rate on $21.0
million of  outstanding  floating  rate debt would  result in  increased  annual
interest costs of approximately $0.2 million.

The  Company  is not  subject  to  significant  exposures  to changes in foreign
currency exchange rates.

See the  Company's  Annual  Report  on Form  10-K  for more  information  on the
Company's derivative financial instruments.


Forward-Looking Statements
- --------------------------
Statements  relating  to the  potential  value or  viability  of the DM&E or the
Project,  or  management's  belief  as  to  such  matters,  are  forward-looking
statements  and are  subject to numerous  contingencies  and risk  factors.  The
Company has based its assessment on information provided by the DM&E and has not
independently verified such information. In addition to matters mentioned above,
factors  which  can  adversely  affect  the value of the DM&E,  its  ability  to
complete  the Project or the  viability  of the Project  include the  following:
labor  disputes,  the outcome of certain  litigation,  any  inability  to obtain
necessary  environmental  and  government  approvals for the Project in a timely
fashion, the DM&E's ability to continue to obtain interim funding to finance the
Project,  the  expense of  environmental  mitigation  measures  required


by the Surface  Transportation  Board, an inability to obtain  financing for the
Project,  competitors'  response  to the  Project,  market  demand  for  coal or
electricity and changes in environmental laws and regulations.

The Company  wishes to caution  readers  that  various  factors  could cause the
actual  results of the  Company to differ  materially  from those  indicated  by
forward-looking  statements  made from time to time in news  releases,  reports,
proxy  statements,  registration  statements  and other  written  communications
(including the preceding sections of this Management's Discussion and Analysis),
as well as oral statements, such as references made to the future profitability,
made from time to time by representatives of the Company. Additional delays in a
Virginia steel mill's production of sheet piling products, or failure to produce
substantial  quantities  of sheet piling  products  could  adversely  impact the
Company's  earnings.  The inability to satisfy the installation  requirements of
the sales agreement for the pipe coating  equipment could have an adverse effect
on future results. The inability to successfully  negotiate a new sales contract
with a current  Class I railroad  customer  could have a negative  impact on the
operating  results of the Company.  Except for historical  information,  matters
discussed  in  such  oral  and  written   communications  are  forward-  looking
statements  that involve risks and  uncertainties,  including but not limited to
general business conditions,  the availability of material from major suppliers,
the impact of  competition,  the  seasonality  of the  Company's  business,  the
adequacy of internal  and  external  sources of funds to meet  financing  needs,
taxes, inflation and governmental  regulations.  Sentences containing words such
as   "anticipates",   "expects",   or  "will"  generally  should  be  considered
forward-looking statements.


Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------------------------------------------------------------------
See the  "Market  Risk and  Risk  Management  Policies"  section  under  Item 2,
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.


Item 4. CONTROLS AND PROCEDURES
- -------------------------------
     a)   As of the end of the  period  covered  by this  report,  L. B.  Foster
          Company (the Company) carried out an evaluation, under the supervision
          and with the participation of the Company's management,  including the
          Chief  Executive  Officer  and the  Chief  Financial  Officer,  of the
          effectiveness of the design and operation of the Company's  disclosure
          controls and procedures pursuant to Exchange Act Rules 13a - 15(e) and
          15d - 15(e).  Based upon that evaluation,  the Chief Executive Officer
          and Chief Financial  Officer  concluded that the Company's  disclosure
          controls and procedures are effective to timely alert them to material
          information  relating  to  the  Company  (including  its  consolidated
          subsidiaries)  required to be included in the  Company's  periodic SEC
          filings.

     b)   There  have been no  significant  changes  in the  Company's  internal
          controls over financial  reporting that occurred in the period covered
          by  this  report  that  have  materially  affected  or are  likely  to
          materially  affect the  Company's  internal  controls  over  financial
          reporting.



                            PART II OTHER INFORMATION
                            -------------------------

Item 1. LEGAL PROCEEDINGS
- -------------------------

See  Note  8,  "Commitments  and  Contingent  Liabilities",   to  the  Condensed
Consolidated Financial Statements.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

  a) EXHIBITS
  -----------
     Unless marked by an asterisk, all exhibits are incorporated by reference:

   3.1     Restated Certificate of Incorporation, filed as Exhibit 3.1 to Form
           10-Q for the quarter ended March 31, 2003.

   3.2     Bylaws of the Registrant, as amended to date, filed as Exhibit 3.2 to
           Form 10-K for the year ended December 31, 2002.

   4.0     Rights Amendment, dated as of May 15, 1997 between L. B. Foster
           Company and American Stock Transfer & Trust Company, including the
           form of Rights Certificate and the Summary of Rights attached there-
           to, filed as Exhibit 4.0 to Form 10-K for the year ended December 31,
           2002.

   4.0.1   Amended Rights Agreement dated as of May 14, 1998 between L.B. Foster
           Company and American Stock Transfer and Trust Company, filed as
           Exhibit 4.0.1 to Form 10-Q for the quarter ended March 31, 2003.

   4.0.2   Revolving Credit and Security Agreement dated as of September 26,
           2002, between L. B. Foster Company and PNC Bank, N. A., filed as
           Exhibit 4.0.2 to Form 10-Q for the quarter ended September 30, 2002.

*  4.0.3   First Amendment to Revolving Credit and Security Agreement dated
           September 8, 2003, between the Registrant and PNC Bank, N.A.

  10.12    Lease between CXT Incorporated and Pentzer Development Corporation,
           dated April 1, 1993, filed as Exhibit 10.12 to Form 10-K for the year
           ended December 31, 1999.

  10.12.1  Amendment dated March 12, 1996 to lease between CXT Incorporated and
           Crown West Realty, LLC, successor, filed as Exhibit 10.12.1 to Form
           10-K for the year ended December 31, 1999.

  10.12.2  Amendment dated November 7, 2002 to lease between CXT Incorporated
           and Crown West Realty, LLC, filed as Exhibit 10.12.2 to Form 10-K for
           the year ended December 31, 2002.

  10.13    Lease between CXT Incorporated and Crown West Realty, L. L. C., dated
           December 20, 1996, filed as Exhibit 10.13 to Form 10-K for the year
           ended December 31, 1999.

  10.13.1  Amendment dated June 29, 2001 between CXT Incorporated and Crown West
           Realty, filed as Exhibit 10.13.1 to Form 10-K for the year ended
           December 31, 2002.

  10.15    Lease between CXT Incorporated and Union Pacific Railroad Company,
           dated February 13, 1998, and filed as Exhibit 10.15 to Form 10-K for
           the year ended December 31, 1999.

  10.17    Lease between Registrant and the City of Hillsboro, TX dated February
           22, 2002, filed as Exhibit 10.17 to Form 10-K for the year ended
           December 31, 2002.


  10.19    Lease between Registrant and American Cast Iron Pipe Company for
           pipe-coating facility in Birmingham, AL dated December 11, 1991,
           filed as Exhibit 10.19 to Form 10-K for the year ended December 31,
           2002.

  10.19.1  Amendment to Lease between Registrant and American Cast Iron Pipe
           Company for pipe-coating facility in Birmingham, AL dated November
           15, 2000, and filed as Exhibit 10.19.2 to Form 10-K for the year
           ended December 31, 2000.

* 10.20    Equipment Purchase and Service Agreement by and between the Reg-
           istrant and LaBarge Coating LLC, dated July 31, 2003.

  10.21    Stock Purchase Agreement, dated June 3, 1999 by and among the
           Registrant and the shareholders of CXT Incorporated, filed as Exhibit
           10.0 to Form 8-K on July 14, 1999.

  10.33.2  Amended and Restated 1985 Long-Term Incentive Plan as of February 26,
           1997, filed as Exhibit 10.33.2 to Form 10-Q for the quarter ended
           March 31, 2003. **

  10.34    Amended and Restated 1998 Long-Term Incentive Plan as of February 2,
           2001, filed as Exhibit 10.34 to Form 10-K for the year ended December
           31, 2000.  **

  10.45    Medical Reimbursement Plan, filed as Exhibit 10.45 to Form 10-K for
           the year ended December 31, 2002.  **

  10.46    Leased Vehicle Plan as amended and restated on October 16, 2002,
           filed as Exhibit 10.46 to Form 10-Q for the quarter ended September
           30, 2002. **

  10.51    Supplemental Executive Retirement Plan, filed as Exhibit 10.51 to
           Form 10-K for the year ended December 31, 2002.  **

  10.52    Outside Directors' Stock Award Plan, filed as Exhibit 10.52 to Form
           10-K for the year ended December 31, 2002.  **

  10.53    Directors' resolutions dated May 13, 2003, under which directors'
           compensation was established, filed as Exhibit 10.53 to Form 10-Q for
           the quarter ended June 30, 2003. **

  10.54    Management Incentive Compensation Plan for 2003, filed as Exhibit
           10.54 to Form 10-Q for the quarter ended June 30, 2003. **

  19       Exhibits marked with an asterisk are filed herewith.

* 31.1     Certification of Chief Executive Officer under Section 302 of the
           Sarbanes-Oxley Act of 2002.

* 31.2     Certification of Chief Financial Officer under Section 302 of the
           Sarbanes-Oxley Act of 2002.

* 32.0     Certification of Chief Executive Officer and Chief Financial Officer
           under Section 906 of the Sarbanes-Oxley Act of 2002.

  **       Identifies management contract or compensatory plan or arrangement
           required to be filed as an Exhibit.







b) Reports on Form 8-K

              On April 23, 2003, the Registrant filed a current report on Form
              8-K under Item 9 FD disclosure announcing first quarter results.

              On July 23, 2003, the Registrant filed a current report on Form
              8-K under Item 9 FD disclosure announcing second quarter results.

              On October 21, 2003, the Registrant filed a current report on Form
              8-K under Item 12 announcing third quarter results.



                                    SIGNATURE



Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                                      L. B. FOSTER COMPANY
                                      ---------------------
                                          (Registrant)


Date:  November 13, 2003              By: /s/David J. Russo
       -----------------                  -----------------
                                          David J. Russo
                                          Senior Vice President,
                                          Chief Financial Officer and Treasurer
                                         (Duly Authorized Office of Registrant)