SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C.    20549
                           --------------------------

                                    FORM 10-K
(Mark One)
(X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (FEE REQUIRED)
      FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
                  OR
( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
      FOR THE TRANSITION PERIOD FROM                    TO
                                      ---------------       --------------
                         Commission File Number:  1-8490

                                  ALAMCO, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                   55-0615701
(State or other jurisdiction               (IRS Employer Identification No.)
of incorporation or organization)

200 West Main Street, Clarksburg, WV                    26301
(Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code   (304) 623-6671
           Securities registered pursuant to Section 12(b) of the Act:

                                                Name of each exchange
            Title of each class                 on which registered
      -----------------------------             ----------------------
Common Stock - Par Value $.10 per share         American Stock Exchange

      Securities registered pursuant to Section 12(g) of the Act:  None

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes   X      No 
                                                      ------      ------

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.     ( X )

      The aggregate market value of the voting stock held by non-affiliates of
the registrant, based on the closing sale price of such stock on the American
Stock Exchange as of February 18, 1997, is set forth below:

                                              Aggregate Market Value of the
                                              Registrant's Voting Stock Held
              Class of Stock                  By Non-Affiliates
      ---------------------------------       ------------------------------
      Common Stock, $.10 par value                         $65,338,154

      The number of shares outstanding of the registrant's Common Stock as of
      February 18, 1997 is 4,766,275 shares.


               --------------------------------------------------
                                  Page 1 of 65

                       Index to Exhibits begins on page 60

TABLE OF CONTENTS


PART I

      Item 1  Business 

      Item 2  Properties

      Item 3  Legal Proceedings

      Item 4  Submission of Matters to a Vote of Security Holders

      Executive Officers of the Registrant


PART II

      Item 5  Market for Registrant's Common Equity and 
              Related Stockholder Matters

      Item 6  Selected Historical Financial Data

      Item 7  Management's Discussion and Analysis of 
              Financial Condition and Results of Operations

      Item 8  Financial Statements and Supplementary Data

      Item 9  Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure


PART III

      Item 10  Directors and Executive Officers of the Registrant

      Item 11  Executive Compensation

      Item 12  Security Ownership of Certain Beneficial Owners and
               Management

      Item 13  Certain Relationships and Related Transactions


PART IV

      Item 14  Exhibits, Financial Statement Schedules and 
               Reports on Form 8-K

                              * * * * * * * * * * *

      Certain statements contained in this report under various sections,
including but not limited to, "Business," "Properties," "Management's Discussion
and Analysis" and "Markets and Customers," are forward-looking statements that
involve risks and uncertainties.  Such statements are subject to important
factors that could cause actual results to differ from those contemplated by
such statements.  These factors include, without limitation, the results of
exploratory and development drilling; the successful acquisition of producing
properties; a change in the price received for gas and/or oil; the demand for
and supply of gas and oil; the weather; pipeline capacity; general economic
conditions; governmental regulation; changes in interest rates; competitors of
Alamco having greater resources than those of the Company; or other
unanticipated external developments materially impacting the Company's
operational and financial performance.

                       DOCUMENTS INCORPORATED BY REFERENCE

      Registrant's definitive Proxy Statement in connection with its 1997 Annual
Meeting of Stockholders, which is to be filed not later than 120 days after
Registrant's fiscal year-end, is incorporated by reference in Part III of this
Report, except those portions of the Proxy Statement specifically not
incorporated by reference.  The report of the Compensation Committee of the
Registrant's Board of Directors and the Registrant's Performance Graph to be
included within the definitive Proxy Statement shall not be deemed to be
"soliciting material" or to be "filed" with the Securities and Exchange
Commission or otherwise incorporated by reference in this Report.

                                     PART I

Item 1.  Business.

      Alamco, Inc. (the "Company" or "Alamco") is an Appalachian-based
independent gas and oil producer actively engaged in the acquisition,
exploitation, exploration, development and production of domestic gas and oil. 
Alamco's activities are conducted in West Virginia, Tennessee and Kentucky, with
an emphasis on producing natural gas for ultimate sale to customers in the
Northeast gas markets.  Independent petroleum engineers estimate that the
Company's proved reserves totalled 147.8 equivalent billion cubic feet ("EBCF")
as of December 31, 1996, using a conversion of six thousand cubic feet of gas to
one barrel of oil.  As of December 31, 1996, Alamco had an average ownership
interest of 86.3 percent in 1,203 gross wells and operated 94.7 percent of the
wells in which it had an ownership interest.

      Alamco, a Delaware corporation, was organized in 1981 as the successor of
a privately held entity, Allegheny Land and Mineral Company ("Allegheny"), which
had been engaged in the gas and oil business since 1956, and to certain
interests in various gas and oil programs sponsored and/or operated by
Allegheny.  Alamco's executive offices are located at 200 West Main Street,
Clarksburg, West Virginia 26301, and its telephone number is (304) 623-6671. 
The Company and its subsidiaries currently employ approximately 90 persons on a
full time basis.  The Company's Common Stock is listed on the American Stock
Exchange ("AMEX") under the trading symbol "AXO".

RECENT DEVELOPMENTS

      Alamco, Inc. announced on January 16, 1997, that its Board of Directors
had retained Principal Financial Securities, Inc. to assist it in exploring
strategic alternatives for increasing shareholder value, including the
possibility of a sale or merger of part or all of the Company.

      The Board noted that, while it had determined that these alternatives
should be explored to see if they would yield a superior value for shareholders,
the Board had not made any determination that the Company will be sold or merged
or that such a transaction would be in the best interest of shareholders.

BUSINESS STRATEGY

      Alamco's business strategy is to build stockholder value through the
efficient growth of its gas and oil reserves and production in the Appalachian
Basin while pursuing complementary business lines.   To accomplish this
strategy, the Company has focused on increasing its gas and oil reserves through
development and exploratory drilling, property acquisitions, and infrastructure
development, including the installation of pipelines in areas in Kentucky and
Tennessee where successful exploration has occurred.  Using this strategy, the
Company's reserves have increased in each of the past nine years to estimated
reserves of 147.8 EBCF at December 31, 1996.  This compares favorably to
estimated reserves of 137.1 EBCF, 128.0 EBCF and 88.0 EBCF as of December 31,
1995, 1994 and 1993, respectively.

      The Company focuses its activities in the Appalachian Basin, which is
geographically one of the largest and oldest gas and oil producing regions in
the United States.  Alamco and other operators in the Appalachian Basin have
historically experienced high drilling success rates in the formations in the
Basin, with wells generally producing for more than 25 years, although at low
production volumes.  The Company has been nationally recognized as a leader in
finding reserves at a lower cost than its competitors and will continue to
strive to keep its finding costs low in this phase of expansion of its gas and
oil reserve base.  Alamco may expand its area of operations into other producing
basins if management believes such an expansion is beneficial to the Company.

      The Company develops reserves by drilling wells and recompleting
previously drilled wells to prove the existence of gas and oil reservoirs. 
Drilling activities are currently carried out in West Virginia, Tennessee and
Kentucky.  Exploration, coupled with development of new discoveries and
infrastructure development in Kentucky and Tennessee, will further lay the
groundwork for long-term expansion of Alamco's gas and oil reserves.  

      Exploitation programs may add to the Company's reserves because of the
upward revision in the estimate of existing producing properties' reserves from
the prior year's reserve estimate.  Upward revisions in prior years have been
due to, among other things, the Company's effort to maximize productive
capability through enhanced operating techniques and, thus, an increase in
ultimate recoverable reserves by reducing reservoir abandonment pressures and
increasing the well drainage area of its existing producing properties.

      Alamco has diversified its business by entering into certain oil field-
related service businesses.   In addition to providing these services for
itself, the Company has made the services available to others in the gas and oil
industry.  HAWG HAULING & DISPOSAL, INC. ("HAWG"), a brine hauling and disposal
service, is a wholly-owned subsidiary of the Company and Phoenix-Alamco
Ventures, a Limited Liability Company ("PAV"), owned jointly by the Company and
Phoenix Energy Sales Company ("Phoenix"), is engaged in the marketing of
Alamco's and other working interest owners' gas.  Revenues generated by HAWG and
PAV were approximately 2.0 percent of total revenues in 1996.  In 1996, Alamco
invested $2.3 million in a pipeline system in Tennessee to enable the Company to
increase its flexibility in marketing gas and to improve gas sales prices.  The
Company plans to purchase and resell third-party gas in order to generate
additional profits in the future.

      Alamco pursues the acquisition of producing properties that will enhance
the Company's revenue base without proportional increases in overhead costs. 
The Company focuses its attention on Appalachian Basin properties in which it
will have a significant ownership interest and will serve as operator.  In
addition to the acquisition of properties owned and operated by third parties,
Alamco will continue to evaluate the purchase of outside investors' interests in
wells operated by the Company.  

GAS AND OIL EXPLORATION AND DEVELOPMENT ACTIVITIES

      At December 31, 1996, Alamco's proved reserves totalled 147.8 EBCF,
representing a 10.7 EBCF increase from year-end 1995 reserves.  Based on these
reserve additions, the Company replaced 250 percent of the 6.9 EBCF it sold
during 1996.  Alamco invested $12,497,000 in gas and oil exploration and
development activities during the year, including $2,351,000 in the construction
of pipelines.  Internally generated cash flows and amounts drawn from the
Company's revolving credit facility with Bank One, Texas, N.A. ("Bank One")
funded the capital investment program.  

DRILLING ACTIVITIES      

A total of 20.4 EBCF was added to the Company's reserves as a result of
the 1996 drilling program.  Alamco invested $9,920,000 or 79.4 percent of its
gas and oil exploration and development expenditures in the drilling of 35 gross
(34 net) wells, of which 29 gross (28 net) wells were successful.  Alamco
drilled 14 gross wells in West Virginia, 15 gross wells in Kentucky and 6 gross
wells in Tennessee.  

      All of the wells drilled in West Virginia were drilled to the deep
Oriskany formation in the South Burns Chapel Field in Monongalia and Preston
Counties.

      Thirteen of the 15 wells drilled in Kentucky were located in the Company's
South Key Rock Prospect.  These wells produce from the Big Lime formation.  

      Four of the six wells drilled in Tennessee were drilled on the Company's
Carden Prospect.  Three of these wells produce gas from the Big Lime formation
while the remaining one continues to be evaluated for the feasibility of
commercial development of the Chattanooga Shale on the prospect.

      A number of additional prospects have been identified on Company-held
acreage in the South Burns Chapel Field in West Virginia, in both the Days
Chapel Field and the Carden Prospect in Tennessee, and in the Key Rock Prospect
in Kentucky.  (See "Future Activities").




                                DRILLING SUMMARY


                   Gross Wells                            Net Wells
            Pro-                                   Pro-                
          ductive      Dry         Total         ductive       Dry      Total

  1996       29        6           35             28.0         6.0      34.0

  1995       14        2           16             14.0         1.5      15.5

  1994       38        9           47             38.0         8.7      46.7





RECOMPLETION ACTIVITIES

      Alamco did not invest in any recompletion projects during 1996, as
compared to investments of $314,000 and $266,000 in 1995 and 1994, 
respectively. The Company believes its inventory of wells contains a 
significant number of recompletion candidates.



                              RECOMPLETION SUMMARY


                    Gross Wells                    Net Wells
              Pro-                          Pro-               
             ductive   Dry    Total        ductive     Dry    Total

  1996         0        0      0           0.0          0.0     0.0

  1995         1        4      5           1.0          4.0     5.0

  1994         2        3      5           2.0          3.0     5.0



ACQUISITION ACTIVITIES

      In 1996, Alamco invested $226,000, or 1.8 percent of its gas and oil
development expenditures, in the acquisition of 20.9 net wells, as compared to
investments of $1,384,000 and $6,234,000 in 1995 and 1994, respectively.  The
program involved the acquisition of outside investors' interests in wells
operated by Alamco.



                               NET WELLS ACQUIRED


                          Third Party            Outside Investors' Interest in
                         Operated Wells               Alamco Operated Wells                   Total
  1996                         --                             20.9                             20.9

  1995                         --                             77.1                             77.1

  1994                        71.0                            101.6                           172.6



INFRASTRUCTURE DEVELOPMENT

      To move the South Key Rock gas in Kentucky to market, the Company
installed a pipeline into Tennessee to interconnect with a local gas utility's
distribution system.  Alamco invested $2,351,000, or 18.8 percent of its 1996
gas and oil development expenditures, to complete an additional 23 miles of
pipeline which connects its Days Chapel Field in Tennessee with the same
distribution system.  

GAS AND OIL PRODUCTION AND SALES

      In 1996, gas sales accounted for 92 percent of Alamco's total gas and oil
sales.  The average 1996 sales price received by the Company was $2.80 per MMBtu
($3.05 per MCF) for gas and $19.38 per barrel for oil.  The following table sets
forth the Company's sales volumes and other information for each of the years
ended December 31, 1996, 1995 and 1994.


                                         PRODUCTION AND SALES STATISTICS

                                                 Year Ended December 31,
                                         1996             1995           1994

  Net Production:

    Gas (MCF)                          6,368,052       5,363,664      4,404,187
    Oil (BBL)                             91,654          87,573         67,749

    Equivalent (MCF)(a)                 6,917,976      5,889,102      4,810,681

  Average Production Per Day:
    Gas (MCF)                              17,447         14,695         12,066

    Oil (BBL)                                 251            240            186

    Equivalent (MCF)(a)                     18,953         16,135        13,182
  Average Sales Price:

    Per MCF of Gas                           $3.05          $2.10         $2.50

    Per BBL of Oil                          $19.38         $15.90         $14.52
  Average Cost of Production                 $0.97          $0.87          $0.78
        ($/Mcfe)(b)

  Average Cost of Production                 $0.31          $0.40          $0.31
    Per Dollar of Sales

(a)   Oil production is converted to gas equivalents at a rate of 6 MCF per
      barrel.
(b)   Restated for 1995 and 1994 to reflect revised expense classifications.
    

      These classifications have been revised to reflect the change in the
      Company's focus from a drilling fund operator to a company which drills
      and operates wells primarily for its own account.

THIRD-PARTY WELL TENDING SERVICES

      In the aggregate, as of December 31, 1996, Alamco owned approximately 89.5
percent of all Company operated wells, with the remaining 10.5 percent being
held by outside investors.  The Company charges a monthly fee for well operation
services and each outside investor pays a proportional share based on his
ownership percentage.  For most of 1996, the monthly fees were $351 per well for
gas wells and $426 per well for oil wells compared to monthly charges in 1995 of
$337 per well for most gas wells and $409 per well for most oil wells.  In 1996,
about 130 wells were not subject to the monthly operating fee due to temporary
abandonments.  The third party services revenue which the Company generates from
these fees accounted for approximately 3.9 percent, 5.1 percent, and 9.0 percent
of the Company's revenues in 1996, 1995 and 1994, respectively.  Third party
services revenue has decreased and is expected to continue to decrease as Alamco
purchases the interests of outside investors in Company operated wells.

      Effective March 1, 1994, Alamco exchanged its interests in approximately
141 gross wells for outside investors' interests in approximately 237 gross
wells located in West Virginia.  Third party services revenue was substantially
reduced because this like-kind exchange reduced the number of wells that the
Company operated for outside investors.  Alamco believes, however, that this
reduction in third party services revenue has been offset over time by the
effect of higher gas and oil revenues attributable to the Company's greater
ownership interest in the wells.


THIRD PARTY BRINE HAULING AND DISPOSAL SERVICES

      HAWG, a wholly-owned subsidiary, is a commercial brine hauling and
disposal service company originally formed to provide service for Company-
operated wells.  The service entails, for a fee, the transportation of brine to
central processing facilities and injection of the brine into disposal wells. 
The subsidiary now accepts brine, which is produced naturally with gas and oil,
from wells operated by the Company as well as from other operators in West
Virginia.  HAWG currently operates two commercial disposal wells and facilities
in West Virginia and has preliminary plans to convert up to two additional wells
in 1997.  In 1996, HAWG provided 1.0 percent of Alamco's total revenues.  

GAS MARKETING, GATHERING AND TRANSPORTATION

      As a response to the changing gas marketing environment, in October 1993
the Company formed PAV with Phoenix, a gas marketing company.  PAV provides gas
marketing services to Alamco and other interest owners in certain Alamco
operated wells.  PAV has the exclusive right to market approximately 55 percent
of Alamco's West Virginia gas supply.  PAV seeks diversification for Alamco's
gas sales to other marketing entities, local distribution companies and
industrial users with a combination of short-term deals (less than a month),
mid-term deals (one month to one year) and long-term deals (one year or more).  

      While Alamco's share of the profits from PAV have not been significant,
the prices received for gas sales marketed through PAV have been on average
above that which the Company would likely have otherwise received.

      Alamco completed the installation of a 23 mile pipeline system and
commenced sales of its Days Chapel Field volumes to a local distribution company
in February 1997.  This pipeline system connects most of its Kentucky and
Tennessee wells and transports the gas to the utility, which is expected to
result in higher sales prices than previously received by the avoidance of
third-party gathering charges.  


FUTURE ACTIVITIES      

Alamco intends to use internally generated cash flows and amounts
available under the Company's $30.0 million revolving bank credit facility to
fund the exploration and development of its gas and oil reserves and property
acquisitions.  As of February 14, 1997, $9.3 million was available for borrowing
under this credit facility.

      Alamco's 1997 capital investment program will ultimately depend upon the
market and prices received for natural gas, the success of its exploration and
development prospects, and the ability of the Company to capitalize on
acquisition opportunities that may arise during the year.  The Company currently
plans to spend approximately $6.0 million in 1997 to drill approximately 30
wells, recomplete an additional five wells and begin a pilot secondary recovery
program for oil in the Company's Days Chapel Field in Tennessee.  Approximately
16 development wells and one exploratory well will be drilled in Tennessee.  Up
to seven development wells and two exploratory wells will be drilled in
Kentucky.  The Company also plans to drill four development wells at its South
Burns Chapel Field in West Virginia.

MARKETS AND CUSTOMERS

      General.

      Alamco operates exclusively in the gas and oil industry.

      Sales through PAV and to Hope Gas, Inc. ("Hope") accounted for a
substantial portion of the Company's total 1996 gas and oil sales.  Alamco sold
44.8 percent of its gas and oil sales through PAV to various marketers, local
distribution companies and commercial users.  Additionally, sales to Hope
accounted for approximately 27.1 percent of the Company's total 1996 gas and oil
sales.  

      West Virginia Production.  

      Alamco's West Virginia production in 1996 was approximately 80 percent of
total Company gas sales.

      PAV.  In 1993, Alamco entered into a three year gas marketing agreement
with PAV for all gas transported on the CNG Transmission Corporation ("CNG")
pipeline system and all gas on the Columbia Gas Transmission Corporation
("Columbia") pipeline system, which primary term expired on November 1, 1996. 
The agreement is currently extended on a month-to-month basis.  Volumes sold in
1996 through PAV on the CNG and the Columbia systems totalled approximately 2.8
BCF.  The average price received from sales to PAV was $2.87 per MMBTU ($3.27
per MCF) in 1996.  

      Hope.  Hope purchases all of the Company's production from the South Burns
Chapel Field under two separate gas purchase agreements, with terms continuing
through October 31, 1999.  Both agreements were renegotiated effective
November 1, 1995, and have price reopeners on October 31, 1998.  Total volumes
sold to Hope in 1996 were approximately 1.7 BCF at an average price of $2.89 per
MMBtu ($2.89 per MCF).  While the loss of this customer could have a material
adverse effect on the Company, management believes alternative customers could
be located.

      Approximately 40 percent of the Company's production at South Burns Chapel
is sold at a fixed price with the remaining 60 percent of the South Burns Chapel
Field gas sold at prices tied to a monthly Appalachian index.  

      Other.  Alamco sells its other West Virginia gas production to various
purchasers that are not significant to the Company's revenue base.

      Tennessee and Kentucky Production.  

      Alamco's Tennessee production in 1996 was approximately 5 percent of total
Company gas sales.  For nearly all of 1996, the Company sold the gas production
from the Days Chapel Field to Equitable Resources Marketing Company on a month-
to-month contract with market-sensitive pricing tied to Gulf Coast prices, less
transportation and compression charges.  

      Beginning in February 1997, this gas was transported through the Company's
new gathering system and sold to a local utility, Citizens Gas Utility District
("Citizens").  The contract, with a primary term through October 1997 and month-
to-month thereafter, provides for pricing tied to a monthly Gulf Coast index.  
For discussion of the costs of Alamco's gathering line, see "Infrastructure
Development" above.

      Alamco's Kentucky production in 1996 was approximately 15 percent of total
Company gas sales.  All of Alamco's production from its Kentucky operations is
sold on the spot market or under term contracts providing for fixed or market-
sensitive prices, with approximately 5 percent of the Company's Kentucky
production sold to one buyer under a contract with market-sensitive pricing
which dedicates the gas for the life of the wells.  The majority of the Kentucky
volumes, approximately 85 percent, is sold to Citizens under the same gas
contract as the Tennessee gas.  See "Infrastructure Development."

      Oil Sales.  

      Alamco's oil production is sold to various purchasers under agreements at
posted field prices.  These sales, which accounted for 8 percent of the
Company's total gas and oil sales, averaged $19.38 per BBL in 1996.

      Marketing Risks.  

      During the last several years, the gas industry has been affected by
strong gas price volatility resulting from wide variances in demand due
primarily to weather conditions and gas storage requirements.  This volatility
may continue in the future.  As a result, the Company is unable to predict with
certainty the future stability or direction of natural gas prices.

      The availability of a ready market for Alamco's gas and oil depends on
numerous factors beyond its control, including, among other factors, the demand
for and supply of gas and oil; the weather; the proximity of the Company's
natural gas reserves to pipelines; the capacity of such pipelines; the
cooperation of pipeline owners; general economic conditions; fluctuations in
seasonal demand and the effects of inclement weather and governmental
regulation.  In addition, under certain gas purchase arrangements the Company is
subject to the risk of periodic reduced purchases or access to pipelines.  Any
significant reduction or curtailment of production for an extended period of
time could have a material adverse effect on Alamco's results of operations.

COMPETITION

      Alamco operates in a highly competitive environment.  Competition is
particularly intense with regard to the acquisition of producing properties and,
to a lesser extent, undeveloped acreage.  Integrated and independent gas and oil
companies, partnerships and drilling programs, some with financial and human
resources substantially in excess of those available to the Company, compete
with Alamco, actively bidding for desirable gas and oil properties.  The ability
of the Company to add to its reserves in the future will be dependent on its
ability to exploit its current lease holdings and its ability to select and
acquire suitable producing properties and prospects for future exploration and
development.  

      Similarly, there is intense competition not only from other gas production
entities, but also from other marketing firms, which have the capabilities to
seek out and serve various customers.  Although the Company has historically
enjoyed a price premium over Gulf Coast gas production (as do others in the
Appalachian Basin) due to the proximity of its production to major Northeast
markets, deregulation of the industry and the advent of open access
transportation on interstate pipelines have at times caused an erosion of this
premium.  Colder than normal weather during the winter of 1995-1996, and in the
early winter of 1996-1997 caused the price premium for Appalachian gas to
reappear.  However, prices have been extremely volatile for the last several
months, and the price premium has again declined in early 1997.

REGULATION

      General.  The gas and oil industry is extensively regulated by federal,
state and local authorities.  Legislation affecting the industry is under
constant review for changes and/or expansion, particularly with regard to
environmental issues.  Numerous agencies, both federal and state, have issued
rules and regulations, some of which carry substantial penalties for failure to
comply, binding on the industry and its members.  To date, these mandates have
had no material effect on the Company's capital expenditures, earnings or
competitive position.  Inasmuch as new legislation affecting the gas and oil
industry is commonplace and existing laws and regulations are frequently amended
or reinterpreted, Alamco is unable to predict the future cost or impact of
complying with such laws and regulations.

      Environmental.  The Company's operations are subject to various federal
and state statutes, rules and regulations regarding the discharge of materials
into, or otherwise protecting, the environment.  These requirements relate to
drilling and production operations, activities in connection with storage and
transportation of gas and oil and facilities used for treating, processing,
injecting and handling the wastes therefrom.  Additionally, in the case of
spills or other impermissible discharges of certain materials into the
environment, there are provisions for record keeping, notification and
reporting, as well as severe civil and criminal penalties for violations, and
potential liability for the costs of cleanup and any resultant damages. 
Further, the possibility exists that certain gas and oil wastes may be
classified as hazardous or semi-hazardous, which could impose substantial
obligations on the Company.  Alamco does not believe that its compliance with
current environmental laws constitutes a material expense.  The Company has
retained the services of an independent environmental engineering firm to assist
with compliance matters on an as-needed basis.  

      Federal Regulation.  As a result of the Wellhead Decontrol Act of 1989,
all price controls for various classifications of gas were terminated as of
January 1, 1993.  This has had no impact on Alamco's gas sales since its
reserves were either previously deregulated or sold under contracts with
alternate pricing.

      FERC Order 636, issued in 1992, generally required the unbundling or
separating of various components of pipelines services, i.e., gathering,
transportation, storage and sales.  Thus far, it appears to have resulted in
increased competition in the marketing of natural gas and could cause increased
costs for services the Company uses and decreased costs for services utilized by
producers in the Gulf Coast and Southwest regions.  

      Occupational and Safety Regulations.  Alamco is subject to the
requirements of the Occupational Safety and Health Act ("OSHA"), as well as
other state and local labor rules and regulations.  The cost of compliance with
health and safety requirements has had no material impact on Alamco's aggregate
production expenses to date.  Nevertheless, the Company is unable to predict the
cost of continued compliance.

      State Regulation.  State regulatory authorities have established laws,
rules and regulations requiring, among other matters, permits for drilling and
recompletion operations, drilling and operating bonds or bank letters of credit,
and reports concerning operations.  Further, there are statutes and regulations
governing the unitization or pooling of oil and gas leases, the spacing of wells
and plugging requirements for abandoned wells.  To date, these requirements have
had no material effect on the Company's operations and the cost of compliance
has been minimal.  Future regulations could, however, increase the cost of the
Company's production operations.

      Brine Hauling and Disposal Services.  In order to comply in an economical
manner with regulations governing the disposal of salt water, Alamco began
operating its own salt water disposal well in 1992 to dispose of water from its
own wells.  In 1993, the Company formed HAWG, which is responsible for the
transportation and disposal of the water.  HAWG currently operates two
commercial disposal wells and has permits for three additional disposal wells
all of which are in West Virginia.  HAWG has been expanding its marketing
efforts in order to add customers to dispose of other producers' water. 
Revenues which Alamco received from HAWG in 1996 were, however, immaterial.

OPERATIONAL HAZARDS AND INSURANCE

      Alamco's operations are subject to the usual hazards incident to the
exploration for and production of gas and oil, such as blowouts, cratering,
abnormally pressured formations, explosions, uncontrollable flows of oil, gas or
well fluids into the environment, fires, pollution and other environmental
hazards and risks.  These hazards could result in substantial losses to the
Company due to personal injury and loss of life, severe damage to and
destruction of property and equipment, pollution or environmental damage or
suspension of operations.

      Expenditures made in 1996 due to environmental claims which were
unreimbursed by insurance carriers were not material.  

      While Alamco maintains levels of insurance which it believes to be
customary in the industry, the Company's insurance does not cover every
potential risk associated with the drilling and production of gas and oil 
wells. The occurrence of a significant adverse event, the risks of which are 
not fully covered by insurance, could have a material adverse effect on the 
Company's financial condition and results of operations.  Moreover, no 
assurance can be given that Alamco will be able to maintain adequate insurance 
in the future at rates it considers reasonable. 

Item 2.  Properties.

      Alamco's properties consist essentially of the working and royalty
interests owned by the Company in various gas and oil leases which are located
in West Virginia, Tennessee and Kentucky.  Alamco's proved reserves for the
years ended December 31, 1996, 1995 and 1994 are presented below:



                                            Year Ended December 31,
                                          1996                    1995                 1994

  Natural Gas (MMCF)

     Developed                            114,462                97,169                 85,654

     Undeveloped                            21,333                30,124                 33,971
     Total Proved                          135,795               127,293                119,625

  Crude Oil (MBBL)

     Developed                               1,573                 1,405                  1,164
     Undeveloped                               421                   231                    235

     Total Proved                            1,994                 1,636                  1,399

     
      
      These estimates are based primarily on the reports of independent
petroleum and geological engineers.  Such reports are, by their very nature,
inexact and subject to changes and revisions.  Proved developed reserves are
reserves expected to be recovered from existing wells with existing equipment
and operating methods. Proved undeveloped reserves are expected to be recovered
from new wells drilled to known reservoirs on undrilled acreage for which the
existence and recoverability of such reserves can be estimated with reasonable
certainty, or from existing wells where a relatively major expenditure is
required to establish production.  No estimates of reserves have been included
in reports to any federal agency other than the Securities and Exchange
Commission and the Department of Energy (See Note 12 to the Company's Notes to
Consolidated Financial Statements).

WELL COUNT

      Alamco obtained gas and oil sales revenues from 1,133 wells as of
December 31, 1996.  The Company is the operator of an additional 61 wells that
are currently temporarily abandoned and an additional 9 wells that are waiting
on completion of pipeline construction.  The majority of Alamco's producing
wells, located in northern and central West Virginia, are shallow wells drilled
to a depth of up to 6,000 feet and are characterized by long producing lives
with low volume production from low permeability reservoirs with a thickness
ranging from 10 to 40 feet.  A typical shallow well will encounter commercial
gas production from between 4 and 10 separate and distinct production horizons. 
Approximately 877 of the Company's wells currently produce from one or more of
these "blanket" formations that cover large areas of northern and central West
Virginia.  Due to mechanical and technical constraints, it is usually possible
to produce only up to three to five of these formations simultaneously, and,
consequently, it is necessary either to drill a twin well or recomplete the
original well at a later date in order to obtain production from the remaining
formations.

      A significant production horizon below 6,000 feet in Alamco's West
Virginia operations is the Oriskany/Huntersville Chert formation.  Deeper wells
in this formation exhibit higher pressure and productivity than wells in the
shallow West Virginia formations and reservoirs have thicknesses of up to 150
feet.

      Alamco's Tennessee production is from the Big Lime formation, an oil
reservoir that also produces casinghead gas.  Big Lime wells are typically
characterized by low production volumes (5 to 35 barrels of production per day)
from low pressure and low permeability reservoirs varying in thickness from 10
to 40 feet.  The Tennessee exploratory drilling program found production in the
Chattanooga Shale and the Company is still evaluating the long-term
commerciality of the shale.

      In Kentucky, Alamco's production is from numerous zones, including the Big
Lime, Coniferous, Maxton and Knox formations.  With the exception of certain
wells at South Key Rock, these oil and gas reservoirs, like many other
Appalachian formations, are characterized by low productive volumes with long
producing lives.

      The following table reflects the Company's ownership at December 31, 1996
in natural gas and oil wells.


                           Gross Wells                     Net Wells
                      Gas     Oil    Total         Gas       Oil         Total

  West Virginia       980      59    1,039        827.8       55.3       883.1

  Tennessee            15      67       82         14.6       63.4        78.0

  Kentucky             58      24       82         54.3       22.6        76.9

  Total             1,053     150    1,203        896.7      141.3     1,038.0


Note:  Many of Alamco's wells produce both gas and oil.  For purposes of
      computing the above data, the gas well versus oil well designations were
      made on the basis of the type of artificial lift installed on the well.

PROSPECTS

      Alamco's producing wells hold approximately 127,000 gross acres under
lease which the Company believes includes a substantial number of promising
development prospects.  The prospects include continued development of the 
South Key Rock Prospect in Kentucky, the Carden Chattanooga Shale Prospect in
Tennessee and the South Burns Chapel Field in West Virginia.  

      Also, at December 31, 1996, Alamco held leases which have not yet been
explored for the existence of gas and oil reservoirs.  The Company may drill
wells on the acreage to determine the existence of productive reservoirs, sell
the leases to another gas and oil operator or abandon the acreage upon the
expiration of the lease term.

              LEASE POSITION AT DECEMBER 31, 1996
                                             
                      Developed Acreage            Undeveloped Acreage
                      Gross           Net        Gross            Net
                      Acres          Acres       Acres           Acres

  West Virginia      77,067         64,383       17,489          16,262

  Tennessee           6,636          6,636       56,827          56,827
                              
  Kentucky           42,837         42,837       39,753          39,753
  
  Total             126,540        113,856      114,069         112,842


TITLE TO PROPERTIES

      Substantially all of Alamco's property interests are held pursuant to
leases from third parties.  Title to properties is subject to royalty,
overriding royalty, carried, net profits, working and other similar interests
and contractual arrangements customary in the gas and oil industry, liens
incident to operating agreements, liens relating to amounts owed to the
operator, liens for current taxes not yet due and other encumbrances.  The
Company believes that such burdens neither materially detract from the value of
such properties nor from the respective interests therein, or materially
interfere with its use in the operation of the business.

      As is customary in the industry, little investigation of record title is
made at the time of lease acquisition (other than a preliminary review of local
records) in regard to undeveloped properties.  Investigations, including a title
opinion of local counsel, are generally made prior to the consummation of an
acquisition of larger producing properties and before commencement of drilling
operations.

OTHER PROPERTY

      In addition to gas and oil properties, Alamco's property and equipment
includes field warehouses, service (workover) rigs and support vehicles.  All of
the Company's assets collateralize its indebtedness under its revolving bank
credit facility (Note 5).  The Company's executive offices, approximately 25,000
square feet, were purchased in early 1996 for $561,000 using funds borrowed
under the Bank One credit facility.  Prior to the purchase, Alamco leased these
same executive offices.

Item 3.  Legal Proceedings.

      Alamco is not at this date a party to any material pending legal
proceeding, other than ordinary, routine litigation incidental to the business
of the Company and its subsidiaries which is immaterial. 

      On April 18, 1996, the Company agreed with the United States Environmental
Protection Agency ("EPA") to settle its outstanding administrative complaint
issued by the EPA for an amount significantly less than the initial proposed
penalty of nearly $124,000.  The EPA issued the complaint on May 23, 1994 for
alleged violations of the Clean Water Act resulting from an oil discharge at
Alamco's Days Chapel Field in Claiborne County, Tennessee.  The incident
occurred in December 1993 when vandals severed locks securing the valves on the
Alamco storage tanks and discharged approximately 174 barrels of oil into a
local creek.  The consent agreement and final order became effective October 27,
1996.  


Item 4.  Submission of Matters to a Vote of Security Holders.

      There were no matters submitted to a vote of Alamco's stockholders during
the quarter ended December 31, 1996.

EXECUTIVE OFFICERS OF THE REGISTRANT

      The executive officers of the Company are as follows:


Name                    Age                           Position
  
John L. Schwager        48         President, Chief Executive Officer and 
                                   Director

                                   Executive Vice President, Chief Operating 
Richard R. Hoffman      46         Officer and Director

Bridget D. Furbee       37         Vice President of Administration and Legal 
                                   Affairs
  
R. Mark Hackett         34         Vice President of Engineering

Mario L. Perri          47         Vice President of Land

Carl F. Starr           36         Vice President of Production

      There were no family relationships among any of the directors and
executive officers of the Company in 1996.  However, the Company's Vice
President of Land and Vice President of Engineering, both of whom were elected
on January 1, 1997, are brothers-in-law.  

     John L. Schwager has been President and Chief Executive Officer of Alamco
since October 1987.  Mr. Schwager was elected a director in 1986.

     Richard R. Hoffman became Alamco's Executive Vice President and Chief
Operating Officer on December 13, 1990.  Mr. Hoffman was elected a director in
1988.

     Bridget D. Furbee has been Vice President, Administration and Legal Affairs
of Alamco since May 1994.  Ms. Furbee served as Manager, Gas Marketing and Legal
Affairs from August 1992 through April 1994.  

     R. Mark Hackett has been Vice President of Engineering since January 1,
1997.  Mr. Hackett served as Engineering Manager from March 1992 through
December 1996.  

     Mario L. Perri has been Vice President of Land since January 1, 1997.  Mr.
Perri served as Land Manager from April 1982 through December 1996. 

     Carl F. Starr has been Vice President of Production since January 1, 1997. 
Mr. Starr was named Production Manager in February 1995 and since January 1989,
was Superintendent of Production.   

                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder
         Matters.

      Alamco's Common Stock is listed on the American Stock Exchange under the
      trading symbol "AXO".  The following table sets forth for the periods 
      indicated the high and low sales price of the Common Stock for each 
      quarter in 1996 and 1995.  

                                                      
                                  1996                        1995
  Quarter                    High         Low           High         Low

  First                   $10-1/8      $ 7-3/4        $ 6-3/8       $ 5-5/8 

  Second                   11-5/8        9-1/4          8-3/4          6

  Third                    12-1/4       10-5/8          8-15/16       7-1/2
  
  Fourth                   12-1/4       10-7/8          8-1/2         7-5/8



      As of February 1, 1997, there were approximately 1,261 record holders of
the Company's voting Common Stock.  Since its incorporation in 1981, Alamco has
not declared or paid any dividends with respect to the Company's Common Stock. 
Alamco presently intends to retain its funds for operations and expansion of its
business and does not expect to pay any cash dividends in the foreseeable
future.  While the Company is not currently prohibited in its credit agreement
with Bank One from paying cash dividends, certain financial covenants may,
however, restrict such payments in the future.  Subject to the terms of the
credit agreement, the declaration and payment by Alamco of any dividends on its
Common Stock in the future and the amount thereof will, nevertheless, depend
upon the Company's operating results, financial condition, cash requirements,
future prospects, and other factors deemed relevant by the Company's Board of
Directors.


Item 6.  Selected Financial Data

      The information below should be read in conjunction with the Consolidated
Financial Statements and the related notes in Item 8 and in Item 7--Management's
Discussion and Analysis of Financial Condition and Results of Operations.

                                        Year Ended December 31,
                            ------------------------------------------------
                            1996       1995       1994        1993      1992
                            ----       ----       ----        ----      ----

INCOME STATEMENT DATA:

Revenues (a)               $23,065    $18,539    $13,671     $11,900  $11,350

Income from operations (b)   4,162      1,898      1,672       1,746      837

Income before change in 
    DD&A accounting 
    principle (b)            2,671      1,279      1,675       1,352      729

Change in DD&A
    accounting
    principle (c)               --         --         --          --    1,058
                           -------    -------    -------     -------   ------

      Net income (b)         2,671      1,279      1,675       1,352    1,787
                           -------    -------    -------     -------   ------

  Cash dividends                --         --         --          --       --
  BALANCE SHEET DATA:

Total assets (b)           $70,698    $59,900    $56,132     $43,337  $40,275

Working capital              3,869        610        719       1,202    2,415

Total long-term debt (d)    20,786     13,707     12,995       1,003    9,561


Stockholders' 
  equity (b) and (d)        33,986     30,496     28,557      26,827   15,265



                                        Year Ended December 31,
                            ------------------------------------------------
                            1996         1995      1994       1993      1992
                            ----         ----      ----       ----      ----

PER SHARE DATA:

Income from operations (b)    $.85       $.41       $.36        $.51     $.33

Income before change in DD&A
    accounting principle (b)   .54        .27        .36         .39      .29

Change in DD&A accounting
    principle (c)               --         --         --          --      .41
                             -----      -----      -----       -----    -----

      Net income (b)          $.54       $.27       $.36        $.39     $.70
                             -----      -----      -----       -----    -----

FINANCIAL RATIO DATA:

Book value per share
  (b), (c) and (d)           $7.15      $6.49      $6.14       $5.79    $5.95

Total debt to stockholders' 
  equity (b) and (d)            .6         .4         .5          --       .6

Current ratio (b)              1.8        1.1        1.1         1.2      1.4



SELECTED PRODUCTION DATA:


                                    First      Second      Third    Fourth 
          1996                     Quarter     Quarter    Quarter   Quarter
          ----                     -------     -------    -------   -------

Production volumes
  Gas (MMCF)                         1,543       1,535      1,547     1,742
  Oil (MBBL)                            24          23         22        23
Average Product Price
  Gas ($/MCF)                        $3.74       $2.74      $2.50     $3.21
  Oil ($/BBL)                       $17.31      $19.12     $19.48    $21.64

          1995
          ----

Production volumes
  Gas (MMCF)                         1,392       1,354      1,254     1,488  
  Oil (MBBL)                            21          22         17        28
Average Product Price
  Gas ($/MCF)                        $2.11       $1.99      $1.92     $2.33
  Oil ($/BBL)                       $16.05      $16.50     $15.20    $15.74



  Notes to Selected Financial Data:

  (a)   Revenues in 1995 include proceeds from the Columbia settlement in the
        amount of $4,164,000.  During 1994, Alamco acquired a total of 172.6 net
        producing wells from various third parties.  

  (b)   Restated for the years 1992 through 1995 for the effect of the stock
        option plan compensation expense adjustments.

  (c)   During 1992, Alamco changed its method of computing unit-of-production
        depreciation from a well-by-well basis to a depositional group basis.

  (d)   In July 1993, Alamco consummated a public offering in which 2,071,404
        new shares of Common Stock were issued.  The Company used the proceeds
        from the stock offering in 1993 to repay the then outstanding balance on
        its revolving credit facility with Bank One.

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

      Management's discussion and analysis of changes in the Company's financial
condition, including liquidity and capital resources, and results of operations
during the years ended December 31, 1996, 1995 and 1994 are presented below.

                              RESULTS OF OPERATIONS

Year Ended December 31, 1996 vs.
Year Ended December 31, 1995    
- --------------------------------

      Alamco reported net income of $2,671,000 for the year ended December 31,
1996, an increase of $1,392,000 or 108.8 percent, as compared to net income of
$1,279,000 in 1995.  Income from operations for 1996 increased $2,264,000, or
119.3 percent, to $4,162,000 as compared to $1,898,000 for 1995.

      Total revenues of $23,065,000 in 1996 were $4,526,000 or 24.4 percent
higher than total revenues of $18,539,000 in 1995.

      Gas and oil sales totalled $21,226,000 in 1996, an $8,590,000, or 68.0
      percent, increase over the same period last year.  Substantially higher
      gas and oil prices contributed $6,100,000 and $319,000, respectively, and
      higher gas and oil sales volumes contributed $2,106,000 and $65,000,
      respectively, to the increase.  Gas and oil sales volumes totalled
      6,917,976 equivalent thousand cubic feet ("EMCF") and 5,889,102 EMCF for
      the years ending December 31, 1996 and 1995, respectively.  Alamco
      received on average $3.05 per MCF and $19.38 per barrel ("BBL") in 1996,
      compared to $2.10 per MCF and $15.90 per BBL last year.

      In the summers of 1996 and 1995, temporary shut-ins were caused by gas
      transporters for routine maintenance.  The Company estimates revenues were
      adversely affected by $227,000 and $237,000 in 1996 and 1995,
      respectively, due to these reductions in volumes.  

      Third party service income decreased $63,000, or 6.7 percent, due
      principally to the reduction in the number of wells the Company operates
      for outside investors.      
      
      Other operating revenue increased $130,000 due to increased gas marketing
      revenue associated with higher sales revenues, increased transportation
      revenue and the recognition of deferred revenue due to a note receivable
      paid off in connection with the West Virginia Well Exchange in 1994 (Note
      2).

      Total expenses in 1996 were $18,903,000, an increase of $2,262,000, or
13.6 percent, over expenses of $16,641,000 in 1995.

      Production expenses were higher by $1,076,000, or 25.1 percent, due to the
      increased number of wells operated as a result of drilling and
      acquisitions and higher employee-related costs.

      Production taxes of $1,323,000 in 1996 were higher by $502,000 from
      $821,000 in 1995 due to increased gas and oil sales revenue.

      Alamco reported exploration expense of $572,000 in 1996 resulting
      primarily from the abandonment of the Hoffman Prospect in Kentucky.  The
      exploration expense reported in 1995 of $1,172,000 included write-offs of
      the Douglas Prospect and the unsuccessful effort to acquire the oil and
      gas minerals underlying the Coopers Rock State Forest in Monongalia
      County, West Virginia.  Both 1996 and 1995 exploration expense include
      certain departmental expenses for the evaluation of potential exploration
      prospects.

      Third party service expense of $457,000 in 1996 was lower by $39,000
      compared to 1995 when expense was $496,000 due to a slightly lower
      percentage of third-party operated wells.

      General and administrative expenses for 1996 were higher by $274,000, or
      7.6 percent, as compared to last year due to higher employee-related costs
      and legal expenses.

      Option plan compensation expense was $1,653,000 in 1996 and $784,000 in
      1995.  The increase of $869,000 was due to higher Alamco stock prices and
      increased options granted (Note 11).  

      Depreciation, depletion and amortization expense was higher by $613,000
      due to, among other things, higher depletion expenses related to the
      increased gas and oil investments and higher production levels.  Higher
      depreciation expenses associated with fixed assets also contributed to the
      increase.

      Interest expense for 1996 was $755,000, a decrease of $433,000 over the
      same period last year due primarily to the increased interest
      capitalization for drilling projects.  During 1996, interest incurred by
      the Company totalled $1,464,000, of which $709,000 was capitalized.  In
      1995 interest incurred was $1,360,000 of which $172,000 was capitalized.

      Non-operating income in 1996 totalled $268,000, an increase of $76,000, as
compared to $192,000 for 1995, due principally to higher interest income in
1996.

      Alamco's provision for income tax totalled $1,759,000 in 1996 as compared
to an income tax provision of $811,000 last year due to higher taxable income. 
The 1995 provision is comprised of the provision resulting from the Columbia
settlement revenue of $1,627,000 and a tax benefit of $816,000 resulting from
the 1995 loss from operations, excluding Columbia settlement revenue (Note 4).  


Year Ended December 31, 1995 vs.
Year Ended December 31, 1994    
- --------------------------------

      Alamco reported net income of $1,279,000 for the year ended December 31,
1995, a decrease of $396,000, or 23.6 percent as compared to net income of
$1,675,000 in 1994.  Income from operations for 1995 increased $226,000, or 13.5
percent, to $1,898,000 as compared to $1,672,000 for 1994.

      Total revenues of $18,539,000 in 1995 were $4,868,000, or 35.6 percent,
higher than total revenues of $13,671,000 in 1994.

      Gas and oil sales totalled $12,636,000 in 1995, a $643,000, or 5.4
      percent, increase over the same period in 1994.  Higher gas and oil sales
      volumes, resulting principally from the acquisition of producing
      properties and the drilling of new wells, contributed $2,398,000 and
      $288,000, respectively, and higher oil prices contributed $120,000 to the
      increase but were offset by lower gas prices of $2,164,000.  Gas and oil
      sales volumes totalled 5,889,102 EMCF and 4,810,681 EMCF for the years
      ending December 31, 1995 and 1994, respectively.  Alamco received on
      average $2.10 per MCF and $15.90 per BBL in 1995, compared to $2.50 per
      MCF and $14.52 per BBL in 1994.

      In July 1995, Hope informed the Company of a two week shut-in of
      production volumes for system maintenance.  In October 1994, Hope
      requested temporary reductions in production volumes for approximately
      four weeks due to oversupply of gas.  The Company estimates revenues were
      adversely affected $237,000 and $250,000 in 1995 and 1994, respectively,
      due to these reductions in volumes.  

      Alamco reported revenues of $4,164,000 in December 1995 from the
      settlement of claims with Columbia Gas Transmission Corporation
      ("Columbia").  (Note 4).

      Third party service income decreased $289,000, or 23.4 percent, due
      principally to the reduction in the number of wells the Company operates
      for outside investors.  Effective March 1, 1994, Alamco exchanged its
      interests in approximately 141 gross wells for outside investors'
      interests in approximately 237 gross wells.  In addition, on August 1,
      1994, but effective January 1, 1994, Alamco acquired an outside owners'
      approximately 80 percent interest in 114 gross wells.  The Company
      believes the reduction in well tending income,  as a result of these
      transactions, will be offset over time by the effect of higher gas and oil
      revenues attributable to Alamco's greater ownership interest in the wells
      (Note 2).  

      Other operating revenue increased $350,000 due primarily to the
      recognition of income related to the transaction in which Alamco formed a
      partnership with an East Coast financial institution (Note 3).  

      Total expenses in 1995 were $16,641,000, an increase of $4,642,000, or
38.7 percent, from expenses of $11,999,000 in 1994.

      Production expenses were higher by $1,288,000, or 42.9 percent, due
      primarily to the acquisitions made and new wells drilled during 1995.  

      Production taxes of $821,000 in 1995 were higher by $70,000 than 1994
      expense of $751,000 due to higher gas and oil sales revenue.

      Alamco reported exploration expense of $1,172,000 in 1995 resulting from
      the abandonment of the Douglas Prospect and a portion of the Hoffman
      Prospect in Kentucky after drilling two unsuccessful exploratory wells, 
      the unsuccessful effort to acquire the oil and gas minerals underlying the
      Coopers Rock State Forest in Monongalia County, West Virginia and certain
      departmental expenses pertaining to the evaluation of prospects.  Alamco
      did not drill any exploratory wells in 1994, but incurred $236,000 in
      exploration expense for the evaluation of prospects.

      Third party service expense of $496,000 in 1995 was lower by $319,000 due
      to the exchanged interests discussed in third party service income.

      General and administrative expenses for 1995 were higher by $60,000, or
      1.7 percent, as compared to 1994 due to, among other things, higher
      employee-related costs.   

      Option plan compensation expense was $784,000 in 1995 and option plan
      compensation benefit was $41,000 in 1994.  The increase of $825,000 was
      due to higher Alamco stock prices and increased options granted (Note 11).

      Depreciation, depletion and amortization expense was higher by $748,000
      due to, among other things, higher depletion expenses related to the
      increased gas and oil investments and higher production levels.  Higher
      depreciation expenses associated with fixed assets also contributed to the
      increase.

      Interest expense for 1995 was $1,188,000, an increase of $1,034,000 over
      the same period in 1994 due primarily to the increased utilization of the
      Company's revolving credit facility.  During 1995, interest incurred by
      the Company totalled $1,360,000, of which $172,000 was capitalized.  In
      1994 interest incurred was $471,000 of which $317,000 was capitalized.

      Non-operating income in 1995 totalled $192,000, an increase of $37,000, as
compared to $155,000 for 1994, due principally to higher interest income in
1995.  

      Alamco's provision for income tax totalled $811,000 in 1995 as compared to
an income tax provision of $152,000 in 1994.  The 1995 provision is comprised of
the provision resulting from the Columbia settlement revenue of $1,627,000 and a
tax benefit of $816,000 resulting from the 1995 loss from operations, excluding
Columbia settlement revenue.  

                         LIQUIDITY AND CAPITAL RESOURCES

      Working Capital.  At December 31, 1996, Alamco had working capital of
$3,869,000, as compared to $610,000 at December 31, 1995.  Because the Bank One
credit facility agreement, as amended, calls for the payment of interest only
until July 1, 1998, current liabilities on the Company's December 31, 1996
balance sheet do not include any principal payments relative to the Bank One
credit facility.

      Cash and cash equivalents totalled $1,744,000 at December 31, 1996. Of
this amount, approximately $845,000 was available for general corporate purposes
and the balance was held for third parties (Note 7).  Operating activities
provided a net $5,768,000 while investing activities used a net $13,996,000. 
Financing activities provided a net $6,675,000.

      Revolving Credit Facility.  Currently, Alamco has in place a $30 million
revolving credit facility with Bank One (Note 5).  As of February 7, 1997, $9.3
million was available for borrowing under the credit facility.  The Company is
required to pay interest only until July 1, 1998, at which time all principal
and accrued interest are due and payable.  Interest accrues and is paid monthly
at a rate of Bank One's prime rate plus one-fourth of one percent.  

      Alamco is not prohibited from paying dividends to its stockholders under
the Bank One credit agreement; however, certain other financial covenants, such
as debt coverage and equity covenants, may restrict the payment of cash
dividends.  The Company presently intends to retain its funds for operations and
expansion of its business and does not expect to pay any cash dividends in the
foreseeable future.

      Capital Expenditures and Commitments.  Alamco's 1996 capital investments
totalled $14,292,000, including $12,271,000 for the construction of the pipeline
and drilling of new wells.  These activities were funded from internal sources
and the Bank One revolving credit facility.  In the future, the Company intends
to continue to use internally generated cash flows and amounts available under
the credit facility to fund the exploration and development of its gas and oil
reserves and property acquisitions.  (See Part I, Item 1.  "Business".)

      Alamco's 1997 capital investment program will ultimately depend upon the
market and prices received for natural gas, the success of its exploration and
development prospects, and the ability of the Company to capitalize on
acquisition opportunities that may arise during the year.  The Company currently
plans to spend approximately $6.0 million in 1997 to drill approximately 30
wells, recomplete an additional five wells and begin a pilot secondary recovery
program for oil in the Company's Days Chapel Field in Tennessee.  Approximately
16 development wells and one exploratory well will be drilled in Tennessee.  Up
to seven development wells and two exploratory wells will be drilled in
Kentucky.  The Company also plans to drill four development wells at its South
Burns Chapel Field in West Virginia.  The Company plans to continue with its
aggressive acreage acquisition strategy and will position itself to increase
both exploratory and development drilling.  Alamco remains committed to the
acquisition of producing properties at favorable prices.

      Section 29 Tax Credits.  Effective August 11, 1994, the Company, through a
series of transactions, formed a partnership with a major East Coast financial
institution (the "Institution").  The partnership is structured such that the
Institution will be allocated IRC Section 29 tax credits as a result of
production from properties contributed by Alamco to the partnership (Note 3). 
The institution initially paid $1.0 million (reduced by $100,000 for certain
expenses incurred by the Institution), and will pay additional amounts, up to
$4.0 million, in installments prior to December 31, 2002, upon achieving certain
production minimums and satisfying other conditions.  As part of the Section 29
tax credit transaction, the Company formed Alamco-Delaware, Inc. ("Aladel") as a
Delaware Investment Holding Company.

      In early November 1995, Alamco acquired from an industry partner for $1.35
million in cash, interests in 47 gross (30.7 net) oil and gas wells and the
remaining 53 percent of the gas gathering system that it did not own in the
Company's Days Chapel Field in Tennessee.  This transaction increased the
Company's ownership of the wells in the field from 48.4 percent to 83.0 
percent.  Alamco used funds available on its credit facility with Bank One to 
complete the transaction.

      Alamco also acquired in November 1995 for $1.22 million, four
partnerships' share of the Company's claim against Columbia (see Columbia
Litigation Claim below).  The Company used funds available on its credit
facility with Bank One to complete the transaction.

      Columbia Litigation Claim.  In November 1995, Alamco received $7.6 million
on its and other interest owners' behalf from Columbia under Columbia's Second
Amended Plan of Reorganization, As Further Amended Dated July 17, 1995 (the
"Plan").  This amount represents 68.875 percent of the combined $11 million
claim against Columbia arising from the settlement of various gas purchase
claims.  The Plan provides for a potential additional distribution of up to
3.625 percent of the allowed claim in the future depending upon various
contingencies.  Alamco's share of the claim was approximately 74 percent (Note
4).

Quarterly Financial Data (Unaudited)
- ------------------------------------

      The following table sets forth selected historical quarterly financial
data (unaudited) with respect to the Company for the quarters indicated in 1996
and 1995.  Alamco's results of operations are generally subject to quarterly
variations due to, among other factors, weather conditions and other supply and
demand factors affecting the natural gas markets.  Historically, the demand and
price paid for natural gas has increased in the cold winter months and decreased
in the warm summer months.  Such quarterly data is not necessarily indicative of
the Company's future performance.  Because of quarterly variations, Alamco
believes that its results of operation should be viewed on an annual basis. 

              
                        (in thousands, except per share data)

                                    First      Second      Third    Fourth 
          1996                     Quarter     Quarter    Quarter   Quarter
          ----                     -------     -------    -------   -------

Sales and other operating
  revenues                         $6,624      $5,137     $4,745     $6,559
Gross profit                        3,649       2,159      1,635      3,025
Net income (loss) (3)               1,298         (16)       281      1,108
Net income (loss) per share         $0.27       $0.00      $0.06      $0.22


                                    First      Second      Third    Fourth 
          1995                     Quarter     Quarter    Quarter   Quarter
          ----                     -------     -------    -------   -------

Sales and other operating
  revenues (2)                     $3,460      $3,530     $3,149     $8,400
Gross profit (2)                    1,030       1,020        529      4,915
Net income (loss) (1)(2)              (81)       (412)      (416)     2,188
Net income (loss) 
  per share (1)(2)                 ($0.02)     ($0.09)    ($0.09)     $0.47
- ----------------------

(1)   Restated for the stock option plan compensation adjustments (Note 11).

(2)   In the fourth quarter of 1995, Alamco recorded as revenue the proceeds
      from the Columbia Settlement of $4,164,000.  The tax effect of this one-
      time event of $1,627,000 is included in the fourth quarter 1995 tax
      provision of $1,364,000.  Absent the Columbia Settlement, revenues in the
      fourth quarter would have been $4,236,000 with a gross profit of $583,000,
      a net loss of $313,000, and a net loss per share of $.07.

(3)   In the fourth quarter of 1996 Alamco's tax provision reflects a valuation
      allowance of $500,000 applicable to investment tax carryforwards, due to
      increasing uncertainty of the Company's ability to use all of the credits
      prior to their expiration.


Item 8.  Consolidated Financial Statements.
- -------  ----------------------------------


                   Index to Consolidated Financial Statements
                   ------------------------------------------

      Report of Independent Accountants                                   

      Consolidated Statement of Income, for the
        Years Ended December 31, 1996, 1995 and 1994                      

      Consolidated Balance Sheet, as of December 31, 1996 and 1995       

      Consolidated Statement of Changes in Stockholders' Equity,
        for the Years Ended December 31, 1996, 1995 and 1994              

      Consolidated Statement of Cash Flows for the 
        Years Ended December 31, 1996, 1995 and 1994                     

      Notes to Consolidated Financial Statements 
      
      
                  REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders
  of Alamco, Inc.


We have audited the accompanying consolidated balance sheet of Alamco, Inc. and
subsidiaries as of December 31, 1996 and 1995, and the related consolidated
statements of income, stockholders' equity and cash flows for each of the three
years in the period ended December 31, 1996.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects the consolidated financial position of Alamco, Inc. and
subsidiaries as of December 31, 1996 and 1995, and the consolidated results of
their operations and their consolidated cash flows for each of the three years
in the period ended December 31, 1996 in conformity with generally accepted
accounting principles.


/s/ Coopers & Lybrand L.L.P.

600 Grant Street
Pittsburgh, Pennsylvania
February 21, 1997


                          ALAMCO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENT OF INCOME

                  Years Ended December 31, 1996, 1995 and 1994
                        (In thousands, except share data)
==============================================================================

                                            1996         1995           1994 
                                            ----         ----           ---- 
Revenues:
  Gas and oil sales                       $21,226       $12,636      $11,993 
  Agreements with gas purchasers               33         4,164           -- 
  Third party services                        880           943        1,232 
  Other revenue                               926           796          446 
                                          -------       -------      -------
    Total revenues                         23,065        18,539       13,671 
                                          -------       -------      ------- 

Expenses:
  Production expense                        5,361         4,285        2,997 
  Production taxes                          1,323           821          751 
  Exploration                                 572         1,172          236 
  Third party services                        457           496          815 
  General and administrative                3,898         3,624        3,564 
  Option plan compensation                  1,653           784          (41)
  Depreciation, depletion, and
    amortization                            4,884         4,271        3,523 
  Interest                                    755         1,188          154 
                                          -------       -------      ------- 

    Total expenses                         18,903        16,641       11,999 
                                          -------       -------      ------- 

    Income from operations                  4,162         1,898        1,672 

Other nonoperating income, net                268           192          155 
                                          -------       -------      ------- 

    Income before income tax                4,430         2,090        1,827 

Income tax provision                        1,759           811          152 
                                          -------       -------      ------- 

    Net income                            $ 2,671       $ 1,279      $ 1,675 
                                          =======       =======      ======= 


    Net income per share                    $0.54         $0.27        $0.36 
                                            =====         =====        ===== 

Weighted average number of shares
  outstanding                           4,920,131     4,679,703    4,645,154 
                                        =========     =========    ========= 



Accompanying notes are an integral part of the consolidated financial
statements.

                          ALAMCO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                           December 31, 1996 and 1995
                                 (In thousands)
==============================================================================

           ASSETS                                         1996           1995
           ------                                         ----           ----

Current assets:
  Cash and cash equivalents                             $ 1,744       $ 3,297
  Accounts receivable                                     6,253         3,116
  Due from partnerships and programs                         90            72
  Inventories and other current assets                      375           368
  Deferred taxes                                            207           138
                                                        -------       -------

      Total current assets                                8,669         6,991
                                                        -------       -------

Property and equipment:
  Gas and oil producing properties
    (Successful Efforts Method)                          87,991        78,076
  Other property and equipment                            8,621         5,740
                                                        -------       -------

                                                         96,612        83,816
  Less accumulated depreciation,
    depletion and amortization                           35,581        32,201
                                                        -------       -------

                                                         61,031        51,615

Other assets                                                998         1,294
                                                        -------       -------

      Total assets                                      $70,698       $59,900
                                                        =======       =======


                                   (Continued)

Accompanying notes are an integral part of the consolidated financial
statements.

                          ALAMCO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                           December 31, 1996 and 1995
                        (In thousands, except share data)
==============================================================================

      LIABILITIES AND STOCKHOLDERS' EQUITY                1996           1995
      ------------------------------------                ----           ----

Current liabilities:
  Current portion of long-term debt and capital
    lease obligations                                   $    34      $    33 
  Accounts payable                                          853        1,026 
  Cash compensation under stock option plan                 529          355 
  Accrued expenses and other                              1,002          962 
  Accrued production and property taxes                     636          583 
  Due working interest and royalty owners                 1,746        3,309 
  Deferred revenue                                           --          113 
                                                        -------      ------- 

      Total current liabilities                           4,800        6,381 
                                                        -------      ------- 

Long-term debt and capital lease obligations,
  less current portion                                   20,752       13,674 
Due working interest and royalty owners                     322          325 
Deferred revenue                                             --           29 
Deferred taxes                                           10,330        8,566 
Other long-term liabilities                                 508          429 
                                                        -------      ------- 

      Total liabilities                                  36,712       29,404 
                                                        -------      ------- 
Commitments and contingencies

Stockholders' equity:
  Preferred stock, par value $1.00 per share;
    1,000,000 shares authorized, none issued                 --           -- 
  Common stock, par value $0.10 per share;
    15,000,000 shares authorized; 
    4,846,697 and 4,762,898 shares issued 
    and outstanding, respectively, including
    treasury stock                                          481          476 
  Additional paid-in capital                             32,074       31,245 
  Common stock issuable under options                     1,415          948 
  Retained earnings (deficit)                               722       (1,949)
                                                        -------      ------- 
                                                         34,692       30,720 

  Less treasury stock, 94,589 and 62,405
    shares of common stock, respectively                    706          224 
                                                        -------      ------- 

      Total stockholders' equity                         33,986       30,496 
                                                        -------      ------- 

      Total liabilities and stockholders' equity        $70,698      $59,900 
                                                        =======      ======= 

Accompanying notes are an integral part of the consolidated financial
statements.

                          ALAMCO, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                  Years Ended December 31, 1996, 1995 and 1994
                        (In thousands, except share data)
==============================================================================
                                                      Common
                      Common        Addi-             Stock       Treasury
                       Stock       tional   Retained  Issuable    Stock
                 ----------------  Paid-in  Earnings  Under     -----------
                  Shares Dollars   Capital (Deficit)  Options  Shares Dollars
                 ------ -------   ------- -------   -------   ------ -------
Balance
January 1, 1994    4,703,677  $470  $30,954   ($4,903) $  521   72,792  $215 

Issuance of treasury 
  stock                   --    --       36        --      --  (10,370)  (34)

Issuance of common 
  stock                4,903    --       32        --      --       --    -- 

Acquisition of 
  treasury stock          --    --       --        --      --      938     7 

Exercise of stock 
  options              4,133     1       10        --      --       --    -- 

Public stock offering-
  additional costs        --    --      (20)       --      --       --    -- 

Stock option 
  compensation            --    --      (17)       --     (14)      --    -- 

Net income                --    --       --     1,675      --       --    -- 
                   --------- -----   ------    ------  ------  ------- ----- 
Balance 
December 31, 1994  4,712,713   471   30,995    (3,228)    507   63,360   188 

Issuance of treasury 
  stock                   --    --       36        --      --  (10,370)  (34)

Acquisition of 
  treasury stock          --    --       --        --      --    9,415    70 

Issuance of common 
  stock                4,585    --       35        --      --       --    -- 

Exercise of stock 
  options             45,600     5      133        --      --       --    -- 

Stock option 
  compensation            --    --       46        --     441       --    -- 

Net income                --    --       --     1,279      --       --    -- 
                   --------- -----   ------    ------  ------  ------- ----- 
Balance 
December 31, 1995  4,762,898   476   31,245    (1,949)    948   62,405   224 

Issuance of treasury 
  stock                   --    --       77        --      --  (12,929)  (34)

Acquisition of 
  treasury stock          --    --       --        --      --   45,113   516 

Issuance of common 
  stock                2,541    --       29        --      --       --    -- 

Exercise of stock 
  options             81,258     5       66        --      --       --    -- 

Stock option 
  compensation            --    --      657        --     467       --    -- 

Net income                --    --       --     2,671      --       --    -- 
                   --------- -----   ------    ------  ------  ------- ----- 
Balance 
December 31, 1996  4,846,697  $481  $32,074    $722  $1,415   94,589  $706 
                   ========= =====  =======    =====  ======  =======  === 

Accompanying notes are an integral part of the consolidated financial
statements.

                          ALAMCO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS

                  Years Ended December 31, 1996, 1995 and 1994
                                 (In thousands)
=============================================================================

                                            1996         1995          1994  
                                            ----         ----          ----  

Net income                                $2,671        $1,279        $1,675 
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Depreciation, depletion and
      amortization                         4,884         4,271         3,523 
    Deferred taxes                         1,695           689           219 
    Provision for common stock issuable
      under options                        1,124           487           (31)
    Dry hole costs                           108           641            -- 
    Gain on asset sales                     (115)          (31)          (76)
    Issuance of stock for employee
      benefits and compensation expense      140           105           102 
    Other factors, net                         5             7             1 
  Increase (decrease) in cash from 
    changes in:
    Accounts receivable                   (3,137)         (423)        1,282 
    Due from partnerships and programs       (18)           68            18 
    Due working interest and royalty
      owners                              (1,563)        2,245        (1,674)
    Inventories and other current assets      (7)           60          (167)
    Accounts payable and accrued expenses    (80)         (152)          897 
    Cash compensation under 
      stock option plan                      174           165            (5)
    Deferred revenue                        (113)       (1,052)          474 
                                          ------        ------        ------ 

      Net cash provided by
        operating activities               5,768         8,359         6,238 
                                          ------        ------        ------ 

Cash flows from investing activities:
  Proceeds from disposal of fixed assets     156           156           278 
  Payment for the acquisition of
    producing properties                      --        (1,384)       (6,234)
  Capital expenditures                   (14,292)       (6,547)      (10,500)
  Investment in limited partnership           --            (5)         (290)   
  Other assets                               140           155          (464)
                                         ------        ------        ------ 
 
Net cash used in investing
        activities                       (13,996)       (7,625)      (17,210)
     
                      
                      CONSOLIDATED STATEMENT OF CASH FLOWS

                  Years Ended December 31, 1996, 1995 and 1994
                                 (In thousands)
=============================================================================

                                            1996         1995          1994
                                            ----         ----          ----  

Cash flows from financing activities:

  Borrowings under line of credit 
    agreement                             $8,100        $6,800       $13,300 
  Payments on line of credit              (1,000)       (6,000)       (1,000)
  Additions to long-term debt                 13            --            -- 
  Principal payments on long-term debt
    and capital lease obligations            (40)          (95)         (320)
  Acquisition of treasury stock             (516)          (70)           (7)
  Additional costs from public offering
    of common stock                           --            --           (20)
  Proceeds from exercise of stock options     71           138            11 
  Other liabilities                           47          (842)         (825)
                                          ------        ------        ------ 

    Net cash provided by (used in)
      financing activities                 6,675           (69)       11,139 
                                          ------        ------        ------ 
Net (decrease) increase in cash and
  cash equivalents                        (1,553)          665           167 
Cash and cash equivalents -
  beginning of period                      3,297         2,632         2,465 
                                          ------        ------        ------ 

Cash and cash equivalents -
  end of period                           $1,744        $3,297        $2,632 
                                          ======        ======        ====== 

Supplemental disclosure of cash flow
  information:

Cash paid during the year for:

  Interest                                  $717        $1,323          $148 
  Income taxes                              $250          $232           $55 

Supplemental schedule of non-cash
  investment and financing activities:

  Like-kind exchange of property              --            --        $3,270 



Accompanying notes are an integral part of the consolidated financial
statements.


1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation.  These consolidated financial statements
include the combined accounts of Alamco and its subsidiaries, Alamco-Delaware,
Inc. ("Aladel") and HAWG HAULING & DISPOSAL, INC. ("HAWG").   Aladel and HAWG
are wholly owned subsidiaries of the Company.  All significant intercompany
balances have been eliminated in consolidation.

     Nature of Operations.  Alamco, Inc. is an Appalachian-based independent 
  gas and oil producer actively engaged in the acquisition, exploitation, 
exploration, development and production of domestic gas and oil.  The 
Company's activities are conducted in West Virginia, Tennessee and 
Kentucky, with an emphasis on producing natural gas for ultimate sale to 
customers in the northeast gas markets.

     Revenue Recognition.  Royalties, overrides and working interest revenues
are recognized based on production.  No material difference would result if
revenues were recognized based on sales.  Well tending income is recognized as
revenue as services are performed.

     Cash and Cash Equivalents.  The Company considers certificates of deposit,
U.S. government securities and other short-term securities with maturities of
three months or less as cash and cash equivalents.  Cash and cash equivalents
are held on deposit with various financial institutions.  No collateral or other
security is provided on these deposits, other than $100,000 of deposit insurance
provided by the Federal Deposit Insurance Corporation.

     Fair Value of Financial Instruments.  For cash and cash equivalents,
receivables and payables, the carrying amounts approximate fair value because of
the short maturity of these instruments.  For long-term debt, including current
maturities, the fair value of the Company's long-term debt approximates
historically recorded cost since interest rates approximate market.

     Off-Balance Sheet Risk.  In accordance with industry practice, the Company
has gas and oil sales contracts with commitments to sell certain quantities of
gas and oil for varying periods.  

     Use of Estimates.  Preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period.  Actual results could differ
from these estimates.  

     Gas and Oil Producing Properties.  The Company uses the successful efforts
method of accounting for gas and oil producing properties.  Under the successful
efforts method, certain expenditures, such as geological and geophysical costs,
exploratory dry hole costs, delay rentals, and other costs directly related to
exploration are recognized currently as expenses.  All direct costs relating to
property acquisitions, successful exploratory wells, all development costs, and
support equipment and facilities are capitalized and depreciated, depleted or
amortized using the units-of-production method.  Production overhead and other
costs are expensed as incurred.  Gas and oil producing properties also include
well equipment covered by capital lease obligations.  Amortization of the lease
assets is included in depreciation, depletion and amortization expense. 
Interest costs incurred in the drilling of wells are capitalized and amortized
using the units-of-production method.  The Company capitalized interest costs of
$709,000 in 1996, $172,000 in 1995, and $317,000 in 1994.  Interest incurred was
$1,464,000 in 1996, $1,360,000 in 1995 and $471,000 in 1994.   

     In 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed Of" ("SFAS No. 121"). 
This statement, which is effective for financial statements for years  beginning
after December 15, 1995, was adopted by the Company in 1995.  The Company has
evaluated the impact of SFAS 121 by comparing the carrying value of its long-
lived assets, consisting of gas and oil producing properties, other property and
equipment, and intangibles, to the estimated future cash flow from such assets
in order to determine whether the carrying value of such properties should be
reduced.  No adjustments to carrying values of assets were necessary as of
December 31, 1996 or 1995.  

     Other Property and Equipment.  Other property and equipment are stated at
cost.  Depreciation of other property and equipment is computed using the
straight-line method over estimated useful lives of three to forty years,
without considering the recoverable value of equipment salvageable from the
wells.

     On an annual basis, the Company estimates the costs of future
dismantlement, restoration, reclamation and abandonment of its gas and oil
producing properties.  Concurrently, the Company evaluates the estimated salvage
value of equipment recoverable upon abandonment.  At December 31, 1996 the
Company's estimate of equipment salvage value is in excess of the costs of
future dismantlement, restoration, reclamation and abandonment.

     Costs of individual gas and oil wells determined to be uneconomical are
charged to accumulated depreciation, depletion and amortization, with no gain or
loss being recognized until the depositional group in which the well is included
is abandoned.  When other property and equipment are retired or otherwise
disposed of, the cost and related accumulated depreciation are removed from the
accounts, and any gain or loss is reflected in income for the period.  The cost
of maintenance and repairs is expensed as incurred; significant renewals and
betterments are capitalized.

     Intangible Assets.  Intangible assets, which are reported in other assets
on the Company's balance sheet, consist of a non-compete and a consulting
agreement arising from the acquisition of 62 wells in Southeastern Kentucky.  
The values assigned to intangible assets are being amortized on a straight 
line basis over the life of the agreements which range from four to five years
and consists of the following:


                                          December 31,
                                  ---------------------------
                                     1996             1995  
                                     ----             ----  

     Covenant not to compete       $312,000        $312,000 
     Consulting agreement           390,000         390,000 
     Less accumulated amortization (390,000)       (234,000)
                                   --------        -------- 
                                   $312,000        $468,000 
                                   ========        ======== 

     Income Taxes.  The Company accounts for certain income and expense items
differently for financial reporting purposes than for purposes of computing
income taxes currently payable.  Deferred tax liabilities and assets are
determined based on the differences between the financial statement and tax
bases of assets and liabilities using enacted tax rates in effect for the year
in which the differences are expected to reverse.  Deferred tax expense (credit)
is the result of changes in deferred tax assets and liabilities.  

     Stock-Based Compensation.  Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation," encourages, but does not require
companies to record compensation cost for stock-based employee compensation
plans at fair value.  The Company has chosen to continue to account for stock-
based compensation using the intrinsic value method prescribed in Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and
related Interpretations.  Accordingly, compensation cost for fixed stock options
is measured as the excess, if any, of the quoted market price of the Company's
stock at the date of the grant over the amount an employee must pay to acquire
the stock.  Compensation cost for variable options is measured at the exercise
date and is adjusted based on the quoted market price of the Company's stock at
the end of the reporting period.  Refer to Note 11.

     Income Per Share.  Primary earnings per share is based on the weighted
average number of common and common equivalent shares outstanding.  Common
equivalent shares are included in the calculation beginning in 1996.  They were
not significant in previous years.  Primary and fully diluted earnings per share
are the same.     

        Reclassifications.  Certain amounts have been reclassified in 
the 1995 and 1994 consolidated financial statements to conform with the 1996 
presentation.  These amounts have been reclassified to reflect the change in 
the Company's focus from a drilling fund operator to a company which drills and 
operates wells primarily for its own account.

2 -  PROPERTY ACQUISITIONS AND WELL SWAP

     In early November 1995, the Company acquired from an industry partner, for
$1.35 million in cash, interests in 47 gross (30.7 net) oil and gas wells and
the remaining 53 percent of the gas gathering system that it did not own in the
Company's Days Chapel Field in Tennessee.  This transaction increased the
Company's ownership of the wells in the field from 48.4 percent to 83.0 
percent.  The Company used funds available under its credit facility with Bank 
One to complete the transaction.

     On March 31, 1994, the Company exchanged its interests (the "Well
Exchange") in 141 gross wells for outside investors' interests in 237 gross
wells.  The exchange was effective March 1, 1994.  The exchange has been treated
as a like-kind exchange, and no gain or loss has been recognized on this
transaction.  

     In a separate transaction in 1994, the Company received a note in exchange
for the sale of operating rights in a number of wells.  Further, the Company
sold its wholly-owned subsidiary, Interstate Resources, Inc. ("IRI"), in
exchange for a note.  The sale of the Company's operating rights and IRI were to
the same non-affiliated party and combined into a single interest bearing note
in the principal amount of $272,000.  The gain resulting from the sale of
operating rights and sale of IRI was deferred and was recognized as principal
payments were received.

     On July 18, 1994, the Company acquired certain gas and oil properties and
intangible assets located in Southeastern Kentucky for $2.5 million in cash
(Note 1).  The Company acquired 62 wells (56.4 net wells) together with 34,000
gross acres (30,000 net acres) and became the operator of the wells.

     On August 1, 1994, the Company acquired all of the interests held by a
number of limited partnerships in 114 West Virginia gas wells (91.2 net wells),
of which 102 were already operated by the Company (the "West Virginia
Acquisition").  The Company acquired these wells for a net $3.8 million in cash.

     Also, on August 1, 1994, the Company acquired seven wells and 1,275 acres
in Whitley County, Kentucky, for $185,000.  The Company became the operator
effective as of the purchase date.

     The Company also acquired 2.5 net wells producing from the Oriskany
formation in the South Burns Chapel Field for $500 effective as of July 1, 1994.

     These transactions have been accounted for under the purchase method and,
accordingly, the operating results for the transactions have been included in
the Company's consolidated operating results from the dates of the respective
acquisitions forward.

     As the West Virginia Acquisition and the Well Exchange represent a
substantial majority of the assets acquired during 1994, the following summary,
prepared on a pro forma basis, presents the consolidated results of operations
as if the two transactions had been consummated as of January 1, 1994.  

                                                      1994 
                                                 (Unaudited and in
                                              thousands of dollars,
                                            except per share amount) 
                                            ------------------------

     Revenues                                        $14,340
     Expenses                                         12,410     
     Income from operations                            1,930
     Net income                                        1,843
     Net income per share                              $0.40


     The pro forma results are not necessarily indicative of what actually would
have occurred if the acquisitions had been in effect for the entire periods
presented.  In addition, they are not intended to be a projection of future
results and do not reflect any synergies that might be achieved from combined
operations.

3 -  SECTION 29 TAX CREDITS

     The Company currently produces approximately 800,000 MMBtu per year of
natural gas that is eligible for a tax credit of $1.04 per MMBtu under Internal
Revenue Code ("IRC") Section 29.  The tax credit applies to natural gas produced
from "nonconventional" fuel sources, as defined, including gas production from
Devonian Shale formations in certain West Virginia counties where the Company
has production operations.  In addition to producing from certain
nonconventional fuel sources, the production must have been from wells drilled
between December 31, 1979 and December 31, 1992, and the gas must be sold before
December 31, 2002.  The tax credit is allowed to reduce a taxpayer's regular tax
liability but may not be used to reduce a taxpayer's alternative minimum tax
("AMT") liability.  The credits also must be used in the tax year in which they
are generated.

     The Company is currently, and is projected to be in the future, an AMT
taxpayer and therefore is unable to fully use the tax credits to reduce its tax
liability.  In order to receive benefit from these credits which would otherwise
expire unused, through a series of transactions, the Company formed a
partnership with a large East Coast financial institution (the "Institution"). 
The partnership is structured such that the Institution will be allocated IRC
Section 29 tax credits as a result of production from properties contributed by
the Company to the partnership.  The Institution initially paid $1.0 million
(reduced by $100,000 for certain expenses incurred by the Institution), and will
pay additional amounts, up to $4.0 million, in installments prior to
December 31, 2002, upon achieving certain production minimums and satisfying
other conditions.  The Company estimates that this transaction, which was
effective August 11, 1994, has allowed it to realize a cash benefit of $0.65 for
each $1.00 in available Section 29 tax credits generated by the producing
properties.  

     The Company recognizes income from this transaction as the required gas
production levels are achieved.  The Company recognized income of $608,000 in
1996, $645,000 in 1995 and $249,000 in 1994 relative to this transaction.

4 -  SETTLEMENT OF COLUMBIA LITIGATION CLAIMS

     The Company received in November 1995 the proceeds from the settlement of
its contract rejection claims from Columbia.  The initial distribution was the
result of the confirmation by the U.S. Bankruptcy Court of Columbia's Plan of
Reorganization on November 15, 1995.  The Company received proceeds of $7.6
million, of which its share was $5.6 million.  The Company recognized revenue of
$4,164,000 in the fourth quarter of 1995, net of claims purchased from other
owners, and after tax income of $2,537,000 ($0.54 per share).  

     The Company could receive an additional settlement distribution from
Columbia of up to 3.625 percent of its original claim of $11,000,000 with the
Company's share of revenue being $295,000 and after tax income of $180,000
($0.04 per share).   The timing and amount of this additional recovery is
contingent upon Columbia settling various outstanding claims with other gas
producers.

5 -  LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

     The Company has a $30.0 million revolving credit facility with Bank One
which calls for the payment of interest only until July 1, 1998, at which time
all outstanding principal and interest amounts are due.  Interest accrues and is
paid monthly at a rate of Bank One's prime rate plus one-fourth of one percent. 
As of December 31, 1996, the aggregate amount of borrowing under the Bank One
revolving credit facility was $20.7 million.  Bank One's prime interest rate on
December 31, 1996, was 8.25 percent.

     The credit facility is subject to semiannual borrowing base revisions (in
March and September of each year) to be made in accordance with borrowing base
recalculations performed by Bank One.  Revisions could result in the extension
of credit and repayment terms or, in the case of erosion of the borrowing base,
the reduction of outstanding principal amounts or the amount of the credit
facility.  Based on the latest Bank One recalculation, performed in September
1996, the borrowing base is sufficient to allow full utilization of the maximum
$30.0 million credit facility.

     In addition to interest payments, the Company is required to pay a
commitment fee equal to the difference between the facility amount and the
amount borrowed multiplied by one-half of one percent prorated into quarterly
payments.  The agreement also contains covenants which, among other things,
require that the Company maintain specified levels of cash flow, stockholders'
equity and ratio of current assets to current liabilities.  The credit facility
is collateralized by all of the Company's assets including the Company's gas and
oil reserves.

     The aggregate maturities of long-term debt and capital lease obligations
for each of the next five years and thereafter are as follows (in thousands):

                    1997                        $    34
                    1998                         20,735
                    1999                             17
                    2000                              0
                    2001 and thereafter               0
                                                -------

                                                $20,786
                                                =======

6 - CASH AND CASH EQUIVALENTS

     Cash and cash equivalents totalled $1,744,000 at December 31, 1996.  Of
this amount, approximately $845,000 was available for general corporate purposes
and the balance was held for third parties, including $637,000 in gas and oil
sales proceeds held for eventual distribution to outside working interests and
royalty owners, $135,000 representing the outside interests' estimated share of
Columbia settlement proceeds, and $128,000 withheld from outside working
interests' proceed distributions to be utilized for future ad valorem tax
payments (Note 7).  The Company's cash balance at December 31, 1996 includes
$1,396,000 invested in commercial paper, U.S. Government and Agency Securities
and Bankers' Acceptances, with an annualized 5.04 percent return.

7 -  PLUGGING AND AD VALOREM TAX FUNDS

     The Company retains a portion of outside investors' monthly gas and oil
production proceeds to be utilized for future well plugging and abandonment
costs and ad valorem tax payments.  The funds, totalling $450,000 at
December 31, 1996, are invested in securities issued or guaranteed by the United
States Treasury in accounts segregated from those of the Company.  Interest
earned on the funds accrues to the benefit of the working interest owners. 
Included in other assets is $322,000 for future plugging and abandonments. 
Corresponding amounts recorded in assets are included in liabilities.

8 -  INCOME TAXES

     The following table details the components of the Company's income tax
expense for the year 1994 through 1996.
                                                

                                                 1996        1995      1994 
                                                 ----        ----      ---- 
                                                        (In thousands)

Federal:
  Current                                      $   64       $107      ($67)
  Deferred                                      1,546        592       433 
                                               ------       ----      ---- 

  Total Federal                                 1,610        699       366 
                                               ------       ----      ---- 

State:
  Current                                          --         15        -- 
  Deferred                                        149         97      (214)
                                               ------       ----      ---- 

  Total State                                     149        112      (214)
                                               ------       ----      ---- 

Total                                          $1,759       $811      $152 
                                               ======       ====      ==== 


     Reconciliations of the income tax provision computed at the statutory rate
and the provision for income taxes as shown on the Statement of Income are
summarized below:

                                                   Year Ended December 31,
                                                 --------------------------
                                                 1996      1995        1994 
                                                 ----      ----        ---- 
                                                       (In thousands)

Tax provision computed at statutory rate      $1,506       $676       $610 

State taxes                                      222        139        104 

Change in effective state tax rate                --         --       (255)

Sale of partnership interest                      48        249         -- 

Use of percentage depletion                     (558)    (1,029)      (321)

Valuation allowance                              500        750         -- 

Other                                             41         26         14 
                                              ------     ------       ---- 

Provision for income taxes                    $1,759       $811       $152 
                                              ======     ======       ==== 


     The 1994 change in effective state tax rate reflected a change in the
Company's business activities in states with lower tax rates.

     The deferred tax assets of $207,000, $138,000 and $74,000 for 1996, 1995
and 1994, respectively, relate to accrued cash compensation resulting from stock
options (Note 11).

     The components of the net deferred tax liability are as follows:

                                                     December 31,
                                               --------------------------
                                              1996      1995        1994 
                                              ----      ----        ---- 
                                                    
                                                    (In thousands)

Depreciation, depletion and amortization     $14,605    $12,400    $12,293 
Option plan compensation                        (552)      (370)      (198)
Accounts receivable write-off                    (30)       (30)       (30)
Future litigation payments                       (34)       (39)       (72)
Sale of partnership interest                    (293)      (374)      (293)
Net operating loss carryforwards              (2,303)    (1,553)    (1,704)
AMT credits                                     (907)      (821)      (746)
ITC carryforwards                             (1,353)    (1,375)    (1,394)
Other                                            (53)       (22)       (43)
Valuation allowance                            1,250        750         -- 
                                             -------     ------     ------ 

  Net deferred tax liability                 $10,330     $8,566     $7,813 
                                             =======     ======     ====== 


     The Company's investment tax credit carryforwards expire between the years
1997 and 2000.  The Company has recorded a valuation allowance applicable to
these credits because the ability to use all of them is uncertain.

     Statement of Financial Accounting Standards 109 requires recognition of
deferred tax liabilities and assets for the expected future tax consequences of
events that have been included in the financial statements or tax returns. 
Under this method, deferred tax liabilities and assets are determined based on
the differences between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse.

9 -  SALES CONCENTRATION

     The following table illustrates the Company's gas and oil sales
concentration with purchasers greater than 10 percent:


       Purchasers             1996           1995         1994
       ----------             ----           ----         ----

          PAV                 44.8%          44.2%        53.8%
          Hope                27.1%          28.9%        28.2%


     Phoenix-Alamco Ventures, a Limited Liability Company ("PAV"), which is
owned jointly by the Company and Phoenix Energy Sales Company, is engaged in the
marketing of Alamco's and other working interest owners' gas.  PAV achieves
diversification for Alamco's gas sales by executing contracts with numerous
other marketing entities, local distribution companies and industrial users with
contracts of various durations.  

10 - STOCKHOLDERS RIGHTS PLAN

     On November 30, 1994, the Board of Directors of the Company adopted a
Preferred Stock Purchase Rights Plan (the "Rights Plan").  Under the Rights
Plan, the Board declared a dividend of one preferred share purchase Right for
each outstanding share of Alamco Common Stock.  In the event that any entity
acquires 15% or more of the outstanding shares of Common Stock of the Company,
the Rights will become exercisable subject to the terms of the Rights Plan and
will entitle each holder of a Right (other than the acquiring person or group)
under certain circumstances to purchase that number of shares of Alamco Common
Stock having a market value equal to two times the exercise price of the Right.

     Rights were distributed to stockholders of record at the close of business
on December 12, 1994.  The Rights will trade with the Company's Common Stock
until the Rights become exercisable and no separate certificates will be issued
until that time.  The rights will expire on December 12, 2004.  The Rights Plan
is designed to enable the Company and its Board to develop and preserve long-
term value for stockholders and to protect stockholders in the event an attempt
is made to acquire control of the Company through certain coercive or unfair
tactics or without a bona fide offer at fair value to all of the stockholders of
the Company.


11 - STOCK OPTIONS AND BENEFIT PLANS

     Stock Option Plans.  Stock options have been granted to Company employees
and outside directors under the 1992 Employees' Stock Option Plan, the 1982
Employees' Stock Option Plan, the 1982 Outside Directors' Stock Option Plan, the
1996 Stock Option Plan for Non-Employee Directors and non-qualified stock
options granted outside of any stockholder approved plans.

     Stock options have been and may be granted at not less than market prices
on the dates of grant.  Vesting occurs over various periods.  An option may not
be exercised within one year from date of grant and no option will be
exercisable after ten years from the date granted.  The 1992 and 1982 Employee
Plans provide for the grant of either non-qualified stock options or incentive
stock options.

     As a result of exercises of non-qualified stock options in 1996, Alamco
reviewed its accounting for stock options and concluded that certain options
should have been treated as variable awards rather than fixed awards.  An
employee tax reimbursement feature included in the option agreements requires
that variable award accounting be followed.  Under variable award accounting,
periodic changes in the differences between the market price of the Company's
Common Stock and the exercise prices of outstanding non-qualified stock options
should be recognized as non-cash compensation expense.  The variable award
accounting has been reflected retroactively in the accompanying financial
statements as a correction of an error and the 1994 and 1995 financial
statements have been restated.  The Company's Board of Directors has established
that no further options will be granted that are subject to variable award
accounting.

     The Company has adopted the disclosure-only provision of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation".  Accordingly, only compensation cost for non-qualified options
granted under variable option plans has been recognized.  Had compensation cost
for the Company's stock options been determined based on the fair value at the
grant date for awards in 1996 and 1995 consistent with the provisions of SFAS
No. 123, the Company's net earnings (in thousands) and earnings per share would
have been as follows:  

                                               1996     1995 
                                               ----     ---- 

           Net earnings - as reported         $2,671   $1,279

           Net earnings - pro forma           $2,680   $1,276

           Earnings per share - as reported    $0.54    $0.27

           Earnings per share - pro forma      $0.55    $0.27

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions used for grants in 1996 and 1995:  dividend yield of 0%; expected
volatility of 28%; average risk-free interest rate of 6.38% in 1996 and 7.5% in
1995; and average expected terms of 5.5 years.

     The transactions for shares under options were:

                                               1996       1995       1994
                                               ----       ----       ----
Outstanding, beginning of year:
   Number                                    437,900     452,500   465,033

   Weighted average exercise price             $5.62       $5.19     $4.95

Granted:
   Number                                    138,000      35,000    18,500

   Weighted average exercise price            $11.41       $8.00     $6.75

Exercised:
   Number                                    130,226      45,600     4,133

   Weighted average exercise price             $4.90       $3.00     $2.73

Expired or forfeited:
   Number                                        -0-       4,000    26,900

   Weighted average exercise price               -0-       $6.75     $2.61

Outstanding, end of year:
   Number                                    445,674     437,900   452,500

   Weighted average exercise price             $7.63       $5.62     $5.19

Exercisable, end of year:
   Number                                    278,178     313,904   260,003

   Weighted average exercise price             $5.74       $5.04     $4.24

Shares reserved for future options, 
  end of year                                216,500     154,500    35,500

   Weighted average fair value of options 
   granted using the Black-Scholes 
   option-pricing model                        $4.49       $3.34        --


     The following tables summarize certain stock option information at 
December 31, 1996:

Options outstanding:
                                               Weighted      Weighted
                                                average       average
    Range of                      Number       remaining     exercise
Exercise prices                Outstanding       term          price
- ---------------                -----------       -----         -----

 $1.88 - $3.15                    66,774          4.25         $2.92
      3.38                           800          4.85          3.38
      3.75                           800          2.85          3.75
      3.88                           800          3.85          3.88
      4.88                        17,500          5.85          4.88
      6.75                       186,000          6.96          6.75
      8.00                        35,000          8.86          8.00
     11.13                        30,000          9.72         11.13
     11.25                        40,000          9.85         11.25
     11.63                        68,000          9.50         11.63
                                 -------          ----         -----

       Total                     445,674          7.47         $7.63
                                 =======          ====         =====

Options exercisable:
                                                             Weighted
                                                              average    
   Range of                      Number                     exercise
Exercise prices                Exercisable                     price
 --------------                -----------                     -----

 $1.88 - $3.15                   66,774                        $2.92
      3.38                          800                         3.38
      3.75                          800                         3.75
      3.88                          800                         3.88
      4.88                       17,500                         4.88
      6.75                      179,835                         6.75
      8.00                       11,669                         8.00
                                -------                        -----

       Total                    278,178                        $5.74
                                =======                        =====

     The 1992 Equity Compensation Plan for Outside Directors.  The 1992 Equity
Compensation Plan for Outside Directors was established March 20, 1992, and
provides for a maximum number of 75,000 shares of Common Stock from the
Company's authorized and unissued shares of Common Stock and/or treasury stock
to be available for issuance, subject to adjustments in certain instances. 
Outside Directors receive 50 percent of their annual retainer in the form of
Common Stock and may elect to receive any or all of the remaining cash balance
of their retainer in the form of Common Stock.  In 1996, 2,541 shares were
issued to Directors at a market price of $11.63 per share leaving 51,448 shares
available for issuance at December 31, 1996.


     Employee Savings and Protection Plan.  Effective October 1, 1987, the
Company instituted a 401(k) Plan titled the Alamco, Inc. Employee Savings and
Protection Plan.  In addition to employee contributions, the Company contributed
cash and stock of approximately $129,000, $117,000 and $110,000 in value in
1996, 1995 and 1994, respectively.

12 - SUPPLEMENTAL INFORMATION RELATED TO GAS AND OIL PRODUCING ACTIVITIES
     (Unaudited)

     Costs incurred by the Company in gas and oil property acquisition,
exploration, and development are presented below:

                                                  Year Ended December 31,
                                                ---------------------------
                                                1996       1995       1994 
                                                ----       ----       ---- 
                                                      (In thousands)

    Costs (capitalized or expensed) for:

    Property acquisition                      $   778     $1,281    $ 6,740
    Exploration                                   572      1,172        236
    Development                                 9,920      5,476      9,578
                                              -------     ------    -------
                                              $11,270     $7,929    $16,554
                                              =======     ======    =======

     Property acquisition costs include costs incurred to purchase, lease, or
otherwise acquire a property.  Exploration costs include the costs of geological
and geophysical activity, dry holes, and drilling and equipping exploratory
wells.  Development costs include costs incurred to gain access to and prepare
development well locations for drilling, to drill and equip development wells
and to provide facilities to extract, treat, gather, and store gas and oil, and
depreciation of support equipment used in development activities.

     Aggregate capitalized costs for the Company related to gas and oil
exploration and production activities, with applicable accumulated depreciation,
depletion and amortization, are presented below: 
                                   

                              1996                           1995
                      ----------------------       -----------------------
                             Accumu-                     Accumu-
                             lated                       lated
                    Cost     DD&A      Net      Cost     DD&A      Net
                    ----     ----      ---      ----     ----      ---
                                        (In thousands)

Proved developed
  properties       $87,991  $32,879  $55,112   $78,076 $28,996 $49,080

Pipelines and 
  processing
  equipment          4,249      802    3,447     1,924     671   1,253

Vehicles, machinery 
   and equipment 
   consisting principally 
   of assets used in 
   gas and oil producing 
   activities        2,496    1,271    1,225     2,068   1,380     688

Buildings used in gas
  and oil producing
  activities           121       11      110       224      99     125
                   -------  -------  -------   ------- ------- -------

                   $94,857  $34,963  $59,894   $82,292 $31,146 $51,146
                   =======  =======  =======   ======= ======= =======

     The results of operations for gas and oil producing activities are
presented below:

                                                  Year Ended December 31,
                                                ---------------------------
                                                1996       1995       1994 
                                                ----       ----       ---- 
                                                      (In thousands)

Gas and oil sales revenues                    $21,226    $12,636    $11,993
                                              -------    -------    -------
Expenses:
  Production (a)                                6,684      5,106      3,748
  Depreciation, depletion and amortization      3,764      3,596      2,790
  Exploration                                     572      1,172        236
                                              -------    -------    -------
                                               11,020      9,874      6,774
                                              -------    -------    -------
Results of operations for gas and oil
  producing activities before provision
  for income taxes                             10,206      2,762      5,219

   Provision for income tax                     1,531        414        783
                                              -------    -------    -------
Results of operations for gas and oil
  producing activities                         $8,675     $2,348     $4,436
                                              =======    =======    =======

(a)  Amounts for 1995 and 1994 have been restated (Note 1).

     Production expenses include those costs incurred to operate and maintain
productive wells and related equipment and include costs such as labor, repairs
and maintenance, materials, supplies, fuel consumed and other production taxes. 
Depreciation, depletion and amortization expense includes those costs associated
with capitalized acquisition, exploration, and development costs including the
depreciation applicable to support equipment.  Exploration expenses would
include the cost of exploratory dry holes, the geological and geophysical costs
associated with undeveloped properties and write-offs or amortization of lease
acquisition and other costs associated with undeveloped properties.  The
provision for income taxes is computed considering the Company's status as an
alternative minimum tax payor.

     The increase in the results of operation for gas and oil producing
activities between 1996 and 1995 resulted from higher gas prices and increased
production from the Company's successful acquisition and drilling programs.

     The decrease in the results of operations for gas and oil producing
activities between 1995 and 1994 resulted from lower gas and oil sales revenues
due primarily to lower gas prices partially offset by the Company's successful
acquisition and drilling programs.  

     Estimates of net proved reserves of gas and oil for the Company, all of
which are within the United States, are as follows:

                                         Year Ended December 31,
                           --------------------------------------------------
                               1996               1995               1994
                           ------------        -----------        -----------
                           MCF     BBL         MCF    BBL         MCF    BBL 
                           ---     ---         ---    ---         ---     ---
                                             (In thousands)

Proved reserves,
  beginning of year      127,293  1,636     119,625  1,399      82,617    897 
Extensions, discoveries
  and other additions     19,263    185      11,534      2      13,529    435 
Acquisitions                  --     --       3,242    376      16,888    131 
Sales of reserves
  in place                  (297)    --          --     --          --     -- 
Change in participation 
  by area of mutual 
  interest partner        (4,504)    --          --     --          --     -- 
Revisions of previous
  estimates                  408    265      (1,744)   (53)     10,995      4 
Production                (6,368)   (92)     (5,364)   (88)     (4,404)   (68)
                         -------  -----     -------  -----     -------  ----- 
  Proved reserves, 
    end of year          135,795  1,994     127,293  1,636     119,625  1,399 
                         -------  -----     -------  -----     -------  ----- 

  Proved developed
    reserves             114,462  1,573      97,169  1,405      85,654  1,164 
                         -------  -----     -------  -----     -------  ----- 

     These estimates are based primarily on the reports of independent petroleum
and geological engineers.  Such reports are, by their very nature, inexact and
subject to changes and revisions.  Proved reserves are the estimated quantities
which geological and engineering data demonstrate with reasonable certainty to
be recoverable in future years from known reservoirs under existing economic and
operating conditions.  Proved reserves increased in 1996 and 1995 due to
substantially higher gas and oil prices and the success of the Company's
acquisition and development drilling programs.  The estimates include only those
amounts considered to be proved reserves and do not include additional amounts
that may result from new discoveries in the future.  Proved developed reserves
are those reserves that are expected to be recovered through existing wells with
existing equipment and operating methods.

     The estimated future net cash flow and the present value of the proved
reserves before taxes are presented below.

                                    Proved          Proved            Total
                                   Developed      Undeveloped        Proved
                                   ---------      -----------        ------
                                                (In thousands)
Estimated future net cash
  flow attributable to
  production during

  1997                             $ 19,774        $  (982)         $ 18,792
  1998                               18,729           (481)           18,248
  1999                               18,208          1,596            19,804
  2000                               17,092          2,762            19,854
  2001 and thereafter               240,823         58,563           299,386
                                   --------        -------          --------

  Total                            $314,626        $61,458          $376,084
                                   ========        =======          ========

Present value of future 
  cash flow                        $133,024        $18,056          $151,080

     Estimated future net cash flow represents future cash inflows generated by
the sale of the proved reserves at year-end prices less estimated production and
future development cost.  For production from wells under fixed priced gas
purchase contracts, the gas price used is the contractual gas price for the term
of the contract.  The average gas price used is $3.48 per MCF and the average
oil price used is $22.11 per barrel.  Production costs are based on those in
effect at December 31, 1996.  The estimated future net cash flow is based on a
large number of estimates and arbitrary assumptions.  Reserve quantities cannot
be measured with precision and their estimation requires many judgmental
determinations and frequent revisions.  No assurance of levels of gas and oil
prices and costs can be given nor can assurance be given that proved reserves
will be developed within the periods indicated.  Present value is calculated by
discounting estimated future net revenue by 10 percent.

     Summarized in the following table is information for the Company with
respect to the standardized measure of discounted future net cash flows relating
to proved oil and gas reserves.  Estimated future net cash flow represents
future cash inflows generated by the sale of the proved reserves less estimated
production and future development cost.  Future income tax expenses are computed
by applying the statutory rate and tax laws applicable to the future pre-tax net
cash flows for each year, less the tax basis of the properties, and giving
effect to permanent differences and net operating loss, investment tax credit,
and percentage depletion carryforwards which exist as of the end of each year.  

                                                  Year Ended December 31,
                                                ---------------------------
                                                1996       1995       1994 
                                                ----       ----       ---- 
                                                      (In thousands)

Future cash inflows                         $555,224   $344,066   $275,745 
Future production and development costs     (179,140)  (137,973)  (108,241)
Future income tax expense                    (99,552)   (52,524)   (42,915)
                                            --------   --------   -------- 

   Future net cash flows                     276,532    153,569    124,589 

10% annual discount for estimated timing
  of cash flows                             (165,846)   (90,378)   (77,184)
                                            --------   --------   -------- 
   Standardized measure of discounted
     future net cash flows                  $110,686   $ 63,191   $ 47,405 
                                            ========   ========   ======== 

     Approximately 92 percent of the Company's reserves are natural gas
reserves, the price for which has been very volatile since year-end 1996.  The
following table summarizes the principal sources of change in the standardized
measure of discounted future cash flows:

                                                  Year Ended December 31, 
                                                ---------------------------
                                                1996       1995       1994 
                                                ----       ----       ---- 
                                                      (In thousands)

Sales and transfers of gas and oil
  produced, net of production costs         ($14,542)   ($8,442)   ($8,706)
Net changes in prices, production and
  development costs, and quality
  estimates                                  175,862     41,458     26,825 
Addition of proved undeveloped reserves       22,459     11,049     16,039 
Sales of reserves in place                       (21)        --         -- 
Change in participation by area of
  mutual interest partner                     (3,847)        --         -- 
Development costs incurred during the
  period                                      (9,920)    (5,476)    (9,578)
Accretion of discount                          9,038      7,718      6,540 
Net change in income taxes                   (47,028)    (9,609)    (9,041)
Other, including changes in the discount
  other than due to accretion                (84,506)   (20,912)   (18,329)
                                             -------    -------    ------- 
                                             $47,495    $15,786    $ 3,750 
                                             =======    =======    ======= 

     It is necessary to emphasize that the data presented above should not be
viewed as necessarily representing the expected cash flow from, or current value
of, existing proved reserves since the computations are based on a large number
of estimates and arbitrary assumptions.  Reserve quantities cannot be measured
with precision and their estimation requires many judgmental determinations and
frequent revisions.  The required projection of production and related
expenditures over time requires further estimates with respect to pipeline
availability, rates of demand, and governmental control, among other factors. 
Furthermore, actual prices and costs are likely to be substantially different
from the current prices and costs utilized in the computation of reported
amounts.  In addition, the reported data are applicable only to gas and oil
reserves classified as proved; no amounts are included with respect to
additional reserves that may become proved in the future.  Any analysis or
evaluation of the reported amounts should give specific recognition to the
computational methods utilized and the limitations inherent therein.



Item 9.   Changes In and Disagreements With Accountants on Accounting and
          ---------------------------------------------------------------
          Financial Disclosure
          --------------------

     None.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
          --------------------------------------------------
     Incorporated by reference from the Company's Proxy Statement to be filed
not later than 120 days after the Company's 1996 fiscal year end.

Item 11.  Executive Compensation
          ----------------------
     Incorporated by reference from the Company's Proxy Statement to be filed
not later than 120 days after the Company's 1996 fiscal year end.  The Report of
the Compensation Committee of the Board of Directors is not incorporated by
reference herein.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------
     Incorporated by reference from the Company's Proxy Statement to be filed
     not later than 120 days after the Company's 1996 fiscal year end.

Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------
     Incorporated by reference from the Company's Proxy Statement to be filed
not later than 120 days after the Company's 1996 fiscal year end.

                                     PART IV

Item 14.  Exhibits and Reports on Form 8-K
          --------------------------------
(a) 1. and 2.  Financial Statements
               --------------------

Financial Statements included in this report:

     Alamco, Inc., a Delaware corporation
          Independent Auditor's Report
          Consolidated Statement of Income for the
               Years Ended December 31, 1996, 1995 and 1994
          Consolidated Balance Sheet as of December 31, 1996 and 1995
          Consolidated Statement of Changes in Stockholders' Equity for the
               Years Ended December 31, 1996, 1995 and 1994
          Consolidated Statement of Cash Flows for the
               Years Ended December 31, 1996, 1995 and 1994
          Notes to Consolidated Financial Statements

(b)  The following report on Form 8-K was filed during the quarter ended
     December 31, 1996.

     (1)  Form 8-K dated December 20, 1996, pursuant to which the Company
     reported in Item 5 of Form 8-K that it had restated results of operations
     for the nine months ended September 30, 1996 and the four years ended
     December 1992, 1993, 1994 and 1995 to reflect non-cash adjustments in the
     Company's accounting for nonqualified stock options as a result of the
     employee tax reimbursement feature included in the option arrangements.


Signatures
- ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf of the undersigned, thereunto duly authorized.

                                   ALAMCO, INC.
                                   (Registrant)




                                   By:  /s/ John L. Schwager
                                        ----------------------------------
                                   John L. Schwager, President, Chief Executive
                                   Officer, Principal Executive Officer and
                                   Principal Financial Officer

Dated:  February 27, 1997

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

                           Date               Signature and Title
                           ----               -------------------  
                                               /s/ John L. Schwager
          February 27, 1997                   --------------------------
                                               John L. Schwager
                                               President, Chief Executive
                                               Officer, Principal Executive 
                                               Officer,
                                               Principal Financial Officer and
                                               Director


          February 27, 1997                    /s/ Robert S. Maust
                                               --------------------------
                                               Robert S. Maust
                                               Director


          February 27, 1997                    /s/ Richard R. Hoffman
                                               --------------------------
                                               Richard R. Hoffman
                                               Executive Vice President, Chief
                                               Operating Officer and Director


          February 27, 1997                     /s/ Stephen L. Barr
                                               --------------------------
                                               Stephen L. Barr
                                               Director


          February 27, 1997                     /s/ James H. Weber
                                               --------------------------
                                               James H. Weber
                                               Director



                                               /s/ Thomas M. Levine
          February 27, 1997                    --------------------------
                                               Thomas M. Levine
                                               Director


                    INDEX TO EXHIBITS

The following exhibits to this report are filed herewith or, if marked with an
asterisk (*), are incorporated herein by reference:






Exhibit                                            Prior Filing or Subsequential
  No.            Description                        Page No. Herein

3.1     Articles of Incorporation, as amended          Exhibit 3.1 to Annual Report 
                                                       on Form 10-K,
                                                       for Year Ended December 31, 
                                                       1995*

3.2     By-laws, as amended                             Exhibit 3.2 to Annual Report 
                                                        on Form 10-K, for Year Ended 
                                                        December 31, 1995*


4.1    Form of Rights Agreement dated as of November     Exhibit 4.1 to Current Report on Form 8-K
       30, 1994 between Alamco, Inc. and Chemical        dated November 30, 1994* 
       Bank


4.2    Certificate of Designations, Preferences and      Exhibit 4.2 to Current Report on Form 8-K
       Rights of Series A Preferred Stock of Alamco,     dated November 30, 1994* 
       Inc.


10.1    Master Gas Purchase Contract between the          Exhibit 10.1 to Annual Report on Form 10-K,
        Company and Hope Gas, Inc. dated November 1,      for Year Ended December 31, 1995*
        1995


10.2    Marketing Agreement between the Company and       Exhibit 10.2 to Quarterly Report on Form 10-
        Phoenix-Alamco Ventures, a West Virginia          Q for Quarter ended September 30, 1993*
        limited liability company dated October 28,
        1993


10.3    Letter Agreement between the Company and CNG      Exhibit 10.8 to Annual Report on Form 10-K
        Transmission Corporation dated March 23, 1993     for Year Ended December 31, 1993*

 
10.4    Stock Option Agreement dated December 13, 1990    Exhibit A to Exhibit 10.4 to Annual Report
        between the Company and John L. Schwager          on Form 10-K, for Year Ended December 31,
                                                          1990* (1)


10.5    Amendment No. 1 dated April 15, 1992 to Stock     Exhibit 4.5 to Registration Statement on
        Option Agreement referred to in Exhibit 10.6      Form S-8 filed May 22, 1992 at Registration
                                                           No. 33-47194* (1)      
                                                               
10.6    Stock Option Agreement dated November 11, 1993    Exhibit 4.3 to Registration Statement on
        between the Company and John L. Schwager          Form S-8 filed February 18, 1994 at
                                                          Registration No. 33-75500* (1)


10.7    Nonstatutory Stock Option Agreement dated         Exhibit 4.3 to Registration Statement on
        November 1, 1994 between the Company and John     Form S-8 filed November 16, 1994 at
        L. Schwager                                       Registration No. 33-86452* (1)


10.8    Employment Agreement between the Company and      Exhibit 10.15 to Annual Report on Form 10-K
        John L. Schwager dated January 1, 1995            for Year Ended December 31, 1994* (1)

        
10.9    Stock Option Agreement dated November 11, 1993    Exhibit 4.4 to Registration Statement on
        between the Company and Richard R. Hoffman        Form S-8 filed February 18, 1994 at
                                                          Registration No. 33-75500* (1)


10.10   Employment Agreement between the Company and      Exhibit 10.19 to Annual Report on Form 10-K,
        Richard R. Hoffman dated January 1, 1995          for Year Ended December 31, 1994* (1)

       
10.11   Third Amendment, effective January 15, 1997,      Filed herewith (1)
        to Employment Agreement between the Company
        and Richard R. Hoffman dated January 1, 1995


10.12   Employment Agreement between the Company and      Exhibit 10.23 to Annual Report on Form 10-K,
        Bridget D. Furbee dated January 1, 1995           for Year Ended December 31, 1994* (1)


10.13   Third Amendment, effective January 15, 1997,      Filed herewith (1)
        to Employment Agreement between the Company
        and Bridget D. Furbee dated January 1, 1995


10.14   Restructuring Agreement with McJunkin             Exhibit 28.03 to Report on Form 8-K dated
        Corporation                                       November 21, 1988* 


10.15   Amended & Restated Credit Agreement among         Exhibit 10.15 to Annual Report on Form 10-K,
        Alamco, Inc., Alamco-Delaware, Inc. and Bank      for Year Ended December 31, 1995*
        One, Texas, N.A. dated October 1, 1995


10.16   Alamco, Inc. 1982 Employees' Stock Option Plan    Exhibit 4.1 to Registration Statement on
                                                          Form S-8 filed October 9, 1987 at
                                                          Registration No. 33-17841* (1)      
                                                              
10.17   Alamco, Inc. 1982 Outside Directors Stock         Exhibit 4.2 to Registration Statement on
        Option Plan                                       Form S-8 filed October 9, 1987 at
                                                          Registration No. 33-17841* (1)

10.18   Form of Nonstatutory Stock Option Agreement       Exhibit 4.3 to Registration Statement on
        dated March 8, 1991, as amended by Amendment      Form S-8 filed May 22, 1992 at Registration
        No. 1 dated April 15, 1992 (for options           No. 33-47192* (1)
        granted to Richard R. Hoffman)


10.19   Alamco, Inc. 1992 Employees' Stock Option Plan    Exhibit 4.3 to Registration Statement on
                                                          Form S-8 filed May 22, 1992 at Registration
                                                          No. 33-47193* (1)


10.20   Alamco, Inc. 1992 Equity Compensation Plan for    Exhibit 4.3 to Registration Statement on
        Outside Directors                                 Form S-8 filed 
                                                          May 22, 1992 at Registration No. 33-47195*(1)

10.21   The First National Bank of Morgantown, N.A.       Exhibit 10.19 to Annual Report on Form 10-K,
        401(k) Trust Agreement                            for Year Ended December 31, 1992* (1)
      
10.22   Alamco, Inc. Savings and Protection Plan,         Exhibit 10.20 to Annual Report on Form 10-K,
        effective as of October 1, 1987, as amended       for Year Ended December 31, 1992* (1)
        and restated as of January 1, 1991 

10.23   Amendment to the Alamco, Inc. Savings and         Exhibit 10.21 to Annual Report on Form 10-K,
        Protection Plan dated June 23, 1992               for Year Ended December 31, 1992* (1)


10.24   Second Amendment to the Alamco, Inc. Savings      Exhibit 10.32 to Annual Report on Form 10-K,
        and Protection Plan effective January 1, 1993     for Year Ended December 31, 1993* (1)


10.25   Third Amendment to the Alamco, Inc. Savings       Exhibit 10.38 to Annual Report on Form 10-K,
        and Protection Plan effective January 1, 1993     for Year Ended December 31, 1994* (1)


10.26   Fourth Amendment to the Alamco, Inc. Savings      Filed herewith (1)
        and Protection Plan effective January 1, 1996 


10.27   Form of Indemnification Agreement (for            Exhibit 10.25 to Registration Statement on
        directors/officers to which John L. Schwager,     Form S-2 filed on June 10, 1993 at
        Richard R. Hoffman, Stephen L. Barr, James B.     Registration No. 33-64234*
        Gehr, Robert S. Maust, Thomas M. Levine and
        James H. Weber are parties)      
                  
10.28   Form of Indemnification Agreement (for            Exhibit 10.26 to Registration Statement on
        officers only to which Bridget D. Furbee is a     Form S-2 filed on June 10, 1993 at
        party)                                            Registration No. 33-64234*



10.29   Alamco, Inc. Directors Deferred Income Plan       Exhibit 10.28 to Annual Report on Form 10-K,
        effective June 15, 1995                           for Year Ended December 31, 1995*(1)
      

10.30   Master Gas Purchase Contract between the          Exhibit 10.1 to Quarterly Report on Form 10-
        Company and Hope Gas, Inc. dated April 4, 1996    Q for Quarter ended March 31, 1996


10.31   Alamco, Inc. 1996 Stock Option Plan for Non-      Exhibit 4.4 to Registration Statement on
        Employee Directors                                Form S-8 filed on June 21, 1996 at
                                                          Registration No. 33-36539*(1)

10.32   Form of Stock Option Agreement dated July 15,     Exhibit 4.3 to Registration Statement on
        1996 between Alamco, Inc. and the following       Form S-8 filed on June 21, 1996 at
        directors:  Stephen L. Barr; Thomas M. Levine;    Registration No. 33-36539*(1)
        Robert S. Maust and James H. Weber

10.33   Form of Incentive Stock Option Agreement dated    Filed herewith(1)
        November 8, 1996 (for options granted to
        Bridget D. Furbee, Marty L. Perri, Carl F.
        Starr and R. Mark Hackett)


21.1    Subsidiaries of the Company:
        HAWG Hauling & Disposal, Inc., a
          West Virginia corporation
        Alamco-Delaware, Inc., a
          Delaware corporation
        Phoenix-Alamco Ventures, a
          West Virginia limited liability
      
23.1    Independent Auditors Consent dated February       Filed herewith
        21, 1997

23.2    Independent Petroleum Engineers Consent dated     Filed herewith
        February 19, 1997

27.1    Financial Data Schedule                           Filed herewith

Note (1):   Indicates management contracts and compensation plans.