UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


    For the period ended                June 30, 1996
                        --------------------------------------------------------


                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the transition period from ______________ to_____________
    Commission file number  0-12915
                            -------



                        McNEIL REAL ESTATE FUND XIV, LTD.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)




         California                                 94-2822299
- --------------------------------------------------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                      Identification No.)



              13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240
- --------------------------------------------------------------------------------
          (Address of principal executive offices)          (Zip code)



Registrant's telephone number, including area code       (214) 448-5800
                                                   -----------------------------



Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---


                        McNEIL REAL ESTATE FUND XIV, LTD.

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------
                                 BALANCE SHEETS
                                   (Unaudited)


                                                                           June 30,          December 31,
                                                                             1996                1995
                                                                       ----------------    ----------------
ASSETS
- ------
Real estate investments:
                                                                                                 
   Land.....................................................           $     6,833,471     $     6,833,471
   Buildings and improvements...............................                46,164,399          45,953,575
                                                                        --------------      --------------
                                                                            52,997,870          52,787,046
   Less:  Accumulated depreciation..........................               (22,982,478)        (21,836,162)
                                                                        --------------      --------------
                                                                            30,015,392          30,950,884

Cash and cash equivalents...................................                 2,066,204           1,417,948
Cash segregated for security deposits.......................                   413,609             370,097
Accounts receivable.........................................                   385,854             350,823
Prepaid expenses and other assets...........................                   183,321             200,574
Escrow deposits.............................................                   827,261             844,622
Deferred borrowing costs, net of accumulated amorti-
   zation of $298,426 and $250,597 at June 30 1996,
   and December 31, 1995, respectively......................                 1,092,566           1,140,395
                                                                        --------------      --------------

                                                                       $    34,984,207     $    35,275,343
                                                                        ==============      ==============


LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Mortgage notes payable, net.................................           $    27,654,274     $    27,871,969
Accounts payable............................................                   133,150             166,434
Accrued interest............................................                   199,211             201,267
Accrued property taxes......................................                   332,423             100,877
Other accrued expenses......................................                    63,429              79,725
Payable to affiliates - General Partner.....................                 1,539,703           1,255,290
Security deposits and deferred rental revenue...............                   400,073             380,367
                                                                        --------------      --------------
                                                                            30,322,263          30,055,929
                                                                        --------------      --------------

Partners' equity (deficit):
   Limited partners - 100,000 limited partnership
     units authorized; 86,534 limited partnership
     units outstanding......................................                 7,501,628           7,766,250
   General Partner..........................................                (2,839,684)         (2,546,836)
                                                                        --------------      --------------
                                                                             4,661,944           5,219,414
                                                                        --------------      --------------

                                                                       $    34,984,207     $    35,275,343
                                                                        ==============      ==============


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.

                        McNEIL REAL ESTATE FUND XIV, LTD.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                           Three Months Ended                      Six Months Ended
                                                  June 30,                              June 30,
                                      ---------------------------------    ---------------------------------
                                          1996               1995               1996                1995
                                      --------------     --------------    --------------     --------------
Revenue:
                                                                                             
   Rental revenue................     $    2,318,311     $    2,304,415    $    4,620,968     $    4,580,514
   Interest......................             27,166             29,002            57,150             54,155
   Gain on legal settlement......                  -             39,841                 -             39,841
                                       -------------      -------------     -------------      -------------
     Total revenue...............          2,345,477          2,373,258         4,678,118          4,674,510
                                       -------------      -------------     -------------      -------------

Expenses:
   Interest......................            672,304            671,006         1,347,691          1,339,019
   Depreciation and
     amortization................            574,217            540,754         1,146,316          1,062,181
   Property taxes................            184,991            178,272           385,941            366,608
   Personnel expenses............            218,320            230,027           473,226            513,485
   Utilities.....................            126,345            115,966           246,391            226,262
   Repair and maintenance........            360,255            247,797           644,989            475,623
   Property management
     fees - affiliates...........            114,993            116,610           227,185            227,973
   Other property operating
     expenses....................            140,498            141,817           271,829            286,143
   General and administrative....             16,262             17,188            40,082             33,751
   General and administrative -
     affiliates..................             80,821             91,708           161,763            188,211
                                       -------------      -------------     -------------      -------------
     Total expenses..............          2,489,006          2,351,145         4,945,413          4,719,256
                                       -------------      -------------     -------------      -------------

Net income (loss)................     $     (143,529)   $        22,113    $     (267,295)    $      (44,746)
                                       =============     ==============     =============      =============

Net income (loss) allocated to
   limited partners..............     $     (142,094)   $        21,892    $     (264,622)    $      (44,299)
Net income (loss) allocated to
   General Partner...............             (1,435)               221            (2,673)              (447)
                                       -------------      -------------     -------------      -------------

Net income (loss)................     $     (143,529)   $        22,113    $     (267,295)    $      (44,746)
                                       =============     ==============     =============      =============

Net income (loss) per limited
   partnership unit..............     $        (1.64)   $           .25    $        (3.06)    $         (.51)
                                       =============     ==============     =============      =============


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.

                        McNEIL REAL ESTATE FUND XIV, LTD.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

                 For the Six Months Ended June 30, 1996 and 1995




                                                                                                     Total 
                                                                                                   Partners'
                                                    General                 Limited                 Equity
                                                    Partner                 Partners               (Deficit)
                                                 ---------------         ---------------       ---------------
                                                                                                 
Balance at December 31, 1994..............       $   (1,941,941)         $    8,094,114        $    6,152,173

Net loss..................................                 (447)                (44,299)              (44,746)

Management Incentive Distribution.........             (305,150)                      -              (305,150)
                                                  -------------           -------------         -------------

Balance at June 30, 1995..................       $   (2,247,538)         $    8,049,815        $    5,802,277
                                                  =============           =============         =============


Balance at December 31, 1995..............       $   (2,546,836)         $    7,766,250        $    5,219,414

Net loss..................................               (2,673)               (264,622)             (267,295)

Management Incentive Distribution.........             (290,175)                      -              (290,175)
                                                  -------------           -------------         -------------

Balance at June 30, 1996..................       $   (2,839,684)         $    7,501,628        $    4,661,944
                                                  =============           =============         =============










The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.









                        McNEIL REAL ESTATE FUND XIV, LTD.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                      Increase in Cash and Cash Equivalents



                                                                                Six Months Ended
                                                                                     June 30,
                                                                       ------------------------------------
                                                                            1996                 1995
                                                                       ---------------     ----------------
Cash flows from operating activities:
                                                                                                 
   Cash received from tenants...............................           $     4,560,513     $     4,501,365
   Cash received from legal settlement......................                         -              39,841
   Cash paid to suppliers...................................                (1,580,548)         (1,654,486)
   Cash paid to affiliates..................................                  (394,710)           (758,473)
   Interest received........................................                    57,150              54,155
   Interest paid............................................                (1,231,657)         (1,237,538)
   Property taxes paid and escrowed.........................                  (263,712)           (220,683)
                                                                        --------------      --------------
Net cash provided by operating activities...................                 1,147,036             724,181
                                                                        --------------      --------------

Cash flows from investing activities:
   Additions to real estate investments.....................                  (210,824)           (816,549)
                                                                        --------------      --------------

Cash flows from financing activities:
   Principal payments on mortgage notes
     payable................................................                  (287,956)           (260,959)
   Deferred borrowing costs paid............................                         -            (107,525)
   Proceeds from refinancing of mortgage
     note payable...........................................                         -           1,115,767
                                                                        --------------      --------------
Net cash provided by (used in) financing
   activities...............................................                  (287,956)            747,283
                                                                        --------------      --------------

Net increase in cash and cash equivalents...................                   648,256             654,915

Cash and cash equivalents at beginning of
   period...................................................                 1,417,948           1,045,158
                                                                        --------------      --------------

Cash and cash equivalents at end of period..................           $     2,066,204     $     1,700,073
                                                                        ==============      ==============




The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.


                        McNEIL REAL ESTATE FUND XIV, LTD.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

               Reconciliation of Net Loss to Net Cash Provided by
                              Operating Activities



                                                                                 Six Months Ended
                                                                                     June 30,
                                                                       ------------------------------------
                                                                             1996                1995
                                                                       ----------------    ----------------

                                                                                                  
Net loss....................................................           $      (267,295)    $       (44,746)
                                                                        --------------      --------------

Adjustments to reconcile net loss to net cash provided 
   by operating activities:
   Depreciation and amortization............................                 1,146,316           1,062,181
   Amortization of deferred borrowing costs.................                    47,829              35,731
   Amortization of discounts on mortgage
     notes payable..........................................                    70,261              65,794
   Changes in assets and liabilities:
     Cash segregated for security deposits..................                   (43,512)            (31,015)
     Accounts receivable....................................                   (35,031)            (52,616)
     Prepaid expenses and other assets......................                    17,253              23,565
     Escrow deposits........................................                    17,361            (221,341)
     Accounts payable.......................................                   (33,284)             12,378
     Accrued interest.......................................                    (2,056)                (44)
     Accrued property taxes.................................                   231,546             218,882
     Other accrued expenses.................................                   (16,296)             (8,173)
     Payable to affiliates - General Partner................                    (5,762)           (342,289)
     Security deposits and deferred rental
       revenue..............................................                    19,706               5,874
                                                                        --------------      --------------
       Total adjustments....................................                 1,414,331             768,927
                                                                        --------------      --------------

Net cash provided by operating activities...................           $     1,147,036     $       724,181
                                                                        ==============      ==============








The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.




                        McNEIL REAL ESTATE FUND XIV, LTD.

                          Notes to Financial Statements
                                   (Unaudited)

                                  June 30, 1996

NOTE 1.
- -------

McNeil Real Estate Fund XIV, Ltd. (the  "Partnership") is a limited  partnership
organized  under the laws of the State of California to invest in real property.
The general  partner of the Partnership is McNeil  Partners,  L.P. (the "General
Partner"),  a Delaware limited partnership affiliated with Robert A. McNeil. The
Partnership  is  governed  by an  agreement  of  limited  partnership  ("Amended
Partnership Agreement") that was adopted September 20, 1991. The principal place
of business  for the  Partnership  and the  General  Partner is 13760 Noel Road,
Suite 700, LB70, Dallas, Texas 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of  operations  for the six months ended June 30, 1996 are
not  necessarily  indicative  of the results to be expected  for the year ending
December 31, 1996.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1995,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XIV, Ltd., c/o McNeil Real Estate  Management,  Inc.,
Investor Services, 13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240.

NOTE 3.
- -------

Certain prior period amounts within the accompanying  financial  statements have
been reclassified to conform with current year presentation.

NOTE 4.
- -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts of the Partnership's properties to McNeil Real Estate Management,  Inc.
("McREMI"),  an  affiliate  of  the  General  Partner,  for  providing  property
management services for the Partnership's  residential and commercial properties
and leasing services for its residential  properties.  McREMI may also choose to
provide leasing services for the Partnership's  commercial properties,  in which
case  McREMI  will  receive  property   management  fees  from  such  commercial
properties  equal to 3% of the  property's  gross rental  receipts  plus leasing
commissions  based on the  prevailing  market rate for such  services  where the
property is located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.


Under terms of the Amended  Partnership  Agreement,  the Partnership is paying a
Management  Incentive  Distribution  ("MID") to the General Partner. The maximum
MID is  calculated  as 1% of the tangible  asset value of the  Partnership.  The
maximum MID  percentage  decreases  subsequent to 1999.  Tangible asset value is
determined  by using the  greater  of (i) an amount  calculated  by  applying  a
capitalization  rate  of 9% to the  annualized  net  operating  income  of  each
property or (ii) a value of $10,000 per apartment unit for residential  property
and $50 per gross square foot for commercial  property to arrive at the property
tangible  asset value.  The property  tangible  asset value is then added to the
book value of all other assets excluding intangible items.

MID will be paid to the extent of the lesser of the  Partnership's  excess  cash
flow,  as  defined,  or net  operating  income,  as  defined  (the  "Entitlement
Amount"),  and may be paid (i) in cash, unless there is insufficient cash to pay
the  distribution  in which event any unpaid  portion not taken in Units will be
deferred and is payable,  without interest, from the first available cash and/or
(ii) in Units.  A maximum of 50% of the MID may be paid in Units.  The number of
Units  issued in payment  of the MID is based on the  greater of $50 per Unit or
the net tangible asset value, as defined, per Unit.

Any  amount  of the MID that is paid to the  General  Partner  in Units  will be
treated as if cash is distributed to the General Partner and is then contributed
to the Partnership by the General Partner. The MID represents a return of equity
to the General Partner for increasing cash flow, as defined,  and accordingly is
treated as a distribution.

Compensation,  reimbursements  and  distributions  paid  to or  accrued  for the
benefit of the General Partner and its affiliates are as follows:

                                                          Six Months Ended
                                                              June 30,
                                                     --------------------------
                                                        1996             1995
                                                     ----------      ----------

Property management fees - affiliates.......         $  227,185      $  227,973
Charged to general and administrative -
   affiliates:
   Partnership administration...............            161,763         188,211
                                                      ---------       ---------

                                                     $  388,948      $  416,184
                                                      =========       =========

Charged to General Partner's deficit:
   Management Incentive Distribution                 $  290,175      $   305,150
                                                      =========       ==========













NOTE 5.
- -------

On March 13, 1995, the  Partnership  refinanced the Windrock  mortgage note. The
new mortgage  note,  in the amount of  $3,450,000,  bears  interest at 9.44% per
annum,  and requires  monthly  principal and interest  payments of $28,859.  The
maturity date of the new mortgage note is April 1, 2002.  Cash proceeds from the
refinancing transaction are as follows:

       New loan proceeds.......................           $  3,450,000
       Existing first lien retired.............             (1,894,233)
       Existing second lien retired............               (440,000)
                                                           -----------
       Cash proceeds from refinancing..........           $  1,115,767
                                                           ===========

The  Partnership  incurred  $107,525 of deferred  borrowing costs related to the
refinancing of the Windrock  mortgage note. The Partnership was also required to
fund $184,172 into various escrows for capital improvements,  property taxes and
insurance.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------   ---------------------------------------------------------------
          RESULTS OF OPERATIONS
          ---------------------

The  Partnership  was formed to  acquire,  operate and  ultimately  dispose of a
portfolio of income-producing real properties. At June 30, 1996, the Partnership
owned  four  apartment  properties  and  three  shopping  centers.  All  of  the
Partnership's properties are subject to mortgage notes.

On March 13, 1995, the  Partnership  refinanced  Windrock  Apartments with a new
$3,450,000 mortgage note. Proceeds from the new mortgage were used to payoff the
prior first and second mortgage notes encumbering Windrock  Apartments,  to fund
various  escrows  for the  payment of  property  taxes,  insurance,  repairs and
replacements, and to pay for loan fees and other costs associated with obtaining
the new mortgage note. Residual proceeds of approximately $824,000 were added to
the Partnership's  cash reserves.  The Partnership's next maturing mortgage note
does not come due until April 1, 2002.

RESULTS OF OPERATIONS
- ---------------------

The Partnership reported a loss of $143,529 for the quarter ended June 30, 1996,
a decrease of $165,642 from net income of $22,113 reported for the quarter ended
June 30, 1995. Year-to-date, the net loss increased $222,549 to $267,295.

Revenues:

Rental  revenue  for the three month and six month  periods  ended June 30, 1996
increased  $13,896 and $40,454,  respectively,  over rental revenue for the same
periods of 1995.  The  increase  was less than 1% for both the  quarter  and the
year-to-date  figures.  Increased  rental  rates that were  partially  offset by
decreasing occupancy  percentages led to 1.6%, 1.2% and 3.3% increases in rental
revenue at  Embarcadero  Club  Apartments,  Tanglewood  Village  Apartments  and
Thunder Hollow  Apartments,  respectively.  The Partnership's  other residential
property,  Windrock  Apartments,  continues to report decreasing occupancy rates
that led to a 9.8% decrease in rental  revenue at the El Paso  property.  A weak
local economy and competition from newer apartment  properties continue to drive
down rental rates.

The Partnership's commercial properties reported mixed results for the first six
months of 1996.  Rental revenue  increased at 5.2% and 1.4% at Redwood Plaza and
Country Hills Plaza,  respectively.  Rental rates continue to improve at Redwood
Plaza as well as  collections  of  reimbursable  expenses  from  the  property's
tenants.  For the year,  Redwood Plaza has maintained  100%  occupancy.  Country
Hills has maintained 100% occupancy for both 1996 and 1995 year-to-date periods.
Rental rates  increased  at a slower rate for the Ogden  property as compared to
Redwood Plaza. A decrease in percentage  rents collected from tenants at Midvale
Plaza led to a 4.4%  decrease  in rental  revenue in 1996 as  compared  to 1995.
Although percentage rents decreased, Midvale Plaza remains 100% occupied for the
year,  and base  rental  rates as well as expense  reimbursements  from  tenants
continue to slowly improve.

Expenses:

Partnership  expenses  increased  $137,861 or 5.9% and  $226,157 or 4.8% for the
three  months and six months ended June 30, 1996 as compared to the same periods
of 1995. Increased expenses,  on a percentage basis, were concentrated in repair
and maintenance, utilities, and general and administrative. The Partnership also
reported a material  decrease in general  and  administrative  expenses  paid to
affiliates.

Repair and  maintenance  expenses  increased 45% and 36% for the three month and
six months  periods ended June 30, 1996 as compared to the same periods of 1995.
This increase is  attributable  to the  replacement of carpeting and appliances,
which met the Partnership's  criteria for capitalization  based on the magnitude
of  replacements in 1995, but were expensed in 1996.  Thunder Hollow  Apartments
also reported a significant  increase in snow removal  expenses during the first
quarter of 1996.

Utilities  expense increased 8.9% for both the three month and six month periods
ended June 30, 1996 as compared to the same  periods for 1995.  The increase was
concentrated at Thunder Hollow  Apartments.  The Pennsylvania  property incurred
higher  utility rates and increased  usage for  electricity  and water and sewer
charges.  Tanglewood Village  Apartments  reported lower utility expense in 1996
because  of a gas  refund  in  March.  The  Partnership's  remaining  properties
reported current utility expenses comparable to the expenses incurred in 1995.

Partnership  general and  administrative  expenses  increased  18.8% for the six
month period ended June 30, 1996. For the most recent quarter,  however, general
and  administrative  expenses  decreased 5.4%. During the first quarter of 1996,
the Partnership  incurred $12,111 of expenses defending class action litigation.
No such  expenses  were  incurred in the most  recent  quarter or during the six
months ended June 30, 1995.

General and administrative expenses paid to affiliates decreased 11.9% and 14.1%
for the three month and six month periods ended June 30, 1996 as compared to the
same  periods  of 1995.  Reimbursable  costs  allocated  to the  Partnership  by
affiliates of the General Partner decreased for 1996.











LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Although the Partnership's net loss increased $222,549 to $267,295 for the first
six  months  of the  year,  cash  flow from  operations  increased  $422,855  to
$1,147,036. Decreased payments to suppliers and to affiliates were the principal
factors in the improved  operating cash flow figure.  Also  contributing  was an
increase in cash  received  from tenants of the  Partnership's  properties.  The
improved cash flow from operations was more than sufficient to pay for additions
to  the  Partnership's  properties  and  to  fund  scheduled  repayments  of the
Partnership's mortgage notes and to still provide for a $648,256 increase in the
cash reserves of the Partnership.

Capital  improvement  expenditures  decreased  74%  to  $210,824  in  1996.  The
Partnership's   capital  improvement  budget  for  1996  totals  only  $623,000,
approximately  half  of the  amount  expended  by the  Partnership  for  capital
improvements in each of the past six years.

Cash flows from financing activities for the second quarter of 1996 reflect only
principal  repayments on the  Partnership's  various  mortgage notes. The second
quarter of 1995, besides mortgage principal  repayments,  records the effects of
the refinancing of the Windrock mortgage note.

Short-term liquidity:

At June 30, 1996, the Partnership held $2,066,204 of cash and cash  equivalents,
up $648,256 from the balance at the end of 1995. The General  Partner  considers
this level of cash reserves to be adequate to meet the  Partnership's  operating
needs  for the  balance  of 1996.  The  General  Partner  anticipates  that cash
generated  from  operations for the remainder of 1996 will be sufficient to fund
the Partnership's  budgeted capital improvements and debt service  requirements.
If cash flow from operations  continues its  improvement  and the  Partnership's
properties  continue to perform as  projected,  the  General  Partner may resume
payments of Management  Incentive  Distribution that have been suspended for two
and a half years.

The General  Partner has  established a revolving  credit facility not to exceed
$5,000,000 in the aggregate  which is available on a "first-come,  first-served"
basis to the Partnership and other affiliated partnerships if certain conditions
are met. Borrowings under the facility may be used to fund deferred maintenance,
refinancing  obligations and working  capital needs.  There is no assurance that
the  Partnership  will be able to  receive  funds from the  facility  because no
amount will be reserved  for any  particular  partnership.  As of June 30, 1996,
$4,082,159  was available  from the facility.  However,  additional  funds could
become available as other  partnerships  repay borrowings.  This commitment will
terminate on September 20, 1996.

Long-term liquidity:

For the long term,  property operations will remain the primary source of funds.
In this regard,  the General Partner expects that the capital  improvements made
by the Partnership  during the past two years will yield improved cash flow from
property  operations  for the  balance of 1996.  The  Partnership  has  budgeted
$623,000 of capital  improvements for 1996. If the  Partnership's  cash position
deteriorates,  the  General  Partner  may elect to defer  certain of the capital
improvements,  except  where such  improvements  are  expected to  increase  the
competitiveness or marketability of the Partnership's properties.



As an  additional  source of  liquidity,  the General  Partner may, from time to
time, attempt to sell Partnership properties judged to be mature considering the
circumstances of the market in which the properties are located,  as well as the
Partnership's  need for liquidity.  However,  there can be no guarantee that the
Partnership will be able to sell any of its properties for an amount  sufficient
to retire the  related  mortgage  note and still  provide  cash  proceeds to the
Partnership, or that such proceeds could be timed to coincide with the liquidity
needs  of the  Partnership.  Currently,  no  Partnership  properties  are  being
marketed for sale.

Income Allocations and Distributions:

Terms of the Amended Partnership Agreement specify that net losses for financial
reporting  purposes  are  allocated  99% to the limited  partners  and 1% to the
General Partner. Net income for financial reporting purposes is allocated to the
General Partner in an amount equal to the greater of (a) 1% of net income or (b)
the  cumulative  amount  of the MID paid  for  which no  income  allocation  has
previously  been made;  any  remaining  net income is  allocated  to the limited
partners.  Therefore,  for the six month  periods  ended June 30, 1996 and 1995,
($2,673) and ($447),  respectively,  were allocated to the General Partner.  The
limited partners received  allocations of net loss of ($290,175) and ($305,150),
respectively.

With the exception of the MID,  distributions  to Partners  have been  suspended
since 1986 as a part of the General  Partner's  policy of  maintaining  adequate
cash  reserves.  Distributions  to Unit  holders will remain  suspended  for the
foreseeable future.  Although the Partnership recorded a MID of $290,175 for the
first  six  months  of 1996,  payments  of MID have  been  suspended  since  the
beginning  of 1994.  The  General  Partner  will  continue  to monitor  the cash
reserves and working  capital  requirements of the Partnership to determine when
cash flows will support  resumption  of MID payments and  distributions  to Unit
holders.

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

Two class action  lawsuits  styled Robert Lewis vs. McNeil  Partners,  L.P., et.
al.,  filed  in the  District  Court  of  Dallas  County,  Texas,  and  James F.
Schofield,  et. al. vs.  McNeil  Partners,  L.P.,  et. al.,  filed in the United
States District  Court,  Southern  District of New York,  have been  voluntarily
dismissed without prejudice by the respective plaintiffs in such actions.

ITEM 5.  OTHER INFORMATION
- -------  -----------------

On August 5, 1996, High River Limited  Partnership ("High River"), a partnership
controlled  by Carl Icahn  ("Icahn"),  and  certain  Icahn's  affiliates,  filed
documents with the Securities and Exchange Commission disclosing that High River
had entered into a letter  agreement dated August 2, 1996 with the attorneys for
the plaintiffs in the case styled James F. Schofield,  et. al. ("Plaintiffs") v.
McNeil  Partners,  L.P.,  et. al. The letter  agreement  provided,  among  other
things, that (i) High River will commence, as soon as possible,  but in no event
more than six months, a tender offer for any and all of the outstanding Units of
the Partnership and other  affiliated  partnerships  (the  "Partnerships")  at a



price that is not less than 75% of the estimated  liquidation value of the Units
(as determined by utilizing the same  methodology that was used to determine the
liquidation  values in High River's previous tender offers for the Partnerships,
as previously disclosed),  which tender offer may be subject to such other terms
and  conditions  as High River  determines in its sole  discretion;  (ii) in the
event that High River  attains  the  position  of general  partner in any of the
Partnerships:  (a) High River  will take all  actions  necessary  to cause a 25%
reduction  of fees of such  Partnerships,  (b) High  River  will not cause  such
Partnerships  to take any action to discontinue  the litigation  with respect to
receivable claims and (c) High River and Plaintiffs'  counsel will in good faith
execute an  appropriate  Stipulation  of Settlement  based upon the terms of the
letter agreement,  which stipulation shall not include a settlement or provide a
release  of the  receivable  claims;  and  (iii)  from and after the date of the
letter  agreement,  Plaintiffs'  counsel  agreed  they will not  enter  into any
settlement of the claims  asserted in such  litigation that does not provide for
all consideration contained in a demand letter dated June 24, 1996.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

(a)         Exhibits.

            Exhibit
            Number               Description
            -------              ------------

            4.                   Amended   and   Restated   Limited  Partnership
                                 Agreement dated September 20, 1991. (1)

            11.                  Statement regarding computation of net loss per
                                 limited  partnership unit: net loss per limited
                                 partnership  unit is computed  by dividing  net
                                 loss  allocated to the limited  partners by the
                                 number    of    limited    partnership    units
                                 outstanding.  Per  unit  information  has  been
                                 computed  based on 86,534  limited  partnership
                                 units outstanding in 1996 and 1995.

            27.                  Financial  Data  Schedule for the quarter ended
                                 June 30, 1996.

      (1)   Incorporated  by reference to the Annual  Report of  Registrant,  on
            Form 10-K for the period ended  December 31, 1991, as filed on March
            30, 1992.

   (b)   Reports on Form 8-K. There were no reports on Form 8-K filed during the
         quarter ended June 30, 1996.






                        McNEIL REAL ESTATE FUND XIV, LTD.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:



                               McNEIL REAL ESTATE FUND XIV, Ltd.

                               By:  McNeil Partners, L.P., General Partner

                                    By: McNeil Investors, Inc., General Partner



August 14, 1996                     By: /s/ Donald K. Reed
- -------------------                    -----------------------------------------
Date                                   Donald K. Reed
                                       President and Chief Executive Officer



August 14, 1996                     By: /s/ Ron K. Taylor
- -------------------                    -----------------------------------------
Date                                   Ron K. Taylor
                                       Acting Chief Financial Officer of
                                       McNeil Investors, Inc.




August 14, 1996                     By: /s/ Brandon K. Flaming
- -------------------                     ----------------------------------------
Date                                    Brandon K. Flaming
                                        Chief Accounting Officer of McNeil 
                                        Real Estate Management, Inc.