U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON , D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]      QUARTERLY REPORT  UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended:  December 31, 2002

                                       OR

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
         ACT OF 1934
                          Commission File No.: 0-10728

                              GISH BIOMEDICAL, INC.
     ------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

          California                                           95-3046028
- --------------------------------                       ------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization                           Identification Number)

          22942 Arroyo Vista, Rancho Santa Margarita, California 92688
             -------------------------------------------------------
                    (Address of principal executive offices)

                                 (949) 635-6200
                        ----------------------------------
                           (Issuer's telephone number)

                                       N/A
            --------------------------------------------------------
              (Former name, former address and formal fiscal year,
                          if changed since last report)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the issuer was required to file such  reports),  and (2) has
been subject to such filing requirements for the past 90 days.
Yes  X  No
    ---   ---

     State the number of shares  outstanding of each of the issuer's  classes of
common equity:  As of February 7, 2003,  the issuer had 3,592,145  shares of its
common stock, no par value, outstanding.

Transitional Small Business Disclosure Format (check one):  Yes     No X
                                                                ---   ---



PART I   -  FINANCIAL INFORMATION
- ------      ---------------------
ITEM 1.  -  Financial Statements
- -------     --------------------

                              GISH BIOMEDICAL, INC.

                             CONDENSED BALANCE SHEET

                             As of December 31, 2002
                                   (Unaudited)

(In thousands, except share data)

ASSETS
Current assets:
   Cash                                                                $    257
   Accounts receivable, net                                               2,405
   Relocation receivable                                                    156
   Inventories                                                            3,650
   Other current assets                                                     127
                                                                       --------
     Total current assets                                                 6,595

Property and equipment, at cost                                           9,631
   Less accumulated depreciation                                      (   7,041)
                                                                       --------
     Net property and equipment                                           2,590
Other assets                                                                615
                                                                       --------
     Total assets                                                      $  9,800
                                                                       ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:

   Revolving line of credit                                            $    663
   Accounts payable and other accrued liabilities                         1,164
   Accrued compensation and related items                                   326
   Accrued relocation liabilities                                           306
                                                                       --------
     Total current liabilities                                            2,459
Deferred rent                                                               114
                                                                       --------
     Total liabilities                                                    2,573
                                                                       --------
Shareholders' equity:
   Preferred stock, 1,500,000 shares authorized; no shares outstanding
   Common stock, no par value, 7,500,000 shares authorized,
    3,592,145 shares issued and outstanding                              10,532
   Accumulated deficit                                                (   3,305)
                                                                       --------
     Total shareholders' equity                                           7,227
                                                                       --------
     Total liabilities and shareholders' equity                        $  9,800
                                                                       ========





            See accompanying notes to condensed financial statements.

                                       2



                              GISH BIOMEDICAL, INC.

                       CONDENSED STATEMENTS OF OPERATIONS

              Three and six months ended December 31, 2002 and 2001
                                   (Unaudited)


                                                                         

                                             Three Months Ended           Six Months Ended
                                                 December 31,                December 31,
                                             2002           2001           2002         2001
                                             ----           ----           ----         ----
(In thousands, except share and
 per share data)

Net sales                                 $   4,260      $  4,038       $   8,436    $    7,886
Cost of sales                                 3,258         3,188           6,333         6,264
                                          ---------      --------       ---------    ----------
  Gross profit                                1,002           850           2,103         1,622

Operating expenses:

  Selling and marketing                         548           964           1,112         1,953
  Research and development                      215           257             434           510
  General and administrative                    479           362             947           764
                                          ---------     ---------       ---------    ----------

    Total operating expenses                  1,242         1,583           2,493         3,227
                                          ---------     ---------       ---------    ----------

Operating loss                           (      240)   (      733)     (      390)  (     1,605)
Interest expense, net                    (       18)   (       22)     (       38)  (        37)
                                          ---------     ---------       ---------    ----------
Net loss                                 ($     258)   ($     755)     ($     428)  ($    1,642)
                                          =========     =========       =========    ==========

Net loss per share - basic and diluted   ($     .07)   ($     .21)     ($     .12)  ($      .46)
                                          =========     =========       =========    ==========
Basic and diluted weighted average
 common shares                            3,592,145     3,592,145       3,592,145     3,592,145
                                          =========     =========       =========     =========

















            See accompanying notes to condensed financial statements.

                                       3




                              GISH BIOMEDICAL, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS

                   Six months ended December 31, 2002 and 2001
                                   (Unaudited)

(In thousands)                                         2002            2001
                                                       ----            ----
OPERATING ACTIVITIES:
  Net loss                                          ($    428)     ($   1,642)
  Adjustments:
      Depreciation                                        342             342
      Amortization                                          3               3
      Gain on disposal of assets                    (       3)              -
      Deferred rent                                        22              28
      Changes in operating assets and liabilities       1,173           1,354
                                                     --------       ---------
Net cash provided by operating activities               1,109              85
                                                     --------       ---------

INVESTING ACTIVITIES
  Purchases of property and equipment, net          (      74)     (      273)
  Increase of other long-term assets                (     143)     (       68)
                                                     --------       ---------
Net cash used in investing activities               (     217)     (      341)
                                                     --------       ---------

FINANCING ACTIVITIES
  Net borrowings (repayments) on line of credit     (     793)            656
                                                     --------       ---------
Net cash provided by (used in) financing activities (     793)            656
                                                     --------       ---------

Net increase in cash and cash equivalents                  99             400

Cash and cash equivalents at beginning of period          158             110
                                                     --------       ---------

Cash at end of period                                $    257       $     510
                                                     ========       =========















            See accompanying notes to condensed financial statements.

                                       4



                              GISH BIOMEDICAL, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                          December 31, 2002 (Unaudited)

1.  General
    -------

The condensed  financial  statements  included  herein have been prepared by the
Company,  without audit,  and include all  adjustments  which, in the opinion of
management,  are necessary for a fair  presentation of the results of operations
and cash flows for the six month periods ended  December 31, 2002 and 2001,  and
financial  position at December 31, 2002,  pursuant to the rules and regulations
of the Securities  and Exchange  Commission  ("SEC").  Certain  information  and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with accounting principles generally accepted in the United States of
America have been condensed or omitted  pursuant to such rules and  regulations.
Although the Company  believes that the disclosures in such condensed  financial
statements are adequate to make the information presented not misleading,  these
condensed financial  statements should be read in conjunction with the Company's
financial  statements  and the notes thereto  included in the  Company's  Annual
Report filed with the SEC on Form 10-KSB for the year ended June 30, 2002.

The accompanying  financial  statements have been prepared  assuming the Company
will  remain  a going  concern.  The  preparation  of  financial  statements  in
conformity with accounting principles generally accepted in the United States of
America  requires  management to make estimates and assumptions  that affect the
amounts  reported in the financial  statements and  accompanying  notes.  Actual
results could differ from those estimates.

The Company  incurred net losses of $428,000 and $2,730,000 and used $64,000 and
$1,992,000 of cash in financing such losses during the six months ended December
31,  2002 and the year ended  June 30,  2002.  As a result,  the  Company  had a
deficit in retained  earnings of  $3,305,000  at December  31,  2002.  Under its
current  operating plan, the Company  believes its existing cash,  together with
cash  forecasted to be generated by  operations  and from  borrowings  under the
existing  revolving  line of credit may be sufficient to meet the Company's cash
requirements  through  December 31, 2003.  However,  if the Company is unable to
achieve the financial  performance  embodied in the Company's  current operating
plan, including maintaining or reducing its current level of operating losses, a
cash shortage could occur earlier and it would require either additional sources
of funding or raising  additional cash through the sale of assets.  There can be
no assurances that  additional  sources of funding will be available when needed
or will be  available  at rates and terms  favorable  to the Company or that any
potential assets sale will occur.

These conditions raise substantial doubt about the Company's ability to continue
as a going concern.  The accompanying  condensed  balance sheet does not include
any  adjustments to reflect the possible  future effects on  recoverability  and
classification  of assets or the amounts and  classification of liabilities that
may result from the outcome of this uncertainty.




                                       5



                              GISH BIOMEDICAL, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
                          December 31, 2002 (Unaudited)


     Statement of Cash Flows
     -----------------------

Changes in operating assets and liabilities as shown in the condensed statements
of cash flows comprise (in thousands):

                                                 Six Months Ended December 31,

                                                    2002              2001
                                                  --------          --------

Decrease(increase) in:

Accounts receivable                                $   268           $   404
Relocation receivable                                    -                 -
Inventories                                            663               648
Other current assets                              (     20)         (     53)

Increase (decrease) in:

Accounts payable and other accrued liabilities         244               528
Accrued compensation and related items                  34          (    115)
Accrued relocation liabilities                    (     16)         (     58)
                                                   -------           -------

Net change in operating assets and liabilities     $ 1,173           $ 1,354
                                                   =======           =======

The Company did not pay any federal  income taxes  during the six month  periods
ended December 31, 2002 and 2001. The Company paid interest costs of $42,000 and
$44,000  during  the six  month  periods  ended  December  31,  2002  and  2001,
respectively.

2.  Inventories
    -----------

Inventories  are  stated  at the  lower  of cost  (first-in,  first-out)  or net
realizable value and are summarized as follows (in thousands):

                                            December 31, 2002
                                            -----------------

                   Raw materials                 $  1,594
                   Work in progress                   846
                   Finished goods                   1,210
                                                 --------
                                                 $  3,650
                                                 ========
3.  Revolving line of credit agreement
    ----------------------------------

In December 2000,  the Company  entered into a $2,000,000  three-year  revolving
line of  credit  agreement.  In  February  2002,  the  revolving  line of credit
agreement  was  amended  to extend  the  agreement  for an  additional  year and
increase the line to $4,000,000.  Advances,  based on eligible receivables,  are
secured by the operating assets of the Company and bear interest at prime (4.25%
at December 31, 2002) plus 2%. The agreement also includes  various  restrictive
loan  covenants, including  a  requirement for the Company to maintain a minimum


                                       6



net worth of  $7,000,000,  and to achieve  net  income on a rolling  three-month
basis, effective March 2003.

At December 31, 2002 the Company had borrowed  $663,000 under the revolving line
of credit and, would have been entitled to borrow an additional $1,500,000.

4.  Commitments and Contingencies
    -----------------------------

During the three  months ended March 31,  2001,  the Company  relocated to a new
operating facility in Rancho Santa Margarita, California.

Costs  for  the  construction  of  improvements  to  the  new  facility  totaled
approximately  $1,800,000  of which  $148,000 is included in accrued  relocation
liabilities at December 31, 2002. The Company has excluded from the  improvement
construction  costs at December 31, 2002,  approximately  $300,000 billed to the
Company by the improvement construction contractor. The accuracy and validity of
these billings are currently being disputed by the Company.  Binding arbitration
of this dispute was completed on February 10, 2003,  and the Company  expects to
receive the arbitrator's  decision by February 28, 2003. Upon resolution of this
issue the current  landlord will reimburse  this Company  $156,000 for leasehold
improvements, which is included in relocation receivable at December 31, 2002.

5.  Loss per share
    --------------

The Company calculates loss per share pursuant to SFAS 128 "Earnings Per Share".
Due to the incurrence of losses in each reporting period, there is no difference
between basic and diluted per share amounts.

6.  Merger Agreement
    ----------------

Effective October 25, 2002, the Company entered into an Agreement to convert all
of its  outstanding  shares  of common  stock  into  shares  of common  stock of
CardioTech International, Inc. (CTE). The Agreement provides for the issuance of
shares of common stock of CTE equal to the  adjusted  tangible net book value of
the Company at September 30, 2002  ($7,292,000)  and for the market value of CTE
common shares to be set at the average  daily closing price for the  twenty-five
trading days  preceding  October 25, 2002  ($1.51).  As a result,  each share of
common stock of the Company  will be converted  into 1.34 shares of common stock
of CTE. The Agreement is subject to Shareholder approval and various pre-closing
conditions  and,  accordingly,  no assurance can be given that this  transaction
will be completed or be consummated in the form currently proposed.  The Company
has scheduled a special  shareholders' meeting on March 5, 2003 for shareholders
to vote on the merger.

At December 31, 2002 the Company had incurred  costs of $153,000  related to the
merger transaction.  The costs are included in other assets at December 31, 2002
and costs  totaling  $148,000  were unpaid and included in accounts  payable and
accrued expenses at December 31, 2002.






                                       7



7.  Related Party Transaction
    -------------------------

On July 15,  2002 the  Company  entered  into a  one-year  Agreement  with T. R.
Winston & Company,  Inc.  (TRW)  which  granted TRW the  non-exclusive  right to
arrange  financial  transactions  for  the  Company,  at a  price  and on  terms
satisfactory to the Company. On transactions initiated by TRW, TRW will be due a
cash commission based on all  consideration  paid to or received by the Company.
TRW will receive a cash commission of 5% of the first $1,000,000, 4% of the next
$1,000,000, 3% of the next $1,000,000, 2% of the next $1,000,000,  and 1% of the
amounts in excess of $4,000,000.

TRW  initiated  the  proposed  merger  transaction  between  the Company and CTE
previously  described  and according to the terms of the  Agreement,  would have
been due a cash commission of $174,000,  if the merger is completed as currently
proposed.  However,  on October 23,  2002 the  Company  and TRW  entered  into a
Termination  Agreement  whereby both parties  agreed to terminate the previously
mentioned  one-year  Agreement  in return for a payment by the Company to TRW of
$100,000.

John W.  Galuchie,  Jr. is the president of TRW and the Chairman of the Board of
Directors  of Gish  Biomedical,  Inc.  TRW is  affiliated  with Asset Value Fund
Limited  Partnership,   who  beneficially  owns  590,400  shares  (16%)  of  the
outstanding common shares of the Gish Biomedical,  Inc. John W. Galuchie, Jr. is
also Treasurer and Secretary of Asset Value  Management,  Inc., the sole general
partner of Asset Value Fund Limited Partnership.


























                                       8



ITEM 2.  -  Management's  Discussion  and Analysis of  Financial  Condition  and
- -------     --------------------------------------------------------------------
Results of Operations
- ---------------------

This Quarterly Report on Form 10-QSB contains certain forward-looking statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Exchange  Act of 1934  and the  Company  intends  that  such
forward-looking statements be subject to the safe harbors created thereby. Words
such as  "anticipates",  "expects",  "intends",  "plans",  "believes",  "seeks",
"estimates",  variations of such words and similar  expressions  are intended to
identify such forward-looking statements.

In light of the important factors that can materially affect results,  including
those set forth below and elsewhere in this Quarterly Report on Form 10-QSB, the
inclusion  of  forward-looking  information  herein  should not be regarded as a
representation  by Gish or any other person that our objectives or plans will be
achieved. We may encounter  competitive,  technological,  financial and business
challenges  making it more  difficult  than  expected to continue to develop and
market our products; the market may not accept our existing and future products;
we may be unable  to retain  key  management  personnel;  and there may be other
material  adverse  changes in our  operations  or  business.  Certain  important
factors affecting the  forward-looking  statements made herein include,  but are
not limited to (i) continued downward pricing pressures in our targeted markets,
(ii) the continued  acquisition  of our customers by certain of our  competitors
and (iii)  continued  periods of net losses,  which could require the Company to
find additional sources of financing to fund operations, implement its financial
and business strategies, meet anticipated capital expenditures and fund research
and development costs.  Assumptions  relating to budgeting,  marketing,  product
development and other  management  decisions are subjective in many respects and
thus  susceptible  to  interpretations  and periodic  revisions  based on actual
experience and business developments,  the impact of which may cause us to alter
our marketing,  capital  expenditure or other budgets,  which may in turn affect
our  financial  position  and  results of  operations.  The reader is  therefore
cautioned not to place undue reliance on  forward-looking  statements  contained
herein,  which  speak as of the date of this  report.  The  Company  assumes  no
responsibility  to  update  any  forward-looking  statements  as a result of new
information, future events, or otherwise.

The following is  management's  discussion  and analysis of certain  significant
factors which have  affected the earnings and financial  position of the Company
during  the period  included  in the  accompanying  financial  statements.  This
discussion  compares the three and six month  periods  ending  December 31, 2002
with the three and six month periods ended  December 31, 2001.  This  discussion
should be read in  conjunction  with the  financial  statements  and  associated
notes.

Results of Operations:
- ----------------------

The Company incurred a net loss of $258,000,  or $.07 basic and diluted net loss
per share,  for the three months ended  December 31, 2002 compared to a net loss
of $755,000,  or $.21 basic and diluted net loss per share,  for the  comparable
period in the prior fiscal year.

For the six months ended December 31, 2002,  the Company  incurred a net loss of
$428,000,  or $.12 basic and diluted net loss per share,  compared to a net loss
of $1,642,000  or $.46 basic and diluted net loss per share,  for the six months
ended December 31, 2001.

The Company had sales of $4,260,000 for the three months ended December 31, 2002
compared to sales of $4,038,000  for the  comparable  period in the prior fiscal
year.  For the six months  ended  December  31,  2002,  the Company had sales of
$8,436,000 compared to sales of $7,886,000 for the six months ended December 31,
2001.


                                       9



The $222,000 net sales increase for the quarter ended December 31, 2002 compared
to the quarter  ended  December  31, 2001  included an increase of sales  volume
across all product lines,  except for cardioplegia  delivery system sales, which
sales decreased 25% ($116,000) and HEMED sales which decreased 18% ($44,000).

The decrease in  Cardioplegia  delivery  system sales was  primarily  due to the
termination of a foreign  distributor  and the transition to a new  distributor.
The  decrease  in  HEMED  sales  was  primarily  due to  expiration  of a Taiwan
distributor's license to import.

A  majority  of the  Company's  sales  are  derived  from  products  used in the
open-heart  bypass  circuit which is employed when a patient's  heart is stopped
during  cardiac  surgery.  In response to the events which occurred on September
11, 2001, most healthcare facilities immediately ceased non-emergency  surgeries
in an effort to  conserve  the  nations  blood  supply  and  reserve  their care
capacity  for  potential  future  emergency  needs.  The Company  experienced  a
significant  reduction in orders in September 2001, which in turn had the effect
of September  revenue being  approximately  $500,000 lower than the prior months
revenue and budgeted revenue.

The  Company  believes  that sales  have also been  negatively  affected  by the
growing trend to perform cardiac  surgery  without  stopping the heart ("Beating
Heart"),  the  growing  demand  for  products  to have a  biocompatible  coating
("Coated  Products") and by doubt of its ability to continue as a going concern.
Beating  Heart  cardiac  surgery  may be  involved  in 10% to 20% of the cardiac
surgeries currently performed in the United States of America. The Company has a
biocompatible  coating under  development,  but does not currently  offer Coated
Products.  The Company believes its lack of Coated Products may have contributed
to its inability to retain  certain  customers and prevented the  opportunity to
acquire  certain new customers.  While the current effect on the Company's sales
of the demand for Coated Products cannot be determined, if the Company is unable
to develop  Coated  Products  and the demand for Coated  Products  continues  to
increase,  the lack of Coated Products could have a significant  negative impact
on future Company sales.

After  taking  into  account  the loss of revenue in  September  2001  discussed
previously,  sales by product  group for the three and six month  periods  ended
December 31, 2002,  except for  cardioplegia  delivery  systems and HEMED,  were
comparable to the average quarterly sales for the year ended June 30, 2002.

Effective April 2002 the Company  restructured its sales  organization to return
to greater  representation  by distributors and  manufacturer's  representatives
instead of by a direct sales force.  This change  resulted in the elimination of
eight  direct  sales  positions.  During  the  same  period,  the  Company  also
restructured its non-production  work force,  resulting in the elimination of 17
positions.

Gross profit  increased to  $1,002,000  for the three months ended  December 31,
2002 compared to $850,000 for the three months ended  December 31, 2001. For the
six months  ended  December 31, 2002,  gross profit was  $2,103,000  compared to
$1,622,000  for the six months ended December 31, 2001. The primary cause of the
gross  profit  increase  was the  increase  in sales  compared to the prior year
periods.

Selling and marketing expenses for the three months ended December 31, 2002 were
$548,000  compared to $964,000  for the three  months  ended  December 31, 2001.
Selling and marketing  expenses for the six months ended  December 31, 2002 were
$1,112,000  compared to $1,953,000  for the six months ended  December 31, 2001.
The decline in selling and marketing  expenses results  primarily from the April
2002 restructure.

                                       10



Research and  development  expenses for the three months ended December 31, 2002
were $215,000 compared to $257,000 for the three months ended December 31, 2001.
Research and  development  expenses  for the six months ended  December 31, 2002
were $434,000  compared to $510,000 for the comparable period in the prior year.
The decrease in research and development expenses results from the completion of
a new cardioplegia device in April 2002 and the April 2002 restructure.

For the three  months  ended  December  31,  2002,  general  and  administrative
expenses were $479,000  compared to $362,000 for the three months ended December
31, 2001. For the six months ended December 31, 2002, general and administrative
expenses  were  $947,000  compared to $764,000  for the six month  period  ended
December 31, 2001.  The increase from the prior year periods is primarily due to
legal   expenses   related  to  the  dispute  with  the  Company's   improvement
construction contractor as described in Note 4.

Liquidity and Capital Resources:
- --------------------------------

At December 31, 2002, the Company had cash of $257,000.

For the six months  ended  December  31,  2002 net cash  provided  by  operating
activities was $1,109,000 compared to net cash provided by operating  activities
of $85,000 for the six months  ended  December  31,  2001.  The increase in cash
provided by operating  activities,  results primarily from the Company's ability
to reduce its  operating  losses.  Liquidity  and cash flow of the Company  were
materially  affected  by its  ability  to  reduce  its  inventory  and  accounts
receivable  levels.  The reductions were the result of management  efforts and a
movement to a more "just in time"  purchasing and  production  plan. The Company
believes  it  will  continue  to  reduce   inventory   levels,   but  achieve  a
substantially  smaller quarterly  inventory level reduction than achieved in the
six months ended December 31, 2002.

Net cash used in investing activities for the six months ended December 31, 2002
was $217,000  compared to net cash used in investing  activities of $341,000 for
the six months ended December 31, 2001.

For the six months ended December 31, 2002 net cash used in financing activities
was $793,000  compared to net cash provided by financing  activities of $656,000
for the six months ended  December  31,  2001.  The increase in net cash used in
financing activities is due to repayments on the revolving line of credit.

In December 2000 the Company entered into a $2,000,000 three-year revolving line
of credit  agreement.  In February 2002, the revolving line of credit  agreement
was amended to extend the agreement for an additional year and increase the line
to  $4,000,000.  Advances,  based on  eligible  receivables,  are secured by the
operating  assets of the Company and bear  interest at prime  (4.25% at December
31,  2002)  plus 2%.  The  agreement  also  includes  various  restrictive  loan
covenants,  including  a  requirement  for the Company to maintain a minimum net
worth of $7,000,000,  and to achieve net income on a rolling  three-month basis,
effective March 2003.

At December 31, 2002 the Company had borrowed  $663,000 under the revolving line
of credit and, would have been entitled to borrow an additional $1,500,000.

The Company  completed its  relocation to a new operating  facility in the April
2001. At December 31, 2002 unpaid  improvement and relocation  costs of $306,000
are included in accrued relocation liabilities.

                                       11



Additionally,  the  Company  has  excluded  from  the  costs  recorded  for  the
construction  improvements at December 31, 2002 approximately $300,000 billed to
the  Company  by the  improvement  construction  contractor.  The  accuracy  and
validity of these billings are currently being disputed by the Company.  Binding
arbitration  of this dispute was completed on February 10, 2003, and the Company
expects  to receive  the  arbitrator's  decision  by  February  28,  2003.  Upon
resolution  of this  issue the  current  Landlord  will  reimburse  the  Company
$156,000 for leasehold improvements,  which is included in relocation receivable
at December 31, 2002.

Under its current  operating  plan,  the Company  believes  its  existing  cash,
together with cash forecasted to be generated by operations, and from borrowings
under the  existing  revolving  line of  credit  may be  sufficient  to meet the
Company's cash requirements  through December 31, 2003.  However, if the Company
is unable to achieve the financial performance embodied in the Company's current
operating plan, including maintaining or reducing its current level of operating
losses, a cash shortage could occur earlier and would require either  additional
sources of funding or raising additional cash through the sale of assets.  There
can be no assurances that  additional  sources of funding will be available when
needed or will be available at rates and terms  favorable to the Company or that
any potential assets sale will occur.

These conditions raise substantial doubt about the Company's ability to continue
as a going concern.  The Company's  balance sheet at December 31, 2002 presented
elsewhere in this Form 10-QSB,  does not include any  adjustments to reflect the
possible future effects on  recoverability  and  classification of assets or the
amounts and  classification  of liabilities  that may result from the outcome of
this uncertainty.

Merger
- ------

Effective October 25, 2002, the Company entered into an Agreement to convert all
of its  outstanding  shares  of common  stock  into  shares  of common  stock of
CardioTech International, Inc. (CTE). The Agreement provides for the issuance of
shares  of  common  stock of CTE  equal to the  tangible  net book  value of the
Company at  September  30,  2002  ($7,292,000)  and for the market  value of CTE
common shares to be set at the average  daily closing price for the  twenty-five
trading days  preceding  October 25, 2002  ($1.51).  As a result,  each share of
common stock of the Company  will be converted  into 1.34 shares of common stock
of CTE. The Agreement is subject to Shareholder approval and various pre-closing
conditions  and,  accordingly,  no assurance can be given that this  transaction
will be completed or be consummated in the form currently proposed.  The Company
has  scheduled a special  shareholders'  meeting on March 5, 2003 to vote on the
merger.

At December 31, 2002 the Company had incurred  costs of $153,000  related to the
merger transaction.  The costs are included in other assets at December 31, 2002
and costs  totaling  $148,000  were unpaid and included in accounts  payable and
accrued expenses at December 31, 2002.

On July 15,  2002 the  Company  entered  into a  one-year  Agreement  with T. R.
Winston & Company,  Inc.  (TRW)  which  granted TRW the  non-exclusive  right to
arrange  financial  transactions  for  the  Company,  at a  price  and on  terms
satisfactory to the Company. On transactions initiated by TRW, TRW will be due a
cash commission based on all  consideration  paid to or received by the Company.
TRW will receive a cash commission of 5% of the first $1,000,000, 4% of the next
$1,000,000, 3% of the next $1,000,000, 2% of the next $1,000,000,  and 1% of the
amounts in excess of $4,000,000.





                                       12



TRW  initiated  the  proposed  merger  transaction  between  the Company and CTE
previously  described and according to the terms of the  Agreement  would,  have
been due a cash  commission  of $174,000 if the merger is completed as currently
proposed.  However,  on October 23,  2002 the  Company  and TRW  entered  into a
Termination  Agreement  whereby both parties  agreed to terminate the previously
mentioned  one-year  Agreement  in return for a payment by the Company to TRW of
$100,000.

John W.  Galuchie,  Jr. is the president of TRW and the Chairman of the Board of
Directors  of Gish  Biomedical,  Inc.  TRW is  affiliated  with Asset Value Fund
Limited  Partnership,   who  beneficially  owns  590,400  shares  (16%)  of  the
outstanding common shares of the Gish Biomedical,  Inc. John W. Galuchie, Jr. is
also Treasurer and Secretary of Asset Value  Management,  Inc., the sole general
partner of Asset Value Fund Limited Partnership.

Disclosure controls and procedures
- ----------------------------------

Within the 90 days prior to the date of this report,  the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's  President and Chief Financial Officer,  of
the  effectiveness  of the  design and  operation  of the  Company's  disclosure
controls and  procedures  pursuant to Exchange Act Rule 13a-14.  Based upon that
evaluation,  the  President  and  Chief  Financial  Officer  concluded  that the
Company's  disclosure  controls and procedures are effective in timely  alerting
them to material  information relating to the Company required to be included in
the  Company's  periodic  SEC  filings.  There  were no  significant  changes in
internal  controls,  or other  factors,  that could  significantly  affect these
controls, subsequent to the date of the evaluation.






















                                       13



PART II  -  OTHER INFORMATION
- -------     -----------------

ITEM 6.  -  Exhibits and Reports on Form 8-K
- -------     --------------------------------

(A)    Exhibits
       --------
       The following Exhibits are filed as part of this Report:

       99.1  -  Certifications  pursuant  to 18 U.S.C.  Section 1350 as  adopted
                pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002

(B)    Reports on Form 8-K
       -------------------

       No  reports  on  Form 8-K were filed by the Company  during the quarterly
       period ended December 31, 2002.



























                                       14



                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                       GISH BIOMEDICAL, INC.





Date: February 12, 2003                    /s/ Leslie M. Taeger
                                           -----------------------------------
                                           Leslie M. Taeger
                                           Vice President/CFO



























                                       15



                                 CERTIFICATIONS

I, Kelly D. Scott, certify that:

1.   I have reviewed this  quarterly  report on Form 10-QSB of Gish  Biomedical,
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included in this  quarterly  report,  fairly  represent in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material information  relating to the registrant,  is made known to us
          by others  within those  entities,  particularly  during the period in
          which this quarterly report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

February 12, 2003                                /s/ KELLY D. SCOTT
                                                 ------------------------------
                                                 Kelly D. Scott
                                                 President/Chief Executive
                                                 Officer


                                 CERTIFICATIONS

I, Leslie M. Taeger, certify that:

1.   I have reviewed this  quarterly  report on Form 10-QSB of Gish  Biomedical,
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included in this  quarterly  report,  fairly  represent in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material information  relating to the registrant,  is made known to us
          by others  within those  entities,  particularly  during the period in
          which this quarterly report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

February 12, 2003                                /s/ LESLIE M. TAEGER
                                                 ---------------------------
                                                 Leslie M. Taeger
                                                 Chief Financial Officer



                                                                   Exhibit 99.1

     CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Public  Company  Accounting  Reform and  Investor
Protection  Act of 2002 (18  U.S.C.  1350,  as  adopted),  Kelly D.  Scott,  the
President and Chief Executive Officer of Gish Biomedical, Inc., (the "Company"),
and Leslie M.  Taeger,  the Chief  Financial  Officer of the Company each hereby
certifies that, to the best of their knowledge:

     1.   The  Company's  Quarterly  Report on Form 10-QSB for the period  ended
          December 31, 2002, to which this  Certification is attached as Exhibit
          99.1 (the "Periodic Report"),  fully complies with the requirements of
          Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934,
          as amended;

          and

     2.   The information  contained in the Periodic Report fairly presents,  in
          all material respects,  the financial  condition of the Company at the
          end of the  period  covered  by the  Periodic  Report  and  results of
          operations  of the  Company  for the period  covered  by the  Periodic
          Report.

Dated:   February 12, 2003

/s/ Kelly D. Scott
- ------------------------------------------
Kelly D. Scott
President and Chief Executive Officer

/s/ Leslie M. Taeger
- ------------------------------------------
Leslie M. Taeger
Chief Financial Officer