SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549

                                   FORM 10-K
(Mark One)
  [X]         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended March 31, 1999
                                       OR
  [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 1-9247

                    Computer Associates International, Inc.
             (Exact name of registrant as specified in its charter)

                  Delaware                     13-2857434
      (State or other jurisdiction of   (I.R.S. Employer Identification Number)
       incorporation or organization)

            One Computer Associates Plaza, Islandia, New York 11749
         (Address of principal executive offices)        (Zip Code)

                                 (516) 342-5224
              (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:

         (Title of Class)                   (Exchange on which registered)
   Common Stock, par value $.10 per share      New York Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act:

61/4% Convertible Subordinated Debentures of On-Line Software International,Inc.

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days: Yes _X__ No ___.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III to this Form 10-K or any amendment to this
Form 10-K. [ ]

State the aggregate market value of the voting stock held by  non-affiliates  of
the  Registrant:  The  aggregate  market  value  of the  voting  stock  held  by
non-affiliates of the Registrant as at May 26, 1999 was $17,394,543,586 based on
a total of 384,409,803  shares held by  non-affiliates  and the closing price on
the New York Stock Exchange on that date which was $45.25.

Number of shares of stock  outstanding  at May 26, 1999:  536,329,140  shares of
Common Stock, par value $.10 per share.

Documents Incorporated by Reference:
Part III - Proxy Statement to be issued in conjunction with Registrant's  Annual
Stockholders' Meeting.


                                     PART I

Item 1. Business

(a) General Development of Business

Computer Associates International, Inc. (the "Company", "Registrant" or "CA")
was incorporated in Delaware in 1974. In December 1981, CA completed its initial
public offering of Common  Stock.  The  Company's  Common  Stock is traded on
the New York Stock Exchange under the symbol "CA".

CA supplies an extensive array of enterprise management, information management,
and  business  application  software  products  for use on a variety of hardware
platforms. Because of its independence from hardware manufacturers,  the Company
provides  clients  with  integrated  solutions  which are platform  neutral.  CA
supplies products which can be used on all major hardware  platforms,  operating
systems, and application development environments.

CA's product  philosophy of internally  developing  products,  such as Unicenter
TNG(R), Jasmine(R), and OpalTM,  the  acquisition of key  technology,  the
integration of the two, and strategic  alliances with over 40 business partners
has been tested and proven over time.

In April  1996,  the  Company  announced  a  restructuring  with  respect to its
business applications solutions. Organizing around the concept of self-contained
operational  units,  the Company formed several new business units. These
business units are  responsible  for  development,  marketing,  sales,  and
support of banking, financial, and manufacturing application offerings.

In order to emphasize  its  commitment  to delivering  quality  technical
support to its clients throughout the world, the Company concentrated its
technical services in a group known as GTDS (Global Technology Delivery
Services).  This group serves as the  bridge  between  the  Company's  sales
and  development  organizations, providing high-level technical assistance and
guidance to clients.

In November 1996, CA acquired  Cheyenne  Software,  Inc.  ("Cheyenne").
Cheyenne  developed software solutions for NetWare, Windows NT, UNIX, Macintosh,
OS/2, Windows 3.1, and Windows 95 operating  systems.  This acquisition was
accounted for using the purchase method of accounting.

In March 1999, CA acquired Computer  Management  Sciences,  Inc. ("CMSI").  CMSI
custom developed information technology solutions.  CMSI specialized in Internet
development,  business process re-engineering,  strategy planning,  evolutionary
downsizing,  rapid application development,  object-oriented  databases,  vendor
software  evaluation,  and other key  technology  areas.  This  acquisition  was
accounted for using the purchase  method of  accounting.  See Note 2 of Notes to
Consolidated   Financial  Statements  for  additional   information   concerning
acquisitions.

Additionally,  in March 1999, the Company executed a merger agreement to acquire
Platinum  technology  International,  inc.  ("Platinum")  for  $29.25 per share.
Platinum  is  engaged  in the  design,  development,  marketing  and  support of
database tools and utilities, tools for enterprise management, data warehousing,
as well as providing a wide range of  professional  services.  The  acquisition,
when consummated, will be accounted for using the purchase method of accounting.
See  Note 12 of  Notes  to  Consolidated  Financial  Statements  for  additional
information concerning the Platinum acquisition.

(b) Financial  Information  About Industry Segments
CA's global  business is principally in a single industry  segment--the  design,
development,  marketing,  licensing, and support of integrated computer software
products  operating  on a diverse  range of  hardware  platforms  and  operating
systems.

See Note 4 of Notes to  Consolidated  Financial  Statements  for financial  data
pertaining to geographic areas.

(c)  Narrative  Description  of Business

General
CA designs,  develops,  markets,  licenses,  and supports  standardized computer
software products for use with a broad range of desktop, midrange, and mainframe
computers from many different hardware  manufacturers  including,  among others,
IBM, Hewlett-Packard Company ("HP"), Sun Microsystems Inc. ("Sun"), Data General
Corp. ("DG"), and Compaq Computer  Corporation  (including the Digital Equipment
and Tandem Computer Companies).

A computer  system,  ranging from the most powerful  mainframe to the ubiquitous
desktop, consists of hardware and software. Hardware is the physical computer or
central  processing  unit as well as peripheral  equipment such as disk and tape
data storage devices,  printers, and terminals.  Software is the program, or set
of  instructions,  which  tell the  hardware  what to do and how to  respond  to
specific user requests.

CA continues to pursue its approach of  designing  and  developing  new software
technology  solutions,  acquiring  software  technology that is complementary to
existing products and integrating  internally  developed  products with acquired
software.  The Company's service  philosophy is similarly marked by a commitment
to the  development of a dedicated  internal  service staff,  the acquisition of
third-party service organizations, the integration of the two, and long-standing
alliances with leading service providers.

 3

Products

CA offers over 500 enterprise systems management,  information  management,  and
business applications solutions to a broad spectrum of organizations. Built upon
a common  infrastructure,  these  products  provide  solutions  across  multiple
operating systems and hardware platforms.  The Company's  standardized  business
software   products   enable   clients  to  use  their  total  data   processing
resources--hardware,  software,  and  personnel--more  efficiently.  Many of the
Company's  products provide tools to measure and improve  computer  hardware and
software performance and programmer productivity.  The Company provides products
that effectively manage the complex, heterogeneous systems upon which businesses
depend.  CA's  solutions  enable  clients to use the latest  technologies  while
preserving  their  substantial  investments  in  hardware,  software,  and staff
expertise. By employing a common infrastructure, the Company's developers create
modular  software  designed to be continually and  consistently  improved.  This
pragmatic approach protects clients'  investments by using scalar,  evolutionary
change  rather  than   revolutionary   disruption   and  waste.   CA's  software
architecture is specifically  designed to help clients migrate to  client/server
computing  or  build  new  client/server   systems.   The  Company's  integrated
distributed  systems  management  solutions  manage  this  complex  environment.
Full-function client/server business applications simplify customization to meet
unique business needs on a combination of platforms.

Since  its  introduction  in  fiscal  year  1997,  Unicenter  TNG(R)  (The  Next
Generation)TM  has  become  the  industry's  de facto  standard  for  enterprise
management  software.  In fiscal year 1999,  CA continued to extend the features
and functionality of Unicenter TNG. Unicenter TNG is an object-oriented solution
that enables  organizations  to visualize and control  their entire  information
technology  infrastructure--including   applications,  databases,  systems,  and
networks--from  a  business  perspective.  This  technology  establishes  a link
between an  organization's  information  technology  resources  and its business
policies.  Through  Unicenter  TNG,  an  organization  can define  its  business
policies, map these policies to particular resource management requirements, and
then monitor  resources for their support of specific  business  processes.  The
flexible  Business  Process ViewsTM can be customized to deliver the information
based on specific  roles,  locations,  resources,  and any other  dimensions  of
control.  To visualize  the complex  interactions  and  interdependencies  of an
enterprise's entire distributed environment,  Unicenter TNG employs a Real World
InterfaceTM that incorporates 3-D animation and elements of virtual reality.

During  fiscal  year  1999,  the  Company  announced   full-scale   delivery  of
NeugentsTM. Neugents, which represent a revolutionary neural network technology,
are  intelligent  software  agents that  persist  throughout  various  computing
environments to recognize  certain patterns and record the resulting  transition
states. Neugents enable an entirely new generation of business applications that
can not only analyze conditions in business markets and technical  environments,
but also predict  changes in those  conditions and suggest  courses of action to
capitalize on opportunities and/or avoid potential problems.  When employed with
Unicenter TNG,  Neugents can proactively  prevent  performance and  availability
problems with a level of precision and rigor  unattainable by conventional trend
and resource analysis solutions.

The Company continued full-scale delivery of Jasmine.  Jasmine is a true object
database with an integrated development  environment and a robust multi-platform
deployment facility. Its object-oriented database engine provides the foundation
to store, manage, and maintain multimedia and business objects. Jasmine provides
a  complete  multimedia  authoring  and  application  development   environment,
allowing  clients to build  multimedia  applications  without  the need to write
complex  programs.  Jasmine also  features  tools for  designing  and  debugging
sophisticated applications.

CA introduced its Enterprise  Edition  products  during fiscal year 1999, all of
which are based on Unicenter TNG  technology.  The Enterprise  Edition  offering
includes products in the areas of Security,  Software Delivery, Help Desk, Asset
Management,  Network,  Storage,  and  Web/e-Commerce.  CA  also  introduced  its
Workgroup Editions which include standalone management products on a small scale
for computing  environments  of up to 250 users per server.  These  products are
simple to install and easy to use.

Professional Services

During fiscal year 1999, the Company formed a professional
services organization known as Global Professional  ServicesTM ("GPS") to expand
the Company's  offerings on behalf of clients and partners around the world. GPS
offers a broad spectrum of services ranging from consulting to implementation to
comprehensive  outsourcing and custom developing leading-edge IT solutions.  The
Company  acquired a number of professional  service  companies during the fiscal
year,  including Computer Management  Sciences,  Inc.,  Realogic,  Inc., and LDA
Systems,  Inc.,  which  strengthened  GPS. As of March 31,  1999,  GPS had 3,350
employees.  GPS offers  services in support of, and independent of the Company's
products.  These  services  can improve  implementation  and  deployment  of the
Company's  products which the Company  believes will lead to universal  customer
satisfaction and greater follow-on sales.

Sales and Marketing

CA distributes, markets, and supports its products on a worldwide basis with its
own employees and a network of independent value-added resellers,  distributors,
and  dealers.  The  Company  has  approximately  4,400  sales and sales  support
personnel engaged in promoting the licensing of the Company's products.

In North America, the Company operates primarily through Direct and Indirect
sales forces responsible  for sales,  marketing,  and service of the  Company's
non-business

 4

application solutions.  Several application business units are responsible for
the sales and marketing activities of business application solutions.  A
separate Global Accounts group provides additional service to large clients,
particularly facilities managers. Facilities  managers  deliver data  processing
services  using  the  Company's products to those companies that prefer to
"outsource" their computer processing operations.

The Company  also  operates  through  wholly  owned  subsidiaries  located in 42
countries outside North America.  Each of these subsidiaries is structured as an
autonomous  entity,  and  markets all or most of the  Company's  products in its
respective  territory.  In  addition,  the  Company's  products  are marketed by
independent  distributors  in those  areas of the world where it does not have a
direct presence.  Revenue from independent  distributors accounted for less than
1% of the Company's fiscal 1999 revenue.

The Company's marketing and marketing services groups produce  substantially all
of the user  documentation for its products,  as well as promotional  brochures,
advertising,  and other  business  solicitation  materials.  The duties of these
groups  include the writing of the requisite  materials,  editing,  typesetting,
photocomposition, and printing.

Licensing

CA does not sell or transfer title to its products to its clients.  The products
are  licensed  on a "right to use" basis  pursuant to license  agreements.  Such
licenses generally require that the client use the product only for its internal
purposes at its own  computer  installation.  In  addition,  the Company  offers
license  agreements  to facilities  managers  enabling them to use the Company's
software  in  conjunction  with  their  outsourcing   business.   Under  certain
circumstances,  the Company will also license, on a non-exclusive basis, clients
and other third parties as resellers of certain of the Company's  products.  The
Company is encouraging  value-added  resellers  ("VARs") to actively  market the
Company's  products.  VARs often bundle the Company's  products with specialized
consulting  services  to provide  clients  with a complete  solution.  Such VARs
generally   service  a  particular   market  or  sector  and  provide   enhanced
user-specific solutions.

CA offers several types of software  licenses.  Under the standard license form,
the client agrees to pay a one-time fee and an annual usage and maintenance fee.
The annual usage and maintenance fees typically range from 9% to 20% of the then
prevailing  one-time fee for the product.  Payment of the usage and  maintenance
fee entitles the client to continue to use, and to receive technical support for
the product,  as well as receive all enhancements  and improvements  (other than
optional  features subject to a separate charge) to the product developed by the
Company during the period covered. A significant number of the Company's clients
elect to license the Company's  products under a variety of installment  payment
options.  These plans  incorporate  license and usage and maintenance  fees into
annual or monthly payments ranging from one to ten years.

The Company also offers  licenses  for products and groups of products  based on
the size of an  enterprise's  computing power as measured in  MIPS--millions  of
instructions  per second.  Under this option,  the client is free to  reallocate
hardware  or modify  user  configurations  without  incremental  costs.  Similar
licensing  alternatives are available for CA's midrange and UNIX-based  software
products. Most of the Company's client/server products,  including Ingres(R) and
Unicenter TNG are licensed on a power unit basis.  These  licenses are typically
perpetual  in nature  whereby  the client  has the  option to elect  maintenance
(technical support and product  enhancements) on an annual basis.  Client/server
products sold through  third-party VARs,  distributors and dealers are generally
subject  to  distribution   licensing  agreements  and  end-user  "shrink  wrap"
licenses.  The Company's micro software  products are licensed to end users upon
payment of a fixed fee.

Product  revenue for licenses is recognized  upon delivery of the product to the
client.  Usage and maintenance fees are recognized  ratably over the term of the
agreement.  Where the client has elected to pay the  license  fees in monthly or
annual  installments,  the present  value of the license  fee is  recognized  as
product revenue upon delivery of the product.  Maintenance is unbundled from the
selling price and ratably recognized over the term of the agreement.  See Note 1
of Notes to Consolidated  Financial Statements for further discussion of revenue
recognition policies.

Under its standard  form of license  agreement,  the Company  warrants  that its
products will perform in accordance with specifications published in the product
documentation.

Competition and Risks

The computer  software  business is highly  competitive.  It is marked by rapid,
substantial  technological  change  as  well  as  the  steady  emergence  of new
companies and products.  In addition,  it is affected by such issues as the Year
2000 date change and the  introduction  by the  European  Economic  and Monetary
Union of the Euro. There are many companies, including IBM, Sun, HP, Compaq, and
other large computer manufacturers,  which have substantially greater resources,
as well as the ability to develop and market  software  programs  similar to and
competitive with the products offered by the Company.  Competitive  products are
also offered by numerous  independent  software  companies,  which specialize in
specific  aspects  of  the  highly  fragmented  software  industry.  Some,  like
Microsoft,  Oracle  Corporation,  and SAP AG,  are the  leading  developers  and
vendors in their specialized markets.

IBM, HP, Sun, and Compaq are by far the largest  suppliers of systems  software,
and are the  manufacturers of the computer  hardware systems used by most of the
Company's clients.  Historically,  these hardware manufacturers have modified or
introduced new operating systems,  systems software, and computer hardware. Such

 5

new  products  could in the  future  incorporate  features  which are  currently
performed by the Company's products or could require substantial modification of
the Company's products to maintain  compatibility with these companies' hardware
or  software.  Although  the Company has to date been able to adapt its products
and its business to changes introduced by hardware  manufacturers,  there can be
no assurance that it will be able to do so in the future.

In the past, licensees using proprietary  operating
systems were  furnished  with "source  code," which makes the  operating  system
generally  understandable  to  programmers,  or "object  code,"  which  directly
controls the hardware, and other technical documentation. Since the availability
of source code facilitated the development of systems and applications  software
which must interface with the operating  systems,  independent  software vendors
such as the Company were able to develop and market compatible software. IBM and
other hardware  vendors have a policy of restricting  the use or availability of
the source code for some of its operating systems.  To date, this policy has not
had a material effect on the Company.  However,  such  restrictions  may, in the
future,  result in higher  research  and  development  costs for the  Company in
connection  with the  enhancement  and  modification  of the Company's  existing
products  and the  development  of new  products.  Although the Company does not
expect such restrictions will have this effect on its products,  there can be no
assurance that such restrictions or other  restrictions will not have a material
adverse effect on the Company's business.

The  Company  anticipates  ongoing  use of  microcode  or  firmware  provided by
hardware  manufacturers.  Microcode and firmware are basically software programs
in hardware  form,  and  therefore are less  flexible  than pure  software.  The
Company  believes that such continued use will not have a significant  impact on
the Company's  operations and that its products will remain  compatible with any
changes  to  such  code.  However,   there  can  be  no  assurance  that  future
technological  developments  will not have an  adverse  impact on the  Company's
operations.

Although no company competes with the Company across its entire software product
line or a significant  portion thereof,  the Company considers at least 75 firms
to be directly  competitive  with one or more of the Company's  systems software
packages.  In database  management,  graphics and applications  software for the
desktop, midrange, and mainframe environments,  there are hundreds of companies,
whose primary  business focus is on at least one but not all of these solutions.
Certain  of  these  companies  have  substantially  larger  operations  than the
Company's in these specific niches.  Many companies,  large and small, use their
own  technical  personnel to develop  programs  similar to those of the Company;
these may rightly be seen as  competitors of the Company.  The Company  believes
that the most  important  considerations  for  potential  purchasers of software
packages are: product capabilities;  ease of installation and use; dependability
and quality of technical support; documentation and training; the experience and
financial  stability of the vendor;  integration of the product line;  and, to a
lesser  extent,  price.  Price is a  stronger  factor in the  client/server  and
microcomputer  marketplace.  Moreover,  as the client/server market continues to
expand and develop, competitors could be expected to form strategic alliances or
acquire other companies to increase their presence in this market.

The Company's future operating results may be adversely  affected by a number of
factors,  including  but not limited  to: its  responsiveness  to client  needs;
successful  implementation of newly introduced products;  uncertainties relative
to global economic conditions; market acceptance of competing technologies;  the
availability and cost of new solutions;  its ability to successfully maintain or
increase market share in its core business while expanding its product base into
other  markets;  its  ability to recruit  and retain  qualified  personnel;  the
strength of its distribution  channels; its ability either internally or through
third-party service providers to support client  implementation of the Company's
products;  its ability to effectively  manage fixed and variable  expense growth
relative to revenue growth;  possible disruptions  resulting from organizational
changes;  and  its  ability  to  effectively  integrate  acquired  products  and
operations.  There can be no assurance that the Company's products will continue
to compete  favorably or that it will be  successful  in the face of  increasing
competition from new and existing competitors.

Product Protection

The  products  of the Company  are  treated as trade  secrets  and  confidential
information.  CA relies for  protection  upon its  contractual  agreements  with
clients as well as its own security systems and confidentiality  procedures.  In
addition to obtaining patent protection for new technology, the Company protects
its products,  their documentation,  and other written materials under copyright
law. The Company  also  obtains  trademark  protection  for its various  product
names.  CA from  time to time  receives  notices  from  third  parties  claiming
infringement by the Company's  products of third-party  proprietary  rights. The
Company  expects that software will be subject to such claims more frequently as
the number of products and  competitors in the Company's  industry grows and the
functionality of products overlap. Such claims could result in litigation, which
can be costly, or licensing  arrangements on terms not favorable to the Company,
including  the payment of royalties to third  parties.  CA's  business  could be
affected by such  litigation  and licensing  arrangements  and by its ability to
develop substitute technology.

Clients

No individual  client accounted for a material portion of the Company's  revenue
during any of the past three fiscal  years.  Since the majority of the Company's
software  is used  with  relatively  expensive  computer  hardware,  most of its
revenue is derived from companies which have the resources to make a substantial

 6

commitment to data processing and their computer installations.  The majority of
the world's major companies use one or more of the Company's  software packages.
The  Company's  software  products  are  generally  used  in a  broad  range  of
industries,   businesses,  and  applications.   The  Company's  clients  include
manufacturers,   financial  service  providers,   banks,   insurance  companies,
educational  institutions,  hospitals,  and government  agencies.  The Company's
products are also sold to and through microcomputer distributors and VARs.

Product  Development

The history of the computer industry has seen rapid changes
in hardware and software technology. The Company must maintain the usefulness of
its products as well as modify and enhance its products to  accommodate  changes
to, and to ensure  compatibility  with,  hardware  and  software.

To date, the Company has been able to adapt its  products to such changes and,
as described more  fully  in  "Narrative  Description  Of  Business--Products,"
the  Company believes that it will be able to do so in the future.  Computer
software vendors must also  continually  ensure that their  products meet the
needs of clients in the  ever-changing  marketplace.  Accordingly,  the  Company
has the  policy of continually enhancing, improving, adapting, and adding new
features  to its products,  as well as  developing  additional  products.  The
Company  offers a facility for many of its software  products whereby problem
diagnosis,  program "fixes",  and other  mainframe  services  can be  provided
online  between  the client's  installation  and  the  support  facilities  of
the  Company.  Another service,  CA-TCCSM (Total Client Care)SM, provides a
major extension to existing support  services  of the  Company by offering
access to the  Company's  client support  database.  In addition,  the Company
offers support services online via the Internet through its Web Track facility.
These services have contributed to the Company's ability to provide maintenance
more efficiently.

Product  development  work is  primarily  done at the  Company's  facilities  in
Alameda,  California;  San Diego,  California;  San Jose, California;  Maitland,
Florida; Chicago, Illinois; Andover, Massachusetts;  Marlborough, Massachusetts;
Mount Laurel, New Jersey;  Princeton,  New Jersey; Islandia, New York; Columbus,
Ohio; Pittsburgh,  Pennsylvania; Dallas, Texas; Herndon, Virginia; and Bellevue,
Washington.  The Company also performs product development in Sydney, Australia;
Vienna, Austria; Brussels, Belgium;  Vancouver,  Canada; Slough, England; Paris,
France;  Darmstadt,  Germany; Tel Aviv, Israel; and Milan, Italy. For its fiscal
years ended March 31, 1999, 1998, and 1997, product development and enhancements
charged  to  operations  were $423  million,  $369  million,  and $318  million,
respectively.  In fiscal years 1999, 1998, and 1997, the Company capitalized $29
million,  $23 million,  and $18 million,  respectively,  of internally developed
software costs.

Certain  of the  Company's  products  were  acquired  from other  companies  and
individuals.  The Company continues to seek synergistic companies,  products and
partnerships. The purchase price of acquired products (i.e., purchased software)
is  capitalized  and amortized over the useful life of such purchase or a period
not exceeding five years.

Employees

As of March 31, 1999,  the Company had  approximately  14,650  employees of whom
approximately 2,550 were located at its headquarters facility in Islandia, New
York;  approximately  6,750 were located at other offices in the United  States,
and approximately 5,350 were located at its offices in foreign countries. Of the
total  employees,  approximately  4,250  were  engaged  in  product  development
efforts,  3,350 were engaged in professional services functions,  and 4,400 were
engaged in sales and sales support functions.  The Company believes its employee
relations are excellent.

(d)Financial Information About Foreign and Domestic Operations and Export
   Revenue

See Note 4 of Notes to  Consolidated  Financial  Statements  for financial  data
pertaining to the geographic distribution of the Company's operations.

Item 2.  Properties

The principal  properties of the Company are geographically  distributed to meet
sales and  operating  requirements.  All of the  properties  of the  Company are
considered  to  be  both  suitable  and  adequate  to  meet  current   operating
requirements.

The Company leases  approximately  100 office  facilities  throughout the United
States,  and  approximately  95 office  facilities  outside  the United  States.
Expiration dates on material leases range from fiscal years 2000 to 2021.

The Company owns an 850,000 square-foot Corporate  Headquarters in Islandia, New
York.  The  Company's   subsidiary  in  Germany  owns  two  buildings   totaling
approximately  120,000  square  feet.  The  Company  also  owns  various  office
facilities in the United States  ranging from 7,000 to 250,000  square feet. The
Company is currently constructing a 250,000 square-foot European Headquarters in
the United Kingdom, with an expected completion date of October 1999.

The Company owns various computer, telecommunications, and electronic equipment.
It also leases IBM, DEC, HP, Sun, EMC, and DG computers located at the Company's
facilities in Islandia, New York; Princeton,  New Jersey; San Diego, California;
and Chicago, Illinois. This equipment is used for the Company's internal product
development,  for technical support efforts and for administrative purposes. The
Company considers its computer and other equipment to be adequate for its needs.
See  Note 7 of  Notes  to  Consolidated  Financial  Statements  for  information
concerning lease obligations.

 7

Item 3. Legal Proceedings

The  Company  and  certain  of  its  officers  are  defendants  in a  number  of
shareholder  class  action  lawsuits  alleging  that a class  consisting  of all
persons who  purchased the  Company's  stock during the period  January 20, 1998
until July 22, 1998 were harmed by misleading statements,  representations,  and
omissions regarding the Company's future financial performance. These cases have
been consolidated  into a single action (the "Shareholder Action") in the United
States District Court for the Eastern District of New York ("NY Federal Court").
The defendants moved to dismiss the Shareholder Action.  In addition, three
derivative actions alleging similar facts were brought in the NY Federal Court.
An additional  derivative  action,  alleging that the Company issued  14.25
million  more  shares  than  were  authorized  under the 1995 Key Employee Stock
Ownership Plan (the "1995 Plan"), was also filed in the NY Federal Court.  In
all  but  one  of  these  derivative  actions, all of the Company's directors
at that time were named as defendants.  These derivative actions have been
consolidated into a single action (the "Derivative Action") in the NY Federal
Court.  The Derivative Action has been stayed. Lastly, a derivative action  was
filed in the  Chancery  Court in  Delaware  (the  "Delaware  Action") alleging
that 9.5 million more shares were issued than were authorized under the
1995 Plan.  The  Company  and its  directors,  who are  parties to the  Delaware
Action,  have filed a motion to dismiss the Delaware  Action,  and the plaintiff
has moved for summary judgment.  Although the ultimate outcome and liability, if
any,  cannot be  determined,  management,  after  consultation  and review  with
counsel,  believes  that the facts in each of the  actions  do not  support  the
plaintiffs'  claims and that the Company and its  officers  and  directors  have
meritorious defenses.

The Company, various subsidaries,  and certain current and former officers have
been  named as  defendants  in other  various  claims and lawsuits arising in
the normal course of business. The Company believes that the facts do not
support the plaintiffs' claims,  and intends to vigorously contest each of them.

Item 4.  Submission of Matters to Vote of Security  Holders

None.

Executive  Officers of the  Registrant

The name,  age,  present  position,  and business  experience  of all  executive
officers of the Company as of May 26, 1999 are listed below:



      Name                Age       Position
                              
Charles B. Wang (1)       54        Chairman, Chief Executive Officer, and
                                    Director
Sanjay Kumar (1)          37        President, Chief Operating Officer,and
                                    Director
Russell M. Artzt (1)      52        Executive Vice President--Research and
                                    Development, and Director
Charles P.McWade          54        Senior Vice President--Business Development
Ira Zar                   37        Senior Vice President--Finance and Chief
                                    Financial Officer
Michael A. McElroy        54        Vice President and Secretary
Lisa Savino               33        Vice President and Treasurer

<FN>
(1) Member of the Executive Committee.



Mr. Charles  B. Wang has been Chief  Executive  Officer  and a Director  of the
Company since June 1976,  and Chairman of the Board since April 1980.

Mr. Kumar joined the Company with the  acquisition  of UCCEL in August 1987.  He
was elected President,  Chief Operating Officer and a Director effective January
1994,  having  previously  served as Executive Vice  President--Operations  from
January 1993 to December  1993, and Senior Vice  President--Planning  from April
1989 to December 1992.

Mr. Artzt has been with the Company since June 1976. He has been  Executive Vice
President--Research  and  Development  of the  Company  since  April  1987 and a
Director of the Company since November 1980.

Mr. McWade has been Senior Vice President--Business   Development  of  the
Company  since  April  1998,  having previously served in various financial
positions including Treasurer from April 1988 to March 1994.  Mr. McWade joined
the Company in October 1983.

Mr. Zar has been Senior Vice  President and Chief  Financial  Officer since June
1998. He has served in various financial roles,  including  Treasurer from April
1994 to November 1997, since joining the Company in June 1982.

Mr. McElroy was elected Secretary of the Company effective January 1997, and has
been a Vice  President of the Company since April 1989. He joined the Company in
January 1988 and served as Secretary from April 1988 through April 1991.

Ms. Savino was elected Vice President and Treasurer  effective  November 1997,
having previously served as Assistant  Treasurer  since April 1995.  Ms. Savino
joined the Company in May 1990.

The officers are appointed  annually and serve at the discretion of the Board of
Directors.

 8

                                     PART II

Item 5. Market for  Registrant's  Common Equity and Related Stockholder Matters

The  Company's  Common  Stock is  listed  on the New York  Stock  Exchange.  The
following table sets forth, for the quarters  indicated,  the quarterly high and
low closing prices on the New York Stock Exchange.




                  Fiscal Year 1999              Fiscal Year 1998
                  ----------------              ----------------
                  High         Low              High         Low
                                                
Fourth Quarter   $51.50       $32.88           $58.06       $45.44
Third Quarter    $45.94       $31.44           $56.94       $45.83
Second Quarter   $61.00       $27.00           $48.88       $36.13
First Quarter    $61.13       $50.94           $38.92       $25.33



On March 31, 1999,  the closing price for the Company's  Common Stock on the New
York Stock Exchange was $35.56.  The Company currently has approximately  10,000
record stockholders.

The Company has paid cash dividends in July and January of each year since July
1990 and intends to continue  that  policy.  The  Company's most recent
dividend, paid in January 1999, was $.04 per share.

References  to prices per share have been  adjusted  to reflect a  three-for-two
stock split effective November 5, 1997.

Item 6. Selected Financial Data

The information set forth below should be read in conjunction with "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the financial  statements  and related notes  included  elsewhere in this Annual
Report on Form 10-K.


                                                           Year Ended March 31,
                                              --------------------------------------------
INCOME STATEMENT DATA                         1999(1)    1998(2)   1997(3) 1996(4)  1995(5)
                                              --------------------------------------------
(in millions, except per share amounts)
                                                                     
Revenue                                       $5,253     $4,719    $4,040  $3,505   $2,623
Net income (loss)                                626      1,169       366    (56)      432
- - Basic earnings (loss) per common share(6)   $ 1.15     $ 2.14    $  .67  $(.10)   $  .80
- - Diluted earnings (loss) per common share(6)   1.11       2.06       .64   (.10)      .76
Dividends declared per common share(6)          .080       .073      .065    .061     .059




                                                             March 31,
                                              --------------------------------------------
BALANCE SHEET AND OTHER DATA                 1999(1)     1998(2)   1997(3) 1996(4)  1995(5)
                                              --------------------------------------------
(in millions)
                                                                     
Cash from operations        .               $  1,267     $1,040    $  790  $  619   $  489
Working capital (deficiency)                     768        379        53    (53)      300
Total assets                                   8,070      6,706     6,084   5,016    3,269
Long-term debt (less current maturities)       2,032      1,027     1,663     945       50
Stockholders' equity                           2,729      2,481     1,503   1,482    1,578

<FN>
(1)  Includes  an after  tax  charge  of $675  million  related  to the 1995 Key
    Employee Stock Ownership  Plan.
<FN>
(2) Includes an after-tax  charge of $21
    million related to the Company's unsuccessful tender offer for Computer
    Sciences Corporation.
<FN>
(3) Includes an after-tax write-off of $598 million related to the acquisition of Cheyenne Software, Inc. in
    November 1996. See Note 2 of Notes to Consolidated Financial Statements for additional information.
<FN>
(4) Includes an after-tax write-off of $808 million related to the acquisition of Legent Corporation in August 1995.
<FN>
(5) Includes an after-tax write-off of $154 million related to the acquisition of The ASK Group, Inc. in June 1994.
<FN>
(6) Adjusted to reflect the three-for-two stock splits effective August 21, 1995, June 19, 1996, and November
    5, 1997.



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

The Annual Report on Form 10-K contains certain  forward-looking  statements and
information  relating  to  the  Company  that  are  based  on  the  beliefs  and
assumptions  made by the Company's  management as well as information  currently
available to  management.  When used in this document,  the words  "anticipate,"
"believe,"  "estimate,"  and "expect" and similar  expressions,  are intended to
identify forward-looking  statements.  Such statements reflect the current views
of the Company with respect to future  events and are subject to certain  risks,
uncertainties,   and  assumptions.   Should  one  or  more  of  these  risks  or
uncertainties  materialize,  or should  underlying  assumptions prove incorrect,
actual results may vary materially  from those described  herein as anticipated,
believed,  estimated,  or expected.  The Company does not intend to update these
forward-looking statements.

 9
Fiscal Year 1999

The  Company's  fiscal year 1999 revenue of $5.3 billion  increased 11% over the
$4.7  billion in fiscal  year  1998.  The growth is  primarily  attributable  to
greater  revenue from product  licensing  fees,  the  continued  demand for less
restrictive  enterprise  licensing  pricing  options,  and an emphasis placed on
professional  services.  Unicenter  TNG(R)  (The  Next  Generation)TM,  a
family of integrated business solutions  for  monitoring  and  administering
systems management across multi-platform environments accounted for
approximately 25% of the Company's overall revenue.  Professional services
revenue from the Company's consulting services business and educational
programs for fiscal year 1999 grew by 89%, or $136 million over fiscal year
1998,  to $288  million.  The growth is primarily  attributable  to an
increase in  billable  consultants.  The Company intends to  increase  the level
of  professional  services  provided  to clients through  internal  growth,
acquisitions of services companies, as well as increasing  its ratio of billable
hours to total hours worked  ("utilization").  Maintenance  revenue,  which is
deferred and ratably recognized over the term of the  agreement  increased  1%,
or $9  million in fiscal  year  1999.  Additional maintenance revenue from prior
year license arrangements was partially offset by the ongoing trend of site
consolidations  and expanding  client/server revenue sold by VARs,  which  yield
lower  maintenance.  Total  North  American  revenue increased 10% and
international  revenue increased 14% for fiscal year 1999 as a result of strong
acceptance of the Company's  client/server  software solutions. North  America
further  benefited  from  professional   services  growth.   The strengthening
of the U.S. dollar decreased  international revenue by $44 million when compare
to fiscal year 1998.  Price changes did not have a material impact in either
year.

Selling,  marketing, and administrative expenses for fiscal year 1999  increased
to 39% of revenue  compared  to 37% in fiscal  year  1998.  The increase was
largely  attributable to an overall increase in personnel  expense. The Company
is continuing its ongoing  effort to expand its Global  Professional ServicesTM
division and worldwide sales  organization.  Marketing costs related to new
product  introductions  including  the  Enterprise  Edition  and  Workgroup
Solutions also contributed to the increase.  The Enterprise Edition products are
the Company's state-of-the-art mid-market solutions addressing security, network
management, asset management,  application development,  information management,
and  e-commerce.  The  Workgroup  Editions  provide  the same  solutions  as the
Enterprise  Editions with a focus on smaller computing  environments.  In fiscal
year  1999,  new and  existing  product  enhancement  research  and  development
expenditures  increased $54 million,  or 15%. Continued emphasis on adapting and
enhancing products for the client/server  environment,  in particular  Unicenter
TNG,  Jasmine(R), OpalTM, the  Enterprise  and Workgroup  Solutions,  as well as
broadening of the Company's  Internet/intranet  product  offerings  were largely
responsible for the increase. Commissions and royalties were approximately 5% of
total revenue for both fiscal year 1999 and 1998.  Depreciation and amortization
expense decreased $24 million,  or 7% in fiscal year 1999 over fiscal year 1998.
The decrease was primarily due to the  scheduled  reduction in the  amortization
associated with The ASK Group, Inc., Legent Corporation,  and Cheyenne Software,
Inc. acquisitions,  partially offset by the amortization  associated with fiscal
year 1999  acquisitions.  For fiscal year 1999,  net  interest  expense was $123
million, a decrease of $20 million over fiscal year 1998. Excluding the one-time
charge  associated  with the Computer  Sciences  Corporation  ("CSC")  tender in
fiscal year 1998, net interest expense in fiscal year 1999 increased $10 million
over fiscal year 1998.  The increase is  attributable  to an increase in average
debt  outstanding  of  approximately  $500  million,  offset by an  increase  to
interest  income  related  to cash  proceeds  from the April  1998  Senior  Note
issuance.  Fiscal year 1999 pre-tax  profit  excluding  the  one-time  charge of
$1,071  million  relating to the vesting of 20.25 million  shares under the 1995
Key Employee Stock Ownership Plan was $2.08 billion compared to $1.87 billion in
fiscal  year 1998.  Net income per share in fiscal year 1999 was $1.11 per share
on a diluted  basis.  Excluding the charge,  net income per share in fiscal year
1999 would have been $2.31,  a 12% increase  over fiscal year 1998 net income of
$2.06 per share.  The  consolidated  effective  tax rate for  fiscal  year 1999,
excluding the charge, and for fiscal year 1998 was approximately 37.5%.

A total of 20.25  million  restricted  shares were made  available  for grant to
three key executives under the 1995 Key Employee Stock Ownership Plan (the "1995
Plan")  approved  by the  stockholders  at the August 1995  Annual  Meeting.  An
initial grant of 6.75 million  restricted  shares was made to the  executives at
inception of the 1995 Plan. In January 1996, based on the achievement of a price
target for the Company's common stock,  1.35 million shares (20%) of the initial
grant vested,  subject to continued  employment of the executives  through March
31,  2000.   Accordingly,   the  Company  began  accruing  compensation  expense
associated  with the 1.35  million  shares over the  employment  period.  Annual
compensation  expense of $7 million was charged  against  income for each of the
years ended March 31, 1998, 1997, and 1996.  Additional  grants of the remaining
13.5  million  shares  available  under the 1995  Plan  were  made  based on the
achievement of certain price targets.  These additional  grants and the unvested
portion  of the  initial  grant  vested in May 1998 and are  further  subject to
significant  limitations on transfer during the seven years  following  vesting.
The vesting  occurred after the closing price of the Company's  stock on the New
York Stock  Exchange  exceeded  $53.33 for 60 trading days within a twelve-month
period. A one-time charge of $1,071 million was recorded in the first quarter of
fiscal year 1999.

 10

Fiscal Year 1998

Total revenue for fiscal year 1998 was $4.7 billion, an increase of 17% over the
$4.0 billion recorded in fiscal year 1997. The growth is attributable to greater
revenue  derived  from  licensing  fees on the  midrange  platforms as well as a
modest increase in mainframe product revenue related to the continued demand for
less restrictive  enterprise licensing pricing options.  Unicenter TNG (The Next
Generation),  a family of  integrated  business  solutions  for  monitoring  and
administering computer systems across platform  environments,  accounted for 23%
of the Company's overall revenue. Total North American revenue increased 28% for
fiscal year 1998 as a result of strong acceptance of the Company's client/server
software  solutions  and  enterprise  pricing  options.   International  revenue
remained  unchanged  in fiscal  year 1998  compared  with  fiscal  year 1997 due
partially to a strengthening  of the U.S. dollar against most  currencies.  This
unfavorable foreign exchange environment decreased international revenue by $124
million when compared to fiscal year 1997.  Maintenance  revenue declined 1%, or
$7 million in fiscal year 1998.  This decrease  reflects the Company's  expanded
client/server  licensing  which  generates  lower  maintenance  revenue  and the
ongoing  trend of site  consolidations.  Price  changes  did not have a material
impact in either year.

Selling,  marketing,  and administrative  expenses  for  fiscal  year  1998
increased  to 37% of  revenue compared to 36% in fiscal year 1997.  The increase
represents  an investment by the Company in additional service and support
personnel,  as well as major promotional  events,  including  the product
launch for Jasmine,  a pure object database solution,  and the Unicenter TNG(R)
FrameworkTM release. In fiscal year 1998, new and existing product enhancement
and research and development expenditures increased $51 million, or 16%.
Continued emphasis on adapting and enhancing products for the client/server
environment, in particular, Unicenter TNG and Jasmine, a full fiscal year of
Cheyenne product development personnel costs and broadening of the Company's
Internet/intranet product offerings were largely responsible for the increase.
Commissions   and  royalties  were approximately  5%  of  total  revenue  for
both  fiscal  year  1998  and  1997. Depreciation and amortization expense
decreased $75 million,  or 18% in fiscal year 1998 over fiscal year 1997. The
decrease was primarily due to completion of the amortization  associated with
the On-Line Software  International,  Inc. and Pansophic Systems, Inc.
acquisitions,  as well as the scheduled  reduction in amortization  associated
with  The  ASK  Group,  Inc.  and  Legent  Corporation acquisitions. This
decrease was partially  offset by a full year of purchased software amortization
related to the Cheyenne Software,  Inc.  acquisition.  For
fiscal year 1998,  net  interest  expense was $143  million,  an increase of $41
million over fiscal year 1997.  The increase is  attributable  to  non-recurring
financing charges associated with the unsuccessful Computer Sciences Corporation
tender offer and higher debt levels  associated  with the Cheyenne  acquisition.
Fiscal year 1998 pre-tax  profit was $1.87  billion  compared to $932 million in
fiscal year 1997.  The pre-tax amount for fiscal year 1997 includes an after-tax
charge of $598 million  relating to the  acquisition of Cheyenne for a write-off
of purchased research and development  technology (R&D) that had not reached the
working model stage and had no  alternative  future use. Net income per share in
fiscal year 1998,  excluding the Computer Sciences Corporation pre-tax charge of
$34 million,  was $2.10 per share on a diluted basis, a 24% increase over fiscal
year 1997 net income of $1.69 per share,  excluding  the Cheyenne  purchased R&D
charge of $598 million.  The consolidated  effective tax rate approximated 37.5%
and  37% in  fiscal  years  1998  and  1997,  respectively.




Selected  Unaudited Quarterly  Information
(in millions,  except per share amounts)
- --------------------------------------------------------------------------------------------
1999 Quarterly Results                  June 30(1)    Sept.30    Dec.31    Mar.31    Total
- --------------------------------------------------------------------------------------------
                                                                      
Revenue                                     $1,047    $1,216     $1,361    $1,629    $5,253
Percent of total  revenue                       20%       23%        26%       31%      100%
Net (loss)income                            $ (481)   $  294     $  355    $  458    $  626
- - Basic (loss) earnings per share(3)          (.87)      .53        .66       .85      1.15
- - Diluted  (loss)  earnings  per share(3)     (.87)      .52        .64       .83      1.11


1998 Quarterly Results                      June 30   Sept.30    Dec. 31   Mar. 31(2) Total
- --------------------------------------------------------------------------------------------

Revenue                                     $  891    $1,122     $1,239    $1,467    $4,719
Percent of total revenue                        19%       24%        26%       31%      100%
Net income                                  $  156    $  272     $  340    $  401    $1,169
- - Basic earnings per share(3)                  .29       .49        .62       .74      2.14
- - Diluted earnings per share(3)             $  .28    $  .48     $  .60    $  .71    $ 2.06

<FN>
(1)  Includes  an  after-tax  charge  of $675  million  related  to the 1995 Key
     Employee Stock Ownership  Plan.
<FN>
(2)  Includes an after-tax  charge of $21 million related to the Company's unsuccessful tender offer for Computer
     Sciences Corporation.
<FN>
(3) Adjusted to reflect a three-for-two stock split effective November 5, 1997.


 11

The Company has  traditionally  reported  lower profit  margins in the first two
quarters  of each  fiscal  year than those  experienced  in the third and fourth
quarters.  As part of the annual budget process,  management  establishes higher
discretionary expense levels in relation to projected revenue for the first half
of the year.  Historically,  the  Company's  combined  third and fourth  quarter
revenue has been greater than the first half of the year, as these two quarters
coincide  with  clients'  calendar year budget  periods and  culmination  of the
Company's  annual sales plan. This  historically  higher second half revenue has
resulted in  significantly  higher profit  margins since total expenses have not
increased in proportion to revenue.  However,  past financial performance should
not  be  considered  to be a  reliable  indicator  of  future  performance.

The Company's products are designed to improve the productivity and efficiency
of its clients' information  processing resources.  Accordingly, in a
recessionary environment,  the Company's products are often a reasonable
economic alternative to customers faced with the prospect of incurring
expenditures to increase their existing  information  processing  resources.
However, a general  or  regional slowdown in the world economy could adversely
affect the Company's operations.

The  Company's  future  operating  results  may be affected by a number of other
factors,  including,  but not  limited  to:  uncertainties  relative  to  global
economic  conditions;  the  adequacy of the  Company's  internal  administrative
systems to efficiently process transactions, store, and retrieve data subsequent
to the year  2000;  the  Company's  increasing  reliance  on a single  family of
products for a material  portion of its sales;  market  acceptance  of competing
technologies;  the availability and cost of new solutions; delays in delivery of
new  products  or  features;  the  Company's  ability  to  update  its  business
application  products to conform with the new, common European currency known as
the "Euro"; the Company's  ability to  successfully  maintain or increase market
share in its core business while  expanding its product base into other markets;
the strength of its  distribution  channels;  the ability  either  internally or
through  third-party  service providers to support client  implementation of the
Company's  products;  the Company's ability to manage fixed and variable expense
growth relative to revenue growth;  the Company's  ability to recruit and retain
qualified personnel; the Company's ability to effectively integrate acquired
products  and   operations.

With the acquisition of Platinum technology International, inc. ("Platinum")
during the first quarter of fiscal year 2000, there can be no assurances that
the distractions and uncertainty  caused by the acquisition  will not have a
negative  effect on the  Company's  revenue and net income  as  it  completes
the  integration  and   restructuring  of  Platinum's operations.

In-Process Research and Development

There were no acquired  in-process  technology  charges in fiscal years 1999 and
1998, and an after-tax write-off of $598 million in 1997 related to the Cheyenne
acquisition.  Acquired  in-process  research and development  ("in-process R&D")
charges relate to  acquisitions  of software  companies  accounted for under the
purchase  method,  in which a portion  of the  purchase  price is  allocated  to
acquired in-process  technology and expensed immediately since the technological
feasibility of the research and development  projects have not yet been achieved
and was believed to have no alternative future use. An independent valuation was
performed and used as an aid in determining  the fair value of the  identifiable
assets and in allocating the purchase price among the acquired assets, including
the portion of the purchase  price  attributed  to  in-process  R&D. The "Income
Approach" was utilized for the valuation analysis.  This approach focuses on the
income  producing  capability  of the asset  and was  obtained  through  on-site
interviews with management, review of data provided by the Company and Cheyenne,
and analysis of relevant market sizes,  growth  factors,  and expected trends in
technology. The steps followed in applying this approach included estimating the
expected  cash flow over its life and  converting  these  cash  flows to present
value through  discounting.  The discounting process uses a rate of return which
accounts for the time value of money and investment risk factors.  For Cheyenne,
future cash flows were projected over six years and discounted  using a discount
rate of approximately 20%. The Company believes the discount rate is appropriate
given the level of risk of unsuccessful  completion of the technology.  Cheyenne
products consist of network data storage,  security, and communications software
across numerous  standalone,  as well as  heterogeneous  computer  environments.
Between  November 1996 and March 1999, the majority of the R&D costs to complete
the  projects  have been  incurred.  The  company has been  benefiting  from the
acquired  projects  for  approximately  two years.  The Company has reviewed its
projections of revenue and estimated  costs of completion and has compared these
projections with results through March 31, 1999. To date, in the aggregate,  the
projects have not varied materially from original projections.

Year 2000

The Company has  designed  and tested  substantially  all of its recent  product
offerings to be Year 2000 compliant. These products have met rigorous compliance
criteria and have undergone  extensive  review to detect any Year 2000 failures.
The Company has publicly  identified any products that will not be updated to be
Year 2000  compliant and has been  encouraging  clients using these  products to
migrate to compliant versions/products. The Company continues to update and test
its product offerings.  In general, these Year 2000 compliance efforts have been
part of the Company's ongoing software development process. As such, incremental
costs  are not  deemed  material  and have been  included  in net  research  and
development expenses. The Year 2000 readiness of the Company's customers varies,
and the Company  continues to actively  encourage its customers to prepare their
own systems making  available a broad array of product  service and  educational

 12

offerings.  These  offerings  are  available  on the CA Year  2000  Home Page at
http://www.cai.com/2000.   It  is  possible  that  the  Company  may  experience
increased expense levels addressing  migration issues for such customers.  There
can be no  assurances  that the  Company's  compliant  products  do not  contain
undetected problems  associated with Year 2000 compliance.  Although the Company
believes  that  its  license  agreements  provide  it  with  protection  against
liability, the Company cannot predict whether or to what extent any legal claims
will be brought,  or whether the Company will suffer any potential liability as
a result of any such adverse consequences to its customers.

The Company  recognizes the significance of the Year 2000 issue as it relates to
its internal systems  including IT and non-IT systems,  and understands that the
impact extends beyond  traditional  hardware and software to automated  facility
systems and third party  suppliers.  The Company has established a comprehensive
four-step  plan:  (1)  assessment;   (2)  remediation;   (3)  testing;  and  (4)
implementation,  with  dedicated  project  managers to address Year 2000 issues.
With regard to internal  administrative and financial  systems,  the Company has
completed most conversion and testing efforts,  with extended system integration
testing and contingency  planning  projects  scheduled  throughout 1999. For its
facility-related  systems  (telephone,  voicemail,  security,  and so  on),  the
Company has conducted internal  assessment audits and has sent questionnaires to
vendors  and  service  providers  to confirm  Year 2000  readiness.  The Company
expects substantial  completion of Year 2000 readiness  preparations by mid 1999
and to continue  comprehensive  testing throughout calendar 1999. As part of the
contingency  planning efforts,  the Company has created alternative  strategies,
when necessary, if significant exposures were identified up to and including the
Company's  computer  systems being rendered  inoperable.  The  contingency  plan
addresses  these issues  including  temporary  relocation of  employees,  manual
workarounds,  and the use of Company-owned  generators and cellular phones.  The
total  cost of  preparing  internal  systems  to be Year 2000  compliant  is not
expected to be  material  to the  Company's  operations,  liquidity,  or capital
resources.  Total  expenditures,  excluding  personnel  costs of existing staff,
related to internal  systems Year 2000 readiness is expected to be less than $30
million,  with the vast majority of it paid to date. Such expenses  commenced in
1996 and are projected to continue  throughout  calendar year 1999.  The Company
believes that, although the risk of operational disruption from systems failures
due to the Year 2000 is  minimal,  there can be no  assurances  that the Company
will not experience significant  unanticipated negative performance and/or flaws
in the technology used in its internal  systems or  interruptions  in electrical
power or other third-party infrastructure services.

Demand for certain of the  Company's  products may be generated by customers who
are replacing or upgrading  computer  systems to  accommodate the Year 2000 date
change. As a result,  demand for some of the Company's  products may diminish as
the Year 2000  arrives,  which could  negatively  impact the  Company's  revenue
growth  rate.  Additionally,  because  the  Company  believes  that  some of its
customers are allocating a substantial  portion of their 1999 IT budgets to Year
2000 compliance, sales of certain of the Company's traditional product offerings
may be adversely affected through the end of fiscal year 2000.

Foreign Currency Exchange

Continued  uncertainty  in  world  economies  and  currency  markets  caused  an
additional   strengthening   of  the  U.S.   dollar  during  fiscal  year  1999.
Approximately  35% of the Company's  total  revenue in fiscal year 1999,  34% in
fiscal year 1998, and 40% in fiscal year 1997, was derived from sales outside of
North America.  Western Europe is the Company's most important  foreign  market.
The  Company  believes  that its  operations  outside  the U.S.  are  located in
countries  which are  politically  and  economically  stable,  with the possible
exception of financial  volatility in certain Asian and Latin American  markets.
The net income effect of foreign currency exchange rate fluctuations  versus the
U.S. dollar on international revenue is largely offset to the extent expenses of
the  Company's  international  operations  are incurred and paid for in the same
currencies  as those of its  revenue.  During  fiscal year 1999,  the net income
effect of foreign exchange  transaction  losses was approximately $7 million.  A
foreign  currency   translation   adjustment  of  $84  million  was  charged  to
Stockholders'  Equity  in  fiscal  year  1999.  As part of its  risk  management
strategy and  consistent  with prior  years,  the Company did not enter into any
foreign exchange derivative transactions during fiscal year 1999.

Liquidity and Capital Resources

Cash, cash equivalents, and marketable securities at March 31, 1999 totaled $536
million,  an increase of $226 million from the prior fiscal year. Cash generated
from operations for the year ended March 31, 1999 was $1,267 million,  including
a $318 million withholding tax payment made in lieu of shares granted to certain
executives  under the 1995 Key Employee Stock  Ownership Plan (the "1995 Plan").
Year-to-date  cash  generated from  operations,  excluding the  withholding  tax
payment,  totaled $1,585  million,  an increase of 52% from the prior year. This
increase is attributable to higher income before the one-time charge, net of tax
benefit,  recorded in the first  quarter of fiscal year 1999 related to the 1995
Plan. In addition,  the Company has paid less interest  year-to-date as a result
of the  refinancing of its capital  structure by repaying its bank revolver with
proceeds  from the  April 24,  1998  issuance  of $1.75  billion  of  registered
unsecured  Senior Notes.  Interest on the notes is paid  semiannually;  interest
under the revolver was generally  paid  monthly.  The Company used the cash from
operations  primarily  for  acquisitions,  treasury  stock  purchases,  and debt
reduction.

 13

The Company has  established a capital  structure that enables it to achieve its
strategic  objectives by utilizing a number of different  financial markets.  On
April 24, 1998,  the Company  issued $1.75  billion of unsecured  Senior  Notes.
Amounts  borrowed,  rates and  maturities  for each issue were $575 million at 6
1/4% due April 15, 2003,  $825  million at 6 3/8% due April 15,  2005,  and $350
million at 6 1/2% due April 15,  2008.  Proceeds  were used to repay  borrowings
under the  Company's  revolving  credit  facilities  and for  general  corporate
purposes. The issuance of these notes allowed the Company to extend the maturity
of its debt,  commit to an  attractive  fixed rate of interest,  and broaden the
Company's sources of liquidity.  Debt ratings for the Company's unsecured Senior
Notes  and its bank  credit  facilities  are Baa1 and A- from  Moody's  Investor
Services and Standard & Poor's, respectively.  Standard and Poor's has indicated
that as a result  of the  acquisition  of  Platinum,  it  intends  to lower  the
Company's rating to BBB+. In addition,  $320 million remains  outstanding  under
the Company's 6.77% Senior Notes.

The Company has a $1.5 billion  five-year and a $1.1 billion  364-day  revolving
credit line  established  in June 1997, of which $325 million was drawn at March
31, 1999. A wholly-owned  subsidiary of the Company also maintains an 85 million
pound-sterling  denominated credit facility  established to finance construction
of its  new  European  Headquarters.  Approximately  49  million  pound-sterling
(approximately  US$81 million) was outstanding  under this facility at fiscal
year ended March 31, 1999. These bank credit  facilities are subject to interest
primarily at the prevailing London InterBank Offered Rate ("LIBOR") subject to a
fixed spread, which is dependent on the achievement of certain financial ratios.
The Company is also  required  to maintain  certain  financial  conditions.  The
Company also has  approximately  US$30  million  available  under  unsecured and
uncommitted  multicurrency  lines of credit  established  to meet any short-term
working  capital  needs  for  subsidiaries   operating  outside  the  U.S.  Peak
borrowings   under  all  debt   facilities   during  fiscal  year  1999  totaled
approximately $2.5 billion with a weighted average interest rate of 6.4%.

The Company has secured  $4.5  billion of  committed  bank  financing to pay for
acquisition  costs  related to the tender  offer for the  outstanding  shares of
Platinum. Refer to Note 12 for details concerning the offer to purchase. The new
financing  arrangements  consist  of a $1.5  billion  364-day  revolving  credit
facility,  a $1 billion four year revolving credit facility,  and a $2 billion
four year term loan.  Interest  charged will be LIBOR  subject to a margin based
on a bank credit  facility  ratings  grid.  The Company  will be required to
maintain certain  financial  ratios.  A condition  precedent  to closing the
$4.5 billion facilities will be the termination of the $1.5 and $1.1 billion
revolving credit facilities.

In addition to the  construction  of the European  Headquarters  in the U.K. and
expansion efforts at its U.S.  Headquarters in Islandia,  N.Y., capital resource
requirements  as of March 31, 1999  consisted  of lease  obligations  for office
space,  computer equipment,  mortgage or loan obligations,  and amounts due as a
result of product and company  acquisitions.  An additional $3.5 billion will be
required to finance the  acquisition  of Platinum.  It is expected that existing
cash, cash equivalents,  marketable  securities,  the availability of borrowings
under credit lines, as well as cash provided from operations, will be sufficient
to  meet  ongoing  cash  requirements.  Refer  to  Notes  6  and 7 of  Notes  to
Consolidated Financial Statements for details concerning commitments.

During fiscal year 1999, the Company  purchased  approximately 30 million common
shares under its various open market Common Stock repurchase programs,  bringing
the cumulative  total number of shares  purchased to  approximately  150 million
shares.   The  remaining   number  of  shares   authorized   for  repurchase  is
approximately 50 million.

Item 7(a). Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

The Company's exposure to market rate risk for changes in interest rates relates
primarily  to the  Company's  investment  portfolio  and  issuance of debt.  The
Company  has  not  used  derivative  financial  instruments  in  its  investment
portfolio.  The  Company  has a  prescribed  methodology  whereby it invests its
excess  cash in  debt  instruments  of  government  agencies  and  high  quality
corporate issuers  (Standard & Poor's single "A" rating and higher).  To further
mitigate risk,  the vast majority of the securities  have a maturity date within
one year.  Holdings of any one issuer  excluding the U.S.  Government  shall not
exceed 10%, and the  portfolio  is reviewed on a periodic  basis and adjusted in
the  event  that the  credit  rating of a  security  held in the  portfolio  has
deteriorated.

At March 31, 1999, the Company's outstanding debt approximated $2.5 billion with
approximately  $2.1 billion of fixed rate obligations.  If market rates decline,
the Company runs the risk that the related  required  payments on the fixed rate
debt will exceed  those based on the current  market rate.  On an annual  basis,
each 25 basis point decrease in interest rates would increase the value of these
instruments  by  approximately  $5  million.  Each 25 basis  point  increase  or
decrease in the level of  interest  rates  would have  approximately  $1 million
effect on  variable  rate debt  interest  based on the  balances of such debt at
March 31, 1999.

 14

Foreign Currency Exchange Risk

The Company  conducts  business on a worldwide basis through  subsidiaries in 42
countries.  The Company is  therefore  exposed to movement in currency  exchange
rates. As part of its risk management  strategy and consistent with prior years,
the Company did not enter into any foreign exchange derivative transactions.  In
addition,   the  Company   manages   its  level  of  exposure  by   denominating
international  sales and payment of related expense in the foreign  subsidiaries
local currency. A one percent decline in all foreign currencies against the U.S.
dollar will have an approximate $6 million effect on the Company's net income.

Equity Price Risk

The Company has a minimal  investment  in the  marketable  equity  securities of
publicly-traded  companies.  These  investments,  as of  March  31,  1999,  were
considered available-for-sale, with any unrealized gains or losses deferred as a
component of stockholders'  equity.  It is not customary for the Company to make
investments in equity securities as part of its investment strategy.

Item 8. Financial Statements and Supplementary Data

The  Financial  Statements  of the Company are listed in the Index to  Financial
Statements  filed as part of this  Form  10-K  and are  incorporated  herein  by
reference.

The Supplementary  Data specified by Item 302 of Regulation S-K as it relates to
selected  quarterly  data is included in Item 7.  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations."  Information on the
effects of changing prices is not required.

Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure

Not applicable.


                                    PART III

Item 10. Directors and Executive Officers of the Registrant

Reference is made to the  Registrant's  definitive  proxy  statement to be filed
with the Securities and Exchange Commission within 120 days after the end of the
Registrant's fiscal year for information concerning directors, which information
is incorporated herein by reference, and to Part I, page 7 of this Annual Report
on Form 10-K for  information  concerning  executive  officers under the caption
"Executive Officers of the Registrant."

Item 11. Executive Compensation

Reference is made to the  Registrant's  definitive  proxy  statement to be filed
with the Securities and Exchange Commission within 120 days after the end of the
Registrant's  fiscal year for  information  concerning  executive  compensation,
which information is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

Reference is made to the  Registrant's  definitive  proxy  statement to be filed
with the Securities and Exchange Commission within 120 days after the end of the
Registrant's  fiscal year for information  concerning security ownership of each
person known by the Company to own  beneficially  more than 5% of the  Company's
outstanding  shares of Common  Stock,  of each  director  of the Company and all
executive  officers and directors as a group,  which information is incorporated
herein by reference.

Item 13. Certain Relationships and Related Transactions

Reference is made to the  Registrant's  definitive  proxy  statement to be filed
with the Securities and Exchange Commission within 120 days after the end of the
Registrant's  fiscal year for information  concerning certain  relationships and
related transactions, which information is incorporated herein by reference.


 15

                                    PART IV

Item 14.  Exhibits,  Financial  Statement  Schedules,  and  Reports  on Form 8-K
(a)(1)The Registrant's financial statements together with a separate table of
      contents are annexed hereto.
   (2)Financial Statement Schedules are listed in the separate table of contents
      annexed hereto.
   (3)Exhibits.




Regulation S-K
Exhibit Number
                                        
2.1  Agreement and Plan of Merger          Previously filed as Exhibit 99 (c)(1)
     dated as of March 29, 1999 among      to the Registrant's Tender Offer
     the Registrant, HardMetal, Inc. and   Statement on Schedule 14D-1 filed
     Platinum technology International,    April 2, 1999, and incorporated
     inc.                                  herein by reference.

3.1  Restated Certificate of               Previously  filed as an
     Incorporation.                        Exhibit to the Company's 10-Q for the
                                           fiscal  quarter  ended  December  31,
                                           1998  and   incorporated   herein  by
                                           reference.

3.2  By-Laws.                              Previously filed as an Exhibit to the
                                           Company's Form 10-Q for the fiscal
                                           quarter ended December 31, 1998 and
                                           incorporated herein by reference.

4.1  Indenture dated as of March 1, 1987   Previously filed as Exhibit 4.1 to
     between On-Line Software              On-Line Software International,
     International,Inc.and Manufacturers   Inc.'s Registration Statement
     Hanover Trust Company with respect    on Form S-2 (No. 33-12488)and
     to the 61/4% Convertible Subordinated incorporated herein by reference.
     Debentures due 2002 of the Company's
     wholly-owned subsidiary.



4.2  Supplemental  Indenture  dated as of  Previously  filed as Exhibit A to the
     September  25, 1991 between  On-Line  Company's  Annual Report on Form 10-K
     Software  International,  Inc.  and   for the  fiscal year ended  March 31,
     Manufacturers  Hanover Trust Company  1992 (File No.  0-10180)  and
     with respect to the 61/4% Convertible incorporated herein by reference.
     Subordinated Debentures due 2002
     of the Company's wholly-owned
     subsidiary.

4.3  Certificate of Designation of Series  Previously filed as Exhibit 3 to the
     One Junior Participating Preferred    Company's Current Report on Form
     Stock, Class A of the Company.        8-K dated June 18, 1991 and
                                           incorporated herein by reference.

4.4  Rights Agreement dated as of          Previously filed as Exhibit 4 to the
     June 18,1991 between the Company and  Company's Current Report on Form
     Manufacturers Hanover Trust Company.  8-K dated June 18, 1991 and
                                           incorporated herein by reference.

4.5  Amendment No. 1 dated May 17,         Previously  filed as  Exhibit C to
     1995 to Rights  Agreement dated as    the  Company's  Annual Report on
     of June 18,  1991.                    Form 10-K for the fiscal year ended
                                           March  31,   1995  and   incorporated
                                           herein by reference.

 16

Regulation S-K
Exhibit Number
- --------------

4.6  Indenture with respect to the         Previously filed as Exhibit4(f)to the
     Company's $1.75 billion Senior        Company's Annual Report on Form 10-K
     Notes, dated April 24,1998 between    for the fiscal year ended March 31,
     the Company and The Chase             1998 and  incorporated herein by
     Manhattan Bank, as Trustee.           reference.

10.1 1981 Incentive Stock Option Plan.     Previously filed as Exhibit 10.5 to
                                           the Company's  Registration Statement
                                           on Form  S-1  (Registration  2-74618)
                                           and incorporated herein by reference.

10.2 1987 Non-Statutory Stock Option Plan. Previously filed as Appendix C to
                                           the Company's definitive Proxy
                                           Statement dated July 1, 1987 and
                                           incorporated herein by reference.

10.3 Amendment No. 1 to the 1987 Non-      Previously filed as Exhibit C to the
     Statutory Stock Option Plan dated     Compan's Annual Report on Form
     October 20, 1993.                     10-K for the fiscal year ended March
                                           31, 1994 and incorporated herein by
                                           reference.

10.4 1991 Stock Incentive Plan, as         Previously filed as Exhibit 1 to the
     amended.                              Company's Form 10-Q for the fiscal
                                           quarter ended September 30, 1997
                                           and incorporated herein by reference.

10.5 1993 Stock Option Plan for Non-       Previously filed as Annex 1 to the
     Employee Directors.                   Company's definitive Proxy Statement
                                           dated July 7, 1993 and incorporated
                                           herein by reference.

10.6 Amendment No. 1 to the 1993 Stock     Previously filed as Exhibit E to the
     Option Plan for Non-Employee          Company's Annual Report on Form
     Directors dated October 20, 1993.     10-K for the fiscal year ended March
                                           31, 1994 and incorporated herein
                                           by reference.


10.7 1994 Annual Incentive Compensation    Previously filed as Exhibit A to the
     Plan, as amended.                     Company's definitive Proxy Statement
                                           dated July 7, 1995 and incorporated
                                           herein by reference.

10.8 1995 Key Employee Stock Ownership     Previously filed as Exhibit B to the
     Plan.                                 Company's definitive Proxy Statement
                                           dated July 7, 1995 and incorporated
                                           herein by  reference.

 17

10.9 Amended and Restated $1.5 billion     Previously filed as Exhibit 1 to the
     Credit Agreement dated as of June     Company's Form 10-Q for the fiscal
     30, 1997 among the Company, various   quarter ended June 30, 1997 and
     banks and financial institutions,     incorporated herein by reference.
     and Credit Suisse, as agent.


10.10 Amended and Restated $1.1 billion    Previously filed as Exhibit 2 to
      Credit Agreement dated as of         the Company's Form 10-Q for the
      June 30, 1997 among the Company's    fiscal quarter ended June 30,1997
      various banks and financial          and incorporated herein by reference.
      institutions, and Credit Suisse,
      as agent.



10.11 1996 Deferred Stock Plan for         Previously filed as Exhibit D to the
      Non-Employee Directors.              Company's Annual Report on Form 10-K
                                           for the fiscal year ended March 31,
                                           1996 and incorporated herein by
                                           reference.

10.12 Amendment No. 1 to the 1996          Previously filed on Exhibit A
      Deferred Stock Plan for              to the Company's Proxy Statement
      Non-Employee Directors.              dated July 6, 1998 and incorporated
                                           herein by reference.

10.13 1998 Incentive Award Plan.           Previously filed on Exhibit B to the
                                           Company's Proxy Statement dated July
                                           6, 1998 and incorporated herein by
                                           reference.

21    Subsidiaries of the Registrant.      Filed herewith.

23    Consent of Ernst & Young LLP.        Filed herewith.

27    Financial Data Schedules.            Filed electronically only.




 18

(b)      Reports on Form 8-K.
         None.
(c)      Exhibits: See Index to Exhibits.
(d)      Financial  Statement  Schedules:  The response to this portion of
         Item 14 is submitted as a separate  section of this  report.

For the purposes of complying with the amendments to the rules
governing Form S-8 (effective July 13, 1990)under the Securities Act
of 1933, as amended, the undersigned Registrant hereby undertakes as
set forth in the following paragraph, which undertaking shall be
incorporated by reference into Registrant's Registration Statements on
Form S-8 Nos. 333-62055 (filed August 21, 1998), 333-19071 (filed
December 31, 1996), 33-64377 (filed November 17, 1995), 33-53915
(filed May 31, 1994), 33-53572 (filed October 22, 1992), 33-34607
(filed April 27, 1990), 33-18322 (filed December 4, 1987), 33-20797
(filed December 19, 1988), 2-92355 (filed July 23, 1984), 2-87495
(filed October 28, 1983), and 2-79751 (filed October 6, 1982).

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to directors,  officers,  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
of  1933  and is,  therefore,  unenforceable.  In the  event  that a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense of any action,  suit,  or
proceeding) is asserted by such  director,  officer,  or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification by it is against public policy as expressed in the Act, and will
be governed by the final adjudication of such issue.

 19

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        COMPUTER ASSOCIATES INTERNATIONAL, INC.

                                        By /s/ CHARLES B. WANG
                                          ----------------------------------
                                           Charles B. Wang
                                           Chairman
                                           Chief Executive Officer

                                        By       /s/ IRA H. ZAR
                                          ----------------------------------
                                           Ira H. Zar
                                           Senior Vice President
                                           Principal Financial and
                                           Accounting Officer
Dated: May 26, 1999


Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated:

                     Name                                Title
                     ----                                -----

         /s/ CHARLES B. WANG                  Chairman, Chief Executive
         -----------------------                 Officer, and Director
             Charles B. Wang

         /s/ SANJAY KUMAR                              Director
         -----------------------
             Sanjay Kumar

         /s/ RUSSELL M. ARTZT                          Director
         -----------------------
             Russell M. Artzt

         /s/ WILLEM F.P. de VOGEL                      Director
         ------------------------
            Willem F.P. de Vogel

         /s/ IRVING GOLDSTEIN                          Director
         ------------------------
            Irving Goldstein

         /s/ RICHARD A. GRASSO
         ------------------------                      Director
            Richard A. Grasso

         /s/ SHIRLEY STRUM KENNY
         ------------------------                      Director
            Shirley Strum Kenny

         /s/ ROEL PIEPER                               Director
         ------------------------
            Roel Pieper

Dated: May 26, 1999

 20
            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                               ISLANDIA, NEW YORK

                           ANNUAL REPORT ON FORM 10-K
                  ITEM 8, ITEM 14(a)(1) AND (2) AND ITEM 14(d)

                        LIST OF FINANCIAL STATEMENTS AND
                         FINANCIAL STATEMENT SCHEDULES

                            FINANCIAL STATEMENTS AND
                         FINANCIAL STATEMENT SCHEDULES


                           YEAR ENDED MARCH 31, 1999


                                                                           Page
The following consolidated financial statements of Computer Associates
International, Inc. and subsidiaries are included in Item 8:

Report of Independent Auditors                                              21
Consolidated Balance Sheets--March 31, 1999 and 1998                        22
Consolidated Statements of Operations--Years Ended March 31, 1999,
 1998, and 1997                                                             24
Consolidated Statements of Stockholders' Equity--Years Ended
 March 31,1999, 1998, and 1997                                              25
Consolidated Statements of Cash Flows--Years Ended March 31, 1999,
 1998, and 1997                                                             26
Notes to Consolidated Financial Statements                                  27

The following  consolidated  financial statement schedule of Computer
Associates International,Inc.and subsidiaries is included in Item 14(d):

Schedule II--Valuation and Qualifying Accounts                              38

All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

 21

                         REPORT OF INDEPENDENT AUDITORS

Stockholders and Board of Directors
Computer Associates International, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Computer
Associates  International,  Inc. and subsidiaries as of March 31, 1999 and 1998,
and the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the three years in the period  ended March 31, 1999.  Our
audits also included the  financial  statement  schedule  listed in the Index at
Item 14(a).  These financial  statements and the schedule are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements and the schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Computer Associates  International,  Inc. and subsidiaries at March 31, 1999 and
1998, and the consolidated  results of their operations and their cash flows for
each of the three years in the period ended March 31, 1999, in  conformity  with
generally  accepted  accounting  principles.  Also, in our opinion,  the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

                                                              ERNST & YOUNG LLP

New York, New York
May 26, 1999

 22

            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets




                                                                   March 31,
ASSETS                                                       1999           1998
                                                             ----           ----
                                                            (Dollars in millions)
                                                                  
CURRENT ASSETS
Cash and cash equivalents                                 $     399     $   251
Marketable securities                                           137          59
Trade and installment accounts receivable, net                2,021       1,859
Other current assets                                             74          86
                                                              -----       -----
                                     TOTAL CURRENT ASSETS     2,631       2,255

INSTALLMENT ACCOUNTS RECEIVABLE, net, due after one year      2,844       2,490

PROPERTY AND EQUIPMENT
Land and buildings                                              468         357
Equipment, furniture, and improvements                          571         501
                                                              -----       -----
                                                              1,039         858
Allowance for depreciation and amortization                     441         399
                                                              -----       -----
                              TOTAL PROPERTY AND EQUIPMENT      598         459



PURCHASED SOFTWARE PRODUCTS, net of accumulated
amortization of $1,476 and $1,305                               221         289



EXCESS OF COST OVER NET ASSETS ACQUIRED, net of
accumulated amortization of $281 and $205                     1,623       1,099



OTHER ASSETS                                                    153         114
                                                              -----       -----
                                           TOTAL ASSETS   $   8,070     $ 6,706
                                                              =====       =====
<FN>
See Notes to Consolidated Financial Statements.



 23

            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets




                                                                 March 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                         1999         1998
                                                             ----         ----
                                                            (Dollars in millions)
                                                                  
CURRENT LIABILITIES
Loans payable and current portion of long-term debt         $   492     $   571
Accounts payable                                                153         153
Salaries, wages, and commissions                                193         157
Accrued expenses and other liabilities                          338         297
Taxes, other than income taxes                                   95          76
Federal, state, and foreign income taxes payable                312         345
Deferred income taxes                                           280         277
                                                               ----        ----
                       TOTAL CURRENT LIABILITIES              1,863       1,876

LONG-TERM DEBT, net of current portion                        2,032       1,027

DEFERRED INCOME TAXES                                         1,034         952

DEFERRED MAINTENANCE REVENUE                                    412         370



STOCKHOLDERS' EQUITY
Common Stock, $.10 par value, 1,100,000,000 shares authorized,
630,920,576 shares issued*                                       63          63
Additional paid-in capital                                    1,141         523
Retained earnings                                             3,468       2,886
Accumulated other comprehensive loss                           (180)       (104)
Treasury stock, at cost--95,217,954 shares for 1999 and
84,869,026 shares for 1998*                                  (1,763)       (887)
                                                               ----        ----
                      TOTAL STOCKHOLDERS' EQUITY              2,729       2,481
                                                               ----        ----
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $   8,070    $  6,706
                                                              =====       =====

<FN>
*Share amounts adjusted for a three-for-two stock split effective November 5, 1997.
<FN>
See Notes to Consolidated Financial Statements.



 24

            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                     Consolidated Statements of Operations






                                                    Year Ended March 31,
                                                     1999     1998     1997
                                                     ----     ----     ----
                               (Dollars in millions, except per share amounts)
                                                             
Product revenue and other related income            $4,511   $3,986   $3,300
Maintenance fees                                       742      733      740
                                                     -----    -----    -----
         TOTAL REVENUE                               5,253    4,719    4,040

Costs and Expenses:
Selling, marketing, and administrative               2,038    1,751    1,465
Product development and enhancements                   423      369      318
Commissions and royalties                              263      233      201
Depreciation and amortization                          325      349      424
Interest expense, net                                  123      143      102
Purchased research and development                      -        -       598
1995 Stock Plan charge                               1,071       -        -
                                                     -----    -----    -----
         TOTAL COSTS AND EXPENSES                    4,243    2,845    3,108

Income before income taxes                           1,010    1,874      932
Income taxes                                           384      705      566
                                                     -----    -----    -----
         NET INCOME                                 $  626   $1,169   $  366
                                                     =====    =====    =====

BASIC EARNINGS PER SHARE                            $ 1.15   $ 2.14   $  .67
                                                     =====    =====    =====
Basic weighted-average shares
  used in computation*                                 545      546      546

DILUTED EARNINGS PER SHARE                          $ 1.11   $ 2.06   $  .64
                                                     =====    =====    =====
Diluted weighted-average shares
  used in computation*                                 562      566      569

<FN>
*Share amounts adjusted for the three-for-two stock splits effective June 19,
 1996 and November 5, 1997.
<FN>
See Notes to Consolidated Financial Statements.


 25

            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                Consolidated Statements of Stockholders' Equity



                                                                     Accumulated
                                             Additional                 Other                    Total
                                   Common     Paid-In     Retained  Comprehensive  Treasury   Stockholders'
                                  Stock(1)   Capital(1)   Earnings  Income (Loss)    Stock       Equity
                                  -------    ---------    --------  -------------   -------    ----------
                                                             (Dollars in millions)
                                                                               
Balance at March 31, 1996            $63        $482       $1,426         $41       $(530)       $1,482
Net income                                                    366                                   366
Dividends declared
  ($.065 per share)(1)                                        (35)                                  (35)
Exercise of Common Stock
  options and other                                2                       7          57             66
401(k) discretionary contribution                 13                                   3             16
Translation adjustment
  in 1997                                                                (74)                       (74)
Net change attributable to
  unrealized loss on
  marketable  securities                                                  (1)                        (1)
Purchases of treasury
  stock                                                                             (317)          (317)
                                   -----       -----        -----       -----       -----         -----
Balance at March 31, 1997             63         497        1,757        (27)       (787)         1,503
Net income                                                  1,169                                 1,169
Dividends declared
  ($.073 per share)(1)                                        (40)                                  (40)
Exercise of Common Stock
  options and other                               18                       7          59             84
401(k) discretionary contribution                  8                                   4             12
Translation adjustment
  in 1998                                                                (84)                       (84)
Purchases of treasury
  stock                                                                             (163)          (163)
                                   -----       -----        -----       -----       -----         -----
Balance at March 31, 1998             63         523        2,886       (104)       (887)         2,481
Net income                                                    626                                   626
Dividends declared
  ($.080 per share)                                           (44)                                  (44)
Exercise of Common Stock
  options and other                              604                       8         211            823
401(k) discretionary contribution                 14                                   3             17
Translation adjustment
  in 1999                                                                (84)                       (84)
Purchases of treasury
  stock                                                                           (1,090)        (1,090)
                                   -----       -----        -----       -----       -----         -----
Balance at March 31, 1999            $63      $1,141       $3,468      $(180)   $ (1,763)        $2,729

<FN>
(1)Amounts adjusted for the three-for-two stock splits effective June 19, 1996 and November 5, 1997.
<FN>
See Notes to Consolidated Financial Statements.



 26

            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows




                                                           Year Ended March 31,
                                                         1999     1998     1997
                                                         ----     ----     ----
                                                          (Dollars in millions)

                                                                  
OPERATING ACTIVITIES:
  Net income                                                $ 626 $ 1,169  $ 366
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization                              325     349    424
   Provision for deferred income taxes                        107     141    221
   Charge for purchased research and development               -       -     598
   Compensation expense related to stock and pension plans    778      21     22
   Increase in noncurrent
    installment accounts receivable,net                      (422)   (377)  (575)
   Increase (decrease) in deferred maintenance revenue         43      41    (23)
   Foreign currency transaction loss--before taxes             11      15     11
   Gain on sale of property and equipment                     (14)     -      -
   Changes in other operating assets and liabilities,
    net of effects of acquisitions:
      Increase in trade and installment receivables          (169)   (409)  (341)
      Other changes in operating assets and liabilities       (18)     90     87
                                                            -----   -----  -----
      NET CASH PROVIDED BY OPERATING ACTIVITIES             1,267   1,040    790

INVESTING ACTIVITIES:
 Acquisitions, primarily purchased software,
  marketing rights, and intangibles                          (667)   (61) (1,191)
  Purchases of property and equipment                        (222)   (84)    (53)
  Proceeds from sale of property and equipment                 38     -       -
  Purchases of marketable securities                       (2,703)   (42)    (51)
  Sales of marketable securities                            2,639     39      99
  Increase in capitalized development costs and other         (29)   (23)    (18)
                                                            -----   -----  -----
    NET CASH USED IN INVESTING ACTIVITIES                    (944)  (171) (1,214)

FINANCING ACTIVITIES:
  Dividends                                                   (44)   (40)    (35)
  Purchases of treasury stock                              (1,090)  (163)   (317)
  Proceeds from borrowings                                  2,141     23   1,480
  Repayments of borrowings                                 (1,216)  (630)   (710)
  Exercise of common stock options and other                   38     62      53
                                                            -----   -----  -----
   NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES       (171)  (748)    471

  INCREASE IN CASH AND CASH  EQUIVALENTS
  BEFORE EFFECT OF EXCHANGE
  RATE CHANGES ON CASH                                        152    121      47

  Effect of exchange rate changes on cash                      (4)   (13)     (1)
                                                            -----   -----  -----
  INCREASE IN CASH AND
  CASH EQUIVALENTS                                            148     108     46

  CASH AND CASH EQUIVALENTS--BEGINNING OF  YEAR               251     143     97
                                                            -----   -----  -----
  CASH  AND  CASH  EQUIVALENTS--END  OF  YEAR               $ 399   $ 251  $ 143
                                                            =====   =====  =====
<FN>
See  Notes  to Consolidated  Financial  Statements.



 27
            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 Note 1 -- Significant Accounting Policies

Description of Business:  Computer Associates  International,  Inc. and
subsidiaries (the "Company") designs, develops,  markets, licenses, and supports
a  wide  range  of  integrated  computer  software   solutions.

Principles of Consolidation: Significant intercompany items and
transactions have been eliminated in consolidation. The Company has various
investments which it accounts for under the equity method of accounting.
These investments are not significant either individually or when considered
collectively. The Company's share of investment income or loss is included in
selling, marketing, and administrative expenses.

Basis of Revenue  Recognition:  Product  license  fee revenue is recognized
after  acceptance by the client,  delivery of the product,
and when the  collection of the  resulting  receivables  is reasonably  assured.
Maintenance revenue,  whether bundled with product license or priced separately,
is recognized ratably over the maintenance period.  Maintenance  agreements with
clients are typically one year in duration  unless sold with the initial license
in which case, the maintenance  term generally  coincides with the license term.
The Company  experiences  maintenance  renewal rates in excess of 85%.  Accounts
receivable  resulting  from  product  sales  with  extended  payment  terms  are
discounted to present value. The amounts of the discount credited to revenue for
the years ended March 31, 1999, 1998, and 1997 were $408 million,  $356 million,
and $271 million, respectively.

Marketable Securities: The Company considers all highly liquid investments with
a maturity of three months or less when purchased to be cash  equivalents.

The  Company has  evaluated  its  investment  policies
consistent  with  Financial   Accounting  Standards  Board  Statement  No.  115,
Accounting for Certain  Investments in Debt and Equity  Securities ("FASB 115"),
and  determined  that all of its  investment  securities are to be classified as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the unrealized gains and losses reported in Stockholders'  Equity under the
caption Other Comprehensive Income (Loss). The amortized cost of debt securities
is adjusted for amortization of premiums and accretion of discounts to maturity.
Such amortization is included in interest income.  Realized gains and losses and
declines  in  value  judged  to be  other-than-temporary  on  available-for-sale
securities are included in interest income. The cost of securities sold is based
on the specific  identification  method.  Interest and  dividends on  securities
classified as available-for-sale  are included in interest income.

Property and Equipment: Land, buildings, equipment, furniture, and improvements
are stated at cost. Depreciation and amortization are provided over the
estimated useful lives of the assets by the straight-line method. Building and
improvements are generally estimated to have 30-40 year lives and the remaining
property and equipment are estimated to have 5-7 year lives.

Intangibles: Excess of cost over net assets acquired is being amortized by the
straight-line method over the expected period of benefit, between 10 and 20
years. Costs of purchased software, acquired rights to market software products,
and software development costs (costs incurred after development of a working
model or a detailed program design) are capitalized and amortized by the
straight-line method over five years or based on the product's useful economic
life, commencing with product release. Unamortized capitalized development costs
included in other assets at March 31, 1999 and 1998 were $72 million and $62
million, respectively. Amortization of capitalized development costs was $18
million, $15 million, and $17 million for the fiscal years ended March 31, 1999,
1998, and 1997, respectively.

Net Income per Share: Basic earnings per share is computed by
dividing net income by the weighted-average number of common shares outstanding
for the period. Diluted earnings per share is computed by dividing net income by
the sum of the weighted-average number of common shares outstanding for the
period plus the assumed exercise of all dilutive securities, such as stock
options.

 28
            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Note 1 -- Significant Accounting Policies (Continued)


                                                         Year Ended March 31,
                                                       1999     1998     1997
                                                       ----     ----     ----
                                (Dollars in millions, except per share amounts)
                                                               
Net income                                            $ 626   $ 1,169   $   366
Diluted Earnings Per Share*
Weighted-average shares outstanding and
    common share equivalents                            562       566       569
                                                       ----      ----      ----
Diluted Earnings Per Share                            $1.11   $  2.06   $   .64
Diluted Share Computation:
    Weighted-average common shares outstanding          545       546       546
    Weighted-average stock options outstanding-net       17        20        23
                                                       ----      ----      ----
Weighted-average shares outstanding and
    common share equivalents                            562       566       569
                                                       ====      ====      ====
<FN>
*Share and per share amounts adjusted to reflect the three-for-two  stock splits
effective June 19, 1996 and November 5, 1997.


Statement of Cash Flows: Interest payments for the years ended March 31, 1999,
1998, and 1997 were $107 million, $157 million, and $89 million, respectively.
Income taxes paid for these fiscal years were $280 million, $470 million,
and $300 million, respectively.

Translation of Foreign Currencies: In translating financial statements of
foreign subsidiaries, all assets and liabilities are translated using the
exchange rate in effect at the balance sheet date. All revenue, costs and
expenses are translated using an average exchange rate. Net income includes
exchange losses of approximately $7 million in 1999, $9 million in 1998, and $7
million in 1997.

Use of Estimates:  The  preparation of financial  statements in conformity with
generally accepted accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial
statements  and  accompanying  notes.  Although  these  estimates  are  based on
management's  knowledge  of current  events and actions it may  undertake in the
future,  they  may  ultimately  differ  from  actual  results.

New  Accounting Pronouncements

Software  Revenue  Recognition:  In October 1997, the Accounting Standards
Executive  Committee  ("AcSEC")  issued Statement of Position ("SOP") 97-2
"Software Revenue  Recognition," as amended in 1998 by SOP 98-4 and further
amended more recently by SOP 98-9, which is effective for  transactions  entered
into in fiscal years beginning after March 15, 1999. These SOPs provide guidance
on applying generally accepted  accounting  principles in recognizing revenue on
software  transactions, requiring deferral  of part  or all of the  revenue
related to a specific  contract  depending on the  existence of vendor  specific
objective  evidence and the ability to allocate the total  contract value to all
elements within the contract. Effective for the quarter ending June 30, 1999 the
Company  will  implement  the  guidelines  of these  SOPs.  Based on the current
interpretation,  the Company does not believe there will be a material impact on
its  overall  maintenance  deferral;   however,  as  additional   implementation
guidelines become available, there may be unanticipated changes in the Company's
revenue  recognition  practices  including,  but not limited to,  changes in the
period over which  revenue is  recognized  up to and  including  recognition  of
revenue  over the  contract  term.  The  future  implementation  guidelines  and
interpretations  may also  require  the Company to further  change its  business
practices  in order to  continue  to  recognize  a  substantial  portion  of its
software  revenue when the product is delivered.  These changes may extend sales
cycles,  increase  administrative  costs, or otherwise adversely effect existing
operations and results of operations.

 29

            COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


  Note 1 -- Significant Accounting Policies (Continued)

Segment  Disclosure:   During  fiscal  year 1999,  the  Company  adopted
Financial Accounting Standards ("FAS") No.131,  "Disclosures about Segments and
Related  Information"  which  establishes   standards  for  reporting  operating
segments and disclosures about products and services, geographic areas and major
customers.  The  Company  operates  as a  single  segment  providing  integrated
computer software  solutions.  See Note 4 for Geographic Area  Information.  The
Company has no individual  customers that are significant  enough to be deemed a
segment.

Comprehensive Income: During fiscal year 1999, the Company  adopted FAS No.130,
"Reporting  Comprehensive  Income."  FAS No.130 establishes  new  rules  for
reporting  and displaying comprehensive income and its components; however, the
adoption has no impact on the  Company's  net  income or  stockholders'  equity.
"Comprehensive Income" includes foreign currency  translation  adjustments and
unrealized gains or losses on the Company's available-for-sale securities which
prior to adoption were  reported   separately  in   stockholders'   equity.
The   components  of comprehensive income, net of applicable tax, for the years
ended March 31, 1999, 1998, and 1997, are as follows:




                                                       Year Ended March 31,
                                                   1999      1998         1997
                                                   ----      ----         ----
                                                      (Dollars in millions)
                                                                 
Net Income                                         $626     $1,169         $366
Foreign Currency Translation Losses                 (84)       (84)         (74)
Unrealized Gain (Loss) on Equity Securities(1)        8         --           (1)
                                                   ----      -----         ----
Total Comprehensive Income                         $550     $1,085         $291

<FN>
(1)  Net of a $5  million  and  $(1)  million  tax  effect  in  1999  and  1997,
respectively.



Note 2 -- Acquisitions

On March 9, 1999, the Company acquired more than 98% of the  issued  and
outstanding  shares  of common  stock of  Computer Management Sciences,  Inc.
("CMSI"), and on March 19, 1999, merged into CMSI one of its wholly-owned
subsidiaries.  The aggregate purchase price of approximately $400 million was
funded from drawings  under the Company's  $2.6 billion  credit agreements and
cash from  operations.  CMSI was  engaged  in  providing  custom developed
information  technology  solutions to a Fortune 1000 client base. The
acquisition  was  accounted  for as a purchase.

During fiscal year 1999, the Company acquired a number of other consulting
businesses and product technologies in addition to the one described above
which,either individually or collectively, are not material. The acquisitions
were all accounted for as purchases. The excess of cost over net assets
acquired is amortized on a straight-line basis over the expected period to be
benefitted. The consolidated statements of operations reflect the results of
operations of the companies since the effective dates of the purchase.

On November 11, 1996, the Company acquired 98% of the issued and outstanding
shares of common stock of Cheyenne Software, Inc. ("Cheyenne"), and on December
2, 1996 merged into Cheyenne one of its wholly owned subsidiaries. The aggregate
purchase price of approximately $1.2 billion was funded from drawings under the
Company's $2 billion credit agreements in effect at the time. Cheyenne was
engaged in the design, development, marketing, and support of storage,
management, security, and communications software for desktops and distributed
enterprise networks. The acquisition was accounted for as a purchase. The
results of Cheyenne's operations have been combined with those of the Company
since the date of acquisition.

The Company recorded a $598 million after-tax charge against earnings for the
write-off of purchased Cheyenne research and development technology that had not
reached the working model stage and had no alternative future use. Research and
development charges are generally based upon a discounted cash flow analysis.
Had this charge not been taken during the quarter ended December 31, 1996, net
income and diluted earnings per share for the year ended March 31, 1997 would
have been $964 million, or $1.69 per share.

 30

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Note 2 -- Acquisitions (Continued)

The following  table  reflects pro forma  combined  results of operations of the
Company and  Cheyenne on the basis that the acquisition  had taken place at the
beginning of fiscal year 1997 and excludes the after-tax  charge of $598 million
related to the Cheyenne acquisition. The pro forma effect of all subsequent
acquisitions is not material to the Company's results of operations.



                                                 Year Ended March 31,
                                         1999(1)       1998(1)          1997
                                         ----          ----             ----
                                (Dollars in millions, except per share amounts)
                                                              
Revenue                                 $5,253         $4,719          $4,175
Net income                                 626          1,169             920
Basic earnings per share                $ 1.15         $ 2.14          $ 1.68
Shares used in computation*                545            546             546
Diluted earnings per share              $ 1.11         $ 2.06          $ 1.62
Shares used in computation*                562            566             569

<FN>
(1) There were no significant acquisitions in fiscal years 1999 and 1998. Fiscal
years 1999 and 1998  results  include  full-year  operations  of the Company and
Cheyenne,  and are presented for  comparison  purposes  only.

<FN>
*Adjusted for the three-for-two  stock splits  effective  June 19, 1996 and
November 5, 1997.



In management's  opinion,  the pro forma  combined results of operations are not
indicative of the actual  results that would have occurred had the  acquisitions
been  consummated at the beginning of fiscal year 1997, or of future  operations
of the combined companies under the ownership and operation of the Company.

Note3--Investments

The following is a summary of marketable securities classified as
"available-for-sale" securities as required by FASB 115:



                                               Year Ended March 31,
                                       1999            1998               1997
                                       ----            ----               ----
Debt/Equity Securities:                       (Dollars in millions)
                                                                 
Cost                                   $124             $59                $56
Gross Unrealized Gains                   13               -                  -
                                       ----            ----               ----
Estimated Fair Value                   $137             $59                $56



Gross and net realized gains on sales of  available-for-sale  securities totaled
$1 million, $3 million, and $1 million for the years ended March 31, 1999, 1998,
and 1997,  respectively.

The amortized  cost and estimated  fair value based on published closing  prices
of securities at March 31, 1999, by contractual maturity, are shown  below.
Expected maturities may differ from contractual maturities because the issuers
of the securities may have the right to prepay obligations without prepayment
penalties.



                                               March 31, 1999
                                                      Estimated
                                                         Fair
                                              Cost       Value
                                             ------    --------
Available-for-Sale:                        (Dollars in millions)
                                                
Due in one year or less                      $  72    $  85
Due one through three years                     30       30
Due in three through five years                 12       12
Due after five years                            10       10
                                             -----    -----
                                             $ 124    $ 137
                                             =====    =====


 31

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



Note 4 -- Geographic Area Information and Foreign Operations




                               United States Europe (a) Other (a)  Eliminations  Total
                               ------------- ---------  --------   ------------  -----
                                               (Dollars in millions)
                                                                 
March 31, 1999:
 Revenue:
  To unaffiliated customers      $3,262      $1,272        $719          -      $5,253
  Between geographic areas (b)      451          -           -        $(451)        -
                                  -----       -----       -----       -----      -----
                 Total Revenue    3,713       1,272         719        (451)     5,253

 Net income                         450         102          74          -         626
 Identifiable assets              6,835       1,112         610        (487)     8,070
 Total liabilities                4,474         909         445        (487)     5,341

March 31, 1998:
 Revenue:
  To unaffiliated customers      $2,994      $1,104        $621           -     $4,719
  Between geographic areas (b)      373          -           -        $(373)        -
                                  -----       -----       -----       -----      -----
                 Total Revenue    3,367       1,104         621        (373)     4,719

 Net income                         990          82          97          -       1,169
 Identifiable assets              5,326       1,375         499        (494)     6,706
 Total liabilities                3,373         986         360        (494)     4,225

March 31, 1997:
 Revenue:
  To unaffiliated customers      $2,315      $1,226        $499           -     $4,040
  Between geographic areas (b)      335          -           -         $(335)       -
                                  -----       -----       -----       -----      -----
                 Total Revenue    2,650       1,226         499         (335)    4,040

Net income                          101         170          95           -        366
Identifiable assets               4,584       1,594         420         (514)    6,084
Total liabilities                 3,791       1,040         264         (514)    4,581


<FN>
(a) The Company  operates  wholly  owned  subsidiaries  in Canada and 42 foreign
countries located in the Middle East, Africa, Europe (22), South America (6) and
the  Pacific  Rim (12).

<FN>
(b)  Represents  royalties  from  foreign  subsidiaries generally  determined as
 a percentage of certain amounts  invoiced to customers.

<FN>
For the years ended March 31, 1999, 1998, and 1997, $4 million, $14 million, and
$36  million,  respectively,  of  export  sales to  unaffiliated  customers  are
included in United  States  revenue.



 32

         COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Note 5 -- Trade and  Installment  Accounts Receivable

Trade and installment accounts receivable consist of the following:




                                                                 March 31,
                                                          1999             1998
                                                          ----             ----
                                                           (Dollars in millions)
                                                                   
Current receivables                                      $3,153          $2,655
Less: Allowance for uncollectible amounts                  (204)           (210)
      Unamortized discounts                                (463)           (240)
      Deferred maintenance fees                            (465)           (346)
                                                         -------         -------
                                                         $2,021          $1,859
                                                         =======         =======

Non-current receivables                                  $4,565          $3,719
Less: Allowance for uncollectible amounts                   (60)            (36)
      Unamortized discounts                                (735)           (457)
      Deferred maintenance fees                            (926)           (736)
                                                         -------         -------
                                                         $2,844          $2,490
                                                         =======         =======



Installment  accounts  receivable  represent  amounts  collectible  on long-term
financing  arrangements  and include fees for product  licenses,  upgrades,  and
maintenance,  sometimes  also  bundled  with  professional  services  contracts.
Installment  receivables are generally financed over three to five years and are
recorded net of unamortized discounts,  deferred maintenance fees and allowances
for  uncollectible  amounts.

The provisions for  uncollectible  amounts for the years ended March 31, 1999,
1998, and 1997 were $75 million, $71 million, and $110  million,   respectively,
and  are  included  in  selling,  marketing  and administrative  expenses.

Note 6 - Debt

At March 31, 1999, the Company had $325 million in short-term debt outstanding
under its $1.5 billion five-year and $1.1 billion 364-day credit facilities.
The outstanding amount under these facilities at March 31, 1998 was $1.21
billion.  The credit facilities provide for interest at the prevailing  London
Interbank Rate ("LIBOR") plus a margin and require the Company to maintain
certain  financial  ratios.  Interest margins and commitment fees are based
upon the Company's  achievement of certain financial ratios.  The effective
pre-tax  interest rate at March 31, 1999 was  approximately  5.2%.

On February 23, 1999, Quick Access Inc., (a wholly owned subsidiary of the
Company)renewed its 85 million pounds sterling 364-day  revolving credit
facility.  This facility is being used to finance the construction of a
European Headquarters in the United  Kingdom.  The  facility  requires  the
Company to  maintain  certain financial conditions, and borrowing costs and
fees are based upon achievement of certain  financial ratios.  The credit
facility's  interest is calculated at the prevailing LIBOR rate for
pound-sterling  plus a margin.  At March 31, 1999 and 1998, 49 million
pounds sterling  (approximately US$81 million) and 14 million pounds sterling
(approximately US$23 million) was outstanding under this credit facility with
an interest rate of 6.1% and 7.8%,  respectively.

On April 24,  1998,  the Company  issued  $1.75  billion of  unsecured
Senior Notes in a transaction governed by Rule 144A under the Securities Act of
1933. The Company has registered  the Notes with the  Securities  and Exchange
Commission.  $575 million of the Notes are due 2003,  $825 million of the Notes
are due 2005,  and $350  million of the Notes are due 2008.  The 2003 Notes pay
interest at 6-1/4%, the 2005 Notes pay  interest  at  6-3/8%,  and the 2008
Notes pay  interest  at 6-1/2%. All interest is paid semiannually. This Senior
Note issuance enabled the Company to extend the maturity of its debt,  commit
to an attractive  fixed rate of interest, and broaden the Company's sources of
liquidity.  Proceeds were used to pay down bank debt, treasury stock purchases,
acquisitions,  and for general corporate purposes.

At March 31, 1999 and 1998, the Company had $320 million of unsecured  Senior
Notes  outstanding  at a fixed rate of interest of 6.77%.  The final  maturity
of this debt (less  required  amortization)  is due in the year 2003.

Unsecured and uncommitted  multicurrency credit facilities of $30 million
are also available to meet any short-term  working capital  requirements and can
be drawn upon,  up to a  predefined  limit,  by most  subsidiaries.  Under these
multicurrency  facilities,  approximately $3 million was drawn at both March 31,
1999 and 1998.

 33

        COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Note 6 -- Debt (Continued)

At March 31, 1999 and 1998 the Company had  various  other  fixed rate debt
obligations  outstanding  carrying  annual interest rates ranging from 6% to
7-1/2% totaling  approximately $52 million and $42 million, respectively.

The Company conducts an ongoing review of its capital structure and debt
obligations as part of its risk management strategy. To date, the Company has
not entered into any form of derivative  transactions related to its debt
instruments.  The fair market value of long-term debt approximates its
carrying value.

The maturities of long-term debt  outstanding for the next five fiscal years are
as follows: 2000-$492 million, 2001-$85 million, 2002-$80 million, 2003-$65
million,  and 2004-$639  million.

Interest expense for the years ended March 31, 1999, 1998, and 1997, was $154
million, $147 million and $104 million,respectively.

Note 7 -- Commitments and Contingencies

The Company leases real estate and certain data processing and other equipment
with lease terms expiring through 2021. The leases are operating leases and
generally  provide for renewal options and additional rental based on escalation
in operating expenses and real estate  taxes.  The  Company  has no  material
capital  leases.  The Company is currently  constructing a facility in the
United Kingdom with an estimated total cost of $142  million of which $81
million has already been paid as of March 31,1999.

Rental expense under operating leases for the years ended March 31, 1999,
1998, and 1997 was $135 million,  $140 million, and $132 million,  respectively.
Future  minimum  lease  payments  are:  2000--$77  million;  2001--$55  million;
2002--$45 million;  2003--$33 million;  2004--$37 million;  and  thereafter--$79
million.

Financial   instruments  that  potentially  subject  the  Company  to
concentration  of credit risk consist  primarily of  marketable  securities  and
accounts receivable.  The Company's  marketable  securities consist primarily of
high quality  securities  with limited  exposure to any single  instrument.  The
Company's accounts receivable balances have limited exposure to concentration of
credit  risk due to the  diverse  client base and  geographic  areas  covered by
operations.

The  Company  and  certain  of  its  officers  are  defendants  in a  number  of
shareholder  class  action  lawsuits  alleging  that a class  consisting  of all
persons who  purchased the  Company's  stock during the period  January 20, 1998
until July 22, 1998 were harmed by misleading statements,  representations,  and
omissions regarding the Company's future financial performance. These cases have
been consolidated  into a single action (the "Shareholder Action") in the United
States District Court for the Eastern District of New York ("NY Federal Court").
The defendants moved to dismiss the Shareholder Action.  In addition, three
derivative actions alleging similar facts were brought in the NY Federal Court.
An additional  derivative  action,  alleging that the Company issued  14.25
million  more  shares  than  were  authorized  under the 1995 Key Employee Stock
Ownership Plan (the "1995 Plan"), was also filed in the NY Federal Court.  In
all  but  one  of  these  derivative  actions, all of the Company's directors
at that time were named as defendants.  These derivative actions have been
consolidated into a single action (the "Derivative Action") in the NY Federal
Court.  The Derivative Action has been stayed. Lastly, a derivative action  was
filed in the  Chancery  Court in  Delaware  (the  "Delaware  Action") alleging
that 9.5 million more shares were issued than were authorized under the
1995 Plan.  The  Company  and its  directors,  who are  parties to the  Delaware
Action,  have filed a motion to dismiss the Delaware  Action,  and the plaintiff
has moved for summary judgment.  Although the ultimate outcome and liability, if
any,  cannot be  determined,  management,  after  consultation  and review  with
counsel,  believes  that the facts in each of the  actions  do not  support  the
plaintiffs'  claims and that the Company and its  officers  and  directors  have
meritorious defenses.

The Company,  various subsidiaries and certain current and former  officers
have been named as  defendants  in various  claims and lawsuits arising in the
normal course of business. The Company believes that the facts do not support
the  plaintiffs'  claims and intends to  vigorously  contest each of them.

 34

       COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Note 8 --  Income  Taxes

The amounts of income before income taxes attributable to domestic and foreign
 operations are as follows:



                                                  Year Ended March 31,
                                               1999      1998     1997
                                               ----      ----     ----
                                                 (Dollars in millions)
                                                         
Domestic                                       $  748    $1,611   $ 520
Foreign                                           262       263     412
                                               ------    ------   -----
                                               $1,010    $1,874   $ 932
                                               ======    ======   =====


The provision for income taxes consists of the following:



                                                 Year Ended March 31,
                                              1999      1998     1997
                                              ----      ----     ----
                                                 (Dollars in millions)
Current:
                                                         
 Federal                                        $171     $446     $256
 State                                            17       44       38
 Foreign                                          89       74       51
                                               -----    -----    -----
                                                 277      564      345
                                               -----    -----    -----
Deferred:
 Federal                                         106      119      106
 State                                             4       12       19
 Foreign                                          (3)      10       96
                                               -----    -----    -----
                                                 107      141      221
                                               -----    -----    -----
Total:
 Federal                                         277      565      362
 State                                            21       56       57
 Foreign                                          86       84      147
                                               -----    -----    -----
                                                $384     $705     $566
                                               =====    =====    =====



Under Financial  Accounting  Standards Board Statement No. 109,  deferred income
taxes have been provided for the differences between financial statement and tax
basis of assets and liabilities. The cumulative impact of temporary differences,
primarily due to the modified accrual basis  (approximately $1.3 billion in 1999
and $1.2 billion in 1998) is shown on the Consolidated  Balance Sheets under the
captions  "Deferred  Income Taxes."

The provision for income taxes  (benefit) is reconciled  to the tax  provision
computed  at the  federal  statutory  rate as follows:




                                                     Year Ended March 31,
                                                    1999     1998     1997
                                                    ----     ----     ----
                                                    (Dollars in millions)
                                                             
Statutory rate                                      $353     $656     $326
State taxes, net of federal tax effect                14       36       37
Purchased research and development                    --       --      209
Other, net                                            17       13       (6)
                                                    ----     ----      ----
                                                    $384     $705      $566
                                                    ====     ====      ====



Note 9 -- Stock Plans

The Company has a 1981 Incentive Stock Option Plan (the "1981 Plan") pursuant to
which options to purchase up to 27 million shares of Common Stock of the Company
were available for grant to employees  (including officers of the Company).  The
1981 Plan  expired on October 23, 1991.  Therefore,  from and after that date no
new options can be granted under the 1981 Plan.  Pursuant to the 1981 Plan,  the
exercise  price  could not be less than the Fair  Market  Value  ("FMV") of each
share at the date of grant.  Options  granted  thereunder  may be  exercised  in
annual  increments  commencing one year after the date of grant and become fully
exercisable  after the  expiration of five years.  All options  expire ten years
from date of grant unless otherwise terminated. All of the 500,000 options which
are  outstanding  under  the   1981 Plan were exercisable at March 31, 1999 at
$2.22-$3.67  per share.

 35

       COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Note 9 -- Stock  Plans  (Continued)

The Company has a 1987 Non-Statutory  Stock Option Plan (the "1987 Plan")
pursuant to which options to purchase up to 17 million shares of Common Stock of
the Company may be granted to select officers and key employees of the Company.
Pursuant to the 1987 Plan, the exercise  price shall not be less than the FMV of
each share at the date of the grant.  The option  period  shall not  exceed 12
years.  Each  option may be exercised only in accordance with a vesting schedule
established by the Stock Option and Compensation  Committee.  As of March 31,
1999,  30,375 shares of the Company's Common Stock were available for future
grants.  All of the 7.1 million options which are  outstanding  under the 1987
Plan were  exercisable as of that date. These options are exercisable at
$2.22-$4.26 per share.

The Company's 1991 Stock Incentive Plan (the "1991 Plan") provides that stock
appreciation  rights and/or options, both qualified and non-statutory, to
purchase up to 67.5 million shares of Common  Stock of the Company may begranted
to employees (including officers of the Company) under conditions similar to the
1981 Plan. As of March 31, 1999, no stock appreciation rights have been granted
under this plan and 50.1 million  options have been granted.  At March 31, 1999,
11.6 million of the 33.3 million options which are outstanding under the 1991
Plan were exercisable.  These options are exercisable at $4.26-$47.25 per share.

The 1993 Stock Option Plan for Non-Employee Directors (the "1993 Plan") provides
for  non-statutory options  to  purchase  up to a total of  337,500  shares of
Common  Stock of the Company to be available for grant to each member of the
Board of Directors  who is not  otherwise  an employee of the  Company. Pursuant
to the 1993 Plan,  the exercise  price shall be the FMV of the shares covered by
the option at the date of grant.  The option period shall not exceed ten years,
and each option may be exercised in whole or in part on the first  anniversary
date of its grant. As of March 31, 1999, 162,000 options have been granted under
this plan. 95,000 of the 115,000 options which are outstanding under the 1993
Plan were exercisable as of that date.  These options are exercisable at
$7.59-$43.08  per  share.

The following table summarizes the activity under these plans (shares in
millions):



                               1999                 1998              1997
                         -------------------  ---------------- -----------------
                                   Weighted-         Weighted-        Weighted-
                                    Average           Average          Average
                                   Exercise          Exercise          Exercise
                          Shares     Price    Shares   Price   Shares   Price
                          ------   --------   ------  ------   ------  -------
                                                      
Beginning of year          42.6     $19.36    40.2    $13.96    41.2    $ 8.71
Granted                     4.7      36.56     8.9     37.58     9.3     31.51
Exercised                  (3.9)      9.60    (5.8)    10.46    (7.9)     6.71
Terminated                 (2.4)     29.32     (.7)    15.82    (2.4)    16.62
                           -----              -----            -----
End of year                41.0      21.67    42.6     19.36    40.2     13.96

Options exercisable
  at end of year           19.3     $10.85    16.7    $ 7.84    15.8    $ 7.06



The following table summarizes  information  about these plans at March 31, 1999
(shares in millions):





                         Options Outstanding             Options Exercisable
                  ---------------------------------   -------------------------
                            Weighted-
                            Average       Weighted-
Range of                   Remaining     Average                  Weighted-
Exercise                  Contractual    Exercise                  Average
 Prices           Shares     Life          Price       Shares    Exercise Price
- ------            ------   ----------     --------     ------    --------------
                                                     
$ 2.22 - $10.00   16.3      3.9 years       $ 5.97      14.4        $ 5.55
$10.01 - $20.00    6.8      6.1 years        19.16       2.9         19.02
$20.01 - $30.00    4.1      8.0 years        29.27        .4         28.78
$30.01 - $40.00    9.7      8.3 years        35.74       1.2         34.92
$40.01 - $47.25    4.1      8.9 years        47.16        .4         46.86
                  ----                                  ----
                  41.0                                  19.3



 36

       COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


Note 9 -- Stock Plans (Continued)

Under the 1995 Key Employee  Stock  Ownership  Plan (the "1995 Plan") a total of
20.25  million   restricted  shares  were  available  for  grant  to  three  key
executives.  An initial grant of 6.75 million  restricted shares was made to the
executives  at  inception  of the  1995  Plan.  In  January  1996,  based on the
achievement  of a price  target for the  Company's  Common  Stock,  1.35 million
shares of the initial  grant  vested,  subject to  continued  employment  of the
executives  through March 31, 2000.  Accordingly,  the Company began recognizing
compensation expense associated with the 1.35 million shares over the employment
period.  Annual  compensation  expense of $7 million  has been  charged  against
income for each of the years ended March 31, 1998,  1997,  and 1996.  Additional
grants of the remaining 13.5 million shares  available  under the 1995 Plan were
made based on the achievement of certain price targets.  These additional grants
and the unvested portion of the initial grant vested in May 1998 and are further
subject to significant  limitations on transfer during the seven years following
vesting.  The vesting occurred after the closing price of the Company's stock on
the New York  Stock  Exchange  exceeded  $53.33  for 60  trading  days  within a
twelve-month  period.  A one time charge of $1,071  million was  recorded in the
first  quarter of fiscal year 1999.

If the  Company  had  elected to  recognize compensation expense based on the
fair value of stock plans as prescribed by FAS No. 123, net income and net
income per share would have been adjusted to the proforma amounts in the table
below:



                                               Year Ended March 31,
                                            1999(1)      1998        1997
                                            -----        ----        ----
                                 (Dollars in millions, except per share amounts)
                                                           
Net income--as reported                    $  626      $ 1,169      $ 366
Net income--pro forma        .              1,128        1,085        301
Basic earnings per share                   $ 1.15      $  2.14      $ .67
Basic earnings per share--pro forma          2.07         1.99        .55
Diluted earnings per share                 $ 1.11      $  2.06      $ .64
Diluted earnings per share--pro forma        2.06         1.94        .54

<FN>
(1) Includes the effect of the 1995 Plan charge under FAS No. 123.



The  weighted-average  fair value at date of grant for options  granted in 1999,
1998, and 1997 were $19.04,  $20.44, and $19.34 respectively.  The fair value of
each option  grant is  estimated  on the date of grant  using the  Black-Scholes
option pricing model. The following  weighted average  assumptions were used for
option grants in 1999,  1998,  and 1997  respectively; dividend  yields of .22%,
 .22%, and .19%;  expected volatility factors of .50; risk-free interest rates of
4.5%, 6.2%, and 6.5% and an expected life of six years. The compensation expense
and pro forma net income may not be  indicative  of  amounts to be  included  in
future  periods.

All  references  to the number of shares and share prices have been adjusted to
reflect the three-for-two  stock splits effective June 19, 1996 and November
5, 1997.

Note 10 -- Profit  Sharing Plan
The Company  maintains a profit sharing plan, the Computer Associates Savings
Harvest Plan ("CASH Plan"), for the benefit of employees  of the Company.
The CASH Plan is intended to be a qualified  plan under Section  401(a) of the
Internal  Revenue Code of 1986 (the "Code") and contains a qualified cash or
deferred arrangement as described under Section 401(k) of the Code. Pursuant to
the CASH Plan, eligible participants may elect  to  contribute  a  percentage
of their  annual  gross  salary.  Matching contributions to the CASH Plan for
the  year  ended  March  31,  1999  were approximately $6 million and for each
of the years ended March 31, 1998 and 1997 were approximately $5 million.
In addition,  the Company may make discretionary contributions to the CASH Plan.
Discretionary contributions to the CASH Plan for the year ended March 31, 1999
were  approximately  $20 million,  and for each of the years ended March 31,
1998 and 1997  approximated  $17  million.

Note 11 -- Rights Plan

Each outstanding share of the Company's Common Stock carries a stock
purchase right issued under the Company's Rights Agreement,  dated June 18, 1991
and amended May 17, 1995 (the "Rights Agreement").  Under certain circumstances,
each right may be exercised to purchase one  one-thousandth of a share of Series
One Junior  Participating  Preferred  Stock,  Class A, for $300.  Under  certain
circumstances,  following  (i) the  acquisition  of 20% or more of the Company's
outstanding  Common  Stock by an  Acquiring  Person  (as  defined  in the Rights
Agreement),  (ii) the  commencement  of a tender  offer or exchange  offer which
would result in a person or group owning 20% or more of the Company's

 37

       COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


Note 11 -- Rights Plan (Continued)

outstanding common stock or (iii) the determination by the Company's Board of
Directors and a majority of the  Disinterested  Directors (as defined in the
Rights Agreement)that a 15% stockholder is an Adverse Person (as defined in the
Rights Agreement), each right (other than rights held by an Acquiring Person or
Adverse Person) may be exercised to purchase common stock of the Company or a
successor company with a market  value  of twice  the $300 exercise price. The
rights, which are redeemable by the Company at one cent per right,  expire in
June 2001.

Note 12 -- Subsequent Events

On March 29, 1999, the Company and Platinum technology  International inc.
("Platinum") announced the execution of a merger agreement pursuant to which the
Company has agreed to acquire  Platinum  through a cash tender offer. Under the
terms of the merger agreement, a wholly owned subsidiary of the company will
offer to purchase all outstanding  shares, approximately 102 million, of
Platinum's stock for $29.25 per share.  Consummation  of the tender offer is
subject to certain  conditions, including the condition that at least a majority
of the  outstanding  shares of Platinum's Common Stock be tendered and not
withdrawn,  as well as the condition that all required  regulatory approvals are
received. On May 25, 1999, the Company reached an agreement with the U.S.
Department of Justice  allowing the Company to complete the  acquisition.  The
agreement  will result in the sale of six Platinum  mainframe products under the
supervision  of a  court-appointed trustee.  The transaction is expected to be
completed and the shares tendered to be paid for during the first week of June
1999.  The Company  has  secured  $4.5 billion of bank financing to fund the
tender  offer and  related  acquisition costs.  It is anticipated  that a charge
will be taken at time of acquisition for in-process research  and  development.
There will be disruptions resulting from integration of the sales, development
and marketing organizations of Platinum with those of the Company.  In addition,
there was considerable distraction during the first quarter of fiscal year 2000
associated with anticpated changes from the expected integration.
 38

                                  Schedule II

                     COMPUTER ASSOCIATES INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS




                                        Additions
                            Balance at  charged to  Charged                   Balance
                            beginning   costs and   to other                  at end
Description                 of period   expenses   accounts(a) Deductions(b) of period
- --------------              ---------   --------   ----------  ------------  ---------
                                          (Dollars in millions)

Reserves and allowances
deducted from assets to
which they apply:

Allowance for uncollectible amounts
                                                                 
Year ended March 31, 1999       $246     $ 75         $  2           $59        $264
Year ended March 31, 1998       $227     $ 71         $  2           $54        $246
Year ended March 31, 1997       $182     $110         $ 13           $78        $227


<FN>
(a) Reserves of acquired companies.
<FN>
(b) Write-offs of amounts against allowance provided.