U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON , D.C. 20549

                                   FORM 10-QSB
(Mark One)

[X]      QUARTERLY REPORT UNDER  SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended:  December 31, 2001

                                       OR

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
         ACT OF 1934
                          Commission File No.: 0-10728

                              GISH BIOMEDICAL, INC.
      --------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

         California                                           95-3046028
- --------------------------------                        ----------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization                           Identification Number)

          22942 Arroyo Vista, Rancho Santa Margarita, California 92688
       ------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (949) 635-6200
                        ---------------------------------
                           (Issuer's telephone number)

                                       N/A
            --------------------------------------------------------
              (Former name, former address and formal fiscal year,
                          if changed since last report)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the issuer was required to file such  reports),  and (2) has
been subject to such filing  requirements  for the past 90 days.  Yes X   No
                                                                     ---    ---

     State the number of shares  outstanding of each of the issuer's  classes of
common equity:  As of February 8, 2002,  the issuer had 3,592,145  shares of its
common stock, no par value, outstanding.

     Transitional  Small Business  Disclosure Format (check one): Yes   No X
                                                                     ---  ---



PART I  -  FINANCIAL INFORMATION
- ------     ---------------------
ITEM 1. -  Financial Statements
- ------     ---------------------

                              GISH BIOMEDICAL, INC.

                             CONDENSED BALANCE SHEET

                             As of December 31, 2001
                                   (Unaudited)

(In thousands, except share data)

ASSETS
Current assets:
   Cash                                                               $    510
   Accounts receivable, net                                              2,513
   Relocation receivable                                                   156
   Inventories                                                           5,431
   Other current assets                                                    138
                                                                      --------
       Total current assets                                              8,748

Property and equipment, at cost                                          9,456
   Less accumulated depreciation                                     (   6,428)
                                                                      --------
       Net property and equipment                                        3,028
Other assets                                                               558
                                                                      --------
       Total assets                                                   $ 12,334
                                                                      ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Revolving line of credit                                           $  1,450
   Accounts payable                                                      1,236
   Accrued compensation and related items                                  438
   Accrued relocation liabilities                                          367
   Other accrued liabilities                                                30
                                                                      --------
       Total current liabilities                                         3,521
Deferred rent                                                               70
                                                                      --------
       Total liabilities                                                 3,591
                                                                      --------
Shareholders' equity:
   Preferred stock, 1,500,000 shares authorized; no shares outstanding
   Common stock, no par value, 7,500,000 shares authorized,
    3,592,145 shares issued and outstanding                             10,532
   Accumulated deficit                                               (   1,789)
                                                                      --------
         Total shareholders' equity                                      8,743
                                                                      --------
         Total liabilities and shareholders' equity                   $ 12,334
                                                                      ========






           See accompanying notes to condensed financial statements.



                                       2







                              GISH BIOMEDICAL, INC.

                       CONDENSED STATEMENTS OF OPERATIONS

              Three and six months ended December 31, 2001 and 2000
                                   (Unaudited)


                                                                               

                                                    Three Months Ended           Six Months Ended
                                                       December 31,                December 31,
                                                    2001          2000           2001        2000
                                                    ----          ----           ----        ----
(In thousands, except share and
 per share data)

Net sales                                       $   4,038      $   4,492     $    7,886    $   8,777
Cost of sales                                       3,188          3,278          6,264        6,410
                                                ---------      ---------     ----------    ---------
 Gross profit                                         850          1,214          1,622        2,367

Operating expenses:

 Selling and marketing                                964          1,016          1,953        2,027
 Research and development                             257            228            510          477
 General and administrative                           362            405            764          849
                                                ---------      ---------     ----------    ---------

   Total operating expenses                         1,583          1,649          3,227        3,353
                                                ---------      ---------     ----------    ---------

Operating loss                                 (      733)    (      435)   (     1,605)  (      986)
Interest income (expense), net                 (       22)             4    (        37)          55
                                                ---------      ---------     ----------    ---------
Net loss                                       ($     755)    ($     431)   ($    1,642)  ($     931)
                                                =========      =========     ==========    =========

Net loss per share - basic and diluted         ($     .21)    ($     .12)   ($     .46)   ($     .26)
                                                =========      =========     =========     =========
Basic and diluted weighted average
 common shares                                  3,592,145      3,592,145     3,592,145     3,592,145
                                                =========      =========     =========     =========












            See accompanying notes to condensed financial statements.

                                       3





                              GISH BIOMEDICAL, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS

                   Six months ended December 31, 2001 and 2000
                                   (Unaudited)

                                                                           


                                                                     2001           2000
(In thousands)                                                       ----           ----
OPERATING ACTIVITIES:
   Net loss                                                       ($  1,642)     ($   931)
   Adjustments:
       Depreciation                                                     342           403
       Amortization                                                       3             3
       Deferred rent                                                     28      (     33)
       Deferred relocation revenue                                        -           700
       Deferred relocation costs                                          -      (    347)
       Changes in operating assets and liabilities                    1,354      (  1,137)
                                                                   --------       -------
Net cash provided by (used in) operating activities                      85      (  1,342)
                                                                   --------       -------

INVESTING ACTIVITIES
   Sale or maturity of investments                                        -           885
   Purchases of property and equipment                            (     273)     (    521)
   Increase of other long-term assets                             (      68)     (    355)
                                                                   --------       -------
Net cash provided by (used in) investing activities               (     341)            9
                                                                   --------       -------

FINANCING ACTIVITIES
   Net borrowings on line of credit                                     656            49
                                                                   --------       -------
Net cash provided by financing activities                               656            49
                                                                   --------       -------

Net increase (decrease) in cash and cash equivalents                    400      (  1,284)

Cash and cash equivalents at beginning of period                        110         1,477
                                                                   --------       -------

Cash at end of period                                              $    510       $   193
                                                                   ========       =======













            See accompanying notes to condensed financial statements.

                                       4







                              GISH BIOMEDICAL, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                          December 31, 2001 (Unaudited)

1.  General
    -------

    The condensed financial statements included herein have been prepared by the
    Company, without audit, and include all adjustments which, in the opinion of
    management,  are  necessary  for  a  fair  presentation  of  the  results of
    operations and cash flows for the six month periods  ended December 31, 2001
    and 2000, and financial position at December 31, 2001, pursuant to the rules
    and regulations of the  Securities and Exchange  Commission ("SEC"). Certain
    information  and   footnote  disclosures   normally  included  in  financial
    statements  prepared  in  accordance  with  accounting  principles generally
    accepted  in  the  United States of  America have been  condensed or omitted
    pursuant to such rules and regulations. Although the  Company  believes that
    the disclosures in such condensed financial statements are  adequate to make
    the   information  presented   not  misleading,  these  condensed  financial
    statements should be  read  in  conjunction  with  the  Company's  financial
    statements and the  notes  thereto  included in  the Company's Annual Report
    filed with the SEC on Form 10-KSB for the year ended June 30, 2001.

    The  accompanying  financial  statements  have  been  prepared  assuming the
    Company will remain a going concern. The preparation of financial statements
    in conformity with accounting principles  generally accepted in  the  United
    States of America requires management to make estimates and assumptions that
    affect the amounts reported in the  financial  statements  and  accompanying
    notes. Actual results could differ from those estimates.

    The  Company incurred  net  losses  of  $1,642,000  and  $2,892,000 and used
    $1,269,000 and $2,271,000 of cash in financing such losses  during  the  six
    months  ended  December  31,  2001  and   the  year  ended  June  30,  2001,
    respectively. As a result, the Company had a deficit in retained earnings of
    $1,789,000 at December 31, 2001. Based on  the  Company's  current operating
    plan,  which  includes  the  sale  of  certain  non-core assets,  management
    believes  existing  cash  together with cash  forecasted by management to be
    generated by operations and from borrowings  under  the  Company's  existing
    revolving  line  of  credit  will  be  sufficient to meet the Company's cash
    requirements until at least December 31,  2002.  If  events or circumstances
    occur  such  that  the  financial  performance  embodied  in  the  Company's
    operating  plan  is  not  achieved, including a substantial reduction in its
    current operating losses,  a cash  shortage  could  occur  earlier  and  the
    Company would be required  to  seek  additional  debt or equity financing or
    obtain cash through the sale of assets. However,  no  assurance can be given
    that additional financing will be available on acceptable terms or at all or
    that any potential asset sale will occur. These conditions raise substantial
    doubt  about the  Company's  ability to continue as  a  going  concern.  The
    accompanying balance sheet  does  not include any adjustments to reflect the
    possible  future  effects  on recoverability and classification of assets or
    the amounts and classification  of  liabilities  that  may  result  from the
    outcome of this uncertainty.



                                       5






                              GISH BIOMEDICAL, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
                          December 31, 2001 (unaudited)


    Statement of Cash Flows:

    Changes  in  operating  assets  and  liabilities  as  shown in the condensed
    statements of cash flows comprise (in thousands):

                                                  Six Months Ended December 31,
                                                        2001          2000
                                                        ----          ----

    Decrease(increase) in:
    Accounts receivable                              $    404      $    163
    Relocation receivable                                   -             -
    Inventories                                           648     (   1,433)
    Other current assets                            (      53)           70

    Increase (decrease) in:
    Accounts payable                                      512           199
    Accrued compensation and related items          (     115)    (      84)
    Accrued relocation liabilities                  (      58)            -
    Other accrued liabilities                              16     (      52)
                                                     --------      --------

    Net change in operating assets and liabilities   $  1,354     ($  1,137)
                                                     ========      ========

    The  Company  did not  pay  any  federal  income  taxes during the six month
    periods ended December 31, 2001  or  December  31, 2000.  The  Company  paid
    interest costs of $44,000 during  the  six  month  period ended December 31,
    2001. The  Company  paid  no interest costs during six  month  period  ended
    December 31, 2000.

2.  Inventories
    -----------

    Inventories  are  stated  at  the lower of cost (first-in, first-out) or net
    realizable value and are summarized as follows (in thousands):

                                                      December 31, 2001
                                                      -----------------
                      Raw materials                       $  2,198
                      Work in progress                       1,027
                      Finished goods                         2,206
                                                          --------
                                                          $  5,431
3.  Commitments and Contingencies
    -----------------------------

    During the three months ended March 31, 2001, the Company relocated to a new
    operating facility in Rancho Santa Margarita, California.



                                      6




    Costs  for  the  construction  of  improvements  to the new facility totaled
    approximately $1,800,000 of which $200,000 is included in accrued relocation
    liabilities  at  December  31,  2001.  The  Company  has  excluded  from the
    improvement construction costs at December 31, 2001, approximately  $300,000
    billed  to  the  Company  by  the  improvement  construction contractor. The
    accuracy and validity of these billings are currently  being disputed by the
    Company.

4.  Loss per share
    --------------

    The Company  calculates  loss  per share pursuant  to SFAS 128 "Earnings Per
    Share". Due to the incurrence of losses in each  reporting  period, there is
    no difference between basic and diluted per share amounts.

5.   Subsequent event - Amendment of revolving line of credit agreement
     ------------------------------------------------------------------

     In  December  2000,  the  Company  entered  into  a  $2,000,000  three-year
     revolving line of credit agreement. In February 2002, the revolving line of
     credit agreement was amended to extend the agreement for an additional year
     and  increase  the  line   to  $4,000,000.  Advances,  based   on  eligible
     receivables, are secured by  the  operating  assets of the Company and bear
     interest at prime (4.75% at December 31, 2001)  plus 2%. The agreement also
     includes various restrictive loan covenants,  including  a  requirement for
     the Company to maintain a minimum net worth of $7,000,000, and to obtain an
     operating profit on a rolling three-month basis, effective August 2002.

     At  December  31,  2001  the  Company  had  borrowed  $1,450,000  under the
     revolving  line of  credit and, under the amended line of credit agreement,
     would have been entitled to borrow an additional $725,000.














                                       7



ITEM 2.  -  Management's  Discussion  and  Analysis  of  Financial Condition and
- ------      --------------------------------------------------------------------
            Results of Operations
            ---------------------

This  Quarterly  Report  on  Form   10-QSB  contains   certain   forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933 and
Section 21E of the Securities  Exchange Act of 1934 and the Company intends that
such forward-looking  statements be subject to the safe harbors created thereby.
Words such as "anticipates", "expects", "intends", "plans", "believes", "seeks",
"estimates",  variations of such words and similar  expressions  are intended to
identify such forward-looking statements.

In  light  of  the  important  factors  that  can   materially  affect  results,
including  those set forth below and elsewhere in this Quarterly  Report on Form
10-QSB,  the  inclusion  of  forward-looking  information  herein  should not be
regarded as a representation  by Gish or any other person that our objectives or
plans will be achieved. We may encounter competitive,  technological,  financial
and business  challenges  making it more  difficult than expected to continue to
develop  and market our  products;  the market may not accept our  existing  and
future products; we may be unable to retain key management personnel;  and there
may be other material  adverse  changes in our  operations or business.  Certain
important factors affecting the forward-looking  statements made herein include,
but are not limited to (i) continued  downward pricing pressures in our targeted
markets,  (ii) the  continued  acquisition  of our  customers  by certain of our
competitors and (iii) continued  periods of net losses,  which could require the
Company to find additional  sources of financing to fund  operations,  implement
its financial and business strategies, meet anticipated capital expenditures and
fund  research  and  development  costs.   Assumptions  relating  to  budgeting,
marketing,  product development and other management decisions are subjective in
many respects and thus  susceptible to  interpretations  and periodic  revisions
based on actual  experience and business  developments,  the impact of which may
cause us to alter our marketing, capital expenditure or other budgets, which may
in turn affect our financial  position and results of operations.  The reader is
therefore  cautioned not to place undue reliance on  forward-looking  statements
contained herein, which speak as of the date of this report. The Company assumes
no  responsibility to update any  forward-looking  statements as a result of new
information, future events, or otherwise.

The  following   is   management's    discussion   and   analysis   of   certain
significant  factors which have affected the earnings and financial  position of
the Company during the period included in the accompanying financial statements.
This  discussion  compares the three and six month periods  ending  December 31,
2001  with the three  and six  month  periods  ended  December  31,  2000.  This
discussion  should be read in  conjunction  with the  financial  statements  and
associated notes.

Results of Operations:
- ---------------------

The Company incurred a net loss of $755,000,  or $.21 basic and diluted net loss
per share,  for the three months ended  December 31, 2001 compared to a net loss
of  $431,000,  or  $.12  basic   and  diluted   net  loss  per  share,  for  the
comparable period in the prior fiscal year.

For  the  six  months  ended  December 31, 2001, the Company incurred a net loss
of $1,642,000,  or $.46 basic and diluted net loss per share,  compared to a net
loss of  $931,000  or $.26 basic and  diluted  net loss per  share,  for the six
months ended December 31, 2000.

The Company had sales of $4,038,000 for the three months ended December 31, 2001
compared to sales of  $4,492,000  for the  comparable period in the prior fiscal
year.  For  the six  months  ended  December 31, 2001, the  Company had sales of
$7,886,000  compared  to  sales  of $8,777,000 for the six months ended December
31, 2000.

                                       8



The  $454,000  net  sales  decrease  for  the  quarter  ended  December 31, 2001
compared to the quarter ended December 31, 2000 included a general  reduction of
sales volume across all product lines, except for oxygenator sales.

A  majority  of  the  Company's  sales  are  derived from  products  used in the
open-heart  bypass  circuit which is employed when a patient's  heart is stopped
during  cardiac  surgery.  In response to the events which occurred on September
11, 2001, most healthcare facilities immediately ceased non-emergency  surgeries
in an effort to  conserve  the  nations  blood  supply  and  reserve  their care
capacity  for  potential  future  emergency  needs.  The Company  experienced  a
significant  reduction in orders in September 2001, which in turn had the effect
of September  revenue being  approximately  $500,000 lower than the prior months
revenue  and  budgeted  revenue.  The  Company has  continued  to be  negatively
affected by the economic  downturn  which has followed the events which occurred
on September 11, 2001.

The  net  sales  decrease  for  the six months ended December 31, 2001, compared
to the six months  ended  December 31,  2000,  continued  the trend of a general
reduction of sales  volume of across all product  lines,  except for  oxygenator
sales. The reduction in sales of products, other than oxygenators, resulted from
factors  which  include  a loss of  market  share  in  these  products  to other
competitors, a shift in customer purchasing patterns from separate components to
integrated oxygenator systems which include those components, and the increasing
percentage of open-heart  surgeries  which are  performed  without  stopping the
heart.

Oxygenator  sales  were  $1,323,000  for  the  three  months  ended December 31,
2001 compared to $1,307,000  for the three months ended  December 31, 2000.  For
the six months  ended  December  31,  2001,  oxygenator  sales  were  $2,607,000
compared to $2,407,000 for the  comparable  period in the prior fiscal year. The
sales  increase  resulted from  additional  market  penetration  by the VisionTM
oxygenator  which was introduced in August,  1997.  The VisionTM  oxygenator has
been  favorably  received by the market due to product  features  and  operating
performance.

Gross  profit  decreased  to  $850,000 for  the  three months ended December 31,
2001 compared to $1,214,000  for the three months ended  December 31, 2000.  For
the six months ended December 31, 2001, gross profit was $1,622,000  compared to
$2,367,000  for the six months ended December 31, 2000. The primary cause of the
gross  profit  decrease  was the  decrease  in sales  compared to the prior year
periods,  and the  continued  increase in the  percentage of total sales derived
from sales of  oxygenators,  on which the Company  achieves a lower gross profit
percentage than its other product groups.

Selling  and  marketing  expenses  for  the three months ended December 31, 2001
were  $964,000  compared to $1,016,000  for the three months ended  December 31,
2000.  Selling and marketing expenses for the six months ended December 31, 2001
were  $1,953,000  compared to $2,027,000  for the six months ended  December 31,
2000. The decline in selling and marketing  expenses results  primarily from the
decline in revenue and decreased commissions on sales.

Research  and  development  expenses  for  the  three  months ended December 31,
2001 were $257,000  compared to $228,000 for the three months ended December 31,
2000.  Research and  development  expenses for the six months ended December 31,
2001 were $510,000  compared to $477,000 for the comparable  period in the prior
year. The increase in research and development  expenses  results from increased
product  development  activity  related to the completion of a new  cardioplegia
device  and  the  development  of a  biocompatible  coating  for  the  Company's
oxygenator and custom cardiovascular tubing systems.

                                       9




For  the  three  months  ended  December 31, 2001,  general  and  administrative
expenses were $362,000  compared to $405,000 for the three months ended December
31, 2000. For the six months ended December 31, 2001, general and administrative
expenses  were  $764,000  compared to $849,000  for the six month  period  ended
December 31, 2000.  The decrease from the prior year periods is primarily due to
the timing of expenses.

Liquidity and Capital Resources:
- --------------------------------

At December 31, 2001, the Company had a cash of $510,000.

For  the  six  months  ended  December 31, 2001  net cash  provided by operating
activities  was $85,000  compared to net cash used in  operating  activities  of
$1,342,000 for the six months ended December 31, 2000. The decrease in cash used
by operating  activities,  compared to the comparable  period in the prior year,
results  primarily  from the  Company's  ability to reduce  inventory in the six
months ended December 31, 2001,  compared to an increase in inventory in the six
months ended  December 31, 2000,  which was related to the build-up of inventory
in anticipation of the relocation of the Company to a new facility.

Net  cash  used  in  investing activities  for the six months ended December 31,
2001 was  $341,000  compared to net cash  provided by  investing  activities  of
$9,000 for the six months ended December 31, 2000.

Under  its  current  operating  plan,  the  Company  believes its existing cash,
together with cash forecasted to be generated by operations,  including proceeds
from  the sale of  non-core  assets,  and from  borrowings  under  the  existing
revolving  line  of  credit  will  be  sufficient  to meet  the  Company's  cash
requirements  through  December 31, 2002.  However,  if the Company is unable to
achieve the financial  performance  embodied in the Company's  current operating
plan,  including  a  substantial  reduction  in its current  level of  operating
losses,  a cash  shortage  could  occur  earlier  and it  would  require  either
additional  sources of funding or raising  additional  cash  through the sale of
assets.  There can be no assurances that  additional  sources of funding will be
available  when needed or will be available at rates and terms  favorable to the
Company or that any potential asset sale will occur.

These  conditions  raise  substantial  doubt  about  the  Company's  ability  to
continue as a going  concern.  The Company's  balance sheet at December 31, 2001
presented  elsewhere  in this Form 10-QSB does not  include any  adjustments  to
reflect the possible  future effects on  recoverability  and  classification  of
assets or the amounts and classification of liabilities that may result from the
outcome of this uncertainty.

                                       10





PART II   -  OTHER INFORMATION
- -------      -----------------

ITEM 6.  -  Exhibits and Reports on Form 8-K
- ------      --------------------------------

   a.   Exhibits

        10.22    Nonqualified Stock Option Agreement dated May 18, 2000

        10.23    Nonqualified Stock Option Agreement dated August 8, 2001

        10.24    Amendment  No. 1  dated  February 9, 2002, to Loan and Security
                 Agreement  originally  dated as of December 26,  2000,  between
                 the Company and Heller Healthcare Finance, Inc.

        10.25    First Amended and Restated Revolving Credit Note dated February
                 9, 2002,between the Company and Heller Healthcare Finance, Inc.

   b.   Reports on Form 8-K

            None.
















                                       11









                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                          GISH BIOMEDICAL, INC.





Date: February 13, 2002                          /s/ Leslie M. Taeger
                                                 ------------------------
                                                 Leslie M. Taeger
                                                 Vice President/CFO














                                       12