FORM 10-QSB U. S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended September 30, 1997 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period from ________ to ________ Commission File #0-11078 THE AMERICAN EDUCATION CORPORATION (Exact name of registrant as specified in its charter) Colorado (State or other jurisdiction of incorporation, or organization) 84-0838184 (IRS Employer Identification number) 7506 North Broadway Extension, Suite 505, Oklahoma City, OK 73116 (Address of principal executive offices) (405) 840-6031 (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: NONE Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $.025 per share Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.			 								 YES [X] NO [ ] Number of shares of the registrant's common stock outstanding as of September 30, 1997: 12,127,393 Transitional Small Business Disclosure Format YES [ ] NO [X] THE AMERICAN EDUCATION CORPORATION INDEX Page No. -------- PART 1 - FINANCIAL INFORMATION Item 1 Balance Sheets 3 September 30, 1997 and December 31, 1996 Statements of Operations 4 For the Quarter Ended September 30, 1997 and for the Quarter Ended September 30, 1996 For the Nine months Ended September 30, 1997 5 and for the Nine months Ended September 30, 1996 Statements of Cash Flows 6 For the Nine months Ended September 30, 1997 and for the Nine months Ended September 30, 1996 Notes to Interim Financial Statements 7 Item 2 Management's Discussion and Analysis of 9 Financial Conditions and Results of Operations PART II - OTHER INFORMATION 13 SIGNATURE PAGE 14 Part 1 - FINANCIAL INFORMATION THE AMERICAN EDUCATION CORPORATION BALANCE SHEETS ASSETS 30-Sep-97 31-Dec-96 Current assets: Cash $ 380,382 $ 193,347 Accounts receivable, net of allowance for uncollectible accounts of $71,634 and $112,187 912,199 408,178 Inventories, net of impairment reserve of 12,634 15,909 $9,645 Prepaid expenses and deposits 20,197 32,442 ---------- ---------- Total current assets 1,325,412 649,876 Property and equipment, at cost 201,762 175,097 Less accumulated depreciation and amortization (143,975) (125,838) ----------- ----------- Net property and equipment 57,787 49,259 Other assets: Capitalized software costs, net of accumulated amortization of $944,626 and $879,033 519,995 322,036 Goodwill, net of accumulated amortization of $235,241 and $200,536 11,559 46,264 ---------- ---------- Total other assets 531,554 368,300 Total Assets $ 1,914,753 $ 1,067,435 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable trade $ 202,173 $ 280,196 Accrued liabilities 399,858 360,697 Accounts Payable - Affiliate 18,000 18,000 Customer Deposits 130,747 194,480 ----------- ----------- Total current liabilities 750,778 853,373 Long-term debt 56,750 53,000 ---------- ----------- Total liabilities 807,528 906,373 Commitments and contingencies 0 0 Stockholders' Equity Preferred Stock, $.001 par value; Authorized-50,000,000 shares-issued and outstanding-none 0 0 Common stock, $.025 par value Authorized 15,000,000 shares-issued and outstanding-12,127,393 shares 304,271 304,271 Additional paid-in capital 5,232,630 5,232,630 Retained Earnings/(Deficit) (5,375,839) (5,375,839) Current Year Earnings 946,163 0 ----------- ----------- Total stockholders' equity 1,107,225 161,062 ----------- ----------- Total liabilities and stockholders' equity $ 1,914,753 $ 1,067,435 =========== =========== The accompanying notes are an integral part of the financial statements. THE AMERICAN EDUCATION CORPORATION STATEMENTS OF OPERATIONS QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996 (UNAUDITED) 30-Sep-97 30-Sep-96 Net Sales $ 1,081,084 $ 695,537 Cost of goods sold 17,680 102,358 ------------ ------------- Gross profit 1,063,404 593,179 Operating expenses: Sales and marketing 510,714 152,874 General and administrative 283,281 213,379 Amortization of capitalized software costs 24,858 65,007 ------------ ------------ Total operating expenses 818,853 431,260 ------------ ------------ Operating earnings (loss) 244,551 161,919 Other income/(expense) Interest and Dividend Income 625 - Miscellaneous income 1,101 250 Interest Expense (1,443) (7,994) Incentive Expense (19,444) - ------------- ------------ Net earnings (loss) before taxes 225,390 154,175 Deferred income taxes 81,140 55,503 Valuation allowance - change at beginning of year (81,140) (55,503) ------------- ------------ Net earnings (loss) $ 225,390 $ 154,175 ============= ============ Weighted average common shares outstanding 12,127,393 12,185,412 Earnings (loss) per share $ 0.019 $ 0.013 Weighted average common shares outstanding-assuming dilution 13,694,155 13,785,204 Earnings (loss) per share-assuming dilution $ 0.016 $ 0.011 The accompanying notes are an integral part of the financial statements. THE AMERICAN EDUCATION CORPORATION STATEMENTS OF OPERATIONS NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 (UNAUDITED) 30-Sep-97 30-Sep-96 Net Sales $ 3,091,157 $ 2,055,474 Cost of goods sold 245,092 300,957 ------------ ------------ Gross profit 2,846,065 1,754,517 Operating expenses: Sales and marketing 858,847 388,944 General administrative 960,356 582,578 Amortization of capitalized software costs 65,593 185,804 ------------ ----------- Total operating expenses 1,884,796 1,157,326 ------------ ----------- Operating earnings (loss) 961,269 597,191 Other income/(expense) Interest and Dividend Income 1,213 - Miscellaneous income 7,511 27,370 Interest Expense (4,386) (56,562) Incentive Expense (19,444) - ------------- ------------ Net earnings (loss) before taxes 946,163 567,999 Deferred income taxes 340,619 204,480 Valuation allowance - change at beginning of year (340,619) (204,480) ------------- ------------ Net earnings (loss) $ 946,163 $ 567,999 ============ ============ Weighted average common shares outstanding 12,127,393 12,185,412 Earnings (loss) per share $ 0.078 $ 0.047 Weighted average common shares outstanding-assuming dilution 13,694,155 13,785,204 Earnings (loss) per share-assuming dilution $ 0.069 $ 0.041 The accompanying notes are an integral part of the financial statements. THE AMERICAN EDUCATION CORPORATION STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 (UNAUDITED) 30-Sep-97 30-Sep-96 Cash flows from operating activities: Net earnings (loss) $ 946,163 $ 567,999 Adjustments to reconcile net earnings/(loss) to net cash provided by (used in) operating activities: Depreciation and amortization 118,435 235,274 Gain on debt settlement (27,060) Reserve for bad debts (40,553) 87,593 Changes in assets and liabilities: Accounts receivable (463,465) (694,733) Inventories 3,275 (4,990) Prepaid expenses and other 12,244 (12,982) Accounts payable and accrued liabilities (35,111) 48,388 Customer Deposits (63,733) - ------------ ------------- Net cash provided by operating activities 477,255 199,489 Cash flow from investing activities: Purchase of capitalized software costs (263,552) (181,109) Purchase of property and equipment (26,668) (27,472) ------------ ------------ Net cash used in investing activities (290,220) (208,581) Cash flows from financing activities: Proceeds received from issuance of debt - 42,268 Principal payment on debt - (2,499) Issuance of common stock for cash - 100,000 ------------ ------------ Net cash provided by financing activities - 139,769 Net increase (decrease) in cash 187,035 130,677 Cash at beginning of the period 193,347 56,882 ------------ ----------- Cash at end of the period $ 380,382 $ 187,559 ============ =========== Supplemental Cash Flow Disclosures: Interest paid $ - $ 11,200 The accompanying notes are an integral part of the financial statements. THE AMERICAN EDUCATION CORPORATION NOTES TO INTERIM FINANCIAL STATEMENTS FOR THE PERIODS ENDED SEPTEMBER 30, 1997 AND 1996 Summary of Significant Accounting Policies - - ------------------------------------------ The summary of significant accounting policies of The American Education Corporation (the Company), is presented to assist in understanding the Company's financial statements. These accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements. 1. BASIS OF PRESENTATION - - ------------------------ The interim financial statements at September 30, 1997, and for the three and nine month periods ended September 30, 1997, and 1996 are unaudited, but include all adjustments which the Company considers necessary for a fair presentation. The December 31, 1996, balance sheet was derived from the Company's audited financial statements. The accompanying unaudited financial statements are for the interim periods and do not include all disclosures normally provided in annual financial statements and should be read in conjunction with the Company's audited financial statements included in the Company's Form 10-KSB for the year ended December 31, 1996. The accompanying unaudited interim financial statements for the three and nine month periods ending September 30, 1997 is not necessarily indicative of the results which can be expected for the entire year. The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company recognizes revenue in accordance with the American Institute of Certified Public Accountant's Statement of Position 91-1 on software revenue recognition. Capitalized software costs consist of licenses for the rights to produce and market computer software, salaries, and other direct costs incurred in the production of computer software. Costs incurred in conjunction with product development are charged to research and development expense until technological feasibility is established. Thereafter, all software development costs are capitalized and amortized on a straight-line basis over the product's estimated economic life of between three and five years. Goodwill relates to the acquisition of the Company in 1991 and prior to 1993 was amortized over a period of 40 years. In 1993 the estimated useful life was revised with the remaining goodwill amortized over five years. Inventories are stated at the lower of cost (first-in, first-out), or market. Property and equipment is stated at cost. Depreciation is provided on the straight-line basis over the estimated useful life of the assets, which is five years. In the Statements of Cash Flows, cash and cash equivalents may include currency on hand, demand deposits with banks, or other financial institutions, treasury bills, commercial paper, mutual funds or other investments with original maturities of three months or less. The Company accounts for income taxes in accordance with the provisions of SFAS No. 109. The Company has a net operating loss carryforward. A valuation allowance has been assessed for the full amount of the related deferred tax asset. Shareholder's Equity - - -------------------- In 1996 the Company issued 3,599,963 shares as common stock in exchange for $243,258 cash and $995,755 of debt retirement. During the first quarter of 1996, the Company adopted a new non-qualified stock option plan. On March 11, 1996 the company granted options to employees, officers, and directors, to purchase 1,301,195 shares of common stock at $.50 per share. The options expire March 11, 1999, or ninety days after termination of employment. No options have been exercised and 58,000 options have expired due to termination of employment. 2. COMMITMENTS AND CONTINGENCIES - - --------------------------------- The Company amortizes capitalized software costs over the product's estimated useful life. Due to inherent technological changes in the software development industry, the period over which such capitalized software cost is being amortized may have to be accelerated. In October 1996, the Company became a party to litigation in United States District Court for the District of Columbia entitled Securities and Exchange Commission, Plaintiff v. The American Education Corporation, Defendant (the "Action"). In the Action, the Company admitted that, in violation of certain provisions of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), it failed to file, among other things, certain annual and quarterly reports. The Company voluntarily entered into a Consent and Undertaking pursuant to which the Court will issue a Final Judgment of Permanent Injunction requiring the Company to (i) file all its delinquent Exchange Act reports and (ii) in the future, timely file all of its Exchange Act reports. The failure to file any required report could result in a contempt citation, the assessment of fines against the Company, or an action by the Securities and Exchange Commission to deregister the Company's common stock. ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION - - ------------------------------------------------------------------ LIQUIDITY AND CAPITAL RESOURCES - - ------------------------------- This document may contain forward-looking statements. These forward-looking statements can generally be identified as such because the context of the statements will include words such as the Company "believes", "plans", "intends", "anticipates", "expects", or words of similar import. Similarly, statements that describe the Company's future plans, objectives, estimates, or goals are also forward-looking statements. Such statements address future events and conditions concerning capital expenditures, earnings, litigation, liquidity, capital resources, and accounting matters. Actual results in each case could differ materially from those currently anticipated in such statements by reason of factors such as economic conditions, including changes in customer demand; future legislative, regulatory and competitive developments in markets in which the Company operates; and other circumstances affecting anticipated revenues and costs. The Company has invested significantly in personnel additions, the development of new products, and the acquisition and licensing of new products to improve the ability of the Company and its published products to meet the needs of its customers. These changes were required to update the Company's products. To finance these changes, management has utilized long-term, subordinated debt from private investment sources, secured bank revolving credit lines, and accounts receivable financing sources. Management anticipates that additional financing will be required to continue to develop and position the Company for the growth opportunities that exist in the electronic media for education industry. The Company's working capital was $574,634 at September 30, 1997, an improvement of $778,131 from a deficit of $203,479 at December 31, 1996. This improvement is associated with higher levels of sales and subsequent cash flow during the period. At December 31, 1995, the Company had $791,989 of unpaid principal outstanding on convertible notes, including $33,201 owed to a vendor. Effective June 30, 1996, the Company exchanged 2,651,274 shares of common stock for $731,989 of principal and $233,471 of accrued interest related to these convertible notes. At December 31, 1996 and September 30, 1997, $50,000 of convertible notes, with a conversion price per share of $.136, remained outstanding. Additional working capital beyond that available within the Company has been and may be required to expand operations. Management has and will consider options available in providing such funding, including debt and/or equity financing to provide necessary expansion capital. Management may also seek to raise additional equity capital to provide for the financial resources to acquire other organizations or intellectual property content that can accelerate the Company's growth and strategic position. The Company continues to demonstrate improvements in liquidity and capital resources. In 1997, sales of the A+dvanced Learning System registered product line continued to improve. This has provided the Company with relatively consistent quarter to quarter gains in sales revenue and cash flow. Management continues to reduce debt and improve the financial strength of the Company. The Company's financial position continues to benefit from the re-capitalization that took place in June of 1996, which included the private sale of restricted common stock and conversion of convertible debt to common stock by its principal shareholders. RESULTS OF OPERATIONS - QUARTER ENDED SEPTEMBER 30, 1997 AS COMPARED TO THE QUARTER ENDED SEPTEMBER 30, 1996 - - --------------------------------------------------- Net software revenues for the three months ended September 30, 1997, totaled $1,081,084 compared to net software revenues of $695,537 for the same period in 1996. This represents an increase of approximately 55% in the 1997 quarter. Cost of goods sold for the three months ended September 30, 1997, decreased by approximately 83%, even though sales increased by 55%. This disproportionately low increase in costs of goods sold relative to sales revenue is attributable to a one-time adjustment to the cost of goods calculation that was recorded to more properly reflect the Company's true costs in this area. The use of the CD-ROM delivery system also positively affects the cost of packaging, handling and freight associated with products that are marketed primarily to the school market, as opposed to traditional retail outlets. Cost of goods sold represents the actual cost to produce the software products, including certain allocated overhead costs, a portion of which is fixed. Actual component costs as well as the direct labor costs associated with the assembly of software products are now very low. Excluding the costs of allocated overhead, product costs provide gross profit margins ranging from 75 to 95 percent on the Company's principal products. Total operating expenses recorded for the three months ended September 30, 1997, were $818,853, compared to $431,260 for the previous year. This represents an increase of approximately 90%. Operating expenses for the quarter were impacted by an increase in marketing costs, one-time relocation expenses for two senior executives, certain increased payroll costs associated with maintaining and recruiting key managerial staff. In addition, the Company continued to fund the development costs associated with the release of 15 new secondary grade level titles and the expenses associated with the development costs attributable to the translation of 8 mathematics titles into Spanish. Selling and marketing costs increased by approximately 234%, from $152,874 for the three months ended September 30, 1996 to $510,714 for the current period. The increase in 1997 is related to expanded sales, marketing, distributor training and commission costs related to the higher sales levels. General and administrative expenses increased by approximately 33% during 1997, from $213,379 to $283,281. This increase was caused by the previously mentioned product development costs associated with the final development costs incurred with a total of 15 secondary grade level and 8 Spanish language subject titles. In addition, there were the disproportionate, one-time expenses detailed in the above paragraph on operating expenses. Research and development cost totaled $142,087 for the quarter. Net income for the three months ended September 30, 1997, improved by approximately 46% as compared to the prior year. This improvement from net income of $154,175 in 1996 to net income of $225,390 in 1997, reflects the higher revenue levels providing coverage of essential fixed operating costs, as well as the improving gross margins related to previously described manufacturing efficiencies. Earnings per share (on a fully diluted basis) was $0.016 for the quarter ending September 30, 1997 compared to $0.011 for the same period in 1996. The number of fully diluted shares outstanding decreased from 13,785,204 to 13,694,155 during the same period due to options expiring. Total stockholder's equity improved substantially as a result of the accumulation of earnings during the quarter ended September 30, 1997. Shareholders' equity as a percent of total assets at December 31, 1996 was 15% compared to 58% at September 30, 1997. The Company's current ratio has improved from 0.76 to 1.77 over the same period. RESULTS OF OPERATIONS - NINE MONTHS ENDED SEPTEMBER 30, 1997 AS COMPARED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1996 - - ------------------------------------------------------ Net software revenues for the nine months ended September 30, 1997, totaled $3,091,157 compared to net software revenues of $2,055,474 for the comparable 1996 period. This represents an increase of approximately 50% for the 1997 nine month period. This significant increase in the 1997 nine month period total company revenues highlights the order backlog and rate of third quarter growth issues contained in the preceding quarterly discussion. Cost of goods sold for the nine months ended September 30, 1997, decreased by approximately 19%, even though sales increased by 50%. This disproportionately low increase in direct costs reflects the efficiency in which software products are now produced on CD-ROM and certain one time accounting adjustments made in the third quarter. The use of this medium also reduces the cost of packaging, handling, and freight associated with products that are marketed primarily to the school market, as opposed to traditional retail outlets. Cost of goods sold represents the actual cost to produce the software products, including certain allocated overhead costs, a portion of which is fixed. Actual component costs as well as the direct labor costs associated with the assembly of software products are now very low. Excluding the costs of allocated overhead, product costs provide gross profit margins ranging from 75 to 95 percent on the Company's principal products. As sales volumes increase, overall gross profit margins are expected to continue to increase, as total allocable overhead costs remain relatively fixed relative to sales. Total operating expenses recorded for the nine months ended September 30, 1997, were $1,884,796, compared to $1,157,326 for the previous year. This represents an increase of approximately 63%. Total operating expenses for the nine month period were also impacted by the development costs associated with the release of 15 new secondary grade level titles and the expenses associated with the development costs attributable to the translation of 8 mathematics titles into Spanish. Selling and marketing costs increased by approximately 121%, from $388,944 for the nine months ended September 30, 1996 to $858,847 for the comparable 1997 period. The increase in the 1997 nine month period is attributable to expanded sales, marketing, distributor training and commission costs related to the higher sales levels and the release of 23 new titles. General and administrative expenses increased by approximately 65% during the 1997 nine month period from $582,578 to $960,356. This increase is primarily related to higher expenses associated with the final development efforts associated with the 15 secondary grade level and 8 Spanish language subject titles completed during the period. In addition, nine month costs were impacted by certain one-time relocation expenses and recruitment costs that occurred in the third quarter. Research and development costs totaled $378,620 for the 1997 nine month period. The Company plans to invest in a new title development schedule, which will position the Company to take advantage of new and existing markets. Net earnings for the nine months ended September 30, 1997, improved by approximately 67% as compared to the prior 1996 period. This improvement from net income of $567,999 in 1996 to net income of $946,164 in 1997, reflects the higher revenue levels providing coverage of essential fixed operating costs, as well as the improving gross margins related to previously described manufacturing efficiencies. Earnings per share (on a fully diluted basis) were $0.067 for the nine months ending September 30, 1997 compared to $0.041 for the same period in 1996 which is an increase of 63%. The number of fully diluted shares outstanding decreased from 13,785,204 to 13,694,155 during the same period due to expiring options. The Company has several marketing partnerships that were entered into during the fiscal 1996 and 1997 periods. Since mid-1995, the Company has been a Compaq/Microsoft Educational Partner and a Microsoft NT Solutions Partner. These two relationships provide the Company with significant advertising and promotional exposure in literature and various promotions directed to the school market- place. On June 29, 1996, the Company entered into a marketing agreement with HomeQuest, Inc., to provide a private brand version of its A+dvanced Learning System registered product family for the home market. HomeQuest is a direct seller of educational products to the home with approximately 400 marketing consultants. An agreement was entered into with Davidson & Associates, (a subsidiary of CUC International [NYSE]) on August 29, 1996, to provide certain elements of A+dvanced Learning System software technology and curriculum content to Davidson. By mutual agreement, the Company and Davidson agreed to withdraw from their initial agreement to modify certain of the Company content and technology under a private label agreement with Davidson. The Company was not willing under the terms of the initial agreement to undertake modification of its product to the degree and extent requested by Davidson for the compensation terms stipulated in the agreement. The Company's agreement to effect conversion of English to Spanish-language translation of certain of its current titles with National School Services (NSS) has been executed. The translation of 8-grade level 1-9 A+dvanced Learning System mathematics subject titles into Spanish is complete, along with the sale and installation of these products in a number of schools. Company management believes that significant, future opportunities exist in both the school and home markets. The Company is now equipped with Macintosh, DOS and Windows program shells that facilitate the rapid and less expensive development of new subject titles. Management also believes that the Company is better positioned to compete in the educational software market as a result of its software development tools and capabilities, growing marketing strengths and its position within the school and home market places. In addition, the Company is investigating sources for intellectual property and potential partnerships with other publishers on which it may base future publications and Internet commercial activities. Management believes that the Company can make significant progress within its existing product development and marketing budgets to position the Company to maintain the continued, profitable expansion of the business. THE AMERICAN EDUCATION CORPORATION PART II - OTHER INFORMATION - - --------------------------- Item 1. Legal Proceedings In October 1996, the Company became a party to litigation in United States District Court for the District of Columbia entitled Securities and Exchange Commission, Plaintiff v. The American Education Corporation, Defendant (the "Action"). In the Action, the Company admitted that, in violation of certain provisions of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), it failed to file, among other things, certain annual and quarterly reports. The Company voluntarily entered into a Consent and Undertaking pursuant to which the Court will issue a Final Judgment of Permanent Injunction requiring the Company to (i) file all its delinquent Exchange Act reports and (ii) in the future, timely file all of its Exchange Act reports. The failure to file any required report could result in a contempt citation, the assessment of fines against the Company, or an action by the Securities and Exchange Commission to deregister the Company's common stock. As of September 30, 1997 the Company was current with all filings with the SEC through the end of the fiscal year December 31, 1996 and the quarter ending June 30, 1997. The Company filed a complaint on July 8, 1997 in The United States District Court for the Western District of Oklahoma against Jostens Learning Corporation ("Jostens"). The complaint alleges, among other things, that Jostens has improperly adopted and used the mark "A+dvantage" in connection with its educational computer programs. The complaint alleges, among other things, that Jostens' confusingly similar mark has caused damage to the Company. The complaint requests, among other things, monetary damages and injunctive relief. Jostens has continued the unauthorized use of this mark. The mutual discovery process is underway with an initial hearing being scheduled for November 4, 1997 in the United States District Court for the Western District of Oklahoma. Item 2. Changes in Securities - - ----------------------------- Omitted from this report as inapplicable. Item 3. Default Upon Senior Securities - - --------------------------------------- Omitted from this report as inapplicable. Item 4. Submission of Matters to Vote of Securities Holders - - ------------------------------------------------------------ No matters were submitted to a vote of security holders during the period. Item 5. Other Information - - -------------------------- Omitted from this report as inapplicable. Item 6. Exhibits and Reports on Form 8-K - - ----------------------------------------- A. Exhibits Omitted from this report as inapplicable. SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The American Education Corporation November 5, 1997 By: /s/Jeffrey E. Butler -------------------- Chief Executive Officer Chairman of the Board Treasurer