EXHIBIT 11 INDEPENDENCE HOLDING COMPANY COMPUTATION OF PER SHARE EARNINGS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, 1995 1994 1995 1994 ------------------ ------------------ Proceeds from assumed exercise of stock warrants...............$ 42,294 $ 42,294 $ 42,294 $ 42,294 Proceeds from assumed exercise of stock options................ 1,534 133 1,534 133 Repurchase of treasury stock under paragraph 38(a) of APB No. 15 at the average market price of $3.45, $2.95, $3.25 and $3.09, respectively... (10,396) (9,245) (9,944) (9,744) Assumed payment of debt outstanding..................... (22,975) (20,815) (22,420) (20,461) ------- ------- ------- ------- Balance to be invested per paragraph 38(b) of APB No. 15...$ 10,457 $ 12,367 $ 11,464 $ 12,222 ======= ======= ======= ======= Net income applicable to common and common equivalent shares....$ 2,025 $ 548 $ 4,551 $ 3,527 Add: Pro-forma interest income....... 209 278 688 825 Pro-forma reduction of interest expense............... 1,379 521 1,345 1,535 ------- ------- ------- ------- Adjusted net income..............$ 3,613 $ 1,347 $ 6,584 $ 5,887 ======= ======= ======= ======= Weighted average shares outstanding..................... 15,067 15,670 15,298 15,768 ------- ------- ------- ------- Add: Shares assumed issued for warrants...................... 4,774 4,774 4,774 4,774 Shares assumed issued for options....................... 459 37 459 37 Less: Treasury stock purchased....... (3,013) (3,134) (3,060) (3,154) ------- ------- ------- ------- Incremental shares issued....... 2,220 1,677 2,173 1,657 ------- ------- ------- ------- Total common and common equivalent shares............... 17,287 17,347 17,471 17,425 ======= ======= ======= ======= Primary net income per common share....................$ .13 $ .04 $ .30 $ .22 ======= ======= ======= ======= Primary net income per common and common equivalent shares....$ .21 $ .08 $ .38 $ .34 ======= ======= ======= =======