FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549 


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  September 30, 1994                            

                                      or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to                     

Commission file number  2-81457                                               

                   AMERICAN SOUTHWEST FINANCIAL CORPORATION                   
            (Exact name of registrant as specified in its charter)


              Arizona                                        86-0439495       
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                       Identification Number)

  2390 East Camelback Road, Suite 225, Phoenix, AZ           85016            
   (Address of principal executive offices)                (Zip Code)

                                (602) 381-8960                                
              (Registrant's telephone number including area code)


Indicate  by  check mark  whether the  registrant  (1) has  filed  all reports
required to be filed by Section 13 or 15(d) of the  Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was  required to file  such reports), and  (2) has been  subject to
such filing requirements for the past 90 days. 

Yes     X     No         

Indicate  the number of shares outstanding of  each of the issuer's classes of
common stock, as of the latest practicable date.

Number of shares of common stock outstanding as of November 9, 1994:

                   Class A - 18,000        Class B - 35,200


                   AMERICAN SOUTHWEST FINANCIAL CORPORATION

                                     INDEX

                                                                      Page No.
PART I.     FINANCIAL INFORMATION

      Item 1.     Financial Statements.

                  Balance Sheets - September 30, 1994 (Unaudited)
                    and June 30, 1994                                      3

                  Statements of Operations - For the three months
                    ended September 30, 1994 and 1993 (Unaudited)          5

                  Statements of Cash Flows - For the three months
                    ended September 30, 1994 and 1993 (Unaudited)          6

                  Notes to Financial Statements
                    (Unaudited)                                            7

      Item 2.     Management's Discussion and Analysis of
                    Financial Condition and Results of Operations.        16

PART II.    OTHER INFORMATION

      Item 6.     Exhibits and Reports on Form 8-K.                       23

                                       2

                                    PART I.
                             FINANCIAL INFORMATION

Item 1.     Financial Statements.

                   AMERICAN SOUTHWEST FINANCIAL CORPORATION
                                BALANCE SHEETS


                                    ASSETS

                                                         September 30         June 30
                                                                 1994            1994
                                                          (Unaudited)
                                                                      
 Cash and cash equivalents                            $         1,676  $    1,434,442
 Receivables pursuant to Funding
   Agreements - Note 2
     Principal - (Net of issue discount of
     $10,367,920 and $11,431,310, respectively)           301,310,846     345,427,233
     Interest                                               7,188,875       8,196,380
 Mortgage Securities - Note 2 
     Principal - (Net of purchase discount
       of $26,010,389 and $28,199,384,
       respectively)                                      557,000,062     615,850,786
     Interest                                               6,623,616       7,108,709
 Other receivables, primarily interest
     and prepaid income taxes                                  78,997          54,170
 Advances to affiliates - Note 3                                            1,753,824

     Total Assets                                     $   872,204,072  $  979,825,544


The accompanying notes are an integral part of these financial statements.

                                      3

                               AMERICAN SOUTHWEST FINANCIAL CORPORATION
                                        BALANCE SHEETS (CONT'D)

                                 LIABILITIES AND SHAREHOLDERS' EQUITY


                                                         September 30         June 30
                                                                 1994            1994
                                                          (Unaudited)
                                                                 
 Liabilities
   Bonds Payable - Note 2
     Principal - (Net of issue discount of 
       $36,378,309 and $39,630,694, respectively)     $   847,872,754  $  956,979,605
     Interest                                              13,656,718      15,265,766
   Accounts payable                                                            32,371
   Payable to affiliates - Notes 2 and 3                    3,430,000         225,000

     Total Liabilities                                    864,959,472     972,502,742

 Commitments and Contingencies - Note 3

 Shareholders' Equity
   Class A Common Stock, $.10 par value;
     100,000 shares authorized, 25,000
     shares issued; 18,000 shares outstanding                   2,500           2,500 
   Class B Common Stock, $.10 par value;
     50,000 shares authorized, 36,200 shares
     issued; 35,200 shares outstanding                          3,620           3,620
   Capital in excess of par value                              99,480          99,480
   Retained earnings                                        7,353,259       7,431,461
                                                            7,458,859       7,537,061
   Less: Treasury stock - at cost, 
     Class A Common Stock, 7,000 shares and 
     Class B Common Stock, 1,000 shares                       214,259         214,259      

     Total Shareholders' Equity                             7,244,600       7,322,802

     Total Liabilities and 
       Shareholders' Equity                           $   872,204,072  $  979,825,544


The accompanying notes are an integral part of these financial statements.

                                           4

                               AMERICAN SOUTHWEST FINANCIAL CORPORATION
                                       STATEMENTS OF OPERATIONS
                                              (Unaudited)


                                                             For the         For the 
                                                        three months    three months 
                                                               ended           ended 
                                                        September 30    September 30 
                                                                1994            1993 
 REVENUES
                                                                 
   Interest
     Pursuant to Funding Agreements - Note 2          $    8,350,477   $  21,913,844 
     Mortgage Securities - Note 2                         14,692,306      27,538,252 
     Other                                                    79,249         347,330 
     Management fees                                          10,054          17,446 
     Redemption income - Note 2                              377,555       1,752,600 
                                                          23,509,641      51,569,472 
 COSTS AND EXPENSES

   Interest on Bonds - Note 2                             22,840,647      49,379,958 
   Interest on loan from affiliates - Note 2                  41,019          13,894 
   Management fees - Note 3                                  725,000         200,000 
   Other expenses                                             13,176          35,241 
                                                          23,619,842      49,629,093 

 (LOSS) INCOME BEFORE TAXES                                 (110,201)      1,940,379 

 (Benefit) Provision for Income Taxes                        (32,000)        769,000 

 NET (LOSS) INCOME                                    $      (78,201)  $   1,171,379 

 (LOSS) EARNINGS PER SHARE - Note 4                   $        (4.34)  $       61.65 

 Weighted average number of Class A
   shares outstanding                                         18,000          19,000 


The accompanying notes are an integral part of these financial statements.

                                           5

                               AMERICAN SOUTHWEST FINANCIAL CORPORATION
                                       STATEMENTS OF CASH FLOWS
                                              (Unaudited)


                                                             For the         For the 
                                                        three months    three months 
                                                               ended           ended 
                                                        September 30    September 30 
                                                                1994            1993 
                                                                 
 CASH FLOWS FROM OPERATING ACTIVITIES

   Net (loss) income                                  $      (78,201)  $   1,171,379 

   Adjustments to reconcile net (loss) income
     to net cash provided by operating activities:

     Decrease in interest receivable on 
       Mortgage Collateral                                 1,492,598       4,882,510 
     (Increase) decrease in other receivables                (24,827)        160,413 
     Decrease in advances to affiliates                    1,753,824         660,000 
     Decrease in interest payable - Bonds                 (1,609,049)     (4,946,817)
     (Decrease) increase in accounts payable                 (32,371)        579,672 
     Decrease in payable to affiliates                                      (186,106)

         Total Adjustments                                 1,580,175       1,149,672 

     Net cash provided by operating activities             1,501,974       2,321,051 

 CASH FLOWS FROM INVESTING ACTIVITIES

   Collection of Mortgage Collateral                     108,175,862     354,034,503 

     Net cash provided by investing activities           108,175,862     354,034,503 

 CASH FLOWS FROM FINANCING ACTIVITIES

   Principal reduction of Bonds Payable                 (114,315,602)   (357,791,287)
   Loan from affiliates                                    3,205,000         979,704 

     Net cash used in financing activities              (111,110,602)   (356,811,583)

     Net decrease in cash and cash equivalents            (1,432,766)       (456,029)

   Cash and cash equivalents at beginning of period        1,434,442       3,989,969 

   Cash and cash equivalents at end of period          $       1,676   $   3,533,940 

 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

   Cash paid for income taxes                          $               $             

   Cash paid for interest                              $  21,238,329   $  43,976,713 


Disclosure of accounting policy:
For purposes of the statements of cash flows, the Company considers all highly
liquid investments purchased with maturities of three months or less to be
cash equivalents.

The accompanying notes are an integral part of these financial statements.

                                 6

                   AMERICAN SOUTHWEST FINANCIAL CORPORATION
                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE 1 -  ORGANIZATION AND BASIS OF PRESENTATION
Organization
                 American Southwest Financial Corporation  (the "Company") was
organized for  the purpose of issuing  mortgage-collateralized bonds ("Bonds")
in series ("Series")  consisting of one  or more classes  (each a "Class")  to
facilitate the  financing of long-term  residential mortgage loans  secured by
single-family  residences.   The  Company  last issued  a Series  of  Bonds in
September  1988.    The  Bonds  are  collateralized  by  certificates  of  the
Government  National  Mortgage  Association,  the  Federal  National  Mortgage
Association and the Federal Home Loan Mortgage  Corporation (collectively, all
such  certificates  are  referred  to  as  "Mortgage  Certificates")  and   by
conventional mortgage  loans (together with Mortgage  Certificates referred to
as "Mortgage Collateral").  The Company  does not have and is not expected  to
have  any significant assets other than cash  and the assets pledged to secure
specific Series of Bonds.  
                 Each Series  of Bonds that  has been issued  is a nonrecourse
obligation  of the  Company payable  solely from  the Mortgage  Collateral and
other  collateral (together the "Collateral") pledged to secure such Series of
Bonds.   Neither the  Company, the  participating finance  companies ("Finance
Companies") nor the holders  of the residual  interest in the REMICs  (defined
below), as  applicable, have guaranteed, or otherwise are obligated to pay the
Bonds  of a Series  except from the  proceeds of the  Collateral securing such
Series  of Bonds.  The Company has made elections to treat the arrangements by
which the Collateral securing certain Series  of Bonds is held as "real estate
mortgage investment conduits" ("REMICs") for federal income tax purposes.  The
residual  interests in  the  REMICs  (generally,  the  right  to  receive  the
remaining cash flow available on Collateral after debt service

                                      7

and payment of  administrative expenses on Bonds)  are owned by persons  other
than the Company.

Basis of Presentation
                 The  accompanying  unaudited financial  statements  have been
prepared  in  accordance with  generally  accepted  accounting principles  for
interim  financial information and with the instructions to Form 10-Q and Rule
10-01 of  Regulation S-X.   They  do  not include  all information  and  notes
required by  generally accepted  accounting principles for  complete financial
statements.  However, except  as disclosed herein, there has  been no material
change in the information disclosed in  the notes to the financial  statements
included in the Annual  Report on Form 10-K for the  year ended June 30, 1994.
In the opinion of Management, all adjustments  considered necessary for a fair
presentation have been included.  Operating results for the three month period
ended  September 30, 1994 are not  necessarily indicative of  the results that
may be expected for the year ending June 30, 1995.

NOTE 2 -  MORTGAGE COLLATERAL AND BONDS PAYABLE
                 As a  result of  the elections  by the  Company to treat  the
arrangements by which the Collateral securing certain Series  of Bonds is held
as REMICs, the related income and expense of each such Series is reported as a
separate  entity for  federal income  tax purposes.   For  financial statement
purposes,  the Mortgage Collateral securing  the Bonds of  a Series, including
the REMICs, is presented on the balance sheets as (i) "Receivables Pursuant to
Funding Agreements" (defined  below) if the Mortgage  Collateral securing such
Series is  owned by Finance Companies and pledged by such Finance Companies to
the Company pursuant to  funding agreements, or (ii) "Mortgage  Securities" if
the Mortgage Collateral securing such

                                      8

Series is owned by the Company.  The Bonds  secured by the Mortgage Collateral
are presented as "Bonds Payable".
                 With respect  to a  Series of  Bonds for  which the  Mortgage
Collateral securing  such Series is owned by the Finance Companies and pledged
to the Company,  the Company  and each Finance  Company participating in  such
Series  enter into a funding  agreement ("Funding Agreement")  with respect to
such Series  pursuant  to which  the Company  lends and  such Finance  Company
borrows all or a  portion of the proceeds from  the sale of the Bonds  of such
Series.   Each participating Finance Company agrees to repay its loan from the
Company by  causing payments to be made to the trustee (the "Trustee") for the
related  Series of  Bonds on  behalf of  the Company  in such  amounts as  are
necessary to pay the principal  of and interest on the Finance  Company's loan
from the Company as  it becomes due, and  each Finance Company pledges to  the
Company Collateral  as security  for its  loan.  The  Company Yassigns  to the
Trustee  its entire  right,  title  and interest  in  the Collateral  and  all
proceeds thereof pledged  under the  Funding Agreements as  security for  such
Series  of Bonds.    At  September 30, 1994,  the  Company  had $2,343,778  in
Receivables Pursuant to Funding  Agreements that were not pledged  as security
for Series of  Bonds, having paid  off the related  Series of Bonds  utilizing
corporate cash (see below).
                 Funds generated  by principal  and interest  payments on  the
Mortgage  Collateral securing a Series of  Bonds are held by  the Trustee.  If
Bonds are outstanding, the Trustee holds the funds until the payment dates for
the Bonds of such Series, makes the payments to the bondholders and remits the
surplus cash to  the Company.   The surplus is  used to  pay current fees  and
expenses, held in reserve funds for  future fees and expenses, held in special
reserve funds securing the

                                     9

Bonds, paid to  the Finance Companies pursuant  to the Funding Agreements,  if
any, or paid to the purchaser of  the residual interest in the REMIC, if  any,
with respect to such Series.
                 In the case  where the Company  has paid off  the Bonds of  a
Series and has  retained the  Receivable Pursuant to  Funding Agreements,  the
Trustee, through a  separate custodial agreement, acts only as  a custodian of
the principal and interest payments on the Mortgage  Collateral and remits the
entire amount to the Company monthly.  The Company, in turn, holds these funds
as escrowed reserve funds (see Note 5) and applies the  funds to principal and
interest payments on the  Finance Company's Funding Agreements as  they become
due  and pays  administration  costs.   The  Company periodically  remits  any
surplus funds to the Finance Company pursuant to the Funding Agreements. 
                 The   indenture   supplements   (the  "Series   Supplements")
relating to certain  Series of Bonds issued by  the Company contain redemption
provisions  which give the Company the option to redeem such Bonds in whole or
in part  when specific  criteria are  met.   With respect  to other  Series of
Bonds,  the Company  may effect  a  redemption only  at the  direction of  the
holders of  the  residual interests.    The  following table  sets  forth  the
redemptions that  occurred during  the three-month period  ended September 30,
1994:

                     Series     Principal Portion
             Date    (Class)    of Bonds Redeemed        Description  

           07/01/94     Q       $     6,723,215     Redemption in whole
           08/01/94     R             7,907,243     Redemption in whole
           09/20/94    58            12,252,614     Redemption in whole

                 At the  time  of a  redemption the  underlying collateral  is
sold and the proceeds from the sale are used to redeem the Bonds.  The Company
remits the

                                      10

remainder of such proceeds  either (i) to the participating  Finance Companies
after  charging each a prepayment fee  (included in redemption income) or (ii)
to  the  holder  of  the  residual  interest  in  the  REMIC,  as  applicable.
Prepayment fees,  including  those  charged to  affiliates,  are  assessed  in
accordance with specific policies  established by the Company.   Any deviation
from these policies  necessary to   address unique Bond structures, Collateral
or  other factors  requires  approval of  the  Company's Board  of  Directors,
including a majority of the Directors  who have no financial or other interest
in the  matter.  Expenses  related to  the redemptions are  included in  other
expenses.   Although redemption opportunities  were favorable in  the past few
years, the  benefits of redemptions  are not predictable  due to a  variety of
factors including uncertainty  of the  time at  which the  Company may  effect
redemptions of the outstanding Bonds, prevailing interest rates, other similar
market  factors and,  in certain  circumstances, limitations  under agreements
entered into by the Company.
                 During the three-month  period ended  September 30, 1994,  as
well as during the prior fiscal year, a certain Finance Company elected not to
sell  its  collateral and  participate in  certain  redemptions.   The Company
nevertheless  effected the full redemption  of these related  Series of Bonds,
and utilized corporate cash to redeem the non-participating  Finance Company's
proportionate share of the Bonds.  Subsequent to these redemptions the Company
earns all  interest income  and receives  all principal  payments owed  on the
Funding  Agrements   from  the  non-participating   Finance  Company   without
offsetting liabilities or interest expense on the Bonds.
                 Additionally,   during   the   three-month    periods   ended
September 30, 1994  and 1993, the Company exercised its right (pursuant to the
indenture  and the  applicable Series  Supplements) to  effect optional  Class
redemptions (known as

                                      11

"time-out calls") of the  remaining outstanding amounts of certain  Classes of
Bonds,  utilizing corporate cash and funds borrowed from affiliates.  Pursuant
to the time-out calls, payments of principal and interest that would otherwise
be payable to the holders of Bonds so redeemed  are paid by the Trustee to the
Company.   In 1994  and 1993,  the Company borrowed  funds from  affiliates at
various  times to  effect  certain time-out  calls,  paying interest  to  such
affiliates  at the  prime rate  of interest  as published  in the  Wall Street
Journal.  At September 30, 1994, the Company had paid all interest due on such
borrowings and owed a balance of $2,815,000.   At June 30, 1994, there was  no
liability  to affiliates  related to  these borrowings.   Interest  expense on
Bonds is less than interest income  related to Funding Agreements and Mortgage
Securities  due  to  these time-out  calls  and  the  Funding Agreements  that
remained in place after certain redemptions of Series of Bonds.

NOTE 3 - RELATED PARTY TRANSACTIONS
                 The Company receives the use of office space,  equipment, and
certain  managerial,  administrative, financial  and  other  services from  an
affiliate, American  Southwest Financial  Services, Inc. ("ASFS")  pursuant to
the   terms  of   an  agreement   (the  "Mortgage   Securities  Issuance   and
Administration  Agreement")  between  the  Company  and ASFS.    The  Mortgage
Securities Issuance  and Administration  Agreement generally provides  for the
Company  to pay ASFS,  on a quarterly  basis, the shortfall  between the total
fees  earned  for both  the securities  issuance  services and  the securities
administration  services  ASFS performs,  and 110%  of  the overhead  of ASFS,
subject  to scheduled  adjustments.    Management  fees  payable  to  ASFS  at
September 30,  1994 and June 30, 1994 are $615,000 and $225,000, respectively,
and are  included in payable  to affiliates.   For each outstanding  Series of
Bonds, ASFS
                                      12

also  receives  administration fees  which  are  paid from  the  cash  held as
Escrowed  Reserve Funds or by the Trustee and are not expenses of the Company.
The holders of Class A Stock of  the Company and of American Southwest Finance
Co., Inc.,  ("ASFCI") an affiliate, own 100% of the Class  A Stock of American
Southwest Affiliated  Companies ("ASAC"), parent  company of ASFS  and various
other affiliates.    The Company made advances to ASAC during  the fiscal year
ended June 30, 1994.  The advances were collectible upon demand and the amount
presented on  the balance sheet at June 30,  1994 includes interest accrued at
the prime rate of interest as published in the Wall  Street Journal.  Interest
income  of $8,880  was earned  on the  advances during the  three-month period
ended  September 30, 1994  and  is included  in other  interest  income.   The
advances were paid in  full with interest during the three-month  period ended
September 30, 1994.
                 In July 1994, and as amended  and restated in September 1994,
the Company entered  into a Letter  of Understanding with  one of its  Class A
shareholders pursuant  to which  the Company,  ASFCI and  ASAC each agreed  to
purchase,   upon  such  shareholder's  request  made  at  any  time  prior  to
December 1,  1994, all of  such shareholder's shares  of Class A  stock in the
Company,  ASFCI and ASAC (or any stock issued in exchange for such stock) at a
price equal to the higher  of (i) $1,000,000 or, (ii) in the event the Company
has  purchased Class  A stock  from another  shareholder prior  to December 1,
1994,  at a  purchase price  higher than  $1,000,000, such  higher price.   On
November 10, 1994 the Company, ASFCI and ASAC purchased the stock at the price
of $1,000,000.   The Company's  allocated amount  was $231,922  (based on  the
relative book value of the three companies).

                                      13

NOTE 4 -  EARNINGS PER SHARE
                 Earnings per  share calculations  are based  on the  weighted
average number of Class A common shares outstanding since voting and  dividend
rights are limited to Class A shareholders.  Class B  shareholders' rights are
limited to a return of capital  upon dissolution together with a share of  the
Company's  profits, if any, upon  dissolution, provided such  profits were not
paid to Class A shareholders as dividends prior to such dissolution.

NOTE 5 -  ESCROWED RESERVE FUNDS
                 Escrowed Reserve Funds  are (i) funds owned  by participating
Finance   Companies  and  held  for   payment  of  current   and  future  Bond
administration  expenses and  (ii)  funds of  approximately $268,000  held and
invested  for  a Finance  Company who  elected not  to participate  in certain
redemptions  (see Note 2).  None of  these funds are included in the Company's
assets or liabilities on  the accompanying balance sheets as  of September 30,
1994 and June 30, 1994.  
                 The  Company believes  that  the  Escrowed Reserve  Funds  at
September 30, 1994, as well  as ongoing fees charged to  participating Finance
Companies, are sufficient to meet  the future Bond administration obligations,
including  the obligation to ASFS  under the Mortgage  Securities Issuance and
Administration Agreement.

NOTE 6 -  SUBSEQUENT EVENTS
                 On  October 26, 1994,  the  Company  sold to  its  affiliate,
ASFCI, its  rights and obligations in  and to the Funding  Agreements with the
Finance Company which elected  not to participate in certain  redemptions (see
Note 2). The sales  price included principal  of $2,342,221 (par) and  accrued
interest of  $26,440.   The  Company received  $607,153  in cash  from  ASFCI,
eliminated  its liability  to  ASFCI by  the  amount of  $1,276,741  including
accrued interest to October 26, 1994 and

                                      14

accepted an  unsecured note from ASFCI  in the amount of  $484,767 which bears
interest at prime as published in the Wall Street Journal.

                                      15

                   AMERICAN SOUTHWEST FINANCIAL CORPORATION
Item  2.   Management's  Discussion and  Analysis  of Financial  Condition and
Results of Operations.
                 The  Company  was  organized  for   the  purpose  of  issuing
mortgage-collateralized Bonds in  Series to facilitate the  financing of long-
term residential  mortgage  loans secured  by single-family  residences.   The
Company does not have and is not expected to have any significant assets other
than  cash,  Mortgage Collateral  and the  assets  pledged to  secure specific
Series of Bonds.  On the closing of  a Series of Bonds issued by the  Company,
the  Company applies  the net  proceeds of  the Bonds toward  the simultaneous
purchase  or  the  repayment of  indebtedness  with  respect  to the  Mortgage
Collateral securing such Series of Bonds or to fund loans to Finance Companies
pursuant to Funding Agreements (see Note 2 of the Financial  Statements).  The
Company  last issued  a Series  of  Bonds in  September 1988.   Issuance  fees
charged for each Series  of Bonds issued by the  Company are used to  pay Bond
offering expenses.
                 Each Series  of Bonds that  has been issued  is a nonrecourse
obligation  of  the Company,  payable solely  from  the Collateral  pledged to
secure such  Series of Bonds.   Neither the Company nor  the Finance Companies
guarantee or  are obligated  to pay  the  Bonds of  a Series  except from  the
proceeds  of the Collateral  securing such Series  of Bonds.   The Company has
made  elections to  treat the  arrangements by  which the  Collateral securing
certain Series of Bonds is held as REMICs for federal income tax purposes.
Results of Operations
                 The Company incurred  a net loss  for the three-month  period
ended  September 30,  1994.    The loss  is  primarily  due  to a  significant
reduction in redemption income,   a reduction in other interest income  and an
increase in management fees as  compared to the same  period in 1993.  In  the
recent past  the Company has earned  substantially all of its  net income from
redemptions of its

                                      16

outstanding Bonds and from  other interest income.  In the  three-month period
ended September 30, 1994, the  time-out calls and the Funding  Agreements that
remained in place after  certain redemptions mitigated the Company's  net loss
from increased management fees.  
                 During  the three-month  period ended  September 30, 1994 the
Company  redeemed or partially  redeemed three Series  totaling $26,883,072 of
Bond  principal, as  compared  to nine  Series  totaling $77,652,815  of  Bond
principal  during the same period  in 1993.   At the time of  a redemption the
underlying  collateral is  sold and  the proceeds  from the  sale are  used to
redeem the  Bonds.  The Company  remits the remainder of  such proceeds either
(i)  to the participating Finance  Companies after charging  each a prepayment
fee  (included in redemption   income) or  (ii) to the  holder of the residual
interest in  the REMIC, as  applicable.  During  the three-month  period ended
September 30,  1994, as  well as  during  the prior  fiscal year,  the Company
effected certain  full redemptions in which  a Finance Company  elected not to
participate.    The  Company   utilized  its  own  cash  to  redeem  the  non-
participating Finance  Company's proportionate share of the Bonds.  Subsequent
to  these redemptions the  Company earns all interest  income and receives all
principal payments owed on  the Funding Agreements from  the non-participating
Finance  Company  without  offsetting  liabilities  on  the  Bonds.   Although
redemption  opportunities have  been  favorable in  the  past few  years,  the
benefits  of redemptions  are  not predictable  due to  a  variety of  factors
including uncertainty of the time at which  the Company may effect redemptions
of the  outstanding  Bonds, prevailing  interest rates,  other similar  market
factors and,  in certain  circumstances, limitations under  agreements entered
into by the Company.

                                      17

                 The  Company's  principal  sources of  revenue  are  interest
pursuant  to Funding Agreements and interest from Mortgage Securities, both of
which are  substantially  offset by interest expense on Bonds.   See Note 2 of
the accompanying  Financial  Statements.   The  interest  income  and  related
interest expense have declined for  the three-month period ended September 30,
1994 as compared to the three-month period ended September 30, 1993 due to (i)
regular  payments  and prepayments  on  the Mortgage  Collateral  securing the
various series  of Bonds, (ii) the sale  of Mortgage Collateral in conjunction
with  Bond redemptions,  and (iii)  the time-out calls  on certain  Classes of
Bonds.  See Note 2 of the Financial Statements.  These same factors caused the
reductions in  the amounts of Collateral  and Bonds outstanding.   The Company
anticipates  that its  interest income  from  Mortgage Collateral  and related
interest expense on Bonds will continue to decline due  to future redemptions,
time-out calls, and the fact that  the Company has not issued a new  Series of
Bonds since 1988.    
                 Other interest  income  consists  primarily of  (i)  interest
earned on  the reinvestment  of the  monthly payments  on the  Collateral (for
certain non-REMIC  Series of Bonds issued by the Company) prior to the assumed
deposit date for such Series as defined in the related  Series Supplements and
(ii) interest earned from investing the Company's cash.  Other interest income
earned as a result of  reinvestment of the monthly payments on  the Collateral
is significantly lower  in the three month period ended  September 30, 1994 as
compared to the same  period in 1993  primarily due to  the lower balances  of
Collateral securing the Company's  non-REMIC Bonds earning reinvestment income
and  a slow down in prepayments.   Prepayments on the Mortgage Collateral were
considerably  higher in the prior  fiscal year due  to individuals refinancing
into lower rate mortgages.  In the long term,

                                      18

other  interest  income attributable  to  reinvested payments  is  expected to
continue  to decrease as the Collateral securing the Company's non-REMIC Bonds
is reduced  over time  and the  amount of  the monthly  payments which  may be
reinvested by  the Trustee prior to  the assumed deposit  date also decreases.
It is not  likely the Collateral will increase since the Company is not likely
to issue additional non-REMIC  Series of Bonds as  a result of changes  in the
Internal Revenue Code.
                 The  amount of  interest income  received  on the  Collateral
securing the various Series of Bonds issued by the Company,  the rate at which
principal  prepayments  are  made on  such  Collateral,  the  amount of  other
interest  income  earned from  the reinvestment  of  monthly payments  on such
Collateral,  the amount  of  other interest  income  earned on  the  Company's
corporate  cash, the interest rates payable  by the Company on certain Classes
of Bonds issued by it, and  the amounts ("Surplus") distributed to the Finance
Companies  pursuant to  Funding Agreements or  to the holders  of the residual
interests  in the REMICs, as applicable, depend upon prevailing interest rates
and  are significantly affected by interest rate fluctuations.  However, since
Surplus (generally, the right to receive the remaining  cash flow available on
Collateral after debt service and payment of administrative expenses on Bonds)
is  payable  to the  Finance  Companies  or to  the  holders  of the  residual
interests  in the REMICs, the  risks associated with  fluctuations in interest
rates are  borne primarily by  the Finance  Companies, the holders  of certain
Classes  of Bonds  and the  holders of  the residual  interests in  the REMICs
rather than by the Company.
                 The Company derives management fee  revenue from fees charged
to  the Finance Companies for management of current Bond administration funds.
Fees vary depending on investment  returns on these funds held by  the Company
specifically for

                                      19

payment of current  Bond administration expenses.   Bond administration  funds
have  been returned  to the  Finance Companies  as Series  of Bonds  have been
redeemed and, as  a result, management fee revenue  for the three-month period
ended September 30,  1994 is reduced as  compared to the same  period in 1993.
Current Bond administration funds are a portion of the Escrowed Reserve Funds.
See Note 5 of the Financial Statements.
                    Primary expenditures of the Company  consist of management
fees paid  to ASFS, interest  paid to affiliates  and professional fees.   The
Company receives the use  of office space, equipment, and  certain managerial,
administrative,  financial and  other services  pursuant to  the terms  of the
Mortgage Securities Issuance and  Administration Agreement between the Company
and ASFS.    The Mortgage  Securities  Issuance and  Administration  Agreement
generally provides  for the Company  to pay ASFS  management fees  for certain
services it performs  (see Note 3  of the Financial  Statements).   Management
fees  significantly increased  in the  three-month period  ended September 30,
1994 as compared to the same period in 1993.  The increase is a function of an
increase in operating overhead of ASFS as well as a decrease  in issuance fees
and other revenues earned by ASFS, both of which directly affect the amount of
management fees as explained in Note 3 of the Financial Statements.
                 Professional  fees,  comprising  substantially   all  of  the
Company's other  expenses,  fluctuate  depending  on  the  activities  of  the
Company.   During the three-month period ended September 30, 1994, the Company
incurred fewer professional fees as compared to the same period in 1993.
Liquidity and Capital Resources
                 At September 30,  1994, the  Company  had cash  of $1,676  as
compared  to $1,434,442  at June 30,  1994.   The  Company had  $8,094,376 and
$2,343,778 invested

                                      20

in time-out calls and Funding Agreements,  respectively, at September 30, 1994
as  compared to  $2,076,963  and $2,221,452  invested  in time-out  calls  and
Funding Agreements, respectively, at  June 30, 1994.  Funds used  for time-out
calls and  Funding Agreements earned interest  at rates ranging  from 8.75% to
10.2% per annum  for various  periods of time  during the three-month  periods
ended September 30, 1994 and 1993.
                 The Company  believes  that scheduled  payments of  principal
and  interest  on the  Collateral  pledged to  secure  each  Series of  Bonds,
together  with amounts available from reserve funds established for such Bonds
and any reinvestment income on such amounts, will provide sufficient funds (i)
to pay principal and interest on such Bonds when due and  to retire such Bonds
not later than their respective stated maturities and (ii) to pay related Bond
administration expenses.  
                 The Company  anticipates that funds  to meet its  current and
future  operating  needs  will  be  provided  from  current  cash  and  future
operations. 
Impact of Inflation and Changing Prices
                 The primary  revenue  producing  activities  of  the  Company
(Bond issuance and redemptions) are impacted by interest rates, which  in turn
are  affected  by  numerous factors.    These  factors  include conditions  in
financial  markets,  the fiscal  and monetary  policies  of the  United States
government  and  the  Board  of  Governors  of  the  Federal  Reserve  System,
international economic  and financial  conditions and  other factors,  none of
which can be predicted with any certainty.
                 Virtually all of  the assets and  liabilities of the  Company
are  monetary in nature.  As a  result, interest rates have a more significant
impact on the performance of the Company than the effects of general levels of
inflation  since  changes  in  prevailing  interest   rates  will  affect  the
availability, cost and

                                      21

expected  maturity  of Collateral.   This  in turn  will affect  the Company's
ability to issue  new Series of Bonds and earn Bond issuance fees.  Changes in
interest  rates (particularly long-term interest rates) also affect the timing
and profit  potential of Bond redemptions,  with lower rates  being a positive
factor  and higher  rates being  a  negative factor.   Interest  rates do  not
necessarily move in the same  direction or in the same magnitude  as the price
of goods  and  services, since  such prices  are affected  by inflation  while
interest rates  generally are not affected to  the same degree.  Nevertheless,
neither changes in interest  rates nor inflationary pressures are  expected to
significantly affect  the ability  of the Company  to meet its  obligations as
they become  due because  (i) each  Series of Bonds  is secured  by Collateral
paying interest at  fixed rates, and (ii) interest  on each Class of  Bonds is
paid at  fixed rates,  or  at rates  based on  specified  formulas subject  to
specific maximum limitations.

                                      22

                   AMERICAN SOUTHWEST FINANCIAL CORPORATION
                                   PART II.
                               OTHER INFORMATION

Item 6.          Exhibits and Reports on Form 8-K.
                 (a)  Exhibits:  None.
                 (b)  Reports on Form 8-K: None.

                                      23

                                  SIGNATURES

                 Pursuant to the  requirements of the Securities  Exchange Act
of 1934, the registrant has duly caused this Report to be signed on its behalf
by the undersigned thereunto duly authorized.

                     AMERICAN SOUTHWEST FINANCIAL CORPORATION

Date:   November 10, 1994       /s/  Michael H. Feinstein                   
                                Michael H. Feinstein
                                Acting President, Executive Vice President and
                                Chief Operating Officer

Date:   November 10, 1994       /s/  Richard H. Hackett
                                Richard H. Hackett
                                Executive Vice President, Treasurer and
                                Chief Financial and Accounting Officer

                               24