EXHIBIT 11 INDEPENDENCE HOLDING COMPANY COMPUTATION OF PER SHARE EARNINGS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, 1995 1994 1995 1994 ------------------ ------------------ Proceeds from assumed exercise of stock warrants...............$ 32,182 $ 42,294 $ 32,182 $ 42,294 Proceeds from assumed exercise of stock options................ 1,534 133 1,534 133 Repurchase of treasury stock under paragraph 38(a) of APB No. 15 at the average market price of $3.20, $3.02, $3.15 and $3.16, respectively... (9,819) (9,549) (9,711) (9,995) Assumed payment of debt outstanding..................... (22,835) (20,763) (22,310) (20,517) ------- ------- ------- ------- Balance to be invested per paragraph 38(b) of APB No. 15...$ 1,062 $ 12,115 $ 1,695 $ 11,915 ======= ======= ======= ======= Net income applicable to common and common equivalent shares....$ 1,789 $ 1,207 $ 2,526 $ 2,979 Add: Pro-forma interest income....... 21 273 68 536 Pro-forma reduction of interest expense............... 913 519 892 1,026 ------- ------- ------- ------- Adjusted net income..............$ 2,723 $ 1,999 $ 3,486 $ 4,541 ======= ======= ======= ======= Weighted average shares outstanding..................... 15,342 15,813 15,414 15,817 ------- ------- ------- ------- Add: Shares assumed issued for warrants...................... 3,633 4,774 3,633 4,774 Shares assumed issued for options....................... 459 32 459 32 Less: Treasury stock purchased....... (3,069) (3,162) (3,083) (3,163) ------- ------- ------- ------- Incremental shares issued....... 1,023 1,644 1,009 1,643 ------- ------- ------- ------- Total common and common equivalent shares............... 16,365 17,457 16,423 17,460 ======= ======= ======= ======= Primary net income per common share....................$ .12 $ .08 $ .16 $ .19 ======= ======= ======= ======= Primary net income per common and common equivalent shares....$ .17 $ .11 $ .21 $ .26 ======= ======= ======= =======