U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB (Mark One) [X] Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended December 31, 1995 [ ] Transition Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from __________ to _________ Commission file number 0-10006 _________ AMERICAN RIVERS OIL COMPANY (Exact name of small business issuer as specified in its charter) Wyoming 84-0839926 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 700 East Ninth Avenue, Suite 106, Denver, CO 80203 (Address of principal executive offices) (Zip Code) (303) 832-1117 (Issuer's telephone number) Metro Capital Corporation, 716 College View Drive, Riverton, WY 82501 (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No The number of shares of the Issuer's $.01 par value common stock outstanding as of February 5, 1996 was 1,614,270. Transitional Small Business Disclosure Format (Check one): Yes No X AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET DECEMBER 31, 1995 (Unaudited) ASSETS Current Assets : Cash $ 27,656 Oil and gas sales receivable 31,385 Accounts receivable, joint interest owners 3,552 Total current assets 62,593 Oil and Gas Properties, at cost, using successful efforts method: Proved properties 3,150,712 Less accumulated depreciation, depletion and amortization (170,396) Net oil and gas properties 2,980,316 Investment in Subsidiary 2,347,954 Deferred Offering Costs 22,422 $5,413,285 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Note payable to major Class B shareholder $ 86,530 Note payable to subsidiary 11,681 Current maturities of long-term debt 58,100 Accounts payable and accrued expenses 141,075 Total current liabilities 297,386 Long-Term Debt, less current maturities 169,514 Deferred Income Taxes 330,300 Stockholders' Equity: Preferred stock, $.50 par value; 5,000,000 shares authorized; no shares issued -- Common stock, $.01 par value; 20,000,000 shares authorized; 2,700,689 issued 27,007 Class B common stock, $.01 par value; 8,000,000 shares authorized; 7,717,820 issued and outstanding 77,178 Additional paid-in capital 4,902,410 Commitment to issue 250,000 shares of common stock 375,000 Retained earnings 970,552 Less: Treasury stock, at cost, 1,101,234 shares (1,736,062) Total stockholders' equity 4,616,085 $ 5,413,285 See accompanying notes to these consolidated financial statements. AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the Three Months For the Nine Months Ended December 31, Ended December 31, 1995 1994 1995 1994 REVENUE: Oil and gas sales $ 26,887 $ 43,823 $ 76,052 $ 112,621 Operator fees 1,850 1,500 5,600 2,500 28,737 45,323 81,652 115,121 EXPENSES: Oil and gas production costs 18,736 15,522 45,290 40,023 General and administrative 50,166 32,457 119,249 97,372 Professional fees relating to Contributed Properties 145,129 - - -- 145,129 -- Nonemployee compensatory common stock option expense 200,000 - - -- 200,000 -- Depreciation, depletion and amortization 8,650 8,794 24,490 23,111 Provision for impairment of oil and gas properties 140,451 -- 140,451 -- Total expenses 563,132 56,773 674,609 160,506 LOSS FROM OPERATIONS (534,395) (11,450) (592,957) (45,385) OTHER INCOME (EXPENSE): Gain on drilling arrangements -- - - -- -- 138,241 Equity in subsidiary losses (51,390) -- (51,390) -- Interest expense (3,093) (5,501) (12,630) (14,541) (54,483) (5,501) (64,020) 123,700 Income (loss) before income tax benefit (588,878) (16,951) (656,977) 78,315 Income tax benefit 143,900 - - -- 169,100 -- Net income (loss) $(444,978) $ (16,951) $(487,877) $ 78,315 NET LOSS PER COMMON SHARE: Common stock $ (.06) $ (.07) Class B common stock $ (.04) $ (.05) AVERAGE NUMBER OF SHARES OUTSTANDING Common stock 1,599,455 1,599,455 Class B common stock 7,717,820 7,717,820 See accompanying notes to these consolidated financial statements. AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended December 31, 1995 1994 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (487,877) $ 78,315 Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation, depletion and amortization 24,490 23,111 Equity in subsidiary losses 51,390 -- Nonemployee compensatory common stock option expense 200,000 -- Provision for impairment of oil and gas properties 140,451 -- Deferred income tax benefit (169,100) -- Commitment to issue common stock for services 68,250 -- Gain on drilling arrangements -- (138,241) Changes in operating assets and liabilities: (Increase) decrease in - Accounts receivable 14,199 (47,661) Increase (decrease) in - Accounts payable and accrued expenses 94,893 39,226 Net cash used in operating activities (63,304) (45,250) CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition costs for oil and gas properties (718,803) -- Cash obtained in acquisition 700,000 -- Other capital expenditures for oil and gas properties (8,315) (219,808) Net cash used in investing activities (27,118) (219,808) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings 98,210 -- Principal payments on borrowings (37,694) (31,100) Private placement offering costs (2,480) -- Owners' contributions 60,042 296,158 Net cash provided by financing activities 118,078 265,058 Increase in Cash 27,656 -- Cash, beginning of period -- -- Cash, end of period $ 27,656 $ -- Supplemental Information: Cash paid for interest $ 12,630 $ 14,541 See accompanying notes to these consolidated financial statements. AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. Basis of Presentation In October 1995, Metro Capital Corporation (Metro) and Karlton Terry Oil Company (KTOC) entered into an Asset Purchase Agreement whereby KTOC agreed to exchange certain oil and gas properties ( the "Contributed Properties") for a total of 7,717,820 shares of Class B common stock of Metro, which represented 80% of the issued and outstanding voting securities of Metro. On November 29, 1995, the shareholders of Metro approved this transaction and the closing occurred on December 8, 1995. The shareholders also approved changing the name of the Company from Metro to American Rivers Oil Company (AROC). At the closing date, additional working interests in the KTOC oil and gas properties (the "Option Properties") were acquired for cash, a portion of the Class B common shares issued in the transaction, and other consideration. The unaudited consolidated financial statements included herein give effect to these transactions by recording KTOC's Contributed Properties at their historical carrying value since the KTOC owners continue to exercise control of the Contributed Properties through their majority voting interest. Metro's assets, except for $700,000 cash and an insignificant oil property, were transferred at their historical carrying value to a wholly-owned subsidiary, Bishop Capital Corporation, formerly Bishop Cable Communications Corporation, (Bishop) where they are being operated autonomously by the prior management of Metro pursuant to the terms of a five year Operating Agreement. The Option Properties acquired were recorded based on the cash and the fair value of securities and other consideration issued. For a more complete description of the Company's acquisition of the oil and gas properties, reference is made to the Company's Form 8-K dated December 8, 1995. The unaudited consolidated balance sheet at December 31, 1995 reflects AROC's investment in Bishop using the equity method (See Note 2). The unaudited consolidated statements of operations and cash flows included herein for the nine months ended December 31, 1994 only include the operations of the Contributed Properties. The unaudited consolidated statements of operations and cash flows for the nine months ended December 31, 1995 include the operations of the Contributed Properties for the entire period, the Option Properties and other subsidiaries for December 1995, and the December 1995 operating results of Bishop utilizing the equity method of accounting. In the opinion of management, all adjustments, consisting of normal recurring accruals, have been made which are necessary for a fair presentation of the financial position of the Company at December 31, 1995 and the results of operations and cash flows for the nine month periods ended December 31, 1995 and 1994. 2. Investment in Subsidiary The Subsidiary into which Metro's assets were transferred (See Note 1) is being operated autonomously by the prior management of Metro pursuant to the terms of an Operating AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 2. Investment in Subsidiary (continued) Agreement. Since the Company does not exercise control over the wholly-owned Subsidiary's operations, the investment is accounted for by the equity method. Following is a summary of condensed unaudited financial information pertaining to the Subsidiary: December 31, 1995 Balance sheet data: Current assets $ 1,156,635 Noncurrent assets 1,249,744 Current liabilities 58,425 Company's equity in net assets 2,347,954 One Month Three Months Nine Months Ended Ended Ended December 31, December 31, December 31, 1995 1995 1995 Operations data: Revenue $ 5,100 $ 18,615 $ 48,881 Costs and expenses (60,553) (404,051) (761,447) Gain on sale of marketable securities -- 630,956 685,632 Other income (expense) 4,063 4,545 25,516 Net income (loss) $ (51,390) $ 250,065 $ (1,418) Company's equity in subsidiary's loss $ (51,390) 3. Loss Per Share The computation of net loss per share is based on the rights of each class of common stock. The Class B common stock is not entitled to participate in any distribution of shares or assets of the wholly-owned Subsidiary into which certain assets were transferred from Metro until such shares are converted into common stock beginning June 1998. Accordingly, beginning in December 1995, the common shares were allocated 100% of the Subsidiary's loss and a pro rata percentage of the remaining consolidated loss based on the ratio of common shares outstanding to total common and Class B shares outstanding. The Class B common shares were allocated the remaining pro rata percentage of the loss. AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 4. Supplemental Disclosure to Consolidated Statements of Cash Flow of Noncash Investing and Financing Activities Significant noncash investing and financing activities are as follows: Nine Months Ended December 31, 1995 1994 Acquisition of oil and gas option properties: Total acquisition costs for oil and gas properties $2,105,682 $ -- Less noncash transactions: Fair value of 552,945 shares of Class B common stock issued (552,945) -- Production payment obligation incurred (77,184) -- Commitment to issue 54,500 shares of common stock for property acquisition services (81,750) -- Fair value of 450,000 shares of convertible Class B common stock issued (675,000) -- Cash paid $ 718,803 $ -- Fair value of 6,714,875 shares of Class B common stock issued for Contributed Properties $ 268,136 $ -- Deferred tax liability arising from temporary differences related to the acquisition $ 499,400 $ -- 5. Stock Option and Bonus Plans In October 1995, the Company awarded 30,000 shares of the Company's Common Stock from the 1987 Stock Bonus Plan to officers and employees. Nonemployee directors were awarded an additional 20,000 shares of the Company's Common Stock outside of the Plan. The awarded shares were not issued as of December 31, 1995. The Company also granted options to acquire 70,000 shares of Common Stock from the 1992 Stock Option Plan to officers, employees and directors of which 45,000 are exercisable at $1.50 per share and 25,000 at $1.65 per share. 6. Common Stock The Company has agreed to issue 100,000 shares of Common Stock for legal services rendered in connection with the Asset Purchase Agreement and 100,000 shares to a non-affiliated third party for property acquisition and other services. The issuance of the 200,000 shares is subject to the Company first filing a registration statement on Form S-8 covering the registration of such shares. AMERICAN RIVERS OIL COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 6. Common Stock (continued) The Company also agreed to issue to a non-affiliated third party options to acquire up to 400,000 shares of Common Stock at $1.00 per share in lieu of cash for services to be performed on behalf of the Company. The difference between the option price of $1.00 and the fair market value of the Common Stock of $1.50 was recorded as a charge to operations of $200,000 during the quarter ended December 31, 1995. The issuance of the options is subject to the Company first filing a registration statement on Form S-8 covering the registration of the shares underlying the options. In connection with the Asset Purchase Agreement, the Company agreed to grant an option (the "Option") to the Subsidiary (Bishop) to acquire 800,000 shares of Common Stock to be distributed pro rata to the holders of the Common Stock. The Option will be exercisable for a period of 120 days at an exercise price of $.10 per share commencing 36 months from the closing in the event that one of the following events has not occurred by such time: (a) the Company has a minimum of $16.5 million of Proved and Probable Reserves as set forth in an independent petroleum engineer's report prepared in accordance with SEC pricing and cost assumptions; or, (b) the average bid price for the Common Stock shall have been at least $4.00 for two periods of twenty consecutive trading days; or (c) cash flow (gross revenues from oil and gas production less expenses directly charged against such production) for the Company shall have been greater than $2,000,000 for any fiscal year. The Option will be distributed to the shareholders, if at all, 36 months from the closing date. 7. Subsequent Events Subsequent to December 31, 1995, the Company completed the minimum private placement of 500,000 shares of the Company's Common Stock. The proceeds of $484,000 (net of commissions of $16,000 but before deduction of offering expenses) will be utilized to meet operating capital requirements, fund development of the Company's properties, purchase producing properties and repay outstanding debt. The shares issued in the private placement are subject to certain registration rights commencing six months after the close of the private placement. This offering is continuing - See Managements Discussion and Analysis of Financial Condition and Results of Operations. In January 1996, the Company sold an oil property to an unrelated third-party for $16,000. A provision for impairment of $140,451 was recorded during the quarter ended December 31, 1995 to reflect the net realizable value for the property. In January 1996, the Company purchased producing properties in the Denver-Julesburg Basin for cash of $90,000 and 14,815 shares of the Company's Common Stock. The shares issued are subject to certain registration rights commencing six months after the close of the private placement. AMERICAN RIVERS OIL COMPANYAND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS Three Months Ended December 31, 1995 Compared to 1994 The Company's oil and gas sales revenue decreased by 39% for the quarter ended December 31, 1995 over the comparable period in 1994. Production volume for oil in the current quarter decreased by 49% from the comparable 1994 period due primarily to production curtailment while surface facilities were being constructed and adjusted on the Sistersville well, the Sparkle #1 well being shut-in for completion of water disposal facilities and normal, anticipated production declines. Natural gas production volume in the current quarter increased 62% from the comparable period in 1994. The average sales price for oil increased $.22 per barrel in the current quarter over the comparable period in 1994. The price of natural gas decreased by $.02 per MCF in the current quarter over the comparable quarter in 1994. The production volumes and average sales prices during the periods were as follows: Three Months Ended December 31, 1995 1994 Oil and condensate (barrels) 1,238 2,447 Average sales price per barrel $16.58 $16.36 Natural gas (mcf) 3,437 2,116 Average sales price per mcf $ 1.83 $ 1.85 Oil and gas production costs increased $3,200 for the quarter ended December 31, 1995 over the comparable quarter in 1994. On a BOE basis (BOE means barrels of oil equivalent, using a conversion ratio of 6 MCF of natural gas equals one barrel of oil), production costs increased to $10.35 per BOE in the current quarter compared to $5.54 per BOE in the 1994 quarter. The increased cost per BOE is attributable to fixed components of oil and gas production costs being allocated over a smaller production base. General and administrative expense increased $17,700 for the quarter ended December 31, 1995 over the comparable quarter in 1994 and is attributable to increased personnel costs and normal inflationary increases in overhead costs. Professional fees relating to the Contributed Properties of $145,129 consist of legal, accounting and consulting fees incurred in connection with the Asset Purchase Agreement. Nonemployee compensatory common stock option expense of $200,000 represents the difference between the option price and the fair market value of the Common Stock as discussed in Note 6. Depreciation, depletion and amortization expense was comparable between the two periods. A provision for impairment of oil and gas properties for $140,000 was recorded in the quarter ended December 31, 1995 to reflect the net realizable value of an oil property which was sold subsequent to December 31, 1995. The equity in subsidiary losses of $51,390 for the quarter ended December 31, 1995 represents the Company's equity in the December 1995 operations of Bishop Capital Corporation (Bishop). Since the Company does not exercise any control over Bishop (See Note 1), the equity method of accounting is being used to record its share of Bishop's income or loss for the period subsequent to the acquisition. Interest expense decreased 44% for the current quarter of 1995 over the comparable 1994 quarter due to a lower average amount of debt outstanding. Nine Months Ended December 31, 1995 Compared to 1994 The Company's oil and gas sales revenue decreased by 32% for the nine months ended December 31, 1995 over the comparable period in 1994. Production volume for oil decreased 41% for the nine months ended December 1995 over the comparable period in 1994 due primarily to production curtailment while surface facilities were being constructed and adjusted on the Sistersville well, the Sparkle #1 well being shut-in for completion of water disposal facilities and normal, anticipated production declines. The average sales price for oil increased by $.46 per barrel for the nine months ended December 31, 1995. Although natural gas production increased 57% for the nine months ended December 31, 1995 over the comparable period in 1994, the average sales price for natural gas decreased by $.36 per MCF. The production volumes and average sales prices during the periods were as follows: Nine Months Ended December 31, 1995 1994 Oil and condensate (barrels) 3,551 6,066 Average sales price per barrel $17.09 $16.63 Natural gas (mcf) 9,336 5,965 Average sales price per mcf $ 1.65 $ 2.01 Oil and gas production costs increased $5,300 for the nine months ended December 31, 1995 over the comparable period in 1994. On a BOE basis, production costs increased from $5.67 to $8.87 for the nine months ended December 31, 1995. The increased cost per BOE is attributable to fixed components of oil and gas production costs being allocated over a smaller production base. General and administrative expense increased $21,900 for 1995 over the comparable period in 1994. The increase is attributable to increased personnel costs and normal inflationary increases in overhead costs. Professional fees relating to the Contributed Properties of $145,129 consist of legal, accounting and consulting fees incurred in connection with the Asset Purchase Agreement. Nonemployee compensatory common stock option expense of $200,000 represents the difference between the option price and the fair market value of the Common Stock as discussed in Note 6. Depreciation, depletion and amortization increased 6% in the current nine months compared to the same period in 1994 due to the acquisition of additional interests in oil and gas properties. A provision for impairment of oil and gas properties for $140,000 was recorded in the current period to reflect the net realizable value of an oil property which was sold subsequent to December 31, 1995. The equity in subsidiary losses of $51,390 for the nine months ended December 31, 1995 represents the Company's equity in the December 1995 operations of Bishop Capital Corporation. Interest expense decreased 13% for the nine months ended December 31, 1995 over the 1994 comparable period due to a lower average amount of debt outstanding. FINANCIAL CONDITION At December 31, 1995, the Company had a working capital deficit of $234,800. The following summary table reflects the Company's cash flows for the nine months ended December 31, 1995 and 1994: Nine Months Ended December 31, 1995 1994 Net cash used in operations $ (63,304) $ (45,250) Net cash used by investing activities (27,118) (219,808) Net cash provided by financing activities 118,078 265,058 The Company experienced a net use of cash for operating activities for the nine months ended December 31, 1995 and 1994 of $63,304 and $45,250, respectively. The Company used $27,118 for investing activities in the current period compared to $219,808 in 1994. The decrease in 1995 over 1994 is due to $700,000 cash obtained in the acquisition which was utilized to purchase the additional interests in certain oil and gas properties. Net cash provided by financing activities decreased in the current period as compared to 1994 due primarily to a reduction in owners' contributions (applicable to periods prior to the contribution of certain oil and gas properties to the Company by the owners). The Company also utilized noncash financing in the form of Class B common stock and a production payment obligation as additional consideration for the acquisition of additional interests in certain oil and gas properties discussed in Notes 1 and 4. The Company's oil and gas strategy is and will continue to be the acquisition and development of leases underlying large rivers and lakes in known oil and gas fields (the "River Leases"). The Company also intends to acquire producing cash flow properties in the Denver-Julesburg Basin to augment and diversify its strategy on the River Leases. The Company will also review and consider acquiring or participating in other oil and gas projects which management may expect will increase the cash flow and/or add to the long-term financial stability of the Company. A portion of the Company's oil and gas reserves are Proved Undeveloped Reserves. Successful development and production of such reserves cannot be assured. Additional drilling will be necessary in future years both to maintain production levels and to define the extent and recoverability of existing reserves. There is no assurance that present oil and gas wells of the Company will continue to produce at current or anticipated rates of production, that development drilling will be successful, that production of oil and gas will commence when expected, or that there will be favorable markets for oil and gas which may be produced in the future. The Company's development plans include the drilling of offsets to the existing river wells as a preliminary priority while gradually drilling new wells under previously undrilled river projects at the rate of three to five wells per year. It is estimated that capital of $1,700,000 will be required to: (i) meet operating capital requirements; (ii) carry out management's plans to drill three to five development wells in 1996; (iii) purchase existing producing oil and gas wells; and (iv) repay outstanding debt. The assets transferred to the Subsidiary as part of the acquisition are not available for use by the Company. To meet these requirements, management is conducting a private placement of up to 1,800,000 shares of the Company's common stock for gross proceeds of $1,800,000. Subsequent to December 31, 1995, the Company received the minimum proceeds of $484,000 (net of commissions but before deduction of other offering expenses). The offering is continuing and the Company may receive up to $1,300,000 of additional proceeds (before deduction of commissions and other offering costs). If the maximum proceeds from this offering are raised, the Company believes that the net proceeds would be sufficient to fund planned activities through at least the end of 1996. If the maximum proceeds are not raised, management may seek alternative financing arrangements, including additional bank financing and/or the promotion of drilling arrangements to oil industry partners and other investors. There is no assurance that the bank financing or the promotion of drilling arrangements to industry partners and other investors will occur. No commitments have been received for any such financing or drilling arrangements. If such financing is not obtained or alternate drilling arrangements completed, the Company could experience significant cash flow problems. In such case, the Company may have to promote a well by selling a portion of its leasehold acreage. While management believes obtaining financing through industry partner promotion is a viable means to fund development, it is not the preferred alternative since it results in a lower share of the related proved reserves and cash flows. PART II OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Default Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders a. A Special Meeting of Shareholders was held on November 27, 1995 and adjourned and reconvened on November 29, 1995. b. The shareholders of the Company elected management's director nominees as listed in the proxy statement. The votes for and withheld with respect to each director are as follows: For Withheld Karlton Terry 880,955 5,055 Jubal Terry 880,955 5,055 Denis Bell 880,955 5,055 c. A brief description of each other matter voted upon at the meeting is as follows: (1) To ratify the Asset Purchase Agreement among the Company, Karlton Terry Oil Company, Karlton Terry, Jubal Terry and the transactions related thereto. For 872,127 Against 9,839 (2) To amend the Company's Articles of Incorporation to (a) change the Company's name to American Rivers Oil Company; (b) increase the number of authorized shares of Common Stock, $.01 par value, to 20,000,000 shares and the number of authorized shares of Preferred Stock, $.50 par value, to 5,000,000 shares; and (c) to authorize a total of 8,000,000 shares of Class B Common Stock with a par value of $.01 per share. For 871,173 Against 9,787 PART II OTHER INFORMATION (Continued) (3) To approve an increase in the number of shares of the Company's Common Stock covered by the Company's 1992 Stock Option Plan for employees (including officers), directors and consultants of the Company to 500,000 shares. For 856,615 Against 19,291 Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K a. Exhibits Exhibit 27. Financial Data Schedule (submitted only in electronic format) b. Reports on Form 8-K The following reports on Form 8-K were filed by the Company: Date of Report Item Reported Financial Statements Filed November 3, 1995 Items 5, 7 None December 8, 1995 Items 1, 2, 5, 7 Audited and Unaudited Financial Statements of the KTOC Contributed Properties and the KTOC Option Properties Pro Forma Financial Statements SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMERICAN RIVERS OIL COMPANY (Registrant) Date: February 5, 1996 By: /s/ Karlton Terry Karlton Terry President (Principal Executive Officer) Date: February 5, 1996 By: /s/ Jubal Terry Jubal Terry Vice President and Acting Chief Financial Officer (Principal Financial Officer)