SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                             FORM 10-K

(Mark One)

[X]	Annual report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934 

For the fiscal year ended December 31, 1997 or

[   ]	Transition report pursuant to Section 13 or 15(d) of 
the Securities Exchange 	Act of 1934 

For the transition period from ________________ to _______________.

Commission file number 0-10120

                         FAFCO, Inc.
     (Exact name of registrant as specified in its charter)

California	                                          94-2159547
(State or other jurisdiction of incorporation 
or organization)                    	(IRS Employer Identification No.)


2690 Middlefield Road, Redwood City, California	94063
(Address of principal executive offices)	(Zip Code)


      Registrant's telephone number, including area code:  650/363-2690

      Securities registered pursuant to Section 12(b) of the Act:  None

      Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock, $0.125 par value
                             (Title of Class)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

                          Yes    X     No ____


Indicate by check mark if the disclosure of delinquent filers 
pursuant to Item 405 of Regulation 
S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of 
this Form 10-K or any amendment to this Form 10-K.  [X ]

The aggregate market value of the registrant's.  Common Stock 
held by non-affiliates of the registrant as of __     _            
__was                            , based upon the average of the 
bid and ask prices reported for such date by the National 
Quotation Bureau.  For purposes of this disclosure, shares of 
Common Stock held by persons who hold more than 5% of the 
outstanding shares of Common Stock and shares held by executive 
officers and directors of the registrant have been excluded in 
that such persons may be deemed to be "affiliates" as that term 
is defined under the rules and regulations promulgated under the 
Securities Act of 1933.  This determination is not necessarily 
conclusive for other purposes.

The number of shares of the registrant's Common Stock outstanding 
as of December 31, 1997, was 3,298,311.




                   Documents Incorporated by Reference

Document Description	                               Form 10-K Part
Portions of Exhibit 13.1 (the Company's 1997 Annual Report to 
Shareholders
	(the "Annual Report") 
 .................................................................
 ................................I, II, IV

The Company's Definitive Proxy Statement (the "Proxy 
Statement") for the
	1998 Annual Meeting of Stockholders to be held on May 14, 1998 
(the Proxy Statement is 
	expected to be filed pursuant to Regulation 14A on or before 
April 30, 1998) .................... III

                    _____________________________


With the exception of the information specifically incorporated 
by reference in Parts I, II, III and IV of this Form 10-K, 
neither the Company's Annual Report nor the Company's Proxy 
Statement is to be deemed filed as part of this report.


PART I

Item 1.	Business

Introduction

FAFCO, Inc. ("FAFCO," the "Company" or "Registrant") 
designs, develops, manufactures, and markets solar heating 
systems for swimming pools and thermal energy storage systems for 
commercial and industrial cooling.  Pool product sales amounted 
to 56% of net sales in 1997 compared to 58% of net sales in 1996 
and 62% of net sales in 1995.  Thermal energy storage sales 
amounted to 44% of net sales in 1997 compared to 42% of net sales 
in 1996 and 38% of net sales in 1995.

The Company manufactures products for the solar heating of water 
for low and medium temperature applications.  From the inception 
of the Company's predecessor as a sole proprietorship in 1969 
until 1976, efforts were largely devoted to the refinement of the 
Company's initial product, a solar heating system for swimming 
pools - a low temperature solar application.  Since that time, 
the Company has focused on increasing its share of the pool 
heating market by extending its network of independent 
distributors, decreasing its manufacturing costs, and improving 
its initial product.  In 1983, a passive domestic hot water 
heating system, the 444, was introduced (this product was 
discontinued in early 1994).  In 1987, the Company introduced a 
thermal energy storage system based on the same heat exchanger 
technology as is used in its swimming pool heating systems.  In 
1993, the Company introduced a state-of-the-art control system 
for swimming pool solar heating systems (this product was 
discontinued in December 1996).

FAFCO, Inc. was incorporated under the laws of the State of 
California in 1972.  Its principal executive offices are located 
at 2690 Middlefield Road, Redwood City, California.  Its 
telephone number at that address is (650) 363-2690.

Safe Harbor Language for Form 10-K

This Annual Report of Form 10-K contains forward-looking 
statements within the meaning of Section 27A of the Securities 
Act of 1933 and Section 21E of the Securities Exchange Act of 
1934.  Actual results could differ materially from those 
projected in the forward-looking statements as a result of the 
risk factors set forth on page 19 of the Annual Report under the 
heading "Factors Affecting Future Results" and elsewhere in 
this Form 10-K.

Markets

Swimming Pool Heating

Low temperature solar applications developed because of the cost 
effectiveness of solar systems in heating a large volume of water 
to produce a small temperature change.  The market for swimming 
pool heating developed for several reasons.  First, pool owners 
normally use their pools when solar energy is abundant (during 
daylight hours and the summer swimming season).  Second, pools 
already have two elements needed for low temperature water 
heating:  storage (the pool water) and circulation (the existing 
pool pump and associated plumbing).  Third, pool owners are an 
easily identifiable market.

Thermal Energy Storage

FAFCO also designs, develops, manufactures, and markets a static, 
glycol ice builder for the thermal storage market.  Since the 
product's introduction, FAFCO has sold "ice banks" primarily to 
the commercial air conditioning market for use in off-peak air 
conditioning systems.

Products

Swimming Pool Heating

The FAFCO solar pool heating system is composed of six to twelve 
solar collectors, a sun sensor, an automatic control, and 
associated accessories.  The collectors and sensor are typically 
mounted on the roof of a pool owner's home and connected to the 
pool pump and automatic control.

The customer sets the automatic control for the desired water 
temperature and, when the sensor detects that there is sufficient 
solar energy for the system to function efficiently, the 
automatic control directs the flow of water from the pool to the 
collectors.  The water absorbs heat as it passes through the 
collectors and then flows back to the pool.  When the desired 
water temperature is achieved or when there is insufficient solar 
energy, the automatic control redirects the flow of water back to 
the pool and water is drained from the collectors.  When the 
water temperature drops and there is sufficient solar energy, the 
system is reactivated automatically.

In February 1996, the Company introduced a version of its solar 
pool heating system specifically designed for above-ground 
swimming pools.  This system is composed of one or two solar 
collectors optimized for use in heating above-ground swimming 
pools and designed to lie flat on the ground or to be mounted on 
a rack on the ground.

In May 1996, the Company introduced a new and improved version of 
its solar collector that has a higher thermal performance due to 
its unique heat exchanger tube design.  The tube design 
incorporates molded indentations, which enhance the heat transfer 
coefficient by increasing fluid turbulence. 

The Company's solar collectors are composed entirely of a 
polyolefin material (a high molecular weight polymer compound) 
and made up of small round tubes formed side by side in a 
rectangular shape either one-by-two meters, four-by-eight feet, 
four-by-ten feet, four-by-twelve feet or four-by-twenty feet in 
size, with submanifolds and header pipes thermoformed on each 
end.  This design provides for a maximum heating surface and even 
water flow in order to transfer 75% to 90% of the available solar 
energy to the pool water.  The polyolefin material, which has 
been specially formulated by the Company, is black in color (to 
optimize solar energy absorption) and has the inherent advantages 
over other possible materials of lower cost, lighter weight, and 
higher resistance to the corrosive effects of pool chemicals and 
degradation resulting from ultraviolet radiation, heat, and other 
environmental effects.

In May 1993, the Company introduced a proprietary microprocessor-
based control (AutoPool) for its solar pool heating systems.  
Prior to May 1993, the Company had a private label arrangement 
with an automatic control manufacturer.  AutoPool has built-in 
"intelligence" that allows it to optimize the heating and 
filtration time for the swimming pool and can also control non-
conventional solar swimming pool heaters.  Because of lack of 
demand for the Company's AutoPool Control, this product was 
discontinued effective January 1, 1997.  The Company has ongoing 
obligations to service and provide spare parts for AutoPool 
controls sold prior to that time.

Thermal Energy Storage

The Company's thermal energy storage ("IceStor?") systems 
utilize nighttime electric capacity to create stored cooling 
energy.  This is normally done by storing inexpensive "off-
peak" energy in the form of either chilled water or ice.  The 
next day this stored cooling capacity is used in conjunction with 
a building's air conditioning equipment to significantly reduce 
electrical power requirements for cooling during times of high 
power demand and high electrical cost.

Cool storage systems offer power utilities a solution to a 
fundamental, long-term problem:  increasing peak demand for power 
during periods of limited available capacity (i.e., during 
business hours). IceStor? technology shifts consumption to off-
peak periods when there is available capacity and lower demand.

Marketing and Sales

Solar Systems

FAFCO markets its solar systems and controls in the United States 
through independent distributors who sell directly to end users.  
Distributors generally have sales, installation, and service 
personnel who are supported by extensive FAFCO marketing and 
technical materials as well as in-depth factory and field 
training programs.

The majority of sales personnel employed by the typical 
distributor are assigned to retrofit sales, which are sales to 
existing pool owners.  Retrofit sales are generated through 
direct mail, customer referrals, canvassing, and, to a lesser 
extent, selected media advertising.  The balance of the typical 
distributor's sales personnel are generally assigned to 
contractor accounts and seek referrals for new construction 
sales.

FAFCO usually provides direct mail literature and other 
advertising materials to distributors and mails or places these 
materials with local advertisers on the distributors' behalf and 
partially at the distributors' expense.  In certain instances, 
distributors will also engage in direct mailing and advertising.       

In the past, the Company has canceled several distributor 
agreements for reasons of inadequate performance by the 
distributor, primarily for failure to provide adequate sales, 
installation and service support for the Company's products.  In 
such instances, the Company has generally been able to find 
qualified replacements.

All work relating to the installation of FAFCO solar systems is 
covered by a full one-year warranty provided by the distributor.  
The Company's solar collectors used to be covered by a ten-year 
limited warranty, which was changed to a ten-year full warranty 
beginning in 1991.  Its automatic controls, pumps, and drain-down 
valves are covered by a three-year limited warranty.  FAFCO 
warranties cover defects in materials and workmanship provided 
that the related products are used for their intended purpose.

FAFCO solar systems are designed to require only minimal 
maintenance, which can be performed either by the consumer using 
an owner's manual or by the distributor's service personnel.

Thermal Energy Storage Systems

The Company markets its IceStor? products through independent 
contractors who design and build heating and cooling systems for 
commercial and industrial applications.  The Company has also 
licensed its IceStor? products for sale overseas, to design-and-
build, heating, ventilating, and air-conditioning companies in 
Taiwan, Korea, Japan, and The Peoples Republic of China.  These 
licensing agreements provide for licensees' assembly and sale of 
IceStor? products in those countries.

Sales by Geographic Area

The Company's net sales during 1997, 1996 and, 1995 were 
geographically distributed approximately as follows:



                                      
                1997          1996             1995          

California      22%           17%              21%
Florida         31%           34%              37%
Oklahoma         3%            0%               7%
Other U.S.      16%           35%              20%
Foreign 
Countries       28%           14%              15%

                100%          100%            100%


One of the Company's customers, Ebara Corporation, accounted for 
18.6% of the Company's fiscal 1997 net sales.  Three of the 
Company's customers, Kailay International (now known as FAPCO), 
Ebara Corporation, and Florida Solar, accounted for 13.8%, 11.9%, 
and 11.8% of  the Company's fiscal 1996 net sales.  Kailay 
International also accounted for 10.0% of  the Company's fiscal 
1995 net sales.  During 1995, 1996 and 1997, Kailay International 
and Ebara Corporation were the licensees for the Company's 
IceStorT products in Taiwan and Japan, respectively, and, as 
such, purchased IceStorT products and components for assembly 
into products for resale to end users in Taiwan and Japan, 
respectively.  During 1996, Florida Solar was a distributor of 
the Company's pool products and, as such, purchased pool panels 
and components for resale to end users in Florida.  No other 
customer accounted for 10% or more of the Company's net sales in 
fiscal 1995, 1996 or 1997.  Any material cancellation, reduction 
or rescheduling of orders from these major customers, or the loss 
of any such customer, would have a material adverse effect in the 
Company's financial condition and operation results.  

Foreign sales of the Company's products are made through 
independent foreign distributors and licensees.  Sales to foreign 
distributors and licensees are shipped directly from the 
Company's facilities in California and invoiced in U.S. dollars.  
Export sales are subject to certain controls and restrictions, 
including tariffs and import duties, and are subject to certain 
risks, including changing regulatory requirements of foreign 
jurisdictions and transportation delays and interruptions; 
however, the Company has not experienced any material 
difficulties in the past relating to such limitations.   The 
financial crisis in Southeast Asia has not had any noticeable 
negative effect on sales; however, there is no assurance that 
sales will not be negatively affected if the crisis worsens or is 
prolonged.  

Backlog

Sales to solar distributors are made against individual purchase 
orders rather than through volume purchase arrangements.  The 
Company typically ships its products within one to five days of 
receipt of an order; therefore, the Company's backlog at any date 
is usually insignificant and is not a meaningful indicator of 
future sales.  FAFCO distributors tend to order frequently in 
small quantities in order to minimize their inventory levels and 
match inventory levels with current installation schedules.

Sales of IceStor? products are made against individual purchase 
orders to general contractors or Heating, Ventilating, and Air 
Conditioning (HVAC) contractors for specific new construction 
projects or for retrofit in existing buildings.  The Company 
typically ships these products within six weeks or less of 
receipt of an order; therefore, the Company's backlog with 
respect to IceStor? products at any date is also usually 
insignificant and not a meaningful indicator of future sales.


Government Tax Incentives

Although the Company's operations are not directly subject to 
extensive governmental regulations, the existence or lack of 
federal, state, and local tax incentives for the sale and 
installation of solar systems would have a substantial impact on 
the Company's business.  There is currently no federal tax credit 
for solar heating systems and state solar tax credits are 
available only in a few states.  The Company does not anticipate 
that solar tax credits will become available for solar heating 
systems in any additional states, nor does it anticipate a 
significant increase in sales due to existing or future tax 
credits.

Manufacturing

FAFCO's manufacturing activities consist primarily of the 
production of polyolefin solar collectors and IceStor? heat 
exchangers, automatic controls, components for its solar systems, 
and IceStor? containers.  A total system approach is emphasized 
in order to ensure the effectiveness and reliability of the 
Company's products after they have been installed, eliminating 
the need for distributors to rely upon materials from other 
suppliers.

The Company's solar pool heating system utilizes collectors 
produced from polyolefin resins using a patented extrusion and 
thermoforming process.  The Company's IceStor? system utilizes 
heat exchangers, which are also made from polyolefin resins using 
a patented extrusion and thermoforming process.  Substantially 
all equipment used in these processes has been designed and built 
by the Company's research and development engineers.

The  resins employed by the Company are a petroleum by-product.  
The market price of these resins has fluctuated over the years 
with an increase in 1990 and early 1991 due to tensions in the 
Middle East, followed by a stabilization after the completion of 
Desert Storm.  It is expected that the price of the  resins will 
continue to fluctuate as a result of domestic and international 
political and economic conditions.

FAFCO has qualified multiple sources of supply for all of its 
resins, materials, and subassemblies.  However, certain materials 
and subassemblies are currently obtained from single sources.  
The Company believes these items could be supplied by the 
Company's other qualified sources if sufficient lead-time were 
provided. The Company attempts to maintain additional inventory 
of such materials to mitigate the risk of supply shortages; 
however, any prolonged inability to obtain such items would have 
a material adverse effect on the Company's results of operations.  
To date, the Company has not experienced any significant 
manufacturing problems or delays due to shortages of materials.

Quality assurance is performed by FAFCO at its manufacturing 
facility.  Test and inspection procedures are a part of 
substantially all production and assembly operations.  In 
addition, the Company uses it own diagnostic equipment and 
laboratory to continually test and inspect raw materials, work in 
process, and finished goods.

Competition

The Company's solar heating products currently compete directly 
with solar heating products offered by less than ten other 
domestic and international manufacturers of solar heating 
systems, and indirectly with conventional heating systems. 

The Company believes that the principal competitive factors in 
the markets for FAFCO solar products are  (i) product performance 
and reliability; (ii) marketing and technical support from the 
manufacturer for distribution channels; (iii) selling, 
installation, and service capabilities of distribution channels; 
and (iv) price.  The Company believes that it competes favorably 
with respect to all of these factors.  However, certain of its 
competitors may have greater financial, marketing, and 
technological resources than those of the Company.

A number of companies in the United States manufacture thermal 
energy storage systems of various types similar to the Company's 
IceStor? product.  The industry is in the early stages of 
development and additional competitors are expected to enter the 
market over time.

At the present time, the Company believes that the main 
competitive factors in the thermal energy storage market are 
performance, reliability, and price.  The Company believes that 
it competes favorably with respect to these factors.  However, 
several of its competitors have greater financial, marketing, and 
technological resources than those of the Company.

Research and Development

For the years ended December 31, 1997, 1996, and 1995, the 
Company's research and development expenses were $202,800, 
$116,000, and $460,100,  respectively.  The majority of the 
research and development costs incurred in 1995 related to an 
improved solar heating product for in-ground pools, which was 
introduced in April 1996.

The Company currently uses consulting engineers, in addition to 
staff engineers, who are responsible for existing product 
improvement, applications engineering, and new product research 
and development.  The Company is exploring other potential 
revenue-producing uses for its polyolefin extrusions.

Patents, Trademarks and Licenses

FAFCO currently holds two United States patents and one foreign 
patent relating to certain aspects of its products and 
manufacturing technology.  These patents expire at various times 
between March 1998 and July 2003.  However, the Company believes 
that patent protection is secondary to such factors as ongoing 
product development and refinement, the knowledge and experience 
of its personnel, and their ability to design, manufacture, and 
successfully market the Company's products.

From time to time, the Company has registered as trademarks 
certain product names and marks in order to preserve its right to 
those product names and marks.

The Company has granted licenses to assemble and sell IceStor? 
in Taiwan, Korea, Japan, and the Peoples Republic of China to a 
Taiwanese company, a Korean company, a Japanese company, and a 
Peoples Republic of China company, respectively.  See "Marketing 
and Sales" above.

Employees

At December 31, 1997, the Company had a total of 52 full-time 
employees, including eight in marketing, two in research and 
development, 32 in manufacturing, and 10 in general management 
and administration.  The Company also uses temporary employees 
from agencies to fill seasonal needs.  The Company has never had 
a work stoppage.  No employees are represented by a labor 
organization. 

Seasonality

Information regarding the seasonality of the Company's business 
is set forth in "Management's Discussion and Analysis of 
Financial Condition and Results of Operations - Seasonality" on 
page 18 of the Annual Report, which information is incorporated 
herein by reference.

Segment Information

Following the sale of the business of the Company's subsidiary, 
The Gregory Company, in 1988, the Company has only had continuing 
operations in the energy products segment.

Environmental Regulations

The Company is subject to a number of environmental regulations 
concerning potential air and water pollution.  However, such 
regulations have not in the past had, and are not expected to 
have, any material adverse effect on the Company's business.  
However, there can be no assurance that compliance with existing 
or future regulations will not require the expenditure of funds 
or the modification of the Company's manufacturing process, which 
could have a material adverse effect on the Company's business or 
financial condition.

Item 2.	Properties

The Company's principal executive offices and manufacturing 
facilities for its products are located in a single 42,500 square 
foot facility in Redwood City, California.  A lease expiring in 
the year 2000 covers this facility.  See Note 11 of Notes to 
Consolidated Financial Statements on page 13 of the Annual 
Report, which information is incorporated herein by reference.

The Company believes that its current facilities are adequate to 
meet its requirements for space in the near future.  
Manufacturing space is being fully utilized at the present time.  
However, additional demand can be accommodated by adding 
additional employee shifts.

Item 3.	Legal Proceedings

There are presently no material pending legal proceedings to 
which the Company is a party or to which any of its property is 
subject, except for ordinary routine legal proceedings incidental 
to the Company's business.

Item 4.	Submission of Matters to a Vote of Security Holders

The Company did not submit any matter to a vote of security 
holders during the fourth quarter of its fiscal year ended 
December 31, 1997.

                          ART II

Item 5.	Market for Registrant's Common Equity and Related 
Stockholder Matters

Information regarding the market for and market prices of the 
Company's Common Stock, the number of shareholders of record, and 
information regarding dividends is set forth under the heading 
"Common Stock Data" on page 16 of the Annual Report, which 
information is incorporated herein by reference.

Item 6.	Selected Financial Data

Selected financial data for the Company is set forth in the table 
entitled "Five-Year Summary of Operations" on page 16 and in 
the last sentence of the text under the table entitled "Common 
Stock Data" on page 16 of the Annual Report, which information 
is incorporated herein by reference.

Item 7.	Management's Discussion and Analysis of Financial 
Condition and Results of Operations

Information regarding Management's Discussion and Analysis of 
Financial Condition and Results of Operations is set forth under 
the heading "Management's Discussion and Analysis," on pages 17 
through 19 of the Annual Report, which information is 
incorporated herein by reference.

Item 7A.	Quantitative and Qualitative Disclosures about Market 
Risk

Not applicable.


Item 8.	Financial Statements and Supplementary Data

The consolidated financial statements of the Company are set 
forth on pages 4 through 15 of the Annual Report, which 
information is incorporated herein by reference.  The 
supplementary financial information requirements of Regulation S-
K Item 302 do not apply to the Company, because the Company does 
not meet the tests set forth therein.

Item 9.	Changes in and Disagreements with Accountants on 
Accounting and Financial Disclosure

On December 11, 1996, FAFCO, Inc. dismissed Price Waterhouse LLP 
as its independents accounts.  The reports of Price Waterhouse 
LLP on the financial statements for the past two fiscal years 
contain no adverse opinion or disclaimer of opinion and were not 
qualified or modified as to uncertainty, audit scope or 
accounting principles.  The Registrant's Audit Committee and 
Board of Directors participated in and approved the decision to 
change independent accountants.

In connection with its audits for fiscal year 1995 through 
December 11, 1996, there were no disagreements with Price 
Waterhouse LLP on any matter of accounting principles or 
practices, financial statements disclosure, or auditing scope of 
procedure, which disagreements if not resolved to the 
satisfaction of Price Waterhouse LLP would have caused them to 
make reference thereto in their report on the financial 
statemetns for such years.

During fiscal year 1995 through December 11, 1996, there were no 
reportable events as defined in Regulation S-K Item 304 
(a)(1)(v).  

The Registrant requested that Price Waterhouse LLP furnish it 
with a letter addressed to the SEC stating whether or not it 
agrees with the above statements.  A copy of such letter, dated 
December 11, 1996, was filed as Exhibit 16.1 of a Current Report 
on Form 8-K of the Company dated as of such date.

The Registrant engaged Burr, Pilger & Mayer as its new 
independent accountants as of December 11, 1996.

                          PART III

Item 10.	Directors and Executive Officers of the Registrant

Information regarding directors is to be set forth under the 
heading "Election of Directors - Nominees" in the Company's 
Proxy Statement, which information is incorporated herein by 
reference.


Information regarding the filing of reports by insiders under 
Section 16(a) of the Exchange Act is to be set forth under the 
heading "Election of Directors - Beneficial Ownership Reporting 
Compliance Section 16(a) of the Exchange Act" in the Company's 
Proxy Statement, which information is incorporated herein by 
reference.

The executive officers of the Company are set forth below.  All 
officers serve at the pleasure of the Board of Directors.  There 
are no family relationships between any executive officers or 
directors.

Freeman A. Ford, age 57, serves as Chairman of the Board, 
President, and Chief Executive Officer.  Mr. Ford, a co-founder 
of the Company, has served as Chairman of the Board since 1972, 
as Chief Executive Officer of the Company since May 1979, and as 
President since September 1984.  Mr. Ford is also a Director of 
H.B. Fuller Company.

Alex N. Watt, age 56, serves as Vice President of Finance and 
Administration, Chief Financial Officer, and Secretary.  Mr. Watt 
joined the Company as its Vice President-Finance and Chief 
Financial Officer in July 1984, and has served as Secretary since 
March 1985.

David Harris, age 42, serves as Vice President, Pool Products.  
Mr. Harris joined the Company in August 1981 as a sales 
representative and has held the positions of Pool Builder 
Manager, National Sales Manager-Pool Products, Pacific 
Northwestern Region Sales Manager, National Sales Manager-Solar 
Division, National Sales Manager, Vice President-Sales and 
Marketing (from June 1988 until April 1993) and President-Pool 
Products Division (from May 1993 until May 1995).


Item 11.	Executive Compensation

Information regarding the Company's remuneration of its executive 
officers and directors is to be set forth under the headings 
"Election of Directors - Executive Compensation" and "Election 
of Directors - Director Compensation" in the Company's Proxy 
Statement, which information is incorporated herein by reference.

Item 12.	Security Ownership of Certain Beneficial Owners and 
Management

Information regarding the security ownership of certain 
beneficial owners and management is to be set forth under the 
headings "Election of Directors - Security Ownership" and 
"Information Concerning Solicitation and Voting - Record Date 
and Outstanding Shares" in the Company's Proxy Statement, which 
information is incorporated herein by reference.

Item 13.	Certain Relationships and Related Transactions

Information regarding certain relationships and related 
transactions is to be set forth under the headings "Election of 
Directors - Nominees" and "Election of Directors - Certain 
Transactions" in the Company's Proxy Statement, which 
information is incorporated herein by reference.

                            PART IV

Item 14.	Exhibits, Financial Statement Schedules, and Reports on 
Form 8-K

(a)	Documents filed as part of this report:

    1.	Financial Statements

    The consolidated balance sheets for the years ended December 
    31, 1997 and 1996, the Consolidated Statement of Operations, 
    of Shareholders' Equity and Cash Flows for each of the three 
    years in the period ended December 31, 1997, and the notes 
    thereto appear on pages 4 through 15 of the Annual Report.

    2.  Financial Statement Schedules

    The following schedule for the years ended December 31, 1997, 
    1996, and 1995 is included in this report.  Such schedule 
    should be read in conjunction with the consolidated financial 
    statements in the Annual Report.

    Report of Independent Accountants on Financial Statement 
    Schedule (see page 18).

    Schedule II - Valuation and Qualifying Accounts and Reserves 
    (see page 19).

    Schedules not included in these financial statement schedules 
    have been omitted because they are not applicable or the 
    required information is shown in the financial statements or 
    notes thereto.

    3.  Index to Exhibits

    The following exhibits are filed as part of or incorporated by 
    reference, to the extent indicated herein, in this Annual 
    Report on Form 10-K.






































Exhibit No.	Description (footnotes appear at the end of the 
exhibit list)

3.1(1)	       Articles of Incorporation, as amended.
3.2(3)	       Bylaws, as amended.
4.1(1)	       Stock Purchase Agreement dated April 14, 1977, between 
              Registrant and certain investors.
4.2(3)	       10% Convertible Subordinated Notes Purchase Agreement 
              dated March 27, 1984, between Registrant and certain 
              investors.
4.2(a)(2)	    Amendment to Subordinated Note Purchase Agreement dated 
              March 27, 1990.
4.2(b)(9)	    Amendment to 10% Subordinated Note Agreement dated 
              March 25, 1991.
4.3(4)*	      Security and Guaranty Agreement and Common Stock 
              Purchase Warrant between the Registrant and Freeman A. 
              Ford dated February 16, 1987.
4.3(a)(5)*	   Amendment to the Security and Guaranty Agreement 
              between the Registrant and Freeman A. Ford dated 
              December 8, 1987.
4.3(b)(6)*	   Amendment to the Security and Guaranty Agreement 
              between the Registrant and Freeman A. Ford dated 
              February 1, 1988.
4.3(c)(7)*	   Second Amendment to the Promissory Notes between the 
              Registrant and Freeman A. Ford dated March 26, 1991.
4.3(d)(9)*	   Form of Common Stock Purchase Warrant issued March 25, 
              1993 by the Registrant to Freeman A. Ford.
4.3(e)(9)	    Amendment to the Promissory Notes between the 
              Registrant and Freeman A. Ford dated March 25, 1993.
              4.4(10)	Common Stock Warrant issued January 19, 1994 to B. 
              Severns.
4.5	          Reference Exhibits 3.1 and 3.2.
10.1	         Reference Exhibit 4.1.
10.2	         Reference Exhibit 4.2, 4.2(a), and 4.2(b).
10.3(7)*	     1981 Incentive Stock Option Plan.
10.4(7)*	     Form of 1981 Incentive Stock Option Agreement.
10.8(1)	      Standard Form of Distributor Agreement.
10.9(7)	      Lease Agreement and Addenda for 2690 Middlefield Road, 
              Redwood City, California, between Registrant, as 
              Lessee, and Beals Martin and Associates, as Lessor, 
              dated January 18, 1990.
10.10(3)	     FAFCO Solar Partners II Certificate of Limited 
              Partnership and Limited Partnership Agreement.
10.11	        Reference Exhibits 4.3, 4.3(a), 4.3(b), 4.3(c), 4.3(d), 
              and 4.3(e).
10.12(6)   	  Licensing Agreement between the Registrant, as 
              Licensor, and Enercon Engineering, as Licensee, dated 
              May 20, 1988.
10.13(6)*     Form of Director's Warrant issued February 1988 to 
              directors Berry and Selig.
10.14(11)*	   1991 Stock Option Plan, as amended.
10.14(a)(8)*  Form of Stock Option Agreement used under the 1991 
              Stock Option Plan.
10.15(8)*	    1991 Directors' Stock Option Plan.
10.15(a)(8)*  Form of Nonstatutory Stock Option Agreement used 
              under 1991 Director's Stock Option Plan.
10.16(8)*  	  Employee Stock Purchase Plan.
10.16(a)(8)*  Form of Subscription Agreement used under Employee 
              Stock Purchase Plan.
10.17(9)	     Licensing Agreement and Addendum between the 
              Registrant, as Licensor, and Jang-Han Systems 
              Engineering, as Licensee, dated January 1, 1993.
10.18(10)	    Export - Import and Technical License Agreement between 
              the Registrant, as Licensor, and Ebara Corporation, as 
              Licensee, dated October 22, 1993.
10.19(10)	    Business Loan Agreement between Registrant, as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              June 10, 1992.
10.19(a)(10)	 Loan Modification Agreement between Registrant as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              March 8, 1994.
10.19(b)(12)	 Loan Modification Agreement between Registrant as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              June 5, 1995.
10.19(c)(12)	 Loan Modification Agreement between Registrant as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              August 7, 1995.
10.19(d)(12)	 Loan Modification Agreement between Registrant as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              September 22, 1995.
10.19(e)(12)	 Loan Modification Agreement between Registrant as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              February 8, 1996.
10.19(f)(13)	 Loan Modification agreement between Registrant as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              October 30, 1996. 
10.19(g)(13)	 Loan Modification Agreement between Registrant, as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              December 11, 1996.
10.19(h)(13)	 Loan Modification Agreement between Registrant, as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              January 6, 1997.
10.19(i)(13)  Loan Modification Agreement between Registrant, as 
              Borrower, and Silicon Valley Bank, as Lender, dated 
              January 21, 1997.
10.20(11)	    Agency/Distributorship Agreement between Registrant as 
              Manufacturer and Jabria Establishment, as 
              Agent/Distributorship, dated December 10, 1994.
11.1	         Computation of Earnings Per Share (see Note 12 of Notes 
              to Consolidated Financial Statements on the 1997 Annual 
              Report).
13.1	         Registrant's 1997 Annual Report to Shareholders.
16.1(14)	     Letter from Price Waterhouse LLP dated December 11, 
              1996 re change in Registrant's Certifying 	
             	Accountants.
18.1(15)	     Letter re change in Accounting Principle from Burr, 
              Pilger & Meyer dated November 5, 1997.
21.1	         Subsidiaries of Registrant.
23.1	         Consent of Independent Accountants (see page 20)
24.1         	Power of Attorney (see page 19).
27.1	         Financial Data Schedule.

























 Denotes a management contract or compensatory plan or arrangement.





(1)  Incorporated by reference to exhibit filed with Registrant's 
     Registration Statement on Form S-1 (File No. 2-72297) filed 
     May 14, 1981.
(2)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1989.
(3)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1983.
(4)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1986.
(5)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1987.
(6)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1988.
(7)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1990.
(8)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1991.
(9)  Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1992.
(10) Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1993.
(11) Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1994
(12) Incorporated by reference to exhibit filed with Registrant's 
     Annual Report on Form 10-K for the fiscal year ended 
     December 31, 1995.
(13)	Incorporated by reference to exhibit filed with 
     Registrant's Annual Report on Form 10-K for the fiscal year 
     ended December 31, 1996.
(14)	Incorporated by reference to exhibit filed 
     with Registrant's Report on Form 8-K for the quarter ended 
     December 31, 1996.
(15)	Incorporated by reference to exhibit filed with 
     Registrant's Quarterly Report on Form 10Q for the fiscal 
     quarter ended September 30, 1997. 	
(b)	 Reports on Form 8-K:  No Reports on Form 8-K were filed by 
     the Company during the fourth quarter of 1997 .
(c)	 Exhibits:  See subsection (a) (3) above.
(d)	 Financial Statement Schedules:  See subsection (a) (2) 
     above.




                 Report of Independent Accountants on
                   Financial Statement Schedule





To the Board of Directors of FAFCO, Inc.


Our audits of the consolidated financial statements referred to 
in our report dated March 17, 1998 appearing on page 15 of the 
1997 Annual Report to Shareholders of FAFCO, Inc. (which report 
and consolidated financial statements are incorporated by 
reference in this Annual Report on Form 10-K) also included an 
audit of the Financial Statement Schedule listed in Item 14(a) of 
this Form 10-K.  In our opinion, this Financial Statement 
Schedule presents fairly, in all material respects, the 
information set forth therein when read in conjunction with the 
related consolidated financial statements.



Burr, Pilger & Mayer LLP
San Francisco, California
March 17, 1998





















































                                 FAFCO, Inc.


                                  Schedule
                                     II
 
                   Valuation and Qualifying Accounts and Reserves


                                                    
                        Balance at    Additions                 Balance
                        Begining of   to Costs and              at End
                        Period        Expenses      Deductions  of Period 




1997:              
Allowance for          
doubtful accounts      
current accounts 
receivable               $ 512,600    $ 172,600      $ 145,100(1) $ 540,100
short-term              
receivable                  28,800       97,600                     126,400
long-term  
receivable                  34,000                       4,700(4)    29,300         
Warranty reserve           234,100       85,600        108,700(2)   211,000   
Deferred tax asset 
valuation allowance       1,191,800                    483,800      708,000

1996:
Allowance for 
doubtful accounts
current accounts 
receivable               $ 463,900    $  50,400      $   1,700    $  512,600                            
short-term  
receivable                               28,800                       28,800
long-term                  
receivable                  39,100                       5,100(4)     34,000
Warranty reserve           216,000       94,100         76,000(2)    234,100
Deferred tax asset 
valuation allowance        600,900      782,900                    1,383,800           


1995:
Allowance for 
doubtful accounts                                      
current accounts                                     $  5,700(1)
receivable               $ 469,100     $ 39,600        39,100(3)   $  463,900         
long-term 
receivable                               39,100                        39,100
Warranty reserve           247,000       10,500        41,500(2)      216,000 
Deferred tax asset 
valuation allowance        600,900      782,900                     1,383,800 

     
(1)	Write-off of uncollectible accounts.
(2)	Cost of warranty claims processed.
(3)	Reclassification to allowance for long-term notes 
    receivable.
(4)	Reclassification to allowance for short-term notes 
    receivable.











                           SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused 
this Annual Report on Form 10-K to be signed on its behalf by the 
undersigned, thereunto duly authorized.

Date:  ______________	                          FAFCO, Inc.


                                              	/s/Freeman A. Ford		
                                              	Freeman A. Ford,
                                              	Chairman of the Board, 
                                               President
                                         	     and Chief Executive 
                                               Officer

                          POWER OF ATTORNEY

Each person whose signature appears below constitutes and 
appoints Freeman A. Ford and Alex N. Watt, or either of them, his 
attorneys-in-fact, each with the power of substitution, for him 
in any and all capacities, to sign any amendments to this Annual 
Report on Form 10-K and to file the same, with exhibits thereto 
and other documents in connection therewith, with the Securities 
and Exchange Commission, hereby ratifying and confirming all that 
either of said attorneys-in-fact, or his substitute or 
substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 
1934, this Annual Report on Form 10-K has been signed below by 
the following persons on behalf of the Registrant and in the 
capacities and on the dates indicated.

	Signature			                  Title					                     Date		
	
             		      Chairman of the Board, President and
                     Chief executive Officer (Principal
/s/Freeman A. Ford  	Chief Executive Officer  (Principal 
Freeman A. Ford		    Executive Officer) and Director

                 				Vice President, Finance & Administration

/s/Alex N. Watt		    and Chief Financial Officer (Principal
Alex N. Watt			      Financial and Accounting Officer)

/s/William A. Berry		Director				

William A. Berry

/s/Robert W. Selig, Jr.		Director				

Robert W. Selig, Jr.

CONSENT OF INDEPENDENT ACCOUNTANTS




We hereby consent to the incorporation by reference in the 
Registration Statements on Form S-8 (Nos. 2-75201, 2-86299, 2-
95390 and 33-76220) and related prospectuses of FAFCO, Inc. of 
our report dated March 17, 1998, appearing on page 15 of the 1997 
Annual Report to Shareholders, which is incorporated by reference 
in this Annual Report on Form 10-K.  We also consent to the 
incorporation by reference of our report on the Financial 
Statement Schedule, which appears on page 17 of this Form 10-K.





Burr, Pilger & Mayer
San Francisco, California

March 17, 1998

	
ITEMS
Exhibit No.	Description

3.1(1)	      Articles of Incorporation, as amended.
3.2(3)	      Bylaws, as amended.
4.1(1)	      Stock Purchase Agreement dated April 14, 1977, between 
             Registrant and certain investors.
4.2(3)	      10% Convertible Subordinated Notes Purchase Agreement 
             dated March 27, 1984, between Registrant and certain 
             investors.
4.2(a)(2)	   Amendment to Subordinated Note Purchase Agreement dated 
             March 27, 1990.
4.2(b)(9)	   Amendment to 10% Subordinated Note Agreement dated 
             March 25, 1991.
4.3(4)*	     Security and Guaranty Agreement and Common Stock 
             Purchase Warrant between the Registrant and Freeman A. 
             Ford dated February 16, 1987.
4.3(a)(5)*   Amendment to the Security and Guaranty Agreement 
             between the Registrant and Freeman A. Ford dated 
             December 8, 1987.
4.3(b)(6)*	  Amendment to the Security and Guaranty Agreement 
             between the Registrant and Freeman A. Ford dated 
             February 1, 1988.
4.3(c)(7)*   Second Amendment to the Promissory Notes between the 
             Registrant and Freeman A. Ford dated March 26, 1991.
4.3(d)(9)*	  Form of Common Stock Purchase Warrant issued March 25, 
             1993 by the Registrant to Freeman A. Ford.
4.3(e)(9)	   Amendment to the Promissory Notes between the 
             Registrant and Freeman A. Ford dated March 25, 1993.
4.4(10)	     Common Stock Warrant issued January 19, 1994 to B. 
             Severns.
4.5	         Reference Exhibits 3.1 and 3.2.
10.1	        Reference Exhibit 4.1.
10.2	        Reference Exhibit 4.2, 4.2(a), and 4.2(b).
10.3(7)*	    1981 Incentive Stock Option Plan.
10.4(7)*	    Form of 1981 Incentive Stock Option Agreement.
10.8(1)	     Standard Form of Distributor Agreement.
10.9(7)	     Lease Agreement and Addenda for 2690 Middlefield Road, 
             Redwood City, California, between Registrant, as 
             Lessee, and Beals Martin and Associates, as Lessor, 
             dated January 18, 1990.
10.10(3)	    FAFCO Solar Partners II Certificate of Limited 
             Partnership and Limited Partnership Agreement.
10.11	       Reference Exhibits 4.3, 4.3(a), 4.3(b), 4.3(c), 4.3(d), 
             and 4.3(e).
10.12(6)	    Licensing Agreement between the Registrant, as 
             Licensor, and Enercon Engineering, as Licensee, dated 
             May 20, 1988.
10.13(6)*	   Form of Director's Warrant issued February 1988 to 
             directors Berry and Selig.
10.14(11)*   1991 Stock Option Plan, as amended.
10.14(a)(8)*	Form of Stock Option Agreement used under the 1991 
             Stock Option Plan.
10.15(8)*	   1991 Directors' Stock Option Plan.
10.15(a)(8)*	Form of Nonstatutory Stock Option Agreement used 
under 1991   Director's Stock Option Plan.
10.16(8)*	   Employee Stock Purchase Plan.
10.16(a)(8)*	Form of Subscription Agreement used under Employee 
             Stock Purchase Plan.
10.17(9)	    Licensing Agreement and Addendum between the 
             Registrant, as Licensor, and Jang-Han Systems 
             Engineering, as Licensee, dated January 1, 1993.
10.18(10)    Export - Import and Technical License Agreement between 
             the Registrant, as Licensor, and Ebara Corporation, as 
             Licensee, dated October 22, 1993.
10.19(10)	   Business Loan Agreement between Registrant, as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             June 10, 1992.
10.19(a)(10)	Loan Modification Agreement between Registrant as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             March 8, 1994.
10.19(b)(12)	Loan Modification Agreement between Registrant as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             June 5, 1995.
10.19(c)(12)	Loan Modification Agreement between Registrant as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             August 7, 1995.
10.19(d)(12)	Loan Modification Agreement between Registrant as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             September 22, 1995.
10.19(e)(12)	Loan Modification Agreement between Registrant as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             February 8, 1996.
10.19(f)(13)	Loan Modification agreement between Registrant as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             October 30, 1996. 
10.19(g)(13)	Loan Modification Agreement between Registrant, as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             December 11, 1996.
10.19(h)(13)	Loan Modification Agreement between Registrant, as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             January 6, 1997.
10.19(i)(13) Loan Modification Agreement between Registrant, as 
             Borrower, and Silicon Valley Bank, as Lender, dated 
             January 21, 1997.
10.20(11)	   Agency/Distributorship Agreement between Registrant as 
             Manufacturer and Jabria Establishment, as 
             Agent/Distributorship, dated December 10, 1994.
11.1	        Computation of Earnings Per Share (see Note 12 of Notes 
             to Consolidated Financial Statements on the 1997 Annual 
             Report).
13.1	        Registrant's 1997 Annual Report to Shareholders.
16.1(14)	    Letter from Price Waterhouse LLP dated December 11, 
             1996 re change in Registrant's Certifying 	
            	Accountants.
18.1(15)	    Letter re change in Accounting Principle from Burr, 
             Pilger & Meyer dated November 5, 1997.
21.1	        Subsidiaries of Registrant.
23.1	        Consent of Independent Accountants (see page 20)
24.2  	      Power of Attorney (see page 19).
27.1	        Financial Data Schedule.










































2

D:\BRUCE_J\10KFORM.DOC

D:\BRUCE_J\10KFORM.DOC		 Revised:  1/30/97