<ARTICLE> 9
<CIK> 0000702904
<NAME> AMBANC CORP.
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          21,347
<INT-BEARING-DEPOSITS>                             495
<FED-FUNDS-SOLD>                                12,315
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         164,861
<INVESTMENTS-MARKET>                           163,552
<LOANS>                                        506,782
<ALLOWANCE>                                      5,422
<TOTAL-ASSETS>                                 726,579
<DEPOSITS>                                     639,560
<SHORT-TERM>                                     6,434
<LIABILITIES-OTHER>                              6,043
<LONG-TERM>                                      2,063
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                        33,144
<OTHER-SE>                                      39,335
<TOTAL-LIABILITIES-AND-EQUITY>                 726,579
<INTEREST-LOAN>                                 11,070
<INTEREST-INVEST>                                2,479
<INTEREST-OTHER>                                    84
<INTEREST-TOTAL>                                13,680
<INTEREST-DEPOSIT>                               6,760
<INTEREST-EXPENSE>                               6,891
<INTEREST-INCOME-NET>                            6,789
<LOAN-LOSSES>                                      315
<SECURITIES-GAINS>                                  55
<EXPENSE-OTHER>                                  4,459
<INCOME-PRETAX>                                  3,010
<INCOME-PRE-EXTRAORDINARY>                       3,010
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,115
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
<YIELD-ACTUAL>                                    4.02
<LOANS-NON>                                      1,266
<LOANS-PAST>                                     1,898
<LOANS-TROUBLED>                                 4,012
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,630
<CHARGE-OFFS>                                      605
<RECOVERIES>                                        82
<ALLOWANCE-CLOSE>                                5,422
<ALLOWANCE-DOMESTIC>                             1,821
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          3,601