UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(Mark One)

     [X]     Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
             Exchange Act of 1934

             For the quarterly period ended September 30, 2005

                                       Or

     [ ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
             Exchange Act of 1934

             For the transition period from ____________ to ____________

Commission File Number    0-10436

                              L. B. Foster Company
                              --------------------
             (Exact name of Registrant as specified in its charter)

          Pennsylvania                              25-1324733
          ------------                              ----------
    (State of Incorporation)           (I. R. S. Employer Identification No.)

  415 Holiday Drive, Pittsburgh, Pennsylvania                  15220
- ------------------------------------------------             ---------
    (Address of principal executive offices)                 (Zip Code)

                                 (412) 928-3417
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter  period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.                  Yes  [X]          No [ ]

Indicate by checkmark whether the registrant is an accelerated filer (as defined
in Rule 12b-2 of the Act).         Yes  [X]          No [ ]

Indicate by checkmark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).   Yes  [ ]          No [X]

Indicate the number of shares of each of the registrant's classes of common
stock as of the latest practicable date.

           Class                           Outstanding at October 25, 2005
- -----------------------------              -------------------------------
 Common Stock, Par Value $.01                     10,181,495 Shares




                      L.B. FOSTER COMPANY AND SUBSIDIARIES


                                      INDEX
                                      -----

PART I.  Financial Information                                           Page
- ------------------------------                                           ----
  Item 1.  Financial Statements:

     Condensed Consolidated Balance Sheets                                 3

     Condensed Consolidated Statements of Operations                       4

     Condensed Consolidated Statements of Cash Flows                       5

     Notes to Condensed Consolidated Financial Statements                  6

  Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                  13

  Item 3.  Quantitative and Qualitative Disclosures about Market Risk     22

  Item 4.  Controls and Procedures                                        22


PART II.  Other Information
- ---------------------------
  Item 1.   Legal Proceedings                                             22

  Item 5.   Other Information                                             22

  Item 6.   Exhibits                                                      22


Signature                                                                 26

                          PART I. FINANCIAL STATEMENTS

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)

                                             September 30,        December 31,
                                                 2005                2004
                                            ----------------    ----------------
ASSETS                                        (Unaudited)
Current Assets:
  Cash and cash equivalents                          $3,405                $280
  Accounts and notes receivable:
    Trade                                            60,978              39,759
    Other                                             1,408                 170
                                            ----------------    ----------------
                                                     62,386              39,929
  Inventories                                        66,273              42,014
  Current deferred tax assets                         1,289               1,289
  Other current assets                                  837                 786
                                            ----------------    ----------------
Total Current Assets                                134,190              84,298
                                            ----------------    ----------------

Property, Plant & Equipment - At Cost                81,420              70,467
Less Accumulated Depreciation                       (41,390)            (40,089)
                                            ----------------    ----------------
                                                     40,030              30,378
                                            ----------------    ----------------
Other Assets:
  Goodwill                                              350                 350
  Other intangibles - net                               315                 430
  Investments                                        15,439              14,697
  Deferred tax assets                                 3,877               3,877
  Other assets                                          198                  65
                                            ----------------    ----------------
Total Other Assets                                   20,179              19,419
                                            ----------------    ----------------
TOTAL ASSETS                                       $194,399            $134,095
                                            ================    ================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current maturities of long-term debt                 $777                $477
  Short-term borrowings                              10,542                 112
  Accounts payable - trade                           48,659              27,736
  Accrued payroll and employee benefits               4,956               3,308
  Current deferred tax liabilities                    3,942               3,942
  Other accrued liabilities                           5,489               1,892
                                            ----------------    ----------------
Total Current Liabilities                            74,365              37,467
                                            ----------------    ----------------

Long-Term Borrowings                                 32,062              14,000
                                            ----------------    ----------------
Other Long-Term Debt                                  3,804               3,395
                                            ----------------    ----------------
Deferred Tax Liabilities                              2,898               2,898
                                            ----------------    ----------------
Other Long-Term Liabilities                            2,068               2,592
                                            ----------------    ----------------

STOCKHOLDERS' EQUITY:
  Common stock                                          102                 102
  Paid-in capital                                    35,510              35,131
  Retained earnings                                  44,453              39,879
  Treasury stock                                       (148)               (654)
  Accumulated other comprehensive loss                 (715)               (715)
                                            ----------------    ----------------
Total Stockholders' Equity                           79,202              73,743
                                            ----------------    ----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $194,399            $134,095
                                            ================    ================

See Notes to Condensed Consolidated Financial Statements.





                      L. B. FOSTER COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Amounts)

                                                              Three Months                          Nine Months
                                                                 Ended                                 Ended
                                                              September 30,                         September 30,
                                                     --------------------------------       -------------------------------
                                                         2005              2004                 2005             2004
                                                     --------------------------------       -------------------------------
                                                               (Unaudited)                           (Unaudited)

                                                                                                      
Net Sales                                                  $97,533           $85,858             $270,655         $228,137
Cost of Goods Sold                                          85,911            76,534              240,273          203,498
                                                     --------------    --------------       --------------   --------------
Gross Profit                                                11,622             9,324               30,382           24,639

Selling and Administrative Expenses                          7,896             6,993               23,036           20,448
Interest Expense                                               778               452                1,775            1,384
Other Income                                                  (478)             (222)              (1,205)          (1,266)
                                                     --------------    --------------       --------------   --------------
                                                             8,196             7,223               23,606           20,566
                                                     --------------    --------------       --------------   --------------


Income Before Income Taxes                                   3,426             2,101                6,776            4,073

Income Tax Expense                                           1,078               759                2,202            1,549
                                                     --------------    --------------       --------------   --------------

Net Income                                                  $2,348            $1,342               $4,574           $2,524
                                                     ==============    ==============       ==============   ==============

Basic Earnings Per Common Share                              $0.23             $0.13                $0.45            $0.25
                                                     ==============    ==============       ==============   ==============

Diluted Earnings Per Common Share                            $0.22             $0.13                $0.44            $0.25
                                                     ==============    ==============       ==============   ==============

See Notes to Condensed Consolidated Financial Statements.






                 L. B. FOSTER COMPANY AND SUBSIDIARIES CONDENSED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)

                                                                                   Nine Months
                                                                                Ended September 30,
                                                                              2005              2004
                                                                          -------------     -------------
                                                                                    (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:

                                                                                           
Net income                                                                     $4,574            $2,524
Adjustments to reconcile net income to net cash used
  by operating activities:
    Depreciation and amortization                                               3,727             3,915
    Gain on sale of property, plant and equipment                                (344)             (302)
    Unrealized gain on derivative mark-to-market                                 (521)             (406)
Change in operating assets and liabilities:
    Accounts receivable                                                       (22,457)          (14,761)
    Inventories                                                               (24,259)           (9,140)
    Other current assets                                                          (51)              (39)
    Other noncurrent assets                                                      (876)              (66)
    Accounts payable - trade                                                   20,737             8,286
    Accrued payroll and employee benefits                                       1,648               539
    Other current liabilities                                                   4,118             1,053
    Other liabilities                                                            (524)           (1,333)
                                                                          -------------     -------------
  Net Cash Used by Operating Activities                                       (14,228)           (9,730)
                                                                          -------------     -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of property, plant and equipment                         3,216               982
    Capital expenditures on property, plant and equipment                     (12,714)           (2,135)
                                                                          -------------     -------------
  Net Cash Used by Investing Activities                                        (9,498)           (1,153)
                                                                          -------------     -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from revolving credit agreement borrowings                        17,950             5,775
    Proceeds from other short-term borrowings                                   8,507                 -
    Exercise of stock options and stock awards                                    885             1,662
    Repayments of long-term debt                                                 (491)             (505)
                                                                          ------------     -------------
   Net Cash Provided by Financing Activities                                   26,851             6,932
                                                                          ------------     -------------


Net Increase (Decrease) in Cash and Cash Equivalents                            3,125            (3,951)

Cash and Cash Equivalents at Beginning of Period                                  280             4,134
                                                                          -------------     -------------
Cash and Cash Equivalents at End of Period                                     $3,405              $183
                                                                          =============     =============

Supplemental Disclosure of Cash Flow Information:

    Interest Paid                                                              $1,511            $1,208
                                                                          =============     =============
    Income Taxes Paid                                                             $10              $185
                                                                          =============     =============

During  the first  nine  months of 2005 the  Company  financed  $3.2  million in
capital expenditures through short-term  borrowings and the execution of capital
leases.  There were no capital  expenditures  financed  through the execution of
capital leases or short-term borrowings during the first nine months of 2004.

See Notes to Condensed Consolidated Financial Statements.




                      L. B. FOSTER COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. FINANCIAL STATEMENTS
- -----------------------
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.   In  the  opinion  of  management,   all  estimates  and
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included.  However, actual results could differ from
those  estimates.  The  results  of  operations  for  interim  periods  are  not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 2005. Amounts included in the balance sheet as of December 31, 2004
were derived from our audited balance sheet. For further  information,  refer to
the  consolidated  financial  statements and footnotes  thereto  included in the
Company's annual report on Form 10-K for the year ended December 31, 2004.


2. NEW ACCOUNTING PRINCIPLES
- ----------------------------
In December 2004, the Financial  Accounting  Standards  Board (FASB) issued FASB
Statement No. 123(R), "Share-Based Payment" (SFAS 123R). SFAS 123R replaces FASB
Statement  No.  123,  "Accounting  for Stock  Based  Compensation"  (SFAS  123),
supersedes APB 25,  "Accounting  for Stock Issued to Employees," and amends FASB
Statement  No. 95,  "Statement of Cash Flows."  Generally,  the approach in SFAS
123R is  similar  to the  approach  described  in SFAS 123.  However,  SFAS 123R
requires all  share-based  payments to employees,  including  grants of employee
stock options, to be recognized in the financial  statements based on their fair
values.  Disclosure  of the  effect  of  expensing  the  fair  value  of  equity
compensation is currently required under existing literature. The statement also
requires  the  tax  benefit  associated  with  these  share  based  payments  be
classified  as financing  activities  in the Statement of Cash Flows rather then
operating activities as currently  permitted.  In April 2005, the Securities and
Exchange  Commission  delayed the  effective  date of this  statement  until the
beginning of the first annual  reporting period that begins after June 15, 2005.
The  Company  will  begin  recording  compensation  expense  utilizing  modified
prospective application in its 2006 first quarter financial statements. Adoption
of this  standard  is not  expected to have a material  effect on its  financial
position or results of operations, as disclosed in Note 9.

On October 22, 2004,  President  Bush signed the American  Jobs  Creation Act of
2004 (the Act). The Act provides a deduction for income from qualified  domestic
production  activities,  which will be phased in from 2005  through  2010.  When
fully phased-in,  this deduction will be equal to 9 percent of the lesser of (a)
"Qualified  Production  Activities Income" (QPAI), as defined in the act, or (b)
taxable income (after utilization of any net operating loss  carryforwards).  In
all cases,  the deduction is limited to 50 percent of W-2 wages of the taxpayer.
In return,  the Act also provides for a two-year  phase-out  (except for certain
pre-existing  binding  contracts)  of  the  existing   Extraterritorial   Income
Exclusion  (ETI)  benefit  for foreign  sales that the World Trade  Organization
(WTO) ruled was an illegal export subsidy.

On December 1, 2004,  FASB Staff Position (FSP) No.  FAS109-1,  "Application  of
FASB Statement 109,  Accounting for Income Taxes,  to the Deduction on Qualified
Production  Activities  Provided by the American Jobs Creation Act of 2004", was
issued.  FSP No. 109-1 clarifies that this tax deduction should be accounted for
as a special  deduction in accordance with SFAS No. 109,  "Accounting for Income
Taxes".  As such the special  deduction has no effect on deferred tax assets and
liabilities  existing  at the date of  enactment.  Rather,  the  impact  of this
deduction  will be reported in the period in which the  deduction  is claimed on
our tax return  beginning  in 2005.  The Company has assessed the impact of this
deduction and for 2005,  anticipates a de minimis benefit due to the anticipated
utilization of net operating loss carryforwards.



3. ACCOUNTS RECEIVABLE
- ----------------------
Credit is extended on an evaluation of the customer's  financial  condition and,
generally, collateral is not required. Credit terms are consistent with industry
standards and  practices.  Trade  accounts  receivable at September 30, 2005 and
December  31, 2004 have been reduced by an  allowance  for doubtful  accounts of
($979,000) and  ($1,019,000),  respectively.  Bad debt expense was ($32,000) and
$143,000  for  the  nine-month  periods  ended  September  30,  2005  and  2004,
respectively.


4. INVENTORIES
- --------------
Inventories of the Company at June 30, 2005 and December 31, 2004 are summarized
as follows in thousands:

                                      September 30,          December 31,
                                           2005                  2004
- ---------------------------------------------------------------------------

Finished goods                        $  54,925             $  27,929
Work-in-process                           5,485                 8,452
Raw materials                            12,943                11,751
- ---------------------------------------------------------------------------

Total inventories at current costs       73,353                48,132
(Less):
    LIFO reserve                         (5,639)               (4,702)
    Inventory valuation reserve          (1,441)               (1,416)
- ---------------------------------------------------------------------------
                                      $  66,273             $  42,014
===========================================================================

Inventories  of the  Company  are  generally  valued  at the  lower of  last-in,
first-out (LIFO) cost or market.  Other inventories of the Company are valued at
average  cost or market,  whichever is lower.  An actual  valuation of inventory
under the LIFO  method is made at the end of each  year  based on the  inventory
levels and costs at that time. Accordingly,  interim LIFO calculations are based
on management's estimates of expected year-end levels and costs.


5. PROPERTY HELD FOR RESALE
- ---------------------------
In August 2003, the Company  reached an agreement to sell,  modify,  and install
the  Company's  former  Newport,  KY pipe coating  machinery  and  equipment and
reclassified  these  assets as "held for  resale".  During the first  quarter of
2004,  the Company  recognized a $493,000  gain on net proceeds of $939,000 from
the sale of these assets.


6. RETIREMENT PLANS
- -------------------
Currently  there are five  qualified  retirement  plans  covering all hourly and
salaried  employees,  specifically  two defined  benefit plans and three defined
contribution  plans.  Employees are eligible to participate under these specific
plans based on their employment classification of salary or hourly status.

The Company's funding to the defined benefit and defined  contribution  plans is
governed by the Employee Retirement Income Security Act of 1974, applicable plan
policy and  investment  guidelines.  The Company policy is to contribute no less
than the minimum funding requirements of ERISA.


Net periodic  pension costs for the three months and nine months ended September
30, 2005 are as follows:


                                    Three Months Ended      Nine Months Ended
                                      September 30,            September 30,
(in thousands)                        2005     2004           2005      2004
- -------------------------------------------------------------------------------
Service cost                           $14      $14            $44      $42
Interest cost                           53       51            158      152
Expected return on plan assets         (52)     (44)          (155)    (132)
Amortization of prior service cost       2        2              6        6
Amortization of net loss                14       13             41       39
- -------------------------------------------------------------------------------
Net periodic benefit cost              $31      $36            $94     $107
===============================================================================

The Company  contributed  $291,000 to its defined  benefit plans as of September
30, 2005 and anticipates no additional contributions in the current year.

The Company's  defined  contribution  plan, for salaried  employees,  contains a
matched  savings  provision  that  permits  both  pretax and after tax  employee
contributions.   Participants   can   contribute  up  to  41%  of  their  annual
compensation  and  receive a matching  employer  contribution  up to 3% of their
annual compensation.

Further, the plan requires an additional matching employer  contribution,  based
on  the  ratio  of  the  Company's  pretax  income  to  equity,  up to 3% of the
employee's annual compensation.  Additionally, the Company contributes 1% of all
salaried  employees' annual compensation to the plan without regard for employee
contribution. The Company may also make discretionary contributions to the plan.
The expense  associated with the defined  contribution  plan for the nine months
ended September 30 was $856,000 in 2005 and $711,000 in 2004.


7. BORROWINGS
- -------------
In May 2005, the Company and certain of its subsidiaries entered into an amended
and restated  credit  agreement  with a  consortium  of  commercial  banks which
provided for a $60,000,000 five year revolving  credit facility  expiring in May
2010.  In September  2005,  the Company's  maximum  credit line was increased to
$75,000,000  under the First  Amendment  to the  Revolving  Credit and  Security
Agreement.  Borrowings under the agreement are secured by substantially  all the
inventory and trade receivables owned by the Company,  and are limited to 85% of
eligible receivables and 60% of eligible inventory.

Borrowings  under the amended  credit  agreement  will bear interest at interest
rates based upon either the base rate or LIBOR plus or minus applicable margins.
The base rate is the greater of (a) PNC Bank's base  commercial  lending rate or
(b) the  Federal  Funds  Rate plus  .50%.  The base rate  spread  ranges  from a
negative  1.00% to a positive  0.50%,  and the LIBOR spread ranges from 1.50% to
2.50%.  The interest rates on the Company's  initial  borrowings were LIBOR plus
1.50% and the base rate minus 1.00%.  Under the amended  credit  agreement,  the
Company  maintains  dominion  over  its  cash at all  times,  as long as  excess
availability stays over $5,000,000 and there is no uncured event of default.

The agreement includes financial  covenants  requiring,  a minimum level for the
fixed charge coverage ratio and a maximum amount of annual consolidated  capital
expenditures;  however,  expenditures for plant  construction and  refurbishment
related to the Company's  recent concrete tie supply agreement are excluded from
these  covenants.  The agreement  also includes a minimum net worth covenant and
restricts  certain  investments,  other  indebtedness,  and the sale of  certain
assets.  As of September 30, 2005, the Company was in compliance with all of the
agreement's covenants.

The Company has interim financing arrangements with two banks to provide funding
for  the  expansion  of the  Concrete  Tie  division.  At  September  30,  2005,
approximately $10.0 million of this funding is classified

as short-term  borrowings.  The Company  expects to convert the majority of this
amount to long-term debt through the execution of capital leases.


8. EARNINGS PER COMMON SHARE
- ----------------------------
The following table sets forth the computation of basic and diluted earnings per
common share:




                                                              Three Months Ended                       Nine Months Ended
                                                                 September 30,                            September 30,
(in thousands, except earnings per share)                  2005                2004                 2005                2004
- ----------------------------------------------------------------------------------------------------------------------------
Numerator:
  Numerator for basic and diluted
    earnings per common share -
    net income available to common
                                                                                                       
    stockholders:                                           $  2,348        $  1,342               $  4,574        $  2,524
============================================================================================================================
Denominator:
    Weighted average shares                                   10,150          10,018                 10,101           9,924
- ----------------------------------------------------------------------------------------------------------------------------
  Denominator for basic earnings
    per common share                                          10,150          10,018                 10,101           9,924

Effect of dilutive securities:
    Employee stock options                                       384             288                    352             313
- ----------------------------------------------------------------------------------------------------------------------------
  Dilutive potential common shares                               384             288                    352             313

  Denominator for diluted earnings
    per common share - adjusted weighted
    average shares and assumed conversions                    10,534          10,306                 10,453          10,237
============================================================================================================================

Basic earnings per common share                              $  0.23         $  0.13                $  0.45         $  0.25
============================================================================================================================

Diluted earnings per common share                            $  0.22         $  0.13                $  0.44         $  0.25
============================================================================================================================


9. STOCK-BASED COMPENSATION
- ---------------------------
The Company has adopted the  disclosure  provisions  of  Statement  of Financial
Accounting  Standard No. 123,  "Accounting for Stock-Based  Compensation"  (SFAS
123) and applies the  intrinsic  value  method of  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" (APB 25) and related
interpretations  in  accounting  for its stock  option  plans.  Accordingly,  no
compensation  expense  has been  recognized.  The  Company  will adopt SFAS 123R
effective January 1, 2006.

The  following  table  illustrates  the  effect  on the  Company's  income  from
continuing  operations and earnings per share had  compensation  expense for the
Company's stock option plans been applied using the method required by SFAS 123.





                                                         Three Months Ended         Nine Months Ended
                                                           September 30,              September 30,
(in thousands, except per share amounts)                 2005         2004          2005         2004
- --------------------------------------------------------------------------------------------------------
                                                                                     
Net income from continuing operations, as reported       $2,348        $1,342       $4,574       $2,524

Add: Stock-based employee compensation expense
  included in reported net income, net of related tax
  effects                                                     -             -            -            -
Deduct: Total stock-based employee compensation
  expense determined under fair value method for
  all awards, net of related tax effects                     28            40          156          185
- --------------------------------------------------------------------------------------------------------

Pro forma income from continuing operations              $2,320        $1,302       $4,418       $2,339
========================================================================================================

Earnings per share from continuing operations:
  Basic, as reported                                      $0.23         $0.13        $0.45        $0.25
  Basic, pro forma                                        $0.23         $0.13        $0.44        $0.24
  Diluted, as reported                                    $0.22         $0.13        $0.44        $0.25
  Diluted, pro forma                                      $0.22         $0.13        $0.42        $0.23
========================================================================================================


Pro forma  information  regarding  net income and earnings per share for options
granted has been  determined  as if the Company had  accounted  for its employee
stock  options  under the fair value method of Statement No. 123. The fair value
of stock  options  used to compute pro forma net income and  earnings  per share
disclosures is the estimated present value at grant date using the Black-Scholes
option-pricing  model.  There were no stock options granted in the third quarter
of 2005 or 2004. The following weighted-average assumptions were used for grants
in nine  months  ending  September  30, 2005 and 2004,  respectively:  risk-free
interest  rates of 3.87% and  4.74%;  dividend  yield of 0.0% for both  periods;
volatility factors of the expected market price of the Company's Common stock of
..25 and .28; and a  weighted-average  expected  life of the option of ten years.
The weighted-average fair value of the options granted in the nine months ending
September 30, 2005 and 2004 was $4.01 and $3.91, respectively.


10. COMMITMENTS AND CONTINGENT LIABILITIES
- ------------------------------------------
The Company is subject to laws and regulations relating to the protection of the
environment,  and the Company's efforts to comply with environmental regulations
may have an adverse effect on its future earnings. In the opinion of management,
compliance  with  the  present  environmental  protection  laws  will not have a
material adverse effect on the financial condition,  results of operations, cash
flows, competitive position, or capital expenditures of the Company.

The  Company  is  subject  to legal  proceedings  and  claims  that arise in the
ordinary  course of its business.  In the opinion of  management,  the amount of
ultimate  liability with respect to these actions will not materially affect the
financial  condition  or  liquidity  of  the  Company.  The  resolution,  in any
reporting  period,  of one or more of these  matters,  could  have;  however,  a
material effect on the Company's results of operations for that period.

In 2000, the Company's  subsidiary sold concrete  railroad  crossing panels to a
general  contractor  on a Texas  transit  project.  Due to a variety of factors,
including  deficiencies  in the owner's project  specifications,  certain panels
have  deteriorated  and the owner  either has  replaced  or is in the process of
replacing  these  panels.  The general  contractor  and the owner are  currently
engaged in dispute resolution  procedures,  which probably will continue through
2005.  The general  contractor  has notified the Company that,  depending on the
outcome  of  these  proceedings,  it  may  file  a suit  against  the  Company's
subsidiary.


Although no assurances  can be given,  the Company  believes that its subsidiary
has meritorious  defenses to such claims and that its subsidiary will vigorously
defend against such a suit.

In the second  quarter of 2004,  a gas  company  filed a  complaint  against the
Company in Allegheny  County,  PA, alleging that in 1989 the Company had applied
epoxy coating on 25,000 feet of pipe and that, as a result of inadequate surface
preparation of the pipe, the coating had blistered and deteriorated. The Company
does not believe  that the gas  company's  alleged  problems  are the  Company's
responsibility.  Although no assurances can be given,  the Company believes that
it has meritorious  defenses to such claims and will  vigorously  defend against
such a suit.

The  Trustees of the  Colorado  Contractors  Trust (the  "Trust")  filed suit on
November 3, 2005 in the District Court,  County of Denver,  Colorado against the
Company,   its  bonding  company,   the  general   contractor  and  the  general
contractor's  bonding  companies.  The  Trust is a  multiple  employer  employee
benefit  plan.  The Trust  alleges  that a supplier,  which the Company  used in
connection  with a  project  in the  Denver,  CO area,  failed  to pay the Trust
required  contributions for employee health coverage. The Trust alleges that the
Company is liable as an "alter ego" of its  supplier.  In addition,  the Company
may have indemnification  obligations with respect to similar claims against the
general contractor and its bonding companies. Although the amount of the Trust's
claim is unclear,  the Trust apparently seeks more than $300,000,  plus interest
and attorneys' fees. The Company intends to vigorously defend itself against the
Trust's claims.

At  September  30,  2005 the  Company  had  outstanding  letters  of  credit  of
approximately $2,938,000.


11. BUSINESS SEGMENTS
- ---------------------
The Company is organized and evaluated by product group,  which is the basis for
identifying  reportable  segments.  The  Company is engaged in the  manufacture,
fabrication and  distribution of rail,  construction and tubular  products.  The
following tables illustrate revenues and profits of the Company by segment:


                                    Three Months Ended,     Nine Months Ended,
                                        September 30,         September 30,
                                            2005                  2005
- --------------------------------------------------------------------------------
                                    Net        Segment        Net      Segment
(in thousands)                     Sales        Profit       Sales      Profit
- --------------------------------------------------------------------------------
Rail products ..............     $ 38,167     $    406     $123,688     $  4,146
Construction products ......       53,196        2,480      130,778        1,848
Tubular products ...........        6,170        1,181       16,189        2,102
- --------------------------------------------------------------------------------
  Total ....................     $ 97,533     $  4,067     $270,655     $  8,096
================================================================================


                                  Three Months Ended,       Nine Months Ended,
                                     September 30,             September 30,
                                         2004                     2004
- --------------------------------------------------------------------------------
                                    Net       Segment        Net        Segment
(in thousands)                     Sales       Profit       Sales        Profit
- --------------------------------------------------------------------------------
Rail products ..............     $ 40,996     $  1,258     $115,682     $  3,252
Construction products ......       40,535        1,517       99,731          618
Tubular products ...........        4,327          511       12,724        1,270
- --------------------------------------------------------------------------------
  Total ....................     $ 85,858     $  3,286     $228,137     $  5,140
================================================================================



Segment  profits,  as shown above,  include internal cost of capital charges for
assets used in the segment at a rate of, generally, 1% per month. There has been
no change in the measurement of segment profit from December 31, 2004.

The following table provides a reconciliation of reportable net profit (loss) to
the Company's consolidated total:



                                                                            Three Months Ended                Nine Months Ended
                                                                               September 30,                     September 30,
(in thousands)                                                             2005             2004             2005             2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Income for reportable segments .................................        $  4,067         $  3,286         $  8,096         $  5,140
Cost of capital for reportable segments ........................           3,467            2,732            9,275            7,812
Interest expense ...............................................            (778)            (452)          (1,775)          (1,384)
Other income ...................................................             478              222            1,205            1,266
Corporate expense and other unallocated charges ................          (3,808)          (3,687)         (10,025)          (8,761)
- ------------------------------------------------------------------------------------------------------------------------------------

Income before income taxes .....................................        $  3,426         $  2,101         $  6,776         $  4,073
====================================================================================================================================



12. COMPREHENSIVE INCOME
- ------------------------
Comprehensive  income  represents net income plus certain  stockholders'  equity
changes not reflected in the Condensed  Consolidated  Statements of  Operations.
The components of comprehensive income, net of tax, were as follows:




                                                                     Three Months Ended                     Nine Months Ended
                                                                        September 30,                         September 30,
(in thousands)                                                      2005             2004                2005              2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Net income .......................................................         $ 2,348         $ 1,342          $ 4,574         $ 2,524
Unrealized derivative gains on cash flow hedges ..................               -               9                -              37
Foreign currency translation (losses) gains ......................               -             (66)               -             (60)
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income .............................................         $ 2,348         $ 1,285          $ 4,574         $ 2,501
====================================================================================================================================



13. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
- -----------------------------------------------------------
The Company does not purchase or hold any derivative  financial  instruments for
trading purposes.  The Company uses derivative  financial  instruments to manage
interest rate exposure on variable-rate  debt,  primarily by using interest rate
collars and  variable  interest  rate swaps.  The  Company's  primary  source of
variable-rate  debt comes from its revolving  credit  agreement.  In conjunction
with the Company's  debt  refinancing  in the third quarter of 2002, the Company
discontinued cash flow hedge accounting  treatment for the interest rate collars
it had in place and applied mark-to-market accounting prospectively.

During 2005,  the Company had one  LIBOR-based  interest  rate collar  agreement
remaining.  This agreement  became  effective in March 2001 and expires in March
2006, has a notional value of $15.0 million,  a maximum annual  interest rate of
5.60% and a minimum  annual  interest  rate of 5.00%.  The  counterparty  to the
agreement  had the option,  which was exercised on March 6, 2005, to convert the
collar to a one year,  fixed-rate  instrument with interest payable at an annual
rate of 5.49%. The fair value of this instrument was a liability of $87,000 as
of September 30, 2005 and is recorded in "Other accrued liabilities".

With the debt  refinancing in 2002, the collar  agreements were not deemed to be
an effective  hedge of the new credit facility in accordance with the provisions
of SFAS 133.  However,  the Company  retained  these  instruments  as protection
against  interest  rate risk  associated  with the new credit  agreement and the
Company  records the  mark-to-market  adjustments  on these  instruments  in its
consolidated  statements  of  operations.  During the third  quarter of 2005 and
2004, the Company  recognized  income of $94,000 and $31,000,  respectively,  to
adjust these instruments to fair value. For the nine months ended September


2005  and  2004,  the  Company  recognized  income  of  $319,000  and  $406,000,
respectively, to adjust these instruments to fair value.

The Company  recognizes all derivative  instruments on the balance sheet at fair
value.  Fluctuations in the fair values of derivative  instruments designated as
cash flow hedges are recorded in accumulated  other  comprehensive  income,  and
reclassified  into earnings as the underlying  hedged items affect earnings.  To
the extent that a change in interest rate derivative  does not perfectly  offset
the change in value of the interest rate being hedged,  the ineffective  portion
is recognized in earnings immediately.

The  Company  is not  subject  to  significant  exposures  to changes in foreign
currency  exchange  rates.  The Company  will,  however,  manage its exposure to
changes in foreign currency exchange rates on firm sale and purchase commitments
by  entering  into  foreign  currency  forward  contracts.  The  Company's  risk
management  objective  is to reduce its  exposure  to the  effects of changes in
exchange  rates on these  transactions  over the  duration of the  transactions.
During 2004, the Company  entered into  commitments to sell Canadian funds based
on the  anticipated  receipt of  Canadian  funds from the sale of certain  rail.
During the fourth  quarter of 2004,  circumstances  indicated that the timing of
the anticipated receipt of Canadian funds were not expected to coincide with the
sale  commitments  and the Company  recorded a $0.2 million loss to record these
commitments  at market.  The  remaining  Canadian  dollar  sell  commitment  was
executed on September  30, 2005 at a loss of $130,000.  During the third quarter
and first nine  months of 2005,  the  Company  recognized  a loss of $48,000 and
income of $72,000, respectively, to adjust these commitments to fair value.



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------
                                    Overview
General
- -------
L. B. Foster Company is a  manufacturer,  fabricator and distributor of products
utilized in the transportation infrastructure, construction and utility markets.
The Company is comprised of three business segments: Rail products, Construction
products and Tubular products.

Recent Developments
- -------------------
Subsequent  to the January 2005  completion  of a concrete tie supply  agreement
between  the  Union  Pacific  Railroad  and  the  Company,   we  commenced  site
development and construction of new manufacturing  equipment for installation at
our existing Grand Island, NE facility and a greenfield site in Tucson,  AZ. The
Grand  Island  facility  (GI  facility)  was shut down on July 10, 2005 while we
installed new tie-manufacturing equipment. The newly refurbished plant commenced
concrete tie  production on September  21, 2005,  on time and on budget.  We are
currently  in the  commissioning  stage and expect to be in full  production  in
January  2006.  Construction  on our Tucson  facility  has been  delayed  due to
permitting  issues. We are working closely with the city of Tucson and expect to
commence tie  production  in the second  quarter of 2006.  We  anticipate a poor
fourth  quarter in our concrete tie business due to lower volumes;  however,  we
are  pleased  with  the  progress  being  made  at the GI  facility  and  expect
production volumes to continue to increase as we bring more equipment on line.

Lease commitments to finance the significant capital expenditures were completed
with two separate  banks in July.  We expect the project  expenditures  to range
between $18 million and $20  million,  with some of the  spending for the Tucson
facility occurring in early 2006.

On September 15, 2005, we amended our new credit agreement,  which was completed
in May 2005, to increase the credit line from $60 million to $75 million. Except
for an increase in the inventory sub limit from $35 million to $45 million,  all
terms and conditions remain the same.


Certain of our businesses,  especially our Fabricated  Products group, have been
hampered  with low volumes and margins due to the lack of successor  legislation
to TEA-21,  which was a highway and transportation  funding bill that expired in
September  2003. On August 10, 2005, new  legislation  was enacted  (SAFETEA-LU)
authorizing $286 billion for United States transportation  improvement spending.
We do not  expect  this  new  legislation  to have a  positive  impact  on these
businesses in 2006.


                          Critical Accounting Policies

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting  principles  generally accepted in the United States.
When more than one  accounting  principle,  or  method  of its  application,  is
generally  accepted,   management  selects  the  principle  or  method  that  is
appropriate  in the  Company's  specific  circumstances.  Application  of  these
accounting  principles  requires  management to make estimates  about the future
resolution of existing  uncertainties.  As a result, actual results could differ
from these estimates.  In preparing these financial  statements,  management has
made its best estimates and judgments of the amounts and disclosures included in
the financial  statements  giving due regard to materiality.  There have been no
material changes in the Company's policies or estimates since December 31, 2004.
For more  information  regarding the  Company's  critical  accounting  policies,
please see the  Management's  Discussion & Analysis of Financial  Condition  and
Results of Operations in Form 10-K for the year ended December 31, 2004.


                          New Accounting Pronouncements

In December 2004, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standard No. 123(R),  "Share-Based  Payment" (SFAS 123R),
which is a revision of Statement of  Financial  Accounting  Standard No. 123 and
supersedes  APB Opinion No. 25. SFAS 123R requires all  share-based  payments to
employees,  including  grants of employee  stock  options,  to be valued at fair
value on the date of  grant,  and to be  expensed  over the  applicable  vesting
period.  Pro forma  disclosure of the income  statement  effects of  share-based
payments is no longer an alternative. In addition, companies must also recognize
compensation  expense  related to any awards that are not fully vested as of the
effective  date.  Compensation  expense for the unvested awards will be measured
based on the fair value of the awards  previously  calculated in developing  the
pro forma  disclosures  in accordance  with SFAS 123.  SFAS 123R was  originally
effective for  reporting  periods that began after June 15, 2005. In April 2005,
the SEC  announced  the adoption of a new rule  allowing  companies to implement
SFAS 123R at the  beginning of their next fiscal year that begins after June 15,
2005. The Company will begin recording  compensation  expense utilizing modified
prospective application in its 2006 first quarter financial statements. Adoption
of this  standard  is not  expected to have a material  effect on its  financial
position or results of operations, as disclosed in Note 9.

On October 22, 2004,  President  Bush signed the American  Jobs  Creation Act of
2004 (the Act). The Act provides a deduction for income from qualified  domestic
production  activities,  which will be phased in from 2005  through  2010.  When
fully phased-in,  this deduction will be equal to 9 percent of the lesser of (a)
"Qualified  Production  Activities Income" (QPAI), as defined in the act, or (b)
taxable income (after  utilization of any net operating loss  carryforwards.  In
all cases,  the deduction is limited to 50 percent of W-2 wages of the taxpayer.
In return,  the Act also provides for a two-year  phase-out  (except for certain
pre-existing  binding  contracts)  of  the  existing   Extraterritorial   Income
Exclusion  (ETI)  benefit  for foreign  sales that the World Trade  Organization
(WTO) ruled was an illegal export subsidy.

On December 1, 2004,  FASB Staff Position (FSP) No.  FAS109-1,  "Application  of
FASB Statement 109,  Accounting for Income Taxes,  to the Deduction on Qualified
Production  Activities  Provided by the American Jobs Creation Act of 2004", was
issued.  FSP No. 109-1 clarifies that this tax deduction should be accounted for
as a special  deduction in accordance with SFAS No. 109,  "Accounting for Income
Taxes".  As such the special  deduction has no effect on deferred tax assets and
liabilities  existing  at the date of  enactment.  Rather,  the  impact  of this
deduction  will be reported in the period in which the  deduction  is claimed on
our


tax return  beginning  in 2005.  The  Company  has  assessed  the impact of this
deduction and for 2005,  anticipates a de minimis benefit due to the anticipated
utilization of net operating loss carryforwards.



                              Results of Operations


                                                                        Three Months Ended                   Nine Months Ended
                                                                           September 30,                       September 30,
                                                             ----------------------------------     -------------------------------
                                                                       2005             2004               2005              2004
                                                             ----------------------------------     -------------------------------
                                                                                     (Dollars in thousands)
Net Sales:
                                                                                                              
      Rail Products ........................................        $  38,167         $  40,996         $ 123,688         $ 115,682
      Construction Products ................................           53,196            40,535           130,778            99,731
      Tubular Products .....................................            6,170             4,327            16,189            12,724
                                                                    ---------         ---------         ---------         ---------
          Total Net Sales ..................................        $  97,533         $  85,858         $ 270,655         $ 228,137
                                                                    =========         =========         =========         =========
Gross Profit:
      Rail Products ........................................        $   3,623         $   4,344         $  13,675         $  12,442
      Construction Products ................................            6,967             5,383            14,859            11,908
      Tubular Products .....................................            1,664               921             3,519             2,561
      Other ................................................             (632)           (1,324)           (1,671)           (2,272)
                                                                    ---------         ---------         ---------         ---------
          Total Gross Profit ...............................           11,622             9,324            30,382            24,639
                                                                    ---------         ---------         ---------         ---------
Expenses:
      Selling and administrative expenses ..................            7,896             6,993            23,036            20,448
      Interest expense .....................................              778               452             1,775             1,384
      Other income .........................................             (478)             (222)           (1,205)           (1,266)
                                                                    ---------         ---------         ---------         ---------
          Total Expenses ...................................            8,196             7,223            23,606            20,566
                                                                    ---------         ---------         ---------         ---------

Income before Income Taxes .................................            3,426             2,101             6,776             4,073
Income Tax Expense .........................................            1,078               759             2,202             1,549
                                                                    ---------         ---------         ---------         ---------

Net Income .................................................        $   2,348         $   1,342         $   4,574         $   2,524
                                                                    =========         =========         =========         =========

Gross Profit %:
      Rail Products                                                      9.5%            10.6%                11.1%          10.8%
      Construction Products                                             13.1%            13.3%                11.4%          11.9%
      Tubular Products                                                  27.0%            21.3%                21.7%          20.1%
          Total Gross Profit                                            11.9%            10.9%                11.2%          10.8%



Third Quarter 2005 Results of Operations
- ----------------------------------------
Net income for the third  quarter of 2005 was $2.3  million  ($0.22 per  diluted
share) on net sales of $97.5  million.  Net income for the third quarter of 2004
was $1.3 million ($0.13 per diluted share) on net sales of $85.9 million.

Net sales for the Company  increased  $11.7 million,  or 13.6%,  compared to the
prior year third quarter.  Rail segment's sales declined 6.9% primarily due to a
decline in sales of new rail distribution products. The decline in concrete ties
sales also contributed to lower rail segment sales.  Construction  products' net
sales  increased  31.2% due  mainly  to  increases  in sheet  piling  sales.  As
mentioned  last  quarter,  the Company has continued to increase its offering of
new sections of sheet piling as they have become available by our primary piling
supplier.  Many of these  sections have  improved  strength to weight ratios and
enhance our competitive  position in the  marketplace.  Tubular  products' sales
increased 42.6% in comparison to the third quarter of 2004 due to an increase in
coated pipe sales.  Our Coated Pipe  division is  benefiting  from new  pipeline
projects, which were previously on hold due to higher steel prices.

The  Company's  gross profit  margin  increased  1.0  percentage  point to 11.9%
compared to last year's third quarter. Rail products' profit margin declined 1.1
percentage  points to 9.5% due primarily to costs related to satisfying  the new
concrete tie contract with the Union Pacific  Railroad.  Construction  products'
gross  profit  margin  remained  near  13% in the  comparable  periods.  Tubular
products' gross profit margin improved by 5.7 percentage  points due to improved
absorption of plant expenses at the Birmingham,  AL pipe-coating  facility, as a
result of increased  volume.  Also contributing to the overall increase in gross
margin was a $0.7 million reduction in LIFO charges.

Selling and  administrative  expenses  increased  12.9% from the same prior year
period due to increases in employee compensation and benefits.  Interest expense
increased  72.1%  from the  prior  year  period  due  principally  to  increased
borrowings  and  increased  interest  rates.  The increase in  borrowings is due
primarily to working capital  requirements related to increased volumes, as well
as the Company's approach to stocking more sheet piling inventory, as it becomes
available, to accommodate higher margin stock sales. Other income increased $0.3
million  due to  rental  income  and  increased  income  from  a  mark-to-market
adjustment  recorded  by the  Company  related to its  remaining  interest  rate
collar.  Income taxes in the third quarter were recorded at approximately  31.5%
compared  to 36.1% a year ago.  The prior year rate  reflects an increase in the
valuation allowance provided against certain deferred assets.


First Nine Months of 2005 Results of Operations
- -----------------------------------------------
For the first  nine  months of 2005,  net  income  was $4.6  million  ($0.44 per
diluted  share) on net sales of $270.7  million.  Net  income for the first nine
months of 2004 was $2.5 million ($0.25 per diluted share) on net sales of $228.1
million.

Net sales for 2005  increased  18.6%  compared to the first nine months of 2004.
Rail  segment  sales  increased  6.9% due mainly to an increase in sales of rail
distribution products. Construction products' sales increased 31.1% primarily as
a result of an increase in sheet  piling  sales due to a more  complete  product
offering  and a healthy  construction  market.  Tubular  products'  sales are up
27.2%.  Our  Coated  Pipe  division  benefited  from the new  pipeline  projects
mentioned above in the third quarter discussion.

The Company's 11.2% gross profit margin is up slightly over the same period last
year.  Rail products'  gross margin remained near 11% for the 2005 and 2004 nine
month  periods.  Construction  products  had  a  gross  margin  decline  of  0.5
percentage  points  due  primarily  to low  margins in our  fabricated  products
business. A delay in the passing of a new federal highway and transit bill until
August of 2005 negatively  impacted  competitive  bidding  opportunities  in the
marketplace  and  resulted in lower  margins.  Tubular  products'  gross  margin
increased 1.6 percentage points because of the  previously-mentioned  absorption
of plant expenses at the Birmingham, AL pipe-coating facility. Also contributing
to the increase in gross margin was a $0.2 million reduction in LIFO charges.


Selling and  administrative  expenses  rose 12.7% due to  increases  in employee
compensation  and  benefits,  and audit fees.  Interest  expense rose 28.3% as a
result of the  previously-mentioned  increase in borrowings and interest  rates.
Other income  declined by $0.1  million  compared to the  previous  year.  which
included a $0.5 million gain from the sale of the Company's  former Newport,  KY
pipe coating  machinery  and  equipment  which had been  classified as "held for
resale."  Income taxes in the current year are recorded at  approximately  32.5%
compared to 38.0% in 2004. As previously mentioned, the prior year rate reflects
an increase in the valuation allowance provided against certain deferred assets.


                         Liquidity and Capital Resources

The Company's capitalization is as follows:

Debt:                                              September 30,  December 31,
In millions                                             2005          2004
- --------------------------------------------------------------------------------
Revolving Credit Facility .........................  $   32.1       $  14.1
Capital Leases ....................................       1.9           1.1
Other Short-term Borrowings .......................      10.5             -
Other (primarily revenue bonds) ...................       2.7           2.8
- --------------------------------------------------------------------------------
    Total Debt ....................................      47.2          18.0
- --------------------------------------------------------------------------------

Equity ............................................      79.2          73.7
- --------------------------------------------------------------------------------

Total Capitalization ..............................  $  126.4       $  91.7
================================================================================

Debt as a percentage of capitalization  (debt plus equity) increased to 37% from
20% at  year-end  2004,  as a result of the  aforementioned  expansion  efforts.
Working  capital  was $59.8  million at  September  30,  2005  compared to $46.8
million at December 31, 2004. Trade accounts receivable increased $21.2 million,
principally  due to increased sales volumes.  Inventory  increased $24.3 million
and accounts  payable  increased  $20.9  million to  accommodate  orders and the
previously-mentioned increase in piling inventory.

The Company's liquidity needs arise from seasonal working capital  requirements,
capital expenditures,  acquisitions and debt service obligations.  The following
table summarizes the year-to-date impact of these items:

                                                             September 30,
In millions                                                   2005       2004
- --------------------------------------------------------------------------------
Liquidity needs:
- ----------------
Working capital and other assets and liabilities .........  ($ 21.7)   ($ 15.5)
Capital expenditures, net of asset sales .................     (9.5)      (1.2)
Scheduled debt service obligations - net .................     (0.5)      (0.5)
Cash interest ............................................     (1.5)      (1.2)
- --------------------------------------------------------------------------------
    Net liquidity requirements ...........................    (33.2)     (18.4)
- --------------------------------------------------------------------------------

Liquidity sources:
- ------------------
Internally generated cash flows before interest ..........      8.9        6.9
Credit facility activity .................................     18.0        5.8
Other borrowings activity ................................      8.5          -
Equity transactions ......................................      0.9        1.7
- --------------------------------------------------------------------------------
    Net liquidity sources ................................     36.3       14.4
- --------------------------------------------------------------------------------

Net Change in Cash .......................................  $   3.1    ($  4.0)
================================================================================


Capital  expenditures  were  $12.7  million  for the first  nine  months of 2005
compared to $2.1 million for the same 2004 period.  The Company  anticipates its
total capital spending in 2005 to range from $18.0 to $22.0 million, largely due
to its  commitment to fulfill its concrete tie agreement  with the Union Pacific
Railroad.   A  new  facility  will  be  built  in  Tucson,  AZ  and  substantial
improvements are being made to the Company's existing Grand Island, NE facility.
These  expenditures  will be funded by cash flow from  operations  and available
external financing sources,  including proceeds of $2.9 million received for the
sale of real estate in Doraville,  GA in the third quarter. The Company recorded
a nominal gain on the sale.

The Company's  Board of Directors has authorized the purchase of up to 1,500,000
shares of its Common stock at prevailing  market prices.  No purchases have been
made since the first quarter of 2001.  From August 1997 through March 2001,  the
Company had repurchased  973,398 shares at a cost of approximately $5.0 million.
The timing and extent of future  purchases will depend on market  conditions and
options available to the Company for alternate uses of its resources.

In May 2005, the Company and certain of its subsidiaries entered into an amended
and restated credit agreement with a consortium of commercial  banks. The credit
agreement  provided for a $60.0 million,  five-year  revolving  credit  facility
expiring in May 2010. On September 13, 2005,  the Company's  maximum credit line
was increased to $75.0 million under the First Amendment to the Revolving Credit
and  Security   Agreement.   Borrowings  under  the  agreement  are  secured  by
substantially all the inventory and trade receivables owned by the Company,  and
are limited to 85% of eligible receivables and 60% of eligible inventory.

Borrowings  under the amended  credit  agreement  will bear interest at interest
rates based upon either the base rate or LIBOR plus or minus applicable margins.
The base rate is the greater of (a) PNC Bank's base  commercial  lending rate or
(b) the  Federal  Funds  Rate plus  .50%.  The base rate  spread  ranges  from a
negative  1.00% to a positive  0.50%,  and the LIBOR spread ranges from 1.50% to
2.50%.  The interest rates on the Company's  initial  borrowings were LIBOR plus
1.50% and the base rate minus 1.00%.  Under the amended  credit  agreement,  the
Company  maintains  dominion  over  its  cash at all  times,  as long as  excess
availability stays over $5.0 million and there is no uncured event of default.

Long-term revolving credit agreement borrowings at September 30, 2005 were $32.1
million,  an increase of $18.1  million from December 31, 2004. At September 30,
2005,  remaining  available  borrowings  under this facility were  approximately
$39.2  million.  Outstanding  letters  of  credit  at  September  30,  2005 were
approximately  $2.9  million.  The  letters of credit  expire  annually  and are
subject to renewal.  Management  believes its  internal and external  sources of
funds are adequate to meet anticipated needs for the foreseeable future.

The credit agreement includes financial  covenants requiring a minimum level for
the fixed  charge  coverage  ratio and a maximum  amount of annual  consolidated
capital  expenditures;  however,  expenditures  up to $20.0  million  for  plant
construction  and  refurbishment  related to the Company's  recent  concrete tie
supply  agreement  will be excluded from these  covenants.  The  agreement  also
includes a minimum net worth covenant and restricts certain  investments,  other
indebtedness,  and the sale of certain  assets.  As of September  30, 2005,  the
Company was in compliance with all of the agreement's covenants.



                         Off-Balance Sheet Arrangements

The Company's off-balance sheet arrangements include operating leases,  purchase
obligations and standby letters of credit. A schedule of the Company's  required
payments under financial  instruments  and other  commitments as of December 31,
2004 are included in "Liquidity and Capital  Resources" section of the Company's
2004 Annual Report filed on Form 10-K. There have been no significant changes to
the Company's  contractual  obligations relative to the information presented in
the Form 10-K. These arrangements provide the Company with increased flexibility
relative to the utilization and investment of cash resources.


                      Dakota, Minnesota & Eastern Railroad

The  Company  maintains a  significant  investment  in the  Dakota,  Minnesota &
Eastern Railroad Corporation (DM&E), a privately held, regional railroad,  which
controls over 2,500 miles of track in eight states.

At September 30, 2005, the Company's investment was comprised of $0.2 million of
DM&E common stock,  $1.5 million of Series B Preferred Stock and warrants,  $6.0
million of Series C Preferred  Stock and  warrants,  $0.8  million of  Preferred
Series C-1 Stock and warrants,  and $0.5 million of Series D Preferred Stock and
warrants. In addition,  the Company has a receivable for accrued dividend income
on Preferred Stock of approximately $6.4 million. The Company's ownership in the
DM&E is approximately 13.4%.

In December 1998, in conjunction  with the issuance of Series C Preferred  Stock
and warrants, the DM&E ceased paying dividends on the Series B shares. The terms
of the Series B Preferred  Stock state in the event that regular  dividends  are
not paid timely,  dividends  accrue at an accelerated rate until those dividends
are paid. In addition,  penalty  interest  accrues and compounds  annually until
such dividends are paid.  Subsequent issuances of Series C, C-1, and D Preferred
Stock have all assumed  distribution  priority  over the previous  series,  with
series D not redeemable until 2008. As subsequent  preferred series were issued,
the Company,  based on its own valuation  estimate,  stopped  recording the full
amount due on all preferred series given the delay in anticipated realization of
the asset and the priority of redemption of the various issuances. The amount of
dividend  income not recorded was  approximately  $4.8 million at September  30,
2005.  The  Company  will only  recognize  this income  upon  redemption  of the
respective issuances or payment of the dividends.

In June 1997,  the DM&E announced its plan to build an extension from the DM&E's
existing  line into the low  sulfur  coal  market of the Powder  River  Basin in
Wyoming  and to  rebuild  approximately  600 miles of its  existing  track  (the
Project). The estimated cost of this project is expected to be in excess of $2.0
billion. The Surface  Transportation Board (STB) approved the Project in January
2002. In October 2003,  however,  the 8th U.S. Circuit Court of Appeals remanded
the matter to the STB and  instructed the STB to address,  in its  environmental
impact statement, the Project's effects on air quality, noise and vibration, and
preservation of historic sites. On January 30, 2004, the 8th U. S. Circuit Court
of Appeals denied petitions  seeking a rehearing of the case. On April 15, 2005,
the STB issued a draft Supplemental Environmental Impact Statement (SEIS) on the
Project. The STB will make its final decision after reviewing public comments on
the SEIS. The public comment period on the SEIS closed on June 6, 2005.

If the Project  proves to be viable,  management  believes that the value of the
Company's  investment in the DM&E could increase  significantly.  If the Project
does not come to fruition,  management  believes that the value of the Company's
investment is supported by the DM&E's existing business.

In December 2003, the DM&E received a Railroad  Rehabilitation  and  Improvement
Financing  (RRIF) Loan in the amount of $233.0 million from the Federal Railroad
Administration.  Funding provided by the 25-year loan was used to refinance debt
and upgrade infrastructure along parts of its existing route.



                                     Outlook

Our CXT Rail operations and Allegheny Rail Products  division are dependent on a
Class I railroad for a significant  portion of their business.  In January 2005,
the CXT Rail  operation  was  awarded a  long-term  contract  from this  Class I
railroad  for the supply of  prestressed  concrete  railroad  ties.  The Class I
railroad  has agreed to purchase  ties from the Grand  Island  facility  through
December 2009, and the Tucson, AZ facility through December 2012. To accommodate
the contract's requirements, CXT has upgraded the


manufacturing  equipment  at its Grand  Island,  NE plant  and will  build a new
facility  in  Tucson,   AZ.   Engineering,   site   development   and  equipment
manufacturing  related to these  facilities  commenced  in the first  quarter of
2005. As previously mentioned, we stopped manufacturing ties at our Grand Island
facility in July to prepare for the installation of new manufacturing equipment.
In September,  the plant began casting ties and expects to be in full production
next January.  The Company will  continue to  experience a temporary  decline in
concrete tie production and related sales through the end of 2005.

Steel is a key  component  in the  products  that we sell.  During most of 2004,
producers and other suppliers quoted  continually  increasing product prices and
some of our suppliers experienced supply shortages.  Since many of the Company's
projects  can be six  months to  twenty-four  months in  duration,  we have,  on
occasion,  found  ourselves  caught in the middle of some of these  pricing  and
availability  issues.  The high price of steel continues to impact our business,
although the pricing volatility that we experienced in 2004 has moderated and we
expect less volatility in the current year.  However,  if this situation were to
resurface,  if  could  have a  negative  impact  on  the  Company's  results  of
operations and cash flows.

In the second half of 2004,  our primary  supplier of sheet piling  improved its
capability  to provide a  significantly  larger  amount of sheet  piling than in
previous years.  This supplier also increased the number of sections it provides
to us,  although  there  are  still  sections  that  remain  unavailable.  While
management's  outlook is positive considering the developments in 2004 and 2005,
additional  sections  are  important  for  us  to  compete  effectively  in  the
structural steel market.

Although  backlog is not  necessarily  indicative of future  operating  results,
total Company backlog at September 30, 2005, was  approximately  $137.1 million.
The following table provides the backlog by business segment:

                                                 Backlog
                       ---------------------------------------------------------
                           September 30,        December 31,       September 30,
(In thousands)                  2005                2004               2004
- --------------------------------------------------------------------------------
Rail Products               $  46,709           $  29,079           $  26,620
Construction Products          87,121              67,736              73,460
Tubular Products                3,312               3,249               2,687
- --------------------------------------------------------------------------------
                Total       $ 137,142           $ 100,064           $ 102,767
================================================================================


We continue to evaluate the overall performance of our operations. A decision to
down-size  or  terminate  an existing  operation  could have a material  adverse
effect  on  near-term  earnings  but would not be  expected  to have a  material
adverse effect on the financial condition of the Company.


                    Market Risk and Risk Management Policies

The Company does not purchase or hold any derivative  financial  instruments for
trading purposes.  The Company uses derivative  financial  instruments to manage
interest rate exposure on variable-rate  debt,  primarily by using interest rate
collars and  variable  interest  rate swaps.  The  Company's  primary  source of
variable-rate  debt comes from its revolving  credit  agreement.  In conjunction
with the Company's  debt  refinancing  in the third quarter of 2002, the Company
discontinued cash flow hedge accounting  treatment for the interest rate collars
it had in place and applied mark-to-market accounting prospectively.

During 2005,  the Company had one  LIBOR-based  interest  rate collar  agreement
remaining.  This agreement  became  effective in March 2001 and expires in March
2006, has a notional value of $15.0 million,  a maximum annual  interest rate of
5.60% and a minimum  annual  interest  rate of 5.00%.  The  counterparty  to the
agreement  had the option,  which was exercised on March 6, 2005, to convert the
collar to a one year,  fixed-rate  instrument with interest payable at an annual
rate of 5.49%. The fair value of this instrument was a liability of $0.1 million
as of September 30, 2005 and is recorded in "Other accrued liabilities".

With the debt  refinancing in 2002, the collar  agreements were not deemed to be
an effective  hedge of the new credit facility in accordance with the provisions
of SFAS 133.  However,  the Company  retained  these


instruments as protection  against  interest rate risk  associated  with the new
credit agreement and the Company records the mark-to-market adjustments on these
instruments  in its  consolidated  statements  of  operations.  During the third
quarter of 2005 and 2004, the Company  recognized income of $94,000 and $31,000,
respectively,  to adjust these  instruments  to fair value.  For the nine months
ended September 30, 2005 and 2004, the Company recognized income of $0.3 million
and $0.4 million, respectively, to adjust these instruments to fair value.

The Company  recognizes all derivative  instruments on the balance sheet at fair
value.  Fluctuations in the fair values of derivative  instruments designated as
cash flow hedges are recorded in accumulated  other  comprehensive  income,  and
reclassified  into earnings as the underlying  hedged items affect earnings.  To
the extent that a change in interest rate derivative  does not perfectly  offset
the change in value of the interest rate being hedged,  the ineffective  portion
is recognized in earnings immediately.

Since the  interest  rate on the  revolving  credit  agreement  floats  with the
short-term market rate of interest,  the Company is exposed to the risk that the
interest  rate  may  decrease  below  the  5.49%  fixed  rate  on the  remaining
agreement.  The  effect of a 1%  decrease  in rate of  interest  below the 5.49%
annual  interest rate on $32.1 million of  outstanding  floating rate debt would
result in increased annual interest costs of approximately $0.3 million.

The  Company  is not  subject  to  significant  exposures  to changes in foreign
currency  exchange  rates.  The  Company  may manage its  exposure to changes in
foreign  currency  exchange  rates on firm  sale  and  purchase  commitments  by
entering into foreign currency forward contracts.  The Company's risk management
objective is to reduce its exposure to the effects of changes in exchange  rates
on these  transactions over the duration of the  transactions.  During 2004, the
Company entered into commitments to sell Canadian funds based on the anticipated
receipt  of  Canadian  funds from the sale of  certain  rail.  During the fourth
quarter of 2004,  circumstances  indicated  that the  timing of the  anticipated
receipt  of  Canadian  funds  were  not  expected  to  coincide  with  the  sale
commitments  and the  Company  recorded  a $0.2  million  loss to  record  these
commitments  at market.  The  remaining  Canadian  dollar  sell  commitment  was
executed on September  30, 2005 at a loss of $130,000.  During the third quarter
and first nine  months of 2005,  the  Company  recognized  a loss of $48,000 and
income of $72,000, respectively, to adjust these commitments to fair value.



                           Forward-Looking Statements

Statements  relating  to the  potential  value  of the DM&E or the  Project,  or
management's belief as to such matters,  are forward-looking  statements and are
subject to numerous  contingencies  and risk factors.  The Company has based its
assessment  on  information  provided  by the  DM&E  and has  not  independently
verified such information. In addition to matters mentioned above, factors which
can  adversely  affect  the value of the DM&E and its  ability to  complete  the
Project  include  the  following:   labor  disputes,   the  outcome  of  certain
litigation,  any  inability to obtain  necessary  environmental  and  government
approvals for the Project in a timely fashion, the DM&E's ability to continue to
obtain  interim  funding to finance the  Project,  the expense of  environmental
mitigation measures required by the Surface  Transportation  Board, an inability
to obtain  financing  for the  Project,  competitors'  response to the  Project,
market  demand for coal or  electricity  and changes in  environmental  laws and
regulations.

A  substantial  portion of the  Company's  operations  is heavily  dependent  on
governmental  funding of  infrastructure  projects.  Significant  changes in the
level of  government  funding  of  these  projects  could  have a  favorable  or
unfavorable  impact  on the  operating  results  of the  Company.  Additionally,
government  actions  concerning  taxation,  tariffs,  the environment,  or other
matters  could  impact the  operating  results  of the  Company.  The  Company's
operating results may also be affected negatively by adverse weather conditions.

The Company cautions readers that various factors could cause the actual results
of the Company to differ  materially  from those  indicated  by  forward-looking
statements made from time to time in news releases,  reports,  proxy statements,
registration   statements  and  other  written  communications   (including  the
preceding  sections of this  Management's  Discussion and Analysis),  as well as
oral statements, such as

references  made  to the  future  profitability,  made  from  time  to  time  by
representatives  of the Company.  An inability to produce a full  complement  of
piling  products by a Virginia steel mill could  adversely  impact the growth of
the  Piling  division.  Delays  or  problems  encountered  at our  concrete  tie
facilities during construction or implementation could have a material, negative
impact  on  the  Company's  operating  results,  including  delays  or  problems
obtaining  permits.  The  Company's  businesses  could be affected  adversely by
significant increases in the price of steel. Except for historical  information,
matters discussed in such oral and written  communications  are  forward-looking
statements  that involve risks and  uncertainties,  including but not limited to
general business conditions,  the availability of material from major suppliers,
labor  disputes,  the impact of  competition,  the  seasonality of the Company's
business,  the  adequacy  of  internal  and  external  sources  of funds to meet
financing  needs,  taxes,  inflation  and  governmental  regulations.  Sentences
containing  words such as "believes,"  "intends,"  "anticipates,"  "expects," or
"will" generally should be considered forward-looking statements.


Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------------------------------------------------------------------
See the  "Market  Risk and  Risk  Management  Policies"  section  under  Item 2,
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.


Item 4. CONTROLS AND PROCEDURES
- -------------------------------

a)   As of the end of the period  covered by this report,  L. B. Foster  Company
     (the Company) carried out an evaluation, under the supervision and with the
     participation  of the Company's  management,  including the Chief Executive
     Officer and the Chief Financial Officer, of the effectiveness of the design
     and operation of the Company's  disclosure controls and procedures pursuant
     to  Exchange  Act  Rules  13a - 15(e)  and 15d -  15(e).  Based  upon  that
     evaluation,  the  Chief  Executive  Officer  and  Chief  Financial  Officer
     concluded  that  the  Company's  disclosure  controls  and  procedures  are
     effective  to timely  alert them to  material  information  relating to the
     Company (including its consolidated  subsidiaries)  required to be included
     in the Company's periodic SEC filings.

b)   There have been no significant  changes in the Company's  internal controls
     over financial reporting that occurred in the period covered by this report
     that have  materially  affected  or are  likely to  materially  affect  the
     Company's internal controls over financial reporting.



                            PART II OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS
- -------------------------
See  Note  10,  "Commitments  and  Contingent  Liabilities",  to  the  Condensed
Consolidated Financial Statements.



Item 5. OTHER INFORMATION
- -------------------------
None.



Item 6. EXHIBITS
- ----------------
   Unless marked by an asterisk, all exhibits are incorporated by reference:


     3.1     Restated Certificate of Incorporation, filed as Exhibit 3.1 to Form
             10-Q for the quarter ended March 31, 2003.

     3.2     Bylaws of the Registrant, as amended to date, filed as Exhibit 3.2
             to Form 10-K for the year ended December 31, 2002.

     4.0     Rights Amendment, dated as of May 15, 1997 between L. B. Foster
             Company and American Stock Transfer & Trust Company, including the
             form of Rights Certificate and the Summary of Rights attached
             thereto, filed as Exhibit 4.0 to Form 10-K for the year ended
             December 31, 2002.

     4.0.1   Amended Rights Agreement dated as of May 14, 1998 between L. B.
             Foster Company and American Stock Transfer and Trust Company, filed
             as Exhibit 4.0.1 to Form 10-Q for the quarter ended March 31, 2003.

    10.0     Amended and Restated Revolving Credit Agreement dated May 5, 2005,
             between Registrant and PNC Bank, N.A, LaSalle Bank N.A., and First
             Commonwealth Bank, filed as Exhibit 10.0 to Form 10-Q for the
             quarter ended March 31, 2005.

    10.12    Lease between CXT Incorporated and Pentzer Development Corporation,
             dated April 1, 1993, filed as Exhibit 10.12 to Form 10-K for the
             year ended December 31, 2004.

    10.12.1  Second Amendment dated March 12, 1996 to lease between CXT
             Incorporated and Crown West Realty, LLC, successor, filed as
             Exhibit 10.12.1 to Form 10-K for the year ended December 31, 2004.

    10.12.2  Third Amendment dated November 7, 2002 to lease between CXT
             Incorporated and Crown West Realty, LLC, filed as Exhibit 10.12.2
             to Form 10-K for the year ended December 31, 2002.

    10.12.3  Fourth Amendment dated December 15, 2003 to lease between CXT
             Incorporated and Crown West Realty, LLC, filed as Exhibit 10.12.3
             to Form 10-K for the year ended December 31, 2003.

    10.12.4  Fifth Amendment dated June 29, 2004 to lease between CXT
             Incorporated and Park SPE, LLC, filed as Exhibit 10.12.4 to Form
             10-K for the year ended December 31, 2004.

    10.13    Lease between CXT Incorporated and Crown West Realty, L. L. C.,
             dated December 20, 1996, filed as Exhibit 10.13 to Form 10-K for
             the year ended December 31, 2004.

    10.13.1  Amendment dated June 29, 2001 between CXT Incorporated and Crown
             West Realty, filed as Exhibit 10.13.1 to Form 10-K for the year
             ended December 31, 2002.

    10.14    Lease of property in Tucson, AZ between CXT Incorporated and the
             Union Pacific Railroad Company, dated May 27, 2005, filed as
             Exhibit 10.14 to Form 10-Q for the quarter ended June 30, 2005.

    10.15    Lease of property in Grand Island, NE between CXT Incorporated
             and the Union Pacific Railroad Company, dated May 27, 2005, filed
             as Exhibit 10.15 to Form 10-Q for the quarter ended June 30, 2005.

    10.15.1  Industry Track Contract between CXT Incorporated and the Union
             Pacific Railroad Company, dated May 27, 2005, filed as Exhibit
             10.15.1 to Form 10-Q for the quarter Ended June 30, 2005.

    10.16    Lease between Registrant and Suwanee Creek Business Center, LLC
             dated February 13, 2004, and filed as Exhibit 10.16 to Form 10-Q
             for the quarter ended June 30, 2004.


    10.17    Lease between Registrant and the City of Hillsboro, TX dated
             February 22, 2002, filed as Exhibit 10.17 to Form 10-K for the year
             ended December 31, 2002.

    10.19    Lease between Registrant and American Cast Iron Pipe Company for
             pipe-coating facility in Birmingham, AL dated December 11, 1991,
             filed as Exhibit 10.19 to Form 10-K for the year ended December 31,
             2002.

    10.19.1  Amendment to Lease between Registrant and American Cast Iron Pipe
             Company for pipe-coating facility in Birmingham, AL dated November
             15, 2000, and filed as Exhibit 10.19.2 to Form 10-K for the year
             ended December 31, 2000.

    10.20    Equipment Purchase and Service Agreement by and between the
             Registrant and LaBarge Coating LLC, dated July 31, 2003, and filed
             as Exhibit 10.20 to Form 10-Q for the quarter ended September 30,
             2003.

 ^  10.21    Agreement for Purchase and Sales of Concrete Railroad Ties between
             CXT Incorporated and the Union Pacific Railroad dated January 24,
             2005, and filed as Exhibit 10.21 to Form 10-K for the year ended
             December 31, 2004.

    10.22    Manufacturing Agreement between CXT Incorporated and Grimbergen
             Engineering & Projects, B.V. dated January 24, 2005, and filed as
             Exhibit 10.22 to Form 10-K for the year ended December 31, 2004.

    10.33.2  Amended and Restated 1985 Long-Term Incentive Plan as of May 25,
             2005, filed as Exhibit 10.33.2 to Form 10-Q for the quarter ended
             June 30, 2005. **

    10.34    Amended and Restated 1998 Long-Term Incentive Plan as of May 25,
             2005, filed as Exhibit 10.34 to Form 10-Q for the quarter ended
             June 30, 2005. **

    10.45    Medical Reimbursement Plan effective January 1, 2004, filed as
             Exhibit 10.45 to Form 10-K for the year ended December 31, 2003.
             **

    10.46    Leased Vehicle Plan as amended and restated on June 9, 2004, filed
             as Exhibit 10.46 to Form 10-Q for the quarter ended June 30, 2004.
             **

    10.51    Supplemental Executive Retirement Plan, filed as Exhibit 10.51 to
             Form 10-K for the year ended December 31, 2002.  **

    10.52    Outside Directors' Stock Award Plan, filed as Exhibit 10.52 to Form
             10-K for the year ended December 31, 2002.  **

    10.53    Directors' resolution dated July 26, 2005 under which directors'
             compensation was established, filed as Exhibit 10.53 to Form 8-K on
             July 27, 2005. **

    10.53.1  Directors' resolution dated May 25, 2005 under which Mr.
             Hasselbusch's salary was Adjusted, filed as Exhibit 10.53.1 to
             Form 10-Q for the quarter ended June 30, 2005. **

    10.53.2  Directors' resolution dated July 26, 2005 under which Mr. Voltz's
             salary was adjusted, filed as Exhibit 10.53.2 to Form 10-Q for the
             quarter ended June 30, 2005. **

    10.55    Management Incentive Compensation Plan for 2005, filed as Exhibit
             10.55 to Form 8-K on February 22, 2005. **

    10.56    2005 Three Year Incentive Plan, filed as Exhibit 10.56 to Form 8-K
             on May 31, 2005. **


 *   31.1    Certification of Chief Executive Officer under Section 302 of the
             Sarbanes-Oxley Act of 2002.

 *   31.2    Certification of Chief Financial Officer under Section 302 of the
             Sarbanes-Oxley Act of 2002.

 *   32.0    Certification of Chief Executive Officer and Chief Financial
             Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
- --------------------------------------------------------------------------------

      *      Exhibits marked with an asterisk are filed herewith.

      **     Identifies management contract or compensatory plan or arrangement
             required to be filed as an Exhibit.

      ^      Portions of this exhibit have been omitted pursuant to a
             confidential treatment request.




                                    SIGNATURE



Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                         L.B. FOSTER COMPANY
                                         --------------------
                                             (Registrant)


Date:  November 8, 2005                  By:/s/David J. Russo
- -----------------------                  ---------------------
                                         David J. Russo
                                         Senior Vice President,
                                         Chief Financial Officer and Treasurer
                                        (Duly Authorized Officer of Registrant)