UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


     / x /       Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                  For the quarterly period ended March 31, 1996

                                       or

     /   /     Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
              For the transition period from ________ to _________


                           Commission File No. 1-10695


                       PARKER & PARSLEY PETROLEUM COMPANY
             (Exact name of Registrant as specified in its charter)

                     Delaware                            74-2570602
        (State or other jurisdiction of               (I.R.S. Employer
        incorporation or organization)             Identification Number)

303 West Wall, Suite 101, Midland, Texas                   79701
    (Address of principal executive offices)             (Zip code)

       Registrant's Telephone Number, including area code : (915) 683-4768

                                 Not applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes / x / No / /

Number of shares of Common Stock outstanding as of April 30, 1996.... 35,510,370



                               Page 1 of 24 pages.

                        Exhibit Index begins on Page ___.






                       PARKER & PARSLEY PETROLEUM COMPANY

                                TABLE OF CONTENTS




                                                                          Page

                          PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Balance Sheets as of March 31, 1996 and
              December 31, 1995   ..........................................3

           Consolidated Statements of Operations for the three months
             ended March 31, 1996 and 1995..................................5

           Consolidated Statement of Stockholders' Equity for the three
             months ended March 31, 1996....................................6

           Consolidated Statements of Cash Flows for the three months
             ended March 31, 1996 and 1995..................................7

           Notes to Consolidated Financial Statements.......................8

Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations...........................15


                      PART II. OTHER INFORMATION

Item 1.    Legal Proceedings...............................................23

Item 6.    Exhibits and Reports on Form 8-K................................23

           Signatures......................................................24



                                        2




                          PART I. FINANCIAL INFORMATION

Item 1.      Financial Statements

                       PARKER & PARSLEY PETROLEUM COMPANY
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                      March 31,     December 31,
                                                        1996            1995
                                                     ----------     -----------
                                                     (Unaudited)
        ASSETS
Current assets:
  Cash and cash equivalents                          $   26,298     $   19,940
  Restricted cash                                        20,447         15,572

  Accounts receivable:
    Trade, net                                           35,879         49,257
    Affiliates                                            1,060          2,369
    Oil and gas sales                                    35,008         37,358
  Assets held for resale                                  3,679          3,677
  Inventories                                             5,936          9,880
  Deferred income taxes                                   1,800          1,600
  Other current assets                                    2,068          2,757
                                                      ---------      ---------
          Total current assets                          132,175        142,410
                                                      ---------      ---------
Property, plant and equipment, at cost:
  Oil and gas properties, using the successful 
    efforts method of accounting:
      Proved properties                               1,316,147      1,450,290
      Unproved properties                                 6,595         14,574
  Natural gas processing facilities                      59,331         63,395
  Accumulated depletion, depreciation and
    amortization                                       (401,618)      (406,513)
                                                      ---------      ---------
                                                        980,455      1,121,746
                                                      ---------      ---------
Restricted investments                                       -           5,345
Other property and equipment, net                        28,513         31,755
Other assets, net                                        15,657         17,973
                                                      ---------      ---------
                                                     $1,156,800     $1,319,229
                                                      =========      =========

        The financial information included as of March 31, 1996 has been
    prepared by management without audit by independent public accountants.

       The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        3



                       PARKER & PARSLEY PETROLEUM COMPANY

                     CONSOLIDATED BALANCE SHEETS (continued)
                        (in thousands, except share data)

                                                      March 31,     December 31,
                                                        1996            1995
                                                     ----------     -----------
                                                     (Unaudited)
 LIABILITIES AND STOCKHOLDERS' EQUITY
Current  liabilities:
  Current maturities of long-term debt               $    1,701     $    2,608
  Distributable litigation settlement                    18,567         13,633
  Undistributed unit purchases                            1,880          1,939
  Accounts payable:
    Trade                                                48,653         58,263
    Affiliates                                            1,210            574
  Domestic and foreign income taxes                          47          2,875
  Other current liabilities                              33,315         31,017
                                                      ---------      ---------
          Total current liabilities                     105,373        110,909
                                                      ---------      ---------
Long-term debt, less current maturities                 416,832        586,549
Other noncurrent liabilities                             11,854         16,656
Deferred income taxes                                    12,200          5,300

Preferred stock of subsidiary                           188,820        188,820

Stockholders' equity:
  Preferred stock, $.01 par value; 20,000,000 shares
    authorized; none issued and outstanding                  -              -
  Common stock, $.01 par value; 180,000,000 shares
    authorized; 36,446,955 and 36,387,960 shares
    issued at March 31, 1996 and December 31, 1995,
    respectively                                            364            364
  Additional paid-in capital                            453,554        452,718
  Treasury stock, at cost; 1,008,118 and 1,004,684
    shares at March 31, 1996 and December 31, 1995,
    respectively                                         (6,917)        (6,844)
  Unearned compensation                                  (1,729)        (2,055)
  Retained deficit                                      (23,551)       (36,491)
  Cumulative translation adjustment                          -           3,303
                                                      ---------      ---------
          Total stockholders' equity                    421,721        410,995
                                                      ---------      ---------
Commitments and contingencies (Note C)
                                                     $1,156,800     $1,319,229
                                                      =========      =========

        The financial information included as of March 31, 1996 has been
    prepared by management without audit by independent public accountants.

       The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        4





                       PARKER & PARSLEY PETROLEUM COMPANY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except share and per share data)
                                   (Unaudited)

                                                      Three months ended
                                                           March 31,
                                                      1996           1995
                                                  -----------     -----------
Revenues:
   Oil and gas                                    $    98,025     $    94,541
   Natural gas processing                               5,419           9,424
   Gas marketing                                           -           26,692
   Interest and other                                   1,167           1,521
   Gain (loss) on disposition of assets                13,671          (2,760)
                                                   ----------      ----------
                                                      118,282         129,418
Costs and expenses:
   Oil and gas production                              30,494          34,753
   Natural gas processing                               3,198           7,205
   Gas marketing                                           -           26,300
   Depletion, depreciation and amortization            31,179          45,109
   Exploration and abandonments                         4,986           6,572
   General and administrative                           6,360          12,552
   Interest                                            14,682          17,567
   Other                                                  373             938
                                                   ----------      ----------
                                                       91,272         150,996
                                                   ----------      ----------
Income (loss) before income taxes                      27,010         (21,578)
Income tax benefit (provision)                        (12,300)          6,800
                                                   ----------      ----------
Net income (loss)                                 $    14,710     $   (14,778)
                                                   ==========      ==========

Net income (loss) per share:
   Primary                                        $       .41     $      (.42)
                                                   ==========      ==========
   Fully diluted                                  $       .39     $      (.42)
                                                   ==========      ==========
Dividends declared per share                      $       .05     $       .05
                                                   ==========      ==========
Weighted average shares outstanding                35,591,835      34,972,327
                                                  ===========     ===========

         The financial information included herein has been prepared by
          management without audit by independent public accountants.

       The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        5






                                           PARKER & PARSLEY PETROLEUM COMPANY

                                         CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                     (in thousands, except share and per share data)
                                                       (Unaudited)


                            Common
                            Stock             Additional                                   Cumulative     Total
                            Shares    Common   Paid-in   Treasury    Unearned    Retained  Translation  Stockholders'
                         Outstanding  Stock    Capital     Stock   Compensation  Deficit   Adjustment     Equity
                         -----------  ------  ---------  --------  ------------  --------  ----------  ------------


                                                                      
       
Balance at January
  1, 1996                 35,383,276  $  364  $ 452,718  $ (6,844)  $   (2,055)  $(36,491) $   3,303   $   410,995
Exercise of long-term
 incentive plan stock
 options                      58,995      -         736        -            -          -          -            736
Tax benefits related to
  stock options                   -       -         100        -            -          -          -            100
Purchase of treasury
  stock                       (3,434)     -          -        (73)          -          -          -            (73)
Shares awarded                    -       -          -         -          (108)        -          -           (108)
Amortization of unearned
  compensation                    -       -          -         -           434         -          -            434
Net income                        -       -          -         -            -      14,710         -         14,710
Dividends ($.05 per
  share)                          -       -          -         -            -      (1,770)        -         (1,770)
Currency translation
 adjustment                       -       -          -         -            -          -      (3,303)       (3,303)
                          ----------   -----   --------   -------   ----------    -------   --------    ----------

Balance at March 31, 1996 35,438,837  $  364  $ 453,554  $ (6,917) $    (1,729)  $(23,551) $      -    $   421,721
                          ==========   =====   ========   =======   ==========    =======   ========    ==========


<FN>
<F1>
   The financial information included herein has been prepared by management
                without audit by independent public accountants.

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        6
</FN>







                       PARKER & PARSLEY PETROLEUM COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (Unaudited)
                                                      Three months ended
                                                            March 31,
                                                      1996             1995
                                                   -----------     -----------
Cash flows from operating activities:
   Net income (loss)                               $    14,710     $   (14,778)
   Adjustments to reconcile net income (loss) to
    net cash provided by operating activities:
      Depletion, depreciation and amortization          31,179          45,109
      Exploration and abandonments                       1,840           2,885
      Deferred income taxes                             12,300          (6,800)
      Loss (gain) on disposition of assets             (13,671)          2,760
      Other noncash charges                                260           2,611
                                                    ----------      ----------
                                                        46,618          31,787
   Change in operating assets and liabilities,
    net of effects from acquisitions
    and divestitures:
      Accounts receivable                                8,648           7,219
      Inventory                                            (54)           (728)
      Other current assets                                 514             681
      Accounts payable                                  (4,893)         (4,320)
      Accrued income taxes and other current
        liabilities                                     13,823               7
                                                    ----------      ----------
        Net cash provided by operating activities       64,656          34,646
                                                    ----------      ----------
Cash flows from investing activities:
   Payment for acquisitions, net of cash acquired          (59)           (992)
   Proceeds from disposition of wholly-owned
     subsidiaries, net of cash disposed                108,281              -
   Proceeds from disposition of assets                   3,802          15,392
   Additions to oil and gas properties                 (39,607)        (35,045)
   Additions to natural gas processing facilities         (842)         (5,167)
   Additions to other property and equipment and
     other assets                                         (787)         (4,182)
                                                    ----------      ----------
        Net cash provided by (used in) investing
          activities                                    70,788         (29,994)
                                                    ----------      ----------
Cash flows from financing activities:
   Borrowings under long-term debt                         168          14,744
   Principal payments on long-term debt               (128,278)         (6,992)
   Payment of noncurrent liabilities                      (110)           (254)
   Dividends                                            (1,770)         (1,746)
   Purchase of treasury stock                              (73)            (76)
   Exercise of long-term incentive plan stock options      736             388
   Distributable litigation settlement - receipts        4,934             107
   Other                                                  (108)              2
                                                    ----------      ----------
        Net cash provided by (used in) financing
          activities                                  (124,501)          6,173
                                                    ----------      ----------
Effect of exchange rate changes on cash and cash
  equivalents                                              290            (525)
Net increase in cash, cash equivalents and
  restricted cash                                       10,943          10,825
Cash, cash equivalents and restricted cash,
  beginning of period                                   35,512          39,902
                                                    ----------      ----------
Cash, cash equivalents and restricted cash,
  end of period                                    $    46,745     $    50,202
                                                    ==========      ==========

         The financial information included herein has been prepared by
           management without audit by independent public accountants.

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        7





                       PARKER & PARSLEY PETROLEUM COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1996
                                   (Unaudited)


NOTE A.     Summary of Significant Accounting Policies

Basis of Presentation

     In  the  opinion  of  management,   the  unaudited  consolidated  financial
statements of Parker & Parsley Petroleum Company (the "Company") as of March 31,
1996 and for the  three  months  ended  March  31,  1996 and  1995  include  all
adjustments  and  accruals,   consisting  only  of  normal   recurring   accrual
adjustments,  which are necessary for a fair presentation of the results for the
interim periods. These interim results are not necessarily indicative of results
for a full year.  Certain amounts in the prior period financial  statements have
been reclassified to conform to the current period presentation.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or  omitted  in this Form 10-Q  pursuant  to the rules and
regulations  of the  Securities  and  Exchange  Commission.  These  consolidated
financial  statements  should  be  read  in  connection  with  the  consolidated
financial  statements  and notes thereto  included in the Company's  1995 Annual
Report.

NOTE B.     Disposition of Australasian Assets

     On March 28, 1996, the Company  completed the sale of certain  wholly-owned
Australian  subsidiaries  to Santos Ltd. for aggregate  consideration  of $161.7
million  which  consisted of cash  proceeds of $111.1  million for the equity of
such entities,  $21.5 million for  reimbursement  of certain  intercompany  cash
advances, and the assumption of such subsidiaries' net liabilities, exclusive of
oil  and  gas  properties,  of  $29.1  million.  The  accompanying  Consolidated
Statement of  Operations  for the three  months ended March 31, 1996  includes a
pre-tax gain of $11 million from the disposition of these  subsidiaries  (net of
estimated  transaction  expenses of  approximately $8 million) and an income tax
provision of $6.4 million related to the write-off of certain net operating loss
carryforwards  which,  with  the  sale of the  income  producing  assets  in the
Australian tax jurisdiction, will not be utilized in the future.

     The assets sold to Santos Ltd. consisted primarily of properties located in
the Cooper Basin in Central Australia,  the Surat Basin in Northeast  Australia,
the Carnarvon Basin on the Northwest  Shelf off the coast of Western  Australia,
the Otway Basin off the coast of  Southeast  Australia  and the Central  Sumatra
Basin in  Indonesia.  At December 31,  1995,  the  Company's  interests in these
properties  contained  32.1 million BOE of proved  reserves  (consisting of 12.4
million Bbls of oil and 118.3 Bcf of gas), representing $133.8 million of SEC 10
value.  During the first quarter of 1996 and 1995,  daily  production from these
properties averaged 3,841 and 4,181 Bbls of oil at average prices  of $19.55 and

                                        8





$18.71,  respectively,  and 21,176  and  21,911 Mcf of gas at average  prices of
$1.95 and $1.89,  respectively.  Total  production  costs  associated with these
properties  were $3.3 million  ($4.92 per  equivalent  Bbl) for the three months
ended March 31, 1996 and $3.2 million  ($4.53 per  equivalent  Bbl) for the same
period in 1995.  Depletion  expense was $3.9 million ($5.84 per equivalent  Bbl)
for the quarter ended March 31, 1996 and $4.8 million ($6.88 per equivalent Bbl)
for the quarter ended March 31, 1995.

     On March 28,  1996,  the Company  entered into an agreement to sell another
wholly-owned  Australian  subsidiary,  Bridge Oil Timor Sea,  Inc.,  to Phillips
Petroleum  International  Investment Company for cash proceeds of $78.6 million.
Bridge Oil Timor Sea, Inc. has a wholly-owned  subsidiary,  Bridge Oil Timor Sea
Pty Ltd.,  which owns a 22.5%  interest in the ZOCA 91-13 permit in the offshore
Bonaparte Basin in the Zone of Cooperation between Australia and Indonesia. This
sale is expected to be completed during the second quarter of 1996.

NOTE C.     Commitments and Contingencies

     Severance  agreements.  On  January  1,  1996,  the  Company  entered  into
severance  agreements with its officers to replace their  employment  agreements
that expired at the end of 1995. Salaries and bonuses for the Company's officers
are set by the  Compensation  Committee of the Company's Board of Directors (the
"Committee")  independent  of this  severance  agreement,  and the Committee can
grant  increases or  reductions  to base salary at its  discretion.  The current
annual salaries for the officers  covered under such severance  agreements total
approximately $2.7 million.

     Either the Company or the officer may terminate  the  officer's  employment
under the severance  agreement at any time.  The Company must pay the officer an
amount equal to one year's base salary if employment  is  terminated  because of
death,  disability,  or normal  retirement.  The Company must pay the officer an
amount equal to one year's base salary and  continue  health  insurance  for the
officer  and his  immediate  family  for  one  year  if the  Company  terminates
employment  without  cause or if the  officer  terminates  employment  with good
reason,  which occurs when reductions in the officer's base annual salary exceed
specified limits or when the officer's  responsibilities have been significantly
reduced.  If within  one year  after a change of  control  of the  Company,  the
Company  terminates  the  officer  without  cause or if the  officer  terminates
employment with good reason, the Company must pay the officer an amount equal to
2.99 times the sum of the  officer's  base salary plus target bonus for the year
and continue health  insurance for the officer and his immediate  family for one
year. If the officer terminates  employment with the Company without good reason
between six months and one year after a change in control, or at any time within
one year after a change in control if the officer is required to move,  then the
Company  must pay the  officer  one  year's  base  salary  and  continue  health
insurance  for the officer and his immediate  family for one year.  Officers are
also entitled to additional  payments for certain tax liabilities that may apply
to severance payments following a change of control.

                                        9





     Indemnifications.  The Company has indemnified its directors and certain of
its officers,  employees  and agents with respect to claims and damages  arising
from  acts or  omissions  taken in such  capacity,  as well as with  respect  to
certain litigation.

     Legal actions.  The following is a brief description of certain  litigation
to which the Company is subject.  The Company does not currently believe that it
has a probable and estimable loss with respect to any such  litigation in excess
of  currently  provided  for  reserves.  If  such a loss  becomes  probable  and
estimable,  the amount of any recorded  liability could have a material  adverse
effect on the  Company's  results  of  operations  for the  period in which such
liability  is  recorded.  However,  the  Company  does not expect  that any such
liability  would have a material  adverse effect on its  consolidated  financial
position as a whole or on its liquidity or capital resources.

     Damson Master Limited Partnership  ("DMLP"),  a wholly-owned  subsidiary of
the  Company,  owns a natural  gas  processing  plant  located in Texas  County,
Oklahoma  known as the "Hooker  Plant" and the gas gathering  system  associated
therewith (the "Hooker Gathering  System").  Prior to 1993,  Dorchester Hugoton,
Ltd.  ("DHL") and DMLP were parties to a gas  processing  agreement (the "Hooker
Processing  Agreement")  pursuant to which DMLP  gathered and  processed the gas
produced  from certain oil and gas  properties  owned by DHL (the "Texas  County
Properties").  Under the terms of the Hooker Processing Agreement, DMLP retained
the  extracted  natural gas liquids and returned  the residue gas to DHL,  which
sold the residue gas to Natural Gas Pipeline Co. of America ("NGPL") under a gas
purchase contract that had been entered into in 1946 (the "NGPL  Contract").  As
compensation for the amount of Btu content extracted from the natural gas stream
during processing, DMLP was obligated to make a "keep-whole payment" to DHL, the
amount of which was related to the price that DHL received for residue gas under
the NGPL Contract.  Several related  litigation  matters  involving DMLP and DHL
have arisen in connection with the Hooker Plant, the Hooker Gathering System and
the Hooker Processing Agreement. The following is a summary of those matters.

         (a) In March 1989, DHL filed a lawsuit,  entitled  Dorchester  Hugoton,
     Ltd. v.  Dorchester  Master Limited  Partnership and Damson Oil Corporation
     (Cause No.  C-89-34),  in the  District  Court of Texas  County,  Oklahoma,
     alleging that DMLP had  improperly and  fraudulently  computed the price at
     which  certain  of the  Texas  County  Properties  were sold by DMLP to DHL
     pursuant to a preferential right to purchase.  DHL sought actual damages of
     $775,000,  interest and an unspecified amount of punitive damages. DHL also
     asked  the  trial  court to quiet  its  title to all the real and  personal
     property  covered by the assignment  pursuant to which such properties were
     conveyed  (the "1986  Assignment").  In September  1990, a jury verdict was
     rendered in favor of DHL in the amount of approximately  $750,000 in actual
     damages,  $400,000 in interest  and $3.5 million in punitive  damages.  The
     trial  court also  awarded  DHL its  requested  quiet  title  decree.  DMLP
     appealed the judgment to the Court of Appeals,  and in November  1993,  the
     Court of Appeals affirmed the trial court's quiet title decree but reversed
     the jury's verdict and remanded the case for a new trial.  DHL appealed the
     Court of Appeals judgment to the Oklahoma Supreme Court,  which on June 20,
     1995,  declined to hear the appeal. The case is now back in the trial court
     awaiting a new trial which is expected some time in 1996.

                                       10




         (b) In May 1990, DHL filed a lawsuit, entitled Dorchester Hugoton, Ltd.
     v. Natural Gas Pipeline  Co. of America,  in the District  Court of Wharton
     County,  Texas,  alleging  that the price NGPL was paying for  residue  gas
     under the NGPL Contract was  unreasonably  low and seeking  cancellation of
     such  contract.  Because the lawsuit  could have resulted in an increase in
     the price of residue  gas sold  under the NGPL  Contract  (which,  in turn,
     would result in DHL's claim to an increase in the amount of the  keep-whole
     payment  that  DMLP  was  required  to  pay  under  the  Hooker  Processing
     Agreement),  DMLP  intervened in the lawsuit.  DHL settled its dispute with
     NGPL in December 1992,  amended the NGPL Contract effective January 1, 1993
     and dismissed all of its claims  against  NGPL.  DHL then asserted  various
     claims  against  DMLP,  including  a claim that the  amendment  to the NGPL
     Contract  substantially  increased DMLP's keep-whole  payment obligation to
     DHL pursuant to the Hooker Processing Agreement and that DMLP was liable to
     DHL for over-extraction  of  Btus  during  processing  at the Hooker Plant.
     During depositions related to the lawsuit,  DHL for the first time asserted
     that it owned both the Hooker Gathering System and the right to process the
     gas produced from the Texas County Properties. DMLP requested a declaratory
     judgment that the amendment to the NGPL Contract  effected a termination of
     the  Hooker  Processing  Agreement  (or,  alternatively,  was  void and not
     effective  to change the  obligations  of DMLP under the Hooker  Processing
     Agreement), that DMLP owned the Hooker Gathering System and that DMLP owned
     the right to process the gas produced from the Texas County Properties.

     In  February  1994,  the  court rendered  a  final judgment that the Hooker
     Processing Agreement was terminated as of January 1, 1993 (and,  therefore,
     DMLP was not liable for a substantially  increased  keep-whole payment) and
     that DMLP has no liability to DHL on the various  other claims that DHL had
     asserted  against  DMLP  (including  claims that DMLP was liable to DHL for
     over-extraction  of Btus).  With respect to the issues of the  ownership of
     the Hooker  Gathering System and the right to process gas produced from the
     Texas  County  Properties,  the  court  ruled  that it  lacked  the  proper
     jurisdiction and dismissed those issues. Both parties appealed the judgment
     to the 13th Court of Appeals in Corpus  Christi,  Texas,  and on October 9,
     1995, the Corpus Christi Court affirmed the Wharton County District Court's
     judgment  declaring (i) that the 1982 gas processing  agreement between the
     parties was terminated on January 1, 1993,  and therefore,  the Company was
     not liable to DHL for any additional fuel and shrinkage payments, (ii) that
     the Company was not liable to DHL for  overextraction  under the  contract,
     and (iii) that the Company was entitled to recover  $200,000 in  attorney's
     fees from DHL. Additionally, the Court also ruled in the Company's favor by
     reversing  the trial  court's  dismissal on  jurisdictional  grounds of the
     Company's  claim to  ownership of the Hooker Gas  Gathering  System and its
     right to process the gas produced by DHL in the Guymon-Hugoton Field. These
     two claims have been remanded to the trial court for  determination  on the
     merits.  DHL filed a Motion for Rehearing in the Court of Appeals which was
     denied on January 18, 1996.  On February 2, 1996,  DHL filed an  additional
     Motion  for  Rehearing  En Banc,  which was  denied on April 4,  1996.  The
     Company  expects DHL to now attempt an appeal to the Texas  Supreme  Court.

     The above claims appealed by DHL (which involve monetary claims against
     DMLP)  were  identical  to claims  DHL has also  made in the Texas  County,
     Oklahoma lawsuits discussed in (c) and (d) below.
 
                                       11




        (c) In January 1993, DHL filed another lawsuit in the District Court of
     Texas  County,  Oklahoma,  entitled  Dorchester  Hugoton,  Ltd. v. Parker &
     Parsley Gas Processing  Co., et al. (Cause No.  C-93-6),  asserting  claims
     that were  virtually  identical  to those  already at issue in the  Wharton
     County,  Texas case  discussed in paragraph  (b) above.  In this case,  DHL
     alleged that the 1986 Assignment  effectively conveyed the Hooker Gathering
     System to DHL and  asserted  that the quiet  title  decree  obtained in the
     lawsuit  described in  paragraph  (a) above gave it ownership of the Hooker
     Gathering  System.  On  September  21,  1995,  the court  entered a summary
     judgment  to the effect that DHL owns the Hooker  Gathering  System and the
     right to process the gas produced  from the Texas County  Properties,  that
     the Hooker  Processing  Agreement  was still in full force and effect  from
     January 1, 1993 to April 30, 1994, and that DMLP must pay DHL the principal
     sum of  $6,558,036  in damages  for  failure to  properly  pay for fuel and
     shrinkage  during that time period. Assuming the Texas Supreme Court denies
     DHL's appeal, DMLP  believes  the  Oklahoma trial court  should be required
     to give full faith and credit to the Texas  judgment described in (b) above
     nullifying the $6,558,036 judgment entered by the District Court of Texas 
     County, Oklahoma.

     Effective  May 1,  1994,  NGPL  terminated  the  NGPL  Contract  with  DHL,
     resulting  in  the  unquestioned   termination  of  the  Hooker  Processing
     Agreement.  In April 1994,  DHL gave notice to DMLP that,  effective May 1,
     1994,  it was  taking  possession  of the Hooker  Gathering  System and was
     diverting  the gas  produced  from the Texas County  Properties  to another
     purchaser,  bypassing  the Hooker  Plant.  Both parties  sought  injunctive
     relief.  On April 20,  1994,  the  Oklahoma  trial  court  denied  DMLP its
     requested  relief and granted  DHL an  injunction  permitting  it to assume
     possession and control of the Hooker Gathering System and to cease delivery
     of the gas produced  from the Texas County  Properties to the Hooker Plant.
     Both of the court's  rulings were appealed by DMLP, and on May 7, 1996, the
     Court of Appeals,  Oklahoma City, ruled in  DMLP's  favor reversing both of
     the trial court's rulings.

     After receiving its requested injunctive relief, DHL tapped into the Hooker
     Gathering  System with new lines that permitted it to deliver gas,  without
     processing,  directly to another purchaser.  Such action reduced the volume
     of  processable  gas  available to the Hooker Plant to a level at which the
     Hooker Plant could not economically  operate.  Consequently, DMLP shut down
     the Hooker Plant,  reducing its value to the salvage value of the equipment
     constituting  the  plant. In recognition of such  impairment,  the  Company
     wrote down the  carrying  value of the Hooker Plant  to  its  salvage value
     through an  $8.9 million charge to the litigation  reserve  associated with
     the DHL litigation (discussed more fully below).

         (d) In February 1993,  DHL filed another  lawsuit in the District Court
     of Texas County,  Oklahoma,  entitled Dorchester Hugoton,  Ltd. v. Parker &
     Parsley  Development  Company,  Parker & Parsley  Gas  Processing  Co.  and
     Dorchester Master Limited Partnership (Cause No. C-93-12). In this lawsuit,
     DHL has  asserted  that DMLP is liable to DHL (as assignee of all of NGPL's
     rights and  causes of  actions  against  DHL) for  over-extraction  of Btus
     during  processing at the Hooker Plant and has claimed damages in excess of
     $5 million.  This lawsuit is currently dormant and while a loss of up to $5
     
                                       12





     million is possible in this lawsuit,  the Company  believes that due to the
     fact that issues identical to the ones involved have been decided in DMLP's
     favor by the Corpus Christi Court of Appeals in the Wharton  County,  Texas
     lawsuit described in paragraph (b) above, and assuming the Court of Appeals
     judgment is not  changed,  the lawsuit  should be dismissed by the Oklahoma
     trial  court  giving  full  faith and credit to the Texas  Appellate  Court
     judgment.  The Company intends to pursue, in the lawsuits described in both
     paragraphs  (b) and (c) above,  its full  faith and  credit  claim with the
     Oklahoma trial court,  and, if necessary,  with the Oklahoma Supreme Court.
     At the same time, the Company also intends to vigorously  pursue its claims
     to  ownership of the Hooker Gas  Gathering  System and its right to process
     DHL's gas in the Guymon-Hugoton Field.

         (e) In May 1994, DMLP filed a lawsuit against DHL in the District Court
     of Dallas County,  Texas entitled  Dorchester  Master Limited  Partnership,
     Parker & Parsley Development Company,  Parker & Parsley Gas Processing Co.,
     and  Midland Gas  Processing  Co. v.  Dorchester  Hugoton  Ltd.  (Cause No.
     94-4931) for tortious interference with contractual  relationships,  unfair
     competition  and breach of contract for DHL's  refusal to make a production
     payment  to the  Company  and to allow the  Company to  participate  in the
     drilling of a new well. The Company believes the production payment owed by
     DHL is in excess of $3 million to date and is seeking  substantial  damages
     under its tortious  interference and unfair competition  claims,  which the
     Company has asserted arose from the actions of DHL essentially described in
     (c) above.

     Also in May 1994, DHL filed another  lawsuit in the District Court of Texas
     County,  Oklahoma,  entitled Dorchester Hugoton Limited v. Parker & Parsley
     Gas Processing Co., Dorchester Master Limited Partnership, Parker & Parsley
     Development Company and Midland Gas Processing Co. (Cause No. CV-94-83) for
     a  declaratory  judgment  that it does not owe a production  payment to the
     Company and that the Company  does not have a right to  participate  in any
     new wells drilled by DHL and  specifically  the new well in question.  Both
     cases are in discovery without a definite trial setting.

     In recording  the 1991  Consolidation  Transaction  (pursuant to which DMLP
became a  wholly-owned  subsidiary  of the Company),  the Company  evaluated the
contingent  liabilities  associated  with  the  entities  and  assets  acquired,
including the DHL litigation matters as they existed at the time the transaction
was  completed,   and  established   litigation  reserves  associated  with  the
litigation   matters.   Upon  evaluation  of  the  DHL  litigation   matters  in
consultation  with legal  counsel,  the  Company  estimated  the  probable  loss
resulting from the DHL litigation  matters to be  approximately  $1 million,  in
addition  to the $5.3  million  loss  resulting  from the lawsuit  described  in
paragraph  (a) above (for which DMLP had  already  posted  $5.3  million in cash
collateral and recorded a $5.3 million charge to earnings),  and  established an
appropriate  litigation reserve. The Company increased the litigation reserve to
$6.3 million as of December  31,  1993,  when it was able to receive a return of
the $5.3 million in cash that had been posted as collateral  for the appeal bond
in  the  lawsuit  described  in  paragraph  (a)  above.  In  recognition  of the
impairment of the Hooker Plant,  the Company  further  increased the  litigation
reserve  through a $2.7 million  charge to earnings  during the first quarter of
1994 and wrote down the carrying  value of the Hooker Plant to its salvage value

                                       13




through an $8.9 million charge to the litigation  reserve. In the second quarter
of 1995 the Company determined,  based upon its evaluation of the DHL litigation
matters and consultation with legal counsel, that it had a probable liability of
$2 million  resulting from costs associated with resolution of these matters and
recognized such liability through a charge to other expense.

     The  Company  will  continue  to  evaluate  its  litigation  matters  on  a
quarter-by-quarter  basis and will adjust the litigation  reserve as appropriate
to reflect the then current  status of the  litigation.  The Company is party to
other legal  actions  arising in the ordinary  course of its  business,  none of
which  management  believes  will  result in a  material  adverse  effect on the
Company's consolidated financial position or results of operations.

NOTE D.     Derivative Financial Instruments

        Commodity hedges. The Company utilizes various swap and option contracts
to hedge the  effect of price  changes  on future  oil and gas  production.  The
following  table sets forth the future  volumes  hedged by year and the weighted
average price to be received based upon the fixed price of the  individual  swap
and option contracts outstanding at March 31, 1996:

                                                Gas       Oil
                                              Volume     Volume      Price
       Year                                    (Bcf)    (MMBbls)   per Mcf/Bbl
       ----                                   ------     ------    -----------
     Gas production:
       1996 - Swap Contracts                    2.3         -        $ 1.70
     Oil production:
       1996 - Collar Option Contracts             -       1.9    $ 17.14-$19.55

       During April 1996, the Company  entered into  additional  hedge positions
for 1996 and 1997 oil and gas production. The additional gas swap contracts have
provided  the  Company  with hedge  positions  for 14.3 Bcf of gas at a weighted
average price of $2.05 for the nine-month  period ending December 31, 1996 and 7
Bcf of gas at a weighted average price of $1.99 for the four-month period ending
April 30, 1997. The additional oil swap contracts have provided the Company with
hedge  positions  for 828,000 Bbls of oil at a price of $18.90 for the six-month
period ending  December 31, 1996,  and 1.1 million Bbls of oil hedged at a price
of $18.04 for the year ending December 31, 1997.

NOTE E.     Gas Marketing

       Effective January 1, 1996, the Company, along with Apache Corporation and
Oryx Energy Company,  formed Producers Energy Marketing,  LLC  ("ProEnergy"),  a
natural gas  marketing  company  organized  to create a direct link  between gas
producers and purchasers. The venture is structured to flow through the benefits
arising  out of the  expanded  services  and the  economies  of  scale  from the
aggregation of  substantial  volumes of gas. The Company is obligated to sell to
ProEnergy  all  gas  production  (subject  to  certain  exclusions  relative  to
immaterial  volumes) owned or controlled by the Company,  or any  affiliate,  in
North  America  (onshore  and  offshore),  which is not subject to a binding and
enforceable  gas sales  contract in effect on April 1, 1996. As a result,  as of
January 1, 1996,  the Company no longer has any revenues or expenses  associated
with third party gas marketing activities.

                                       14



                       PARKER & PARSLEY PETROLEUM COMPANY



Item 2.    Management's Discussion and Analysis of Financial Condition and
            Results of Operations(1)

General

Financial Performance. The Company reported net income of $14.7 million, or $.41
per  share,  for the first  quarter of 1996 as  compared  to a net loss of $14.8
million, or $.42 per share, for the comparable 1995 period.  Excluding the after
tax net gain on  disposition  of assets of $6.4 million,  including an after tax
gain of $4.6 million ($.13 per share)  resulting from the disposition of certain
of the Company's  Australasian assets (see "Disposition of Australasian  Assets"
below),  the Company  reported  net income from  continuing  operations  of $8.3
million,  or $.23 per share.  The Company's  financial  performance in the first
quarter of 1996 was also affected by the following  items:  (i) improved oil and
gas prices,  (ii) decreases in production  costs due to the sale of certain high
operating  cost  properties  in 1995 and certain  other cost  reduction  efforts
initiated in 1995, (iii) decreases in depletion,  depreciation, and amortization
expenses  as a result of a  significant  increase in the  Company's  oil and gas
reserves during 1995 and a reduction in the Company's net depletable  basis from
charges taken in accordance with the Statement of Financial Accounting Standards
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be  Disposed  Of,"  (iv) a  decrease  in  general  and  administrative
expenses  primarily  resulting from the  implementation  during 1995 of measures
intended  to reduce  overall  general  and  administrative  expenses,  and (v) a
decrease in interest  expense  due to a decrease  in the  Company's  outstanding
long-term indebtedness.

Net cash provided by operating  activities,  before changes in operating  assets
and liabilities, increased 47% to $46.6 million during the first quarter of 1996
compared  to $31.8  million  for the same  period  in 1995.  This  increase  was
primarily attributable to the improvements made in the overall cost structure of
the Company during 1995 and improved  commodity prices realized during the first
quarter of 1996.

Disposition of Australasian Assets. On March 28, 1996, the Company completed the
sale  of  certain  wholly-owned  Australian  subsidiaries  to  Santos  Ltd.  for
aggregate  consideration  of $161.7 million which  consisted of cash proceeds of
$111.1 million for the equity of such entities,  $21.5 million for reimbursement
of certain intercompany cash advances,  and the assumption of such subsidiaries'
net  liabilities,  exclusive of oil and gas  properties,  of $29.1 million.  The
proceeds,  after payment of certain costs and expenses,  were utilized to reduce
the Company's  outstanding  bank  indebtedness  and for general  working capital
purposes.  The  Company  recognized  a  pre-tax  gain of $11  million  from  the
disposition  of these  subsidiaries  (net of estimated  transaction  expenses of
approximately $8 million) and an income tax provision of $6.4 million related to
the write-off of certain net operating loss  carryforwards  which, with the sale
of the income producing assets in the Australian tax  jurisdiction,  will not be
utilized in the future.

                                       15




                       PARKER & PARSLEY PETROLEUM COMPANY



Also on March 28,  1996,  the Company  entered into an agreement to sell another
wholly-owned  Australian  subsidiary,  Bridge Oil Timor Sea,  Inc.  to  Phillips
Petroleum  International  Investment Company for cash proceeds of $78.6 million.
Bridge Oil Timor Sea, Inc. has a wholly-owned  subsidiary,  Bridge Oil Timor Sea
Pty Ltd.,  which owns a 22.5 % interest in the ZOCA 91-13 permit in the offshore
Bonaparte Basin in the Zone of Cooperation between Australia and Indonesia. This
sale is expected to be completed during the second quarter of 1996.

Asset  Dispositions.  From time to time,  the Company  disposes of  nonstrategic
assets in order to raise capital for other activities,  reduce debt or eliminate
costs  associated  with  nonstrategic  assets.  Based  on its  current  property
divestiture  plan,  the Company anticipates realizing property sale  proceeds of
approximately   $50  million  during  1996  from  the  divestiture  of  domestic
nonstrategic  assets.  Such proceeds will initially be used to reduce the amount
of outstanding indebtedness and subsequently to provide funding for a portion of
the  Company's  1996  capital  expenditures  including  purchases of oil and gas
properties in the Company's core areas.

During  March 1996,  the  Company  entered  into an  agreement  to sell  certain
nonstrategic  assets  for  aggregate  proceeds  of  approximately  $45  million.
Production  during the three months  ended March 31, 1996 from these  properties
averaged  1,712 Bbls of oil per day and 12,134 Mcf per day. The sale is expected
to be completed during the second quarter of 1996.

Cost Reductions.  As a result of the Company's  emphasis on cost control efforts
and the disposition of certain  nonstrategic oil and gas properties during 1995,
production costs per BOE for the first quarter of 1996 declined 4% to $4.76 from
$4.95 in the first quarter of 1995. During 1995, the Company initiated  programs
to study specific  opportunities for significant future reductions in its entire
cost  structure.  These programs have continued in 1996, and the Company expects
production  costs per BOE to decline as the benefits of  continuing to sell high
cost  properties  are  realized  and  as  specific  programs  for  further  cost
reductions are implemented.

During 1995, the Company  performed a comprehensive  internal  evaluation of its
general and administrative  cost structure and implemented  measures intended to
reduce overall  general and  administrative  expense.  These measures  primarily
involved    organizational    realignments,     streamlining    of    management
responsibilities  and implementation of Company-wide cost control policies.  The
benefits of these measures  continue to be realized  during 1996 as evidenced by
the reduction of general and  administrative  expenses from $8.1 million for the
first three months ended March 31, 1995  (excluding $4.5 million in nonrecurring
reorganization  charges) to $6.4  million for the three  months  ended March 31,
1996.


                                       16




                       PARKER & PARSLEY PETROLEUM COMPANY



Commodity  Prices.  The  Company  attempts  to reduce  its  exposure  to adverse
commodity price fluctuations  through various hedging  techniques.  At March 31,
1996, the Company had entered into swap  agreements  fixing the price of 2.3 Bcf
of remaining 1996 gas  production at a weighted  average price of $1.70 per Mcf.
In addition,  at March 31, 1996,  the Company had fixed the price of 1.9 million
Bbls of remaining  1996 oil  production  in the weighted  average price range of
$17.14 to $19.55 per Bbl through various collar option  contracts.  During April
1996, the Company entered into additional  hedge positions for 1996 and 1997 oil
and gas production.  The additional gas swap contracts have provided the Company
with hedge  positions  for 14.3 Bcf of gas at a weighted  average price of $2.05
for  the  nine-month  period  ending  December  31,  1996  and 7 Bcf of gas at a
weighted average price of $1.99 for the four-month period ending April 30, 1997.
The additional oil swap contracts have provided the Company with hedge positions
for 828,000  Bbls of oil at a price of $18.90 for the  six-month  period  ending
December 31,  1996,  and 1.1 million Bbls of oil hedged at a price of $18.04 for
the year ending December 31, 1997.


                                       17





                       PARKER & PARSLEY PETROLEUM COMPANY


Results of Operations
 Oil and Gas Production.
                                                        Three months ended
                                                             March 31,
                                                        1996          1995
                                                     ---------      ---------
                                                   (in thousands, except average
                                                       production, price and
                                                             cost data)
Revenues:
    Oil and gas                                      $  98,025      $  94,541
    Gain (loss) on disposition of oil and gas
      properties (a)                                       463         (2,453)
                                                      --------       --------
                                                        98,488         92,088
                                                      --------       --------
Costs and expenses:
    Oil and gas production                             (30,494)       (34,753)
    Depletion                                          (28,596)       (41,661)
    Exploration and abandonments                        (1,524)        (3,450)
    Geological and geophysical                          (2,827)        (3,122)
                                                      --------       --------
                                                       (63,441)       (82,986)
                                                      --------       --------
       Operating profit (excluding general and
         administrative expenses and income taxes)   $  35,047      $   9,102
                                                      ========       ========
- - ---------------
(a)   The 1996 amount does not include the gain related
      to the disposition of Australasian assets.

Worldwide:
    Production:
       Oil (MBbls)                                       3,116          3,343
       Gas (MMcf)                                       19,735         22,045
       Total (MBOE)                                      6,405          7,017
    Average daily production:
       Oil (Bbls)                                       34,243         37,143
       Gas (Mcf)                                       216,869        244,945
       Average oil price (per Bbl)                   $   18.37      $   16.63
       Average gas price (per Mcf)                   $    2.07      $    1.77
    Costs:
       Production costs (per BOE)                    $    4.76      $    4.95
       Depletion (per BOE)                           $    4.46      $    5.94
Domestic:
    Production:
       Oil (MBbls)                                       2,767          2,967
       Gas (MMcf)                                       17,808         20,073
       Total (MBOE)                                      5,735          6,313
    Average daily production:
       Oil (Bbls)                                       30,402         32,962
       Gas (Mcf)                                       195,693        223,033
       Average oil price (per Bbl)                   $   18.22      $   16.37
       Average gas price (per Mcf)                   $    2.08      $    1.75
    Costs:
       Production costs (per BOE)                    $    4.74      $    5.00
       Depletion (per BOE)                           $    4.30      $    5.83
                                       18




                       PARKER & PARSLEY PETROLEUM COMPANY



Oil and Gas Revenues. Revenues from oil and gas operations totaled $98.5 million
for the three months  ended March 31, 1996 as compared to $92.1  million for the
comparable period in 1995. The increase is primarily attributable to an increase
in the average price received for both oil and gas  production.  The average oil
price received increased from $16.63 to $18.37 per Bbl and the average gas price
received increased from $1.77 to $2.07 per Mcf from the first quarter of 1995 as
compared to the first quarter of 1996.  The first quarter of 1995 includes 7,606
Bbls per day and  37,850  Mcf per day of  production  attributable  to  property
dispositions  which  occurred  during  1995.   Excluding   production  from  the
properties sold during 1995, average daily oil and gas production  increased 16%
and 5%,  respectively,  for the three months ended March 31, 1996 as compared to
the same  period in 1995.  The  increases  are  primarily  due to the  Company's
successful drilling activities during 1995 and the first quarter of 1996.

Production Costs. Total production costs decreased 12% from the first quarter of
1995 as  compared to the first  quarter of 1996,  and  production  costs per BOE
decreased  4% during the same time period  (from $4.95 to $4.76 during the first
quarters  of 1995 and 1996,  respectively).  The  decrease is due to the sale of
certain  high  operating  cost  properties  sold during 1995 and a  concentrated
effort to evaluate and reduce all operating costs.

Depletion Expense.  Depletion expense per BOE decreased 25% in the first quarter
of 1996 as compared to the first quarter of 1995.  The decrease is primarily the
result of the following  factors:  (i) the  significant  increase in oil and gas
reserves  during 1995 resulting from the Company's  exploration  and development
drilling activities,  including revisions, and (ii) a reduction in the Company's
net  depletable  basis  from  charges  taken in  accordance  with  Statement  of
Financial  Accounting  Standards  No. 121,  "Accounting  for the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of."

Exploration   and   Abandonments.   Exploration   and   abandonments   decreased
significantly  during the first quarter of 1996 as compared to the first quarter
of 1995 (from $6.6  million in 1995 to $4.4 million in 1996).  This  decrease is
largely the result of  decreased  activity,  both in  exploratory  drilling  and
geological  and  geophysical  activity,  related  to  the  Company's  Australian
subsidiaries  which were sold in March 1996 (see  "Disposition  of  Australasian
Assets" above and Note B of Notes to Consolidated  Financial Statements included
in  "Item  1.  Financial  Statements").  The  following  table  sets  forth  the
components of the 1996 and 1995 first quarter expense:


                                       19




                       PARKER & PARSLEY PETROLEUM COMPANY



                                                          Three months
                                                         ended March 31,
                                                        1996         1995
                                                      --------     --------
                                                          (in thousands)
    Exploratory dry holes:
      United States                                   $    315     $    295
      Australia and other foreign                          580        1,334
    Geological and geophysical costs:
      United States                                      1,205          467
      Australia and other foreign                        1,622        2,655
    Leasehold abandonments and other                       629        1,821
                                                       -------      -------
                                                      $  4,351     $  6,572
                                                       =======      =======

Approximately  10% of the  Company's  1996  capital  budget  will  be  spent  on
exploratory  projects  compared to 15.9% in 1994 and 16.1% in 1995.  The Company
currently  anticipates that its 1996 exploration efforts will be concentrated in
the onshore Gulf Coast area and its interests in Argentina.

Natural Gas Processing.  Natural gas processing revenues and costs decreased 42%
and 56%, respectively,  for the three months ended March 31, 1996 as compared to
the three months ended March 31, 1995. The decrease is primarily due to the sale
of four gas plants during 1995. The average price per Bbl of NGL's increased 12%
in the first  quarter  of 1996 as  compared  to the first  quarter of 1995 (from
$12.00 in 1995 to $13.38 in 1996),  and the average price per Mcf of gas residue
increased  40% during the same period (from $1.37 in 1995 to $1.92 in 1996).  In
addition,  the accompanying  Consolidated  Statement of Operations for the three
months  ended  March 31,  1996  includes  expenses  of  $635,000  related to the
abandonment of a processing facility.

General and Administrative Expenses. General and administrative expense was $6.4
million  for the quarter  ended March 31, 1996 as compared to $12.6  million for
the  quarter  ended March 31,  1995.  The 1995  amount  includes a  nonrecurring
pre-tax charge of approximately $4.5 million  consisting  primarily of severance
costs associated with staff reductions made in the Company's Midland,  Texas and
Sydney, Australia offices which resulted from organizational changes effected in
March, 1995. In addition, the 1996 amount reflects reductions resulting from the
implementation of measures intended to reduce overall general and administrative
expenses.  These  measures  resulted from the Company's  comprehensive  internal
evaluation  of its cost control  structure  performed  during 1995 and primarily
consisted   of   organizational   realignments,   streamlining   of   management
responsibilities and implementation of company-wide cost control policies.

Interest  Expense.  Interest  expense  for the  quarter  ended  March  31,  1996
decreased  to $14.7  million as  compared to $17.6  million  for the  comparable
period in 1995.  The decrease is due to (i) a decrease of $122.4  million in the
weighted average  outstanding  balance of the company's  indebtedness  resulting

                                       20




                       PARKER & PARSLEY PETROLEUM COMPANY



primarily  from the  application  of  proceeds  from the 1995 asset  disposition
program, offset by (ii) an increase in the weighted average interest rate on the
Company's  indebtedness to 7.56% for the quarter ended March 31, 1996 from 7.03%
for the quarter ended March 31, 1995.

Income Taxes.  The Company's income tax expense of $12.3 million for the quarter
ended March 31, 1996 and its income tax benefit of $6.8  million for the quarter
ended  March  31,  1995  reflect  the net  expense  and  benefit,  respectively,
resulting from the separate tax calculation  prepared for each tax  jurisdiction
in which the Company is subject to income taxes. For the quarter ended March 31,
1996, the Company had an effective total tax rate of 46%,  including a provision
of  $6.4  million  related  to the  write-off  of  certain  net  operating  loss
carryforwards  which,  with  the  sale of the  income  producing  assets  in the
Australian tax  jurisdiction,  will not be utilized in the future (see Note B of
Notes to  Consolidated  Financial  Statements  included  in  "Item 1.  Financial
Statements").

Liquidity and Capital Resources

Capital  Commitments.  The Company's primary needs for cash are for exploration,
development and  acquisitions of oil and gas properties,  repayment of principal
and  interest  on  outstanding  indebtedness  and working  capital  obligations.
Funding for the Company's exploration and development activities and its working
capital obligations is provided primarily by internally-generated cash flow. The
Company  budgets  its capital  expenditures  based on  projected  cash flows and
routinely  adjusts  the  level  of  its  capital  expenditures  in  response  to
anticipated changes in cash flows.

The Company's current capital  expenditure budget for 1996 is approximately $175
million,  which includes  approximately  $135 million  associated  with drilling
approximately  475 oil and gas wells.  The  remaining  amount  represents  costs
associated with recompletions, facilities and geological and geophysical costs.

Cash expenditures  during the first quarter of 1996 for additions to oil and gas
properties  totaled  $39.6  million.  This amount  includes $2.8 million for the
acquisition  of properties  and $36.8 million for  development  and  exploratory
drilling.   Significant  drilling  expenditures  included  $18  million  in  the
Spraberry Field of the Permian Basin (including $8.6 million in the Driver unit,
$2.7 million in the North Pembrook unit,  $1.8 million in the  Shackelford  unit
and $4.9 million in other portions of the Spraberry field),  $4.9 million in the
onshore Gulf Coast region and $7 million in  Australia  and other  international
areas.

In total,  the Company  spudded 104 domestic  wells in the first quarter of 1996
including 86 wells in the Permian  Basin,  11 wells in the Gulf Coast region and
seven wells in other areas.

Additions to natural gas processing  facilities during the first quarter of 1996
represented costs associated with the Company's Spraberry natural gas processing
facilities.
                                       21




                       PARKER & PARSLEY PETROLEUM COMPANY


Capital Resources. The Company's primary capital resources are net cash provided
by operating  activities,  proceeds from financing  activities and proceeds from
sales of non-strategic properties,  and the Company expects that these resources
will be sufficient to fund its capital commitments in 1996. Net cash provided by
operating  activities,  before  changes in  operating  assets  and  liabilities,
increased  47% to $46.6  million  during the first  quarter of 1996  compared to
$31.8  million  for the  same  period  in  1995.  This  increase  was  primarily
attributable  to the  improvements  made in the overall  cost  structure  of the
Company  during 1995 and improved  commodity  prices  realized  during the first
quarter of 1996.

During the quarter  ended  March 31,  1996,  net cash  received  (excluding  the
subsidiaries'  cash on hand of $16.6  million)  from the sale of the  Australian
subsidiaries  totaled $108.3 million.  Such receipts were utilized to reduce the
Company's   outstanding  bank  indebtedness  and  for  general  working  capital
purposes.  Also on March 28, 1996, the Company entered into an agreement to sell
another wholly-owned  Australian  subsidiary for cash proceeds of $78.6 million.
This sale is expected to be completed during the second quarter of 1996, and the
proceeds will be utilized to reduce the Company's outstanding bank indebtedness.
See Note B of Notes to Consolidated  Financial  Statements  included in "Item 1.
Financial  Statements."  In  addition,  as  mentioned  above in "General - Asset
Dispositions,"  the  Company  has  entered  into an  agreement  to sell  certain
nonstrategic  domestic properties for proceeds of approximately $45 million. The
sale is expected to close  during the second  quarter of 1996,  and the proceeds
will initially be used to reduce the Company's outstanding bank indebtedness and
subsequently  to provide  funding for a portion of the  Company's  1996  capital
expenditures,  including  purchases of oil and gas  properties  in the Company's
core areas.

At  March  31,  1996,  the  Company's  outstanding  long-term  indebtedness  was
principally  comprised  of  approximately  $300 million of Senior Notes and $100
million of bank indebtedness.

As the  Company  continues  to  pursue  its  growth  strategy,  it  may  utilize
alternative  financing  sources,  including  the issuance for cash of fixed rate
long-term  public debt,  convertible  securities or preferred stock. The Company
may also issue securities in exchange for oil and gas properties, stock or other
interests  in  other  oil  and  gas  companies  or  related  assets.  Additional
securities  may be of a class  preferred  to common  stock with  respect to such
matters as dividends and  liquidation  rights and may also have other rights and
preferences as determined by the Company's Board of Directors.


                                       22




                       PARKER & PARSLEY PETROLEUM COMPANY




Liquidity.  At March 31,  1996,  the Company had $26.3  million of cash and cash
equivalents  on hand,  compared  to $19.9  million at  December  31,  1995.  The
Company's  ratio of current assets to current  liabilities was 1.25 at March 31,
1996 and 1.28 at December 31, 1995.

- - ---------------

(1)  The information in this document includes  forward-looking  statements that
     are  based on  assumptions  that in the  future  may prove not to have been
     accurate.  Those  statements,  and  Parker &  Parsley  Petroleum  Company's
     business  and  prospects,  are subject to a number of risks  including  the
     volatility of oil and gas prices,  environmental  risks,  operating hazards
     and risks,  risks  associated  with natural gas  processing  plants,  risks
     related  to  exploration  and  development  drilling,  uncertainties  about
     estimates of reserves, competition,  government regulation, and the ability
     of the Company to implement  its business  strategy.  These and other risks
     are described in the Company's 1995 Annual Report on Form 10-K and in other
     reports that are available  from the United States  Securities and Exchange
     Commission.



                           PART II. OTHER INFORMATION

Item 1.    Legal Proceedings

The Company is a party to various legal  proceedings,  which are described under
"Legal actions" in Note C of Notes to Consolidated Financial Statements included
in "Item 1. Financial Statements." The Company is also party to other litigation
incidental to its business  involving claims in oil and gas leases or interests,
other  claims or damages in amounts not in excess of 10% of its  current  assets
and other matters, none of which the Company believes to be material.

Item 6.     Exhibits and Reports on Form 8-K


Exhibits

       (1)   None

Reports on Form 8-K

       (1)   None


                                       23




                       PARKER & PARSLEY PETROLEUM COMPANY


                               S I G N A T U R E S



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.


                                   PARKER & PARSLEY PETROLEUM COMPANY




Date:    May 13, 1996              By:   /s/ Scott D. Sheffield
                                         -------------------------------------
                                         Scott D. Sheffield
                                         President and Chief Executive Officer




Date:    May 13, 1996              By:   /s/ Steven L. Beal
                                         -------------------------------------
                                         Steven L. Beal
                                         Senior Vice President and Chief
                                         Financial Officer


                                       24