<ARTICLE> 9
<CIK> 0000702904
<NAME> AMBANC CORP.
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          26,448
<INT-BEARING-DEPOSITS>                             397
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         157,136
<INVESTMENTS-MARKET>                           158,421
<LOANS>                                        531,090
<ALLOWANCE>                                      5,670
<TOTAL-ASSETS>                                 740,609
<DEPOSITS>                                     645,444
<SHORT-TERM>                                     6,643
<LIABILITIES-OTHER>                              6,153
<LONG-TERM>                                      1,981
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                        66,325
<OTHER-SE>                                      10,357
<TOTAL-LIABILITIES-AND-EQUITY>                 740,609
<INTEREST-LOAN>                                 11,819
<INTEREST-INVEST>                                2,354
<INTEREST-OTHER>                                    44
<INTEREST-TOTAL>                                14,266
<INTEREST-DEPOSIT>                               7,110
<INTEREST-EXPENSE>                               7,215
<INTEREST-INCOME-NET>                            7,051
<LOAN-LOSSES>                                      315
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  4,936
<INCOME-PRETAX>                                  2,871
<INCOME-PRE-EXTRAORDINARY>                       2,871
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,007
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .30
<YIELD-ACTUAL>                                    4.06
<LOANS-NON>                                      1,042
<LOANS-PAST>                                     1,855
<LOANS-TROUBLED>                                 2,318
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,475
<CHARGE-OFFS>                                      177
<RECOVERIES>                                        57
<ALLOWANCE-CLOSE>                                5,670
<ALLOWANCE-DOMESTIC>                             1,752
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          3,918