UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


      For the period ended         March 31, 1995
                              -----------------------------------------


                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-12915




                       MCNEIL REAL ESTATE FUND XIV, LTD.
 ---------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





         California                                   94-2822299
 ---------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification No.)




             13760 Noel Road, Suite 700, LB70, Dallas, Texas  75240
 ---------------------------------------------------------------------------
              (Address of principal executive offices) (Zip code)



Registrant's telephone number, including area code         (214) 448-5800
                                                     -----------------------




Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                   ----     ----





                       MCNEIL REAL ESTATE FUND XIV, LTD.

                         PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                 BALANCE SHEETS
                                  (Unaudited)



                                                                            March 31,         December 31,
                                                                              1995                 1994
                                                                           -----------        ------------
                                                                                                 
ASSETS

Real estate investments:
   Land.....................................................               $ 6,833,471         $ 6,833,471
   Buildings and improvements...............................                44,476,138          44,237,251
                                                                            ----------          ----------
                                                                            51,309,609          51,070,722
   Less:  Accumulated depreciation..........................               (20,196,067)        (19,674,640)
                                                                           -----------         ----------- 
                                                                            31,113,542          31,396,082

Cash and cash equivalents...................................                 1,808,273           1,045,158
Cash segregated for security deposits.......................                   374,208             372,157
Accounts receivable.........................................                   435,239             394,285
Prepaid expenses and other assets...........................                   291,849             230,521
Escrow deposits.............................................                   829,063             655,767
Deferred borrowing costs, net of accumulated amorti-
   zation of $188,771 and $170,822 at March 31, 1995
   and December 31, 1994, respectively......................                 1,202,322           1,120,896
                                                                             ---------           ---------

                                                                           $36,054,496         $35,214,866
                                                                            ==========          ==========


LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Mortgage notes payable, net.................................               $28,181,240         $27,161,556
Accounts payable............................................                   162,927             155,071
Accrued interest............................................                   177,318             203,282
Accrued property taxes......................................                   188,265              84,880
Other accrued expenses......................................                    52,912              81,605
Payable to affiliates - General Partner.....................                   976,122             991,530
Security deposits and deferred rental revenue...............                   378,183             384,769
                                                                            ----------          ----------
                                                                            30,116,967          29,062,693
                                                                            ----------          ----------

Partners' equity (deficit):
   Limited partners - 100,000 limited partnership
     units authorized; 86,534 limited partnership
     units outstanding......................................                 8,027,924           8,094,114
   General Partner..........................................                (2,090,395)         (1,941,941)
                                                                            ----------          ---------- 
                                                                             5,937,529           6,152,173
                                                                            ----------          ----------

                                                                           $36,054,496         $35,214,866
                                                                            ==========          ==========




The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       MCNEIL REAL ESTATE FUND XIV, LTD.

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)





                                                                                    Three Months Ended
                                                                                         March 31,
                                                                               -----------------------------
                                                                                 1995                1994
                                                                               ----------         ---------- 
                                                                                                   
Revenue:
   Rental revenue...................................                           $2,276,099         $2,162,926
   Interest.........................................                               25,153              4,191
                                                                                ---------          ---------
     Total revenue..................................                            2,301,252          2,167,117
                                                                                ---------          ---------

Expenses:
   Interest.........................................                              668,013            685,506
   Depreciation and amortization....................                              521,427            478,377
   Property taxes...................................                              188,336            182,067
   Personnel expenses...............................                              283,458            249,825
   Utilities........................................                              110,296            116,583
   Repair and maintenance...........................                              227,826            262,246
   Property management fees - affiliates............                              111,363            106,297
   Other property operating expenses................                              144,326            128,418
   General and administrative.......................                               16,563             18,284
   General and administrative - affiliates..........                               96,503             87,470
                                                                                ---------          ---------
     Total expenses.................................                            2,368,111          2,315,073
                                                                                ---------          ---------

Net loss............................................                           $  (66,859)        $ (147,956)
                                                                                =========          ========= 

Net loss allocated to limited partners..............                           $  (66,190)        $ (146,476)
Net loss allocated to General Partner...............                                 (669)            (1,480)
                                                                                ---------          --------- 

Net loss............................................                           $  (66,859)        $ (147,956)
                                                                                =========          ========= 

Net loss per limited partnership unit...............                           $     (.76)        $    (1.69)
                                                                                =========          =========





















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       MCNEIL REAL ESTATE FUND XIV, LTD.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                  (Unaudited)

               For the Three Months Ended March 31, 1995 and 1994




                                                                                                    Total
                                                                                                    Partners'
                                                      General                 Limited               Equity
                                                      Partner                 Partners              (Deficit)
                                                    ------------             -----------           -----------

                                                                                                 
Balance at December 31, 1993..............         $(1,365,025)              $8,391,866            $7,026,841

Net loss..................................              (1,480)                (146,476)             (147,956)

Contingent Management Incentive
   Distribution...........................            (137,179)                       -              (137,179)
                                                    ----------                ---------             --------- 

Balance at March 31, 1994.................         $(1,503,684)              $8,245,390            $6,741,706
                                                    ==========                =========             =========


Balance at December 31, 1994..............         $(1,941,941)              $8,094,114            $6,152,173

Net loss..................................                (669)                 (66,190)              (66,859)

Contingent Management Incentive
   Distribution...........................            (147,785)                       -              (147,785)
                                                    ----------                ---------             --------- 

Balance at March 31, 1995.................         $(2,090,395)              $8,027,924            $5,937,529
                                                    ==========                =========             =========

























The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       MCNEIL REAL ESTATE FUND XIV, LTD.

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                     Increase in Cash and Cash Equivalents




                                                                               Three Months Ended
                                                                                    March 31,
                                                                        -----------------------------------
                                                                           1995                    1994
                                                                        ----------              -----------
                                                                                                 
Cash flows from operating activities:
   Cash received from tenants........................                   $2,226,224              $2,082,765
   Cash paid to suppliers............................                     (986,148)               (817,003)
   Cash paid to affiliates...........................                     (371,059)               (103,636)
   Interest received.................................                       25,153                   4,191
   Interest paid.....................................                     (643,131)               (659,059)
   Deferred borrowing costs paid.....................                      (99,375)                      -
   Property taxes paid and escrowed..................                     (136,449)               (198,317)
                                                                         ---------               --------- 
Net cash provided by operating activities............                       15,215                 308,941
                                                                         ---------               ---------

Cash flows from investing activities:
   Additions to real estate investments..............                     (238,887)                (96,621)
                                                                         ---------               --------- 

Cash flows from financing activities:
   Principal payments on mortgage notes
     payable.........................................                     (128,979)               (121,052)
   Proceeds from refinancing of mortgage
     note payable....................................                    1,115,766                       -
                                                                         ---------               ---------
Net cash provided by (used in)
   financing activities..............................                      986,787                (121,052)
                                                                         ---------               --------- 

Net increase in cash and cash equivalents............                      763,115                  91,268

Cash and cash equivalents at beginning of
   period............................................                    1,045,158                 331,350
                                                                         ---------               ---------

Cash and cash equivalents at end of period...........                   $1,808,273              $  422,618
                                                                         =========               =========


















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       MCNEIL REAL ESTATE FUND XIV, LTD.

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

               Reconciliation of Net Loss to Net Cash Provided by
                              Operating Activities




                                                                                Three Months Ended
                                                                                     March 31,
                                                                         ----------------------------------  
                                                                             1995                    1994
                                                                         ----------             -----------

                                                                                                  
Net loss.............................................                    $ (66,859)             $ (147,956)
                                                                          --------               --------- 

Adjustments to reconcile net loss to net cash 
   provided by operating activities:
   Depreciation and amortization.....................                      521,427                 478,377
   Amortization of deferred borrowing costs..........                       17,949                  17,236
   Amortization of discounts on mortgage
     notes payable...................................                       32,897                  33,543
   Changes in assets and liabilities:
     Cash segregated for security deposits...........                       (2,051)                (33,983)
     Accounts receivable.............................                      (40,954)                (52,615)
     Prepaid expenses and other assets...............                      (61,328)                 63,410
     Escrow deposits.................................                     (173,296)               (171,456)
     Deferred borrowing costs........................                      (99,375)                      -
     Accounts payable................................                        7,856                 (61,581)
     Accrued interest................................                      (25,964)                (24,332)
     Accrued property taxes..........................                      103,385                 103,538
     Other accrued expenses..........................                      (28,693)                 (1,948)
     Payable to affiliates - General Partner.........                     (163,193)                 90,131
     Security deposits and deferred rental
       revenue.......................................                       (6,586)                 16,577
                                                                          --------                --------
       Total adjustments.............................                       82,074                 456,897
                                                                          --------                --------

Net cash provided by operating activities............                    $  15,215               $ 308,941
                                                                          ========                ========



















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       McNEIL REAL ESTATE FUND XIV, LTD.

                         Notes to Financial Statements
                                  (Unaudited)

                                 March 31, 1995

NOTE 1.
- - - - - -------

McNeil Real Estate Fund XIV, Ltd. (the  "Partnership") is a limited  partnership
organized  under the laws of the State of California to invest in real property.
The general  partner of the Partnership is McNeil  Partners,  L.P. (the "General
Partner"),  a Delaware  limited  partnership  affiliated  with Robert A. McNeil.
The Partnership is governed by an agreement  of  limited  partnership  ("Amended
Partnership  Agreement")  that was  adopted September  20, 1991.  The  principal
place  of  business for  the  Partnership and the General Partner is  13760 Noel
Road, Suite 700, LB70, Dallas, Texas  75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However, the results of operations for the three months ended March 31, 1995 are
not  necessarily  indicative  of the results to be expected  for the year ending
December 31, 1995.

NOTE 2.
- - - - - -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1994,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XIV, Ltd., c/o McNeil Real Estate  Management,  Inc.,
Investor Services, 13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240.

NOTE 3.
- - - - - -------

Certain prior period amounts within the accompanying  financial  statements have
been reclassified to conform with current year presentation.

NOTE 4.
- - - - - -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts of the Partnership's properties to McNeil Real Estate Management,  Inc.
("McREMI"),  an  affiliate  of  the  General  Partner,  for  providing  property
management services for the Partnership's  residential and commercial properties
and leasing services for its residential  properties.  McREMI may also choose to
provide leasing services for the Partnership's  commercial properties,  in which
case  McREMI  will  receive  property   management  fees  from  such  commercial
properties  equal to 3% of the  property's  gross rental  receipts  plus leasing
commissions  based on the  prevailing  market rate for such  services  where the
property is located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.

Under the terms of the Amended Partnership Agreement,  the Partnership is paying
a Management Incentive Distribution ("MID") to the General Partner.  The maximum
MID is calculated as 1% of the tangible asset value of the Partnership. Tangible
asset value is  determined  by using the greater of (i) an amount  calculated by
applying a  capitalization  rate of 9% to the annualized net operating income of
each  property or (ii) a value of $10,000  per  apartment  unit for  residential
property and $50 per gross square foot for commercial  property to arrive at the
property  tangible asset value. The property  tangible asset value is then added
to the book value of all other assets excluding intangible assets. Prior to July
1, 1993,  the MID  consisted of two components:  (i) the fixed portion which was
payable without respect to the net income of the Partnership  and  was equal  to
25%  of  the  maximum  MID  (the  "Fixed  MID") and  (ii) a  contingent  portion
which  is payable only to the extent of the lesser of  the Partnership's  excess
cash  flow, as defined,  or net operating income (the "Entitlement  Amount") and
was  equal to up to 75% of the maximum MID (the "Contingent  MID"). The  maximum
MID percentage decreases subsequent to 1999.

The General Partner amended the Amended Partnership Agreement as a settlement to
a class action complaint.  This amendment eliminated the Fixed MID and makes the
entire  MID  payable  to the  extent  of the  Entitlement  Amount.  In all other
respects,  the  calculation  and payment of the MID will  remain the same.  This
modified MID became effective July 1, 1993.

Fixed  MID was  payable  in  limited  partnership  units  ("Units")  unless  the
Entitlement  Amount exceeded the amount  necessary to pay the Contingent MID, in
which case, at the General Partner's option,  the Fixed MID could have been paid
in cash to the extent of such excess.

Contingent MID will be paid to the extent of the Entitlement  Amount, and may be
paid (i) in cash,  unless there is insufficient  cash to pay the distribution in
which  event any  unpaid  portion  not taken in Units  will be  deferred  and is
payable, without interest, from the first available cash and/or (ii) in Units. A
maximum of 50% of the MID may be paid in Units.  The  number of Units  issued in
payment of the MID is based on the  greater of $50 per Unit or the net  tangible
asset value, as defined, per Unit.

Any  amount  of the MID that is paid to the  General  Partner  in Units  will be
treated as if cash was  distributed  to the General  Partner.  The Fixed MID was
treated as a fee payable to the General  Partner by the Partnership for services
rendered.  The  Contingent  MID  represents  a return of  equity to the  General
Partner for increasing cash flow, as defined,  and accordingly,  is treated as a
distribution to the General  Partner in compliance with the Amended  Partnership
Agreement.

Compensation,  reimbursements  and  distributions  paid  to or  accrued  for the
benefit of the General Partner and its affiliates are as follows:



                                                                           Three Months Ended
                                                                                 March 31,
                                                                  ------------------------------- 
                                                                    1995                   1994
                                                                  --------               --------

                                                                                        
Property management fees - affiliates................             $111,363               $106,297
Charged to general and administrative -
   affiliates:
   Partnership administration........................               96,503                 87,470
                                                                   -------                -------

                                                                  $207,866               $193,767
                                                                   =======                =======

Charged to General Partner's deficit:
   Contingent Management Incentive
     Distribution....................................             $147,785               $137,179
                                                                   =======                =======


NOTE 5.
- - - - - -------

On March 13, 1995, the  Partnership  refinanced  Windrock  Apartments with a new
$3,450,000  mortgage  note.  The note  bears  interest  at 9.44%  per  annum and
requires monthly debt service payments of $28,859.  The maturity date of the new
mortgage note is April 1, 2002.  Proceeds from the new mortgage note amounted to
$866,128, after repayment of the Windrock first and second mortgage notes, after
payment of deferred borrowing costs and after funding various escrow accounts.

NOTE 6.
- - - - - -------

The  Partnership  filed claims with the United States  Bankruptcy  Court for the
Northern  District of Texas,  Dallas Division (the  "Bankruptcy  Court") against
Southmark for damages relating to improper  overcharges,  breach of contract and
breach of fiduciary duty. The Partnership settled these claims in 1991, and such
settlement was approved by the Bankruptcy Court.

An Order Granting  Motion to Distribute  Funds to Class 8 Claimants  dated April
14, 1995 was issued by the Bankruptcy  Court.  In accordance  with the Order, in
May 1995, the Partnership  received in full satisfaction of its claims,  $30,118
in cash, and common and preferred stock in the reorganized  Southmark  currently
valued at  approximately  $9,746,  which  amounts  represent  the  Partnership's
pro-rata share of Southmark assets available for Class 8 Claimants.


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- - - - - -------      ---------------------------------------------------------------  
             RESULTS OF OPERATIONS
             ---------------------

The  Partnership  was formed to  acquire,  operate and  ultimately  dispose of a
portfolio  of  income-producing   real  properties.   At  March  31,  1995,  the
Partnership owned four apartment  properties and three shopping centers.  All of
the Partnership's properties are subject to mortgage notes.

On March 13, 1995, the  Partnership  refinanced  Windrock  Apartments with a new
$3,450,000 mortgage note. Proceeds from the new mortgage were used to payoff the
prior first and second mortgage notes encumbering Windrock  Apartments,  to fund
various  escrows  for the  payment of  property  taxes,  insurance,  repairs and
replacements, and to pay for loan fees and other costs associated with obtaining
the new mortgage note. Residual proceeds of approximately $866,000 were added to
the Partnership's  cash reserves.  The Partnership's next maturing mortgage note
does not come due until April 1, 2002.

RESULTS OF OPERATIONS
- - - - - ---------------------

For the first quarter of 1995, the  Partnership  incurred a loss of $66,859,  an
improvement  over  the  $147,956  loss  for  the  first  quarter  of  1994.  The
Partnership achieved higher rental revenues from its properties,  while limiting
the increase in operating expenses.

Revenue:

In the first  quarter,  rental  revenue  increased  $113,173 or 5.2% over rental
revenue achieved during the first quarter of 1994.  Rental revenue  increased at
five of the Partnership's seven properties. Increased rental rates and improving
occupancy rates led to increases  ranging from 4.3% (Country Hills Plaza) to 29%
(Redwood  Plaza).  Rental  revenue  realized at Midvale Plaza was unchanged from
1994 first quarter  results.  Particularly  noteworthy was the 11.1% increase in
rental revenue at Embarcadero  Club  Apartments.  The  Partnership  has invested
substantial  resources for capital  improvements at Embarcadero  Club Apartments
that now appear to be paying off in  increased  rental  revenue.  A decrease  in
average  occupancy was responsible for a 6.6% decline in rental revenue achieved
by Windrock Apartments. Several new apartment communities have been completed in
the  sub-market in which  Windrock  Apartments is located.  The General  Partner
intends  to use  some of the  proceeds  from  the  refinancing  of the  Windrock
mortgage note to make capital  improvements  at Windrock  Apartments  that will,
hopefully,  allow the El Paso property to compete  effectively against the newer
apartment communities.

Interest revenue increased six-fold to $25,153 during the first quarter of 1995.
Steps taken during the course of 1994 to raise the  Partnership's  cash reserves
have resulted in increased funds invested in interest-bearing accounts.

Expenses:

Partnership  expenses  increased  $53,038  or 2.3% in the first  quarter of 1995
compared  to the  same  period  of  1994.  Expenses  increased  at  five  of the
Partnership's  seven  properties.  Expenses were unchanged at  Embarcadero  Club
Apartments,  and  decreased  4.0% at Thunder  Hollow  Apartments.  The increased
expenses  were  concentrated  in  depreciation,  personnel  expenses  and  other
property operating expenses.

Depreciation  expense increased $43,050 or 9.0% in the first quarter compared to
the first quarter of 1994.  The increase in  depreciation  expense is due to the
continuing investment of Partnership resources into capital improvements. In the
year since March 31, 1994, the  Partnership has invested $1.3 million in capital
improvements.  These capital  improvements are generally being  depreciated over
lives ranging from five to ten years.

Personnel  expenses  increased $33,633 or 13.5% in the first quarter compared to
the first quarter of 1994. The  Partnership  incurred  increases in compensation
paid to on-site personnel at all but one of its properties.  Personnel  expenses
have increased and are expected to continue to increase due to the Partnership's
effort  to  increase   occupancy  rates  by  the  continuous   refurbishment  of
residential units and upgrade of services offered to tenants.  Such improvements
are  partially  achieved  through  higher  maintenance  standards  that  require
additional personnel to implement.

Other  property  operating  expenses  increased  12.4% due  mostly  to increased
insurance premiums at Thunder Hollow Apartments and increased marketing expenses
at Windrock Apartments.

Repair and maintenance  expenses  decreased  $34,420 or 13.1%.  The decrease was
concentrated  at  the  Partnership's  two  largest  properties,  Thunder  Hollow
Apartments and Embarcadero Club Apartments.  Extensive  capital  improvements at
these  properties  over the past two years have  reduced  some of the repair and
maintenance expenses that the Partnership would otherwise have incurred.

All  other  expense  items   decreased  a  total of .4% in the first  quarter of
1995  compared to the first quarter of 1994.

LIQUIDITY AND CAPITAL RESOURCES
- - - - - -------------------------------

The  Partnership's  net loss for the first quarter was $66,859,  an  improvement
from the $147,956 loss reported for the first  quarter of 1994.  However,  first
quarter cash flow from operating  activities  decreased to $15,216 from $308,941
in the first quarter of 1994.  The principal  cause of the decrease in cash flow
from  operating  activities is a $267,423  increase in cash paid to  affiliates.
During  1994,  the General  Partner  determined  not to collect  the  Management
Incentive  Distribution  or the  reimbursable  administrative costs  due  to  an
affiliate  of  the  General  Partner until such time as  the  Partnership's cash
position  improved. Due to these measures,  cash reserves  increased $713,808 to
$1,045,158 during the first quarter of 1995.   With the additional cash reserves
provided by the March  1995  refinancing  of  the  Windrock  mortgage note,  the
General   Partner   determined   to   resume  payments   of  reimbursable costs.
Consequently,  during   the  first  quarter,  the  Partnership  paid $346,327 of
reimbursable   costs  incurred  by  the  Partnership  during the course of 1994.
Payments of Management Incentive Distribution remain suspended.

Another  factor in the decrease in cash flow from  operating  activities  in the
first quarter was the refinancing of the Windrock mortgage note. The Partnership
expended  $99,375  in loan fees and  related  costs to obtain  the new  Windrock
mortgage note. Additionally,  $132,763 of the increase in cash paid to suppliers
was the  result of various  escrows  funded  with loan  proceeds  for  recurring
replacements  and other  repairs  to  Windrock  Apartments.  Net of the  retired
mortgages,  loan costs  and funded escrows,  the  Windrock  refinancing  yielded
proceeds of $866,128 for the Partnership.

The balance of changes in cash flow from operating activities is attributable to
the generally improving performance of the Partnership's properties.

The  Partnership   continues  to  invest  significant   resources  into  capital
improvements at its properties.  During the first quarter,  capital  improvement
expenditures  increased  $142,266 to $238,887  compared to the first  quarter of
1994.  The   Partnership   has  budgeted  an  additional   $929,000  of  capital
improvements for the balance of 1995.

Short Term Liquidity:

Due to the General Partner's  decision to postpone  collection of the Management
Incentive  Distribution  and  proceeds  received  from  the  refinancing  of the
Windrock  mortgage note, the Partnership  begins 1995 in a substantially  better
cash  position  that it did in 1994.  The  Partnership's  cash  reserves will be
needed in light of the aging  condition  of the  Partnership's  properties.  The
Partnership  has budgeted  $1.17 million for capital  improvements  for 1995, in
addition to the $3.54 million of capital improvements made during the past three
years. The General Partner believes these capital  improvements are necessary to
allow the Partnership to increase its rental revenues in the competitive markets
in which the Partnership's properties operate. These expenditures also allow the
Partnership to reduce certain repair and maintenance  expenses from amounts that
would otherwise be incurred.

At March 31, 1995, the Partnership held $1,808,273 of cash and cash equivalents,
up $763,115 from the balance at the end of 1994. The General  Partner  considers
this level of cash reserves to be adequate to meet the  Partnership's  operating
needs  for the  balance  of 1995.  The  General  Partner  anticipates  that cash
generated  from  operations for the remainder of 1995 will be sufficient to fund
the Partnership's  budgeted capital improvements and debt service  requirements.
However,  1995 cash flow from operations  likely will not be adequate to pay the
Management  Incentive  Distribution  due to the General  Partner.  For now,  the
General  Partner is electing to defer  collection  of the  Management  Incentive
Distribution.

Long Term Liquidity:

For the long term,  property operations will remain the primary source of funds.
In this regard,  the General Partner expects that the capital  improvements made
by the Partnership  during the past two years will yield improved cash flow from
property  operations for the balance of 1995.  Furthermore,  the General Partner
had budgeted an  additional  $929,000 of capital  improvements  for 1995. If the
Partnership's cash position deteriorates, the General Partner may elect to defer
certain of the capital improvements, except where such improvements are expected
to  increase  the   competitiveness   or  marketability  of  the   Partnership's
properties.

The General Partner has established a revolving credit  facility,  not to exceed
$5,000,000  in  the  aggregate,  which  will  be  available  on  a  "first-come,
first-served"  basis to the  Partnership  and other  affiliated  partnerships if
certain  conditions are met.  Borrowings  under the facility may be used to fund
deferred maintenance,  refinancing  obligations and working capital needs. There
is no assurance  that the  Partnership  will receive  additional  funds from the
facility because no amount will be reserved for any particular  partnership.  As
of March 31, 1995,  $2,102,530  remained  available from the facility;  however,
additional funds could become available as other partnerships repay borrowings.

As an  additional  source of  liquidity,  the General  Partner may, from time to
time, attempt to sell Partnership properties judged to be mature considering the
circumstances of the market in which the properties are located,  as well as the
Partnership's  need for liquidity.  However,  there can be no guarantee that the
Partnership will be able to sell any of its properties for an amount  sufficient
to retire the  related  mortgage  note and still  provide  cash  proceeds to the
Partnership, or that such proceeds could be timed to coincide with the liquidity
needs  of the  Partnership.  Currently,  no  Partnership  properties  are  being
marketed for sale.

Distributions:

With the exception of the Contingent  MID,  distributions  to Partners have been
suspended  since 1986 as a part of the General  Partner's  policy of maintaining
adequate cash reserves.  Distributions to Unit holders will remain suspended for
the foreseeable  future.  Although the Partnership  recorded a Contingent MID of
$147,785 for the first  quarter of 1995,  payments of  Contingent  MID have been
suspended  since the  beginning of 1994.  The General  Partner will  continue to
monitor the cash reserves and working capital requirements of the Partnership to
determine when cash flows will support resumption of Contingent MID payments and
distributions to Unit holders.





                           PART II. OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS
- - - - - -------     -----------------

The Partnership is not a party to, nor are any of the  Partnership's  properties
the subject of, any material  pending  legal  proceedings,  other than  ordinary
litigation routine to the Partnership's business.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- - - - - -------  --------------------------------

(a)         Exhibits.



            Exhibit
            Number               Description
            -------              -----------
                                                          
            4.                   Amended  and   Restated   Limited   Partnership 
                                 Agreement dated September 20, 1991. (1)

            10.1                 Multifamily   Note    dated    March  13,  1995 
                                 between  Washington  Mortgage  Financial Group,
                                 Ltd. and Windrock Fund XIV, L.P. (2)

            11.                  Statement regarding computation of net loss per
                                 limited  partnership unit: net loss per limited
                                 partnership  unit is computed  by dividing  net
                                 loss  allocated to the limited  partners by the
                                 number    of    limited    partnership    units
                                 outstanding.  Per  unit  information  has  been
                                 computed  based on 86,534  limited  partnership
                                 units outstanding in 1995 and 1994.

            27.                  Financial  Data  Schedule   for the  year ended
                                 December  31,  1994 and the quarter ended March
                                 31, 1995.


      (1)   Incorporated  by reference to the Annual  Report of  Registrant,  on
            Form 10-K for the period ended  December 31, 1991, as filed on March
            30, 1992.

      (2)   Incorporated  by reference to the Annual  Report of  Registrant,  on
            Form 10-K for the period ended  December 31, 1994, as filed on March
            30, 1995.

   (b)   Reports on Form 8-K. There were no reports on Form 8-K filed during the
         quarter ended March 31, 1995.







                       McNEIL REAL ESTATE FUND XIV, LTD.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:





                                                   McNEIL REAL ESTATE FUND XIV, Ltd.

                                                   By:  McNeil Partners, L.P., General Partner

                                                        By: McNeil Investors, Inc., General Partner



                                                                                                                  
May 15, 1995                                         By:/s/  Donald K. Reed
- - - - - -------------------------                               -------------------------------------------------
Date                                                    Donald K. Reed
                                                        President and Chief Executive Officer



May 15, 1995                                         By:/s/ Robert C. Irvine
- - - - - -------------------------                               -------------------------------------------------
Date                                                    Robert C. Irvine
                                                        Chief Financial Officer of McNeil Investors, Inc.
                                                        Principal Financial Officer



May 15, 1995                                         By:/s/  Brandon K. Flaming
- - - - - -------------------------                               -------------------------------------------------
Date                                                    Brandon K. Flaming
                                                        Chief Accounting Officer of McNeil Real Estate
                                                        Management, Inc.