SECURITIES AND EXCHANGE COMMISSION 

	WASHINGTON, D.C.  20549

	FORM 10-K

	Annual Report Pursuant to Section 13 or 15(d) of
	the Securities Exchange Act of 1934		

	For the fiscal year ended December 31, 1997, Commission file
        number 0-10658	BWC FINANCIAL CORP.
	(Exact name of registrant as specified in its charter)

          California				    	    94-2621001
        (State of other jurisdiction of                 (I.R.S. Employee
         incorporation or organization)                  Identification No.)
    
	1400 Civic Drive, Walnut Creek, California  94596
	(Address of principal executive offices)

Registrant's telephone number, including area code: (510) 932-5353

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:

	Common Stock, no par value
	(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes   X    No      

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (229.405 of this chapter) is not contained herein, and will 
not be contained, to the best of registrant's knowledge, in definitive proxy 
or information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. [  ]

State the aggregate market value of the voting stock held by non-affiliates of 
the registrant, as of March 1, 1998:  $33,901,000.

Indicate the number of shares outstanding of each of the registrant's classes 
of common stock, as of March 1, 1998.

Title of Class:  Common Stock, no par value     Shares Outstanding:  1,233,062

Documents Incorporated by Reference*		Incorporated Into:
1997 Annual Report to Shareholders              Part II and IV
Definitive Proxy Statement for the 1998		Part III
Annual Meeting of Shareholders to be
filed by March 23, 1998.

* Only selected portions of the document specified are incorporated by 
reference into this report, as more particularly described herein.

                             TABLE OF CONTENTS

                                                                      PAGE

PART I

Item  1     Business                                                    1

Item  2     Properties                                                  3

Item  3     Legal Proceedings                                           3

Item  4     Submissions of Matters to a Vote of Shareholders		3


PART II

Item  5     Market for the Registrant's Common Stock and
            Related Shareholder Matters                                 4

Item  6     Selected Financial Data                                     4

Item  7     Management's Discussion and Analysis of
            Financial Condition and Results of Operations          5 - 12

Item  8     Financial Statements and Supplementary Data                13

Item  9     Changes in and Desagreements with Accountants on
            Accounting and Financial Disclosure                        13

PART III

Item 10     Directors and Executive Officers of
            the Registrant                                             14

Item 11     Executive Compensation                                     14

Item 12     Security Ownership of Certain Beneficial
            Owners and Management                                      14

Item 13     Certain Relationships and Related Transactions             14


PART IV

Item 13     Exhibits, Financial Statement Schedules and
            Reports on Form 8-K                                        14

Signatures                                                             15

Index to Exhibits                                                      16

	PART I


ITEM 1.  BUSINESS

BWC Financial Corp. ("Corporation") is a bank holding company registered 
under the Bank Holding Company Act of 1956, as amended.  It is a holding 
company for Bank of Walnut Creek, which was incorporated under the laws of 
the State of California on November 26, 1979.  Its principal office is 
located at 1400 Civic Drive, Walnut Creek, California 94596, and its 
telephone number is (510) 932-5353.

Bank of Walnut Creek has conducted the business of a commercial bank since 
December 12, 1980.  The Bank's primary focus is to engage in wholesale 
commercial banking, serving small to middle-sized businesses, 
professionals, high net worth individuals and general retail banking 
business.  Rather than concentrate on any specific industry, the Bank has 
solicited and attracted customers from a wide variety of light 
manufacturing, wholesaling, retailing, contracting, real estate development 
and service businesses,  accountants, physicians and dentists.

The Bank offers a full range of commercial banking services emphasizing the 
banking needs of individuals, and the business and professional community 
in Walnut Creek, California and surrounding areas of Contra Costa County.  
The Bank accepts checking and savings deposits, makes construction loans, 
mortgage real estate loans, commercial loans, and installment loans, and 
offers safe deposit services, including oversize boxes for short-term 
storage.  It sells travelers checks, issues drafts, and offers other 
customary banking services.  The Bank offers its depositors a wide 
selection of deposit instruments including money market accounts, NOW 
accounts, and time certificates of deposit.  Bank of Walnut Creek also 
offers an auto deposit pick-up service to its professional and business 
clients.  Automatic teller machines are available at all bank locations, 24 
hours a day, and are part of the EDS and Cirrus networks with ATM access at 
locations throughout the United States and Canada.  The Bank offers its 
clients 24 hour telephone access to their accounts through a system called 
Telebanc, and PC banking access through a system called PCBanc.

The Bank operates an SBA (Small Business Administration) lending 
department, and also has a "Business Credit" department which provides 
asset based (factoring)loans with assignment of receivable.  Both of these 
areas of the Bank add to the Corporations range of services to its clients.

The Corporation also operates, through its subsidiary, BWC Real Estate, a 
joint venture brokerage service called "BWC Mortgage Services".  This 
brokerage division not only provides long term mortgage placement services 
for the Bank's construction loan clients but for non-clients seeking long 
term mortgage financing.  The long term financing is placed through the 
most competitive mortgage investors available in the market.

The Bank is not at this time authorized to conduct trust business and has 
no present intention to apply to regulatory authorities to do so.  Although 
the Bank does not directly offer international banking services, the Bank 
does make such services available to its customers through other financial 
institutions with which the Bank has correspondent banking relations.


Service Area

Contra Costa County represents the primary service area of Bank of Walnut 
Creek and its branches, however, the service area also extends into Alameda 
County and Solano County.  Walnut Creek, California, is site of the 
Corporation's main office and the Bank also operates offices in the cities 
of Orinda, Danville, San Ramon, Pleasanton and Fremont, California.

BWC Financial Corp. has no foreign or international activities or 
operations.

Competition

The banking business in the Bank's primary service area, consisting of 
Contra Costa County, Southern Solano County, and Northern Alameda County, 
is highly competitive with respect to both loans and deposits.  The area is 
dominated by the major California banks, all of which have multiple branch 
offices throughout our defined service area.  Additionally, there are many 
thrifts representing most of the major thrift institutions operating in the 
California market.  There are also a number of other independent banks that 
are a source of competition due to the similarity of the market served.

Among the advantages of major banks are their abilities to finance wide-
ranging advertising campaigns, to offer certain services (for example, 
trust services) which are not offered directly by the Bank and to have 
substantially higher legal lending limits due to their greater 
capitalizations.  In addition to major banks, some of the nation's largest 
savings and loan associations are located in California and compete for 
mortgage business along with smaller savings and loan associations.

Bank of Walnut Creek is in direct competition with all these financial 
institutions.  Management believes the Bank competes successfully with 
these institutions because of sound management techniques and the 
flexibility to adjust to changing economic situations.  The dedication of 
founders, directors, and bank personnel has been instrumental in the Bank's 
ability to compete.  The Bank is dedicated to providing personal attention 
to the financial needs of businesses, professionals, and individuals in its 
service area.


Employees

At December 31, 1997, Bank of Walnut Creek employed 86 people.  At the 
present time there are no employees directly employed by BWC Financial 
Corp. or by its mortgage subsidiary BWC Real Estate.  There are 20 persons 
employed by the joint venture BWC Mortgage Services either directly on as 
independent contractors.


Supervision and Regulation

As a California state-licensed bank, the Bank is subject to regulation, 
supervision and periodic examination by the California State Banking 
Department.  The Bank is also subject to regulation, supervision, and 
periodic examination by the Federal Deposit Insurance Corporation (the 
"FDIC").  The Bank is not a member of the Federal Reserve System, but is 
nevertheless subject to certain regulations of the Board of Governors of 
the Federal Reserve System.  As a state bank, the Bank's deposits are 
insured by the FDIC to the maximum amount permitted by law, which is 
currently $100,000.

The regulations of those state and federal bank regulatory agencies govern 
most aspects of the Bank's business and operations, including, but not 
limited to, requiring the maintenance of non-interest bearing reserves on 
deposits, limiting the nature and amount of investments and loans which may 
be made, regulating the issuance of securities, restricting the payment of 
dividends, regulating bank expansion and bank activities, including real 
estate development activities and determining characteristics of certain 
deposit accounts.


ITEM 2.  PROPERTIES

The principal office of the Bank of Walnut Creek is located at 1400 Civic 
Drive, in the financial district of downtown Walnut Creek.  The premises 
are located in a modern building of which the Bank has leased approximately 
11,917 square feet.

BWC Financial Corp. shares common quarters with Bank of Walnut Creek in its 
principal office.

On September 24, 1982, a branch office was opened at 224 Brookwood Road, 
Orinda, California.  The branch serves the Orinda area.  The premises are 
located in a remodeled building of approximately 320 square feet.

On November 12, 1985, a branch office was opened at 3130 Crow Canyon Place, 
San Ramon, California.  The branch serves the San Ramon area.  The premises 
are located in a modern building of which the Bank has leased approximately 
3,375 square feet.

On June 8, 1990, the Bank leased 2263 square feet of office space located 
at 424 Hartz Avenue, Danville, California, to house the Bank's Danville 
office, serving the community of Danville.

On January 6, 1994 the Bank leased 3880 square feet of office space located 
at 249 Main Street, Pleasanton, California to house the Bank's Pleasanton 
office, serving the community of Pleasanton.

On June 15, 1996 the Bank leased 2,240 square feet of office space located 
at 4030 Clipper Court, Fremont, California.  A full service charter was 
approved, however, at this time the facility is being used for the 
development of loans to the surrounding business community.


ITEM 3.  LEGAL PROCEEDINGS

At this time there are no pending or threatened legal proceedings to which 
the Corporation is a party or to which any of the Corporation's properties 
are subject.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

None



	PART II



ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER  
              MATTERS.

The information required to be furnished pursuant to this item is set forth 
under the caption "Common Stock Prices" on page 27 of the Corporation's 
1997 Annual Report to Shareholders and is incorporated herein by reference.


ITEM 6.  SELECTED FINANCIAL DATA

The information required to be furnished pursuant to this item is set forth 
under the caption "Management's Discussion and Analysis of Operations" on 
page 24 of the Corporation's 1997 Annual Report to Shareholders and is 
incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For management's discussion and analysis of financial condition and results of operations, see
"Management's Discussion and Analysis of Operations" at pages 26 through 30 of the 1997 Annual
Report to Shareholders which is incorporated herein by reference.  The following statistical
disclosures should be read in conjunction with the consolidated financial statements and notes
thereto of the 1997 Annual Report to Shareholders which is incorporated herein by reference.

The following is an analysis of net interest earnings for the years ended December 31.

EARNING ASSETS                                              1997                                       1996
                                                             Interest Rates                             Interest Rates
                                               Average        Income/ Earned/             Average        Income/ Earned/
                                               Balance        Expense Paid (1)            Balance        Expense Paid (1)
                                                                                               
Federal Funds Sold                           $6,867,000       $382,901   5.58%          $2,894,000       $153,654    5.31%
Other Short Term Investments                    881,000         48,124   5.46              346,000         18,032    5.21
Investment Securities:
  U.S. Treasury Securities                    8,930,000        548,267   6.14            6,429,000        397,223    6.18
  Securities of U.S.
    Government Agencies                       8,653,000        561,987   6.49            4,557,000        290,162    6.37
  Obligations of States &
    Political Subdivisions (1)               12,408,000        667,707   7.01           14,730,000        775,184    6.99
Loans (2) (3) (4)                           149,043,000     16,107,013  10.81          112,356,000     11,603,864   10.33

TOTAL EARNING ASSETS                       $186,782,000    $18,315,999   9.91%        $141,312,000    $13,238,119    9.53%

NONEARNING ASSETS                            13,380,000                                 11,048,000

TOTAL                                      $200,162,000                               $152,360,000



ITEM 7.    (continued)
LIABILITIES AND SHAREHOLDERS' EQUITY

                                                            1997                                       1996
                                                             Interest Rates                             Interest Rates
                                               Average        Income/ Earned/             Average        Income/ Earned/
                                               Balance        Expense Paid (1)            Balance        Expense Paid (1)
                                                                                               
INTEREST-BEARING DEPOSITS:
   Savings and NOW Accounts                 $26,410,000       $436,867   1.65%         $23,135,000       $381,316    1.65%
   Money Market Accounts                     37,899,000      1,409,812   3.72           30,590,000        879,158    2.87
   Time                                      69,874,000      3,919,781   5.61           46,026,000      2,487,655    5.40
TOTAL                                       134,183,000      5,766,460   4.30           99,751,000      3,748,129    3.76

Funds Purchased                                  69,000          3,377   4.92              319,000         16,348    5.98
TOTAL INTEREST-BEARING
    DEPOSITS AND BORROWINGS                $134,252,000     $5,769,837   4.30         $100,070,000     $3,764,477    3.76

NONINTEREST-BEARING DEPOSITS                 47,081,000           --                    36,402,000           --

OTHER LIABILITIES                             1,062,000           --                     1,318,000           --

SHAREHOLDERS' EQUITY                         17,767,000           --                    14,570,000           --

TOTAL                                      $200,162,000                               $152,360,000

NET INTEREST INCOME
   AND NET INTEREST MARGIN
   ON AVERAGE EARNING ASSETS                               $12,546,162   6.82%                         $9,473,642    6.87%

<FN>
(1)   Minor rate differences from a straight division of interest by average assets are due to
        the rounding of average balances.
      Amounts calculated on a fully Tax-Equivalent Basis where appropriate (1997 and 1996
        Federal Statutory Rate - 34%).
      Nonaccrual loans of $248,000 and $29,000 as of December 31, 1997 and 1996 have been
        included in the average loan balance.  Interest income is included on nonaccrual loans
        only to the extent to which cash payments have been received.
      Average loans are net of average deferred loan origination fees of $993,000 and $697,000
        in 1997 and 1996 respectively.
      Loan interest income includes loan origination fees of $1,383,000 and $886,000 in 1997
        and 1996 respectively.
</FN>


Change in Interest and Expense
Due to Volume Change and Rate Change


The following table provides pertinent information about interest income and 
expense between the years 1997 and 1996, and between the years 1996 and 1995. 
The change resulting primarily from growth in each asset or liability category 
is expressed as a volume change.  The change resulting primarily from changes 
in rates is expressed as a rate change.  The change attributed to both rate 
and volume is allocated equally between both rate and volume changes.

During 1997 total interest income increased $5,078,000 from 1996. Of this 
increase, 87% or $4,397,000 was related to the increase in the volume of 
average earning assets in 1997 as compared to 1996.  Based on rates alone the 
increase in interest income would have been 13% or $681,000, given constant 
volume levels between the respective periods.

During 1997 total interest expense increased $2,006,000 from 1996.  As with 
interest income, 80% or $1,594,000 of the increase was attributed to the 
growth in interest bearing deposits between the respective periods. Based on 
rates alone the increase in interest expense would have been 20% or $411,000, 
given constant volume levels between the respective periods.

Based on a combination of the above factors affecting interest income and 
interest expense, net interest income increased $3,072,000 during 1997 as 
compared to 1996  Of this increase, 91% was related to volume increases and 
only 9% due to rate changes between the respective periods.

During 1996 total interest income increased $1,747,000 from 1995. All of this 
increase was related to the increase in the volume of average earning assets 
in 1996 as compared to 1995.  Based on rates alone the increase in interest 
income would have been 10% less, given constant volume levels between the 
respective periods.

During 1996 total interest expense increased $354,000 from 1995.  As with 
interest income the increase was attributed to the growth in interest bearing 
deposits between the respective periods. Based on rates alone the increase in 
interest expense would have been 32% less, given constant volume levels 
between the respective periods.

Based on a combination of the above factors affecting interest income and 
interest expense, net interest income increased $1,393,000 during 1996 as 
compared to 1995.  Of this increase all was related to volume increases and 
was actually reduced by approximately 5% based on rates.


ANALYSIS OF CHANGES IN INTEREST INCOME AND EXPENSES

                                                               1997 over 1996                            1996 over 1995
                                                        Volume         Rate        Total          Volume         Rate        Total
                                                                                                    
Increases (Decreases) in Interest Income:
Federal Funds Sold                                    $216,000      $13,000     $229,000        ($14,000)    ($14,000)    ($28,000)
Other Short Term Investments                            29,000        1,000      $30,000         (53,000)      (5,000)    ($58,000)
Investment Securities:
   U.S. Treasury Secutities                            154,000       (3,000)     151,000        (346,000)      38,000     (308,000)
   Securities of U.S. Government Agencies              263,000        9,000      272,000        (253,000)      (8,000)    (261,000)
   Obligations of State and
      Political Subdivisions (1)                      (114,000)       7,000     (107,000)        247,000       31,000      278,000
Loans                                                3,849,000      654,000    4,503,000       2,340,000     (216,000)   2,124,000

      TOTAL INCREASE (DECREASE)                      4,397,000      681,000    5,078,000       1,921,000     (174,000)   1,747,000


Increase (Decrease) in Interest Expense
Deposits:
Savings & NOW Accounts                                  48,000        7,000       55,000          26,000      (46,000)     (20,000)
Money Market Accounts                                  241,000      290,000      531,000        (122,000)     (40,000)    (162,000)
Time Deposits                                        1,318,000      114,000    1,432,000         551,000      (26,000)     525,000
Federal Funds Purchased                                (13,000)         --       (13,000)         13,000       (2,000)      11,000

      TOTAL INCREASE (DECREASE)                      1,594,000      411,000    2,005,000         468,000     (114,000)     354,000

Increase (Decrease) on Net Interest Income          $2,803,000     $270,000   $3,073,000      $1,453,000     ($60,000)  $1,393,000
<FN>
(1)  Amounts calculated on a fully taxable equivalent basis where appropriate.
</FN>



INVESTMENT SECURITIES

Information regarding the book value of investment securities as of December 31, 1997 and 1996 is set
forth in Note 2 on Page 12 of the Corporation's 1997 Annual Report to Shareholders and is incorporated
herein by reference.

The following table is a summary of the relative maturities and yields on BWC Financial Corp.'s
investment securities as of December 31, 1997.  Yields have been computed by dividing annual interest
income, adjusted for amortization of premium and accretion of discount, by book values of the related
securities.

                                                                    Maturing
                                                              After One but Within
                                        Within one Year             Five Years               Over Five Years       Total
                                          Amount  Yield         Amount  Yield         Amount  Yield         Amount  Yield
                                                                                           
U.S. Treasury Securities              $4,005,000  6.06%     $6,114,000   6.21%           --      --    $10,119,000   6.13%
Obligations of U.S. Government
   Agencies                            4,165,000  6.20       8,312,000   6.46     $4,075,000   7.06     16,552,000   6.60
Obligations of State and
   Political Subdivisions:
      Tax-exempt*                      1,502,000  6.58       5,120,000   6.70      1,272,000   6.39      7,894,000   6.38

      Taxable                                --      --      5,731,000   6.33        660,000   6.25      6,391,000   6.21

          TOTAL                       $9,672,000  6.20%    $25,277,000   6.42%    $6,007,000   6.83%   $40,956,000   6.38%

<FN>
*  Interest is exempt from Federal Income Taxes.
</FN>



LOAN PORTFOLIO

Information regarding the loan portfolio of the Corporation as of December 31, 1997 and 1996
is set forth in Note 3 on page 13 of the Corporation's 1997 Annual Report to Shareholders and
is incorporated herein by reference.

 Maturity Distribution and Interest Rate Sensitivity of Loans

The following table shows the maturity distribution and interest rate sensitivity of loans
of the Corporation on December 31, 1997.

                                                        LOANS WITH A MATURITY OF
                                            One Year         One to        After Five
                                            or Less        Five Years        Years           Total
                                                                            
Real Estate Construction                    $53,894,000        --              --           $53,894,000
Commercial                                   31,968,000     $10,118,000     $14,317,000      56,403,000
Installment                                   3,171,000       9,787,000     $17,035,000      29,993,000
Real Estate Mortgages                         2,811,000       5,850,000      14,987,000      23,648,000

     TOTAL                                  $91,844,000     $25,755,000     $46,339,000    $163,938,000


Loans with Fixed Interest Rates              $2,905,000      $5,327,000        $992,000      $9,224,000
Loans with Floating Interest Rates          154,714,000        --              --           154,714,000

     TOTAL                                 $157,619,000      $5,327,000        $992,000    $163,938,000



ALLOWANCE FOR CREDIT LOSSES

Information regarding the analysis of the allowance for credit losses of the Corporation for
the years ended December 31, 1997, 1996 and 1995 is set forth in Note 4 on page 14 of the
Corporation's 1997 Annual Report to Shareholders and is incorporated herein by reference.

Allocation of allowance for credit losses is based upon estimates of potential credit losses
and is maintained at a level considered adequate to provide for losses that can be reasonable
anticipated.  The allowance is increased by provisions charged to expense and reduced by net
charge-offs.  Management continually evaluates the economic climate and other conditions to
determine the adequacy of the allowance.  Ultimate losses may vary from current estimates.

                                         1997                               1996
                              Allocation       Loans As A        Allocation       Loans As A
                              of Allowance     Percent Of        of Allowance     Percent Of
Type of Loan                  Balance          Total Loans       Balance          Total Loans
                                                                    
Real Estate Construction            $630,000      27.69%               $396,000      27.69%

Commercial                           811,000      34.50                 733,000      34.50

Installment                          319,000      22.47                 297,000      22.47

Real Estate Mortgages                 64,000      15.34                  57,000      15.34

Unallocated                        1,112,000       --                   410,000       --

     TOTAL                        $2,936,000     100.00%             $1,893,000     100.00%
<FN>
BWC Financial Corp. believes that any breakdown or allocation of the allowance into loan
categories lends an appearance of exactness which does not exist, in that the allowance is
utilized as a single unallocated reserve available for all loans and commitments to extend
credit.  The allowance breakdown shown above should not be interpreted as an indication of
the specific amount or specific loan categories in which future charge-offs may ultimately
occur.
</FN>



DEPOSITS

The following table shows daily average balances for the various
classifications of deposits for the periods indicated.

                                                 For the Year Ended December 31
                                             1997                          1996
                                           Average                       Average
                                           Balance  Rates                Balance  Rates
                                                                     
Noninterest-Bearing Demand             $47,081,000   --              $36,402,000   --
Savings and NOW Accounts                26,410,000  1.65%             23,135,000  1.65%
Money Market Accounts                   37,899,000  3.72              30,590,000  2.87
Time Deposits                           69,875,000  5.61              46,026,000  5.40
    Total Deposits                    $181,265,000  3.18%           $136,153,000  2.75%



FINANCIAL RATIOS

The following table shows key financial ratios for the Corporation for
the years indicated.

                                     Year Ended December 31,
                                               1997    1996
                                             
Return on average assets                      1.46%   1.26%
Return on average shareholders' equ          16.46%  12.45%
Cash dividend payout ratio                    0.00%   0.00%
Average shareholders' equity as % of:
  Average total assets                        8.87%  10.11%
  Average total deposits                      9.80%  11.38%


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required to be furnished in this item is set forth in the 
Consolidated Financial Statements on pages 6 through 23 of the Corporation's 
1997 Annual Report to Shareholders and is incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
	    AND FINANCIAL DISCLOSURE

None

	PART III

Pursuant to General Instruction G(3), the information in Items 10, 11, 12 and 
13 of Part III is furnished by way of incorporation by reference to those 
sections of the Registrant's Proxy Statement for the 1998 Annual Meeting of 
Shareholders which contain the information required by Items 401, 402, 403, 
404 and 405 of Regulation S-K.  The Registrant intends to file a definitive 
copy of such Proxy Statement, pursuant to Regulation 14A, by March 20, 1998.

	PART IV 

ITEM 13.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(A)	Documents Filed as Part of this Report

	1.  Financial Statements

	The consolidated financial statements of BWC Financial Corp. and 
subsidiary listed below and appearing at the indicated page number in 
BWC's 1997 Annual Report to Shareholders are incorporated by reference 
into this report.

BWC FINANCIAL CORP. AND SUBSIDIARIES                            Page Number*

Independent Public Accountants' Report                                  25
Independent Public Accountants' Report for the years
   ended December 31, 1997 and 1996 is filed herewith                   25

Consolidated Balance Sheets as of  December 31, 1997 and 1996		 6

Consolidated Statements of Income for the years ended 
December 31, 1997, 1996 and 1995                                         7

Consolidated Statements of Shareholders' Equity for the 
years ended December 31, 1996, 1996 and 1995                             8

Consolidated Statements of Cash Flows for the years ended
December 31, 1997, 1996 and 1995                                         9

Notes to Consolidated Financial Statements                         10 - 23

	2.  Financial Statement Schedules

	All financial statement schedules have been omitted, as they are 
inapplicable or the required information is included in the consolidated 
financial statements or notes thereto.

(B)	Reports on Form 8-K

No reports on form 8-K were filed by BWC Financial Corp. during the fourth 
quarter of 1997.

(C)	Exhibits Filed:

See Index to Exhibits at page 16 of this Form 10-K.

*Refers to page number in the 1997 Annual Report to Shareholders.

	SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

	BWC FINANCIAL CORP.


	By                              
	Leland E. Wines
	Executive Vice President and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.

Signature                 Title                            Date



James L. Ryan           Chairman of the Board             March 24, 1998
                        and Director


 
Leland E. Wines         Executive Vice President and      March 24, 1998
                        Chief Financial Officer
	

Tom Mantor              Director                          March 24, 1998



Richard G. Hill         Director                          March 24, 1998



Reynold C. Johnson III  Director                          March 24, 1998



Craig Lazzareschi       Director                          March 24, 1998



John F. Nohr            Director                          March 24, 1998



John L. Winther         Director                          March 24, 1998

                                   INDEX TO EXHIBITS


                                                                              *
                EXHIBIT                                         EXHIBIT NUMBER


Articles of Incorporation and Amendments                   Refer to 10K filing
                                                                of March, 1994.

By-Laws                                                    Refer to 10K filing
                                                                of March, 1994.

1997 Annual Report to Shareholders                                        13.1

Consents of Auditors:

        Arthur Andersen LLP Consent dated March 3, 1998                   24.1

Report of Independent Public Accountants:

        Arthur Andersen LLP Report dated March 3, 1998                    25.1