EXHIBIT "13" 
 
 
 
ANNUAL REPORT TO SHAREHOLDERS 
 
 
SDNB Financial Corp 
1994 Annual Report 
(This page also include a graphic of the Company's logo and a photograph 
of the San Diego National Bank Building.) 
 
SDNB Financial Corp is the holding company for San Diego National Bank 
and San Diego National Bank Building Joint Venture.  San Diego National 
Bank was established in 1981 to provide San Diego business with an 
independent, community bank delivering superb service and competitive 
consumer and commercial financial products.  Our continuing goal is to 
maintain the position as a leading community bank in San Diego County.  
We serve our clients in a profitable and ethical manner while helping to 
improve the quality of life in our community, America's Finest City. 
 
FINANCIAL HIGHLIGHTS 
 
                               1990     1991     1992     1993     1994 
For the Year, In Thousands 
 
Total interest income       $17,213  $15,116  $12,334  $11,930  $11,818 
Net interest income           8,912    8,468    8,321    8,571    8,912 
Securities gains, net             0       80       25        0        0 
Provision for loan losses       635    1,270    1,320    2,950    1,850 
Netincome (loss)                740     (511)  (2,211)  (2,562)    (159) 
 
At Year End, In Thousands 
 
Assets                     $177,704 $205,232 $194,689 $170,693 $173,185 
Deposits                    144,556  154,979  164,739  138,150  138,276 
Loans, net                  123,445  119,817  130 010  108,511   94,910 
Investment securities        25,856   15,006   17,943   30 227   27 231 
Long term obligations        11,038   10 881   10,630   10,379   10,158 
Shareholders' equity         14,815   14,261   12 050    9,488    8,969 
 
Per Share, Retroactively Adjusted for Stock Dividends 
 
Net income (loss)            $ 0.46   $(0.33)  $(1.44)  $(1.67)  $(0.10) 
Cash Dividends paid            0.22     0.08     0.00     0.00     0.00 
Shareholders' equity           9.71     9.27     7.83     6.17     5.83 
 
 
The recessionary grip on the San Diego economy began to show signs of 
easing in 1994. Reflecting positive momentum in the local business 
sector, SDNB Financial Corp made tremendous gains moving toward 
profitability. The loss for the Company was $159,000 in 1994 compared to 
a loss of $2,562,000 in 1993. Profits for San Diego National Bank were 
$382,000 in 1994 compared to a loss of $1,870,000 in 1993. Through-out 
the year, the Company continued to set the standard for community banks. 
Investing heavily in the well-being of the business and civic 
communities, San Diego National Bank, one of San Diego's remaining 
locally-owned financial institutions, dedicated itself to meeting the 
challenges of securing a healthier economic environment. Whether it was 
working with Mayor Susan Golding and the Greater San Diego Chamber of 
Commerce to make the city more receptive to small businesses, or feeding 
the hungry at the Rescue Mission, San Diego National Bank was there, 
making our community a better place to work and live.  
Looking to the future, the Company also invested in current 
opportunities for growth and expansion that abound for a well-
capitalized, independent bank holding company with a planned capital 
infusion of $6 million. An agreement with two limited partnerships 
managed by WHR Management Corp., a New York-based investment firm, to 
invest $2.2 million in conjunction with a proposed $3 million rights 
offering to existing shareholders, is slowly working its way through the 
process of regulatory approval. Upon the successful completion of the 
offering to shareholders, WHR will add an additional investment of up to 
$1.1 million. 
A solid economic foundation requires continual stimulation of new jobs 
and businesses. San Diego National Bank has been an active partner and 
resource to many innovative projects designed to fuel financial growth 
and new business start-up. Among these are the Banker's Small Business 
Community Development Corp. of San Diego County, offering lending 
assistance to minority, women-owned and other qualified small 
businesses; Accion International Foundation, a non-profit economic 
development organization, targeted to low-income families trying to 
break the cycle of poverty through self-employment; Special Small 
Business Investment Corp., and the California Southern Small Business 
Development Corp.  
San Diego National Bank representatives serve on the loan committee for 
the "EMTEK Fund", providing seed capital for emerging technology 
companies, and the Rehabilitation Loan Committee of the San Diego 
Housing Commission. Bank representatives are active with Lender's 
Community Reinvestment Association and other economic development 
programs. 
(This page also has a halftone graphic of the logo "sdnb") 
 
 
(Photograph described by the caption below) SDNB supports many companies 
and organizations that are involved in tourism. It is one of the key 
ingredients in San Diego's economy. 
 
(Photograph described by the caption below) 
SDNB Action Squad volunteers lent their hands to United Way's "Hands on 
San Diego" project. Here, Denyce Hubbard is painting at one of the local 
youth hostels. 
 
(Photograph described by the caption below) 
Our commitment to small business is demonstrated by John McNulty's 
involvement in the Bankers Small Business Community Development 
Corporation (BSB/CDC). It provides financing to minority and women-owned 
businesses. 
 
(Photograph described by the caption below) 
Cultural organizations such as the San Diego Symphony are important to 
any major city. We, at SDNB, do our part to support their activities. 
 
(Photograph described by the caption below) 
Our sponsorship of the "Women Who Mean Business" awards was one example 
of our commitment to the large number of women who own or operate 
successful businesses. Murray Galinson is seen here giving an award to 
one of the event's honorees. 
 
(This page also has a halftone graphic of the word "community") 
 
 
(Photograph described by the caption below) 
Many of our staff volunteer each month to serve seniors lunch at the 
Senior Community Center of San Diego. Debbie Keeney states it has been a 
very rewarding experience. 
 
(Photograph described by the caption below) 
Murray Galinson is pictured here with Eddy Rose Riley, the winner of our 
holiday card contest. Eddy Rose attends El Toyon Elementary School in 
National City, SDNB's "adopted" school. 
 
(Photograph described by the caption below) 
Our involvement with the Youth Enterprise Zone (YEZ) enables us to share 
our business expertise with high school students who desire to become 
entrepreneurs. 
 
(Photograph described by the caption below) 
The staff has raised several hundreds of dollars for charities by paying 
to dress casual. Recipients of these funds include the American Cancer 
Society, March of Dimes, Muscular Dystrophy and San Diego Youth & 
Community Services. 
 
(Photograph described by the caption below) 
SDNB Board member, Midge Costanza, exhibits her artistic talents to 
Wyland, the famous ocean artist. The painting of the wall by Wyland 
illustrates our commitment to our environment. 
 
(Photograph described by the caption below) 
The Wellness Community, San Diego holds a "duck race" at the Del Mar 
Fair each year. The proceeds benefit cancer patients and their families. 
Kristy Gregg is one of many of the SDNB staff that volunteers time at 
the event. 
 
(Photograph of Charles I. Feurzeig, Chairman of the Board and Murray L. 
Galinson, President and Chief Executive Officer) 
 
In response to surveys assessing the needs of small to mid-sized 
business owners and professionals, San Diego National Bank initiated 
trust, investment and custodial services through Danielson Trust Company 
and leasing services through Heritage Leasing Capital.  
Corporate downsizing and sale of local businesses to institutions 
headquartered outside of San Diego created a void in the charitable and 
institutional giving levels. San Diego National Bank employees extended 
themselves with personal time and monetary contributions to help fill 
the need. Monthly "casual dress days" for employees who donated to 
specific charities raised thousands of dollars throughout the year.  
SDNB invested in education by contributing expertise and support to 
educational institutions such as California Western Law School, San 
Diego State University, University of California, San Diego and our 
adopted elementary school, El Toyon, in National City. Health was a 
major focus for the year. The bank hosted a seminar on health care 
reform and its implication for employers and industry professionals. We 
sponsored events and raised money for Sharp Rehabilitation Center, the 
Wellness Community, San Diego Hospice, Mercy Hospital and the UCSD 
Medical Center.  
The list of organizations to which San Diego National Bank employees and 
board members contribute encompass arts and cultural institutions like 
the Museum of Photographic Arts, the Symphony and the Opera. Service and 
volunteer organizations like Big Brothers, United Way, American Red 
Cross, Junior League, The City Club, Rachel's House, Episcopal Community 
Services and many others benefited from SDNB's policy of giving back to 
the community and corporate stewardship. 
With three women directors on the board, the Company is serious about 
women-owned businesses. A goal of recognizing and supplementing the 
financial needs of this significant entrepreneurial sector was enhanced 
through involvement in many activities. The painting by internationally 
famous oceans' artist Wyland on the SDNB Building north wall blossomed 
into a week-long community celebration of the California gray whale, 
attracting thousands. Now a landmark, this example of public art serves 
as a distinguishing symbol of our bank, as well as providing visual 
testimony to the spirit San Diego National Bank invests in its 
community.  
We are proud of our record of achievement and contribution, and the 
employees, board members, investors and customers who believe in 
community banking and commitment.  
 
 
 
/s/Charles I. Feurzeig 
CHARLES I. FEURZEIG 
CHAIRMAN OF THE BOARD  
 
 
 
/s/Murray L. Galinson 
MURRAY L. GALINSON 
PRESIDENT AND CHIEF EXECUTIVE OFFICER  
 
(This page also has a halftone graphic of the word "leadership") 
 
 
MANAGEMENT'S DISCUSSION AND ANALYSIS 
 
Overview 
The results of operations for 1994 reflect a continuation of the 
problems of a still depressed economy in which the Company operates. The 
Company recorded a loss for 1994 of $159,000 compared to losses of 
$2,562,000 and $2,211,000 in 1993 and 1992, respectively. Rising 
interest rates in 1994 have contributed substantially to the 
improvement. Also included in 1994 is the recovery of previously 
expensed legal fees (see "Other Non-Interest Income"). For the past 
several years, the Company and the Bank have been adversely affected by  
a number of factors emanating primarily from the condition of the 
economy in San Diego. These factors, which are more fully described 
herein, include: 
  a. The continued need for high loan loss provisions.    
  b. OREO losses and expenses from higher than normal levels of the OREO 
properties. 
  c. Reduced net interest margin between 1992 and 1993 as a result of 
declining interest rates. An improved 
net interest margin in 1994, however, as a result of a sharp increase in 
interest rates. 
  d. Reduction in the level of the loan portfolio resulting from 
continuing low loan demand. 
Additionally, the Company has incurred substantial expense in connection 
with legal fees and provision for additional costs from the Pioneer 
Mortgage litigation (see "Other Non-Interest Expenses"). 
While the Company reports a much reduced loss in 1994 than in the prior 
three years, there can be no assurances that the factors noted above, or 
other factors, will not continue to adversely impact the Company and the 
Bank. Discussion of the individual elements of the Company's operations 
is contained in subsequent sections of this report. 
 
Liquidity and Asset/Liability Management 
Monitoring of the Bank's interest rate sensitivity and liquidity is the 
responsibility of the Asset/Liability Management Committee (ALM), which 
reports directly to the Management Committee. It is Management's 
philosophy that ALM manage the Bank's balance sheet to provide the 
highest possible returns while maintaining an acceptable amount of 
interest-rate risk and adequate liquidity. 
By the nature of its commercial/wholesale focus, the Bank has moderate 
interest-rate risk exposure in a declining-rate environment. This 
phenomenon can be seen in the "Static Gap Summary" (Table 1). At 
December 31, 1994, approximately 75% of the Bank's earning assets adjust 
immediately to changes in interest rates. Within three months, this 
increases to 84% of earning assets. Consequently, the Bank utilizes 
deposit liabilities that also adjust relatively quickly. Within the same 
three-month period, approximately 95% of the Bank's interest-bearing 
liabilities (mostly deposits) adjust to current rates.  
The Bank's cumulative gap position at the three month repricing interval 
has remained relatively constant from December 31, 1993 to December 31, 
1994; however, the gap at the one day interval has narrowed by 37%. This 
shift is explained by two factors. First, the Bank was able to increase 
lower rate, immediately repricable deposits by $11.6 million during 
1994. Second, securities sold under repurchase agreements increased by 
$5.2 million in the one-day maturity time frame. Because of these 
increases and slowing loan demand, ALM was able to price "money desk" 
certificates of deposit unattractively, assuring that those funds 
already in the Bank would be withdrawn at maturity. Money desk funds 
reduced from a peak of over $14 million in 1993 to under $1 million at 
December 31, 1994, accounting for the bulk of the decrease in 
certificates of deposit. 
The Bank's liquidity needs are projected by comparing anticipated 
funding needs against current resources and anticipated deposit growth. 
Any current surplus of funds is invested to maximize income while 
maintaining safety and providing for future liquidity. During 1994, cash 
and cash equivalents increased $20.3 million. Federal funds sold 
increased by $17.7 million as a consequence of ALM's preference to keep 
investment maturities short in the rising interest rate environment of 
1994. Approximately $3 million was provided by operating activities, 
despite a small net loss on the consolidated statement of operations. 
The bulk of the increase in cash and cash equivalents, $14.2 million, 
was provided by investing activities. Of this amount, $11.5 million was 
due to a decrease in gross loans. Maturities of investment securities 
outpaced new purchases by $2.6 million during the year. An additional 
$3.1 million was provided by financing activities, mainly the increase 
in securities sold under repurchase agreements. Liquidity is provided on 
a daily basis by federal funds sold and on a longer-term basis by 
structuring the Bank's investment portfolio to provide a steady stream 
of maturing issues. Additionally, the Bank may raise additional funds 
from time to time through money desk operations or via the sale of loans 
to another institution. 
The Bank has never purchased high-yield securities or participated in 
highly-leveraged transactions. 
See "Capital Resources" for a discussion of other factors that could 
affect liquidity. 
 
 
 




 
 
TABLE 1. STATIC GAP SUMMARY 
DECEMBER 31, 1994 
                                    Immediately                                  Non-rate 
                                     Adjustable     1 Day         3          6  Sensitive 
                                       Or 1 Day   Through   Through    Through   And Over 
(In thousands)                         Maturity  3 Months  6 Months  12 Months  12 Months     Total 
 
                                                                          
Loans (net)                              87,630     3,498     1,357        665      3,908    97,058 
Investment securities                       -       9,558     1,004      2,759     13,910    27,231 
Certificates of deposit in other banks      -         688       693        -          -       1,381 
Federal funds sold                       24,000       -         -          -          -      24,000 
 
    Total interest earning assets       111,630    13,744     3,054      3,424     17,818   149,670 
 
    Non-interest earning assets             -         -         -          -       12,954    12,954 
 
Total assets                            111,630    13,744     3,054      3,424     30,772   162,624 
 
Deposits: 
  Savings, NOW accounts and  
    money markets                        74,717       -         -          -          -      74,717 
  Time deposits                             -      12,908     3,220      1,533        239    17,900 
Total deposits                           74,717    12,908     3,220      1,533        239    92,617 
 
Securities sold under agreement  
  to repurchase                          12,285       -         -          -          -      12,285 
 
  Total interest bearing liabilities     87,002    12,908     3,220      1,533        239   104,902 
 
  Non-interest bearing liabilities          -         -         -          -       46,415    46,415 
 
  Shareholders' equity                      -         -         -          -       11,307    11,307 
 
Total liabilities and  
  shareholders' equity                   87,002    12,908     3,220      1,533     57,961   162,624 
 
Interest rate sensitivity gap            25,153       836      (166)     1,891    (27,714) 
Cumulative interest rate sensitivity gap 25,153    25,989    25,823     27,714        - 
 

Capital Resources 
Since its initial capitalization in 1981, the Company had relied 
primarily on internally generated income to fund its growth and provide 
depositor protection. In July 1994, the Company announced that it had 
signed a letter of intent whereby two limited partnerships managed by 
WHR Management Corp. ("WHR") would invest $4 million in the Company's 
common stock. Subsequent discussions with regulatory authorities have 
led to a reduction to $2.2 million in the amount of the initial 
investment by WHR in order to avoid WHR being considered a bank holding 
company. In conjunction with the investment by WHR, the Company plans a 
$3 million "rights offering" to existing shareholders. Upon completion 
of the rights offering, WHR will invest an additional $1.1 million, or 
such lesser amount so that after such investment WHR would hold an 
aggregate of 24.9% of the outstanding common stock of the Company, 
taking into account the shares issued in the rights offering. The 
transactions are subject to approval by regulatory authorities and by 
the Company's shareholders at the Annual Meeting of Shareholders 
scheduled for March 17, 1995.  The Company anticipates that the funds 
raised would be used to provide capital to the Bank to finance future 
expansion, including possible acquisitions, and to reduce the 
obligations of the San Diego National Bank Building Joint Venture 
("Joint Venture"). 
In a separate but related transaction, WHR purchased the existing first 
mortgage loan on the building and modified its terms (see "Subsidiary 
Data").  As disclosed in the notes to the consolidated financial 
statements, the Bank is temporarily precluded from paying dividends to 
the Company. As further disclosed, the Company merged SDNB Development 
Corp into itself effective July 1, 1993, thereby allowing cash flow from 
the Joint Venture to come directly to the Company. During 1994, the 
Joint Venture cash flow provided the Company with sufficient funds to 
meet its normal ongoing obligations but was not sufficient to allow the 
payment of cash dividends, which would also require approval of the 
Federal Reserve Bank of San Francisco under terms of an agreement dated 
November 20, 1992. There can be no assurance that the Joint Venture cash 
flow will continue to provide the Company with sufficient funds to meet 
ongoing obligations.  
 
Investment Securities 
As reflected in the consolidated financial statements and in the 
accompanying notes thereto, the investment portfolio of the Bank has 
been negatively impacted by the decline in the bond market caused by 
higher interest rates compounded by the impact on the market of the 
"structured" or derivative securities. Though the Bank held no bonds 
issued by Orange County, California, or any of its political 
subdivisions, the general market conditions have led to declines in 
value of securities both in the available for sale and held to maturity 
categories. Management believes, however, that there is sufficient 
liquidity and available sources of liquidity to allow all such notes 
(which are fully guaranteed by United States government 
instrumentalities as to principal) to mature and thus avoid realization 
of any material amount of the presently unrealized losses. 
 
Net Interest Income / Net Interest Margin 
Net interest income for 1994 was $8,912,000 compared to $8,571,000 for 
1993 and $8,321,000 for 1992, which represents increases of 4% and 3%, 
respectively. Net interest income is determined by the spread of 
earnings on assets over the cost of funds. The three-year history is 
shown in the following chart: 
                                         1994     1993     1992 
NET INTEREST SPREAD 
Yield on average earnings assets 
  (taxable equivalent)                   7.75%    7.60%    7.99% 
Cost of funds                            1.89%    2.11%    2.57% 
Net interest spread                      5.86%    5.49%    5.42% 
 
The Wall Street Prime interest rate rose from 6% at the beginning of 
1994 to 8.5% at the end of the year, averaging 7.14% for the year. The 
rate had remained at 6% during all of 1993 after averaging 6.25% in 
1992. In addition to interest rates, changes in the volumes of assets 
and liabilities also affect net interest income. The volume/rate 
variance analysis (Table 2) shows the change in net interest income that 
is attributable to changes in volume versus changes in rates. As 
reflected in Table 2, net interest spread is affected by several 
factors: 
  a) Since the vast majority of the Bank's loans (92% at December 31, 
1994), are at variable rates, the changes in the prime interest rate 
described above resulted in the decrease in interest earned based on 
rate between 1992 and 1993, and the sharp increase between 1993 and 
1994. 
  b) The reduction in average loan balances, which began in 1993, 
continued during 1994, resulting in a substantial decrease in interest 
earned based on volume. 
  c) The amount of time certificates has declined from $50 million at 
the 
end of 1992 to $18 million at December 31, 1994. This outflow was 
partially offset by increases in money market accounts on which the Bank 
pays a lower rate of interest. The decline in time certificates is 
attributable to two major factors: 
  1. The reduction in "money desk" certificates is described previously 
(see "Liquidity and Asset/Liability Management"). 
  2. Continuing depositors have apparently chosen to shift to the more 
flexible money market accounts as the interest rate differential between 
those accounts and time certificates diminished. 
 


 
 
TABLE 2. VOLUME/RATE VARIANCE ANALYSIS         
 
                                          1994 compared to 1993        1993 compared to 1992       1992 compared to 
1991 
                                         Volume    Rate     Total     Volume    Rate     Total    Volume    Rate     Total 
                                                                                           
INCREASE (DECREASE) IN INTEREST ON EARNING ASSETS: 
Loans 
  Commercial loans                        (1,320)    316    (1,004)     (466)      36      (430)     783   (1,518)     (735) 
  Real estate loans                         (275)    452       177       258     (269)      (11)    (717)    (549)   (1,266) 
  Installment loans                          (25)    (52)      (77)      (51)      71        20       59     (125)      (66) 
    Total loans                           (1,620)    716      (904)     (259)    (162)     (421)     125   (2,192)   (2,067) 
 
Investment securities 
  U.S. Treasury securities                    18      18        36        (5)     (58)      (63)      61      (46)       15 
  Securities of government agencies          312      67       379       376      (82)      294     (313)    (179)     (492) 
  State and political obligations            130    (139)       (9)      (25)      (5)      (30)    (124)     (10)     (134) 
  Other securities                           (13)     (3)      (16)      (65)      19       (46)     (31)     (43)      (74) 
    Total investment securities              447     (57)      390       281     (126)      155     (407)    (278)     (685) 
 
Certificates of deposit in other banks        (1)     (3)       (4)      (78)     (27)     (105)       5      (44)      (39) 
Federal funds sold                           172     196       368        19      (63)      (44)     175     (212)      (37) 
 
    Total interest income change          (1,002)    852      (150)      (37)    (378)     (415)    (102)  (2,726)   (2,828) 
 
INCREASE (DECREASE) IN INTEREST PAID ON LIABILITIES: 
Interest on deposits 
  Savings, NOW accounts, and money markets   158      90       248      (194)    (279)     (473)     177   (1,407)   (1,230) 
  Other domestic time deposits              (794)   (103)     (897)       76     (326)     (250)    (285)  (1,019)   (1,304) 
    Total interest on deposits              (636)    (13)     (649)     (118)    (605)     (723)    (108)  (2,426)   (2,534) 
 
Securities sold under agreement to repurchase 
  and federal funds purchased                171      11       182       101      (60)       41      (16)     (85)     (101) 
Short-term debt                                5      30        35        29      (10)       19        0      (44)      (44) 
Long-term debt                               (15)    (37)      (52)      (20)    (140)     (160)     (20)    (216)     (236) 
 
  Total interest expense change             (475)     (9)     (484)       (8)    (815)     (823)    (144)  (2,771)   (2,915) 
 
  Net change in net interest income         (527)    861       334       (29)     437       408       42       45        87 
<FN> 
Note: Change in interest income or expense can be attributed to (a) changes in volume (change in volume 
times old rate), (b) changes in rates (change in rate times old volume),and (c) changes in rate/volume 
(change in rate times the change in volume).  The rate/volume variances are allocated proportionally 
between the rate and the volume variances based on their absolute values. 
</FN> 
 


 
Loans and Allowance and Provision for Loan Losses 
Management employs a "migration analysis method" to establish the 
required amount of loan loss allowance. This process tracks realized 
loan losses back through the prior two years to estimate loss exposure 
on the classified and unclassified loan portfolios.  Additionally, loss 
experience is tracked in pools of loans with similar characteristics to 
estimate the loss exposure unique to various loan types. The measured 
loss exposure is then applied to the current loan portfolio and further 
adjusted for "qualitative factors" such as: 
    Changes in the trends of the volume and severity of past due and 
classified loans; and trends in the volume   of non-accrual loans, 
troubled debt restructurings and other loan modifications; 
    Changes in the nature and volume of the portfolio;
    Changes in the experience, ability, and depth of lending management 
and staff; 
    Changes in lending policies and procedures, including underwriting 
standards and collections, charge-offs and recovery practices; 
    Changes in national and local economic and business conditions and 
developments, including the condition of various market segments; 
    The existence and effect of any concentrations of credit, and 
changes in the level of such concentrations; 
    Changes in the quality of the loan review system and the degree of 
oversight by the Board of Directors; and 
    The effect of external factors such as competition and legal and 
regulatory requirements on the level of estimated credit losses in the 
current portfolio. 
This method of establishing loan loss reserves complies with the 
policies of the Office of the Comptroller of the Currency as reflected 
in Banking Circular 201, revised, dated February 20, 1992, and in 
Banking Bulletin 93-60, dated December 21, 1993. The Company began 
testing this new method during 1992 and comparing its results to results 
reached by the previously existing procedures employed by the Company. 
The test proved that the two methods were comparable, and the Company 
adopted the new migration analysis method during 1993. 
Evaluation and classification of problem loans is an ongoing process 
involving grading by loan officers, evaluation by the credit 
administration department of the Bank, and a review on a regular basis 
by an independent loan review firm. Additionally, in response to the 
problems in the economy and increases in the level of classified loans, 
in 1993 the Bank established a Special Assets Department to deal solely 
with problem loans including identification, modification where 
appropriate, and early recognition of loss potential. As is reflected in 
the following chart, the introduction of the Special Assets Department 
has resulted in improved early recognition of problem loans and 
opportunity to restructure them, thereby increasing the amount of loans 
reported as nonperforming (both those that are current in payment and 
those that are not current), but improving the collection record on such 
loans. The migration analysis adequately recognizes the loss potential 
included in those credits. 
 
LOANS REPORTED AS NONPERFORMING 
AT DECEMBER 31,  
 
(in thousands)                           1994     1993     1992 
 
CURRENT AND NONCURRENT 
Non-accrual loans                       6,046    5,343    1,918 
Restructured loans (still accruing)     2,316    3,162        0 
Loans 90 days past due                     20      481      248 
 
                                        8,382    8,986    2,166 
Other real estate owned                   268    1,050    2,091 
 
  Total                                 8,650   10,036    4,257 
 
 
                                         1994     1993     1992 
 
NONCURRENT 
Non-accrual loans                       1,276    3,373    1,223 
Restructured loans (still accruing)         0        0        0 
Loans 90 days past due                     20      481      248 
 
                                        1,296    3,854    1,471 
Other real estate owned                   268    1,050    2,091 
 
  Total                                 1,564    4,904    3,562 
 
Loans reported as nonperforming but  
which are current, as a percentage of 
total loans reported as nonperforming      82%      51%      51% 
 
Accordingly, the Company believes its method for establishing the loan 
loss allowance is sound. But no method, however valid, can consistently 
predict future events with complete accuracy. In recent years, several 
factors used by the Bank to establish loan loss allowances have been 
subject to considerable volatility, and this in turn has affected the 
volatility of nonperforming loans, charge-offs, and the coverage ratio. 
In addition, the Bank's method of reporting, particularly its 
conservative listing of loans as nonperforming, is not always an 
accurate indicator of actual future losses for several reasons. These 
issues are explained in greater detail below. 
The economy in San Diego suffered a sharp downturn in recent years, 
particularly in the real estate market. The Bank is a community bank 
with a relatively small loan portfolio comprised of mostly 
commercial/real estate loans that tend to be individually larger in 
amount than loans made by retail banks. As a result of these and other 
factors, the Bank can experience large swings in nonperforming loans, 
charge-offs, and the coverage ratio when one or a few loans are 
transferred from one category to another. These factors are not reasons 
for changing a valid method of determining loan loss allowances and are 
not always accurate predictors of losses, but they do have short-term 
effects on those allowances and related reported figures. 
Significant components of the loan loss charge-offs in 1994 ($1.2 
million of a total of $2.4 million) and in 1993 ($660,000 of a total of 
$2.7 million) were attributable in each year to a single loan which 
became a problem loan late in the year. In both cases, the Bank 
responded with a partial charge-off, consistent with its conservative 
reporting of problem loans. The changing levels of nonperforming loans 
from December 31, 1992 to December 31, 1993, also provide an excellent 
example of the volatility of non-performing loans. During 1993, a single 
large real estate loan was transferred into the nonperforming category 
as a result of financial problems experienced by the borrower directly 
on account of the troubled real estate market in San Diego; that loan 
accounted for $2.5 million of the total increase of $5.8 million in 
nonperforming loans for the period but the loan was completely collected 
by the end of 1994. Another $4.4 million of the increase was due to 
conservative reporting as the result of the establishment of the Special 
Assets Department and the early recognition of potentially problem 
loans: restructured but accruing loans increased by $3.1 million (from 
zero) and non-accrual but current loans increased by $1.3 million (from 
$700,000). 
Similar factors explain the decrease in nonperforming loans in 1992 
compared to 1991 by $5.4 million, from $9.6 million to $4.2 million. 
Approximately 89% of this decrease is attributable to the Bank's 
aggressive efforts to work off problems that had been created in prior 
years from the depressed real estate market. In 1992, the Bank sold more 
than one-half of its Other Real Estate Owned ($2.8 million of a total of 
$5.4 million) and reduced its over-90 day past due loans by $2.0 million 
through diligent administration. 
What this demonstrates, among other things, is that the conservative 
reporting of nonperforming loans is a useful management tool, but it is 
not always a good predictor of loan losses (nor is it intended to be) 
and there is no direct correlation between nonperforming loans and the 
proper level of loan loss reserves (nor should there be). As the 
foregoing chart dramatically shows, a significant portion of the loans 
reported as "nonperforming" are in fact performing in that payments on 
those loans are current. (See the percentages in the final line of the 
foregoing chart.) Also, many of the Bank's loans are collateralized (86% 
were collateralized at December 31, 1994), and that collateral can 
affect the recovery on troubled loans, of course. For example, the 
complete repayment on the $2.5 million loan referred to above was 
attributable to realization on the collateral. 
For these reasons, Management believes that the migration analysis is 
the proper method of establishing the loan loss allowance, even though 
it may result in a short-term effect on the relationship between 
reported non-performing loan amounts and the balance in the allowance. 
Activity in the allowance for loan losses is described in the notes to 
the consolidated financial statements. 
Management believes that any loans classified for regulatory purposes as 
loss, doubtful, substandard or special mention do not represent or 
result from trends or uncertainties which Management reasonably expects 
will materially impact future operating results, liquidity or capital 
resources, or represent material credits about which Management is aware 
of any information which causes Management to have serious doubts as to 
the ability of the borrowers to comply with the loan repayment terms. 
Accordingly, Management believes that the allowance for loan losses is 
properly established and adequate in amount. 
Management is concerned, however, that recent increases in the prime 
interest rate, particularly in late 1994 and early 1995, and the 
possibility of further increases, will negatively impact the future cash 
flow of borrowers of "mini-perm" real estate loans and their ability to 
service the debt. Management estimates that as much as $11.5 million in 
such loans at December 31, 1994 could be subject to such impact. 
Management has begun a pro-active program to enter into modification 
agreements, where necessary, to keep such loans performing. Such 
modifications may include capping, reducing or deferring future interest 
payments. If the proposed modifications covered all such loans, the Bank 
would be forgoing future income of approximately $58,000 annually for 
each one-half percent of interest not charged. 
 
Miscellaneous Other Operating Income 
During 1994, the Bank and its directors' and officers' insurer settled 
their dispute regarding the Bank's legal and settlement costs in the 
Pioneer Mortgage federal class action and state court cases (see notes 
to consolidated financial statements). Under the terms of the 
settlement, the insurer paid the Bank $713,000 (in addition to the 
$750,000 the insurer had previously advanced toward the Bank's 
settlement with the plaintiffs) which has been credited to miscellaneous 
other operating income. 
No directors or officers have been named as defendants in the remaining 
claims alleged in the Pioneer Liquidating Corporation complaint. 
Management does not anticipate any further insurance recovery to result. 
 
Other Non-Interest Expenses 
Included in other non-interest expenses are the following: 
Legal fees and settlement costs (and provisions therefor) in connection 
with the Pioneer Mortgage Company and Pioneer Liquidating Corporation 
litigation: 
    In 1994     $  504,000 
    In 1993     $  592,000 
    In 1992     $1,455,000 
 
Matters pertaining to the federal class action and state court cases 
resulting from the 1991 Pioneer Mortgage Company litigation, including 
the Bank's claim against its insurer, have been settled. The 1993 
litigation brought by Pioneer Liquidating Corporation remains before the 
court and, although settlement discussions have been initiated, no 
agreement has been reached.  Management is unable to predict whether 
such settlement will be achieved but has recorded a $250,000 provision 
for additional costs in connection therewith (included in 1994 expenses 
above). The case is scheduled for trial in November 1995. 
If such costs exceed the amount that has been reserved, the result would 
have a detrimental effect on the Company's financial results in 1995. 
Additionally, should the settlement efforts fail, the Company can expect 
a continuation of abnormally high legal fees as the litigation winds its 
way through the legal system. 
Other Real Estate Owned ("OREO") losses and expenses: 
    In 1994       $  462,000 
    In 1993       $  754,000 
    In 1992       $1,257,000 
 
OREO property, which peaked at approximately $5 million in 1991, 
continued to decline in 1994 (to $268,000 at December 31, 1994) as 
Management instituted vigorous efforts to dispose of repossessed 
property. A new property was repossessed early in 1995 with a book value 
of approximately $550,000. Management is unable to predict if there will 
be other repossessions in the future but intends to continue to dispose 
of such properties as quickly as is prudent. 
Miscellaneous expense in 1993 includes provision for a loss in the 
amount of $500,000 due to an unfavorable arbitration decision which 
required the Bank to rescind the 1988 sale of a single family residence 
which it had taken in foreclosure in 1987. The property was resold in 
1994. 
 
Subsidiary Data 
San Diego National Bank  The Bank earned $382,000 in 1994 compared to 
losses of $1,870,000 in 1993 and $1,363,000 in 1992. Return on average 
assets (ROA) was 0.23%, (1.07%) and (0.78%), respectively.  Return on 
average equity (ROE) was 3.20%, (14.65%) and (10.05%), respectively. The 
reasons for the change in Bank earnings have been enumerated in the 
preceding pages. 
See notes to the consolidated financial statements for information 
regarding the Bank's capital ratios. 
 
San Diego National Bank Building Joint Venture  The Joint Venture 
recorded pre-consolidation gross building revenues of $2,046,000, 
$2,048,000 and $1,994,000 in 1994, 1993 and 1992, respectively, 
resulting in pre-consolidation, pre-tax losses of $447,000, $453,000 and 
$723,000, respectively. Depreciation and amortization expenses were 
$636,000, $640,000 and $692,000 in 1994, 1993 and 1992, respectively. 
At the beginning of the Joint Venture, the limited partners' share of 
its losses was charged against the investment capital accounts of the 
limited partners. During 1990 these capital accounts reached zero, 
requiring the Company to absorb additional losses of approximately 
$168,000 in 1994, $171,000 in 1993 and $275,000 in 1992 which would 
otherwise have been charged to the limited partners. The cumulative 
amount of such absorbed additional losses is $1,282,000 through December 
31, 1994.  
There is a substantial amount of vacant office space in downtown San 
Diego. A recent study indicated that the downtown vacancy rate was 
approximately 23% (36th highest among 47 U.S. cities included in the 
survey) and rental rates were ranked 35th lowest in the same survey. 
This creates a highly competitive rental market, generally requiring the 
granting of generous lease concessions and/or low rental rates to obtain 
new tenants or retain existing ones. Some tenants with limited time 
remaining on existing leases have begun negotiating for lower current 
rental rates in exchange for extensions of their leases.  Management 
anticipates a gradual reduction in rental income as existing leases 
expire and new leases are written at substantially lower rates. At the 
end of 1994, the building was approximately 90% leased, although 
concessions to some tenants who are not utilizing all of their leased 
premises would reduce the effective occupancy to approximately 82%. 
In November 1994, the existing first mortgage loan on the building was 
purchased by the two limited partnerships managed by WHR Management 
Corp. which propose to purchase the Company's stock (see "Capital 
Resources"). In January 1995, the Joint Venture and WHR entered into a 
modification agreement which reduces the debt service requirement to 
$800,000 per year, all allocable to interest. Prior to such 
modification, the annual debt service requirement was $823,000 allocable 
first to interest at a rate equal to 2.25% over the 11th District Cost 
of Funds (which interest rate changed monthly). Pursuant to the terms of 
the original trust deed (absent the modification), due to projected 
increase in the benchmark interest rates, annual payments of debt 
service were projected to increase on May 1, 1995, to approximately 
$917,000. Further, the modification allows prepayment of the loan on 
April 1, 1995, for $7,708,000 (assuming all interest payments have been 
made); on January 1, 1996, for $8,691,000; and quarterly thereafter at 
amounts which increase by approximately $373,000 each quarter. On April 
1, 1997, the outstanding principal balance will be due and payable if 
not previously prepaid.  
Additionally, the Joint Venture anticipates entering into a modification 
agreement to make a partial payment of $250,000 on the second trust deed 
note payable to Pacific View Construction, Inc. ("PV note") out of the 
proceeds of the stock issuance referred to in other sections of 
management's discussion and analysis. The PV note would be further 
modified to fix the interest rate at 10% per annum and extend the due 
date to April 1, 1997. It is anticipated that the Company will also 
purchase customer notes from the Bank in the amount of approximately 
$1,100,000 (par) and assign such notes to the Joint Venture. The Joint 
Venture would then assign the notes as payment against the PV note 
balance. The result of such transaction would be to further reduce the 
Joint Venture's debt service requirements. 
The first and second mortgage notes described above would both mature on 
April 1, 1997. Management intends to pursue all opportunities to 
refinance the property at, or prior to, that time. Such a refinancing, 
or ultimately a possible sale of the building, would depend upon market 
conditions. Management is unable to predict the market conditions which 
will exist in 1997. 
 
Business Environment 
Through the 1990's economic recovery of San Diego and the entire 
Southern California area has lagged behind that of the nation as a 
whole.  As discussed earlier, a rising interest rate environment in 1994 
has resulted in an increase in the Bank's net interest spread. Should 
interest remain at this relatively high level, there could be a 
beneficial effect to the Company. Conversely, should interest rates 
decline, net interest spread will be negatively impacted. The majority 
of the Bank's variable rate loans adjust on the day that a rate 
reduction is made. The offsetting reduction in interest paid on deposits 
is delayed until certificates of deposit mature and, additionally, 
competitive pressure from savings institutions and non-bank money funds 
may inhibit reduction in rates paid on other interest-bearing accounts. 
 
  
CONSOLIDATED BALANCE SHEETS 
SDNB Financial Corp and Subsidiaries 
 
 
                                                          December 31, 
(dollars in thousands)                                  1994       1993 
 
Assets 
Cash and due from banks                             $ 11,936   $  9,044 
Interest bearing deposits in other banks               1,381      1,682 
Federal funds sold                                    24,000      6,300 
Investment securities                                 27,231     30,227 
 
Loans                                                 97,058    111,033 
Less allowance for loan losses                         2,148      2,522 
     Net loans                                        94,910    108,511 
 
Premises and equipment, net                           11,089     11,742 
Other real estate owned                                  268      1,050 
Accrued interest receivable and other assets           2,370      2,137 
 
                                                    $173,185   $170,693 
 
Liabilities and Shareholders' Equity 
Liabilities: 
  Deposits: 
    Non-interest bearing                            $ 45,693   $ 41,113 
    Interest bearing                                  92,583     97,037 
    Total deposits                                   138,276    138,150 
 
  Securities sold under agreement to repurchase       12,285      9,273 
  Accrued interest payable and other liabilities         953      1,019 
  Notes payable                                       12,702     12,763 
 
    Total liabilities                                164,216    161,205 
 
Commitments and contingencies (notes 10 and 11) 
 
Shareholders' equity: 
  Common stock, no par value; authorized 
    15,000,000 shares, issued and outstanding 
    1,538,364 in 1994 and 1993                        14,585     14,585 
  Accumulated deficit                                 (5,256)    (5,097) 
  Net unrealized holding losses on  
    available-for-sale securities                       (360)         0 
 
    Total shareholders' equity                         8,969      9,488 
 
                                                    $173,185   $170,693 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
 
CONSOLIDATED STATEMENTS OF OPERATIONS 
SDNB Financial Corp and Subsidiaries 
 
 
                                                Years ended December 31, 
(dollars in thousands except per share amounts)  1994     1993     1992 
 
Interest Income: 
  Interest and fees on loans                  $ 9,500  $10,404  $10,825 
  Interest on federal funds sold                  732      364      408 
  Interest on investment securities: 
    Taxable                                     1,394      899      825 
    Exempt from federal income tax                192      263      276 
 
    Total interest income                      11,818   11,930    12,334 
 
Interest Expense: 
  Deposits                                      2,497    3,146    3,869 
  Short-term borrowings                           409      213      144 
 
    Total interest expense                      2,906    3,359    4,013 
 
    Net interest income                         8,912    8,571    8,321 
 
Provision for Loan Losses                       1,850    2,950    1,320 
 
  Net interest income after  
    provision for loan losses                   7,062    5,621    7,001 
 
Other Operating Income: 
  Security gains, net                               0        0       25 
  Building income                               1,067    1,088    1,108 
  Miscellaneous                                 1,580    1,017    1,117 
 
    Total other operating income                2,647    2,105    2,250 
 
Other Operating Expenses: 
  Salaries and employee benefits                3,630    3,371    3,568 
  Occupancy                                       492      486      511 
  Building operating expenses, including  
    interest expense of $788, $820 and $988 
    for 1994, 1993 and 1992, respectively       2,296    2,310    2,558 
  Other non-interest expenses                   3,447    4,355    5,304 
 
    Total other operating expenses              9,865   10,522   11,941 
 
    Loss before income tax (benefit) and 
      cumulative effect of accounting change     (156)  (2,796)  (2,690) 
 
Income Tax (Benefit)                                3        0     (479) 
 
  Loss before cumulative effect 
    of accounting change                         (159)  (2,796)  (2,211) 
 
Cumulative Effect of Accounting 
  Change ($0.15 Per Share)                          0     (234)       0 
 
  Net loss                                    $  (159) $(2,562) $(2,111) 
 
  Net loss per share                           $(0.10)  $(1.67)  $(1.44) 
 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY 
SDNB Financial Corp and Subsidiaries 
 
 
 
 
                                                    Net unrealized 
                                                    holding losses 
For years ended                                      on available- 
December 31, 1994, 1993 and 1992  Common  Accumulated  for-sale 
(dollars in thousands)            Stock    Deficit    securities   Total 
 
Balances at January 1, 1992      $14,585    $(324)       $0      14,261 
 
Net loss                               0   (2,211)        0      (2,211) 
 
Balances at December 31, 1992    $14,585  $(2,535)       $0     $12,050 
 
Net loss                               0   (2,562)        0      (2,562) 
 
Balances at December 31, 1993    $14,585  $(5,097)       $0     $ 9,488 
 
Effect of adopting Statement of  
  Financial Accounting Standards  
  No. 115, Accounting for  
  Certain Investments in Debt  
  and Equity Securities  
  ("SFAS No. 115"), on 
  January 1, 1994                      0        0       (10)        (10) 
 
Net change in fair value of  
  available-for-sale securities        0        0      (350)       (350) 
 
Net loss                               0     (159)        0        (159) 
 
Balances at December 31, 1994    $14,585  $(5,256)    $(360)     $8,969 
 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
 
CONSOLIDATED STATEMENTS OF CASHFLOWS 
SDNB Financial Corp and Subsidiaries 
 
 
                                               Years ended December 31, 
(dollars in thousands)                         1994      1993      1992 
 
Operating Activities: 
Net loss                                   $  (159)  $(2,562)  $(2,211) 
Adjustments to reconcile net loss to net  
cash provided by operating activities: 
  Provision for loan losses                  1,850     2,950     1,320 
  Provision for depreciation and  
    amortization                             1,332     1,102     1,168 
  Cumulative effect of accounting change         0      (234)        0 
  Amortization of investment security  
    discounts                                  (65)      (84)      (47) 
  Other expense not utilizing(providing) cash  175       106       (76) 
  Unearned loan fees                           104        (5)      (26) 
  Taxes refundable                             (30)      477       (86) 
  Interest receivable and other assets        (144)     (691)      465 
  Interest payable and other liabilities       (66)      545       (74) 
 
    Total adjustments                        3,156     4,166     2,644 
 
    Net cash provided by  
      operating activities                   2,997     1,604       433 
 
Investing Activities: 
  Proceeds from maturities of held  
    for investment securities                    0    10,699    16,971 
  Proceeds from maturities of  
    held-to-maturity securities              9,443         0         0 
  Proceeds from maturities of  
    available-for-sale securities            6,927         0         0 
  Proceeds from sales of held  
    for investment securities                    0         0       250 
  Purchases of held for 
     investment securities                       0   (23,037)  (20,204) 
  Purchases of held-to-maturity securities  (8,847)        0         0 
  Purchases of available-for-sale  
    securities                              (4,950)        0         0 
  Net change in gross loans                 11,508    18,549   (11,513) 
  Proceeds from sale of OREO properties        889     1,041     2,896 
  Purchases of OREO properties                (520)        0         0 
  Purchases of premises and equipment         (232)     (221)     (343) 
 
    Net cash provided (used) by  
      investing activities                  14,218     7,031   (11,943) 
 
Financing Activities: 
  Funds received for customer  
    security purchases                           0         0   (18,000) 
  Net change in deposits                       126   (26,589)    9,760 
  Net change in short-term borrowings        3,172     4,619       474 
  Payments of long-term borrowings            (222)     (251)     (251) 
 
    Net cash provided (used) by  
      financing activities                   3,076   (22,221)   (8,017) 
 
    Change in cash and cash equivalents     20,291   (13,586)  (19,527) 
Cash and cash equivalents at  
  beginning of year                         17,026    30,612    50,139 
 
    Cash and cash equivalents at  
      end of year                          $37,317   $17,026   $30,612 
 
For the purpose of the statement of cash flows, the Company considers  
cash and cash equivalents to be as follows at December 31, 
 
                                              1994      1993      1992 
 
Cash and due from banks                    $11,936   $ 9,044   $16,824 
Interest-bearing deposits in other banks     1,381     1,682     2,188 
Federal funds sold                          24,000     6,300    11,600 
 
    Totals                                 $37,317   $17,026   $30,612 
 
Supplemental cash flow information:           1994      1993      1992 
Cash Paid For: 
  Interest                                 $ 3,661   $ 4,163   $ 4,995 
  Income Taxes                             $     3   $     0   $     0 
  Non-cash items: transfer of  
    loans to OREO                          $     0   $   739   $     0 
 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
 
NOTES TO FINANCIAL STATEMENTS 
 
NOTE 1.  Summary of Significant Accounting Policies 
 
The accounting and reporting policies of SDNB Financial Corp (the 
"Company") and subsidiaries are in accordance with generally accepted 
accounting principles and conform to general practices within the 
banking industry. The following is a summary of the more significant 
policies: 
Basis of Presentation  All dollar amounts are presented in thousands 
unless otherwise indicated. 
The consolidated financial statements include the accounts of SDNB 
Financial Corp and all entities which are more than 50% owned, directly 
or indirectly, including San Diego National Bank (the "Bank"), 100% 
owned, the Company's principal subsidiary. All significant inter-company 
items are eliminated. 
Investment Securities  The Company implemented Statement of Financial 
Accounting Standards No. 115, Accounting for Certain Investments in Debt 
and Equity Securities ("SFAS No. 115") effective January 1, 1994. The 
impact of adoption was immaterial. SFAS No. 115 was issued in May 1993 
and addresses the accounting and reporting for investments in equity 
securities that have readily determinable fair values and for all 
investments in debt securities. Investments are to be classified in 
three categories and accounted for as follows: 
 
Classification            Accounting 
 
Held-to-maturity          Reported at amortized cost	 
 
Trading securities        Reported at fair value; unrealized gains and  
                          losses included in net income 
 
Available-for-sale        Reported at fair value; unrealized gains and  
                          losses included as a separate component of  
                          shareholders' equity 
 
Prior to adoption of SFAS No. 115, due to Management's intent and 
ability to hold to maturity, all securities in the investment portfolio 
were classified as held for investment and were stated at cost, adjusted 
for amortization of premiums and accretion of discounts. Such 
amortization and accretion were recognized as adjustments to interest 
income on investment securities. Realized gains or losses, if any, are 
determined using the specific identification method. 
Loans  Interest on loans is credited to income based on the principal 
amount outstanding. Loans are placed on non-accrual when a reasonable 
doubt exists as to the collectibility of interest or principal. Loan 
fees received, to the extent they exceed origination costs, are deferred 
and amortized over the expected loan term. 
In May 1993, the Financial Accounting Standards Board ("FASB") issued 
Statement of Accounting Standards No. 114, Accounting by Creditors for 
Impairment of a Loan ("SFAS No. 114"). In October 1994, the FASB amended 
SFAS No. 114 with Statement of Accounting Standards No. 118, Accounting 
by Creditors for Impairment of a Loan - Income Recognition and 
Disclosures ("SFAS No. 118"). The provisions of the statements are 
effective for fiscal years beginning after December 15, 1994 and are 
applicable to all creditors and to all loans that are individually and 
specifically evaluated for impairment, uncollateralized as well as 
collateralized. They require that impaired loans be measured at either: 
(1) the present value of expected future cash flows by discounting those 
cash flows at the loan's effective rate; (2) the loan's observable 
market price; or (3) the fair market value of the collateral of the 
loan.  In general, these statements are not applicable to large groups 
of smaller-balance loans that are collectively evaluated for impairment 
such as credit card, residential mortgage an/or consumer installment 
loans. SFAS No. 118 provides for specific disclosure requirements 
related to impaired loans, including:  (1) policy for recognizing 
interest income on impaired loans; (2) how cash receipts are recorded; 
and (3) average balance of impaired loans during periods presented and 
related amount of interest income recognized during the time within the 
period that the loans were impaired.  At this time, management does not 
expect that adoption of SFAS No. 114 and SFAS No. 118 will have a 
material effect on the financial statements of the Bank. 
Allowance for Loan Losses  An allowance for loan losses is maintained at 
the level deemed appropriate by management to provide for known and 
inherent risks in the loan portfolio. The allowance is based on a 
continuing review of the portfolio, past loan loss experience, current 
economic conditions which may affect the borrowers' ability to pay, and 
the underlying collateral value of the loans. Loans which are deemed to 
be uncollectible are charged off and deducted from the allowance. The 
provision for loan losses and recoveries on loans previously charged off 
are added to the allowance. 
The allowance for possible loan losses is based on estimates, and 
ultimate losses may vary from the current estimates. These estimates are 
reviewed periodically and, as adjustments become necessary, they are 
reported in earnings in the periods in which they become known. 
Premises and Equipment  Premises and equipment are stated at cost less 
accumulated depreciation. Depreciation is charged to operating expense 
using the straight-line method over the estimated useful lives of the 
assets. Leasehold improvements are capitalized and amortized to 
operating expense over the term of the respective lease or the estimated 
useful life of the improvement, whichever is shorter. When assets are 
sold or retired, the assets and accumulated depreciation are removed 
from the accounts. Gains or losses on disposals are credited or charged 
to income. 
Other Real Estate Owned ("OREO")  OREO property is accounted for at the 
lower of the recorded investment in the loan satisfied or its appraised 
value at the time of 
transfer to the OREO category. Investment in loan satisfied is the 
unpaid balance of the loan increased by accrued and uncollected 
interest, unamortized premium, and loan acquisition costs, if any, and 
decreased by previous direct write-down, finance charges, and 
unamortized discount, if any. Any excess of the recorded investment in 
the loan satisfied over the appraised value of the property is charged 
against the allowance for loan losses. Legal fees and direct costs of 
acquiring the property and costs of carrying the property subsequent to 
recording as OREO are expensed as incurred. Any reduction in the value 
of the property subsequent to its being recorded as OREO is charged 
directly to expense and is recorded as an allowance. The allowance for 
OREO at December 31, 1994 and 1993 was $20 and $389, respectively. 
Income Taxes  The Company files a consolidated federal income tax return 
and a combined California state franchise tax return with its 
subsidiaries. Amounts equal to tax benefits of those companies having 
taxable losses or credits are reimbursed by those companies which incur 
tax liabilities. Any excess of alternative minimum tax over regular tax 
determined on a consolidated basis will be borne by the parent company. 
Effective January 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, Accounting for Income Taxes ("SFAS No. 
109"), which requires the use of the liability method in the computation 
of income tax expense and current and deferred income taxes payable. 
Under SFAS No. 109, income tax expense consists of taxes payable for the 
year and the changes during the year in deferred tax assets and 
liabilities. Deferred income taxes are recognized for the tax 
consequences in future years of differences between the tax bases of 
assets and liabilities and their financial reporting amounts at each 
year end based on enacted tax laws and statutory tax rates applicable to 
the periods in which the differences are expected to affect taxable 
income. Valuation allowances are established when necessary to reduce 
deferred tax assets to the amount expected to be realized. Prior to 
1993, the provision for income taxes was based on income and expenses 
included in the accompanying statement of operations. Differences 
between taxes so computed and taxes payable under applicable statutes 
and regulations were classified as deferred taxes arising from timing 
differences. 
Net Loss Per Share  Net loss per share for 1994, 1993 and 1992, during 
which stock options were not dilutive, are based on 1,538,364 shares 
outstanding. 
 
NOTE 2: Cash and Due from Banks 
The Bank is required to maintain reserves with the Federal Reserve Bank. 
Reserve requirements are based on a percentage of deposit liabilities. 
The average amounts held at the Federal Reserve Bank for the years ended 
December 31, 1994 and 1993 were approximately $1,371 and $1,059, 
respectively. 
 
NOTE 3: Investment Securities 
                                Gross      Gross      Gross    Estimated 
                              Amortized  Unrealized Unrealized   Market 
                                 Cost      Gains      Losses     Value 
December 31, 1994: 
Available for sale: 
   U.S Government agencies     $ 9,997   $      0   $   (360)   $ 9,637 
   Federal Reserve Bank stock      273          0          0        273 
 
                               $10,270   $      0   $   (360)   $ 9,910 
 
Held to maturity: 
   U.S. Treasury               $ 1,998   $      0   $    (45)   $ 1,953 
   U.S. Government agencies     11,397          0       (602)    10,795 
   States and municipalities     3,176          0        (33)     3,143 
   Other                           750          0          0        750 
 
                               $17,321   $      0   $   (680)   $16,641 
 
December 31, 1993: 
Held for investment: 
   U.S. Treasury               $ 6,004   $      4   $      0    $ 6,008 
   U.S. Government agencies     19,588          0        (58)    19,530 
   States and municipalities     4,362        171          0      4,533 
   Other                             0          0          0          0 
   Federal Reserve Bank stock      273          0          0        273 
 
                               $30,227   $    175   $    (58)    $30,344 
 
The scheduled maturities of investment securities as of December 31, 
1994 and 1993 are as follows: 
                                                         Estimated 
                                            Amortized      Market 
                                              Cost         Value 
December 31, 1994: 
Available for sale: 
   Due in one year or less                  $ 2,002       $ 1,977 
   Due after one year through five years      7,995         7,660 
   Due after five years through ten years         0             0 
   Federal Reserve Bank stock                   273           273 
 
                                            $10,270       $ 9,910 
 
Held to maturity: 
   Due in one year or less                  $ 4,237       $ 4,208 
   Due after one year through five years      7,966         7,501 
   Due after five years through ten years     5,118         4,932 
 
                                            $17,321       $16,641 
 
Investment securities with a carrying value of $3,276 and $1,827 at 
December 31, 1994 and 1993, respectively, were pledged as security for 
public deposits and other purposes. 
 
NOTE 4.	Loans and Related Allowance for Loan Losses 
At December 31, 1994 and 1993 loans consist of the following: 
 
                               1994           1993 
 
Commercial                  $ 57,808       $ 67,175 
Real estate                   37,534         41,419 
Installment                    2,239          2,858 
Unearned loan fees              (523)          (419) 
 
                            $ 97,058       $111,033 
 
In the normal course of business, the Bank has made loans to certain 
executive officers and directors or entities with which these 
individuals are associated under terms consistent with the Bank's 
general lending policies. In October, 1990, the Bank discontinued 
further lending to such persons or entities (except for cash secured 
loans) beyond the maturity of existing loans. Exception to this policy 
was granted to one director where the amounts of loans outstanding are 
less than the amounts outstanding when the policy was adopted. The 
activity for such loans outstanding is as follows: 
 
                     Balance at                            Balance  
                     Beginning                             at End  
                      of Year   Additions   Collections    of Year 
Year ended  
  December 31, 1994    $ 272      $  91        $ 186        $ 177  
 
Year ended  
  December 31, 1993    $ 295      $ 300        $ 323        $ 272  
 
A summary of the activity in the allowance for loan losses is as 
follows: 
 
                                         1994      1993      1992 
 
Balance at beginning of year            $2,522    $2,111    $2,011 
Provision charged to operating expenses  1,850     2,950     1,320  
Loans charged off                       (2,362)   (2,716)   (1,575) 
Recoveries                                 138       177       355  
Balance at end of year                  $2,148    $2,522    $2,111  
 
As of December 31, 1994 and 1993, restructured loans were $3,460 and 
$4,318, respectively. Of these totals, $2,316 and $3,162 were accruing 
at December 31, 1994 and 1993, respectively. The difference between 
interest income recorded as restructured and interest income that would 
have been recorded if not restructured was immaterial. 
 
NOTE 5: Premises and Equipment 
Premises and equipment at December 31, 1994 and 1993 are summarized as 
follows: 
 
                                                    1994       1993 
 
Building                                          $11,708    $11,711 
Furniture, fixtures and equipment                   2,855      2,681 
Leasehold improvements                              4,356      4,339 
 
                                                   18,919     18,731 
Less accumulated depreciation and amortization      7,830      6,989 
 
                                                  $11,089    $11,742 
 
NOTE 6: Deposits 
The year-end balances for deposits by major classification are as 
follows: 
 
                                      1994            1993 
 
Non-interest bearing demand        $ 45,693        $ 41,113 
Interest bearing demand              69,839          59,563 
Savings                               4,844           3,531 
Time deposits of $100 or more        10,474          16,988 
Other time deposits                   7,426          16,955 
 
                                   $138,276        $138,150 
 
Interest expense on deposits was comprised of the following: 
 
                                      1994      1993       1992 
 
Interest bearing demand              $1,623    $1,373     $1,822 
Savings                                  77        79        103 
Time deposits of $100 or more           347       725      1,131 
Other time deposits                     450       969        813 
 
                                     $2,497    $3,146     $3,869 
 
Domestic time deposits over $100 at December 31, 1994 mature in the 
following periods: 
 
                                        Time          All Other 
                                     Certificates       Time  
                                      of Deposit      Deposits 
 
Three months or less                   $6,808           $532 
Over three through six months           2,024            203 
Over six through twelve month             501            206 
Over twelve months                        200              0 
 
                                       $9,533           $941 
 
NOTE 7: Notes Payable 
Notes payable consist of the following: 
 
                                                      1994        1993 
 
Note payable to two limited partnerships,  
managed by WHR (see Note 22) bearing  
interest at the average cost of funds for  
eleventh district savings and loans (4.04% at  
December 31, 1994) plus 2.25%. The loan is  
collateralized by the bank building and is due  
April 1, 1997. In January 1995 the terms of  
this note were modified. The agreement fixes  
the annual payments at $800 payable  
monthly entirely to interest. The modification  
also allows prepayment of the loan on April 1,  
1995, for $7,708 (assuming all interest  
payments have been made); on January 1, 1996,  
for $8,691 and quarterly thereafter at amounts  
which increase approximately $373 each quarter.      $10,158     $10,379 
 
Note payable to a corporation (which is owned  
by a member of the Company's Board of  
Directors); bearing interest at prime (8.50% at  
December 31, 1994) plus 1.5% due January 4,  
1995. The note is collateralized by a junior lien  
on the bank building. Management is currently 
negotiating a modification and extension.              1,900       1,900 
 
Notes payable to individuals (officers and/or  
directors of the Company) bearing interest at  
prime (8.50% at December 31, 1994) plus .5%  
due June 30, 1995. The notes are unsecured.              390         290 
 
Notes payable to individuals bearing interest at  
prime (8.50% at December 31, 1994) plus 1%  
due June 30, 1995. The notes are unsecured.              240         150 
 
Notes payable to a corporation bearing interest at  
8.25% due May 9, 1995.  The note is unsecured.            14          44 
 
                                                     $12,702     $12,763 
 
NOTE 8: Income Taxes 
The Company adopted Statement of Financial Accounting Standards No. 109, 
Accounting for Income Taxes ("SFAS No. 109"), as of January 1, 1993. The 
cumulative effect of this change in accounting for income taxes 
increased 1993 net income by $234 ($0.15 per share) and is reported 
separately in the consolidated statement of operations. Prior financial 
statements have not been restated to apply the provisions of SFAS No. 
109. 
The components of income tax (benefit) attributable to continuing 
operations for the years ended December 31 are as follows: 
 
                                           1994     1993     1992 
Current: 
  Federal                                    $0       $0    $(566) 
  State                                       3        0        3 
 
     Total current                            3        0     (563) 
 
Deferred: 
  Federal                                     0        0       84 
  State                                       0        0        0 
 
     Total deferred                           0        0       84 
 
     Income tax expense (benefit)            $3       $0    $(479) 
 
Income tax expense (benefit) attributable to operations differs from the 
amounts computed using the federal statutory income tax rate as a result 
of the following at December 31: 
 
                                           1994     1993     1992 
 
Computed expected taxes                   $ (57)   $(951)   $(915) 
California franchise tax, net of  
  federal income tax benefit                  0        0       (1) 
Nontaxable interest income                 (113)     (84)     (91) 
Alternative minimum tax                       0        0       28 
Net operating loss carryback  
  limitations                                 0        0      497 
Adjustment of the valuation  
  allowance                                 168    1,003        0 
Other                                         5       32        3 
 
     Income tax expense (benefit)         $   3    $   0    $(479) 
 
The components of net deferred taxes at December 31, 1994 and 1993 are 
as follows: 
                                      December   Deferred   December  
                                         31,     (Expense)     31, 
                                        1993      Benefit     1994 
 
OREO gains/losses                      $ 104       $(542)    $(438) 
Joint venture                           (360)         47      (313) 
Bad debt allowance                       612        (239)      373 
Deferred compensation                     21          (7)       14 
Land lease                               158           5       163 
Depreciation                            (176)         27      (149) 
Miscellaneous                             30           0        30 
Net operating loss                     1,415         877     2,292 
  Net deferred tax asset               1,804         168     1,972 
Valuation allowance                   (1,804)       (168)   (1,972) 
 
                                      $    0       $   0    $    0 
 
At December 31, 1994, the Company has net operating loss ("NOL") 
carryforwards for Federal tax purposes of approximately $4,991, to 
offset future Federal taxable income. The Company also has NOL 
carryforwards for California Franchise Tax purposes of approximately 
$5,991, of which 50% is available to offset future state taxable income, 
subject to the limitations below. The Federal NOLs begin to expire in 
2007 and the California NOLs begin to expire in 1997. 
For state tax purposes, no net operating loss deduction may be claimed 
for taxable years beginning in the 1991 and 1992 calendar years. In 
addition, the current state law does not permit carryovers after 1997. 
The Company also has Alternative Minimum Tax credits for financial 
reporting purposes to offset future federal taxes of approximately $48. 
Current tax statutes impose substantial limitations under certain 
circumstances on the use of carryforwards upon the occurrence of an 
"ownership change". An ownership change can result from the issuance of 
equity securities by the Company, purchases of the Company's securities 
in the secondary market or a combination of the foregoing. 
 
NOTE 9: Lease Commitments 
At December 31, 1994, minimum rental payments due under the Company's 
operating leases having initial or remaining non-cancelable lease terms 
in excess of one year are as follows:  
 
     1995          $ 1,151 
     1996              960 
     1997              866 
     1998              866 
     1999              866 
     Thereafter     18,594 
 
                   $23,303 
 
Total minimum lease payments include $7,522 of rental payments to the 
Joint Venture (the Company's 62%-owned subsidiary) for various lease 
terms extending to 2005. The other primary component of the minimum 
lease payments is the Joint Venture's rental payments under a 99 year 
ground lease. 
Total rental expense under operating leases, including amounts paid to 
the Joint Venture, was $1,289 in 1994, $1,259 in 1993, $1,155 in 1992. 
There are no contingent rental payments applicable to any of the leases. 
All leases provide that the Company pay taxes, maintenance, insurance 
and certain other operating expenses applicable to the leased premises 
in addition to the monthly minimum payments. Certain of the leases 
contain renewal clauses at the option of the lessee. 
 
NOTE 10: Contingencies 
In the ordinary course of business, there are outstanding various 
commitments to extend credit and guarantees, as well as certain claims 
resulting from law suits, which are not reflected in the accompanying 
consolidated financial statements. Management does not believe that 
these items will have a material adverse affect on the consolidated 
financial condition of the Company. 
In addition, in January 1993, the Bank was named as a defendant in an 
adversary proceeding in Bankruptcy Court filed by Pioneer Liquidating 
Corporation ("PLC") successor to six bankrupt Pioneer Mortgage Company 
entities ("Pioneer"). Investors in Pioneer had previously filed suit 
against the Bank. That Pioneer litigation was settled in 1992. The PLC 
case has subsequently been transferred to the United States District 
Court. The PLC complaint, which does not specify the amount of damages, 
alleges that the Bank and five other banks received preferential 
payments and voidable transfers from Pioneer prior to the filing of the 
Chapter 11 petition in January, 1991. The attorneys for PLC have alleged 
recoverable transfers from the Bank in excess of $14 million but have 
stated informally that they are seeking recovery of approximately $1.75 
million. Of the $1.75 million, the sum of $250 would be in cash with the 
balance in the form of charged off Bank loans. PLC and the Bank have 
been engaged in ongoing settlement negotiations, however, as yet no 
resolution has been reached. As of December 31, 1994, the Bank has set 
aside a provision of $250 for resolution of this litigation. 
In December 1991, the Bank filed suit against its Directors' and 
Officers' liability insurer, alleging that the insurer had breached the 
insurance contract and acted in bad faith by refusing to pay the Bank's 
defense and settlement costs in connection with the Pioneer investor 
lawsuits. During 1994, the Bank and its insurer settled their dispute. 
Under the terms of the settlement, the insurer paid the Bank $713 (in 
addition to the $750 the insurer had previously advanced towards the 
Bank's settlement with the investors), which has been credited to 
miscellaneous other operating income. 
 
NOTE 11: Financial Instruments with Off-Balance-Sheet Risk 
The Bank is a party to financial instruments with off-balance sheet risk 
in the normal course of business to meet the financing needs of its 
customers and to reduce its own exposure to fluctuations in interest 
rates. These financial instruments may include loan commitments, 
interest rate exchange contracts, and standby letters of credit. The 
instruments involve, to varying degrees, elements of credit and interest 
rate risk in excess of the amount recognized in the consolidated 
financial statements. To date, the Bank only has loan commitments and 
letters of credit. The Bank has never participated in interest rate 
contracts. 
The Bank's exposure to credit loss in the event of non-performance by 
the other party for loan commitments and letters of credit is 
represented by the contractual amount of those instruments. The Bank 
uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. The Bank has no 
significant concentrations of credit risk with any individual 
counterparty or groups of counterparties to originate loans. The Bank's 
lending is concentrated in San Diego County. Variable rate loans 
totalled $89,124 at December 31, 1994. The total contract amounts of 
financial instruments with off-balance sheet risk at December 31 are as 
follows: 
 
                                    1994        1993 
 
Loan Commitments: 
     Variable rate               $48,140     $37,745 
     Fixed rate                      431         259 
     Letters of credit             1,997       1,758 
 
                                 $50,568     $39,762 
 
Since many of the loan commitments may expire without being drawn upon, 
the total commitment amount does not necessarily represent future cash 
requirements. The Bank evaluates each customer's creditworthiness on a 
case-by-case basis. The amount of collateral obtained, if deemed 
necessary by the Bank upon extension of credit, is based on Management's 
credit evaluation of the counterparty. Collateral held varies but may 
include accounts receivable, inventory, property, plant and equipment, 
and residential and income-producing properties. The credit risk 
involved in issuing letters of credit is essentially the same as that 
involved in extending loan facilities to customers. 
 
NOTE 12: Employee Benefit Plans 
The Bank maintains a Profit Sharing Plan and Deferred Savings Plan for 
the benefit of all employees. Contributions to the Profit Sharing Plan 
are made at the discretion of the Board. The Deferred Savings Plan 
provides a 401(k) plan for which the Bank may make discretionary 
matching contributions on a percentage basis. The Bank accrued nothing 
under the plans in the years 1992 through 1994. 
 
NOTE 13: 	Availability of Funds from Subsidiaries 
Funds available for the payment of dividends by the Company would be 
obtained from the Bank and the Joint Venture.  
There are legal limitations on the ability of the Bank to provide funds 
for the Company. Under federal banking law, dividends declared by the 
Bank in any calendar year may not, without the approval of the 
Comptroller of the Currency, exceed its net income, as defined, for that 
year combined with its retained net income for the preceding two years. 
Until the effects of the 1993 loss is overcome, the Bank will be 
precluded from paying dividends without such approval. Federal banking 
law also restricts the Bank from extending credit to the Company in 
excess of 10% of capital stock and surplus, as defined, of the Bank.  
Any such extensions of credit are subject to strict collateral 
requirements.  
As further described in Note 16, the Company merged SDNB Development 
Corp into itself as of July 31, 1993. The purpose in doing so was to 
allow cash flow currently being generated by the Joint Venture to come 
directly into the Company. During 1994, Joint Venture cash flow provided 
the Company with sufficient funds to meet its normal ongoing obligations 
but was not sufficient to allow payment of dividends, which would also 
require approval of the Federal Reserve Bank of San Francisco under 
terms of an agreement dated November 20, 1992. 
 
NOTE 14: Stock Options 
The Company had a 1984 Stock Option Plan which provided for the granting 
of options to directors, executives and other key employees. The Company 
had reserved 600,000 shares for issuance under the plans. Options were 
granted under the plan at a price not less than the fair market value of 
the Company's common stock on the date of grant. The options are 
exercisable in increments over a number of years as determined by the 
Board of Directors. The plan expired September 10, 1994.  
At December 31, 1994, there were non-qualified options outstanding for 
168,294 shares at purchase prices ranging from $3.25 to $7.94 per share 
and incentive options outstanding for 268,952 shares at purchase prices 
ranging from $3.25 to $11.13 per share. There were options exercisable 
under the plans for 217,167 shares at December 31, 1994.   The Board of 
Directors has adopted a 1994 Stock Option Plan with provisions similar 
to the expired plan, subject to approval by the shareholders. 
 
NOTE 15: Lease Income 
The Joint Venture (the Company's 62%-owned subsidiary) is the lessor of 
the Building in which the Bank has its main office. The lease term is 20 
years. Certain of the Building leases contain renewal clauses at the 
option of the lessees. At December 31, 1994, minimum lease payments to 
be received by the Joint Venture on non-cancelable operating leases are 
as follows: 
 
     1995              $ 1,636 
     1996                1,228 
     1997                1,059 
     1998                  883 
     1999                  899 
     Thereafter          4,728 
 
                       $10,433 
 
NOTE 16: Investment in Joint Venture 
The Company's wholly-owned subsidiary, SDNB Development Corp ("Devco") 
was the general partner with a 62% interest in a joint venture with a 
limited partnership, Kettner Building Associates, Ltd. ("KBA"), in the 
ownership and operation of the Building in which the Company has its 
headquarters. On July 1, 1993, Devco was merged into the Company and the 
Company became the general partner. 
The results of operations attributable to the Company's controlling 
interest in the Joint Venture are included in consolidated results of 
operations with an appropriate allocation to the minority interest, the 
remaining limited partners in KBA. During 1990, however, the allocation 
exhausted the contributed capital of the remaining limited partners and 
the Company began absorbing the entire loss. 
 
NOTE 17: Parent Company Information 
The following financial information represents the condensed balance 
sheets of SDNB Financial Corp (parent company only) as of December 31, 
1994 and 1993, and the related condensed statements of income and cash 
flows for each of the three years in the period ended December 31, 1994. 
 
Condensed Balance Sheets                         1994      1993 
 
Assets 
Cash in San Diego National Bank               $    30   $    14 
Investment in San Diego  
  National Bank                                11,307    11,284 
Investment in SDNB Building  
  Joint Venture                                (3,375)   (2,935) 
Investment in SDNB Mortgage  
  Bankers                                           6         7 
Note receivable from Joint Venture              1,413     1,448 
Other assets                                      462       237 
 
                                              $ 9,843   $10,055 
 
Liabilities and Shareholders' Equity 
Liabilities: 
  Due to subsidiaries for income  
    taxes                                     $    32   $     4 
  Other liabilities                               212       123 
  Notes payable                                   630       440 
 
    Total Liabilities                         $   874   $   567 
 
Shareholder's equity: 
  Common Stock, no par value;  
    authorized 15,000,000 shares,  
    issued 1,558,364 in 1993 and  
    in 1992                                    14,585    14,585 
  Accumulated deficit                          (5,256)   (5,097) 
  Net unrealized holding losses on  
    available-for-sale securities                (360)        0 
 
    Total shareholders' equity                  8,969     9,488 
 
                                              $ 9,843   $10,055 
 
Condensed Statements  
of Operations                                1994      1993        1992 
 
Management income                           $  41     $  21       $   0 
Interest income                               136        66           3 
Rental income                                 225       218         164 
 
  Total income                                402       305         167 
 
Operating expenses                            498       433         352 
 
  Loss before income taxes and  
    equity in undistributed loss  
    of subsidiaries and cumulative  
    effect of accounting change               (96)     (128)       (185) 
 
Allocated income tax                           (1)        0           0 
 
  Loss before equity in undistributed 
    loss of subsidiaries and cumulative 
    effect of accounting change               (97)      (128)      (185) 
 
Equity in undistributed loss of  
  subsidiaries                                (62)    (2,313)    (2,026) 
 
Loss before cumulative effect of  
  accounting change                          (159)    (2,441)    (2,211) 
 
Cumulative effect of accounting  
  change                                        0       (121)         0 
 
  Net loss                                $  (159)   $(2,562)   $(2,211) 
 
 
Condensed Statements  
of Cash Flows                                1994       1993       1992 
 
Operating Activities: 
Net loss                                 $   (159)  $ (2,562)  $ (2,211) 
  Adjustments to reconcile net loss  
  to net cash used by operating  
  activities: 
    Net change in taxes payable               (30)      (600)       (86) 
    Provision for depreciation and  
      amortization                              4          6          1 
    Cumulative effect of accounting  
      change                                    0       (121)         0 
    Net change in other assets               (267)        16         (4) 
    Net change in other liabilities            59         50        (82) 
    Loss of wholly-owned  
      subsidiaries                             62      2,434      2,026 
 
  Total adjustments                          (172)     1,785      1,855 
 
  Net cash used by operating  
    activities                               (331)      (777)      (356) 
 
Investing Activities: 
  Purchase of leasehold  
    improvements                                0         30          0 
  Payments from subsidiaries                  100        173          0 
 
  Net cash provided by investing  
    activities                                100        203          0 
 
Financing Activities: 
  Proceeds from short-term  
    borrowings                                275        440          0 
  Repayments of short-term  
    borrowings                                (85)         0          0 
  Proceeds from advances from  
    subsidiaries                               83        488        425 
  Repayment of advances from  
    subsidiaries                              (26)      (516)         0 
 
  Net cash provided by financing  
    activities                                247        412        425 
 
  Increase (decrease) in cash                  16       (162)        69 
  Cash at beginning of year                    14        176        107 
 
  Cash at end of year                       $  30      $  14      $ 176 
 
 
NOTE 18: 	Disclosures About Fair Value of Financial Instruments 
In 1992, the Company adopted SFAS 107 which requires the disclosure of 
the estimated fair value of its financial instruments. The following 
methods and assumptions were used to estimate the fair value of the 
other classes of financial instruments for which it is practice to 
estimate that value. Carrying value approximates fair value for cash and 
due from banks, federal funds sold and securities sold under agreements 
to repurchase.  
Interest Bearing Deposits in Other Banks  For privately placed 
certificates of deposit, all of which mature within 90 days, carrying 
value approximates fair value. Investment Securities  Fair value equals 
quoted market price, if available. If a quoted market price is not 
available, fair value is estimated using quoted market prices for 
similar securities. 
Loans  Fair value for variable rate loans is determined by using the 
present value of cash flows discounted from the first repricing 
opportunity. For fixed rate loans, the cash flows to maturity are 
discounted to achieve the present value. In each case, the discount rate 
is equal to the rate at which similar loans would be made to borrowers 
with similar credit ratings and for the same remaining maturities. 
Deposit Liabilities  The fair value of demand deposits, savings 
accounts, NOW accounts and money market accounts is the amount payable 
on demand at the reporting date.  The fair value of certificates of 
deposit is estimated using the rates currently offered for deposits of 
similar remaining maturities. 
Acceptances Outstanding and Commercial Letters of Credit  Settlement 
value approximates fair value. 
Notes Payable  Rates currently available to the Company for debt with 
similar terms and remaining maturities are used to estimate fair value 
of existing debt. 
Commitments, Guarantees and Standby Letters of Credit  The fair values 
approximate the carrying amounts which are comprised of unamortized fee 
income. 
 
                                            Carrying amount   Fair value 
Financial Assets: 
Cash and due from banks                          $ 11,936      $ 11,936 
Interest bearing deposits in other banks            1,381         1,381 
Investment securities                              27,231        26,551 
Federal funds sold                                 24,000        24,000 
Loans                                              97,058 
Less allowance for loan losses                      2,148 
 
  Net loans                                      $ 94,910      $ 94,490 
 
Financial Liabilities: 
Deposits: 
  Non-interest bearing                           $ 45,693      $ 45,693 
  Interest bearing                                 92,583        92,451 
 
  Total deposits                                 $138,276      $138,144 
 
Securities sold under agreements to repurchase   $ 12,285      $ 12,285 
Notes payable                                      12,702        11,803 
 
Unrecognized Financial Instruments: 
  Acceptances outstanding and commercial 
    letters of credit                                          $    766 
  Commitments, guarantees and standby 
    letters of credit                                          $    210 
 
NOTE 19: Miscellaneous Operating Income 
Miscellaneous operating income consists of the following: 
 
                                     1994     1993     1992 
 
Fiduciary activity fees            $    0   $    0   $   14 
Service charge on deposits            633      737      743 
Other service charges                 149      165      173 
OREO income                            55       93      155 
Other                                 743       22       29 
 
                                   $1,580   $1,017   $1,114 
 
NOTE 20: Other Non-Interest Expenses 
Other non-interest expenses consist of the following: 
 
                                     1994     1993     1992 
Data Processing                    $  223   $  239   $  214 
FDIC insurance premiums and  
  OCC assessments                     442      487      400 
Professional fees                     506      758    1,081 
Provision for litigation settlement   250      150      500 
Loan and collection expense           330      318      538 
OREO expense                           59      168      757 
Losses on OREO property               403      586      500 
Miscellaneous                       1,234    1,649    1,314 
 
                                   $3,447   $4,355   $5,304 
 
NOTE 21: Capital Ratios 
The Comptroller of the Currency ("OCC") has established a framework for 
supervisory requirements of national banks based upon capital ratios. 
Based upon this framework, a bank's capitalization is defined as well as 
capitalized, adequately capitalized, significantly undercapitalized or 
critically capitalized. As of December 31, 1994, the Bank's capital 
ratios were 7.09% and 11.61% for tier 1 capital and risk weighted 
capital, respectively. Under the OCC framework, a bank is well 
capitalized if its ratios are greater than or equal to 6% and 10% for 
tier 1 capital and risk weighted capital, respectively. 
The Federal Reserve Bank, as the regulatory body of the Company, has 
capital ratio requirements providing that all bank holding companies 
should meet a minimum ratio of qualifying total capital to weighted-risk 
assets of 8 percent, of which at least 4.0 percentage points should be 
in the form of tier 1 capital. At December 31, 1994, the Company's 
capital ratios were 5.33% and 8.85% for tier 1 capital and risk weighted 
capital, respectively. 
 
NOTE 22: Subsequent Event 
On January 31, 1995, the Company entered into a stock purchase agreement 
whereby two limited partnerships managed by WHR Management Corp. ("WHR") 
will purchase 510,121 shares of newly issued common stock for 
approximately $2.2 million. In conjunction with the investment by WHR, 
the Company plans a $3 million "rights offering" to existing 
shareholders. Upon completion of the rights offering, WHR will invest up 
to an additional $1.1 million. The transactions are subject to approval 
by regulatory authorities and by the Company's shareholders. 
 
 
REPORT OF INDEPENDENT ACCOUNTANTS 
 
To the Board of Directors of SDNB Financial Corp 
We have audited the accompanying consolidated balance sheets of SDNB 
Financial Corp and subsidiaries (the "Company") as of December 31, 1994 
and 1993, and the related consolidated statements of operations, 
shareholders' equity and cash flows for each of the three years in the 
period ended December 31, 1994. These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits. 
We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for 
our opinion. 
In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
SDNB Financial Corp and subsidiaries at December 31, 1994 and 1993, the 
consolidated results of their operations and their cash flows for each 
of the three years in the period ended December 31, 1994, in conformity 
with generally accepted accounting principles. 
As discussed in note 10 to the consolidated financial statements, a 
subsidiary of the Company is a defendant in a lawsuit in which the 
amount of damages sought has not yet been specified. While the ultimate 
outcome of the litigation cannot presently be determined, the Company 
recorded a provision for this matter based on ongoing settlement 
negotiations. No further provision for liability, if any, that may 
result upon final resolution of this matter has been made in the 
accompanying financial statements.  
As discussed in notes 1 and 8 to the consolidated financial statements, 
the Company changed its method of accounting for income taxes effective 
January 1, 1993. 
 
/s/Coopers & Lybrand L.L.P. 
San Diego, California 
February 17, 1995  
 
INVESTOR RELATIONS INFORMATION 
 
Availability of Form 10-K 
The Company will furnish, without charge, upon written request of any 
shareholder, a copy of the Company's annual report to the Securities and 
Exchange Commission on Form 10-K (including financial statements and 
financial statement schedules, but without exhibits) for the fiscal year 
ended December 31, 1994. Requests should be addressed to: 
  Howard W. Brotman, Secretary 
  SDNB Financial Corp 
  Post Office Box 12605 
  San Diego, CA 92112-3605 
 
Direct Mailing to "Street Name" Holders 
Shareholders who have certificates of SDNB Financial Corp common stock 
held in brokerage accounts or otherwise not in their own names should 
receive the Company's annual reports from their brokers or other record 
holders. 
If you are such a shareholder and desire to receive those and other 
reports directly from SDNB Financial Corp at the same time as record 
holders, please contact in writing: 
  Howard W. Brotman, Secretary 
  SDNB Financial Corp 
  Post Office Box 12605 
  San Diego, CA 92112-3605 
 
Independent Accountants 
Coopers & Lybrand L. L. P. 
402 West Broadway 
San Diego, CA 92101 
 
Stock Transfer Agent 
American Stock Transfer & Trust Company 
40 Wall Street 
New York, NY 10005 
 
Stock Information 
Since October 6, 1987 the Company's common stock has been listed on the 
NASDAQ National Market System. There is only a limited market for the 
Company's common stock. 
The Company had approximately 700 shareholders as of December 31, 1994. 
 
Price Information by Period 
                                   1994           1993 
First quarter 
     Low                         $ 2.50         $ 3.50 
     High                          3.25           4.00 
Second quarter 
     Low                           2.50           3.50 
     High                          3.25           4.38 
Third quarter 
     Low                           2.50           2.50 
     High                          4.75           4.00 
Fourth quarter 
     Low                           3.00           2.50 
     High                          4.75           3.38 
 
Dividend Information 
There were no stock or cash dividends declared in 1994 or 1993. 
 
Common Stock Listing 
The  Company's common stock trades on The Nasdaq Stock Market under the 
symbol: SDNB. 
 
THE PEOPLE OF SDNB 
 
 
Board of Directors 
 
Margaret (Midge) Costanza 
Partner, Martin & Costanza Communications 
 
Charles I. Feurzeig 
Chairman of the Board, SDNB Financial Corp; 
President, Pacific View Construction Co., Inc. 
 
Murray L. Galinson  
President, Chief Executive Officer,  
SDNB Financial Corp and San Diego National Bank 
 
Karla J. Hertzog 
President, TOPS Total Personnel Services, Inc. 
 
Robert B. Horsman 
Executive Vice President,   
SDNB Financial Corp and San Diego National Bank 
 
Mark P. Mandell 
Attorney-at-Law 
 
Patricia L. Roscoe 
Chairman, Patti Roscoe & Associates, Inc. and Roscoe/Cottrell, Inc. 
 
Julius H. Zolezzi 
President, Zolezzi Enterprises 
 
 
Officers of SDNB Financial Corp 
 
Murray L. Galinson 
President, Chief Executive Officer 
 
Robert B. Horsman 
Executive Vice President 
 
Howard W. Brotman 
Senior Vice President, Secretary, Chief Financial Officer 
 
Joyce Chewning 
Senior Vice President 
 
 
San Diego National Bank Business Advisory Council 
 
John L. Baldwin 
President, Baldwin Pacific Corp. 
 
Betty Byrnes 
Medical Administrator 
 
Shlomo Caspi 
President, Caspi, Inc. & Caspi Enterprises 
 
Marvin Cohen 
Architect 
 
Michael H. Dessent 
Dean, California Western School of Law 
 
Norman Eisenberg, CPA  
Eisenberg & Bonk 
 
James T. Gianulis 
President, Pacific Income Properties, Inc. 
 
Wayne L. Hanson 
President, Cygnus Corp. 
 
Warren O. Kessler, MD 
Hillcrest Urological Medical Group 
 
Edward Mendelsohn 
President, ESM & Associates 
 
Rebecca Newman 
Real Estate Broker 
 
James S. Nierman 
Real Estate Investor 
 
Gordon W. Parkman 
President, Parkman Realty Corp. 
 
Reint Reinders 
President, San Diego Convention and Visitors Bureau 
 
Winifred Reno 
Owner, The Plantry 
 
Nancy L. Scott 
President, Capital Equities of La Jolla 
 
Brad Shuman 
President, Imprinted Products, Inc. 
 
C. Randolph Strada 
President, First San Diego Co., Inc. 
 
William Verbeck 
President, WNV, Inc. 
 
Arnold Winston 
President, BancCorp Companies, Inc. 
 
 
San Diego National Bank Senior Management Committee 
 
Murray L. Galinson 
President, Chief Executive Officer 
 
Robert B. Horsman 
Executive Vice President 
 
Howard W. Brotman 
Senior Vice President, Chief Financial Officer 
 
Joyce Chewning 
Senior Vice President, Operations 
 
 
San Diego National Bank Officers 
 
Gail Jensen-Bigknife 
Senior Vice President, Real Estate Loans 
 
Richard Nance 
Senior Vice President, Credit Administration 
 
Nancy A. Aul 
Vice President, Commercial Banking Group, Main Office Assistant Manager 
 
Ronald P. Bird 
Director of Business and Community Development 
 
Paul D. Fowle 
Vice President, Commercial Banking Group 
 
Pamela A. McMahon 
Vice President, Corporate Banking Group Manager 
 
John McNulty 
Vice President, Corporate Banking Group 
 
Debra Perkins 
Vice President, Compliance 
 
Connie M. Reckling 
Vice President, Human Resources 
 
Roger Remnant 
Vice President, Real Estate Loans 
 
Dawn Y. Serafen 
Vice President, Operations 
 
John G. Weaver 
Vice President, Commercial Banking Group 
 
Kaye Hobson 
Assistant Vice President, Finance 
 
Julius J. Kukta 
Assistant Vice President, Corporate Banking Group 
 
Eric W. Larson 
Assistant Vice President, Finance 
 
JoAnn Piper 
Assistant Vice President, Deposit Services 
 
Carol A. States 
Assistant Vice President, Commercial Banking Group 
 
Barbara J. Bellini 
Administrative Officer 
 
Daryl Durham 
EDP Manager 
 
Linda Eggen 
Real Estate Administrative Officer 
 
Kristan V. Gregg 
Administrative Officer 
 
Jim Martinez 
Administrative officer 
 
Susie Mummery 
Administrative Officer 
 
Jacqueline M. Murphy 
Operations Officer 
 
Susan Ohlendorf 
Operations Officer 
 
William D. Scheffel 
Financial Analyst 
 
Thomas S. Sperla 
Special Assets Manager 
 
Cynthia Velez 
Operations Officer 
 
 
(This page consists of a photograph of the Board of Directors as 
described by the caption below.) 
 
Board of Directors 
(top row, standing) 
Karla J. Hertzog 
President, TOPS Total Personnel Services, Inc. 
 
Mark P. Mandell 
Attorney-at-Law 
 
Murray L. Galinson  
President, Chief Executive Officer,  
SDNB Financial Corp and San Diego National Bank 
 
Robert B. Horsman 
Executive Vice President,   
SDNB Financial Corp and San Diego National Bank 
 
Patricia L. Roscoe 
Chairman, Patti Roscoe & Associates, Inc. and Roscoe/Cottrell, Inc. 
 
(front row, sitting) 
Margaret (Midge) Costanza 
Partner, Martin & Costanza Communications 
 
Charles I. Feurzeig 
Chairman of the Board, SDNB Financial Corp; 
President, Pacific View Construction Co., Inc. 
 
(not pictured) 
Julius H. Zolezzi 
President, Zolezzi Enterprises 
 
 
 
SDNB Financial Corp 
1420 Kettner Boulevard 
San Diego, California 
92101 
(619)231-4989 
 
San Diego National Bank is a member of FDIC and an Equal Housing Lender