SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1995 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period from to Commission File No. 2-76198 FIRST NATIONAL BANKSHARES, INC. (Exact name of Registrant as specified in its charter) LOUISIANA 72-0807084 (State of Incorporation) (I.R.S. Employer Identification No.) 600 East Main Street, Houma, Louisiana 70360 (Address of Principal Executive Offices) (Zip Code) (Registrant's Telephone Number) (504) 868-1660 Securities Registered Pursuant to Section 12(b) of the Act: Name of each exchange on Title of each Class which registered None None Securities Registered Pursuant to Section 12(g) of the Act: Common Stock ($2.50 par value) (Title of Class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the proceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. State the aggregate market value of voting stock held by nonaffiliates of registrant as of March 19, 1996 -- Common -- $15,305,455 Indicate the number of shares outstanding of each of the registrant's classes of common stock as of March 15, 1996. Common Stock ($2.50 par value) -- 2,017,600 shares outstanding DOCUMENTS INCORPORATED BY REFERENCE Portions of the definitive proxy statement for the Annual Shareholders Meeting to be held on May 14, 1996 are incorporated into Part III hereof. PART I Item 1. Business (a) General Development of Business First National Bankshares, Inc. (the Company) is a bank holding company which owns 100 percent of the voting shares of First National Bank of Houma (First National). The Company was incorporated as a Louisiana business corporation in 1974 and remained dormant until July 31, 1982, when it acquired all of the outstanding shares of First National in exchange for 1,125,812 shares of the Company's stock. This transaction was accounted for as a pooling of interests. (b) Financial Information About Industry Segments The Company and its subsidiaries are engaged only in banking and bank-related businesses. (c) Narrative Description of Business of the Company and its Subsidiaries The Company The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the Federal Act), and is registered as such with the Board of Governors of the Federal Reserve System (the Board). Under the Federal Act, bank holding companies are prohibited, with certain exceptions, from engaging in activities other than banking or managing or controlling banks or furnishing services to or performing services for their subsidiaries. The Federal Act authorizes the Board, however, to permit bank holding companies to engage in activities which the Board has determined to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In making these determinations, the Board is required to consider whether the performance of such activities by a bank holding company or its subsidiaries can reasonably be expected to produce benefits to the public such as greater convenience; to increase competition or to gain in efficient use of resources; to result in decreased or unfair competition; or to produce conflicts of interest or unsound banking practices. The Company conducts all of its business operations through its subsidiaries. The operations of the Company's bank subsidiary and the Company's only bank-related subsidiary are described below. First National First National was established in 1919 and is a "Full Service" bank with its main office and two full service branches in the City of Houma and two other branches within the confines of the Parish of Terrebonne. First National serves the entire parish as well as several adjacent sections of Lafourche Parish, a combined area with a population of between 90,000 and 100,000. First National offers complete banking services for individuals, partnerships, corporations, municipalities and others. These include checking, savings and interest-bearing transaction accounts, business, real estate, interim construction, personal and installment loans, collection services, safe deposit facilities, individual and corporate trust and agency services, and a number of special services. First National, operating in Terrebonne Parish under a national charter, competes with six other banks in its prime trade area, Terrebonne Parish. In addition, three savings and loan associations in Terrebonne Parish furnish non-bank competition. First National has a large number of customers acquired over a period of many years and is not dependent upon a single customer, or upon a few customers. The loss of any single customer would not have a material adverse effect on First National. First National's trade area is heavily concentrated in the oil and gas industry, in particular, in oil and gas support services. First National has a significant amount of loans to and deposits from companies that operate in this industry. Management of First National believes that the impact of this concentration is significant but manageable, primarily because these loans and deposits are distributed among a number of different companies involved in various support services (see Schedule III-A for further information regarding loan concentration). There are no material seasonal factors that would have any adverse effect on First National. First Export Corporation The Company's only other subsidiary is First Export Corporation, a Louisiana corporation formed in 1983 for the purpose of facilitating the export of goods manufactured in Terrebonne Parish and the State of Louisiana. On June 30, 1989, the Company decided to liquidate the assets of First Export and place the corporation on inactive status. This decision was based on the depressed conditions of the local economy and the poor performance of First Export. The activities of First Export were generally limited to fact finding and establishing contacts with international traders and U.S. Government officials. 	Regulation The operations of the Company and its subsidiaries are subject to regulation by the Louisiana Commissioner of Financial Institutions, the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation (FDIC), and the Office of the Comptroller of the Currency (OCC) under applicable state and federal law. These statutes and regulations relate to required reserves, investments, loans, mergers and consolidations, issuance of securities, payment of dividends, establishment of branches and other aspects of operations. Payments of Dividends The Company is a bank holding company and its ability to fund dividend payments is dependent upon its ability to receive funds from First National. Due to regulatory restrictions, the Company and the Bank were not in a position to pay dividends from 1987 through the third quarter of 1994. During 1994, the Bank received permission from the OCC to transfer some of its equity to the Company in the form of cash. In 1994, the Company received permission from the Federal Reserve Bank of Atlanta to use a portion of that cash to pay a dividend of 10 cents per share. In 1995, the Company also received persmission from the Federal Reserve Bank of Atlanta to pay dividends totaling 16 cents per share. Borrowing by the Company Federal law prohibits the Company from borrowing from First National, unless the borrowing is secured by specified amounts and types of collateral. Additionally, such secured loans are generally limited to 10 percent of First National's capital and surplus. Further, the Company and First National are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of services. Support of First National Under Federal Reserve Board policy, the Company is expected to act as a source of financial strength to First National, its bank subsidiary, and to commit resources to support First National in circumstances in which First National might need such outside support. Annual Insurance Assessment First National is subject to deposit insurance assessment by the Federal Deposit Insurance Corporation. These assessments had been rising in recent years. In 1994, the Bank realized a decrease in the assessment due to the improved condition of First National. In 1995, the Company experienced additional lower assessments as a result of changes by the FDIC for well capitalized financial institutions. Miscellaneous Federal and state law provide for the enforcement of any pro rata assessment of stockholders of a bank to cover impairment of capital stock by sale, to the extent necessary, of the stock of any assessed stockholder failing to pay the assessment. The Company, as the stockholder of First National, is subject to these provisions. The earnings of the Company's bank subsidiary and, therefore, to a large extent the earnings of the Company, are affected by the policies of the regulatory authorities, including the Federal Reserve System, of which First National is a member. An important function of the Federal Reserve System is to regulate the national supply of bank credit. Among the instruments used to do so are open market operations in U.S. Government securities, changes in the discount rate of bank borrowings, changes in reserve requirements against banks' deposits, and limitations on interest rates which member banks may pay on time and savings deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may also affect interest rates charged on loans or paid for deposits. The monetary policies of the Federal Reserve authorities have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. The effect, if any, of such policies upon the future business and income of the Company cannot be predicted with accuracy. Employees As of December 31, 1995, the Company employed 95 full-time and 34 part-time persons, or approximately 112 full-time equivalent employees. (d) Financial Information about Foreign and Domestic Operations and Export Sales The Company has customers in many foreign countries but the portion of revenue derived from these foreign customers is not material to its overall revenues. (e) Supplemental Statistical Information The following Schedules I through VIII present summarized statistical data of the Company and its subsidiaries. SCHEDULE I-A Distribution of Average Assets, Liabilities and Shareholders' Equity for the Periods Indicated For Years ended December 31, (In thousands) 1995 1994 1993 ASSETS: Cash and due from financial institutions $ 6,606 $ 6,854 $ 6,940 Taxable securities 73,115 82,116 78,897 Non-taxable securities 653 666 1,253 Interest-bearing deposits with other banks 7,245 1,853 2 Net loans (1) 104,855 86,337 86,214 Allowance for possible loan losses (2,788) (2,793) (2,724) Federal funds sold and securities purchased under agreements to resell 831 4,287 5,688 Other assets 14,229 13,184 12,203 TOTAL ASSETS $204,746 $192,504 $188,473 LIABILITIES AND SHAREHOLDERS' EQUITY: Non interest-bearing deposits $ 28,245 $ 27,193 $ 25,972 Interest bearing deposits 158,441 149,655 149,577 Total deposits 186,686 176,848 175,549 Funds purchased and securities sold under agreements to repurchase 1,644 3,125 2,315 Other liabilities 1,199 1,192 1,531 Total liabilities 189,529 181,165 179,395 Shareholders' Equity 15,217 11,339 9,078 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $204,746 $192,504 $188,473 (1) Gross loans and discounts, net of unearned income. SCHEDULE I-B Average Amount Outstanding for Major Categories of Interest-Earning Assets and Interest-Bearing Liabilities for the Periods Indicated For Years Ended December 31, (In thousands) 1995 1994 1993 ASSETS: Loans (1)(2) $104,855 $ 86,337 $ 86,214 Federal funds sold and securities purchased under agreements to resell 831 4,287 5,688 Taxable securities 73,115 82,116 78,897 Non-taxable securities 653 666 1,253 Interest-bearing deposits with other banks 7,245 1,853 2 TOTAL INTEREST- EARNING ASSETS $186,699 $175,259 $172,054 LIABILITIES: Savings and negotiable interest-bearing deposits $ 77,666 $ 83,931 $ 85,750 Time deposits 80,775 65,724 63,827 Funds purchased and securities sold under agreements to repurchase 1,644 3,125 2,315 TOTAL INTEREST- BEARING LIABILITIES $160,085 $152,780 $151,892 (1) Net of unearned income. (2) Includes nonaccrual loans. SCHEDULE I-C Interest Earned or Paid on the Major Categories of Interest-Earning Assets and Interest-Bearing Liabilities for the Periods Indicated For Years Ended December 31, (In thousands) 1995 1994 1993 Interest Earned On: Loans $ 9,853 $ 8,000 $ 7,535 Federal funds sold and securities purchased under agreements to resell 48 159 172 Taxable securities 4,949 4,939 4,569 Non-taxable securities 58 56 46 Interest-bearing deposits with other banks 419 103 -0- Total interest earned (1) $15,327 $13,257 $12,322 Interest Paid On: Savings and negotiable interest-bearing deposits $ 1,736 $ 1,854 $ 2,074 Time deposits 4,306 2,814 2,650 Funds purchased and securities sold under agreements to repurchase 68 105 61 Total interest paid $ 6,110 $ 4,773 $ 4,785 (1) Applicable nontaxable securities yields have not been calculated on a tax-equivalent basis as the effect is not significant. SCHEDULE I-D Average Interest Rate Earned or Paid for Major Categories of Interest-Earning Assets and Interest-Bearing Liabilities for the Periods Indicated For Years Ended December 31, 1995 1994 1993 Average Rate Earned On: Loans 9.40% 9.27% 8.74% Federal funds sold and securities purchased under agreements to resell 5.78% 3.71% 3.02% Taxable securities 6.77% 6.01% 5.79% Non-taxable securities 8.88% 8.41% 3.67% Interest-bearing deposits with other banks 5.78% 5.56% 0.00% Total (weighted average rate) (1) 8.21% 7.56% 7.16% Average Rate Paid On: Savings and negotiable interest-bearing deposits 2.24% 2.21% 2.42% Time deposits 5.33% 4.28% 4.15% Funds purchased and securities sold under agreements to repurchase 4.14% 3.36% 2.63% Total (weighted average rate) 3.82% 3.12% 3.15% (1) Applicable nontaxable securities yields have not been calculated on a tax-equivalent basis as the effect is not significant. SCHEDULE I-E Net Interest Earnings and Net Yield on Interest-Earning Assets Years ended December 31, (In thousands except percentage data) 1995 1994 1993 Total interest income (1) $15,327 $13,257 $12,322 Total interest expense 6,110 4,773 4,785 Net Interest earnings $ 9,217 $ 8,484 $ 7,537 Net yield on interest- earning assets 4.94% 4.84% 4.38% (1) Applicable nontaxable securities yields have not been calculated on a tax-equivalent basis as the effect is not significant. SCHEDULE I-F ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE (In thousands) Current Prior Increase year year (decrease) 1995 INTEREST INCOME: (1) Loans $ 9,853 $ 8,000 $ 1,853 Federal funds sold and securities purchased under agreements to resell 48 159 (111) Taxable securities 4,949 4,939 10 Non-taxable securities 58 56 2 Other Investments 419 103 316 Total $15,327 $13,257 $ 2,070 INTEREST EXPENSE: Savings and negotiable interest- bearing deposits $ 1,736 $ 1,854 $ (118) Time deposits 4,306 2,814 1,492 Funds purchased and securities sold under agreements to repurchase 68 105 (37) Total $ 6,110 $ 4,773 $ 1,337 Attributable to Rate/ Volume Rate volume 1995 INTEREST INCOME: (1) Loans $ 1,716 $ 113 $ 24 Federal funds sold and securities purchased under agreements to resell (128) 89 (72) Taxable securities (541) 619 (68) Non-taxable securities (1) 3 -0- Other Investments 300 4 12 Total $ 1,346 $ 828 $ (104) INTEREST EXPENSE: Savings and negotiable interest- bearing deposits $ (138) $ 22 $ (2) Time deposits 644 690 158 Funds purchased and securities sold under agreements to repurchase (50) 24 (11) Total $ 456 $ 736 $ 145 Current Prior Increase year year (decrease) 1994 INTEREST INCOME: (1) Loans $ 8,000 $ 7,535 $ 465 Federal funds sold and securities purchased under agreements to resell 159 172 (13) Taxable securities 4,939 4,569 370 Non-taxable securities 56 46 10 Other Investments 103 -0- 103 Total $13,257 $12,322 $ 935 INTEREST EXPENSE: Savings and negotiable interest- bearing deposits $ 1,854 $ 2,074 $ (220) Time deposits 2,814 2,650 164 Funds purchased and securities sold under agreements to repurchase 105 61 44 Total $ 4,773 $ 4,785 $ (12) (1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34 percent in 1995 and 1994. Attributable to Rate/ Volume Rate volume 1994 INTEREST INCOME: (1) Loans $ 11 $ 454 $ -0- Federal funds sold and securities purchased under agreements to resell (42) 39 (10) Taxable securities 186 176 8 Non-taxable securities (22) 59 (27) Other Investments -0- -0- 103 Total $ 133 $ 728 $ 74 INTEREST EXPENSE: Savings and negotiable interest- bearing deposits $ (44) (180) $ 4 Time deposits 79 83 2 Funds purchased and securities sold under agreements to repurchase 21 17 6 Total $ 56 $ (80) $ 12 (1) Applicable nontaxable securities yields have not been calculated on a tax-equivalent basis as the effect is not significant. SCHEDULE II-A Securities Portfolio Book and Market values of securities at the dates indicated December 31, (In thousands) 1995 1994 1993 Book Market Book Market Book Market Value Value Value Value Value Value U.S. Treasury Securities $14,230 $14,230 $ 6,038 $ 6,015 $ 328 $ 335 U.S. Government Agencies 55,077 54,702 53,074 49,990 71,748 71,874 U.S. Government Agency Mortgage-Backed Securities 4,335 4,335 5,090 5,083 10,769 11,155 State and Municipal Obligations 520 569 673 622 864 800 Other Securities (1) 3,104 3,104 3,064 3,052 3,232 3,239 Total $77,266 $76,940 $67,939 $64,762 $86,941 $87,403 NOTE: The Company at December 31, 1995, 1994 and 1993 did not own any debt securities, with a book value greater than 10% of equity, issued by a state of the U.S. and its political subdivisions or agencies which are payable from and secured by the same source of revenue or taxing authority. (1) At December 31, 1995, the Company held a collateralized mortgage obligation issued by Merrill Lynch Capital Market with a book value of $1,992,000 and a market value of $1,899,000. SCHEDULE II-B Maturity of Securities at December 31, 1995 and Weighted Average Yields of Such Securities Maturity (In thousands except percentage data) After one Within but within one year five years HELD-TO-MATURITY Amount Yield Amount Yield U.S. treasury securities $ -0- 0.00% $ -0- 0.00% U.S. government agencies -0- 0.00% 5,970 3.83% State and municipal obligations -0- 0.00% -0- 0.00% Other securities (3) -0- 0.00% -0- 0.00% Total $ -0- 0.00% $5,970 3.83% After five but within After ten years ten years HELD-TO-MATURITY Amount Yield Amount Yield U.S. treasury securities $ -0- 0.00% $ -0- 0.00% U.S. government agencies 2,569 3.49% 1,592 2.74% State and municipal obligations -0- 0.00% 520 8.25% Other securities (3) -0- 0.00% -0- 0.00% Total $2,569 3.49% $2,112 4.10% Total HELD-TO-MATURITY Amount Yield U.S. treasury securities $ -0- 0.00% U.S. government agencies 10,131 3.57% State and municipal obligations 520 8.25% Other securities (3) -0- 0.00% Total $10,651 3.80% Mortgage-backed securities $ -0- 0.00% Total Amortized Cost $10,651 3.80% After one Within but within one year five years AVAILABLE-FOR-SALE Amount Yield Amount Yield U.S. treasury securities $5,982 6.36% $ 8,003 7.22% U.S. government agencies 993 0.00% 4,980 6.08% State and municipal obligations -0- 0.00% -0- 0.00% Other securities (3) -0- 0.00% -0- 0.00% Total $6,975 0.00% $12,983 6.78% After five but within After ten years ten years AVAILABLE-FOR-SALE Amount Yield Amount Yield U.S. treasury securities $ -0- 0.00% $ -0- 0.00% U.S. government agencies 1,659 6.67% 37,860 6.47% State and municipal obligations -0- 0.00% -0- 0.00% Other securities (3) -0- 0.00% 3,195 6.40% Total $1,659 6.67% $41,055 6.46% Total AVAILABLE-FOR-SALE Amount Yield U.S. treasury securities $13,985 6.85% U.S. government agencies 45,492 6.41% State and municipal obligations -0- 0.00% Other securities (3) 3,195 6.40% Total $62,672 6.51% Mortgage-backed securities $ 4,211 7.79% Total Amortized Cost $66,883 6.59% NOTE: The weighted average yields are calculated on the basis of the amortized cost and effective yields weighted for the scheduled maturity of each security. (1) The Company's collateralized mortgage obligations consisted of pool certificates issued and/or guaranteed by U.S. Government Agencies. $22,578,000 are variable rate securities. These securities are subject to prepayments. (2) At December 31, 1995, other U.S. government obligations included ownership interests in pools of residential mortgages guaranteed by U.S. government agencies and corporations. The average contractual life of pools owned by the Company was 18 years at December 31, 1995; however, the underlying mortgages are subject to significant prepayments, primarily when the contractual interest rate exceeds the current market rate on similar mortgages. (3) At December 31, 1995, other securities included $371,300 of capital stock of the Federal Reserve Bank of Atlanta which $371,300 has no stated maturity date and pays dividends at a rate of 6 percent and $631,400 of capital stock of the Federal Home Loan Bank of Dallas which has no stated maturity date and pays dividends based upon the federal funds rate. SCHEDULE III-A Loan Portfolio Loan by Type Outstanding (1) December 31, (In thousands) 1995 1994 1993 1992 1991 Commercial, financial, and agricul- tural $ 46,201(2) $43,792 $43,378 $48,323 $44,468 Real estate- construction 1,561 1,233 1,061 378 352 Real estate- mortgage 14,466 13,049 12,009 13,658 13,681 Consumer 47,523 35,440 25,033 20,871 18,187 Other 225 149 1,137 136 1,082 Total loans $109,976 $93,663 $82,618 $83,366 $77,770 (1) No significant foreign debt outstanding. (2) Includes loans to the following categories of borrowers, all of which could be considered to be in the oil and gas industry (in thousands): Oil and gas production and related service companies $12,953 Water transportation and related companies 4,188 Total $17,141 Of the amounts shown on Schedule III-C, $1,205,000 of the nonaccrual loans, and none of the renegotiated loans in 1995 relate to borrowers included in the oil and gas industry. SCHEDULE III-B Maturities and Sensitivity to Changes in Interest Rates as of December 31, 1995 Maturity (In thousands) Over one One year through Over or less 5 years 5 years Total LOANS: Commercial, financial and agricultural $20,907 $20,434 $ 2,493 $43,834 Real estate- construction 1,482 -0- 80 1,562 Real estate-mortgage 2,350 3,106 8,774 14,230 Consumer and other 6,152 25,374 15,677 47,203 TOTAL $30,891 $48,914 $27,024 $106,829 Loans with pre-determined interest rates $ 5,943 $46,249 $27,024 $ 79,216 Loans with floating interest rates 24,948 2,665 -0- 27,613 TOTAL $30,891 $48,914 $27,024 $106,829 Normally, borrowers are expected to meet contract terms. In some cases, borrowers are permitted to roll over obligations after appropriate review of the credit quality and based entirely on the borrower's ability and willingness to repay. The data shown above is in a format which conforms with reports to the bank regulatory agencies, and has not been restated to reflect anticipated roll-overs which management does not feel will be material. Unearned income is included in the amounts shown above and nonaccruing loans are excluded. SCHEDULE III-C Nonperforming Loans December 31, (In thousands) 1995 1994 1993 1992 1991 Loans accounted for on a nonaccrual basis (1) $3,148 $2,037 $2,367 $1,736 $1,942 Loans which are contractually past due 90 or more days as to interest or principal payment, but are not included above 66 64 267 23 1 Loans the term of which have been renegotiated to provide a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower, but are not included above (2) 479 2,444 877 4,565 3,960 Total Nonperforming Loans $3,693 $4,545 $3,511 $6,324 $5,903 In addition to the nonperforming loans, the Company has identified certain loans which, although currently performing, have credit weaknesses such that doubt exists as to the borrower's future ability to comply with present terms. At December 31, 1995, these loans totaled approximately $436,000. Loans were charged off as soon as the probability of a loss is established. In management's opinion, all known losses had been charged to the reserve as of December 31, 1995. (1) Loans are transferred to a non-accrual status when payment of principal or interest is past due 90 days or more, unless the loan is both well secured and in the process of collection. Once placed on a nonaccrual status, loans are not restored to accruing status until all delinquent principal and/or interest has been brought current or the loan becomes both well secured and in the process of collection. The net effect of recording income on nonaccrual loans on the cash basis was to reduce interest income by approximately $188,000 in 1995. (2) Foregone interest on loans whose interest rates were renegotiated was $29,000 in 1995. SCHEDULE IV-A Summary of Loan Loss Experience The following table summarizes averages of loan balances, changes in the allowance for possible loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance which have been charged to operating expense. Years ended December 31, (In thousands except percentage data) 1995 1994 1993 1992 1991 Average amount of loans outstanding (1) $104,855 $86,337 $86,214 $80,022 $72,321 Balance of allowance for possible loan losses at the beginning of year $ 2,855 $ 2,835 $ 2,434 $ 2,490 $ 3,425 Loans charged off: (2) Commercial, financial, & agricultural 676 13 187 308 1,308 Real estate- construction -0- -0- -0- -0- -0- Real estate- mortgage -0- 2 -0- -0- -0- Consumer and other 284 170 200 178 154 Total charged off 960 185 387 486 1,462 Recoveries of loans previously charged off: Commercial, financial & agricultural 163 648 696 267 476 Real estate- mortgage 3 4 -0- 2 3 Consumer and other 81 53 41 36 44 Total recoveries 247 705 737 305 523 Net loans charged off (recovered) 713 (520) (350) 181 939 Provision charged (credited) to operating expense -0- (500) 51 125 4 Balance of allowance for possible loan losses at the end of year $ 2,142 $ 2,855 $ 2,835 $ 2,434 $ 2,490 Ratio of net charge-offs (recoveries) during period to average loans outstanding 0.68% (0.60)% (0.41)% 0.23% 1.30% (1) Net of unearned income. (2) Loans that are six months past due are considered bad debts and are charged off unless they are well secured and in the process of collection. When the probability of a loss is established before a loan becomes six months past due, those loans are charged off as soon as the probability of a loss is established. SCHEDULE IV-B Allocation of the Allowance for Possible Loan Losses Balance at December 31, (in thousands) 1995 1994 1993 Percent Percent Percent of Loans of Loans of Loans to Total to Total to Total Amount Loans Amount Loans Amount Loans Commercial, financial and agricultural $ 614 42.0% $ 688 46.8% $1,097 52.5% Real estate- construction -0- 1.4% -0- 1.3% -0- 1.3% Real estate- mortgage 50 13.2% 109 13.9% 66 14.5% Consumer 428 43.2% 340 37.8% 370 30.3% Other -0- 0.2% 12 0.2% -0- 1.4% Unallocated 1,050 N/A 1,706 N/A 1,302 N/A TOTAL $2,142 100.0% $2,855 100.0% $2,835 100.0% 1992 1991 Percent Percent of Loans of Loans to Total to Total Amount Loans Amount Loans Commercial, financial and agricultural $1,206 58.0% $1,160 57.2% Real estate- construction -0- 0.5% 4 0.5% Real estate- mortgage 86 16.4% 113 17.6% Consumer 210 25.0% 376 23.4% Other -0- 0.1% 12 1.3% Unallocated 932 N/A 825 N/A TOTAL $2,434 100.0% $2,490 100.0% A review is made of all large or known problem loans. An estimate of the potential loss on these loans is made on an individual loan basis and allocated to the respective category of the allowance for possible an loan losses. Additionally, an allocation is made to each category based upon the ratio of historical and estimated future net charge-offs to average total loans outstanding for the past two years and applied to the remaining loan balances in each category. SCHEDULE V Deposits Summary of Average Deposits and Their Yields Years ended December 31, (In thousands except for percentage data) 1995 1994 1993 Amount Rate Amount Rate Amount Rate Demand deposits in domestic offices $ 28,245 -- $ 27,193 -- $ 25,972 -- Savings and negotiable interest- bearing deposits in domestic offices 77,666 2.24% 83,931 2.21% 85,750 2.42% Time deposits in domestic offices 80,775 5.33% 65,724 4.28% 63,827 4.15% Total deposits $186,686 3.24% $176,848 2.64% $175,549 2.69% Certificates of deposit outstanding in amounts $100,000 or more by the amount of time remaining until maturity as of December 31, 1995, are as follows: Time certificates of deposit of $100,000 or more (In thousands) Remaining maturity 3 Months or less $16,891 Over 3 through 6 months 4,265 Over 6 through 12 months 2,800 Over 12 months 2,483 Total $26,439 SCHEDULE VI Return on Equity and Assets The ratio of net earnings to average shareholders' equity and average total assets and certain other ratios are presented below. Years ended December 31, 1995 1994 1993 Percentage of net income to: Average total assets 1.17% 3.05% 1.12% Average shareholders' equity 15.70% 50.94% 22.31% Dividend payout ratio (1) 13.49% 3.44% --% Percentage of average shareholders' equity to average total assets 7.43% 5.89% 4.82% (1) No dividends were declared in 1993. SCHEDULE VII Short-Term Borrowings Short-term borrowings include federal funds purchased from other banks and securities sold under agreements to repurchase. Statistical information regarding short-term borrowings is presented below (in thousands): 1995 1994 1993 Amount outstanding at December 31, $ 1,497 $3,334 $2,180 Weighted average interest rate at December 31, 4.00% 4.00% 2.50% Maximum outstanding at any month-end during year $14,391 $7,034 $5,394 Average amount outstanding during year $ 1,644 $3,125 $2,315 Weighted average interest rate during year 4.14% 3.36% 2.63% SCHEDULE VIII Interest Sensitivity/Gap Analysis Interest Rate Sensitivity Period December 31, 1995 (in thousands) 0-3 4-12 1-5 Over 5 Months Months Years Years Total ASSETS: Loans $31,201 $10,978 $40,141 $24,509 $106,829 Investments 43,942 12,909 13,411 7,004 77,266 Other 11,055 -0- -0- -0- 11,055 Total Assets $86,198 $23,887 $53,552 $31,513 $195,150 FUNDING SOURCES: Interest- Bearing Deposits $75,976 $30,531 $49,330 $14,318 $170,193 Short-Term Funds 1,497 -0- -0- -0- 1,497 Long-Term Debt -0- -0- -0- -0- -0- Total Funding Sources $77,473 $30,531 $49,330 $14,318 $171,652 REPRICING/MATURITY GAP: Period $ 8,725 $(6,644) $ 4,222 $17,195 Cumulative $ 8,725 $ 2,081 $ 6,303 $23,498 Period Gap/ Total Assets 4.5% (3.4)% 2.2% 8.8 % Cumulative Gap/ Total Assets 4.5% 1.1 % 3.2% 12.0 % Amounts stated include only fixed and variable rate instruments that are still accruing interest. Variable rate instruments are included in the next period in which they are subject to a change in rate. The principal portion of scheduled payments on fixed rate instruments are included in the periods in which they become due or mature. Because changes in rates paid on interest-bearing demand deposits have lagged behind changes in rates on other instruments, only 50 percent of the balance of interest-bearing demand deposits is included in the first period and the remaining balance prorated to periods of one (1) year or greater. Item 2. Properties The Company conducts its business activities from its subsidiary bank's main office building and its branch locations. The main office of First National is a four-story structure located at 600 East Main Street, Houma, Louisiana in the downtown business district, and First National's four (4) branches are located at various locations in Terrebonne Parish. First National owns its main office building, which consists of approximately 90,000 square feet of office space. First National presently occupies approximately 70,000 square feet of the building. First National owns all of its four branch sites consisting of approximately 10,400 square feet of office space. First National leases parking spaces for some of its employees and other facilities for bank related purposes. In 1995, First National paid approximately $11,500 to lessors. The Company owns no real estate in its own name. Management considers all properties owned or leased to be suitable and adequate for their intended purposes and considers the leases to be fair and reasonable. Item 3. Legal Proceedings 	The Company and First National are parties to various legal proceedings arising in the ordinary course of business. The amount, if any, of ultimate liability with respect to such matters cannot be determined. In the opinion of management based upon the advice of legal counsel, the ultimate resolution of these legal proceedings will not have a material adverse effect on the Company's financial condition or results of operations. Item 4. Submission of Matters to a Vote of Security Holders No matters were submitted to a vote of security holders during the fourth quarter of 1995. Executive Officers of Registrant The principal executive officers of First National Bankshares, Inc. and its principal subsidiary, First National Bank of Houma as of January 1, 1995, are as follows: Name Age Position and Office Jerome H. Mire 50 President and Chief Executive Officer First National Bankshares, Inc. February 1991 to date. President and Chief Executive Officer First National Bank January 1991 to date. President First National Bank from April 1986 to December 1990; Executive Vice President First National Bank in charge of the operations and Financial Division from January 1982 to April 1986. Russell J. Blanchard 58 Comptroller First National Bankshares, Inc. July 1984 to date; Executive Vice President and Cashier First National Bank and head of Financial Division February 1990 to date; Senior Vice President and Cashier First National Bank and head of Financial Department January 1981 to February 1990. Abel A. Caillouet, Jr. 46 Executive Vice President First National Bank September 1987 to date. Executive Vice President and Credit Risk Manager First National Bankshares, Inc. August 1987 to May 1991; Senior Vice President First National Bank January 1981 to September 1987; Executive Vice President American Bank in charge of Banking Division February 1986 to December 1988. Sharon T. Roppolo 51 Executive Vice President First National Bank December 1989 to date. Secretary-Treasurer First National Bankshares, Inc. from July 1982 to February 1989; Senior Vice President First National Bank September 1982 to February 1989; Vice President and Commercial Loan Officer First National Bank from April 1981 to September 1982; Secretary-Treasurer First American Bancshares, Inc. August 1984 to May 1989; Executive Vice President American Bank and in charge of the Operations and Financial Division from May 1986 to December 1987; President American Bank from December 1987 to May 1989. Louis E. Routier, Jr. 49 Executive Vice President First National Bank January 1981 to date; Secretary to First National Bank's Board of Directors from January 1981 to January 1995. Peter T. Lemann 45 Executive Vice President First National Bank November 1994 to date; Senior Vice President First National Bank April 1987 to November 1994; Vice President First National Bank January 1981 to April 1987; Manager of Investments First National Bank June 1980 to January 1981. PART II Item 5. Market for Registrant's Common Stock and Related Security Holder Matters (a) Market Information The Common Stock of First National Bankshares, Inc. had been listed as an over-the-counter stock since February 20, 1984, with the brokerage firms of Legg Mason Wood Walker, Inc. and Scharff & Jones, A Division of Morgan Keegan. Trading in the stock was generally limited. Most sales of stock occurred between shareholders or members of the families of shareholders. On April 19, 1995, the Company's Common Stock began trading on the American Stock Exchange (AMEX) under the symbol FNH. The market prices listed below, for 1994 and the first quarter of 1995, are based on the sales prices as stated to the transfer agent, which did not represent all sales. First National Bank of Houma acts as registrar and transfer agent. (b) Holders The number of holders of record of each class of equity securities of Registrant as of February 29, 1996, is as follows: Number of Title of Class Record Holders Common Stock $2.50 Par Value 1,564 (c) Market Price of and Dividends on Common Stock The table below indicates the price range of and the dividends declared on the Registrant's common stock for the past two years. YEAR QUARTER HIGH LOW DIVIDENDS PER SHARE 1995 Fourth $16.75 $14.00 $.06 Third $13.88 $ 9.06 $.05 Second $ 9.38 $ 7.00 $.05 First $ 5.00 $ 4.50 $-- 1994 Fourth $4.50 $4.13 $.10 Third $4.50 $4.00 $-- Second $4.37 $3.75 $-- First $3.37 $3.25 $-- ITEM 6. SELECTED FINANCIAL DATA YEARS ENDED DECEMBER 31,	 	1995 	1994 	1993 	1992 	1991 (In Thousands, Except Number of Shares and Per Share Data) Total Interest Income		 $15,327 	$13,257 	$12,322 	$13,032 	$ 15,164 Total Interest Expense	 	6,110	 4,773 	4,785 	6,165 	9,290 Net Interest Income	 	9,217 	8,484	 7,537 	6,867 	5,874 Provision (Credit) for Possible Loan Losses		 _	 (500) 	51	 125	 4	 Net Interest Income After Provision for 	Possible Loan Losses 		9,217 	8,984 	7,486 	6,742 	5,870 Noninterest Income	 	1,796 	1,654 	1,636 	1,629 	1,598 Securities Gains (Losses)		 (3)	 (978) 	(73) 	82	 (64) Noninterest Expense 		7,404 	7,759 	7,512 	7,333 	7,324 Income Before Income Taxes 	and Extraordinary Items	 	3,606 	1,901 	1,537 	1,120 	80 Provision (Credit) for Income Taxes 		1,213 	(3,979) 	(241) 	334 	_ Extraordinary Item: 	Income Tax Benefit of Net Operating Loss 	 Carryforward 		_ 	_	 _	 334 	_ Cumulative Effect of Change in Accounting 	 Principle	 	_ 	_	 340 	_ 	_ Net Income 	 	$ 2,393 	$ 5,880 	$ 2,118 	$ 1,120 	 $ 80 Average Shares Outstanding	 	2,017,600	2,017,600	2,017,600	2,017,600	2,017,600 Per Share Data: Net Income 		$1.19 	$2.91 	$1.05 	$.56 	$.04 Cash Dividends Declared	 $0.16	 $0.10	 _	 _	 _ Selected Ratios: Return on Total Average Assets	 	1.17% 	3.05% 	1.12% 	.59% 	.04% Return on Total Average Shareholders' Equity 		15.70% 	50.94% 	22.31% 	14.61% 	1.15% Shareholders' Equity to Total Assets		 7.71% 	7.07% 	5.08%	 3.93%	 3.24% Balance Sheet Totals: Total Assets		 $220,489 	$197,007 	$197,732 	$196,006 	$196,742 Average Equity		 $ 15,217	 $ 11,339	 $ 9,078	 $ 7,037	 $ 6,125 Average Assets		 $204,746	 $192,504	 $188,473	 $191,302	 $197,612 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS INTRODUCTION & OVERVIEW 	First National Bankshares, Inc. (the Company) is a bank holding company based in Houma Louisiana operating a single active wholly-owned subsidiary, First National Bank of Houma (First National or the Bank). The Company is also the sole owner of an inactive subsidiary, First Export Corporation. The Company's business strategy is to provide quality, tailored financial products and services to retail and commercial customers in the southern parishes of Louisiana. The Company has established a target market which includes all of what is traditionally considered "South Louisiana" including all parishes of the State surrounding, adjacent to and south of the City of Baton Rouge. 	During 1995 the Company continued to focus on the financial needs of South Louisiana and particularly Terrebonne Parish in which the Company is domiciled. Through the utilization of five full service locations and a wide range of financial products, the Company has continued to meet the needs of its new and existing customers. Total assets grew $23.5 million or 11.9% during the year to $220,489,000 at December 31, 1995. Total deposits grew 12.7% for the same period reflecting the continued expansion of the Company's funding base. 	The year 1995 was a very successful year for the Company with consolidated net income of $2,393,000 or $1.19 per share of common stock outstanding. The Company increased its dividend to shareholders from $.10 per share in 1994 to $.16 per share in 1995, a 60% increase. Return on average assets declined to 1.17% in 1995 from 3.05% in 1994 due to the recognition of certain income tax benefits from net operating loss carry forwards which benefited 1993 and 1994 yet were not available in 1995. 	Following is a more detailed discussion of the results of operations and financial condition of the Company compared to previous periods. The discussion concentrates on First National since it contains the primary assets and liabilities of the Company. Management's Discussion and Analysis should be read in conjunction with the Company's Consolidated Financial Statements and notes thereto, as well as other information presented elsewhere herein. RESULTS OF OPERATIONS 	The Company reported net income of $2,393,000 in 1995, a $3,487,000 or 59.3% decrease from the $5,880,000 reported in 1994, primarily due to the recognition of income tax benefits from net operating loss carry forwards in 1994 that were not available in 1995. Earnings per share declined to $1.19 per share in 1995 from $2.91 in 1994. Income tax expense increased $5,192,000 in 1995 to $1,213,000 on pretax earnings of $3,606,000, an increase over a negative tax expense or tax credit of $3,979,000 on pretax earnings of $1,901,000 in 1994. The effective tax rate in 1995 of 33.6% compares to a negative effective rate in 1994 of 209.3%. Income before income taxes increased $1,705,000 in 1995 over 1994 or 89.7%. The increase in income before income taxes in 1995 over 1994 was attributable to several factors including an increase in net interest income of $733,000, a non-recurring loss of $978,000 on security transactions partially offset by a $500,000 negative loan loss provision, both of which occurred in 1994 and a decline in noninterest expense of $355,000 in 1995 over 1994. 	The Company reported net income of $5,880,000 in 1994, a $3,762,000 or 177.6% increase over the $2,118,000 reported in 1993, again primarily due to the recognition of income tax benefits from net operating loss carryforwards. Earnings per share before the cumulative effect of a change in accounting principle increased from $.88 per share in 1993 to $2.91 in 1994. The Company revised its estimate of the valuation allowance related to its deferred tax assets resulting in certain income tax net operating loss benefits in 1994 which were also partially recognized in 1993. A change in the method of accounting for income taxes also resulted in a cumulative change in accounting method for income taxes of years prior to 1993 resulting in a one time increase in net income of $340,000 in 1993. Income taxes declined to a negative $3,979,000 or a negative 209.3% effective tax rate in 1994 from a negative $241,000 or a negative 15.7% effective tax rate in 1993. Income before income taxes increased $364,000 or 23.7% to $1,901,000 in 1994 compared to $1,537,000 in 1993. The increase was primarily the result of increased net interest income, $8,484,000 in 1994 compared to $7,537,000 in 1993 or $947,000, a negative loan loss provision of $500,000 in 1994 over a $51,000 provision in 1993, a decline of $551,000, offset by the loss on sale of securities in 1994 of $978,000 compared to a similar loss in 1993 of $73,000, an increased loss of $905,000. The following table presents for the periods indicated the distribution of average assets, liabilities and shareholders' equity as well as the total dollar amount of interest income from average interest-earning assets and resultant yields, and the dollar amounts of interest expense and average interest-bearing liabilities, expressed in both dollars and rates. (In thousands, except yield information) Year ended December 31, 	 1995	 	1994 	Average 	Yield/		 Average	 Yield/ 	Balance 	Rate	 Interest	 Balance 	Rate 	Interest Assets:												 Interest-earning assets:									 	Loans (1) (3)		 $104,855 	9.40% 	$9,853 	$86,337 	9.27% 	$8,000 	Investment 		securities (2)	 	73,768 	6.79 	5,007 	82,782 	6.03 	4,995 	Federal funds sold and other (4)	 	8,076 	5.78 	467 	6,140 	4.27 	262 		Total interest- earning assets		 186,699 	8.21 	15,327 	175,259 	7.56 	13,257 Allowance for possible loan losses		 (2,788)	 		(2,793) Nonearning assets: 	Cash and due from banks	 	6,606	 		6,854 	Premises and equipment, net	 	5,533 			5,848 	Accrued interest receivable	 	1,787		 	1,368 	Other assets	 	6,909 			5,968 		Total average assets	 $204,746 			$192,504 Liabilities and Shareholders' Equity:								 Interest-bearing liabilities:	 Transaction accounts 		$51,505 1.98% $1,022 $56,121 1.95% 	$1,097 Savings accounts 		33,635 	3.29 	1,107 	34,355	 3.02		 1,036 Certificates of deposit 		73,301 	5.34 	3,913 	59,179 	4.28 		2,535 Short-term borrowings	 	 1,644 	4.14 	68 	3,125 	3.36	 	105	 Total interest- bearing liabilities 	160,085 	3.82 	6,110 	152,780 	3.12 		4,773 Noninterest-bearing liabilities: Transaction accounts 		28,245 			27,193 Other liabilities		 1,199	 		1,192 Total liabilities	 189,529		 	181,165 Total shareholders'equity	15,217 			11,339 Total average liabilities and 	 shareholders' equity	 $204,746	 	$192,504 Net Interest Income	 			 $9,217	 $8,484 Interest income as a percentage of average earning assets		 	 8.21%	 		 7.56%	 Interest expense as a percentage of average earning assets		 	(3.27) 			(2.72) Net Interest Margin	 		4.94% 			4.84%	 	 1993 	Average 	Yield/ 	Balance 	Rate	 Interest Assets: Interest-earning assets: Loans (1) (3)	 $86,214	 8.74%	 $7,535 	Investment 		securities (2)		 80,150 5.76 	4,615 	Federal funds sold and other (4)	 	5,690 	3.02 	172 		Total interest- earning assets	 	172,054 	7.16 	12,322 Allowance for possible loan losses	 	(2,724)			 Nonearning assets: 	Cash and due from banks 		6,940			 	Premises and equipment, net 		6,004			 	Accrued interest receivable	 	1,028			 	Other assets	 	5,171			 		Total average assets	$188,473			 Liabilities and Shareholders' Equity:	 Interest-bearing liabilities:	 Transaction accounts		$58,131	 2.24% 	$1,300 Savings accounts	 	34,439 	3.16 	1,089 Certificates of deposit	 	57,007 	4.10 	2,335 Short-term borrowings	 	2,315 2.63 	61 Total interest- bearing liabilities	 151,892 	3.15 	4,785 Noninterest-bearing liabilities: Transaction accounts	 25,972			 Other liabilities 		1,531			 Total liabilities	 	179,395			 Total shareholders' equity	 9,078 Total average liabilities and 	 shareholders' equity	 $188,473	 Net Interest Income			 	$7,537 Interest income as a percentage of average earning assets			 7.16% Interest expense as a percentage of average earning assets	 		(2.78) Net Interest Margin	 		4.38%	 (1) Amount includes nonaccrual loans. (2) Applicable nontaxable securities yields have not been calculated on a taxable-equivalent basis as the effect is not significant. (3) Interest income includes net loan origination fees of $84,000, $70,000 and $45,000 for the years ended December 31, 1995, 1994 and 1993, respectively. (4) Includes interest-bearing balances with financial institutions. NET INTEREST INCOME 	The Company's primary source of revenue is net interest income, which is the difference between interest income received on interest-earning assets and the interest expense paid on interest-bearing liabilities. Net interest income before provision for loan losses was $9,217,000 in 1995, an 8.6% increase over 1994, and $8,484,000 in 1994, an increase of $947,000 or 12.6% over 1993. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities referred to as a "volume change." It is also affected by changes in yields on interest-earning assets and rates paid on interest-bearing deposits and short-term borrowings referred to as a "rate change." 	Net interest margin increased to 4.94% in 1995 compared to 4.84% in 1994 and 4.38% in 1993. The increase in net interest margin in 1995 was primarily due to the net effect of (1) the increased average balances, or volume increase, in interest-earning assets reflecting the net benefit of the Company's objective of increasing loan volumes while easing dependence on investment securities, (2) the increased yields, or rate increase, attained on interest-earning assets both by individual category and in the aggregate, partially offset by (3) an increased dependence on higher cost deposits. The increase in net interest margin in 1994 over 1993 was due primarily to the Company being slightly asset sensitive with respect to assets and liabilities repricing during a period of rising interest rates. The result was an increased rate change on earning-asset yields with relative little change in either the deposit funding volumes or rates. 	A changing interest rate environment can have a significant impact on the Company's net interest margin as measured against average earning assets and its interest rate spread. Management monitors its net interest margin by repricing its loans and deposit products after giving effect to such factors as competition and expected maturities in the loan, investment securities and deposit portfolios. PROVISION FOR POSSIBLE LOAN LOSSES 	The Company maintains an allowance for possible loan losses at a level management believes to be adequate to cover the inherent risks of loss associated with its loan portfolio. The provision for possible loan losses is charged against income and is applied to the allowance for possible loan losses. There was no provision for possible loan losses in 1995, a credit provision of $500,000 in 1994 and a provision of $51,000 in 1993. The credit provision for possible loan losses in 1994 was the result of management's analysis that the balance of the allowance for possible loan losses was more than adequate to cover any potential loan losses. Net charge offs to average loans was .7% in 1995, compared to net recoveries of .6% in 1994 and .4% in 1993. In 1994 and 1993 the Company was successful in making substantial recoveries of loans charged off in prior periods. 						 NONINTEREST INCOME AND NONINTEREST EXPENSE (In Thousands) 	1995 	1994 	1993 Noninterest Income	 	$1,796	 $1,654 	$1,636 Gains (Losses) on Securities Transactions 	 	(3) 	(978) 	(73) Total Noninterest Income	 	$1,793 	$ 676 	$1,563 Noninterest Expense 		$7,404 	$7,759	 $7,512 	Noninterest income before securities gains (losses) increased $142,000 or 8.6% in 1995 as compared to 1994. This increase reflects increased fees for trust services, commissions, exchange and other fees. 	The Company incurred losses on investment security transactions totaling $978,000 in 1994. The majority of these losses, $879,000 or 90.0%, occurred during the fourth quarter of the year as a result of a decision by management to sell approximately $15,000,000 of investment securities. The securities' market values had declined noticeably due to their particular terms and conditions including coupon interest rate, maturity dates and interest rate repricing characteristics which were incompatible with the significant rising interest rate environment being experienced. Management reinvested the funds obtained as a result of the sale in investment securities which it believed to be less susceptible to market interest rate fluctuations and therefore less exposed to losses. 	The net investment security loss incurred in 1993 included a loss of $421,000 on securities which were prepaying at a pace greater than expected causing the Company to absorb the premium paid for the investment securities over their respective redemption values. 	Noninterest expense in 1995 decreased approximately $355,000 when compared to 1994. The decrease was primarily the result of an organizational restructuring process started in 1995 and the recovery of expenses previously recorded attributable to repossessed property resulting from lending activities and problem loans. The Federal Deposit Insurance Corporation (FDIC) insurance premiums decreased $210,000 in 1995 as a result of a decision by the FDIC to reduce premiums for all well capitalized insured financial institutions. This decrease was offset somewhat by an increase of $158,000 in legal and professional fees, the majority of which were associated with the restructuring process. 	Noninterest expense in 1994 increased approximately $247,000 when compared to 1993. The increase was the result of increases in salaries, wages and benefits, insurance premiums and legal and professional fees. Those increases were partially offset by a reduction of $345,000 in costs associated with repossessed property resulting from lending activities and problem loans. NET INCOME (In Thousands)	 1995	 1994 	1993 Net Income Before 	Income Taxes and 	Cumulative Effect of 	Change in Accounting 	Principle		 $3,606 	$ 1,901 	$1,537 Income Tax Expense (Credit)	 	1,213 	(3,979) 	(241) Net Income Before 	Cumulative Effect of 	Change in Accounting 	Principle	 	2,393	 5,880 	1,778 Cumulative Effect of 	Change in Accounting 	Principle	 	_	 _	 340 Net Income 		$2,393 $ 5,880 	$2,118 	Consolidated net income was $2,393,000 in 1995 as compared to $5,880,000 in 1994. A $3,979,000 income tax asset credit in 1994 which resulted principally from the reduction of a valuation allowance related to a deferred tax asset had a significant impact on the net income of the Company. The accounting for $978,000 in losses on security transactions and a $500,000 credit provision to the allowance for possible loan losses also impacted net income in 1994. 	Net income before income taxes was $3,606,000 in 1995 as compared to $1,901,000 in 1994, an improvement of $1,705,000. 	Net income may be adversely impacted in 1996 and subsequent years as a result of the expiration in the third quarter of 1995 of "teaser rates" on $5,857,000 of complex derivative financial instruments in the Company's securities portfolio. Net income may also be adversely impacted by interest rate caps pertaining to these securities ranging from a low of 9.5 percent to a high of 24 percent in the event that interest rates rise above interest rate caps. See "Results of Operations - Net Interest Income" and "Investment Securities." BALANCE SHEET ANALYSIS 	At December 31, 1995, average assets and average deposits increased by approximately 6.4% and 5.6%, respectively, since December 31, 1994. Average loans increased 21.5% during the year reflecting improving economic conditions in the market served by the Bank. Correspondingly, average investment securities, Federal funds sold and interest-bearing deposits with financial institutions decreased by 8.0% to 40.0% of average total assets in 1995 compared to 46.2% of average total assets in 1994. 	At December 31, 1994, when compared to December 31, 1993, average assets increased by 2.1%. Average deposits and average loans generally remained unchanged. Average investment securities, Federal funds sold and interest-bearing deposits with financial institutions increased by 3.6% during 1994 when compared to 1993. LOAN PORTFOLIO 	The Company offers a wide variety of lending products to both commercial and consumer customers located within its target market. The Company also purchases loans from other financial institutions both within and outside of the target market area to enhance earning-asset yields and diversify the total loan portfolio. Interest rates charged for loans made by the Company vary with the degree of risk, the size and maturity of loans, the borrower's depository relationships with the Company and prevailing market interest rates. 	The Company has collateral management policies in place so that lending of all types is on a basis which is consistent with regulatory standards. Valuation analyses are utilized to take into consideration the potentially adverse economic conditions under which liquidation could occur. It is generally the Company's policy, whenever possible, to fully collateralize all loans with loan-to-value ratios determined on an individual loan basis taking into account the financial stability of each borrower and the value and type of the collateral. In addition to real estate, other collateral accepted as security against loans includes deposits, securities, accounts receivable, inventories, equipment and other assets. 	Loan portfolio diversification as to industry concentrations and product types is an important consideration in managing the overall loan portfolio. The Company's largest concentration of loans to any single industry within the portfolio is from the oil and gas related industry of 11.8% of total loans outstanding at December 31, 1995, compared to 13.1% at December 31, 1994. There were no other industry concentrations greater than 10% of the total loan portfolio as of December 31, 1995, or December 31, 1994. 	Commercial, financial, and agricultural loans, referred to herein as commercial loans, totaled $46,201,000 (42.0%) and $43,792,000 (46.8%) of the Company's total loans at December 31, 1995 and 1994, respectively. Commercial loans are diversified medium-term financing for small- to medium-sized businesses and professionals located in Southern Louisiana. The primary source of loan repayment is the cash flow from the commercial businesses, while the collateral represents a secondary source of repayment. 	Real estate construction and real estate mortgage loans, referred to herein as real estate loans, are primarily for the construction or purchasing of residential housing along with additional extensions of credit for various purposes to individuals secured by their personal residences. The Company's real estate loan portfolio at December 31, 1995 and 1994, totaled $16,027,000 and $14,282,000 or 14.6% and 15.3%, respectively, of total loans. Historically, the Company has not emphasized real estate loans. Included in real estate loans are residential loans purchased from other financial institutions totaling $1,058,000 (6.6%) of total real estate loans at December 31, 1995, and $1,085,000 (7.6%) of total real estate loans at December 31, 1994. 	Consumer loans are extensions of credit made to individuals for personal or consumer purposes and are generally repaid on a periodic installment basis. Consumer loans, which exclude loans secured by real estate, may be made on a secured or unsecured basis depending on the purpose of the loan and the borrower's personal credit history. Consumer loans comprised $47,523,000 or 43.2% and $35,440,000 or 37.8% of total loans as of December 31, 1995 and 1994, respectively. The Company believes consumer loans are an important part of an overall loan portfolio management strategy. CREDIT RISK MANAGEMENT AND ASSET QUALITY 	Management believes that the objective of a sound credit policy is to extend quality loans on a diversified basis to customers while controlling risk affecting shareholders and depositors. The Loan Committee, made up of members of the Board of Directors of the Bank, approve credit policy, review asset quality and ensure compliance with credit policy. First National maintains a loan review staff which examines the loan portfolio for compliance with established standards. In addition, credit underwriting guidelines are periodically reviewed and adjusted to reflect current economic conditions. 	The Company places a loan on nonaccrual status when one of the following events occurs: any installment of principal or interest is 90 days or more past due (unless well secured and in the process of collection); management determines the ultimate collection of principal or interest on a loan to be unlikely; management deems a loan to be an in-substance foreclosure; the Company takes possession of the collateral; or the terms of a loan have been renegotiated to less than market rates due to a serious weakening of the borrower's financial condition. 	With respect to the Company's policy of placing loans 90 days or more past due on nonaccrual status unless the loan is well secured and in the process of collection, a loan is considered in the process of collection if, based on a probable specific event, management expects that the loan will be repaid or brought current. When a loan is placed on nonaccrual status, the Company's general policy is to reverse and charge against current income previously accrued but unpaid interest, unless the interest is deemed collectible. Income on such loans is subsequently recognized only to the extent that cash is received and future collection of principal is probable. Loans for which collectability of the principal balance or interest is considered doubtful by management are placed on nonaccrual status prior to becoming 90 days delinquent. 	The Company values its Other Real Estate or OREO properties or Other Assets (for personal property collateral) at estimated net realizable value based on appraisals generally performed at the time the property is acquired. Management's objective is to dispose of those properties in an expeditious time frame in an effort to minimize holding costs, which may result in the Company realizing less than book value. Possible variations in real estate values may result in recognized gains or losses at the time of selling the OREO property. 	The Company's OREO balance of $992,000 or .5% of total assets at December 31, 1995, represents a $569,000 increase over the $423,000 or .2% of total assets at December 31, 1994. The increase is primarily the result of foreclosure on real estate collateral related to one borrower, the result of which added $537,000 to OREO. This credit and OREO property is 80% guaranteed by an agency of the Federal government. 	Assets categorized as nonperforming at First National were as follows: (In Thousands)	 1995 	1994 Loans: 90 days or more past due, 	but still accruing interest	 	$ 66 	$ 64 Renegotiated loans still accruing 		479 	2,444 Nonaccrual Loans		 3,148 	2,037 Total Nonperforming Loans 		3,693 	4,545 Other real estate, net of 	allowance for possible losses	 	992 	423 Total Nonperforming Assets 		$4,685 	$4,968 	Refer to Notes 1, 2 and 4 of the Consolidated Financial Statements for further discussion and details regarding the Company's nonperforming loans and recorded OREO as of December 31, 1995 and 1994. ALLOWANCE FOR POSSIBLE LOAN LOSSES 	Management's determination of the allowance for possible loan losses requires the use of estimates and assumptions related to the risks inherent in the loan portfolio which management believes are reasonable. Actual results could, however, differ significantly from those estimates. In connection with the determination of the allowance for possible loan losses, management generally obtains independent appraisals for significant collateral properties. Management believes its current appraisal policies generally conform to Federal regulatory guidelines. 	An evaluation of the overall quality of the portfolio is performed to determine the necessary level of the allowance for possible loan losses. This evaluation takes into consideration the classification of the loans and the application of loss estimates to these classifications. The Company classifies loans as pass, watch, special mention, substandard, doubtful, or loss based on classification criteria believed by management to be consistent with the criteria applied by the Bank's regulators. These classifications and loss estimates take into consideration all sources of repayment, underlying collateral, the value of such collateral, and current and anticipated economic conditions, trends, and uncertainties. The allowance for possible loan losses reflects the results of these estimates. Based on information available at December 31, 1995, management believes the allowance for possible loan losses of $2,142,000, which constituted 1.95% of total loans, is adequate as an allowance against possible future losses. The allowance for possible loan losses decreased $713,000 or 1.10% from the 3.05% of total loans at December 31, 1994. This decline was primarily due to the increased size of the loan portfolio and the absence of a need to provide for additional losses during 1995. 	Refer to Notes 1, 2 and 4 of the Consolidated Financial Statements for further discussion and details regarding the Company's allowance for possible loan losses. INVESTMENT SECURITIES 	At December 31, 1995, investment securities totaled $77,266,000, a $9,327,000 or 13.7% increase over the $67,939,000 recorded at December 31, 1994. The growth in securities was a direct result of the growth in deposits, or funding resources, exceeding the growth in loans for the year. The balance change in the portfolio is the net result of security purchases and maturities during 1995. As part of its normal operations, the Company may accept deposits from public authorities or borrow funds through repurchase agreements with customers, both of which require a pledge of the Company's qualifying investment securities in an amount generally equal to 110% of the funds deposited or borrowed. As of December 31, 1995 and 1994, investment securities (at book value) pledged for this purpose were $47,381,000 or 61.3% and $55,648,000 or 81.9% of the total investment securities portfolio, respectively. 	In May 1993, the Financial Accounting Standards Board issued SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities". The Company adopted the provisions of the new standard for investments held as of or acquired after January 1, 1994. SFAS No. 115 requires the classification of investment securities into one of three categories: Trading, Available-for-Sale, or Held-to-Maturity. The Company does not have a trading investment portfolio. Accordingly, all investment securities were segregated as either Available-for-Sale or Held-to-Maturity by management utilizing several criteria including current market values, anticipated cash flows and liquidity needs. 	Upon adoption of SFAS No. 115, the Company reclassified as Available-for-Sale $66,286,000 of $86,941,000 of its existing securities. Due to an unstable interest rate environment and faced with increasing net unrealized loss effects on shareholders' equity, in September and November 1994, the Company reclassified Available-for-Sale investment securities with an amortized cost of $49,234,000, market value of $46,229,000 and net unrealized loss of $3,005,000 to Held-to-Maturity (1994 transfer adjustment) to avoid further recognition of the net unrealized loss. The after income tax effect equity adjustment related to these securities was $1,983,000, which remained as an unrealized loss in equity to be amortized over the remaining life of each respective investment security. 	SFAS No. 115 requires investment securities classified as Available-for-Sale be recorded at fair market value and the net effect (net unrealized gains and losses) of the adjustments of such changes in market values be recorded as an adjustment to shareholders' equity after considering applicable income tax effects. However, such adjustments are not considered when computing regulatory capital and regulatory capital adequacy ratios. At December 31, 1994, total investment securities classified as Available-for-Sale totaled $11,130,000 or 16.4% of the total investment securities portfolio. At December 31, 1994, shareholders' equity was reduced by $2,003,000 to reflect the after-income tax effects of net unrealized losses in the Available-for-Sale investment portfolio. 	Investment securities classified as Held-to-Maturity represent an ability and an intent by management to retain the securities until its stated maturity date, and therefore the Company is not required to record the net effects of temporary changing market conditions. Held-to-Maturity investment securities are thus stated at net amortized cost. At December 31, 1994, investment securities classified as Held-to-Maturity were $56,809,000, or 83.6% of the total investment portfolio. Market value for these securities were $53,632,000 or 94.4% of the net amortized cost. 	On December 29, 1995, in accordance with the Financial Accounting Standards Board Special Report, "A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities" hereafter referred to as the Guide, the Company chose to reexamine and reclassify its investment securities. On that date and as reflected in the Consolidated Financial Statements on December 31, 1995, the Company reclassified the majority of its investment securities as Available-for-Sale. The net amortized cost of the investment securities reclassified as Available-for-Sale from Held-to-Maturity were $43,900,000 with a market value of approximately $43,350,000 and net unrealized losses of approximately $550,000. On December 31, 1995, Available-for-Sale securities were recorded at market value of $66,615,000 or 99.6% of the net amortized cost of $66,883,000 resulting in net unrealized losses in the Available-for-Sale portfolio of $268,000. At December 31, 1995, Shareholders' equity reflects a net unrealized loss of $1,082,000 due to the net after income tax effects of all entries and adjustments to the Available-for-Sale investment portfolio recorded since the adoption of SFAS No. 115 on January 1, 1994 including transfers into and out of the Available-for-Sale portfolio as permitted by SFAS No. 115 and the Guide, purchases and sales of Available-for-Sale securities and amortization of the 1994 transfer adjustment. The improvement in the adjustment to equity related to the after income tax effects of the unrealized net security losses from $2,003,000 at December 31, 1994 to $1,082,000 at December 31, 1995 is primarily due to improving interest rate market conditions and thus improved market values of the portfolio. 	Held-to-Maturity securities were recorded at their net amortized cost $10,651,000 as of December 31, 1995. The Company's decision to retain a certain portion of its security portfolio as Held-to-Maturity was predominately based on the market value and interest sensitivity of the individual investment securities. The securities classified as Held-to-Maturity are generally considered by management to be the most complex financial instruments within the portfolio and are generally considered to be derivative financial instruments. These securities have interest rate features causing each security to earn a substantially greater yield in earlier years than in later years of its stated life. In management's opinion, the yields on these securities will be substantially lower in 1996 than experienced in 1995 and in 1994. The majority of these securities have certain characteristics which cause them to be much more sensitive to interest rate movements than traditional securities and therefore result in greater changes in market values as such market rate changes occur. Management believes it has isolated those securities with the greatest propensity to incur market interest rate related losses to the Held-to-Maturity classification as discussed above thereby reducing the potential impact to the Company's equity. The Available-for-Sale portfolio includes some complex derivative financial instruments with potential interest rate exposure. As a result of these complex financial instruments in the Available-for-Sale classification, Management recognizes that changes in market interest rate conditions may have an impact on Shareholders' equity. 	It is the intent of the Company to retain the securities classified as Held-to-Maturity until their respective maturity dates. Management is committed to reducing the market interest rate risk in the investment portfolio during 1996. 	The Company, operating in the current interest rate environment, intends to classify the majority of its future investment security purchases as Available-for-Sale. 	Refer to Notes 1, 2 and 3 of the Company's Consolidated Financial Statements for further information and analysis of the Company's investment portfolio.	 DEPOSITS 	The Company primarily attracts deposits from local businesses and professionals, public or governmental bodies, as well as through retail certificates of deposit, savings and checking accounts. Maintaining steady and growing levels of deposits is an important objective to the Company as part of an overall management program to obtain funding sources for earning assets and maintain adequate levels of liquidity. The Company did not have any brokered accounts during 1995, 1994 and 1993 due to the Company's policy not to purchase such accounts. The Company has no foreign deposits. 	Total deposits increased $22,632,000 or 12.7% to $200,840,000 as of December 31, 1995, from $178,208,000 at December 31, 1994. Interest-bearing deposit growth comprised 85.1% or $19,257,000 of the total growth during 1995. Management believes the growth in interest-bearing deposits to be consistent with industry trends as customers seek more efficient and profitable management of their deposit funds. 	Time deposits of $100,000 or more are generally received from all sectors of the Company's deposit base. The potential impact on the Company's liquidity from the withdrawal of these deposits is considered in the Company's asset and liability management policies, which attempt to anticipate liquidity needs through its management of longer term and shorter term investments or by generating additional deposits. Time deposits of $100,000 or more increased $6,883,000 or 35.2% to $26,439,000 or 13.2% of total deposits at December 31, 1995, from $19,556,000 or 11.0% of total deposits at December 31, 1994. Time deposits of $100,000 or more balances vary significantly during the year due to seasonal short-term deposits by larger customers. The average balance of time certificates of deposits for the year 1995 and 1994 were $23,250,000 or 12.5% of average total deposits and $18,400,000 or 10.4% of average total deposits, respectively, an increase of $4,850,000 or 26.4%. 	The Company had no short-term borrowings of which the average balance during the year exceeded 30% of shareholders' equity at December 31, 1995. CAPITAL 	Capital adequacy is determined by many factors including asset quality, liquidity, earnings history, management's philosophy and the economic conditions in the market being served. Management and regulators closely monitor the capital strength of the Company and First National on a regular basis. 	One measure of capital adequacy is the degree of risk inherent in a company's assets. Effective December 31, 1990, the Company, First National and all other financial institutions became subject to new regulatory risk-based capital guidelines. In the risk-based capital computation, all assets including off-balance sheet items, such as loan commitments and standby letters of credit, are weighted based upon assigned risk factors. Capital is separated into two categories, Tier 1 and Tier 2, which combine for Total Capital. Tier 1 capital consists of common stockholders' equity, perpetual preferred stock and minority interest. Tier 2 capital consists of the allowance for possible loan losses and subordinated debt, subject to certain limitations. Total Capital must be 8 percent, half of which must be Tier 1 capital. 	In conjunction with the risk-based capital guidelines, the regulators issued capital leverage ratio guidelines. The leverage ratio consists of Tier 1 capital as a percent of total assets. The minimum Tier 1 leverage ratio for the highest rated banks and bank holding companies is 3 percent. Regulators may require a 100 to 200 basis point higher minimum ratio dependent upon the condition of the individual bank or bank holding company. The 3 percent minimum was established to ensure that all banks have a minimum capital level to support assets, regardless of risk profile. 	The Company's and the Bank's capital ratios were as follows at December 31, 1995: 	Company 	Bank Shareholders' Equity to Total Assets		 7.7%	 7.6% Regulatory: 	-	Tier 1 Leverage Ratio	 	7.4% 	7.3% 	-	Tier 1 Risk-Based	 	 13.1% 	12.9% 	-	Total Risk-Based	 	14.3% 	14.2% 	As discussed in Note 8 to the Consolidated Financial Statements, the Bank was considered "Well Capitalized" at December 31, 1995, by its regulators. LIQUIDITY AND ASSET/LIABILITY MANAGEMENT 	The primary function of asset/liability management is to assure adequate liquidity and maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities. The Bank's policy has been to maintain an adequate liquidity position which, in addition to cash and cash equivalents, relies on cash inflows principally from earned interest, repayments of principal on loans and investments, and increases in deposits. The Bank's principal cash outflows are from loan originations, purchases of investment securities, decreases in deposits and payment of operating expenses. 	At December 31, 1995, the Company's cash and cash equivalents totaled $21,539,000, a decrease of $1,416,000 from the balance at December 31, 1994, of $22,955,000. Operating activities of the Company provided $3,925,000 primarily related to the Company's net income of $2,393,000. Investing activities utilized $25,432,000 due primarily to loan originations in excess of maturities and principal repayments of $19,523,000. In addition, purchases of investment securities in excess of maturities and calls totaled $7,809,000, further reducing cash and cash equivalents. The Company's financing activities increased cash and cash equivalents by $20,091,000 principally due to net increases in non-interest bearing deposits and interest-bearing deposits of $3,375,000 and $19,257,000, respectively. 	Historically, the Company has experienced seasonal fluctuations in the first half of the year in its deposit base which may have required the utilization of short-term federal fund borrowings from correspondent banks. During 1995, the Bank has marketed various deposit products to increase its core deposit base. At December 31, 1995, management believes its liquidity to be adequate. The Bank has arranged for unsecured and secured borrowing lines with correspondent banks which, in the opinion of management, are sufficient to meet all funding needs during periods of temporary declines in deposits. At December 31, 1995, the Company had no borrowings in place as related to these correspondent bank arrangements. 	Liquidity management requires the attention of the Company throughout the year. The Company's operations generate administrative costs associated with regulatory reporting, internal auditing, accounting and finance, investor relations, executive management and overall corporate planning. The Company's primary source of liquidity is dividends from the Bank. See Note 13 to the Consolidated Financial Statements for further information on cash flows of the parent company. There are potential restrictions which could be placed on dividends from the Bank; however, management believes that adequate dividends will be received to meet the Company's cash flow needs through 1996. 	Through the Company's interest rate sensitivity management, it seeks to minimize fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates. 	The difference between the amount of assets and liabilities that are repricing in various time frames is called the "Gap." Generally, if repricing assets exceed repricing liabilities in a given period, the Company would be "asset sensitive". Alternatively, if repricing liabilities exceed repricing assets, the Company would be "liability sensitive." 	The following table sets forth the interest-rate sensitivity and repricing schedule of the Company's interest-earning assets and interest-bearing liabilities, the interest rate sensitivity gap, the cumulative interest rate sensitivity gap and the cumulative interest rate sensitivity gap ratio. Interest Rate Sensitivity Period December 31, 1995 (in thousands) 0-3 4-12 1-5 Over 5 Months Months Years Years Total ASSETS: Loans $31,201 $10,978 $40,141 $24,509 $106,829 Investments 43,942 12,909 13,411 7,004 77,266 Other 11,055 _ _ _ 11,055 Total Assets $86,198 $23,887 $53,552 $31,513 $195,150 FUNDING SOURCES: Interest- Bearing Deposits $75,976 $30,531 $49,330 $14,318 $170,155 Short-Term Funds 1,497 _ _ _ 1,497 Long-Term Debt _ _ _ _ _ Total Funding Sources $77,473 $30,531 $49,330 $14,318 $171,652 REPRICING/ MATURITY GAP: Period $ 8,725 $(6,644) $ 4,222 $17,195 Cumulative $ 8,725 $ 2,081 $ 6,303 $23,498 Period Gap/ Total Assets 4.5% (3.4)% 2.2% 8.8 % Cumulative Gap/ Total Assets 4.5% 1.1 % 3.2% 12.0 % Amounts stated include only fixed and variable rate instruments that are still accruing interest. Variable rate instruments are included in the next period in which they are subject to a change in rate. The principal portion of scheduled payments on fixed rate instruments are included in the periods in which they become due or mature. Because changes in rates paid on interest-bearing demand deposits have lagged behind changes in rates on other instruments, only 50 percent of the balance of interest-bearing demand deposits is included in the first period and the remaining balance prorated to periods of one (1) year or greater. 	Based on the average repricing schedules at December 31, 1995, the Company was "asset sensitive" with respect to interest-earning assets and interest-bearing liabilities repricing within one year. Because approximately $2 million of interest-earning assets in excess of interest-bearing liabilities reprice within one year, management expects that, in an increasing rate environment, the Company's net interest margin would be expected to increase as assets would generally reprice more quickly than liabilities, and in a decreasing rate environment, the Company's net interest margin would tend to decrease. The Company manages its interest rate risk by emphasizing loan and investment products which either have variable rates or which have specific maturities which are generally matched to corresponding funding sources. IMPACT OF INFLATION 	Unlike most industrial companies, the assets and liabilities of financial institutions such as the Company are primarily monetary in nature. Therefore, interest rates have a more significant effect on the Company's performance than the effect of general levels of inflation on the price of goods and services. While interest rates earned and paid by the Company are affected to a degree by the rate of inflation, the Company believes that the effects of inflation are generally manageable through asset/liability management. Item 8. Financial Statements and Supplementary Data Consolidated Statements of Condition - First National Bankshares, Inc. and Subsidiaries - December 31, 1995 and December 31, 1994 Consolidated Statements of Income - First National Bankshares, Inc. and Subsidiaries - Years ended December 31, 1995, 1994 and 1993 Consolidated Statements of Changes in Shareholders' Equity - First National Bankshares, Inc. and Subsidiaries - Years ended December 31, 1995, 1994 and 1993 Consolidated Statement of Cash Flows - First National Bankshares, Inc. and Subsidiaries - Years ended December 31, 1995, 1994 and 1993 Notes to Financial Statements - First National Bankshares, Inc. and Subsidiaries Independent Auditors' Report - First National Bankshares, Inc. and Subsidiaries - Years ended December 31, 1995, 1994 and 1993 CONSOLIDATED STATEMENTS OF CONDITION DECEMBER 31, 	 1995 	1994	 (In Thousands, Except Number of Shares and Per Share Data) Assets Cash and Due from Financial Institutions 	(Note 2)		 $ 10,484	 $ 6,951 Due from Financial Institutions - 	Interest Bearing 		11,055 	16,004 Total Cash and Cash Equivalents	 	21,539 	22,955 Securities Available-for-Sale (Amortized 	Cost of $66,883 and $11,217 	at December 31, 1995 and 1994, 	respectively) (Note 3)		 66,615 	11,130 Securities Held-to-Maturity (Market 	value of $10,325 and $53,632 	at December 31, 1995 and 1994, 	respectively) (Note 3)	 	10,651 	56,809 Loans, Less Allowance for Possible 	Loan Losses of $2,142 and $2,855 at 	December 31, 1995 and 1994, 	respectively (Notes 1, 4 and 10)	 	107,834	 90,808 Bank Premises and Equipment (Note 2)		 5,340 	5,732 Accrued Interest Receivable and Other Assets		 7,518 	9,150 Other Real Estate (Notes 1 and 4) 		992 	423 Total Assets	 	$220,489	 $197,007 Liabilities Noninterest-Bearing Deposits	 	$ 30,685 	$ 27,310 Interest-Bearing Deposits (Note 5) 		170,155 	150,898 Total Deposits	 	200,840 	178,208 Federal Funds Purchased and Securities 	Sold Under Repurchase Agreements	 	1,497 	3,634 Accrued Interest, Taxes and 	Other Liabilities		 1,028 	951 Note Payable (Note 6)	 	_	 89 Dividend Payable	 	121 	202 Total Liabilities 		203,486 	183,084 Commitments and Contingencies (Note 12)	 	_ 	_ Shareholders' Equity (Notes 6, 8, and 9) Preferred Stock, No Par Value Authorized - 2,000,000; Issued - None 		_	 _ Common Stock (Par Value $2.50)	 	5,044 	5,044 	Numbers of Shares Authorized:	10,000,000 	Numbers of Shares Outstanding:	2,017,600 Additional Paid in Capital	 	16,454 	16,454 Accumulated Deficit	 	(3,413) 	(5,483) Unrealized Loss on Securities 	Available-for-Sale, Net 		(1,082) 	(2,003) Note Payable Offset Associated with 	Employee Stock Ownership Plan	 	_	 (89) Total Shareholders' Equity		 17,003 	13,923 Total Liabilities and Shareholders' Equity 		$220,489 	$197,007 See Notes to Consolidated Financial Statements. CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 	1995 	1994 	1993 (In Thousands, Except Per Share Data) Interest Income Interest and Fees on Loans		 $9,853	 $8,000	 $7,535 Interest on Securities: 	Taxable Securities		 4,949	 4,939 	4,569 	Tax-Exempt Securities	 	58 	56	 46 Interest on Funds Sold and Securities 	Purchased under Agreements to Resell		 48	 159 	172 Interest on Deposits with Other 	Financial Institutions		 419	 103 	_ Total Interest Income	 	15,327 13,257 	12,322 Interest Expense Interest on Deposits		 6,042	 4,668 	4,724 Interest on Funds Purchased	 	68 	105 	61 Total Interest Expense	 	6,110 	4,773	 4,785 Net Interest Income	 	9,217 	8,484	 7,537 Provision (Credit) for Possible 	Loan Losses (Note 4)	 	 _	 (500) 	51 Net Interest Income After Provision 	for Possible Loan Losses	 	9,217 8,984 	7,486 Noninterest Income Service Charges on Deposit Accounts	 	1,003	 1,000	 963 Other Operating Income	 	400 	337 	344 Security Gains (Losses), Net	 	(3) 	(978) 	(73) Trust Services Income		 393 317 	329 Total Noninterest Income 		1,793 676 	1,563 Noninterest Expense Salaries and Employee Benefits (Note 9)	 	3,473 	3,604	 3,362 Net Occupancy Expense		 650 	681 	655 Other Real Estate Expenses (Income) 	(Note 4)	 	(131)	 274 	619 Other Operating Expenses (Note 14)	 	3,412	 3,200 	2,876 Total Noninterest Expense	 	7,404 	7,759 	7,512 Income Before Income Taxes	 	3,606 	1,901 	1,537 Income Taxes (Credits) (Note 7)		 1,213 	(3,979) 	(241) Net Income Before Cumulative Effect 	of Change in Accounting Principle		 2,393 5,880 	1,778 Cumulative Effect of Change in 	Accounting Principle (Note 7) 		_ 	_	 340 Net Income 		 $ 2,393	$ 5,880	 $ 2,118 Earnings Per Share (Note 8) Net Income Before Cumulative Effect 	of Change in Accounting Principle	 	$1.19 	$2.91 	$ .88 Cumulative Effect of Change in 	Accounting Principle		 _ 	_ 	.17 Net Income 		 $1.19	 $2.91 	$1.05 See Notes to Consolidated Financial Statements. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 			 Unrealized		 					 Loss on	 ESOP Additional		 Securities	 Note 	Common	 Paid In Accumulated 	Available-	 Payable 	Stock	 Capital	 Deficit	 for-Sale, Net (Note 6) 	Total (In Thousands) BALANCE, JANUARY 1, 1993	 $5,044	 $16,454 	$(13,279)	 $ _	 $(515)	 $ 7,704 Net Income	 _	 _	 2,118	 _	 _	 2,118 Decrease in ESOP Note Payable	 _ 	_	 _		 - 213 	213 BALANCE, DECEMBER 31, 1993	5,044 	16,454	 (11,161) 	_	 (302) 	10,035 Net Income	 _	 _	 5,880 	_ 	_	 5,880 Unrealized Gain on Securities Available-for-Sale, Net	 _	 _	 _	 306 	_ 	306 Decrease in ESOP Note Payable	 _	 _	 _	 _ 	213 	213 Dividends Declared: $.10 per share	 _ 	_ 	(202)	 _	 _	 (202) Change in Unrealized Gain (Loss) of Securities Available-for-Sale, Net	 _	 _	 _	 (2,309) 	_	 (2,309) BALANCE, DECEMBER 31, 1994	 5,044	 16,454	 (5,483) (2,003)	 (89)	 13,923 Net Income	 _	 _	 2,393	 _	 _	 2,393 Decrease in ESOP Note Payable 	_ 	_ 	_	 _	 89 	89 Dividends Declared: $.16 per share	 _	 _	 (323) 	_	 _ 	(323) Change in Unrealized Gain (Loss) of Securities Available-for-Sale, Net	 _	 _	 _	 921	 _ 	921 BALANCE, DECEMBER 31, 1995	$5,044	$16,454	 $(3,413) $(1,082) 	$ _	 $17,003 See Notes to Consolidated Financial Statements. CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 	 1995	 1994 	1993 (In Thousands) CASH FLOWS FROM OPERATING ACTIVITIES: 	Net Income 		 $ 2,393	 $ 5,880	 $ 2,118 	Adjustments to Reconcile 	Net Income to Net 	Cash Provided by Operating Activities: 		Depreciation, Amortization 		 and Accretion		 428 	607	 689 		Provision For Possible Loan Losses	 	_	 (500) 	51 		Provision For Losses on Other Real Estate	 	1	 39	 718 		Realized Losses on Securities		 3	 978 	73 		Deferred Income Taxes		 1,118 	(4,029) 	(600) 		(Gains) Losses on Sale of Property	 	(133) 	151 	(425) 		(Increase) Decrease in Accrued Interest Receivable 		37 	(476) 	(265) 		Increase (Decrease) in Accrued Interest Payable		 166 	91 	(67) 		(Increase) Decrease in Other Assets	 	2	 (350) 	83 		Increase (Decrease) in Other Liabilities		 (90)	 (138) 	171 NET CASH PROVIDED BY OPERATING ACTIVITIES	 3,925	 2,253 	 2,546 CASH FLOWS FROM INVESTING ACTIVITIES: 	Proceeds From Sales: 	 - Investment Securities	 	 _ _ 	36,064 	 	- Available-for-Sale	 	_ 	47,219 	_ 	Proceeds From Maturities and Calls of Securities: 		 - Investment Securities	 	_ 	_	 40,260 		- Held-to-Maturity		 3,646 24,576 	_ 		- Available-for-Sale		 9,866 	16,133 	_ 	Purchase of Securities: 		- Investment Securities	 	_ 	_	 (79,000) 		- Held-to-Maturity		 _	 (17,949) 	_ 		- Available-for-Sale	 	(21,321) 	(49,328) 	_ 	Loans Purchased		 _	 (7,357) 	(13,740) 	Loans Sold	 	1,590 	1,130 	10,188 	Net (Increase) Decrease in Loans		 (19,523) 	(3,993) 	4,586 	Net (Increase) Decrease in Federal Funds Sold and 		Securities Purchased Under Agreements to Resell		 _ 7,100 	(2,570) 	Proceeds From Sale of Premises, Equipment and Other Real Estate 	 	499 	856	 2,103 	Purchases of Premises and Equipment	 	(189) 	(392) 	(348) NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES	 (25,432) 	17,995 	(2,457) CASH FLOWS FROM FINANCING ACTIVITIES: 	Net Increase (Decrease) in Noninterest Bearing Deposits		 3,375 	2,146	 (6,418) 	Net Increase (Decrease) in Interest Bearing Deposits 		Other Than Certificates of Deposits		 3,286	 (15,605)	 8,773 	Net Increase (Decrease) in Certificates of Deposit	 	15,971 	7,450 	(3,479) 	Net Increase (Decrease) in Federal Funds Purchased and Securities Sold Under Repurchase Agreements	 	(2,137) 	1,454 	628 	Dividends Paid 		(404) 	_	 _	 NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES	 	 20,091	 (4,555)	 (496) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		 (1,416) 	 15,693 	(407) Cash and Cash Equivalents at Beginning of Year	 	22,955 	7,262	 7,669 CASH AND CASH EQUIVALENTS AT END OF YEAR		 $ 21,539 	$ 22,955 	$ 7,262 CASH INTEREST EXPENSE PAID 		$ 5,944 	$ 4,683	 $ 4,852 See Notes to Consolidated Financial Statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. CURRENT OPERATING ENVIRONMENT AND RISK FACTORS 	First National Bankshares, Inc. (the Company) is a bank holding company whose principal subsidiary is First National Bank of Houma (First National or the Bank). 	 	The Company places considerable emphasis on each of the critical issues discussed below (Operations and Loan Concentrations, Nonperforming Assets, Parent Company Liquidity and First National Funding and Liquidity). This emphasis is designed to further improve the Company's financial position, preserve capital and maintain adequate liquidity. OPERATIONS AND LOAN CONCENTRATIONS 	The Company earned $2,393,000, $5,880,000 and $2,118,000 for years ended December 31, 1995, 1994 and 1993, respectively. 	The composition of the loan portfolio was as follows (in thousands): December 31,	 1995 	1994	 Type Commercial, Financial and 	Agricultural		 $ 46,201	 $43,792 Real Estate - Construction 		1,561 	1,233 Real Estate - Mortgage		 14,466	 13,049 Consumer 	 	47,523	 35,440 Other 		225 	149 Total Loans		 $109,976 	$93,663 	As a percent of total loans at December 31, 1995, the Company has loans to the oil and gas industry and related service companies of approximately 11.8 percent. 	The Company evaluates the credit risk of each customer on an individual basis and, where deemed appropriate, collateral is obtained. Collateral varies by individual loan customer but may include accounts receivable, inventory, real estate, equipment, deposits, personal and government guaranties, and general security agreements. On an ongoing basis, the Company monitors its collateral and the collateral value related to the loan balance outstanding. NONPERFORMING ASSETS 	Nonperforming assets were as follows (in thousands): December 31,	 1995 	1994 Loans: 	90 days or more past due, but 		still accruing interest	 	$ 66 $ 64 	Renegotiated loans 		still accruing	 	479 	2,444 	Nonaccrual loans 		3,148 	2,037 Total Nonperforming Loans	 	3,693 	4,545 Other Real Estate, net of 	allowance for possible losses		 992 	423 Total Nonperforming Assets		 $4,685	 $4,968 December 31,	 1995 	1994 Nonperforming loans as a 	percentage of total loans	 	3.4%	 4.9% Nonperforming assets as a 	percentage of total loans 	and other real estate 	before allowance 	for possible losses	 	4.2% 	5.3% 	As discussed in Note 2, the Company adopted SFAS No. 114 effective January 1, 1995. Impairment of loans having recorded investments of $2,260,000 at December 31, 1995 and $1,700,000 at December 31, 1994 has been recognized in conformity with SFAS No. 114. Recorded investments in other impaired loans were $880,000 at December 31, 1995 and $337,000 at December 31, 1994. The average recorded investment in impaired loans was $2,034,000 in 1995. The total allowance for possible loan losses related to these loans was $494,000 at December 31, 1995. 	Renegotiated loans are loans whose interest rates have been reduced and/or maturity dates extended. The amount of foregone interest on renegotiated loans still accruing was $29,000, $11,000 and $47,000 in 1995, 1994 and 1993, respectively. The decrease in the balance of renegotiated loans still accruing is the result of the foreclosure on a loan guaranteed by the Farmers Home Administration. The estimated fair value of the remaining collateral was added to other real estate. 	Nonaccrual loans at December 31, 1995, include $750,000 in loans to borrowers who are not meeting contractual terms but are making periodic payments. Foregone interest on nonaccrual loans was approximately $188,000, $183,000 and $153,000 in 1995, 1994 and 1993, respectively. Interest collected on a cash basis was $80,000, $233,000 and $6,000 in 1995, 1994 and 1993, respectively. 	In addition to the nonperforming loans, the Company has identified certain loans which, although currently performing, have credit weaknesses such that doubt exists as to the borrower's future ability to comply with present terms. At December 31, 1995, these loans totaled approximately $436,000. 	Other real estate is summarized by category in the following table (in thousands): December 31,	 1995	 1994 Land and land development	 	$ 95 	$150 Commercial buildings	 	822 	254 Other		 87 	34 Total, gross		 1,004 	438 Less: Allowance for possible losses	 	(12) 	(15) Total, net	 	$ 992 	$423 	At December 31, 1995, before the allowance for possible losses, the highest carrying value of a single property was $505,000. 	The Bank has made substantial progress in its credit risk management process. Loan policies, loan review and real estate appraisal review processes have solidified the lending function. The methodology for determining the adequacy of the loan loss reserve is continually reviewed and fine-tuned. The Company's allowance for possible losses are as follows: December 31,	 1995 	1994 Allowance for possible 	loan losses (in thousands)	 	$2,142 	$2,855	 Allowance for possible loan 	losses as a percentage of: 	- total loans	 	1.9% 	3.0% 	- total nonperforming loans 	 	58.0% 	62.8% Allowance for possible loan 	losses plus allowance for 	other real estate losses as a 	percentage of total 	nonperforming assets 	before allowances		 45.9% 	57.6% PARENT COMPANY LIQUIDITY 	The Company is a holding company, and its ability to fund dividend payments is dependent in large part on its ability to receive funds from First National through dividends. Banking regulations include specific limitation which may preclude the Company from paying dividends. FIRST NATIONAL FUNDING AND LIQUIDITY 	The principal source of liquidity for First National is core deposits. First National has none of its deposits brokered or purchased in the national market. Management believes that funding and liquidity at First National is more than adequate to meet its current financial commitments. During 1995, First National had average net funds sold of $6,432,000. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 	The following is a description of the more significant accounting policies: CONSOLIDATION 	The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, First National. Intercompany accounts and transactions have been eliminated in consolidation. USE OF ESTIMATES 	The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. CASH AND DUE FROM FINANCIAL INSTITUTIONS 	The Company's banking subsidiary is required to maintain a noninterest-bearing balance with the Federal Reserve Bank to fulfill its reserve requirement. The average balance in this account was $500,000 in 1995 and $859,000 in 1994. SECURITIES 	Securities are being accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 115 "Accounting for Certain Investments in Debt and Equity Securities." SFAS No. 115, which was adopted effective January 1, 1994, requires the classification of securities into one of three categories: Trading, Available-for-Sale, or Held-to-Maturity. 	Management determines the appropriate classification of debt securities at the time of purchase and reevaluates this classification periodically. Trading account securities are held for resale in anticipation of short-term market movements. Debt securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Securities not classified as held to maturity or trading are classified as available-for-sale. The Company had no trading account securities at December 31, 1995 or 1994. Held-to-maturity securities are stated at amortized cost. Available-for-sale securities are stated at market value, with unrealized gains and losses, net of income taxes, reported as a separate component of shareholders' equity until realized. Transfers from securities available-for-sale to securities held-to-maturity are recorded at market value at the date of transfer and any unrealized gain or loss at the date of transfer continues to be reported as a separate component of shareholders' equity and is accreted back to equity over the life of the security transferred. Securities classified as held-for-sale at December 31, 1993, were recorded at the lower of cost or market value.	 	The amortized cost of debt securities classified as held-to-maturity or available-for-sale is adjusted for amortization of premiums and accretion of discounts to maturity or, in the case of mortgage-backed securities, over the estimated life of the security. Amortization, accretion and accruing interest are included in interest income on securities. Realized gains and losses, and declines in value judged to be other than temporary, are included in net securities gains. Gains and losses on the sale of securities available-for-sale are determined using the specific-identification method. The related income tax credit on security losses was $1,000 and $333,000 in 1995 and 1994, respectively. LOANS 	Interest on loans, other than discount (add-on) loans, is recognized as income based on the principal balance outstanding. Interest on discounted loans, all of which have terms of less than 60 months, is recognized as income over the term of the loan using the sum-of-the-months' digits method, which does not differ materially from the result obtained using the effective interest method. 	In accordance with SFAS No. 114, "Accounting by Creditors For Impairment of a Loan", the Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include troubled debt restructurings, and performing and nonperforming major loans in which full payment of principal or interest is not expected. The Company calculates a reserve required for impaired loans based on the present value of expected future cash flows discounted at the loan's effective interest rate, or at the loan's observable market price or the fair value of its collateral. NONPERFORMING ASSETS 	Nonperforming assets include loans 90 days or more past due but still accruing interest, renegotiated loans, nonaccrual loans and other real estate. Nonaccrual loans are loans on which the accrual of interest income has been discontinued because the borrower's financial condition has deteriorated to the extent that the collection of principal and/or interest is uncertain. Until the loan is returned to performing status, generally as the result of the full payment of all past due principal and interest plus an acceptable period of performance, interest income may be recorded on the cash basis. OTHER REAL ESTATE 	Other real estate is reported at the estimated fair value, net of the costs of disposal. Estimated fair value is the anticipated sales price of the property, based upon independent appraisals or other relevant factors. When a reduction to fair value is required at the time the loan is reclassified to a foreclosed asset, the difference is charged to the allowance for possible loan losses. Any subsequent reductions are charged to other real estate expense. Expenses and gains or losses from sales related to these properties, net of related income, are included in other real estate expense. An allowance for possible losses is maintained to provide for temporary reductions in values of specific properties. Other real estate is shown net of this allowance. ALLOWANCE FOR POSSIBLE LOAN LOSSES 	The allowance for possible loan losses is established by charges to income. The allowance is an amount which management believes will be adequate to absorb possible losses on existing loans that may become uncollectible. The level of the allowance is based on a number of factors, including the collection history of loans and the evaluation of underlying collateral values, loss experience, identification and review of problem loans, quality of the portfolio, and current business and economic conditions. The adequacy of the reserve is periodically reviewed and approved by the Board of Directors. Ultimate losses, however, may differ from the current estimates. To the extent that adjustments to the allowance for possible loan losses become necessary, they are reported in earnings in the periods in which they become known. It is the Company's policy to charge off any loan or portion thereof when it is deemed uncollectible in the ordinary course of business. Loan losses and recoveries are charged or credited directly to the allowance. BANK PREMISES AND EQUIPMENT 	Bank premises and equipment are stated at cost, less accumulated depreciation of $7,791,000 and $7,241,000 at December 31, 1995, and 1994, respectively. Depreciation expense is computed principally on a straight-line basis over the estimated useful lives of the depreciable assets. INCOME TAXES 	Income taxes are accounted for using the liability method. STATEMENTS OF CASH FLOWS 	For the purpose of reporting cash flows, cash and cash equivalents include cash on hand and amounts due on demand from banks and other financial institutions. RECLASSIFICATIONS 	Certain reclassifications have been made to the prior years' financial statements in order to conform to the classifications adopted for reporting in 1995. 3. SECURITIES 	A comparison of the amortized cost and market values of securities classified as held-to-maturity at December 31, 1995 and 1994 were as follows (in thousands): 	Amortized	 Estimated 	Gross 	Gross 	Cost/Book 	Market Unrealized Unrealized December 31, 1995	 Value 	Value 	Gains 	 Losses U.S. Government Agencies		 $10,131	 $ 9,756	 $ 64	 $(439) State and Municipal 	Obligations		 520	 569	 49	 _ Total 		 $10,651 	$10,325 	$113 	$(439) 	Amortized	 Estimated	 Gross 	Gross 	Cost/Book 	Market 	Unrealized	 Unrealized December 31, 1994	 Value	 Value 	Gains 	Losses U.S. Treasury Securities		 $ 2,116 	 $ 2,093 	$ _	 $ (23) U.S. Government Agencies	 47,889	 44,805 	5	 (3,089) U.S. Government Agency 	Mortgage-Backed 	Securities		 4,378 	4,371 	50	 (57) State and Municipal 	Obligations 		673 	622 	1	 (52) Other Securities 		1,753 	1,741 	 _	 (12) Total		 $56,809 	$53,632 	$56	 $(3,233) 	The amortized cost and estimated market values of securities classified as held-to-maturity at December 31, 1995, by contractual maturity were as follows (in thousands): 		Estimated 	Amortized 	Market 	Cost 	Value December 31, 1995 Within One Year		 $ _ 	$ _ One to Five Years	 	5,970 	5,883 Five to Ten Years	 	2,569 	2,490 After Ten Years 		2,112 	1,952 Total 		10,651 	10,325 Mortgage-Backed Securities	 	_ 	_ Total	 	$10,651 	$10,325 	A comparison of the book and market values of securities classified as available-for-sale at December 31, 1995 and 1994, were as follows (in thousands): 		Estimated 	Gross 	Gross 	Amortized	 Market	 Unrealized	Unrealized December 31, 1995	 Cost 	Value 	Gains 	Losses U.S. Treasury Securities		 $13,985	 $14,230	 $246	 $ (1) U.S. Government Agencies		 45,492 	44,946 	323	 (869) U.S. Government Agency 	Mortgage-Backed 	Securities		 4,211	 4,335	 132 	 (8) Other Securities	 	3,195 	3,104	 2 	(93) Total	 	$66,883 	$66,615 	$703 	$(971) 	Estimated	 Gross	 Gross 	Amortized 	Market 	Unrealized	Unrealized December 31, 1994	 Cost	 Value 	 Gains	 Losses U.S. Treasury Securities		 $ 3,978	 $ 3,922	 $ _	 $ (56) U.S. Government Agencies	 	5,192	 5,185 	16	 (23) U.S. Government Agency 	Mortgage-Backed 	Securities	 	733 	712	 _	 (21)	 Other Securities	 	1,314 	1,311 	4	 (7) Total	 	$11,217 	$11,130 	$ 20 	$(107) 	The amortized cost and estimated market values of the securities available-for-sale at December 31, 1995, by contractual maturity were as follows (in thousands): 	 	Estimated 	 Amortized 	Market 	Cost 	Value December 31, 1995 Within One Year		 $ 6,975	 $ 6,987 One to Five Years	 	12,983 	13,175 Five to Ten Years 		1,659 	1,680 After Ten Years		 41,055 	40,438 Total 		62,672 	62,280 Mortgage-Backed Securities 		4,211 	4,335 Total		 $66,883 	$66,615 	Included in U.S. Government Agencies was approximately $30,500,000 and $33,600,000 of Collateralized Mortgage Obligaitons at December 31, 1995 and 1994, respectively. Approximately half of CMOs consist of first and second tranche sequential pay and/or planned amortization class instruments, and the balance consist of support and other tranches. The balances of CMOs are categorized as U.S. Government Obligations due to guarantees of the underlying mortgages by agencies of the U.S. Government. 	During 1995, proceeds from redemptions, calls and paydowns of securities were $5,376,000. Losses of $3,000 were realized on those security transactions. 	During 1994, proceeds from redemptions, calls and paydowns were $15,581,000. Proceeds from sales of securities classified as available-for-sale were $47,219,000. Gains of $8,000 and losses of $986,000 were realized on those security transactions. There were no sales of securities classified as held-to-maturity during 1994. 	During 1993, proceeds from redemptions, calls and paydowns of securities were $34,740,000, and proceeds from sales of securities were $36,064,000. Gains of $403,000 and losses of $55,000 were realized on those security transactions. In addition, during 1993 the Company wrote down certain securities experiencing extraordinary redemptions by $421,000. 	On December 29, 1995 as permitted by A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities issued by the Financial Accounting Standards Board, the Company reclassified securities with a book value of $43,900,000 and unrealized gains of $532,000 from securities held-to-maturity to securities available-for-sale. 	During 1994, the Company reclassified securities with an amortized cost of $49,234,000 and an unrealized loss of $3,005,000 from securities available-for-sale to securities held-to-maturity. This unrealized loss is being accreted to equity over the remaining lives of the securities which are currently estimated to be 15 years. 	At December 31, 1993, the Company reclassified securities with an amortized cost of $66,286,000 from investment securities to securities held-for-sale. On January 1, 1994, the Company reclassified these same securities to securities available-for-sale which resulted in an increase in shareholders' equity of $306,000 at that date. 	At December 31, 1995 and 1994, securities with a par value of $48,974,000 and $58,815,000, respectively, were pledged to secure public and trust deposits and for other purposes as required or permitted by law. 4. ALLOWANCE FOR POSSIBLE LOAN AND OTHER REAL ESTATE LOSSES 	Changes in the allowance for possible loan losses were as follows (in thousands): 	1995 	1994 	1993 Balance, January 1,		 $2,855	 $2,835	 $2,434 Additions and 	(Deductions): 	Provision Charged (Credited) 	 to Operating Expense 		 _	 (500) 	51 	Loans Charged Off	 	(960) 	(185) 	(387) 	Recoveries of Loans 	 Previously 	 Charged Off		 247 	705 	737 Balance, December 31, 		$2,142 	$2,855 	$2,835 	The Company has established an allowance for possible losses on other real estate. These allowances are netted against other real estate in the accompanying statements of condition. Changes in the allowance for possible losses on other real estate were as follows (in thousands): 	1995 	 1994	 1993 Balance, January 1,		 $15 $ 108 	$217 Provision Charged to 	Operating Expense 		1 	39 	718 Assets Charged Off		 (4) 	(132) 	(827) Balance, December 31, 		$12 $ 15	 $108 5. INTEREST-BEARING DEPOSITS 	A summary of interest-bearing deposits is as follows: December 31,	 1995 	1994 Demand and Savings Deposits 		$ 81,302	 $ 79,780 Certificates of Deposit		 80,391 	64,420 Other Time Deposits 	8,462 	6,698 Total Interest-Bearing Deposits 		$170,155	 $150,898 6. NOTE PAYABLE 	The note payable of $89,000 at December 31, 1994 consisted of the note payable of the First National Bank of Houma's Employee Stock Ownership Plan (the ESOP) (Note 9). The average interest rate on the note payable was 7.1 percent and 5.7 percent during 1995 and 1994, respectively. 	The ESOP purchased its shares of the Company's stock by borrowing $2,131,000 from an unaffiliated bank. Principal and interest (at 80 percent of the lender's prime rate) were payable monthly through May 1995. The note was guaranteed by the Company, and, therefore, the balance of the note was shown in notes payable and deducted from shareholders' equity as Note Payable Offset Associated with Employee Stock Ownership Plan in the accompanying consolidated statements of condition. Because the note payable had a net effect of zero on the Company's consolidated statement of condition, no fair value was estimated. The note was paid off in May of 1995. 7. INCOME TAXES 	Effective January 1, 1993, the Company changed its method of accounting for income taxes from the deferred method to the liability method as required by Statement of Financial Accounting Standard No. 109. Prior years were not restated. The cumulative effect of this accounting change as of January 1, 1993, amounted to $340,000 and is reflected in the 1993 Statement of Income. 	During the third quarter of 1994, the Company reviewed its recent operating performance and its projections for the future and determined that a reduction of the previously established valuation allowance against its deferred tax asset was appropriate at that time. The valuation allowance had been established in 1993 with respect to the likelihood of its future utilization of prior years' net operating loss carryforwards. As a result of this review, the Company reduced this valuation allowance by approximately $3,800,000 in the third quarter of 1994. The total credit for income taxes in 1994 was $3,979,000. 	Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities as of December 31, 1995 and 1994, are as follows (in thousands): 		1995 	1994 Deferred Tax Assets: 	Net Operating Loss 	 Carryforward		 $3,320	 $5,721 	Reserve for Other Real Estate 	 Not Currently Deductible	 	5	 175 	Excess Tax Basis 	 of Securities	 	850 	911 	Other 		454 	408 Total Deferred Tax Assets	 	4,629 	7,215 Deferred Tax Liabilities: 	Reserves for Loan Losses	 	(440) 	(440) 	Tax Over Book Depreciation	 	(140) 	(194) 	Other 	(3) 	(25) Total Deferred Tax Liabilities	 	(583) 	(659) Deferred Tax Asset 		4,046 	6,556 Valuation Reserve		 _	 (895) Net Deferred Tax Asset		 $4,046	 $5,661 	Income taxes (credit) consist of the following components (in thousands): Years Ended December 31,	 1995	 1994 	1993 Currently Payable		 $ 95	$ 50	 $ 19 Deferred		 1,118 	(4,029) 	(260) Total Income Taxes (Credit)	 	$1,213 	$(3,979) $ (241) 	The table below shows that the Company's effective income tax rate was less than the statutory Federal income tax rate: Years Ended December 31,	 1995 	1994 	1993 Federal Income Tax Rate		 34.0% 	34.0%	 34.0% Adjustments in Rate 	Resulting from: Nontaxable Income and 	Gains on Securities 		(.5) 	(.9) 	(1.0) Benefit from Net Operating 	Loss Carryforward		 _	 (33.1) 	(33.0) Change in Valuation 	Allowance			 - (211.9) 	(16.9) Other, Net 		.1 	2.6 	1.2 Actual Effective Tax Rate 		33.6% 	(209.3%) 	(15.7%) 	At December 31, 1995, the Company had regular tax net operating loss carryforwards of approximately $9,770,000 to offset future taxable income. These carryforwards expire as follows: $1,619,000 in 2005, $5,348,000 in 2006, $45,000 in 2007 and $2,758,000 in 2009. At December 31, 1995, the Company had alternative minimum tax net operating loss carryforwards of approximately $8,760,000 expiring in substantially the same ratio as the regular tax loss carryforwards. 8. SHAREHOLDERS' EQUITY 	Earnings per share were calculated by dividing net income by the average number of shares outstanding, which was 2,017,600 in 1995, 1994 and 1993. 	The Company's shareholders' equity ratio, computed in accordance with generally accepted accounting principles, at December 31, 1995, was as follows: Equity to Assets	 	7.7% 	Regulators limit the amount of deferred taxes that banks and bank holding companies can include in regulatory capital to the lesser of 10 percent of Tier 1 capital or to the amount of deferred tax assets that is expected to be realized within one year. Additionally, regulators exclude from regulatory capital the amount of net unrealized gains and losses on available-for-sale securities. 	The Company and First National are required to maintain certain regulatory minimum capital levels. At December 31, 1995, the Company and First National were in compliance with the regulatory minimum capital requirements. Following is a summary of the minimum required capital levels and the actual ratios at December 31, 1995. 		 	 Actual 		Required		 First 			Minimum 	Company 	National Tier 1 Leverage		 3.0% - 5.0% 	7.4% 	7.3% Tier 1 Risk-Based		 4.0% 	13.1% 	12.9% Total Risk-Based	 	8.0% 	14.3% 	14.2% 	The minimum Tier 1 leverage ratio for the highest rated banks and bank holding companies is 3 percent. Regulators may require a 100 to 200 basis point higher minimum ratio dependent upon the condition of the individual bank or bank holding company. 	The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") required each federal banking agency to implement prompt corrective actions for institutions that it regulates. The rules provide that an institution is "well capitalized" if its total risk-based capital ratio is 10% or greater, its Tier I risk-based capital ratio is 6% or greater, its leverage is 5% or greater and the institution is not subject to a capital directive. Under this regulation, the Company and First National are deemed to be "well capitalized" as of December 31, 1995 based upon the most recent notifications from their regulators. There are no conditions or events since those notifications that management believes would change those classifications. 9. EMPLOYEE BENEFIT PLANS 	Employees of First National are eligible to participate in the First National Bank of Houma Employee Stock Ownership Plan (the ESOP). To be eligible to participate, an employee must be at least 21 years of age and be credited with 1,000 hours of service annually. The assets of the ESOP are held by the Employee Stock Ownership Trust, the Trustee of which is First National. The ESOP purchased its shares of Company stock by obtaining the loan described in Note 6. First National made contributions to the ESOP, as necessary, to fund the monthly installments due on the note. These contributions were $89,000, $224,000 and $237,000 for 1995, 1994 and 1993, respectively; which consist of $2,000, $11,000 and $24,000 of interest payments, respectively, and $213,000 of principal payments in 1993 and 1994 and $89,000 in 1995. 	A Salary Savings Plan (the Savings Plan) was established January 1, 1991, for the benefit of the employees of First National. Under the terms of the Savings Plan, employees who are 20.5 years of age and who have been employed by First National for six months are eligible to participate. Employees who elect to participate contribute from 1 to 12 percent of their salary on a pretax basis, by deferring a portion of their salaries. First National can elect, but is not required, to make a matching contribution. The percentage of First National's contribution is determined each year by the Retirement & Employee Benefits Committee of the Board of Directors. First National's matching contributions for 1995, 1994 and 1993 were $32,000, $28,000 and $45,000, respectively. Vesting in matching employer's contributions is based upon the five-year cliff method. 	The Company has allowed retired employees to participate in the Company's health care plan. These benefits are subject to deductibles, copayment provisions and other limitations. The Company reserves the right to change or terminate the benefits at any time. In order to participate in the health care plan, retirees must share in the cost of funding the health care plan. The cost to the Company of providing these benefits to retirees is the cost of their approved claims less the amount funded by retirees. The net cost of these postretirement benefits charged (credited) to expense were $(9,400), $(6,000) and $(1,500) for 1995, 1994 and 1993, respectively. 10. RELATED PARTY TRANSACTIONS 	In the ordinary course of business, directors, executive officers, principal shareholders and related parties of the Company and its subsidiaries maintain a variety of banking relationships with the Company's banking subsidiary. An analysis of activity during 1995 with respect to loans to directors, executive officers, principal shareholders and related parties of the Company and its subsidiaries was as follows (in thousands): Balance, January 1, 1995	 	$ 1,930 New Loans	 	4,048 Repayments 		(4,179) Balance, December 31, 1995	 	$ 1,799 11. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS 	The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: 	Cash and Due From Financial Institutions and Federal Funds Sold_ For those short-term instruments, the carrying amount is a reasonable estimate of fair value. 	Securities_For securities, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. 	Loans_The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. 	Deposits_The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. 	Federal Funds Purchased_For those short-term liabilities, the carrying amount is a reasonable estimate of fair value. 	Commitments_The fair value of commitments to extend credit was not significant. 	The estimated fair values of the Company's financial instruments are as follows at December 31, 1995 and 1994 (in thousands): 	1995 	1994	 	Carrying 	Fair 	Carrying 	Fair 	Amount	 Value	 Amount	 Value 	$	 $	 $	 $ Financial assets: Cash and due from 	financial institutions 	and federal funds 	sold, etc.		 21,539 	21,539 	22,955	 22,955 Securities available- 	for-sale 		66,615 	66,615	 11,130	 11,130 Securities held-to- 	maturity	 	10,651 	10,325	 56,809	 53,632 Loans 		109,976 	110,702 	93,663 	94,245 	Less reserve for 	 loan losses	 	(2,142) 	(2,142) 	(2,855) 	(2,855) Loans, net of 	 reserve		 107,834 108,560 	90,808 	91,390 Financial liabilities: 	Deposits		 200,840	 201,198	 178,208 	178,614 	Federal Funds 	 purchased, etc. 		1,497 	1,497 	3,634	 3,634 12. COMMITMENTS AND CONTINGENCIES 	In the normal course of business, various commitments and contingent liabilities are outstanding which are not reflected in the financial statements. The Company does not anticipate any material losses as a result of these transactions. At December 31, 1995 and 1994, standby letters of credit were $608,200 and $108,400, respectively, under which the Company has agreed, subject to the terms of the agreement between the Company and the customer, to guarantee performance of the customer's obligation to a third party. 	Loan commitments are single-purpose commitments to lend which will be funded and reduced according to specified repayment schedules. Most of these commitments have maturities of less than one year. Total loan commitments outstanding at December 31, 1995 and 1994, were approximately $2,590,000 and $2,939,000, respectively. Lines of credit are commitments to lend up to a specified amount. Amounts outstanding under lines of credit fluctuate because they are generally used to finance short-term, seasonal working capital needs of the borrower. Total unfunded lines of credit outstanding as of December 31, 1995 and 1994, were approximately $11,669,000 and $7,986,000, respectively. Substantially all of these loan and line of credit commitments are at variable rates. 	First National uses the same credit policies in making commitments and issuing standby letters of credit as it does for on-balance-sheet instruments. The Bank evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Bank upon extension of credit is based on management's credit evaluation of the counterparty. Collateral held varies but may include certificates of deposit, accounts receivable, inventory, property, plant and equipment, and income-producing properties. There are no commitments which present an unusual risk to the Bank, and no material losses are anticipated as a result of these transactions. 	The Company and First National are parties to various legal proceedings arising in the ordinary course of business. In the opinion of management based upon the advice of legal counsel, the ultimate resolution of these legal proceedings will not have a material adverse effect on the Company's financial condition or results of operations. 13. PARENT COMPANY FINANCIAL STATEMENTS 	Summarized financial statements of First National Bankshares, Inc. (Parent Company Only) follow (in thousands): Statements of Condition December 31,	 1995	 1994 Investment in Subsidiaries	 	$16,860 	$13,899 Cash and Cash Equivalents	 	266 	319 Total Assets	 	$17,126 	$14,218 Dividends Payable and Other Liabilities	 	 $ 123	 $ 206 Notes Payable		 _	 89 Shareholders' Equity 		 17,003 	13,923 Total Liabilities and 	Shareholders' Equity		 $17,126 	$14,218 Statements of Income Years Ended December 31, 	1995 	1994	 1993 Income: 	Dividends Received 	 from Subsidiary		 $ 490 	$ 302 	$ _ 	Interest from 	 Subsidiary	 	6	 3	 3 Total Income		 496 	305 	 3	 Expenses: 	Directors Fees	 	9	 4	 4 	Legal and Professional 	 Fees	 	 120 	90 	22 	Other	 	15 	25 	1 Total Expenses	 	144	 119 	27 		352	 186 	(24) Equity in Undistributed 	Income of Subsidiaries		 2,041	 5,694	 2,142 Net Income 	$2,393 	$5,880	 $2,118 Statements of Cash Flows Year Ended December 31	 1995 	1994 	1993 Operating Activities Net Income 	 	$ 2,393 	$ 5,880 	$ 2,118 Adjustment to Reconcile 	Net Income to Net Cash 	Provided by (Used in) 	Operating Activities: 	Other		 (1) _ 	_ 	Undistributed Income 	 of Subsidiaries	 	(2,041) 	(5,694) 	(2,142) Net Cash Provided by (Used in) Operating Activities 		351 	186 	 (24) Dividends Paid	 	(404) 	_ 	_ Cash and Cash Equivalents at Beginning of Year 		319 	133 	157 Cash and Cash Equivalents at End of Year	 	$ 266 	$ 319 	$ 133 14. OTHER OPERATING EXPENSES 	The components of other operating expenses were (in thousands): December 31, 	1995 	1994	 1993 Legal and Professional Fees	 	$ 699 	$ 542 	$ 318 Stationery and Supplies 		204 	178 	168 Equipment Expense	 	631 	591 	571 FDIC Assessment	 	260 	470 	506 Other Expenses 		1,618 	1,419	 1,103 Compromise Settlement 		_	 _	 210 Total		 $3,412 	$3,200	 $2,876 15. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (In thousands, except per share data)				 	 				1995		 Quarter Ended	 12/31	 09/30 	06/30 	03/31 Interest income		 $3,818	 $3,959 	$3,848 	$3,702 Interest expense 		1,664 	1,601 	1,487 	1,358 Net interest income	 	2,154	 2,358 	2,361	 2,344 Provision for possible					 loan losses 		_ 	_	 _	 _ Gain (loss) on sale of					 securities	 	_ 	_	 (2) 	(1) Other income	 	416 463 444 	473 Other expenses		 1,499 	1,918 	2,042	 1,945 Income before income taxes		 1,071 	903 	761	 871 Income taxes		 361 	304 	256 	292 Net income	 	$710 	$599	 $505 	$579 Earnings per share	 	$ 0.35	 $ 0.30	 $0.25	 $0.29 Market value (1)					 High		 $16.75 $13.88 	$9.38 	$5.00 Low		 $14.00 	$ 9.06 	$7.00 	$4.50 Dividends per share					 declared by Company	 	$ 0.06 	$ 0.05 	$0.05	 $ _ 				 1994		 Quarter Ended	 12/31 	09/30 	06/30 	03/31	 Interest income	 	$3,529 	$3,398 	$3,217 	$3,113 Interest expense	 	1,320 	1,213 	1,135	 1,105 Net interest income		 2,209 	2,185 	2,082 	2,008 Provision for possible loan losses (Reversal)	 	_	 _	 (500) 	_ Gain (loss) on sale of securities	 	(879) 	2 	(104) 	3 Other income	 	340 	419 	441 	454 Other expenses		 2,004 1,946 	1,873 	1,936 Income before income taxes	 	(334) 	660 	1,046 	529 Income taxes (credits) 		(70) (3,763) 	(125) 	(21) Net income 		$ (264)	$4,423 	$1,171 	$550 Earnings per share	 	$(0.13)	 $2.19	 $0.58 	$0.27 Market value (2)					 High		 $4.50 $4.50 	$4.37 	$3.37 Low 	 	$4.13 	$4.00	 $3.75 	$3.25 Dividends per share					 declared by Company	 	$0.10	 $ _	 $ _	 $ _ (1) Market values reflect high and low bid prices as reported by the American Stock Exchange for quarters ended December 31, September 30 and June 30, 1995. Market value for the quarter ended March 31, 1995 reflect actual over-the-counter trades. (2)	 Market values for 1994 reflect actual over-the-counter trades. 16. RESTATEMENT 	Subsequent to the issuance of the Company's 1994 consolidated financial statements, the Company discovered that an error had been made in the calculation of the valuation allowance against its deferred tax asset as of December 31, 1994. As a result, the 1994 consolidated financial statements have been restated from the amounts previously reported to reflect the revised valuation allowance. 	A summary of the significant effects of the restatement, in thousands except for per share amounts, is as follows: 		 As 		 Previously 		As 		Reported Restatement 	Restated For the year ended December 31, 1994: Income Tax Credits		 $(4,504)	 $ 525	 $(3,979) Net Income	 	$ 6,405	 $(525)	 $ 5,880 Net Income Per Share		 $3.17 	$(.26) 	$2.91 As of December 31, 1994: Accrued Interest Receivable and Other Assets		 $ 9,675 	$(525)	 $ 9,150 Shareholders' Equity		 $14,448	 $(525) 	$13,923 INDEPENDENT AUDITORS' REPORT Board of Directors and Stockholders First National Bankshares, Inc. Houma, Louisiana 	We have audited the accompanying consolidated statements of condition of First National Bankshares, Inc. and subsidiaries as of December 31, 1995 and 1994, and the related consolidated statements of income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. 	We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. 	In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of First National Bankshares, Inc. and subsidiaries as of December 31, 1995 and 1994, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1995 in conformity with generally accepted accounting principles. 	As discussed in Notes 2 and 7 to the consolidated financial statements, in 1994 the Company changed its method of accounting for securities to conform with Statement of Financial Accounting Standards No. 115 and in 1993 the Company changed its method of accounting for income taxes to conform with Statement of Financial Accounting Standards No. 109. DELOITTE & TOUCHE LLP New Orleans, Louisiana February 3, 1996 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 	None PART III Item 10. Directors and Executive Officers of Registrant There is incorporated by reference herein the information under the caption "Election of Directors" contained in the Registrant's definitive proxy statement in connection with the Annual Shareholders Meeting to be held May 14, 1996. Item 11. Executive Compensation There is incorporated by reference herein the information under the caption "Executive Compensation and Other Transactions with Management" contained in the Registrant's definitive proxy statement in connection with the Annual Shareholders Meeting to be held May 14, 1996. Item 12. Security Ownership of Certain Beneficial Owners and Management There is incorporated by reference herein the information under the caption "Voting Securities and Principal Holders Thereof" contained in the Registrant's definitive proxy statement in connection with the Annual Shareholders Meeting to be held May 14, 1996. Item 13. Certain Relationships and Related Transactions There is incorporated by reference herein the information under the captions "Executive Compensation and Other Transactions with Management", "Interest of Management and Others in Certain Transactions", and "Voting Securities and Principal Holders Thereof" contained in the Registrant's definitive proxy statement in connection with the Annual Shareholders Meeting to be held May 14, 1996. PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K (a) 1. Index of Financial Statements: See Item 8. (a) 2. Index of Financial Schedules: All schedules have been omitted as not applicable or not required or because the information has been included in the financial statements or applicable notes. (a) 3. Index of Exhibits: Incorporated by Reference Exhibit to Registration Form of Date of Number Description or File Number Report Report in Report (3) Articles of Incorporation and By-Laws .1 Articles of Incorporation 2-76198 10-K 12/31/82 3.3 .2 By-Laws 2-76198 10-K 12/31/82 3.3 (10) Material Contracts .1 401(K) Profit Sharing Plan 2-76198 10-K 12/31/92 3.10 .2 Employee Stock Option Plan 2-76198 10-K 12/31/92 3.10 .3 Lease between the Registrant and Hilton Michel, CLU & Associates, Inc. dated November 2, 1987 2-76198 10-K 12/31/92 3.10 .4 Stock Purchase Agreement between Financiere Worms & Cie, S.A. and Messrs. Mire, Michel, and Ortego, dated February 19, 1993 2-76198 10-K 12/31/92 3.10 .5 Severance Agreements between First National Bank and Mr. Mire and five other executive officers, dated December 1, 1994 2-76198 10-K 12/31/94 3.10 (22) Subsidiaries of the Registrant* (b) Reports on Form 8-k No reports were filed during the quarter ended December 31, 1995. *Filed herewith SIGNATURES Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. FIRST NATIONAL BANKSHARES, INC. (Registrant) DATE 03/28/96 BY /s/ James J. Buquet, Jr. JAMES J. BUQUET, JR. CHAIRMAN OF THE BOARD Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. DATE 03/28/96 DATE 03/28/96 BY /s/ Kamal Abdelnour BY /s/ Calvin J. Ortego KAMAL ABDELNOUR CALVIN J. ORTEGO DIRECTOR DIRECTOR DATE 03/28/96 DATE 03/28/96 BY /s/ James J. Buquet, Jr. BY /s/ Hilton J. Michel, Jr. JAMES J. BUQUET, JR. HILTON J. MICHEL, JR. DIRECTOR DIRECTOR DATE 03/28/96 DATE 03/28/96 BY /s/ Russell Blanchard BY /s/ Jerome H. Mire RUSSELL BLANCHARD JEROME H. MIRE PRINCIPAL FINANCIAL AND PRESIDENT, CHIEF EXECUTIVE ACCOUNTING OFFICER OFFICER AND DIRECTOR Exhibit Index Sequential Description Page Number (22) Subsidiaries of the Registrant 64 Exhibit (22). Subsidiaries of Registrant The following exhibit provides certain information with respect to the subsidiaries of the Registrant, of which First National and First Export are wholly owned. The subsidiaries are included in Registrant's consolidated financial statements. Incorporated Under Subsidiary Laws of 1) First National Bank of Houma Louisiana 2) First Export Corporation (Inactive) Louisiana