FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

For Quarter Ended June 30, 1999                 Commission File Number: 1-10394


                               CVB FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)


      California                                           95-3629339
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
  incorporation or organization)

701 North Haven Ave, Suite 350, Ontario, California                   91764
         (Address of Principal Executive Offices)                  (Zip Code)

(Registrant's telephone number, including area code)             (909) 980-4030


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                    YES X NO

 Number of shares of common stock of the registrant: 16,579,244 outstanding as
                               of August 1, 1999.

 This Form 10-Q contains 28 pages. Exhibit index on page 26.





                                        PART I - FINANCIAL INFORMATION

                                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                                          CONSOLIDATED BALANCE SHEETS
                                          dollar amounts in thousands

                                                                June 30,          December 31,
                                                                  1999                1998
                                                              (unaudited)
                                                                          
ASSETS
Investment securities held-to-maturity
     (market values of $54,620 and $55,912)                 $      53,178       $      53,859
Investment securities available-for-sale                          679,268             676,162
Loans and lease finance receivables, net                          701,914             675,668
                                                            --------------     ---------------
     Total earning assets                                       1,434,360           1,405,689
Cash and due from banks                                            88,963             100,033
Premises and equipment, net                                        22,079              22,333
Other real estate owned, net                                        1,891               2,102
Goodwill and intangibles                                            9,043               9,635
Securities sold not settled                                        25,000                   0
Other assets                                                       21,250              15,415
                                                            --------------     ---------------
      TOTAL                                                 $   1,602,586       $   1,555,207
                                                            ==============     ===============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Deposits:
     Noninterest-bearing                                    $     517,798       $     538,808
     Interest-bearing                                             688,988             676,497
                                                            --------------     ---------------
                                                                1,206,786           1,215,305
   Demand note issued to U.S. Treasury                             11,816                  95
   Federal Funds Purchased                                         21,000               5,000
   Repurchase Agreement                                           190,000             195,000
   Securities purchased not settled                                36,028               5,000
   Long-term capitalized lease                                        388                 402
   Other liabilities                                               18,465              18,698
                                                            --------------     ---------------
                                                                1,484,483           1,439,500
Stockholders' Equity:
   Preferred stock (authorized, 20,000,000 shares
      without par; none issued or outstanding)                          0                   0
   Common stock (authorized, 50,000,000 shares
      without par; issued and outstanding
      16,568,121 and 16,532,464)                                   94,735              94,529
   Retained earnings                                               27,392              19,799
   Accumulated other comprehensive (loss) income                   (4,024)              1,379
                                                            --------------     ---------------
                                                                  118,103             115,707
                                                            --------------     ---------------
      TOTAL                                                 $   1,602,586       $   1,555,207
                                                            ==============     ===============

See accompanying notes to the consolidated financial statements.

                                       2




                                           CVB FINANCIAL CORP. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF EARNINGS
                                                       (unaudited)
                                      dollar amounts in thousands, except per share

                                                       For the Three Months           For the Six Months
                                                          Ended June 30,                 Ended June 30,
                                                          1999            1998          1999           1998
                                                    -------------- --------------   ------------- -------------
                                                                                       
Interest income:
  Loans, including fees                              $     15,693   $     15,106    $     30,884  $     30,179
  Investment securities:
     Taxable                                                9,094          7,481          18,662        14,268
     Tax-advantaged                                         1,365          1,113           2,613         2,019
                                                    -------------- --------------   ------------- -------------
                                                           10,459          8,594          21,275        16,287
  Federal funds sold and interest bearing
     deposits with other financial institutions               103            166             113           248
                                                    -------------- --------------   ------------- -------------
                                                           26,255         23,866          52,272        46,714
Interest expense:
  Deposits                                                  5,269          5,926          10,483        11,716
  Other borrowings                                          2,711          1,718           5,746         2,944
                                                    -------------- --------------   ------------- -------------
                                                            7,980          7,644          16,229        14,660
                                                    -------------- --------------   ------------- -------------
    Net interest income                                    18,275         16,222          36,043        32,054
Provision for credit losses                                   500            450           1,100         1,300
                                                    -------------- --------------   ------------- -------------
    Net interest income after
       provision for credit losses                         17,775         15,772          34,943        30,754
Other operating income:
   Service charges on deposit accounts                      2,351          1,846           4,504         3,588
   Gains on sale of other real estate owned                   330             36             330            51
   Gains on sale of premises and equipment                      0              0               0           652
   Trust services                                             894            886           1,925         1,772
   Other                                                      734            701           1,347         1,402
                                                    -------------- --------------   ------------- -------------
                                                            4,309          3,469           8,106         7,465
Other operating expenses:
   Salaries and employee benefits                           6,078          5,510          12,095        11,149
   Deposit insurance premiums                                  33             31              65            61
   Occupancy                                                  925            890           1,926         1,973
   Equipment                                                1,185            911           2,243         1,805
   Provision for losses on other real estate owned            100              0             100           500
   Other                                                    4,227          3,861           8,267         7,076
                                                    -------------- --------------   ------------- -------------
                                                           12,548         11,203          24,696        22,564
                                                    -------------- --------------   ------------- -------------
Earnings before income taxes                                9,536          8,038          18,353        15,655
Provision for income taxes                                  3,478          2,961           6,782         5,813
                                                    -------------- --------------   ------------- -------------
    Net earnings                                     $      6,058   $      5,077    $     11,571  $      9,842
                                                    ============== ==============   ============= =============

Basic earnings per common share                      $       0.37   $       0.31    $       0.70   $      0.59
                                                    ============== ==============   ============= =============
Diluted earnings per common share                    $       0.35   $       0.29    $       0.67  $       0.57
                                                    ============== ==============   ============= =============

Cash dividends per common share                      $       0.12   $       0.09    $       0.24  $       0.18
                                                    ============== ==============   ============= =============

See accompanying notes to the consolidated financial statements.

                                       3





                                           CVB FINANCIAL CORP. AND SUBSIDIARIES
                                              STATEMENT OF CHANGES IN EQUITY
                                                       (unaudited)
                                               dollar amounts in thousands
                                                                                                   Accumulated
                                                                                                      Other
                                                                     Comprehensive   Retained      Comprehensive     Common
                                                         Total         Income        Earnings        Income           Stock
                                                       ----------   -------------   -----------  ----------------   ----------
                                                                                                       
Beginning balance, January 1, 1998                      $102,084                       $39,057              $772      $62,255
Comprehensive income
  Net Income                                              20,787         $20,787        20,787
  Other comprehensive income, net of tax
     Unrealized gains on securities, net of
         reclassification adjustment (see disclosure)        607             607                             607
                                                                    -------------
Comprehensive income                                                     $21,394
                                                                    =============
Common Stock issued                                          467                                                          467
Repurchase of Common Stock                                (1,907)                       (1,527)                          (380)
10% stock dividend                                                                     (32,187)                        32,187
Tax benefit from exercise of stock options                   172                           172
Dividends declared on common stock                        (6,503)                       (6,503)
                                                       ----------                   -----------  ----------------   ----------
Ending balance, December 31, 1998                       $115,707                       $19,799            $1,379      $94,529
                                                       ----------                   -----------  ----------------   ----------
Comprehensive income
  Net Income                                              11,571         $11,571        11,571
  Other comprehensive income, net of tax
    Unrealized gains on securities, net of
         reclassification adjustment (see disclosure)     (5,403)         (5,403)                         (5,403)
                                                                    -------------
Comprehensive income                                                      $6,168
                                                                    =============
Common Stock issued                                          206                                                          206
Dividends declared on common stock                        (3,978)                       (3,978)
                                                       ----------                   -----------  ----------------   ----------
Ending balance, June 30, 1999                           $118,103                       $27,392           ($4,024)     $94,735
                                                       ==========                   ===========  ================   ==========


Disclosure of reclassification amount

Unrealized holding gains arising during period,
net of tax effects of $596                                          $        862
Less:
   Reclassification adjustment for gains included in
      net income, net of tax effects of  $151                               (255)
                                                                    =============
Net unrealized gain on securities, December 31, 1998                $        607
                                                                    =============

Unrealized holding losses arising during period,
net of tax benefit of $3,967                                        $     (5,403)
                                                                    =============
Net unrealized losses on securities, June 30, 1999                  $     (5,403)
                                                                    =============

See accompanying notes to the consolidated financial statements.

                                       4




                               CVB FINANCIAL CORP. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (unaudited)
                                   dollar amounts in thousands
                                                                    For the Six Months
                                                                      Ended June 30,
                                                                     1999           1998
                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
     Interest received                                         $    53,323    $    45,133
     Service charges and other fees received                         8,107          7,440
     Interest paid                                                 (16,442)       (13,449)
     Cash paid to suppliers and employees                          (22,260)       (20,684)
     Income taxes paid                                              (7,220)        (3,905)
                                                               ------------   ------------
       Net cash provided by operating activities                    15,508         14,535
                                                               ------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Proceeds from sales of securities available for sale              105         20,043
     Proceeds from maturities of securities available for sale      53,676         58,288
     Proceeds from maturities of securities held to maturity           677            746
     Purchases of securities available for sale                    (61,489)      (214,226)
     Purchases of securities held to maturity                          (95)          (171)
     Net increase in loans                                         (29,046)       (22,084)
     Proceeds from sale of premises and equipment                        0          2,174
     Purchase of premises and equipment                             (1,361)        (1,328)
     Other investing activities                                        524          2,618
                                                               ------------   ------------
       Net cash used in investing activities                       (37,009)      (153,940)
                                                               ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Net (decrease)increase in transaction deposits                 (8,037)        13,359
     Net (decrease)increase in time deposits                          (481)        15,406
     Net increase in short-term borrowings                          22,721         94,095
     Cash dividends on common stock                                 (3,978)        (3,016)
     Proceeds from exercise of stock options                           206            149
                                                               ------------   ------------
       Net cash provided by financing activities                    10,431        119,993
                                                               ------------   ------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                          (11,070)       (19,412)
CASH AND CASH EQUIVALENTS, beginning of period                     100,033        107,725
                                                               ------------   ------------
CASH AND CASH EQUIVALENTS, end of period                       $    88,963    $    88,313
                                                               ============   ============

See accompanying notes to the consolidated financial statements.

                                       5




                                           CVB FINANCIAL CORP. AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (unaudited)
                                               dollar amounts in thousands
                                                                                    For the Six Months
                                                                                    Ended June 30,
                                                                                    1999           1998
                                                                                        
RECONCILIATION OF NET EARNINGS TO NET CASH PROVIDED BY
OPERATING ACTIVITIES:
     Net earnings                                                               $   11,571    $    9,842
     Adjustments to reconcile net earnings to net cash
        provided by operating activities:
     Amortization of premiums(accretion of discount) on investment securities        1,360          (753)
     Provisions for loan and OREO losses                                             1,200         1,800
     Depreciation and amortization                                                   1,582         1,552
     Change in accrued interest receivable                                            (309)         (828)
     Change in accrued interest payable                                               (213)        1,211
     Change in other assets and liabilities                                            317         1,711
                                                                                -----------   -----------
       Total adjustments                                                             3,937         4,693
                                                                                -----------   -----------
     NET CASH PROVIDED BY OPERATING ACTIVITIES                                  $   15,508    $   14,535
                                                                                ===========   ===========

Supplemental Schedule of Noncash Investing and Financing Activities

     Securities sold and not settled                                            $   25,000    $        0
     Securities purchased and not settled                                           36,028             0
     Real estate acquired through foreclosure                                        1,701         2,545

                                       6


                      CVB FINANCIAL CORP. AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                 For the six months ended June 30, 1999 and 1998

1.   Summary  of  Significant  Accounting  Policies.  See Note 1 of the Notes to
     Consolidated  Financial  Statements  in CVB  Financial  Corp.'s 1998 Annual
     Report.

     Goodwill resulting from purchase accounting  treatment of acquired banks is
     amortized on a straight-line basis over 15 years.

     The Bank  accounts  for  impaired  loans in  accordance  with  Statement of
     Financial  Accounting  Standards ("SFAS") No. 114, "Accounting by Creditors
     for  Impairment  of a Loan," as amended  by SFAS No.  118,  "Accounting  by
     Creditors for Impairment of a Loan -- Income  Recognition and Disclosures."
     Impaired  loans  totaled $6.7  million at June 30,  1999.  These loans were
     supported by collateral  with a fair market value,  net of prior liens,  of
     $10.5 million.

2.   Certain  reclassifications have been made in the 1998 financial information
     to conform to the presentation used in 1999.

3.   In the ordinary course of business,  the Company enters into commitments to
     extend credit to its customers.  These commitments are not reflected in the
     accompanying  consolidated  financial statements.  As of June 30, 1999, the
     Company had entered into  commitments with certain  customers  amounting to
     $237.3 million compared to $209.1 million at December 31, 1998.  Letters of
     credit at June 30, 1999, and December 31, 1998,  were $9.3 million and $8.9
     million, respectively.

4.   The interim consolidated financial statements are unaudited and reflect all
     adjustments and reclassifications which, in the opinion of management,  are
     necessary for a fair  statement of the results of operations  and financial
     condition for the interim period. All adjustments and reclassifications are
     of a normal and  recurring  nature.  Results for the period ending June 30,
     1999, are not  necessarily  indicative of results which may be expected for
     any other interim period or for the year as a whole.

5.   The actual number of shares  outstanding at June 30, 1999, was  16,568,121.
     Basic  earnings  per share  are  calculated  on the  basis of the  weighted
     average number of shares  outstanding  during the period.  Diluted earnings
     per share are  calculated  on the basis of the weighted  average  number of
     shares  outstanding during the period plus shares issuable upon the assumed
     exercise  of  outstanding   common  stock  options.   All  1998  per  share
     information in the financial statements and in Management's  Discussion and
     Analysis  has been  restated  to give  retroactive  effect to the 10% stock
     dividend   declared  December  16,  1998.  The  table  below  presents  the
     reconciliation of earnings per share for the periods indicated.
                                       7




                                                               Earnings Per Share Reconciliation
                                                                      For the Three Months
                                                                           Ended June 30,
                                                        1999                                           1998
                                 ----------------------------------------------  --------------------------------------------
                                                      Weighted                                       Weighted
                                     Income        Average Shares    Per Share     Income        Average Shares    Per Share
                                  (Numerator)      (Denominator)      Amount      (Numerator)     (Denominator)      Amount
                                 ----------------------------------------------  --------------------------------------------
                                                                                                   
BASIC EPS
  Income available to
    common stockholders          $  6,058,010        16,565,327      $0.37       $  5,076,472       16,536,687       $0.31
EFFECT OF DILUTIVE
  SECURITIES
  Incremental shares
    from assumed exercise
    of outstanding options                              595,598      (0.02)                            687,407       (0.02)
                                 ---------------------------------------------   --------------------------------------------
DILUTED EPS
  Income available to
    common stockholders          $  6,058,010        17,160,925      $0.35       $  5,076,472       17,224,094       $0.29
                                 =============================================   ============================================


                                                               Earnings Per Share Reconciliation
                                                                      For the Six Months
                                                                        Ended June 30,
                                                        1999                                            1998
                                 ----------------------------------------------  --------------------------------------------
                                                      Weighted                                       Weighted
                                     Income        Average Shares     Per Share     Income        Average Shares   Per Share
                                  (Numerator)      (Denominator)      Amount      (Numerator)     (Denominator)      Amount
                                 ----------------------------------------------  --------------------------------------------
BASIC EPS
  Income available to
    common stockholders          $ 11,570,855        16,560,533      $0.70       $  9,841,696    16,548,628         $0.59
EFFECT OF DILUTIVE
  SECURITIES
  Incremental shares
    from assumed exercise
   of outstanding options                               581,692      (0.03)                         708,884         (0.02)
                                   --------------------------------------------  --------------------------------------------
DILUTED EPS
  Income available to common
    stockholders                 $ 11,570,855        17,142,225      $0.67       $  9,841,696    17,257,512         $0.57
                                 ==============================================  ============================================


6.      Supplemental  Cash Flow  Information - During the six-month period ended
        June 30, 1999, loans amounting to $1.7 million were transferred to Other
        Real  Estate  Owned  ("OREO")  as a result  of  foreclosure  on the real
        properties held as collateral.

7.      In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments  and  Hedging   Activities,"   effective  for  fiscal  years
        beginning after June 15, 1999. This Statement establishes accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivative  instruments  embedded  in other  contracts,  and for hedging
        activities.  The Company  does not believe that the adoption of SFAS No.
        133  will  have a  material  impact  on  its  operations  and  financial
        position.

                                       8

                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

     Management's  discussion and analysis is written to provide greater insight
into the results of  operations  and the  financial  condition of CVB  Financial
Corp. and its subsidiaries.  Throughout this discussion, "Company" refers to CVB
Financial Corp. and its subsidiaries as a consolidated  entity.  "CVB" refers to
CVB Financial Corp. as the unconsolidated  parent company,  and "Bank" refers to
Citizens Business Bank. For a more complete understanding of CVB Financial Corp.
and  its  operations,  reference  should  be made  to the  financial  statements
included in this report and in the  Company's  1998 Annual  Report on Form 10-K.
Certain  statements  in this  Report  on Form 10-Q  constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995 which
involve  risks and  uncertainties.  The  Company's  actual  results  may  differ
significantly  from the results  discussed in such  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
economic  conditions,  competition in the geographic and business areas in which
the Company conducts operations, fluctuations in interest rates, credit quality,
year 2000 data systems compliance,  and government  regulations.  For additional
information  concerning these factors,  see "Item 1. Business - Factors That May
Affect  Results"  contained in the Company's  Annual Report on Form 10-K for the
year ended December 31, 1998.

                              RESULTS OF OPERATIONS

     The Company reported net earnings of $11.6 million for the six months ended
June 30, 1999. This represented an increase of $1.7 million, or 17.57%, over net
earnings of $9.8 million, for the six months ended June 30, 1998. Basic earnings
per  share  for the six  month  period  increased  to $0.70  per share for 1999,
compared to $0.59 per share for 1998.  Diluted  earnings per share  increased to
$0.67 per share for the first six  months of 1999,  compared  to $0.57 per share
for the same six month period last year. The annualized return on average assets
was  1.50% for the first six  months  of 1999  compared  to a return on  average
assets of 1.52% for the six months ended June 30, 1998. The annualized return on
average equity was 19.17% for the six months ended June 30, 1999,  compared to a
return of 18.39% for the six months ended June 30, 1998.

     For the quarter ended June 30, 1999, the Company  generated net earnings of
$6.1  million.  This  represented  an  increase  of  $981,000 or 19.32% over net
earnings of $5.1  million for the second  quarter of 1998.  Basic  earnings  per
share  increased to $0.37 for the second  quarter of 1999  compared to $0.31 per
share for the second quarter of 1998.  Diluted  earnings per share  increased to
$0.35 per share  compared to $0.29 per share for the second  quarter of 1999 and
1998,  respectively.  The annualized  return on average assets was 1.57% for the
second  quarter of 1999  compared to 1.52% for the same  period  last year.  The
annualized  return on average  equity was 19.92% for the second  quarter of 1999
and 18.69% for the second quarter of 1998.

     Pre-tax operating earnings,  which exclude the impact of gains or losses on
sale of  securities  and OREO,  and the  provisions  for credit and OREO losses,
totaled $19.2 million for the six months ended June 30, 1999.  This  represented
an increase of $1.8 million, or 10.61%,  compared to operating earnings of $17.4
million  for the  first six  months of 1998.  For the  second  quarter  of 1999,
pre-tax operating earnings totaled $9.8 million. This represented an increase of
$1.4 million or 16.11% from pre-tax  operating  earnings of $8.4 million for the
second quarter of 1998.
                                       9


Net Interest Income/Net Interest Margin

     The principal  component of the Company's  earnings is net interest income,
which is the  difference  between  the  interest  and fees  earned  on loans and
investments and the interest paid on deposits and other borrowed funds. When net
interest  income is expressed as a percentage  of average  earning  assets,  the
result  is the net  interest  margin.  The net  interest  spread is the yield on
average earning assets minus the average cost of  interest-bearing  deposits and
borrowed funds.

     For the six  months  ended June 30,  1999,  net  interest  income was $36.0
million.  This  represented  an increase of $3.9  million,  or 12.44%,  over net
interest  income  of $32.1  million  for the six  months  ended  June 30,  1998.
Although net interest income  increased,  the net interest  margin  decreased to
5.21% for the six months  ended  June 30,  1999,  compared  to 5.57% for the six
months ended June 30, 1998. In addition,  the net interest  spread  decreased to
3.94% for the six months ended June 30, 1999,  compared to a spread of 4.10% for
the six months ended June 30, 1998.

     The  increase in net  interest  income for the most recent six month period
was the result of an increased volume of average earning assets.  Earning assets
averaged  $1.4  billion for the first six months of 1999.  This  represented  an
increase of $244.6  million,  or 20.72%,  compared to average  earning assets of
$1.2 billion for the first six months of 1998.  The decrease in the net interest
margin for the six months  ended June 30, 1999  compared to the first six months
of 1998 was the result of a lower yield on average earning assets.  The decrease
in the net  interest  spread  resulted  as the yield on average  earning  assets
decreased greater than the decrease in the cost of interest-bearing liabilities.

     For the second quarter of 1999, net interest income was $18.3 million. This
represented an increase of $2.1 million, or 12.66% compared to $16.2 million for
the second quarter of 1998. The net interest  margin was 5.28% during the second
quarter  of 1999  compared  to 5.47%  for the same  period  last  year.  The net
interest spread  remained  relatively the same at 4.01% and 4.00% for the second
quarter of 1999 and 1998, respectively.

     The increase in net interest  income for the second quarter of 1999 was the
result of an increase in average  earning  assets.  Earning assets averaged $1.4
billion for the quarter  ended June 30,  1999,  compared to $1.2 billion for the
same period last year.  The  decrease in net  interest  margin  resulted  from a
decline in loan  yields.  Loan  yield for the  second  quarter of 1999 was 8.88%
compared  to 9.67% for the  second  quarter  of 1998.  As a percent  of  average
earning assets, average loans decreased to 49.54% for the second quarter of 1999
compared to 51.24% for the second quarter of 1998.

     The Company  reported  total  interest  income of $52.3 million for the six
months ended June 30, 1999.  This  represented  an increase of $5.6 million,  or
11.90%,  over total  interest  income of $46.7  million for the six months ended
June 30, 1998. The increase reflected the greater volume of earning assets noted
above. The yield on average earning assets decreased to 7.49% for the six months
ended June 30,  1999,  from a yield of 8.05% for the six  months  ended June 30,
1998.

     The decrease in the yield on average  earning  assets  resulted  from lower
yields on  average  loans  and a  greater  concentration  of  earning  assets in
investments as opposed to loans.  The yield on average loans  decreased to 8.83%
for the six months ended June 30, 1999,  from a yield of 9.70% for the first six
months of 1998.  The 87 basis point  decrease in average  loan yields  primarily
reflected  increased  price  competition  for  loans and a lower  interest  rate
environment.   Loans  typically   generate   higher  yields  than   investments.
Accordingly, the higher the loan portfolio is as a percentage of earning assets,
the higher will be the yield on earning  assets.  For the six months  ended June
30, 1999, net loans  represented  49.12% of average earning assets,  compared to
52.73% for the six months ended June 30, 1998.

     The increase in total interest  income was partially  offset by an increase
in  interest  expense  for the three and six  months  ended  June 30,  1999 when
compared to the same periods for 1998. Interest expense totaled 16.2 million for
the six  months  ended June 30,  1999.  This  represented  an  increase  of $1.5
million,  or 10.70%,  over total  interest  expense of $14.7 million for the six
months ended June 30, 1998.  For the three months ended June 30, 1999,  interest
expense  totaled $8.0 million.  This  represented  and increase of $336,000,  or
4.40% over interest expense of $7.6 million for the same period last year.
                                       10


     The  increase  in  interest  expense  reflected  an increase in the average
volume of interest-bearing  liabilities.  Average  interest-bearing  liabilities
were  $913.0  million  for the first six  months of 1999.  This  represented  an
increase of $170.6 million, or 22.99%, from average interest-bearing liabilities
of $742.4  million for the first six months of 1998.  For the second  quarter of
1999,  interest-bearing  liabilities  averaged  $909.9  million,  an increase of
$141.5 or 18.41% over the same quarter last year.

     Average interest-bearing deposits totaled $691.8 million for the six months
ended June 30, 1999.  This  represented an increase of $57.1 million,  or 9.00%,
over  average  interest-bearing  deposits  of $634.7  million for the six months
ended June 30, 1998.

     Other borrowed funds averaged  $221.2 million for the six months ended June
30, 1999.  This  represented  an increase of $113.5  million,  or 105.42%,  over
average other borrowed funds of $107.7 million for the six months ended June 30,
1998.

     The cost of average interest-bearing liabilities decreased to 3.55% for the
six months  ended June 30,  1999,  compared to a cost of 3.95% for the first six
months of 1998.  The decrease in the cost of  interest-bearing  liabilities  was
primarily the result of a decrease in the interest rate environment. The cost of
average  interest bearing deposits was 3.03% for the first six months of 1999 as
compared to 3.69% for the first six months of 1998.  The cost of other  borrowed
funds  decreased to 5.20% for the six months ended June 30, 1999,  compared to a
cost of 5.47% for the six months ended June 30, 1998.


     Table  1  shows  the   average   balances  of  assets,   liabilities,   and
stockholders' equity and the related interest income, expense, and rates for the
six month  periods  ended June 30,  1999,  and 1998.  Rates for  tax-preferenced
investments are shown on a taxable equivalent basis using a 35.0% tax rate.
                                       11




TABLE 1 - Distribution of Average Assets, Liabilities, and Stockholders' Equity; Interest Rates and Interest Differentials
(dollars in thousands)
                                                          Six-month periods ended June 30,
                                                        1999                            1998
                                              Average                         Average
ASSETS                                        Balance    Interest   Rate      Balance    Interest   Rate
                                                                                 
Investment Securities
  Taxable                                  $    604,403    18,662   6.18%   $    457,840   14,268   6.23%
  Tax-advantaged (1)                            115,672     2,613   6.34%         90,830    2,019   6.24%
Federal Funds Sold & Interest-bearing
   deposits with other financial                  4,795       113   4.71%          9,188      248   5.40%
institutions
Loans (2) (3)                                   699,829    30,884   8.83%        622,264   30,179   9.70%
                                           -------------------------------  ------------------------------
Total Earning Assets                          1,424,699    52,272   7.49%      1,180,122   46,714   8.05%
Total Non-earning Assets                        118,349                          117,035
                                           -------------                    -------------
Total Assets                               $  1,543,048                     $  1,297,157
                                           =============                    =============


LIABILITIES AND STOCKHOLDERS' EQUITY

Non-interest bearing deposits              $    488,497                     $    424,516
Savings Deposits (4)                            398,265     3,829   1.92%        362,567    4,587   2.53%
Time Deposits                                   293,584     6,654   4.53%        272,142    7,129   5.24%
                                           ------------------------------  ------------------------------
Total Deposits                                1,180,346    10,483   1.78%      1,059,225   11,716   2.21%
                                           -------------------------------  ------------------------------
Other Borrowings                                221,199     5,746   5.20%        107,683    2,944   5.47%
                                           ------------------------------  ------------------------------
Total Interest-Bearing Liabilities              913,048    16,229   3.55%        742,392   14,660   3.95%
                                           -------------                    -------------
Other Liabilities                                20,805                           23,225
Stockholders' Equity                            120,698                          107,024
                                           -------------                    -------------
Total Liabilities and
  Stockholders' Equity                     $  1,543,048                     $  1,297,157
                                           =============                    =============


Net interest spread                                                 3.94%                           4.10%
Net interest margin                                                 5.21%                           5.57%

<FN>
(1) Yields are calculated on a taxable equivalent basis.
(2) Loan fees are included in total interest  income as follows:  1999, $1,422; 1998, $2,179.
(3) Nonperforming  loans are  included in net loans as follows:   1999, $4,648; 1998, $4,828.
(4) Includes interest-bearing demand and money market accounts.
</FN>

                                       12


     Table 2  summarizes  the changes in interest  income and  interest  expense
based on changes in average asset and liability balances (volume) and changes in
average rates (rate).  For each category of earning assets and  interest-bearing
liabilities, information is provided with respect to changes attributable to (1)
changes in volume (change in volume  multiplied by initial rate), (2) changes in
rate  (change  in  rate  multiplied  by  initial  volume)  and  (3)  changes  in
rate/volume (change in rate multiplied by change in volume).



TABLE 2 - Rate and Volume Analysis for Changes in Interest Income, Interest Expense
and Net Interest Income
(amounts in thousands)
                                           Comparison of six-month periods
                                            ended June 30, 1999 and 1998
                                    Increase (decrease) in interest income or expense
                                                  due to changes in
                                                           Rate/
                                        Volume     Rate      Volume      Total
                                                         
Interest Income:
  Taxable investment securities      $    4,568 $   (132) $     (42) $   4,394
  Tax-advantaged securities                 553        32          9       594
  Fed funds sold & interest bearing
   deposits with other institutions        (119)      (31)        15     (135)
  Loans                                   3,761    (2,717)      (339)      705
                                     ------------------------------------------
Total earning assets                      8,763    (2,848)      (357)    5,558
                                     ------------------------------------------

Interest Expense:
  Savings deposits                          451    (1,101)      (108)     (758)
  Time deposits                             562      (961)       (76)     (475)
  Other borrowings                        3,104      (147)      (155)    2,802
                                     ------------------------------------------
Total interest-bearing liabilities        4,117    (2,209)      (339)    1,569
                                     ------------------------------------------

Net Interest Income                  $    4,646 $    (639) $     (18) $  3,989
                                     ==========================================


     During periods of changing  interest rates, the ability to reprice interest
earning  assets and  interest-bearing  liabilities  can  influence  net interest
income, net interest margin, and consequently,  the Company's earnings. Interest
rate risk is managed by attempting to control the spread between rates earned on
interest-earning  assets  and the  rates  paid on  interest-bearing  liabilities
within the constraints imposed by market competition in the Bank's service area.
Short term repricing risk is minimized by controlling the level of floating rate
loans and maintaining a downward sloping ladder of bond payments and maturities.
Basis risk is managed by the timing and magnitude of changes to interest-bearing
deposits rates.  Yield curve risk is reduced by keeping the duration of the loan
and bond  portfolios  relatively  short.  Options risk in the bond  portfolio is
monitored monthly and actions are recommended when appropriate.

     Both the net  interest  spread  and the net  interest  margin  are  largely
affected by the Company's  ability to reprice assets and liabilities as interest
rates  change.  The  Company's  management  utilizes  the  results  of a dynamic
simulation  model to quantify the estimated  exposure of net interest  income to
sustained  changes in interest  rates.  The  sensitivity  of the  Company's  net
interest  income is measured  over a rolling two year  horizon.  The  simulation
model estimates the impact of changing interest rates on the net interest income
from all  interest  earning  assets and  interest  expense  paid on all interest
bearing  liabilities  reflected on the Company's  balance sheet. The sensitivity
analysis is compared to policy  limits which specify a maximum  tolerance  level
for net  interest  income  exposure  over a one year time  horizon  assuming  no
balance sheet growth,  given both a 200 basis point upward and downward shift in
interest  rates. A parallel and pro rata shift in interest rates over a 12 month
period is assumed.  The following  reflects the  Company's  net interest  income
sensitivity over a one year horizon as of June 30, 1999.

                                              Estimated Net
            Simulated                        Interest Income
           Rate Changes                        Sensitivity
        +200 basis points                        (2.19%)
        -200 basis points                         0.98%
                                       13

     The  table   indicates   that  net  interest   income  would   decrease  by
approximately  2.19% over a 12 month period if there was a  sustained,  parallel
and pro rata 200 basis point upward shift in interest rates. Net interest income
would  increase  approximately  0.98%  over a 12 month  period  if  there  was a
sustained,  parallel  and pro rata 200 basis  point  downward  shift in interest
rates.

Credit Loss Experience

     The Company  maintains an allowance  for  potential  credit  losses that is
increased by a provision for credit losses charged  against  operating  results.
The  allowance  for  credit  losses is also  increased  by  recoveries  on loans
previously  charged  off and  reduced  by  actual  loan  losses  charged  to the
allowance.  The  provision for credit losses was $1.1 million for the six months
ended June 30, 1999. This  represented a decrease of $200,000,  or 15.38%,  from
the  provision  for credit  losses of $1.3 million for the six months ended June
30, 1998.

     The allowance for credit  losses at June 30, 1999 was $14.4  million.  This
represented  an increase of $1.6  million,  or 12.45%,  from the  allowance  for
credit losses of $12.8 million at June 30, 1998. The allowance for credit losses
was 2.06% of average gross loans for the first six months of 1999 and 1998.  For
the six months  ended June 30,  1999,  net loan  charge  offs  totaled  $59,000,
compared to net loan charge offs of $12,000 for the first six months of 1998.

     Nonperforming assets, which includes nonaccrual loans, loans past due 90 or
more days and still accruing,  restructured  loans, and other real estate owned,
decreased to $6.5 million at June 30, 1999. This  represented a decrease of $2.8
million,  or 29.84%,  from nonperforming  assets of $9.3 million at December 31,
1998.  Nonperforming loans, which include nonaccrual loans, loans past due 90 or
more days and still accruing,  and restructured  loans were $4.6 million at June
30, 1999. This represented a decrease of $2.6 million, or 35.61%, from the level
of  nonperforming  loans at December  31, 1998.  Table 6 presents  nonperforming
assets as of June 30,  1999,  and December  31,  1998.  The Company  applies the
methods  prescribed by Statement of Financial  Accounting  Standards No. 114 for
determining  the fair value of specific loans for which the eventual  collection
of all principal and interest is considered impaired.

     While management believes that the allowance at June 30, 1999, was adequate
to absorb losses from any known or inherent risks in the portfolio, no assurance
can be given that  economic  conditions  which  adversely  affect the  Company's
service  areas  or  other  circumstances  will  not be  reflected  in  increased
provisions or credit losses in the future. Table 3 shows comparative information
on net credit losses, provisions for credit losses, and the allowance for credit
losses for the periods indicated.
                                       14




TABLE 3 - Summary of Credit Loss Experience                             Six-months
(amounts in thousands)                                                ended June 30,
                                                                 --------------------------
                                                                     1999           1998
                                                                         
Amount of Total Loans at End of Period                           $   716,319   $   636,533
                                                                 ============  ============
Average Total Loans Outstanding                                  $   699,829   $   622,264
                                                                 ============  ============
Allowance for Credit Losses at Beginning of Period               $    13,364   $    11,522
Loans Charged-Off:
  Real Estate Loans                                                       40            52
  Commercial and Industrial                                              115           114
  Consumer Loans                                                           5            26
                                                                 ------------  ------------
    Total Loans Charged-Off                                              160           192
                                                                 ------------  ------------
Recoveries:
  Real Estate Loans                                                        0           155
  Commercial and Industrial                                              101            14
  Consumer Loans                                                           0            11
                                                                 ------------  ------------
    Total Loans Recovered                                                101           180
                                                                 ------------  ------------
Net Loans Charged-Off                                                     59            12
                                                                 ------------  ------------
Provision Charged to Operating Expense                                 1,100         1,300
                                                                 ------------  ------------
Allowance for Credit Losses at End of period                     $    14,405   $    12,810
                                                                 ============  ============

Net Loans Charged-Off to Average Total Loans*                          0.02%         0.00%
Net Loans Charged-Off to Total Loans at End of Period*                 0.02%         0.00%
Allowance for Credit Losses to Average Total Loans                     2.06%         2.06%
Allowance for Credit Losses to Total Loans at End of Period            2.01%         2.01%
Net Loans Charged-Off to Allowance for Credit Losses*                  0.82%         0.19%
Net Loans Charged-Off to Provision for Credit Losses                   5.36%         0.92%

* Net Loan Charge-Off amounts are annualized.

                                       15


Other Operating Income

     Other  operating  income  includes  revenues earned from sources other than
interest  income.  These sources  include:  service  charges and fees on deposit
accounts,  fee income from the Asset  Management  Division,  other fee  oriented
products and services, gain (or loss) on sale of securities or other real estate
owned and gross  revenue  from  Community  Trust Deed  Services  (the  Company's
nonbank subsidiary).

     Other  operating  income totaled $8.1 million for the six months ended June
30,  1999.  This  represented  an increase  of  $641,000,  or 8.59%,  from other
operating income of $7.5 million for the six months ended June 30, 1998. For the
three months ended June 30, 1999,  other operating  income totaled $4.3 million,
an increase of $840,000,  or 24.21%,  from $3.5 million for the same three month
period ended June 30, 1998.  The  increase  was  primarily  the result of higher
service charge income and gains on sale of other real estate owned.

     Service  charge income  totaled $4.5 million for the first six months ended
June 30, 1999.  This  represents  an increase of $916,000 or 25.53% over service
charge income of $3.6 million for the six months ended June 30, 1998.

     Trust  income  totaled $1.9 million for the six months ended June 30, 1999.
This  represented an increase of $153,000,  or 8.63%,  over trust income of $1.8
million for the six months ended June 30, 1998.

Other Operating Expenses

     Other  operating  expenses  totaled  $24.7 million for the six months ended
June 30, 1999.  This  represented  an increase of $2.1 million,  or 9.45%,  over
other  operating  expenses of $22.6  million  for the six months  ended June 30,
1998. For the three months ended June 30, 1999, other operating expenses totaled
$12.5  million.  This compares with $11.2 million for the same period last year,
an increase of $1.3 million, or 12.01%.

     Salaries  and employee  benefits  totaled  $12.1  million for the first six
months of 1999.  This  represented  and  increase of  $946,000,  or 8.49%,  from
salaries and employee  benefits of $11.1  million for the same period last year.
Equipment  expense  totaled $2.2 million for the six months ended June 30, 1999.
This represents an increase of $438,000,  or 24.27%,  over equipment  expense of
$1.8 million for the six months ended June 30, 1998.  The increase was primarily
the result of  increases  in  furniture  and  equipment  expense and service and
maintenance  expense.   Other  expense,   which  includes   professional,   data
processing,  supplies,  and  promotional  expenses  totaled $8.3 million for the
first six months  ended June 30,  1999.  This  represents  an  increase  of $1.2
million,  or 16.83%, over other expense of $7.1 million for the six months ended
June  30,  1998.   The  increase  was  primarily  the  result  of  increases  in
professional and promotional expenses.

     The Company  maintains  an  allowance  for  potential  losses on other real
estate owned. The allowance is increased by a provision for losses on other real
estate  owned,  and  reduced  by losses on the sale of other real  estate  owned
charged directly to the allowance.  The allowance was established to provide for
future  losses.  For the six months ended June 30, 1999, the provision for other
real estate owned totaled $100,000.  For the six months ended June 30, 1998, the
provision for other real estate owned was $500,000.  This decrease  reflects the
reduction  of other real estate owned from $4.8 million at June 30, 1998 to $1.9
million at June 30, 1999.

     As a  percent  of  average  assets,  annualized  other  operating  expenses
decreased to 3.20% for the six months  ended June 30, 1999,  compared to a ratio
of 3.48% for the six  months  ended June 30,  1998.  The  decrease  in the ratio
indicates  that  the  Company  is  managing  a  greater  level  of  assets  with
proportionately  lower levels of operating  expenses.  The Company's  efficiency
ratio decreased to 55.94% for the six months ended June 30, 1999,  compared to a
ratio of 57.10% for the six months  ended June 30,  1998.  The  decrease  in the
efficiency  ratio indicates that the Company is allocating a lower percentage of
net revenue to operating expenses.

                             BALANCE SHEET ANALYSIS

     The Company  reported total assets of $1.60 billion at June 30, 1999.  This
represented an increase of $47.4 million,  or 3.05%,  over total assets of $1.55
billion at December 31, 1998.  Gross loans  totaled  $716.3  million at June 30,
1999. This represented an increase of $27.3 million,  or 3.96%, over gross loans
of $689.0 million at December 31, 1998.  Total deposits  decreased $8.5 million,
or 0.70%,  to $1.21 billion at June 30, 1999, from $1.22 billion at December 31,
1998.

Investment Securities and Debt Securities Available-for-Sale

     The Company reported total investment  securities of $732.4 million at June
30, 1999.  This  represented an increase of $2.4 million,  or 0.33%,  over total
investment securities of $730.0 million at December 31, 1998.

     At  June  30,  1999,  the  Company's  net  unrealized  loss  on  securities
available-for-sale  totaled $7.0 million.  Accumulated other  comprehensive loss
totaled $4.0 million,  and deferred tax assets totaled $3.0 million. At December
31, 1998, the Company  reported a net unrealized  gain on investment  securities
available for sale of $2.4 million, with an adjustment to equity capital of $1.4
million  and  deferred  taxes  of  $1.0  million.  Note  2 of the  Notes  to the
Consolidated  Financial  Statements in the Company's  1998 Annual Report on Form
10-K  discusses its current  accounting  policy as it pertains to recognition of
market values for investment securities held as available-for-sale.

         Table  4  sets  forth  investment   securities   held-to-maturity   and
available-for-sale,  at  June  30,  1999  and  December  31,  1998.
                                       17




 Table  4  - Composition of Securities Portfolio
(dollars in thousands)
                                                        June 30, 1999                                 December 31, 1998
                                            -----------------------------------------   -----------------------------------------
                                             Amortized   Market      Net       Yield     Amortized  Market       Net       Yield
                                                Cost     Value    Unrealized                Cost    Value     Unrealized
                                                                  Gain/(Loss)                                 Gain/(Loss)
                                            -----------------------------------------   -----------------------------------------
                                                                                                   
U.S. Treasury securities
     Available for Sale                     $  1,000   $  1,004  $       4      6.01%   $  3,005   $  3,023   $      18     6.02%
FHLMC, FNMA CMO's, REMIC's
and mortgage-backed pass-through securities
     Available for Sale                      531,515    525,670     (5,845)     6.33%    528,701    530,035       1,334     6.37%
     Held to Maturity                          3,141      3,170         29      5.74%      3,699      3,773          74     5.74%
Other Government Agency Securities
     Available for Sale                        9,935      9,944          9      5.71%     19,161     19,230          69     6.63%
GNMA mortgage-backed pass-through
securities
     Available for Sale                       42,131     41,624       (507)     6.54%     42,771     42,950         179     6.68%
     Held to Maturity                            624        678         54      9.45%        710        772          62     9.44%
Tax-exempt Municipal Securities
     Available for Sale                       76,426     75,821       (605)     4.45%     58,483     59,340         857     4.43%
     Held to Maturity                         47,839     49,198      1,359      4.88%     47,962     49,879       1,917     4.88%
Other  securities
     Available for Sale                       25,205     25,205          0      0.00%     21,584     21,584           0     0.00%
     Held to Maturity                          1,574      1,574          0      8.24%      1,488      1,488           0     7.13%
                                            -----------------------------------------  ------------------------------------------

                                            $739,390   $733,888  $  (5,502)     6.04%  $727,564   $ 732,074   $   4,510     6.13%
                                            =========================================  ==========================================

                                       18


Loan Composition and Nonperforming Assets

     Table 5 sets forth the distribution of the loan portfolio by type as of the
dates indicated (dollar amounts in thousands):


         Table 5 - Distribution of Loan Portfolio by Type

                                                  June 30,         December 31,
                                                   1999               1998
                                               ------------       -------------
                                                                
Commercial and Industrial                         $263,788            $247,060
Real Estate:
     Construction                                   40,493              29,415
     Mortgage                                      316,535             297,856
Consumer                                            17,709              17,816
Municipal lease finance receivables                 22,995              22,923
Agribusiness                                        57,257              76,283
                                                   -------            --------
     Gross Loans                                  $718,777            $691,353
Less:
     Allowance for credit losses                    14,405              13,364
     Deferred net loan fees                          2,458               2,321
                                                   -------            --------
Net loans                                         $701,914            $675,668
                                                   =======             =======


     As set forth in Table 6,  nonperforming  assets (nonaccrual loans, loans 90
days or more past due and still accruing interest, restructured loans, and other
real estate  owned)  totaled $6.5 million at June 30, 1999.  This  represented a
decrease of $2.8 million, or 29.84%,  from nonperforming  assets of $9.3 million
at  December  31,  1998.  As a percent  of total  assets,  nonperforming  assets
decreased to 0.41% at June 30, 1999, from 0.60% at December 31, 1998.

     Although management  believes that nonperforming  assets are generally well
secured and that  potential  losses are  reflected in the  allowance  for credit
losses,  there can be no  assurance  that a general  deterioration  of  economic
conditions or collateral values would not result in future credit losses.
                                       19




         Table 6 - Nonperforming Assets (dollar amounts in thousands)

                                            June 30, 1999     December 31, 1998
                                                               
Nonaccrual loans                                 $4,648              $7,218
Loans past due 90 days or more
 and still accruing interest                          0                   0
Restructured loans                                    0                   0
Other real estate owned (OREO), net               1,891               2,102
                                                 ------              ------
Total nonperforming assets                       $6,539              $9,320
                                                 ======              ======
Percentage of nonperforming assets
   to total loans outstanding and OREO            0.91%               1.35%
Percentage of nonperforming
   assets to total assets                         0.41%               0.60%


     The decrease in nonperforming assets was primarily the result of a decrease
in  nonaccrual  loans.  Nonaccrual  loans totaled $4.6 million at June 30, 1999.
This  represented a decrease of $2.6 million,  or 35.61%,  from total nonaccrual
loans of $7.2 million at December 31, 1998.

     At June 30, 1999, the majority of nonaccrual loans were  collateralized  by
real  property.  The  estimated  loan  balances  to the fair  value  of  related
collateral  (loan-to-value ratio) for nonaccrual loans ranged from approximately
47% to 99%.

     The Bank has allocated  specific reserves to provide for any potential loss
on non-performing loans. Management cannot, however, predict the extent to which
the current  economic  environment may persist or worsen or the full impact such
environment may have on the Company's loan portfolio.

Deposits and Other Borrowings

     At June 30, 1999,  total  deposits were $1.21 billion.  This  represented a
decrease of $8.5  million,  or 0.70%,  from total  deposits of $1.22  billion at
December 31, 1998.  Demand  deposits  totaled  $517.8  million at June 30, 1999,
representing a decrease of $21.0 million,  or 3.90%,  from total demand deposits
of $538.8 million at December 31, 1998. The decrease in demand deposits from the
year end total reflects  normal seasonal  fluctuations  relating to agricultural
and other  depositors.  Average demand deposits for the first six months of 1999
were $488.5 million.  This represented an increase of $64.0 million,  or 15.07%,
from average demand deposits of $424.5 million for the first six months of 1998.
The comparison of average  balances for the first six months of 1999 and 1998 is
more  representative  of the  Company's  growth in deposits  as it excludes  the
seasonal peak in deposits at year end.

     Time deposits  totaled $289.7 million at June 30, 1999. This  represented a
decrease of $481,000,  or 0.17%,  over total time deposits of $290.2  million at
December 31, 1998.  Time  deposits  are not affected by the  Company's  seasonal
fluctuation in demand deposits.

     Other  borrowed  funds  totaled  $211.0  million  at June  30,  1999.  This
represented an increase of $11.0  million,  or 5.5% over other borrowed funds of
$200.0 million at December 31, 1998. The increase in other borrowed funds during
the first six months of 1999 was  primarily  the result of an  increase  federal
funds purchased.
                                       20

  Liquidity

     Liquidity risk is the risk to earnings or capital resulting from the Bank's
inability  to  meet  its  obligations  when  they  come  due  without  incurring
unacceptable  losses.  It includes  the ability to manage  unplanned  changes in
funding  sources and to recognize or address  changes in market  conditions that
affect the Bank's  ability to liquidate  assets quickly and with minimum loss of
value.  Factors  considered in liquidity  risk  management  are stability of the
deposit base;  marketability,  maturity,  and pledging of  investments;  and the
demand for credit.

     In general, liquidity risk is managed daily by controlling the level of Fed
funds  and the use of funds  provided  by the  cash  flow  from  the  investment
portfolio.  To meet  unexpected  demands,  lines of credit are  maintained  with
correspondent  banks,  the Federal Home Loan Bank and the Federal  Reserve Bank.
The sale of bonds  maturing  in the near  future can also serve as a  contingent
source of funds.  Increases in deposit  rates are  considered a last resort as a
means of raising funds to increase liquidity.

     For the Bank, sources of funds normally include principal payments on loans
and  investments,  other borrowed funds,  and growth in deposits.  Uses of funds
include  withdrawal  of  deposits,  interest  paid on deposits,  increased  loan
balances, purchases, and other operating expenses.

     Net cash  provided by operating  activities  totaled  $15.5 million for the
first six months of 1999, compared to net cash provided by operating  activities
of $14.5  million for the same period last year.  The increase was primarily the
result of an increase in interest received.

     Net cash used by investing  activities  totaled $37.0 million for the first
six months of 1999, compared to net cash used for investing activities of $153.9
million  for the same  period  last  year.  The  decrease  in net  cash  used by
investing  activities  was  primarily  the result of a reduction in purchases of
investment  securities.  Financing  activities  provided net cash flows of $10.4
million for the six months ended June 30, 1999.  This compares to $120.0 million
in net cash  provided  for the six months ended June 30, 1998. A net decrease in
transaction deposits of $8.0 million for the six months  ended June 30, 1999,
compared to a net  increase  in  deposits  of $13.4  million  for the same
period  last  year contributed  to the change.  In addition,  net cash flows
provided by financing activities  was impacted by an increase in short term
borrowings  of only $22.7 million  for the  first six  months of 1999  compared
to an  increase  of $94.1 million  for the  first  six  months of 1998.  At
June 30,  1999,  cash and cash equivalents totaled $89.0 million compared to
$88.3 million at June 30, 1998.

     Since  the  primary  sources  and uses of funds  for the Bank are loans and
deposits,  the  relationship  between gross loans and total deposits  provides a
useful measure of the Bank's liquidity. Typically, the closer the ratio of loans
to deposits is to 100%,  the more  reliant the Bank is on its loan  portfolio to
provide for short term  liquidity  needs.  Since  repayment of loans tends to be
less  predictable  than the maturity of investments and other liquid  resources,
the higher the loan to deposit ratio the less liquid are the Bank's assets.  For
the first six months of 1999, the Bank's loan to deposit ratio averaged  59.44%,
compared to an average ratio of 58.95% for the first six months of 1998.

     CVB is a company separate and apart from the Bank that must provide for its
own liquidity.  Substantially  all of CVB's revenues are obtained from dividends
declared and paid by the Bank.  There are  statutory and  regulatory  provisions
that could  limit the ability of the Bank to pay  dividends  to CVB. At June 30,
1999,  approximately  $40.9  million of the Bank's equity was  unrestricted  and
available to be paid as dividends to CVB.  Management  of CVB believes that such
restrictions  will not have an impact on the  ability of CVB to meet its ongoing
cash obligations. As of June 30, 1999, neither the Bank nor CVB had any material
commitments for capital expenditures.
                                       21


Capital Resources

     The  Company's  equity  capital was $118.1  million at June 30,  1999.  The
primary  source of capital for the Company  continues to be the retention of net
after tax earnings.  The Company's 1998 annual report  (management's  discussion
and analysis and note 15 of the accompanying financial statements) describes the
regulatory capital requirements of the Company and the Bank.

     The Bank and the Company are required to meet risk-based  capital standards
set by the respective regulatory  authorities.  The risk-based capital standards
require the  achievement  of a minimum ratio of total  capital to  risk-weighted
assets of 8.0% (of which at least 4.0% must be Tier 1 capital). In addition, the
regulatory  authorities  require the highest  rated  institutions  to maintain a
minimum  leverage  ratio of 4.0%.  At June 30,  1999,  the Bank and the  Company
exceeded the minimum  risk-based capital ratio and leverage ratio required to be
considered "Well Capitalized".

     Table 7 below presents the Company's and the Bank's risk-based and leverage
capital ratios as of June 30, 1999, and December 31, 1998.



Table 7 - Regulatory Capital Ratios

                               Required
                                Minimum       June 30, 1999         December 31, 1998
Capital Ratios                   Ratios     Company      Bank      Company       Bank
                                                                 
Risk-based capital ratios
Tier I                            4.00%      12.40%     12.26%      12.20%       11.99%
Total                             8.00%      13.67%     13.52%      13.46%       13.26%
Leverage ratio                    4.00%       7.35%      7.26%       7.18%        7.05%



     On May 18, 1999,  the Company  signed a definitive  agreement  and plan for
reorganization  with Orange National Bancorp.  The agreement provides for Orange
National  Bancorp to merge  with and into CVB  Financial  Corp.,  and for Orange
National  Bank to merge with and into Citizens  Business  Bank.  The  definitive
agreement provides that the shareholders of Orange National Bancorp will receive
one and one-half  shares of CVB Financial  Corp.  stock for each share or Orange
National Bancorp stock. The transaction is subject to shareholder and regulatory
approval.  The  transaction  is expected to be completed in the third quarter or
early in the fourth  quarter of 1999.  The  Company  also  terminated  its stock
repurchase program on May 18, 1999.

Risk Management

     The Company's management has adopted a Risk Management Policy to ensure the
proper control and  management of all risk factors  inherent in the operation of
the  Company  and the Bank.  The policy is  designed  to address  specific  risk
factors defined by federal bank regulators.  These risk factors are not mutually
exclusive.  It is recognized  that any product or service offered may expose the
Bank to one or more of these risks.  The Risk Management  Policy  identifies the
significant  risks  as:  credit  risk,  interest  rate  risk,   liquidity  risk,
transaction risk,  compliance risk, strategic risk, reputation risk, price risk,
and foreign exchange risk.

Year 2000

     The financial  institutions  industry,  as with other industries,  is faced
with year 2000 issues.  These issues center around computer programs that do not
recognize a year which begins with "20"  instead of "19",  or uses only 2 digits
for the year.  Certain  statements  in this section on the Year 2000  constitute
forward-looking statements under the Private Securities Litigation Reform Act of
1995 which  involve risk and  uncertainties.  The Company's  actual  results may
differ  significantly  from  the  results  discussed  in  these  forward-looking
statements.  Such factors  include but are not limited to the estimated costs of
remediation,   the   preparedness   of  third  party  vendors,   timetables  for
implementation  of  future  remediation  and  testing,  contingency  plans,  and
estimated  future  costs due to business  disruption  caused by  affected  third
parties.
                                       22

     These  statements are designated as Year 2000 Readiness  Disclosures  under
the Year 2000 Information and Readiness Disclosures Act of 1998.

     The  Company  has been  working on these  issues for the last 27 months.  A
committee,  known as Team  2000,  was  established  to  analyze  the  issues and
determine  compliance  with the  requirements  for Year 2000.  To  facilitate  a
thorough and complete Year 2000 assessment and response to identified  issues, a
phased management procedural approach has been adopted as follows:

     Awareness Phase - Team 2000 coordinators and supporting staff are appointed
and empowered to receive external training as necessary,  and immediately review
all pertinent regulatory and industry issuance's regarding Year 2000 issues. The
team  2000  coordinators  developed  a process  and  overall  strategy  to cover
in-house  systems,  service  bureaus for systems that are  outsourced,  vendors,
customers, and suppliers.

     Assessment Phase - Team 2000  coordinators  will prepare a report regarding
the size of the problem and complexity of Year 2000 issues, as well as the level
of work and resources necessary to address them. The report will includes issues
relating to hardware, software, networks, ATM's, processing platforms, and other
equipment (copier,  fax, phone exchange,  etc.) customer systems,  vendors,  and
environmental systems (security systems, elevators, vaults, etc.)

     Renovation Phase - Team 2000  coordinators  supervise the project including
enhancements,  hardware and software upgrades,  systems  replacements and vendor
certification  as "Year 2000  Compliant".  Work is prioritized  depending on the
applications impact.  Insights may also be provided from "critical  assessments"
performed as part of the disaster recovery business resumption assessment.

     Validation  Phase - After  programming  codes by outside  venders have been
modified or systems  upgraded,  they are tested,  when possible,  in incremental
states to assess full correction of the Year 2000 issues. Team 2000 coordinators
establish  time  control   check-off  points  to  ensure  timely  completion  of
modifications or replacement activities.

     Implementation  Phase - Once  modifications are completed,  replacements or
upgrades are in place,  and/or other  changes have occurred to address Year 2000
problematic areas, the Year 2000 plan will be in full compliance.

     To date the Awareness  Phase and the Assessment  Phase have been completed.
All in-house bank critical  applications  have been tested Year 2000  complaint.
The Renovation Phase as it relates to "bank critical"  systems/processes is 100%
complete. The Validation Phase as it relates to "bank critical" system/processes
is 100% complete.

     As of June 30, 1999, for approximately 6% of the external systems/processes
deemed  as "bank  critical",  the Bank has not been  able to  identify  specific
timelines  to validate  Year 2000  compliance  due to  dependencies  on external
parties (e.g., vendors,  agencies,  etc.,) who are not required by regulation to
be Year 2000 compliant until a later date.  Contingency and follow-up plans have
been developed.

     The third party vendor of the Bank's teller  terminal  system has indicated
that their hardware is not compliant and will not be made compliant. It is of an
older  generation of  technology.  The Bank is in the process of replacing  this
system, which is anticipated to be completed by August 31, 1999.

     The Bank has notified its customers by means of statement  stuffers of Year
2000  issues.  The Bank is also in the process of  contacting  each of its major
borrowing and depository  customers to make them aware of the issues and to seek
information regarding its customers'  preparedness for the Year 2000. Failure of
any major  customer  to be Year 2000  compliant  could have a  material  adverse
effect on the Company.
                                       23

     The Board of Directors of CVB and the Bank have approved a Year 2000 Policy
and budget.  The Board has approved a budget of $1.8 million for the anticipated
costs of Year 2000 issues.  The Board has  allocated  $1.0 million of the Bank's
allowance for loan and lease losses to cover potential losses from customers due
to their Year 2000 problems. In addition, it is anticipated that the replacement
of the teller system will cost $600,000.  The remaining $200,000 is budgeted for
miscellaneous  and  contingency   items.  To  date,  the  Company  has  expended
approximately $55,000 for the testing of software and hardware.

     Of the $1.8 million budget to cover  anticipated costs of year 2000 issues,
the $1.0 million  allocation  from the  allowance  for loan and lease losses has
already been provided  through the income  statement.  The Company believes that
costs which could be as much as  $600,000  to replace the teller  system,  which
will be  capitalized  as these costs  relate to the  purchase of new  equipment.
Therefore,  these  costs will only  impact the  earnings of the Company as it is
depreciated.  The  Company  anticipates  that  the  remaining  $145,000  will be
reflected in the income  statement over the next two quarters.  Funds to address
Year 2000 issues will come from operating cash funds.

     In  addition,  the Board of  Directors  of CVB and the Bank have engaged an
outside CPA  consulting  firm to perform an internal audit related to the Bank's
efforts associated with the Year 2000. The Bank received a "Satisfactory" rating
for its Year 2000 plan and efforts in achieving the plan to date.

     The Company has an existing  Disaster  Recovery Plan or Contingency Plan in
the event a disaster should occur and affect the Company.  This Plan encompasses
the  restoration  of all or  part  of  the  Company's  systems  should  that  be
necessary.  This Plan has been augmented to cover contingencies arising from the
Year 2000.  The Plan has been tested in the past and the augmented Plan was most
recently  tested in the fourth quarter of 1998. In addition,  the Company used a
full day system outage simulation at its off-site recovery location in the first
quarter of 1999 as an  opportunity to test its Year 2000  Contingency  Plan. The
Company  replicated the testing  performed at the off-site  recovery location as
well as other scenarios in the second quarter of 1999. The Year 2000 Contingency
Plan involves the following four phases:

1.    Organizational Planning
2.    Business Impact Analysis
3.    Business resumption contingency plan
4.    Validating the business resumption contingency plan

     Phases one, two, and three are completed.  Phase four is ongoing throughout
1999.
                                       24


                           PART II - OTHER INFORMATION

Item 1   -        Legal Proceedings
                  Not Applicable

Item 2   -        Changes in Securities
                  Not Applicable

Item 3   -        Defaults upon Senior Securities
                  Not Applicable

Item 4   -        Submission of Matters to a Vote of Security Holders
                  The Annual Meeting of  Shareholders of CVB Financial Corp. was
                  held May 20, 1999. At the meeting,  the following  individuals
                  were  elected  to serve as the  Company's  Board of  Directors
                  until the 2000 Annual Meeting of Shareholders  and until their
                  successors are elected and have qualified.

                                                                       Broker
                                For            Against    Abstained    Non-Votes

         George A. Borba        16,465,147      94,932    -0-          -0-
         John A. Borba          16,465,540      94,539    -0-          -0-
         Ronald O. Kruse        16,465,877      94,202    -0-          -0-
         John J. LoPorto        16,464,700      95,379    -0-          -0-
         Charles M. Magistro    16,465,651      94,428    -0-          -0-
         James C. Seley         16,465,988      94,091    -0-          -0-
         D. Linn Wiley          16,464,497      95,582    -0-          -0-

                  The appointment of Deloitte & Touche LLP as independent public
                  accountants  of the  Company for the year ended  December  31,
                  1999 was ratified at the 1999 Annual  Meeting of  Shareholders
                  by the following:

                                   Against or                         Broker
                  For              Withheld          Abstained        Non-Votes
                  16,516,121       2,896             41,062           -0-

Item 5   -        Other Information
                  Not Applicable

Item 6   -        Exhibits and Reports on Form 8-K

                  (a)      Exhibits

                           Exhibit 27 - Financial Data Schedule

                  (b)      Reports on Form 8-K
                           On May 21, 1999,  the Company filed a Current  Report
                           on Form 8-K.  The Company  entered  into an Agreement
                           and Plan of  Reorganization  providing for the merger
                           of Orange  National  Bancorp into CVB Financial Corp.
                           The merger will be immediately followed by the merger
                           of Orange National Bank into Citizens  Business Bank,
                           a subsidiary of CVB Financial Corp.

                                       25



                                  Exhibit Index

Exhibit No.           Description                                 Page


    27                Financial Data Schedule                     28

                                       26




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                               CVB FINANCIAL CORP.
                                  (Registrant)




Date:    August 6, 1999                           /s/ Edward J. Biebrich Jr.
                                                  ---------------------------
                                                  Edward J. Biebrich Jr.
                                                  Chief Financial Officer

                                       27