SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended September 30, 1997. Commission File No. 0-10852 SOUTHERN BANCSHARES (N.C.), INC. (Exact name of registrant as specified in its charter) DELAWARE 56-1538087 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 121 East Main Street Mount Olive, North Carolina 28365 ( Address of Principal Executive offices) (Zip Code) Registrant's Telephone Number, including Area Code: (919) 658-7000 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes _X_ No ___ Indicate the number of shares outstanding of the Registrant's common stock as of the close of the period covered by this report. 119,918 shares 									 SOUTHERN BANCSHARES (N.C.), INC September 30, December 31, CONSOLIDATED BALANCE SHEETS 1997 1996 ________ ________ (Dollars in thousands except per share data) (Unaudited) ASSETS									 Cash and due from banks $24,563 $21,445 Federal funds sold 8,095 11,020 Investment securities: 									 Held-to-maturity, at amortized cost (fair value $52,030 and $64,559, respectively) 51,124 63,676 Available-for-sale, at fair value (amortized cost $93,070 and $88,504, respectively) 115,196 105,013 Loans, net of unearned income 354,380 317,755 Less allowance for loan losses (6,113) (6,163) _______ _______ Net Loans 348,267 311,592 Premises and equipment 18,371 15,439 Accrued interest receivable 5,118 3,999 Intangible assets 5,955 5,991 Other assets 5,739 2,583 _______ _______ Total assets $582,428 $540,758 ======= ======= LIABILITIES Deposits: Noninterest-bearing $ 67,316 $ 64,089 Interest-bearing 440,966 416,477 _______ _______ Total deposits 508,282 480,566 									 Short-term borrowings 7,100 5,064 Long-term obligations 5,200 1,400 Accrued interest payable 4,601 3,204 Other liabilities 6,275 5,746 _______ _______ Total liabilities 531,458 495,980 _______ _______ SHAREHOLDERS' EQUITY Series B non-cumulative preferred stock, no par value; 408,728 shares authorized and 406,344 shares issued and outstanding at September 30, 1997 and 407,752 shares issued and outstanding at December 31, 1996 1,980 1,986 Series C non-cumulative preferred stock, no par value; 43,631 shares authorized and 43,631 shares issued and outstanding at September 30, 1997 and December 31,1996 578 578 Common stock, $5 par value; 158,485 shares authorized and 119,918 shares issued and outstanding at September 30, 1997 and December 31, 1996 600 600 Surplus 10,000 10,000 Retained earnings 23,578 20,718 Unrealized gain on securities available-for-sale, net of tax 14,234 10,896 _______ _______ Total shareholders' equity 50,970 44,778 _______ _______ Total liabilities and shareholders' equity $582,428 $540,758 ======= ======= The accompanying notes are an integral part of these consolidated financial statements.					 				 SOUTHERN BANCSHARES (N.C.), INC. (Unaudited) CONSOLIDATED STATEMENTS OF INCOME Three Months Ended September 30, 1997 1996 (Dollars in thousands except share and per share data) Interest income: Loans $7,637 $6,922 Investment securities:									 U. S. Government 1,586 1,588 State, county and municipal 479 531 Other 218 280 _____ _____ Total investment securities interest income 2,283 2,399 Federal funds sold 69 - _____ _____ Total interest income 9,989 9,321 									 Interest expense: Deposits 4,649 4,132 Short-term borrowings 105 168 Long-term obligations 91 45 _____ _____ Total interest expense 4,845 4,345 _____ _____ Net interest income 5,144 4,976 Provision for loan losses - 60 _____ _____ Net interest income after provision for loan losses 5,144 4,916 					 		 		 Noninterest income: Service charges on deposit accounts 768 674 Other service charges and fees 213 211 Investment securities gains, net 1 - Insurance commissions 23 27 Gain (loss) on sale of loans 31 (52) Other 130 158 _____ _____ Total noninterest income 1,166 1,018 					 		 		 Noninterest expense: Personnel 2,280 2,051 Intangibles amortization 461 411 Data processing 411 397 Furniture and equipment 373 269 Occupancy 351 337 FDIC insurance assessment 28 637 Charitable contributions 1 28 Other 969 938 _____ _____ Total noninterest expense 4,874 5,068 _____ _____ Income before income taxes 1,436 866 Income taxes 30 221 _____ ____ Net income $1,406 $645 ===== ==== Per share information: Net income applicable to common shares $10.87 $4.51 Cash dividends declared on common shares .38 .37 Weighted average common shares outstanding 119,918 119,918 ======= ======= The accompanying notes are an integral part of these consolidated financial statements.									 		 							 								 		 																									 SOUTHERN BANCSHARES (N.C.), INC. (Unaudited) CONSOLIDATED STATEMENTS OF INCOME Nine Months Ended September 30, (Dollars in thousands except share and per share data) 1997 1996 Interest income: Loans $21,734 $19,930 Investment securities: U. S. Government 4,764 4,946 State, county and municipal 1,581 1,606 Other 602 521 _____ _____ Total investment securities interest income 6,947 7,073 Federal funds sold 274 304 _____ _____ Total interest income 28,955 27,307 Interest expense: Deposits 13,506 12,688 Short-term borrowings 229 225 Long-term obligations 211 224 _____ _____ Total interest expense 13,946 13,137 _____ _____ Net interest income 15,009 14,170 Provision for loan losses 60 80 _____ _____ Net interest income after provision for loan losses 14,949 14,090 Noninterest income: Service charges on deposit accounts 2,093 2,010 Other service charges and fees 637 574 Investment securities gains, net 3,535 1 Insurance commissions 70 119 Gain (loss) on sale of loans 25 (167) Other 255 545 _____ _____ Total noninterest income 6,615 3,082 Noninterest expense: Personnel 6,532 5,907 Intangibles amortization 1,306 1,229 Data processing 1,229 1,087 Furniture and equipment 1,141 975 Occupancy 1,012 922 FDIC insurance assessment 83 773 Charitable contributions 4,075 42 Other 2,640 2,455 ______ _____ Total noninterest expense 18,018 13,390 ______ _____ Income before income taxes 3,546 3,782 Income taxes 240 1,091 _____ _____ Net income $3,306 $2,691 ===== ===== Per share information: Net income applicable to common shares $25.05 $19.91 Cash dividends declared on common shares 1.12 1.12 Weighted average common shares outstanding 119,918 119,918 ======= ======= The accompanying notes are an integral part of these consolidated financial statements. SOUTHERN BANCSHARES (N.C.), INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 										 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 Preferred Stock Unrealized _______________ Common gain on Series B Series C Stock securities ________ ________ _____ available- Total (dollars in thousands Retained for-sale Shareholders' except per share data) Shares Amount Shares Amount Shares Amount Surplus Earnings net of taxes Equity ______ ______ ______ ______ ______ ______ _______ ________ ____________ ______ 																																			 BALANCE, DECEMBER 31, 1995 408,728 $1,991 43,631 $578 119,918 $600 $10,000 $16,948 $7,046 $37,163 Net Income 2,691 2,691 Cash dividends: Common stock ($1.12 per share) (134) (134) Preferred B ($ .66 per share) (274) (274) Preferred C ($ .66 per share) (29) (29) Change in unrealized gain on available-for-sale securities, net of taxes 2,108 2,108 _______ _____ ______ ___ _______ ___ ______ ______ _____ ______ BALANCE, SEPTEMBER 30, 1996 408,728 $1,991 43,631 $578 119,918 $600 $10,000 $19,202 $9,154 $41,525 ======= ===== ====== === ======= === ====== ====== ===== ====== BALANCE, DECEMBER 31, 1996 407,752 $1,986 43,631 $578 119,918 $600 $10,000 $20,718 $10,896 $44,778 																																			 Net income 3,306 3,306 Purchases and retirements of stock (1,408) (6) (10) (16) Cash dividends:																																			 Common stock ($1.12 per share) (134) (134) Preferred B ($ .67 per share) (273) (273) Preferred C ($ .67 per share) (29) (29) Change in unrealized gain on available-for-sale securities, net of taxes 3,338 3,338 _______ _____ ______ ___ _______ ___ ______ ______ ______ ______ BALANCE, SEPTEMBER 30, 1997 406,344 $1,980 43,631 $578 119,918 $600 $10,000 $23,578 $14,234 $50,970 ======= ===== ====== === ======= === ====== ====== ====== ====== The accompanying notes are an integral part of these consolidated financial statements.																																			 																																			 		 																 																		 SOUTHERN BANCSHARES (N.C.), INC. CONSOLIDATED STATEMENTS OF CASH FLOWS																		 																		 				 														 																		 (Unaudited) Nine months ended September 30, (Thousands) 1997 1996 OPERATING ACTIVITIES:																		 Net income $3,306 $2,691 Adjustments to reconcile net income to net cash provided (used) by operating activities: Provision for loan losses 60 80 Contribution expense for donation of available-for-sale securities 4,071 - Gain on contribution of marketable equity securities (3,529) - Gains on issuer calls of securities (6) - Loss on sale and abandonment of premises and equipment 112 - Net accretion on investments (66) (45) Amortization of intangibles 1,306 1,229 Depreciation 762 703 Net increase in accrued interest receivable (1,119) (1,219) Net increase (decrease) in accrued interest payable 1,397 (116) Net increase in other assets (3,152) (4,700) Net increase (decrease) in other liabilities 600 (149) _____ _____ NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 3,742 (1,526) _____ _____ INVESTING ACTIVITIES:																		 Proceeds from maturities and issuer calls of investment securities held-to-maturity 35,610 31,596 Proceeds from maturities and issuer calls of investment securities available-for-sale 9,105 185 Purchases of investment securities held-to-maturity (26,114) (10,713) Purchases of investment securities available-for-sale (13,364) (34,667) Net increase in loans (35,291) (30,121) Additions to premises and equipment (3,531) (2,845) Net cash received for branches acquired 17,996 3,380 ______ _____ NET CASH USED IN INVESTING ACTIVITIES (15,589) (43,185) ______ _____ FINANCING ACTIVITIES:																		 Net (decrease) increase in demand and interest bearing demand deposits (8,224) 8,300 Net increase in time deposits 14,880 4,824 Net proceeds (repayments) of long-term obligations 3,800 (900) Net proceeds of short-term borrowings 2,036 6,683 Cash dividends paid (436) (437) Purchase of federal funds - 6,245 Purchase and retirement of stock (16) - ______ ______ NET CASH PROVIDED BY FINANCING ACTIVITIES 12,040 24,715 ______ ______ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 193 (19,996) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF YEAR 32,465 42,906 ______ ______ CASH AND CASH EQUIVALENTS AT THE END OF PERIOD $32,658 $22,910 ====== ====== SUPPLEMENTAL DISCLOSURES OF CASH PAID DURING THE PERIOD FOR:																		 Interest $12,549 $12,688 Income taxes $899 $851 ====== ===== SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: Unrealized gain (loss) on securities available-for-sale $5,617 $3,194 ===== ===== The accompanying notes are an integral part of these consolidated financial statements.																		 																		 	 	 												 														 SOUTHERN BANCSHARES (N. C.), INC. Notes to consolidated financial statements														 (Dollars in thousands) 														 Note 1. Summary of significant accounting policies BancShares Southern BancShares (N. C.), Inc. ("BancShares") is the holding company for Southern Bank and Trust Company ("Southern"), which operates 42 banking offices in eastern North Carolina. Southern, which began operations in January, 1901, has a non-bank subsidiary, Goshen, Inc. whose insurance operations complement the operations of its parent. BancShares and Southern are headquartered in Mount Olive, North Carolina. 														 Principles of Consolidation The consolidated financial statements include the accounts of BancShares, and its wholly-owned subsidiary, Southern. The statements also include the accounts of Goshen, Inc., a wholly-owned subsidiary of Southern, and Goshen Properties, Inc., a wholly-owned property management subsidiary of Southern, which was dissolved on April 17, 1997 with no material gain or loss. BancShares' financial resources are primarily provided by dividends from Southern and there are no material differences between the results of operations or financial position of BancShares or of Southern. All significant intercompany balances have been eliminated in consolidation. Basis of Financial Statement Presentation The financial statements in this report are unaudited. In the opinion of management, all adjustments (none of which were other than normal accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates made by BancShares in the preparation of its consolidated financial statements are the determination of the allowance for loan losses, the valuation of other real estate and the valuation allowance for deferred tax assets. The statements should be read in conjunction with the consolidated financial statements and accompanying notes for the year ended December 31, 1996, incorporated by reference in the 1996 Annual Report on Form 10-K. Reclassifications Certain prior year balances have been reclassified to conform to the current year presentation. Such reclassifications had no effect on net income or shareholders' equity as previously reported. 							 												 Note 2. Investment securities September 30, 1997 December 31, 1996 Gross Gross Estimated Gross Gross Estimated (Dollars in thousands) Amortized Unrealized Unrealized Fair Amortized Unrealized Unrealized Fair Cost Gains Losses Value Cost Gains Losses Value _____ _________ ________ ______ _______ ________ ________ _________ SECURITIES HELD-TO-MATURITY:																			 U. S. Government $30,300 98 (4) $30,394 $36,311 91 - $36,402 Obligations of states and political subdivisions 20,624 814 (1) 21,437 27,165 799 (4) 27,960 Corporate securities 200 (1) 199 200 - (3) 197 ______ ____ ____ ______ ______ _____ ___ _______ 51,124 912 (6) 52,030 63,676 890 (7) 64,559 ====== ==== ==== ====== ====== ===== === ======= SECURITIES AVAILABLE-FOR-SALE:						 													 U. S. Government 75,144 124 (27) 75,241 70,121 - (15) 70,106 Marketable equity securities 8,334 21,570 (3) 29,901 8,612 16,296 (97) 24,811 Obligations of states and political subdivisions 7,541 422 (6) 7,957 7,647 278 (4) 7,921 Mortgage-backed securities 2,051 47 (1) 2,097 2,124 106 (55) 2,175 ______ ______ ____ ______ ______ ______ ___ _______ 93,070 22,163 (37) 115,196 88,504 16,680 (171) 105,013 ====== ====== ==== ====== ====== ====== === ======= 				 		 		 		 		 		 		 			 TOTALS $144,194 $23,075 ($43) $167,226 $152,180 $17,570 ($178) $169,572 ======= ====== ==== ======= ======= ====== === ======= 								 											 																			 																			 SOUTHERN BANCSHARES (N.C.), INC. Notes to consolidated financial statements (Dollars in thousands except share and per share data) 																			 September 30, December 31, 1997 1996 ____ ____ Note 3. LOANS Loans by type were as follows: Commercial, financial and agricultural $91,566 $70,881 Real estate - construction 4,631 2,470 Real estate - mortgage 218,659 206,870 Consumer 34,646 35,512 Lease financing 6,275 2,370 _______ _______ Total loans 355,777 318,103 Less unearned income (1,397) (348) _______ _______ Total loans less unearned income $354,380 $317,755 ======= ======= Loans held for sale $ 2,956 $ 4,143 Loans serviced for others $ 77,108 $ 73,202 																			 September 30, September 30, (In thousands) 1997 1996 ____ ____ Note 4. ALLOWANCE FOR LOAN LOSSES Balance at beginning of year $6,163 $6,321 Provision for loan losses 60 80 Loans charged off (261) (344) Loan recoveries 151 215 _____ _____ Balance at end of the period $6,113 $6,272 ===== ===== SOUTHERN BANCSHARES (N.C.), INC. Notes to consolidated financial statements (Dollars in thousands except share and per share data) September 30, December 31, 1997 1996 (In thousands) ____ ____ Note 5. Premises and Equipment Land $ 3,249 $2,783 Buildings and improvements 12,297 9,262 Furniture and equipment 6,462 5,804 Construction-in-progress 2,785 3,467 ______ ______ 24,793 21,316 Less: accumulated depreciation (6,422) (5,877) ______ ______ $18,371 $15,439 ====== ====== Note 6. Earnings per common share Earnings per common share are computed by dividing income applicable to common shares by the weighted average number of common shares outstanding during the period. Income applicable to common shares represents net income reduced by dividends paid to preferred shareholders. Three Months Ended September 30, Nine Months Ended September 30, 1997 1996 1997 1996 ____ ____ ____ ____ Net income $1,406 $645 $3,306 $2,691 Less: Preferred dividends (102) (104) (302) (303) _____ _____ _____ _____ Net income applicable to common shares $1,304 $541 $3,004 $2,388 ===== ===== ===== ===== Weighted average common shares outstanding during the period 119,918 119,918 119,918 119,918 ======= ======= ======= ======= 																			 SOUTHERN BANCSHARES ((N.C.), INC. Notes to consolidated financial statements (Dollars in thousands except share and per share data) Note 7. RELATED PARTIES BancShares has entered into various service contracts with another bank holding company and its subsidiary (the "Corporation"). The Corporation has two significant shareholders, who also are significant shareholders of BancShares. The first significant shareholder is a director of BancShares and, at September 30, 1997, beneficially owned 31,474 shares, or 26.25 percent, of BancShares' outstanding common stock and 22,171 shares, or 5.46 percent, of BancShares' outstanding Series B preferred stock. At the same date, the second significant shareholder beneficially owned 28,127 shares, or 23.46 percent, of BancShares' outstanding common stock, and 17,205 shares, or 4.29 percent, of BancShares' Series B preferred stock. The above totals include 17,205 Series B preferred shares, or 4.23 percent, that are considered to be beneficially owned by both of the shareholders and, therefore, are included in each of their totals. 						 These two significant shareholders are directors and executive officers of the Corporation and at September 30, 1997, beneficially owned 2,568,088 shares, or 26.71 percent, and 1,694,936 shares, or 17.63 percent, respectively, of the Corporation's outstanding Class A common stock, and 632,146 shares, or 35.99 percent, and 184,632 shares, or 10.51 percent, respectively, of the Corporation's outstanding Class B common stock. The above totals include 555,104 Class A common shares, or 5.77 percent, and 109,944 Class B Common shares, or 6.26 percent, that are considered to be beneficially owned by both of the shareholders and, therefore, are included in each of their totals. A subsidiary of the Corporation is First-Citizens Bank & Trust Company ("First Citizens"). Southern acquired a branch from First Citizens in the third quarter of 1996. The following table lists the various charges paid to the Corporation during the nine months ended: September 30, September 30, 1997 1996 ________ ________ Data and item processing $1,355 $1,282 Forms, supplies and equipment 133 261 Trustee for employee benefit plans 48 47 Consulting Fees 57 61 Trust investment services 17 18 Internal auditing services 41 40 Other services 61 63 _____ _____ $1,712 $1,772 ===== ===== Data and item processing expenses include courier services, proof and encoding, microfilming, check storage, statement rendering and item processing forms. BancShares also has a correspondent relationship with the Corporation. Correspondent account balances with the Corporation included in cash and due from banks totaled $6,276 at September 30, 1997 and $8,673 at December 31, 1996. SOUTHERN BANCSHARES (N.C), INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - FIRST NINE MONTHS OF 1997 VS. FIRST NINE MONTHS OF 1996 (DOLLARS IN THOUSANDS EXCEPT FOR PER SHARE DATA) INTRODUCTION In the first nine months of 1997, the net income of Southern BancShares increased $615 from $2,691 in the first nine months of 1996 to $3,306 in the first nine months of 1997, an increase of 23 percent. This increase was principally the result of a September 1996 one-time Congress mandated FDIC SAIF insurance assessment of $569 and a September 1996 $176 nonrecurring external credit card fraud. Excluding the after tax effect of the above SAIF assessment and fraud expense, the net income for Southern BancShares would have increased approximately $92, or 3 percent, for the nine months ended September 30, 1997 compared to the nine months ended September 30, 1996. Two branch acquisitions in 1996, three branch acquisitions in 1997, the opening of new branches in 1996 and 1997 and the sale of an existing branch in 1996 for a gain of $213, resulted in increased net interest income for the nine months ended September 30, 1997. The above net branch additions also resulted in increased other noninterest income for the nine months ended September 30, 1997 and increased personnel expense and other related operating expenses for the nine months ended September 30, 1997. Losses on the sales of mortgage loans held-for-sale decreased $192 in the nine months ended September 30, 1997 compared to the nine months ended September 30, 1996. A first quarter 1997 donation of available-for-sale securities resulted in a significant increase in charitable contributions expense which was more than offset by the resulting investment securities gains and the resulting reduction in income taxes. Net income per common share for the first nine months of 1997 was $25.05, an increase of $5.14, or 26 percent, from $19.91 in 1996. The return on average equity improved to 10.40 percent, for the period ending September 30, 1997, from 9.84 percent for the period ending September 30, 1996 and the return on average assets improved to .85 percent, for the period ending September 30, 1997, from .73 percent for the period ending September 30, 1996. At September 30, 1997, BancShares' assets totaled $582,428, an increase of $41,670, or 8 percent, from the $540,758 reported at December 31, 1996. During this nine month period, net loans increased $36,675 or 12 percent, from $311,592 to $348,267. During the nine months ended September 30, 1997 investment securities decreased $2,369, or 1 percent from $168,689 at December 31, 1996 to $166,320 at September 30, 1997. Total deposits increased $27,716, or 6 percent from $480,566 at December 31, 1996 to $508,282 at September 30, 1997. The above increases resulted principally from the 1997 branch acquisitions discussed below. Southern opened a branch in Whitakers, North Carolina in March, 1996. In June 1996, Southern acquired approximately $7 million of the deposits of the Windsor, North Carolina office of First Citizens and sold approximately $4 million of the deposits of its Scotland Neck, North Carolina office to Triangle Bank. Southern purchased $83 of the loans of the First Citizens' Windsor branch and sold $42 of the loans of its Scotland Neck branch. Southern paid a premium of $539, or approximately 7%, for the deposits of the Windsor branch. This June 1996 acquisition was accounted for as a purchase, and, therefore, the results of operations prior to the purchase are not included in the consolidated financial statements. Southern had a gain of $213, that is included in other noninterest income for 1996, on the June 1996 sale of the Scotland Neck branch. Southern did not sell any branches in the 1997 period. Southern acquired approximately $12 million, $4 million and $5 million, respectively, of the deposits of the Aurora, Hamilton and Aulander offices of Wachovia Bank of North Carolina, N.A. in May 1997. Southern purchased approximately $.8 million, $.4 million and $.2 million of the loans of the respective branches and paid a premium of $1.3 million, or approximately 6%, for the deposits of the three branches. This acquisition was accounted for as a purchase, and, therefore, the results of operations prior to the purchase are not included in the consolidated financial statements. Southern opened a second branch office in Rocky Mount in September 1997. At September 30, 1997 this office had $1.2 million in deposits. The comparisons of the nine months ending September 30, 1997 to the nine months ending September 30, 1996 are accordingly impacted by the above transactions. INTEREST INCOME Interest and fees on loans increased $1,804, or 9 percent, from $19,930 for the nine months ended September 30, 1996 to $21,734 for the nine months ended September 30, 1997. This increase was due to increased loan volume. Average loans for the nine months ended September 30, 1997 were $337 million, an increase of 9 percent from $308 million for the nine months ended September 30, 1996. The yield on the loan portfolio was 8.6 percent in the nine months ended September 30, 1996 and 8.5 percent in the nine months ended September 30, 1997. Interest income from investment securities, including U. S. Treasury and Government obligations, obligations of state and county subdivisions and other securities decreased $126, or 2 percent, from $7,073 in the nine months ended September 30, 1996 to $6,947 in the nine months ended September 30, 1997. This decrease was due to a decrease in the yield of the investment portfolio and an increase in the volume of average investment securities for the nine months ended September 30, 1997 to $150 million compared to $146 million for the nine months ended September 30, 1996. The yield on investment securities was 6.3 percent for the nine months ending September 30, 1996 and 6.0 percent for the nine months ending September 30, 1997. Interest income on federal funds sold decreased $30, or 10 percent, from $304 for the nine months ended September 30, 1996 to $274 for the nine months ended September 30, 1997. This decrease in income resulted primarily from the decrease in the average federal funds sold to $7 million for the nine months ended September 30, 1997 from an average of $8 million for the nine months ended September 30, 1996. Average federal funds sold yields were 5.3 percent for the nine months ended September 30, 1997 down from 5.4 percent for the nine months ended September 30, 1996. Total interest income increased $1,648, or 6 percent, from $27,307 for the nine months ended September 30, 1996 to $28,955 for the nine months ended September 30, 1997. This increase was the result of volume increases partially offset by a slight decrease in average earning asset interest yields. Average earning asset interest yields for the nine months ended September 30, 1997 decreased to 7.7 percent from the 7.8 percent yield on average earning assets for the nine months ended September 30, 1996. Average earning assets increased from $461 million in the nine months ended September 30, 1996 to $494 million in the period ended September 30, 1997. This $33 million increase in the average earning assets resulted primarily from the acquisitions discussed above. INTEREST EXPENSE Total interest expense increased $809 or 6 percent, from $13,137 in the nine months ended September 30, 1996 to $13,946 for the nine months ended September 30, 1997. The principal reason for the increase was the acquisitions discussed above. BancShares' total cost of funds decreased from 4.24 percent at September 30, 1996 to 4.22 percent one year later. Average interest bearing deposits were $430 million in the nine months ended September 30, 1997, an increase of $27 million from the $403 million in the nine months ending September 30, 1996. NET INTEREST INCOME Net interest income increased $859, or 6 percent, from $14,090 for the nine months ended September 30, 1996 to $14,949 for the nine months ended September 30, 1997. This increase was primarily due to the impact of the acquisitions discussed above, which increased interest earning assets. The net interest margin at September 30, 1997 was 3.50 percent, a decrease of 7 basis points from the 3.57 percent net interest margin at September 30, 1996. ASSET QUALITY AND PROVISION FOR LOAN LOSSES For the nine months ended September 30, 1997 management added $60 as a volume related addition to the provision for loan losses. Management made a $80 addition to the provision for loan losses for the nine months ended September 30, 1996. During the first nine months of 1997 management charged-off loans totaling $261 and received recoveries of $151, resulting in net charge-offs of $110. During the same period in 1996, $344 in loans were charged-off and recoveries of $215 were received, resulting in net charge-offs of $129. The 1997 decrease in net charge-offs was the result of both decreased charge-offs and decreased recoveries for the nine months ended September 30, 1997 as compared to the nine months ended September 30, 1996. The following table presents comparative Asset Quality ratios of BancShares: 					 September 30, December 31, 1997 1996 Ratio of net loans charged off to average loans, net of unearned income .04% * .10% Allowance for loan losses to loans, net of unearned income 1.72% 1.94% Non-performing loans to loans, net of unearned income .06% .16% Non-performing loans and assets to total assets .05% .09% Allowance for loan losses to non-performing loans 2,705% 1,238% * Annualized The ratio of net annualized charge-offs to average loans, net of unearned income outstanding decreased to .04 percent at September 30, 1997 from .10 percent at December 31, 1996 due to increased average loans and lower net charge-offs. The allowance for loan losses represented 1.72 percent of loans, net of unearned income at September 30, 1997, a decrease of 22 basis points from the December 31, 1996 ratio of 1.94 percent. Loans, net of unearned income increased $37 million, or 12 percent, from December 31, 1996 to September 30, 1997. The ratio of nonperforming loans to loans, net of unearned income decreased from .16 percent at December 31, 1996 to .06 percent at September 30, 1997. Nonperforming loans and assets to total assets decreased to .05 percent at September 30, 1997 from .09 percent at December 31, 1996. The allowance for loan losses to nonperforming loans represented 2,705 percent of nonperforming loans at September 30, 1997, an increase from the 1,238 percent at December 31, 1996. The above performance improvements resulted primarily from a decrease in nonperforming loans to $226 at September 30, 1997 from $498 at December 31, 1996. The nonperforming loans at September 30, 1997 included $102 of nonaccrual loans, $124 of accruing loans 90 days or more past due and no restructured loans. BancShares had $48 of assets classified as other real estate at September 30, 1997 and no assets classified as other real estate at September 30, 1996. Foregone interest income and interest income recognized during the nine months ended September 30, 1997 and 1996 on both non-accrual and impaired loans was not material. Management considers the September 30, 1997 allowance for loan losses adequate to cover the losses and risks inherent in the loan portfolio at September 30, 1997 and will continue to monitor its portfolio and to adjust the relative level of the allowance as needed. BancShares' impaired loans have not materially changed since December 31, 1996. At September 30, 1997, Southern has no loans classified for regulatory purposes as loss, no loans classified as doubtful and $929 of loans classified as substandard. Management actively maintains a current loan watch list and knows of no other loans which are material and (i) represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity or capital resources, or (ii) represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms. NONINTEREST INCOME Bancshares had an increase of $3,534 in net investment securities gains, in the nine months ended September 30, 1997 principally related to the donation of available-for-sale securities discussed above. BancShares had gains on the sale of mortgage loans of $25 in the nine months ended September 30, 1997 compared to $167 in losses on the sales of mortgage loans in the nine months ended September 30, 1996. Southern had a 1996 gain of $213, that is included in other noninterest income, on the Scotland Neck branch sale discussed above. Southern did not sell any branches in the period ending September 30, 1997. Income from service charges on deposit accounts, other service charges and fees, insurance commissions and other noninterest income not detailed above increased $20, or 1 percent, from $3,035 for the nine months ended September 30, 1996 to $3,055 for the nine months ended September 30, 1997. NONINTEREST EXPENSE BancShares had an increase in charitable contribution expense of $4,033 in the nine months ended September 30, 1997 principally related to the available-for-sale securities donation discussed above. Noninterest expense, other than contribution expense, including personnel, occupancy, furniture and equipment, data processing, FDIC insurance and state assessments, printing and supplies and other expenses, increased $595 or 4 percent, from $13,348 in the nine months ended September 30, 1996 to $13,943 in the nine months ended September 30, 1997. Excluding the non-recurring items discussed below, this increase was primarily due to an increase in personnel expense of $625, or 11 percent, from $5,907 at September 30, 1996 to $6,532 at September 30, 1997 and increased occupancy, furniture and equipment expense and other volume related expenses resulting from the branch acquisitions in June and August of 1996 and May 1997 discussed above. In addition in September 1996 Congress mandated a one-time assessment on the Savings Association Insurance Fund ("SAIF") insured deposits of all financial institutions. BancShares has deposits insured under both of the FDIC's insurance funds, the Bank Insurance Fund ("BIF") and the SAIF. In September 1996 BancShares recorded $569 as a one-time additional FDIC SAIF insurance expense. BancShares also recorded a non-recurring loss in September 1996 of $176 related to an external credit card fraud. INCOME TAXES In the nine months ended September 30, 1997 BancShares had income tax expense of $240, a decrease of $851, or 78 percent, from $1,091 in the prior year period. This decrease was principally due to the resulting tax benefits of the donation of the available-for-sale securities discussed above. The resulting effective tax rates based on the accruals for the nine months ended in September 1997 and 1996 were 7 percent and 29 percent, respectively. SOUTHERN BANCSHARES (N.C), INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - THIRD QUARTER OF 1997 VS. THIRD QUARTER OF 1996 (DOLLARS IN THOUSANDS EXCEPT FOR PER SHARE DATA) INTRODUCTION In the third quarter of 1997, the net income of Southern BancShares increased $761 from $645 in the third quarter of 1996 to $1,406 in the third quarter of 1997, an increase of 118 percent. This increase was principally the result of the aforementioned September 1996 FDIC SAIF insurance assessment of $569 and fraud of $176. Excluding the 1996 assessment and fraud the after tax income for the three months ended September 30, 1997 would have increased approximately $244, or 20 percent over the net income for the three months ended September 30, 1996. Two 1996 branch acquisitions and three 1997 branch acquisitions resulted in increased net interest income for the three months ended September 30, 1997, increased other noninterest income in the three months ended September 30, 1997, and increased personnel expense and other related operating expenses in the three months ended September 30, 1997. Losses on the sales of mortgage loans held-for-sale in the three months ended September 30, 1996 were $52. In the three months ended September 30, 1997 gains of $31 were realized on the sales of mortgage loans held-for-sale. The tax benefits of the 1997 first quarter contribution of available-for-sale securities resulted in significantly lower income taxes on the third quarter income before income taxes. Net income per share for the third quarter of 1997 was $10.87 per common share, an increase of $6.36, or 141 percent, from $4.51 for the 1996 third quarter. INTEREST INCOME Interest and fees on loans increased $715, or 10 percent, from $6,922 for the quarter ended September 30, 1996 to $7,637 for the quarter ended September 30, 1997. This increase was due to increased loan volume. Average loans for the quarter ending September 30, 1997 were $353 million, an increase of 10 percent from $321 million for the prior year quarter. The yield on the loan portfolio was 8.5 percent in the quarter ended September 30, 1996 and 8.6 percent in the quarter ended September 30, 1997. Interest income from investment securities, including U. S. Treasury and Government obligations, obligations of state and county subdivisions and other securities decreased $116, or 5 percent, from $2,399 in the quarter ended September 30, 1996 to $2,283 in the quarter ended September 30, 1997. This decrease was due to a decrease in the yield of the investment portfolio to 5.91% for the quarter ended September 30, 1997 from 6.21% for the quarter ended September 30, 1996 combined with a decrease in the volume of average investment securities for the quarter ended September 30, 1997 to $147 million as compared to $149 million for the quarter ended September 30, 1996. Interest income on federal funds sold was $69 for the quarter ended September 30, 1997. Average federal funds sold was $5 million for the quarter ended September 30, 1997. The average federal funds sold yield was 5.8 percent for the quarter ended September 30, 1997. There were no federal funds sold in the quarter ended September 30, 1996. Total interest income increased $668, or 7 percent, from $9,321 for the quarter ended September 30, 1996 to $9,989 for the quarter ended September 30, 1997. This increase was the result of volume increases. Average earning asset interest yields for both the quarter ended September 30, 1997 and September 30, 1996 were 7.8 percent. Average earning assets increased from $470 million in the quarter ended September 30, 1996 to $504 million in the quarter ended September 30, 1997. This $34 million increase in the average earning assets resulted primarily from the acquisitions discussed above. INTEREST EXPENSE Total interest expense increased $500 or 12 percent, from $4,345 in the quarter ended September 30, 1996 to $4,845 for the quarter ended September 30, 1997. The principal reason for the increase was the acquisitions discussed above. BancShares' total cost of funds increased from 4.19 percent for the quarter ended September 30, 1996 to 4.24 percent for the quarter ended September 30, 1997. Average interest bearing deposits were $437 million in the quarter ended September 30, 1997, an increase of $40 million from the $397 million in the quarter ending September 30, 1996. NET INTEREST INCOME Net interest income was up $228, or 5 percent, from $4,916 for the quarter ended September 30, 1996 to $5,144 for the quarter ended September 30, 1997. This increase was primarily due to the increased earning asset volume resulting from the acquisitions discussed above. The net interest margin for the quarter ended September 30, 1997 was 3.53 percent, a decrease of 4 basis points from 3.57 percent interest margin for the quarter ending September 30, 1996. ASSET QUALITY AND PROVISION FOR LOAN LOSSES For the quarter ended September 30, 1996 management added $60 as a volume related addition to the provision for loan losses. Management made no addition to the provision for loan losses for the quarter ended September 30, 1997. During the third quarter of 1997 Southern had net charge-offs of $36. During the same period in 1996 net charge-offs were $68. The decrease in net charge-offs was due to both decreased charge-offs and decreased recoveries in the third quarter of 1997 compared to the third quarter of 1996. NONINTEREST INCOME BancShares had gains on the sale of mortgage loans of $31 in the quarter ended September 30, 1997 compared to $52 in losses on the sales of mortgage loans in the quarter ended September 30, 1996. Income from service charges on deposit accounts, other service charges and fees, insurance commissions and other noninterest income not detailed above increased $65, or 6 percent, from $1,070 for the quarter ended September 30, 1996 to $1,135 for the quarter ended September 30, 1997. NONINTEREST EXPENSE Noninterest expense including personnel, occupancy, furniture and equipment, data processing, FDIC insurance and state assessments, printing and supplies and other expenses, decreased $194 or 4 percent, from $5,068 in the quarter ended September 30, 1996 to $4,874 in the quarter ended September 30, 1997. This decrease was primarily due to the net result of the aforementioned SAIF assessment of $569 on September 30, 1996, the aforementioned $176 fraud in the quarter ended September 30, 1996, an increase in personnel expense of $229, or 11 percent, from $2,051 for the quarter ended September 30 1996 to $2,280 for the quarter ended September 30, 1997 and increased occupancy, furniture and equipment expense and other volume related expenses resulting from the branch additions discussed above. INCOME TAXES In the quarter ended September 30, 1997 BancShares had income tax expense of $30, a decrease of $191, or 86 percent, from $221 for the quarter ended September 30, 1996. This decrease was principally due to tax benefits resulting from the first quarter donation of available-for-sale securities discussed above. The resulting effective tax rates based on the accruals for the quarter ended in September 1997 and 1996 were 2 percent and 29 percent, respectively. SHAREHOLDERS' EQUITY AND CAPITAL ADEQUACY Sufficient levels of capital are necessary to sustain growth and absorb losses. To this end, the Federal Reserve Board, which regulates BancShares, and the Federal Deposit Insurance Corporation, which regulates Southern, have established minimum capital guidelines for the institutions they supervise. In the quarter ended March 31, 1997 BancShares borrowed an additional $5 million and increased its investment in Southern by $5 million which improved each of Southern's capital ratios from the levels calculated at December 31, 1996. One of the regulator guidelines defines minimum requirements for Southern's leverage capital ratio. Leverage capital equals total equity less goodwill and certain other intangibles. According to these guidelines, Southern's leverage capital ratio at September 30, 1997 was 6.14 percent. At December 31, 1996, Southern's leverage capital ratio was 5.46 percent. Both of these ratios are greater than the level designated as "well capitalized" by the FDIC. Southern is also required to meet minimum requirements for Risk Based Capital ("RBC"). Southern's assets, including loan commitments and other off-balance sheet items, are weighted according to federal guidelines for the risk considered inherent in each asset. At September 30, 1997, the Total RBC ratio was 12.34 percent. At December 31, 1996 the RBC ratio was 10.66 percent. Both of these ratios are greater than the level designated as "well capitalized" by the FDIC. The regulatory capital ratios reflect increases in assets and liabilities from the acquisitions Southern has made. Each of the acquisitions required the payment of a premium for the deposits received. Each of these premiums resulted in increased intangible assets on BancShares' financial statements, which is deducted from total equity in the ratio calculations. The unrealized gains on securities available for sale at September 30, 1997 of $21.6 million and $16.5 million at December 31, 1996, although a part of total shareholders' equity, are not included in the calculation of either the RBC or leverage capital ratios pursuant to regulatory definitions of these capital requirements. The following table presents capital adequacy calculations and ratios of Southern: September 30, December 31, 1997 1996 Tier 1 capital $ 33,598 $ 27,891 Total capital 37,622 31,861 Risk-adjusted assets 304,784 298,862 Average tangible assets 547,408 510,574 Tier 1 capital ratio 11.02% (1) 9.33% (1) Total capital ratio 12.34% (1) 10.66% (1) Leverage capital ratio 6.14% (1) 5.46% (1) (1) These ratios exceed the minimum ratios for tier 1 capital of 6.00%, for total capital of 10.00% and for leverage capital of 5.00% required for a bank to be classified as "well capitalized," by the FDIC. LIQUIDITY Liquidity refers to the ability of Southern to generate sufficient funds to meet its financial obligations and commitments at a reasonable cost. Maintaining liquidity ensures that funds will be available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of other deposits and liabilities. Past experiences help management anticipate cyclical demands and amounts of cash required. These obligations can be met by existing cash reserves or funds from maturing loans and investments, but in the normal course of business are met by deposit growth. In assessing liquidity, many relevant factors are considered, including stability of deposits, quality of assets, economy of the markets served, business concentrations, competition and BancShares' overall financial condition. BancShares' liquid assets include cash and due from banks, federal funds sold and investment securities available-for-sale. The liquidity ratio, which is defined as net cash plus short term and marketable securities divided by net deposits and short term liabilities, was 30 percent at both September 30, 1997 and December 31, 1996. The Statement of Cash Flows discloses the principal sources and uses of cash from operating, investing and financing activities for the nine months ended September 30, 1997 and 1996, respectively. BancShares has no brokered deposits. Jumbo time deposits are considered to include all time deposits of $100,000 or more. BancShares has never aggressively bid on these deposits. Almost all jumbo time deposit customers have other relationships with Southern, including savings, demand and other time deposits, and in some cases, loans. At September 30, 1997 and at December 31, 1996 jumbo time deposits represented 10 percent and 9 percent, respectively, of total deposits. Management believes that BancShares has the ability to generate sufficient amounts of cash to cover normal requirements and any additional needs which may arise, within realistic limitations, and management is not aware of any known demands, commitments or uncertainties that will affect liquidity in a material way. The following table presents comparative liquidity ratios of BancShares: September 30, December 31, Regulatory 1997 1996 Guidelines Loans, net of unearned income to total deposits 70% 66% 80% (1) Interest-bearing deposits to total deposits 87% 87% N/A Jumbo interest-bearing deposits to total deposits 10% 9% N/A Loans, net of unearned income to total assets 61% 59% 70% (1) Liquidity 30% 30% 25% (2) Temporary investments to volatile liabilities (3) 125% 120% 100% (2) Volatile liability dependency -3% -3% 0 or (-) (1) Maximum (2) Minimum (3) Volatile Liabilities include certificates of deposit of $100,000 or more, repurchase agreements, and the Treasury Tax and Loan Account. ACCOUNTING AND REGULATORY MATTERS In September 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," ("SFAS No. 125") which establishes accounting standards for determining when a liability should be considered extinguished through the transfer of assets to a creditor or the setting aside of assets dedicated to eventually settling a liability. The statement provides conditions for determining if a transferor has surrendered control over transferred financial assets and requirements for derecognizing a liability when it is extinguished. The statement also requires the recognition of either a servicing asset or a servicing liability when an entity undertakes an obligation to service financial assets. Such servicing assets or liabilities shall be amortized in proportion to and over the period of the estimated net servicing income or loss, as appropriate. SFAS 125 is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after December 31, 1996 and is to be only applied on a prospective basis. The application of SFAS 125 did not have a material impact on BancShares financial condition or results of operations. In December 1996, the FASB issued SFAS No. 127, "Deferral of the Effective Date of Certain Provisions of FSAB Statement No. 125, an Amendment to FASB Statement No. 125" ("Statement 127"). Statement 127 delays the implementation of certain provisions of Statement 125 because the changes required to be made to information systems and accounting processes to allow compliance with certain provisions of Statement 125 could not reasonably be expected to be made in time for adoption on January 1, 1997. As a result of Statement 127, Statement 125 guidance on transactions involving secured borrowings and collateral, repurchase agreements, dollar-roll, securities lending and similar transactions has been deferred until January 1, 1998. The impact from BancShares' adoption of Statement 125, as amended by Statement 127, is anticipated to be immaterial to BancShares' consolidated financial statements. In February 1997, the FASB issued SFAS No. 128, "Earnings per Share" ("Statement 128"). Statement 128 establishes standards for computing and presenting earnings per share ("EPS") and applies to entities with publicly held common stock or potential common stock. This statement simplifies the standards for computing EPS previously found in APB Opinion No. 15, "Earnings per Share", and makes them comparable to international EPS standards. Statement 128 replaces the presentation of primary EPS with a presentation of basic EPS. Statement 128 also requires dual presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Statement 128 provides specific guidance for the computation of basic and diluted EPS and supercedes Opinion 15, AICPA Accounting Interpretation 1-102 of Opinion 15, and other related accounting pronouncements. Statement 128 is effective for financial statements issued for periods ending after December 15, 1997, including interim periods, with earlier application not permitted. Additionally, once adopted, restatement of all prior-period EPS data presented is required. Management does not expect that adoption of this pronouncement will have a material effect on BancShares' consolidated financial statements because BancShares does not have any common stock equivalents outstanding. In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information about Capital Structure" ("Statement 129"). Statement 129 establishes standards for disclosing capital structure information for all entities and continues the requirements to disclose certain capital structure information found in APB Opinions No. 10, Omnibus Opinion-1996 and No. 15, Earnings per Share and FASB Statement No. 47, "Disclosure of Long-Term Obligations". Statement 129 requires summary explanations within the equity section of the financial statements of pertinent rights and privileges of the various securities outstanding such as dividend and liquidation preferences, voting rights, call or redemption terms, additional issue contract terms and aggregate and per-share amounts of arrearages in cumulative preferred dividends. Statement 129 is effective for financial statements for periods ending after December 15, 1997. Management does not expect that adoption of this pronouncement will have a material effect on BancShares' consolidated financial statements. In June 1997, the FASB issued Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"). SFAS No. 130 establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. It does not address issues of recognition or measurement for comprehensive income and its components. The provisions of SFAS No. 130 are effective for fiscal years beginning after December 15, 1997. Earlier application is permitted. Management has not determined the impact of this pronouncement on BancShares' consolidated financial statements. In June 1997, the FASB issued Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information" (SFAS No. 131"). This statement requires that public business enterprises report certain information about operating segments in complete sets of financial statements issued to shareholders. It also requires that public business enterprises report certain information about their products and services, the geographic areas in which they operate, and their major customers. SFAS No. 131 is effective for fiscal years beginning after December 15, 1997. Earlier application is encouraged. Management has not determined the impact of this pronouncement on BancShares' consolidated financial statements. The FASB also issues exposure drafts for proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of BancShares and monitors the status of changes to issued exposure drafts and to proposed effective dates. OTHER EVENTS BancShares previously announced that Mr. John C. Pegram, Jr., Executive Vice President of Southern and Vice President of BancShares, will become President of Southern upon the retirement of Southern President M. J. McSorley on July 1, 1998. Southern has received regulatory approval to open its first offices in Wallace and Lumberton North Carolina. Southern plans to open these offices in 1998. Management is not aware of any other trends, events, uncertainties, or current recommendations by regulatory authorities that will have or that are reasonably likely to have a material effect on BancShares' liquidity, capital resources or other operations. 				 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SOUTHERN BANCSHARES (N.C.), INC. /s/John C. Pegram, Jr. Dated: November 10, 1997 ___________________________________ John C. Pegram, Jr., Vice President /s/David A. Bean Dated: November 10, 1997 ___________________________________ David A. Bean, Secretary/Treasurer