UNITED STATES 	SECURITIES AND EXCHANGE COMMISSION 	Washington, D.C. 20549 	FORM 10-Q 	 (Mark One) X		Quarterly Report Pursuant to Section 13 or 15(d) of the 		Securities Exchange Act of 1934 For the period ended June 30, 2000 Transaction Report Pursuant to Section 13 or 15(d) of 		the Securities Exchange Act of 1934 For the transaction period from to Commission File Number 0-11204 USBANCORP, INC. (Exact name of registrant as specified in its charter) Pennsylvania 25-1424278 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) Main & Franklin Streets, P.O. Box 430, Johnstown, PA 15907-0430 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (814) 533-5300 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes 				 No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at August 1, 2000 Common Stock, par value $2.50 		 13,385,026 per share 1 	USBANCORP, INC. 	INDEX Page No. PART I. FINANCIAL INFORMATION: 		Consolidated Balance Sheet - June 30, 2000, December 31, 1999, and June 30, 1999						 4 Consolidated Statement of Income - Three and Six Months Ended June 30, 2000, and 1999							 	5 Consolidated Statement of Changes in Stockholders' Equity - Six Months Ended June 30, 2000, and 1999 	 	7 Consolidated Statement of Cash Flows - Six Months Ended June 30, 2000, and 1999 				 	8 Notes to Consolidated Financial Statements			 				 	9 Management's Discussion and Analysis of Consolidated Financial Condition 	and Results of Operations			 	 	 	24 Part II.	Other Information							 	44 2 SERVICE AREA MAP Presented on this page was a service area map depicting the continental U.S. map of all USBANCORP service areas by state. U.S. Bank - Pennsylvania Standard Mortgage Corporation of Georgia - AL, FL, LA, MS, GA, TN, KY, WV, VA, MD, DE, NJ, OH, and the District of Columbia Erect Fund - Ohio and Pennsylvania Build Fund - Michigan and Indiana United Bancorp Life Insurance Company of Arizona - Arizona and Pennsylvania Also depicted were the five county area of Pennsylvania serviced by the Branches of U.S. Bank. The counties are Cambria, Centre, Clearfield, Somerset and Westmoreland. 3 	USBANCORP, INC. 	CONSOLIDATED BALANCE SHEET 	(In thousands) 				 	 June 30 December 31 June 30 2000 1999 1999 	 (Unaudited)	 	(Unaudited) ASSETS Cash and due from banks	 $ 20,844 	$ 54,676 	 $ 41,248 Interest bearing deposits with banks	 100 758 	 424 Investment securities: Available for sale	 577,911	 1,187,335	 729,719 Held to maturity (market value $519,539 on June 30, 1999)	 - 	 - 	 525,478 Loans held for sale	 17,310 21,753 	 37,873 Loans	 605,808 	1,082,459 	 1,039,736 Less: Unearned income	 8,613 	8,408 	 5,286 Allowance for loan losses	 5,313 	 10,350 	 10,891 Net loans	 591,882 	1,063,701 	 1,023,559 Premises and equipment	 13,669 	18,937 	 19,188 Accrued income receivable	 9,268 	 16,650 	 18,030 Mortgage servicing rights	 12,706 	13,510 	 16,254 Goodwill and core deposit intangibles	 21,431 	25,655 	 27,239 Bank owned life insurance	 25,460	 37,290 	 36,454 Other assets	 9,217 27,214 	 13,296 TOTAL ASSETS	 $ 1,299,798 	$ 2,467,479 	 $ 2,488,762 LIABILITIES Non-interest bearing deposits	 $ 93,901 	$ 160,253 	 $ 163,446 Interest bearing deposits	 573,151 	 1,070,688 	 1,077,986 Total deposits	 667,052 	 1,230,941 	 1,241,432 Federal funds purchased and securities sold under agreements to repurchase	 22,894 	 16,369 	 59,348 Other short-term borrowings	 98,045 	84,874 	 142,337 Advances from Federal Home Loan Bank	 398,362 	956,999 	 851,126 Guaranteed junior subordinated deferrable interest debentures	 34,500 	34,500 	 34,500 Long-term debt	 3,764 7,100 	 8,678 Total borrowed funds	 557,565 1,099,842 	 1,095,989 Other liabilities	 6,637 24,139 	 27,440 TOTAL LIABILITIES	 1,231,254 	 2,354,922 	 2,364,861 STOCKHOLDERS' EQUITY Preferred stock, no par value; 2,000,000 shares authorized; there were no shares issued and outstanding for the periods presented	 - 	 - 	 - Common stock, par value $2.50 per share; 24,000,000 shares authorized; 17,428,784 shares issued and 13,337,865 outstanding on June 30, 2000; 17,390,496 shares issued and 13,309,577 outstanding on December 31, 1999; 17,382,349 shares issued and 13,301,430 outstanding on June 30, 1999	 43,549 	 43,476 	 43,456 Treasury stock at cost, 4,090,919 shares on June 30, 2000; 4,080,919 shares on December 31, 1999; and 4,080,919 shares on June 30, 1999	 (65,824)	 (65,725)	 (65,725) Surplus	 65,838 	65,686 	 65,668 Retained earnings	 41,559 	104,294 	 98,441 Accumulated other comprehensive income (loss) (16,578)	 (35,174) 	 (17,939) TOTAL STOCKHOLDERS' EQUITY	 68,544 112,557 	 123,901 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	 $ 1,299,798 	 $ 2,467,479 	 $ 2,488,762 See accompanying notes to consolidated financial statements. 4 	USBANCORP, INC. 	CONSOLIDATED STATEMENT OF INCOME (In thousands, except per share data) Unaudited 	 Three Months Ended	 Six Months Ended June 30 June 30 	 2000	 1999	 2000 	 1999 INTEREST INCOME Interest and fees on loans and loans held for sale: Taxable 	$ 12,079	 $ 21,037	 $ 33,756	 $ 41,975 Tax exempt 	 533 	 555	 1,189 1,112 Deposits with banks 	46 	26 	 79 	58 Investment securities: Available for sale 	9,715	 11,425	 28,821	 22,176 Held to maturity - 	 8,167	 -	 16,113 Total Interest Income 22,373 	 41,210 	63,845 	81,434 INTEREST EXPENSE Deposits 	 5,875	 10,423	 16,713	 20,539 Federal funds purchased and securities sold under agreements to repurchase 578 	 713 	 1,418 	 1,917 Other short-term borrowings 	1,980	 2,025	 3,770	 3,614 Advances from Federal Home Loan Bank 5,437	 10,527 	 17,260	 20,856 Guaranteed junior subordinated deferrable interest 	 740	 740	 1,480	 1,480 Long-term debt 	 25	 108	 107	 209 Total Interest Expense 14,635 	 24,536 	 40,748	 48,615 NET INTEREST INCOME 7,738 	 16,674	 23,097	 32,819 Provision for loan losses 174	 1,150	 423	 1,525 NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 	 7,564	 15,524	 22,674 	 31,294 NON-INTEREST INCOME Trust fees 	1,232	 1,249	 2,556	 2,477 Net realized (losses) gains on investment securities 	 (17)	 138 	(906) 	 434 Net realized gains on loans held for sale 	 423	 2,508 	 731 	 3,855 Wholesale cash processing fees -	 143	 120 	 318 Service charges on deposit account 455	 891 	 1,325 	 1,744 Net mortgage servicing fees 	 243	 182	 433 	 320 Bank owned life insurance 	 289	 413 	 726	 832 Gain on sale of branch	 -	 540	 -	 540 Other income 	 1,666	 1,902	 3,207	 3,630 Total Non-Interest Income 4,291 	 7,966	 8,192	 14,150 NON-INTEREST EXPENSE Salaries and employee benefits 5,073 	 8,176 	 13,257	 16,159 Net occupancy expense 	 692	 1,172	 1,980	 2,358 Equipment expense 	795	 1,078	 1,949	 2,100 Professional fees 	 582	 903	 1,447	 1,603 Supplies, postage, and freight 	 381	 670	 1,044	 1,364 Miscellaneous taxes and insurance 345	 411 	861 	904 FDIC deposit insurance expense 34	 67	 96	 135 Amortization of goodwill and core deposit intangibles 	 693 	 839 	 1,485 	 1,551 Spin-off costs	 1,632	 -	 2,225	 - Other expense 	 1,539	 2,749	 4,419	 4,993 Total Non-Interest Expense	 $ 11,766	 $ 16,065	 $ 28,763	 $ 31,167 	CONTINUED ON NEXT PAGE 5 CONSOLIDATED STATEMENT OF INCOME CONTINUED FROM PREVIOUS PAGE (In thousands, except per share data) Unaudited 	 Three Months Ended 	 Six Months Ended 	 June 30 June 30 	2000	 1999	 2000	 1999 INCOME BEFORE INCOME TAXES $ 89	 $ 7,425	 $ 2,103	 $ 14,277 Provision for income taxes 79	 1,885	 (518)	 3,701 NET INCOME 	$ 10	 $ 5,540	$ 2,621 	$ 10,576 PER COMMON SHARE DATA: Basic: Net income 	$ -	 $ 0.42	 $ 0.20	 $ 0.79 Average shares outstanding 	13,331,915	 13,308,296	13,325,441 	13,376,689 Diluted: Net income 	$ - 	$ 0.41	 $ 0.20 	$ 0.78 Average shares outstanding 	13,333,903	 13,423,813	13,327,922	 13,513,949 Cash dividends declared 	 $ 0.09	 $ 0.15	 $ 0.24	 $ 0.29 See accompanying notes to consolidated financial statements. 6 	USBANCORP, INC. 	CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY 	(In thousands) 	Unaudited 	June 30, 2000	 June 30, 1999 PREFERRED STOCK 	Balance at beginning of period	 $ -	 $ - 	Balance at end of period		 -	 - COMMON STOCK Balance at beginning of period	 43,476	 43,375 Stock options exercised		 73 	 81 Balance at end of period		 43,549	 43,456 TREASURY STOCK Balance at beginning of period	 (65,725) 	(61,521) Treasury stock, at cost		 (99)	 (4,204) Balance at end of period		 (65,824)	 (65,725) CAPITAL SURPLUS 	Balance at beginning of period		 65,686		 65,495 	Stock options exercised		 152		 173 	Balance at end of period	 	65,838	 	65,668 RETAINED EARNINGS 	Balance at beginning of period		 104,294		 91,737 	Net income		 2,621	 	10,576 	Spin-off of Three Rivers Bank		 (62,156)		 - 	Cash dividends declared		 (3,200) 		(3,872) 	Balance at end of period		 41,559	 	98,441 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) 	Balance at beginning of period	 	(35,174) 		2,584 	Spin-off of Three Rivers Bank	 	17,176		 - 	Other comprehensive income 	 (loss), net of tax		 1,420		 (20,523) 	Balance at end of period		 (16,578)	 	(17,939) 	TOTAL STOCKHOLDERS' EQUITY	 $ 68,544		 $ 123,901 See accompanying notes to consolidated financial statements. 7 USBANCORP, INC. 	CONSOLIDATED STATEMENT OF CASH FLOWS 	(In thousands) 	Unaudited 		Six Months Ended 		 June 30 2000	 1999 OPERATING ACTIVITIES Net income	 $ 2,621	$ 10,576 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses	 423 	 1,525 Depreciation and amortization expense 	1,165 	 1,299 Amortization expense of goodwill and core deposit intangibles 	1,485 	1,551 Amortization expense of mortgage servicing rights 941 	1,482 Net amortization of investment securities 	 264 1,045 Net realized losses (gains) on investment securities	 906 	(434) Net realized gains on loans and loans held for sale	 (731) 	(3,855) Origination of mortgage loans held for sale	 (118,009)	 (253,703) Sales of mortgage loans held for sale	 134,890 	266,682 Decrease (increase) in accrued income receivable	 577 	 (880) Decrease in accrued expense payable	 (1,836) (890) Net cash provided by operating activities	 22,696 	 24,398 INVESTING ACTIVITIES Purchases of investment securities and other short-term investments - available for sale	 (40,696) 	(330,206) Purchases of investment securities and other short-term investments - held to maturity 	- 	(84,879) Proceeds from maturities of investment securities and other short-term investments - available for sale	85,039 	45,021 Proceeds from maturities of investment securities and other short-term investments - held to maturity	 - 	66,082 Proceeds from sales of investment securities and other short-term investments - available for sale	125,646 	185,767 Long-term loans originated	 (85,136)	 (203,615) Loans held for sale 	(17,310) 	(37,873) Principal collected on long-term loans	 82,582 	 214,298 Loans purchased or participated	 (12,550) (9,734) Loans sold or participated 	4,429 	4,600 Net (increase) decrease in credit card receivable and other short-term loans	 (705) 15,839 Purchases of premises and equipment 	(2,715)	 (2,624) Sale/retirement of premises and equipment	 1,523 	 156 Net decrease in assets held in trust for collateralized mortgage obligation	 1,726 	468 Net increase in mortgage servicing rights	 (137)	 (1,539) Net increase in other assets	 (10,765) (5,947) Net cash provided (used) by investing activities	 130,931	 (144,186) FINANCING ACTIVITIES Proceeds from sales of certificates of deposit	 187,912 	 206,216 Payments for maturing certificates of deposit	 (190,247)	 (163,178) Net increase in demand and savings deposits	 18,291 	22,103 Net increase (decrease) in federal funds purchased, securities sold under agreements to repurchase, and other short-term borrowings	 63,012 	 (29,148) Net principal (repayments) borrowings of advances from Federal Home Loan Bank 	 (238,761)	 98,735 	Repayments of long-term debt 	 (1,177) 	(168) Common stock cash dividends paid	 (3,200) 	(3,872) Guaranteed junior subordinated deferrable interest debenture dividends paid	 (1,480) 	(1,458) Proceeds from dividend reinvestment, stock purchase plan, and stock options exercised	 225	 254 Purchases of treasury stock 	 (99) 	 (4,204) Net decrease in other liabilities	 (5,614)	 (2,760) Net cash (used) provided by financing activities	 (171,138) 122,520 Net transfer to Three Rivers Bancorp	 (16,979)	 - NET (DECREASE) INCREASE IN CASH EQUIVALENTS	 (34,490)	 2,732 CASH EQUIVALENTS AT JANUARY 1	 55,434 	 38,940 CASH EQUIVALENTS AT JUNE 30	 $ 20,944 	 $ 41,672 See accompanying notes to consolidated financial statements. 8 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Principles of Consolidation The consolidated financial statements include the accounts of USBANCORP, Inc. (the "Company") and its wholly-owned subsidiaries, U.S. Bank ("U.S. Bank"), USBANCORP Trust and Financial Services Company ("Trust Company"), Standard Mortgage Corporation of Georgia (SMC), UBAN Associates, Inc., ("UBAN Associates") and United Bancorp Life Insurance Company ("United Life"). U.S. Bank is a state- chartered full service bank with 23 locations in west-central Pennsylvania. The Trust Company offers a complete range of trust and financial services and has $1.4 billion in assets under management. The Trust Company also offers the ERECT Fund and BUILD Fund which are collective investment funds for trade union controlled pension fund assets. SMC is a mortgage banking company whose business includes the servicing of mortgage loans and the origination of residential mortgage loans through a wholesale broker network in 14 states predominantly in the southeast. UBAN Associates, based in State College, is a registered investment advisory firm that provides investment portfolio and asset/liability management services to small and mid-sized financial institutions. United Life is a captive insurance company that engages in underwriting as a reinsurer of credit life and disability insurance. In addition, the Parent Company is an administrative group that provides support in such areas as audit, finance, investments, loan review, general services, and marketing. Intercompany accounts and transactions have been eliminated in preparing the consolidated financial statements. On April 1, 2000, the Company successfully completed the spin-off of its Pittsburgh based Three Rivers Bank ("TRB") subsidiary to its shareholders. To facilitate an orderly transition, the Company and Three Rivers Bank entered into a Services Agreement whereby USBANCORP is continuing to provide certain services such as auditing and asset/liability management on an outsourced basis to Three Rivers Bank. The cost and related expense associated with providing these services is being paid by Three Rivers Bank at a fair market value rate. 2. Basis of Preparation The unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. In the opinion of management, all adjustments that are of a normal recurring nature and are considered necessary for a fair presentation have been included. They are not, however, necessarily indicative of the results of consolidated operations for a full-year. With respect to the unaudited consolidated financial information of the Company for the three and six month periods ended June 30, 2000, and 1999, Arthur Andersen LLP, independent public accountants, conducted reviews (based upon procedures established by the American Institute of Certified Public Accountants) and not audits, as set forth in their separate review report dated July 14, 2000, appearing herein. This report does not express an opinion on the interim unaudited consolidated financial information. Arthur Andersen LLP has not carried out any significant or additional audit tests beyond those which would have been necessary if its report had not been included. The December 31, 1999, numbers are derived from audited financial statements. 9 For further information, refer to the consolidated financial statements and accompanying notes included in the Company's "Annual Report and Form 10-K" for the year ended December 31, 1999. 3. Earnings Per Common Share Basic earnings per share is based upon the weighted average common shares outstanding. Diluted earnings per share is based upon the weighted average common shares outstanding and any dilutive common stock equivalent shares in the calculation. Treasury shares are treated as retired for earnings per share purposes. 4. Comprehensive Income In January 1998, the Company adopted SFAS #130, "Reporting Comprehensive Income," which established standards for reporting and displaying comprehensive income and its components in a financial statement. For the Company, comprehensive income includes net income and unrealized holding gains and losses from available for sale investment securities. The changes in other comprehensive income are reported net of income taxes, as follows (in millions): Three Months Ended Six Months Ended 			 June 30, 	 June 30, 	 June 30,	 June 30, 	 2000 1999 	 2000 	 1999 Net income 	 $ 10 	 $5,540	 $ 2,621 	$10,576 Other comprehensive income, before tax: Unrealized holding gains(losses) on investment securities 	 2,047	 (19,713) 	987 	(27,270) Less: reclassification adjustment for losses (gains) included in net income 17 (138) 906	 (434) Other comprehensive income(loss) before tax 	 2,064 (19,851) 	1,893 	(27,704) Income tax expense(credit) related to items of other comprehensive income 516 (5,040) 473 (7,181) Other comprehensive income(loss), net of tax 	 1,548 (14,811) 1,420	 (20,523) Comprehensive income $ 1,558 $(9,271) 	$ 4,041 	$ (9,947) 5. Consolidated Statement of Cash Flows On a consolidated basis, cash equivalents include cash and due from banks, interest bearing deposits with banks, and federal funds sold and securities purchased under agreements to resell. For the Parent Company, cash equivalents also include short-term investments. The Company made $815,000 in income tax payments in the first six months of 2000 as compared to $1,812,000 for the first six months of 1999. Total interest expense paid amounted to $48,500,000 in 2000's first six months compared to $49,505,000 in the same 1999 period. 10 6. Investment Securities Securities classified as available for sale include securities which may be sold to effectively manage interest rate risk exposure, prepayment risk, and other factors (such as liquidity requirements). These available for sale securities are reported at fair value with unrealized aggregate appreciation/(depreciation) excluded from income and credited/(charged) to a separate component of shareholders' equity on a net of tax basis. The mark-to-market of the available for sale portfolio does inject more volatility in the book value of equity, but has no impact on regulatory capital. Realized gain or loss on securities sold is computed upon the adjusted cost of the specific securities sold. The book and market values of investment securities are summarized as follows (in thousands): Investment securities available for sale: 		 	 June 30, 2000 	 Gross 	Gross 	 Book 	 Unrealized	 Unrealized	 Market 	Value 	 Gains 	Losses 	Value U.S. Treasury	 $ 11,305	$ -	 $ (90) $ 11,215 U.S. Agency 	 25,749	 -	 (1,361)	 24,388 State and municipal 	 59,972 	 70	 (3,107) 	 56,935 U.S. Agency mortgage-backed securities 	457,975 	316 	(19,922) 438,369 Other securities(f1) 	 48,416 - (1,412)	 47,004 Total	 $ 603,417 $ 386	 $ (25,892)	 $ 577,911 (f1)Other investment securities include corporate notes and bonds, asset-backed securities, and equity securities. Maintaining investment quality is a primary objective of the Company's investment policy which, subject to certain limited exceptions, prohibits the purchase of any investment security below a Moody's Investor's Service or Standard & Poor's rating of "A." At June 30, 2000, 96.3% of the portfolio was rated "AAA" compared to 95.8% at June 30, 1999. Approximately 2.6% of the portfolio was rated below "A" or unrated on June 30, 2000. 7.	Loans Held for Sale At June 30, 2000, $17,310,000 of newly originated fixed-rate residential mortgage loans were classified as "held for sale." It is management's intent to sell these residential mortgage loans during the next several months. The residential mortgage loans held for sale are carried at the lower of aggregate cost or market value. Net realized and unrealized gains and losses are included in "Net gains (losses) on loans held for sale"; unrealized net valuation adjustments (if any) are recorded in the same line item on the Consolidated Statement of Income. 11 8.	Loans The loan portfolio of the Company consists of the following (in thousands): June 30 December 31 June 30 	 2000 1999 	 1999 Commercial 	$ 118,650	$ 152,042	 $ 158,506 Commercial loans secured by real estate 	 205,143	 406,927	 359,542 Real estate - mortgage	 247,275	 452,507	 449,523 Consumer	 34,740	 70,983	 72,165 Loans	 605,808 	1,082,459 	1,039,736 Less: Unearned income	 8,613	 8,408	 5,286 Loans, net of unearned income	$ 597,195	$ 1,074,051	 $ 1,034,450 Real estate-construction loans comprised 6.8% of total loans net of unearned income at June 30, 2000. The Company has no credit exposure to foreign countries or highly leveraged transactions. Additionally, the Company has no significant industry lending concentrations. 9.	Allowance for Loan Losses and Charge-Off Procedures As a financial institution which assumes lending and credit risks as a principal element of its business, the Company anticipates that credit losses will be experienced in the normal course of business. Accordingly, the Company consistently applies a comprehensive methodology and procedural discipline which is updated on a quarterly basis at the subsidiary bank level to determine both the adequacy of the allowance for loan losses and the necessary provision for loan losses to be charged against earnings. This methodology includes: a detailed review of all criticized and impaired loans to determine if any specific reserve allocations are required on an individual loan basis. The specific reserve established for these criticized and impaired loans is based on careful analysis of the loan's performance, the related collateral value, cash flow considerations and the financial capability of any guarantor. the application of formula driven reserve allocations for all commercial and commercial real-estate loans are calculated by using a three-year migration analysis of net losses incurred within each risk grade for the entire commercial loan portfolio. The difference between estimated and actual losses is reconciled through the dynamic nature of the migration analysis. the application of formula driven reserve allocations to consumer and mortgage loans which are based upon historical charge-off experience for those loan types. The residential mortgage loan allocation is based upon the Company's five-year historical average of actual loan charge-offs experienced in that category. The same methodology is used to determine the allocation for consumer loans except the allocation is based upon an average of the most recent actual three-year historical charge-off experience for consumer loans. 12 the application of formula driven reserve allocations to all outstanding loans and certain unfunded commitments is based upon review of historical losses and qualitative factors, which include but are not limited to, economic trends, delinquencies, concentrations of credit, trends in loan volume, experience and depth of management, examination and audit results, effects of any changes in lending policies and trends in policy exceptions. the maintenance of a general unallocated reserve to accommodate inherent risk in the Company's portfolio that is not identified through the Company's specific loan and portfolio segment reviews discussed above. Management recognizes that there may be events or economic factors that have occurred effecting specific borrowers or segments of borrowers that may not yet be fully reflected in the information that the Company uses for arriving at a specific loan or portfolio segment reserves. Therefore, the Company and its Board of Directors believe a general unallocated reserve is needed to recognize the estimation risk associated with the specific and formula driven allowances. In conjunction with the establishment of the general unallocated reserve, the Company also looks at the total allowance for loan losses in relation to the size of the total loan portfolio, the level of non-performing assets and its coverage of these items as compared to peer banks. After completion of this process, a formal meeting of the Loan Loss Reserve Committee is held to evaluate the adequacy of the reserve and establish the provision level for the next quarter. The Company believes that the procedural discipline, systematic methodology, and comprehensive documentation of this quarterly process is in full compliance with all regulatory requirements and provides appropriate support for accounting purposes. When it is determined that the prospects for recovery of the principal of a loan have significantly diminished, the loan is immediately charged against the allowance account; subsequent recoveries, if any, are credited to the allowance account. In addition, non-accrual and large delinquent loans are reviewed monthly to determine potential losses. Consumer loans are considered losses when they are 90 days past due, except loans that are insured for credit loss. The Company's policy is to individually review, as circumstances warrant, each of its commercial and commercial mortgage loans to determine if a loan is impaired. At a minimum, credit reviews are mandatory for all commercial and commercial mortgage loans with balances in excess of $500,000 within a 12 month period. The Company has also identified two pools of small dollar value homogeneous loans which are evaluated collectively for impairment. These separate pools are for residential mortgage loans and consumer loans. Individual loans within these pools are reviewed and removed from the pool if factors such as significant delinquency in payments of 90 days or more, bankruptcy, or other negative economic concerns indicate impairment. 13 An analysis of the changes in the allowance for loan losses follows (in thousands, except ratios): 	Three Months Ended 	 Six Months Ended 	 June 30 June 30 2000 1999	 2000 1999 Balance at beginning of period	 $ 10,446 	 $ 10,760 	 $ 10,350 	 $ 10,725 Reduction due to spin-off of TRB 	(5,028) 	- 	(5,028) 	- Charge-offs: Commercial 	 13 	960 	 184 	 1,128 Real estate-mortgage 	 400 	 214	 669 	 424 Consumer 	 48 	 74 	 115 308 Total charge-offs 	 461 	 1,248 968 	 1,860 Recoveries: Commercial 	 - 	 149 	 37 	 274 Real estate-mortgage 	 139 	 20 	 410 	 122 Consumer 	 43	 60 89 105 Total recoveries 	 182 	 229 536 501 Net charge-offs 	 279 	 1,019	 432 	 1,359 Provision for loan losses 	 174 	 1,150 423	 1,525 Balance at end of period 	 $ 5,313 	 $ 10,891 	 $ 5,313 	 $ 10,891 As a percent of average loans and loans held for sale, net of unearned income: Annualized net charge-offs 	 0.18%	 0.39%	 0.10% 	 0.26% Annualized provision for loan losses 0.11 	 0.44 0.10 	 0.29 Allowance as a percent of loans and loans held for sale, net of unearned income at period end 	 0.86 	 1.02 	 0.86 	 1.02 Total classified loans 	 $10,506 	 $24,224 	 $10,506 	 $24,224 (For additional information, refer to the "Provision for Loan Losses" and "Loan Quality" sections in the Management's Discussion and Analysis of Consolidated Financial Condition and Results of Operations on pages 30 and 39, respectively.) 10.	Components of Allowance for Loan Losses For impaired loans, the measurement of impairment may be based upon: 1) the present value of expected future cash flows discounted at the loan's effective interest rate; 2) the observable market price of the impaired loan; or 3) the fair value of the collateral of a collateral dependent loan. The Company had loans totaling $1,916,000 and $7,452,000 being specifically identified as impaired and a corresponding allocation reserve of $125,000 and zero at June 30, 2000, and June 30, 1999, respectively. The average outstanding balance for loans being specifically identified as impaired was $2,203,000 for the first six months of 2000 compared to $4,571,000 for the first six months of 1999. All of the impaired loans are collateral dependent, therefore the fair value of the collateral of the impaired loans is evaluated in measuring the impairment. There was no interest income recognized on impaired loans during the first six months of 2000 or 1999. 14 The following table sets forth the allocation of the allowance for loan losses among various categories. This allocation is determined by using the consistent quarterly procedural discipline which was discussed above. This allocation, however, is not necessarily indicative of the specific amount or specific loan category in which future losses may ultimately occur (in thousands, except percentages): June 30, 2000 December 31, 1999 June 30, 1999 		Percent of 		 Percent of	 	 Percent of 		Loans in 		 Loans in 		 Loans in 		Each 		 Each 		 Each 		Category 	 	 Category 	 	 Category 	Amount	 to Loans 	Amount 	to Loans 	Amount 	to Loans Commercial 	 $ 846	19.3%	 $ 1,991	13.9%	 $ 1,046	14.8% Commercial loans secured by real estate	 1,577	33.4 	2,928	37.1 	 2,145	33.5 Real Estate - mortgage	 405	43.1 	791	43.3 	791	45.5 Consumer	 496	 4.2 	631	 5.7 	 616	 6.2 Allocation to general risk	 1,989 - 	 4,009 - 	 6,293	 - Total	 $5,313 100.0% 	$10,350 100.0%	 $10,891 100.0% Even though real estate-mortgage loans comprise approximately 43% of the Company's total loan portfolio, only $405,000 or 7.6% of the total allowance for loan losses is allocated against this loan category. The real estate-mortgage loan allocation is based upon the Company's five-year historical average of actual loan charge- offs experienced in that category and other qualitative factors. The disproportionately higher allocations for commercial loans and commercial loans secured by real estate reflect the increased credit risk associated with this type of lending, the Company's historical loss experience in these categories, and other qualitative factors. The Company has strengthened its allocations to the commercial segments of the loan portfolio over the past two quarters. Factors considered by the Company that led to increased allocations to the commercial segments of the portfolio included: the potential adverse effects of rising interest rates which began in the second half of 1999, continued growth of the commercial loan portfolio, the increase in concentration risk among our 25 largest borrowers compared to total loans and the overall growth in the average size associated with these credits. At June 30, 2000, management of the Company believes the allowance for loan losses was adequate to cover potential yet undetermined losses within the Company's loan portfolio. The Company's management is unable to determine in what loan category future charge-offs and recoveries may occur. (For a complete discussion concerning the operations of the "Allowance for Loan Losses" refer to Note 9.) 11.	Non-performing Assets Non-performing assets are comprised of (i) loans which are on a non-accrual basis, (ii) loans which are contractually past due 90 days or more as to interest or principal payments some of which are insured for credit loss, and (iii) other real estate owned (real estate acquired through foreclosure and in-substance foreclosures). 15 All loans, except for loans that are insured for credit loss, are placed on non-accrual status immediately upon becoming 90 days past due in either principal or interest. In addition, if circumstances warrant, the accrual of interest may be discontinued prior to 90 days. In all cases, payments received on non-accrual loans are credited to principal until full recovery of principal has been recognized; it is only after full recovery of principal that any additional payments received are recognized as interest income. The only exception to this policy is for residential mortgage loans wherein interest income is recognized on a cash basis as payments are received. The following table presents information concerning non- performing assets (in thousands, except percentages): June 30 December 31 June 30 		 2000		 1999 		 1999 Non-accrual loans		 $ 3,601	 $ 4,928 		$ 10,247 Loans past due 90 days or more		 19	 	1,305 		 435 Other real estate owned		 477		 7,126 		 1,170 Total non-performing assets		 $ 4,097		$ 13,359 		$ 11,852 Total non-performing assets as a percent of loans and loans held for sale, net of unearned income, and other real estate owned 	0.67%	 	1.21% 		1.10% The Company is unaware of any additional loans which are required to either be charged-off or added to the non-performing asset totals disclosed above. Other real estate owned is recorded at the lower of 1)fair value minus estimated costs to sell, or 2)carrying cost. The following table sets forth, for the periods indicated, (i) the gross interest income that would have been recorded if non- accrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period, (ii) the amount of interest income actually recorded on such loans, and (iii) the net reduction in interest income attributable to such loans (in thousands). 	Three Months Ended 	Six Months Ended 	 June 30 	 June 30 2000 	 1999	 2000 	 1999 Interest income due in accordance with original terms	 $ 21	 $ 65	 $ 144 	$ 152 Interest income recorded	 (1) 	 (5) (68) 	 (14) Net reduction in interest income	 $ 20 	$ 60	 $ 76	 $ 138 16 12. Off-Balance Sheet Hedge Instruments Policies The Company uses various interest rate contracts, such as interest rate swaps, caps and floors, to help manage interest rate and market valuation risk exposure, which is incurred in normal recurrent banking activities. These interest rate contracts function as hedges against specific assets or liabilities on the Consolidated Balance Sheet. Unrealized gains or losses on these hedge transactions are deferred. It is the Company's policy not to terminate hedge transactions prior to their expiration date. For interest rate swaps, the interest differential to be paid or received is accrued by the Company and recognized as an adjustment to interest income or interest expense of the underlying assets or liabilities being hedged. Because only interest payments are exchanged, the cash requirement and exposure to credit risk are significantly less than the notional amount. Any premium or transaction fee incurred to purchase interest rate caps or floors is deferred and amortized to interest income or interest expense over the term of the contract. Unamortized premiums related to the purchase of caps and floors are included in "Other assets" on the Consolidated Balance Sheet. Borrowed Funds Hedges The Company has entered into several interest rate swaps to hedge short-term borrowings used to leverage the balance sheet. Specifically, FHLB advances which reprice between 30 days and two years are being used to fund fixed-rate agency mortgage-backed securities with durations ranging from three to five years. Under the swap agreements, the Company pays a fixed-rate of interest and receives a floating-rate which resets either monthly or quarterly. For the $40 million interest rate cap, the Company receives payment from the counter party when the federal funds rate goes above the 6.25% strike rate. The following table summarizes the interest rate swap transactions which impacted the Company's first six months of 2000 performance: 	 			 Fixed	 Floating		 Impact 	Notional 	Start 	 Termination	 Rate	 Rate 	 Repricing	 On Interest 	Amount	 Date	 Date	 Paid	 Received 	Frequency	 Expense 	$100,000,000	 10-25-99 	10-25-00	 6.17%	 6.16%	 Quarterly	 $ 8,709 	 50,000,000 	10-25-99 	10-25-01 	6.41	 6.16 	Quarterly	 91,743 	50,000,000 	10-25-99	 10-25-01	 6.42	 6.16 	Quarterly	 63,854 	120,000,000 	5-01-99 	4-30-00 	5.00	 5.75	 Monthly	 (318,468) 	80,000,000	 4-13-00	 4-15-02	 6.93	 6.28 	Quarterly	 113,233 	40,000,000	 4-11-00	 4-30-01	 6.25	 6.50 	Monthly	 18,022 							 $(22,907) The Company believes that its exposure to credit loss in the event of non-performance by any of the counterparties (which include Mellon Bank, PNC and First Union) in the interest rate swap agreements is remote. The Company monitors and controls all off- balance sheet derivative products with a comprehensive Board of Director approved hedging policy. This policy permits a total maximum notional amount outstanding of $500 million for interest rate swaps, and interest rate caps/floors. The Company had no interest rate floors outstanding at June 30, 2000, or June 30, 1999. 17 13. Goodwill and Core Deposit Intangible Assets USBANCORP's balance sheet shows both tangible assets (such as loans, buildings, and investments) and intangible assets (such as goodwill). The Company now carries $11.7 million of goodwill and $9.7 million of core deposit intangible assets on its balance sheet. A rollforward of the Company's intangible asset balances is as follows (in thousands): Balance at December 31, 1999			 	 $ 25,655 Reduction due to spin-off of TRB		 	(2,739) Amortization expense				 (1,485) Balance at June 30, 2000		 	 	$ 21,431 The Company is amortizing core deposit intangibles over periods ranging from five to ten years while goodwill is being amortized over a 15 year life. The straight-line method of amortization is being used for both of these categories of intangibles. It is important to note that this intangible amortization expense is not a future cash outflow. The following table reflects the future amortization expense of the intangible assets (in thousands): Remaining 2000		 $ 1,294 2001	 	 	 2,731 2002		 	 2,731 2003		 	 2,731 2004		 	 2,304 2005 and after	 	 9,640 18 14. Federal Home Loan Bank Borrowings Total FHLB borrowings consist of the following at June 30, 2000, (in thousands, except percentages): 	Type		 Maturing	 Amount	 Weighted 					Average 					Rate 	Open Repo Plus	 	Overnight	 $ 74,825	 7.08% 	 Advances and		 2000	 200,000	 5.98 wholesale 	 	2001	 51,250	 5.90 	repurchase	 	2002	 27,500	 5.88 	agreements 	 	 2003	 3,750 	6.61 			2004 and after 	 115,862	 6.10 Total Advances and		 	 398,362	 6.01 wholesale repurchase agreements Total FHLB Borrowings		 $ 473,187	 6.18% All of the above borrowings bear a fixed rate of interest, with the only exceptions being the Open Repo Plus advances whose rate can change daily. All FHLB stock along with an interest in unspecified mortgage loans and mortgage-backed securities, with an aggregate statutory value equal to the amount of the advances, have been pledged as collateral with the Federal Home Loan Bank of Pittsburgh to support these borrowings. 15. Capital The Company is subject to various capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's capital amounts and classification are also subject to qualitative judgements by the regulators about components, risk weightings, and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. 19 Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios(set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that as of June 30, 2000, the Company meets all capital adequacy requirements to which it is subject. As of June 30, 2000, and 1999, as well as, December 31, 1999, the Federal Reserve categorized the Company as "Well Capitalized" under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since notification that management believes have changed the Company's classification category. 		 	 To Be Well 		 Capitalized Under For Capital Prompt Corrective As of June 30, 2000 Actu al 		 Adequacy Purposes Action Provisions Amount Ratio	 Amount Ratio Amount Ratio Total Capital (to Risk (In thousands, except ratios) Weighted Assets) Consolidated	 $ 102,854	15.53%	$ 53,987	 8.00%	 $ 66,234	10.00% U.S. Bank	 90,306	14.24 	50,741	 8.00 	63,426	10.00 Tier 1 Capital (to Risk Weighted Assets) Consolidated	 83,845	12.66 	 26,494	 4.00 	 39,740	 6.00 U.S. Bank	 85,115	13.42 	25,370	 4.00 	38,056	 6.00 Tier 1 Capital (to Average Assets) Consolidated 	 83,845	 6.47 	 51,800	 4.00 	 64,740	 5.00 U.S. Bank	 85,115	 6.83 	49,847	 4.00 	62,308	 5.00 16. Segment Results The financial performance of the Company is also monitored by an internal funds transfer pricing profitability measurement system which produces line of business results and key performance measures. The Company's major business units include retail banking, commercial lending, mortgage banking, trust and financial services, other fee based businesses and investment/parent. The reported results reflect the underlying economics of the business segments. Expenses for centrally provided services are allocated based upon the cost and estimated usage of those services. Capital has been allocated among the businesses on a risk-adjusted basis. The businesses are match-funded and interest rate risk is centrally managed and accounted for within the investment/parent business segment. The key performance measures the Company focuses on for each business segment are net income and risk-adjusted return on equity. Retail banking includes the deposit-gathering branch franchise along with lending to both individuals and small businesses. Lending activities include residential mortgage loans, direct consumer loans, and small business commercial loans. Commercial lending to businesses includes commercial loans, commercial real-estate loans, and commercial leasing (excluding certain small business lending 20 through the branch network). Mortgage banking includes the servicing of mortgage loans and the origination of residential mortgage loans through a wholesale broker network. The trust segment has three primary business divisions, institutional trust, personal trust, and financial services. Institutional trust products and services include 401(k) plans, defined benefit and defined contribution employee benefit plans, individual retirement accounts, and collective investment funds for trade union pension funds. Personal trust products and services include personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts. Financial services includes the sale of mutual funds, annuities, and insurance products. Other fee based businesses include UBAN Associates, United Life, and several other smaller fee generating business lines such as a debt collection agency. The investment/parent includes the net results of investment securities and borrowing activities, general corporate expenses not allocated to the business segments, interest expense on corporate debt, and centralized interest rate risk management. The contribution of the major business segments to the consolidated results (the operating earnings exclude spin-off expenses) for the first six months of 2000 and 1999 were as follows (in thousands, except ratios): June 30, 2000	 Net income	 Operating earnings	 Risk adjusted 	 Total assets 			return on equity 			(Operating) Retail banking	 $ 1,335	 $ 1,335	 10.8%	 $ 394,627 Commercial lending	 2,189 	2,189	 16.5	 285,184 Mortgage banking	 (434) 	(434) 	(11.3)	 36,962 Trust 	495	 495	 32.3	 1,775 Other fee based	 156	 156	 19.8	 3,339 Investment/Parent	 (1,120)	 794	 6.0	 577,911 Total	 $ 2,621	 $ 4,535	 10.1	 $1,299,798 June 30, 1999 	 Net income	 Operating earnings	 Risk adjusted	 Total assets 			return on equity 			(Operating) Retail banking	 $ 2,222	 $ 2,222	 11.3%	 $ 691,430 Commercial lending	 2,291 	2,291	 12.7	 472,506 Mortgage banking	 197 	197	 4.7	 64,696 Trust	 473	 473 	30.7	 1,731 Other fee based 	 55	 55	 7.7	 3,202 Investment/Parent	 5,338	 5,338	 21.5	 1,255,197 Total	 $ 10,576	 $ 10,576	 15.4	 $2,488,762 17. Tax-Free Spin-Off of Three Rivers Bancorp On April 1, 2000, the Company executed its Board approved tax- free spin-off of its Three Rivers Bank subsidiary. Shareholders received one share of the new Three Rivers Bancorp (NASDAQ: TRBC) common stock for every two shares of USBANCORP common stock that they owned. The distribution of the Three Rivers Bancorp shares did not change the number of USBANCORP common shares outstanding. Standard Mortgage Company (SMC), a mortgage banking company, previously a subsidiary of Three Rivers Bank, was internally spun- off from Three Rivers Bank to the Company prior to consummation of the Three Rivers Bank spin-off. 21 The accompanying USBANCORP Pro Forma Condensed Consolidated Financial Statements should be read in conjunction with the historical consolidated financial statements and notes thereto. The USBANCORP pro forma condensed consolidated income statements assumes that the dividend to shareholders occurred on January 1, 1999, and the pro forma condensed consolidated balance sheet assumes that the dividend occurred on June 30, 2000. The pro forma condensed consolidated financial information is presented for informational purposes only and does not purport to reflect the results of operations or financial position of USBANCORP or Three Rivers Bancorp or the results of operations or financial position that would have occurred had USBANCORP or Three Rivers Bancorp been operated as a separate, independent company. The pro forma adjustments to the accompanying historical consolidated statements of income and the consolidated balance sheets are set forth below. 	Pro Forma Condensed Consolidated Statements of Income 	 	 Three Rivers 	USBANCORP	 Bancorp 		USBANCORP 	Historical 	Historical	 	Pro Forma 	Period Ended	 Period Ended		 Period Ended 	June 30, 	March 31, 		June 30, 	2000 	2000	 Adjustment	 2000 		(In thousands, except per share data) Total interest income	 $ 63,845	 $ 18,100	 $ - 	$ 45,745 Total interest expense 	40,748 	11,011	 	29,737 Net interest income	 23,097	 7,089	 	16,008 Provision for loan losses 	 423	 150	 	 273 Net interest income after Provision for loan losses	22,674	 6,939		 15,735 Total non-interest income	 8,192 	623	 	7,569 Total non-interest expense	 28,763	 6,589	 117(A) 	22,291 Income before income taxes	 2,103 	973 	(117) 	1,013 Provision for income taxes	 (518)	 (477)	 (35)(B)	 (76) Net income	 $ 2,621	 $ 1,450	 $ (82) 	$ 1,089 Diluted earnings per share	$ 0.20	 -	 $(0.12) 	$ 0.08 Average shares outstanding	 13,328 	-	 - 	13,328 22 		Three Rivers 	USBANCORP	 Bancorp	 	 USBANCORP 	Historical 	Historical	 	Pro Forma 	Year Ended	 Year Ended		 Year Ended 	December 31,	December 31,		 December 31, 	1999	 1999	 Adjustment	 1999 		(In thousands, except per share data) Total interest income	 $ 165,188	 $ 70,816	 $ - 	$ 94,372 Total interest expense	 99,504	 41,082	 	58,422 Net interest income	 65,684	 29,734	 	35,950 Provision for loan losses	 1,900	 300		 1,600 Net interest income after Provision for loan losses	 63,784	 29,434		 34,350 Total non-interest income	 24,374	 5,653	 	18,721 Total non-interest expense	 60,815	 21,027	 469(A) 	40,257 Income before income taxes	 27,343	 14,060	 (469) 	12,814 Provision for income taxes	 6,922	 4,090	 (142)(B) 2,690 Net income	 $ 20,421	 $ 9,970	 $ (327) 	$ 10,124 Diluted earnings per share	 $ 1.52	 -	 $ (0.77) 	$ 0.75 Average shares outstanding	 13,451	 -	 - 	13,451 Notes to unaudited pro forma condensed consolidated financial statements: (A) To record the additional incremental expenses USBANCORP expects to incur that were previously allocated to and paid by Three Rivers Bank. (B) To record the income tax impact of the above expenses at the Company's historical effective tax rate. 23 MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS ("M.D.& A.") ..ECONOMIC ENVIRONMENT IMPACT ON FINANCIAL PERFORMANCE.When both the second quarter and first six months of 2000 are compared to the same 1999 period, the most significant item that has impacted the Company's financial performance has been the higher interest rate environment. The Federal Reserve Board has significantly increased the federal funds rate by 150 basis points over this period in an effort to slow the growth rate of the economy. This higher interest rate environment has negatively impacted the Company's financial performance in several key areas specifically reducing non-interest income generated in the mortgage banking operation and lowering the Company's net interest margin performance particularly the net interest income earned on leveraged assets. Additionally, the Company's pro-active decision to deleverage its balance sheet in response to the higher interest rate environment also resulted in the realization of investment security losses in 2000. 	The higher interest rate environment has caused a significant slowdown in mortgage refinancing activity in 2000 causing the Company's volume of mortgage loans sold into the secondary market to decline from $267 million in the first six months of 1999 to $135 million for the same 2000 period. This lower volume, combined with a reduced spread earned on mortgage loan sales, has reduced non- interest income by $1.2 million in 2000.(See more detailed discussion under the Non-Interest Income section of the M D& A.) 	Non-interest income was also negatively impacted by $906,000 in losses realized on the sale of $125 million of investment securities in the first six months of 2000. The Company used the proceeds from this sale to paydown short-term borrowings and delever its balance sheet. This balance sheet repositioning strategy helped reduce the Company's future exposure to rising short-term interest rates. However, this reduction in the volume of earning assets, combined with contraction in the net interest margin due to a higher cost of funds, caused a $2.0 million pro-forma reduction in net interest income in 2000. The contraction in the net interest margin was most evident on the Company's leveraged assets. Despite the increased use of off-balance sheet products to hedge borrowing costs and the deleverage of the borrowed funds position, the net spread earned on the Company's leveraged assets declined from 1.06% in the first six months of 1999 to 0.57% in the first six months of 2000.(See more detailed discussion under Net Interest Income and Margin and Component Changes in Net Interest Income later in this M D & A.) .....PERFORMANCE OVERVIEW..... The following table summarizes some of the Company's key performance indicators (in thousands, except per share and ratios). The Company successfully spun-off its Three Rivers Bank subsidiary on April 1, 2000. Consequently, the second quarter 2000 financial results no longer include Three Rivers Bank. The pro forma results for the second quarter of 1999 exclude Three Rivers Bank to allow for more meaningful comparability with the second quarter of 2000. Operating performance data excludes non- recurring costs related to the spin-off of Three Rivers Bank. 24 								 Pro Forma 	 Three Months Ended 	Three Months Ended	 Three Months Ended June 30, 2000 June 30, 1999 June 30, 1999 Net income $ 10 $ 2,952 	$ 5,540 Diluted earnings per share - 	 0.22 	 0.41 Return on average equity 0.06% 	 15.29%	 16.32% Return on average assets - 	 0.83 	 0.90 Operating Performance Data Operating earnings $ 1,414 $ 2,952	 $ 5,540 Operating earnings per diluted share 0.11 	0.22	 0.41 Cash operating earnings per diluted share	 0.15	 0.27	 0.47 Return on average equity 8.41% 	 15.29%	 16.32% Return on average assets 0.43 	 0.83 0.90 The Company's net income for the second quarter of 2000 totaled $10,000 or $0.0 per diluted share. Operating earnings, excluding spin-off costs, totaled $1.4 million or $0.11 per diluted share. USBANCORP expensed costs incurred to complete the Three Rivers Bank spin-off in the second quarter of 2000. These non- recurring second quarter spin-off costs amounted to $1.4 million on an after-tax basis. On an operating basis, the Company's return on equity(ROE) averaged 8.41% in the second quarter of 2000. The second quarter 2000 financial performance represents a decrease from the $5.5 million or $0.41 per diluted share actual performance or $3.0 million or $0.22 per diluted share pro forma performance for the second quarter of 1999. The Company's pro forma ROE in the second quarter of 1999 averaged 15.29%. Factors that contributed to the lower operating earnings in the second quarter of 2000 included reduced non-interest income and a lower level of net interest income. The lower non-interest income resulted primarily from reduced gains on asset sales as the Company benefited from a $1.6 million gain on the sale of its credit card portfolio and a $540,000 gain on the sale of a small marginally profitable branch office in the second quarter of 1999. A 30 basis point reduction in the net interest margin caused net interest income to decline by $1.4 million from the pro forma second quarter 1999 level. These negative items were partially offset by a $901,000 reduction in the provision for loan losses and a $665,000 reduction in non-interest expense, excluding the spin-off costs, from the pro forma second quarter 1999 level. 25 Presented on this page was a graph depicting the trends of three rates for the past nine quarters. The data points were: Federal Funds Rate Cost of Funds Net Interest Margin 2qtr 00 6.27 5.10 2.60 1qtr 00 5.65 4.96 2.75 4qtr 99 5.31 4.78 2.90 3qtr 99 5.10 4.64 2.99 2qtr 99 4.73 4.62 3.00 1qtr 99 4.73 4.70 2.95 4qtr 98 4.91 4.77 3.01 3qtr 98 5.54 4.88 3.15 2qtr 98 5.55 4.84 3.25 .....NET INTEREST INCOME AND MARGIN..... The Company's net interest income represents the amount by which interest income on earning assets exceeds interest paid on interest bearing liabilities. Net interest income is a primary source of the Company's earnings; it is affected by interest rate fluctuations as well as changes in the amount and mix of earning assets and interest bearing liabilities. It is the Company's philosophy to strive to optimize net interest income performance in varying interest rate environments. The following table compares the Company's net interest income performance for the second quarter of 2000 to the second quarter of 1999 on both an actual and pro forma basis (in thousands, except percentages): 	 Three Months Ended June 30, 	 2000 	 1999 	 1999 	Actual 	Pro Forma 	Actual Interest income	 $ 22,373 	$ 23,666 	 $ 41,210 Interest expense	 14,635 	 14,519 	 24,536 Net interest income	 7,738 	9,147 	 16,674 Tax-equivalent adjustment	 368 	 553 	 799 Net tax-equivalent interest income	 $ 8,106 	 $ 9,700 	 $ 17,473 Net interest margin	 2.60% 	2.90% 	 3.00% 	USBANCORP's net interest income on a tax-equivalent basis decreased by $1.6 million or 16.4% from the pro forma 1999 second quarter due to a combination of a reduced net interest margin and a lower volume of earning assets. A 30 basis point drop in the net interest margin was caused by a 45 basis point increase in the cost of funds due to higher costs for both borrowings and deposits. This increase in the cost of funds more than offset the benefit of an eight basis point increase in the earning asset yield due to a higher loan portfolio yield. The lower volume of earning assets resulted from a reduced volume of investment securities due to management's decision to delever the balance sheet in 2000. 26 ...COMPONENT CHANGES IN NET INTEREST INCOME... Regarding the separate components of net interest income, the Company's total tax- equivalent interest income for the second quarter of 2000 decreased by $1.5 million or 6.1% when compared to the same 1999 pro forma quarter. This decrease was due to the previously mentioned decline in the volume of earning assets. Total average earning assets were $95 million lower in the second quarter of 2000 due to a $110 million or 15.2% decrease in investment securities which more than offset a $14 million or 2.3% increase in total loans. Management delevered the securities portfolio through a combination of securities sales and cash flow from mortgage-backed securities pay- downs. The Company used this cash from the securities portfolio to paydown short-term borrowings and reduce the Company's exposure to rising short-term interest rates. Within the loan portfolio, the Company was able to continue to achieve solid loan growth in the commercial and commercial mortgage loan categories which more than offset lower balances of residential mortgage and consumer loans due to the higher interest rate environment. This shift within the loan portfolio towards higher yielding commercial loans was a key factor contributing to the15 basis point improvement in the total loan portfolio yield to 8.28%. The yield on total investment securities decreased by 15 basis points to 6.44% as slower prepayment speeds have extended the duration of the portfolio which has limited repricing opportunities in the higher interest rate environment experienced in the second quarter of 2000. The Company's total interest expense for the second quarter of 2000 increased by $117,000 when compared to the same 1999 pro forma quarter. This higher interest expense was due entirely to a 45 basis point increase in the cost of funds to 5.10% which caused interest expense to rise by $1.3 million. Interest rates, particularly short rates such as fed funds and 90 day libor, were 150 basis points higher in the second quarter of 2000 as compared to the second quarter of 1999. These higher interest rates contributed to a 61 basis point increase in the cost of borrowings to 6.12% and a 40 basis point increase in the cost of deposits to 4.11%. This increased interest expense resulting from higher rates more than offset a $1.2 million reduction in interest expense resulting from a lower volume of interest bearing liabilities. Specifically, total borrowed funds were $79 million lower in the second quarter of 2000 due to the previously discussed balance sheet deleverage strategy. The Company expects to continue to experience net interest margin pressure in 2000 due to the anticipated upward repricing of maturing deposits and borrowings which will negatively impact the cost of funds. The tables that follow provide an analysis of net interest income on a tax-equivalent basis setting forth (i) average assets, liabilities, and stockholders' equity, (ii) interest income earned on interest earning assets and interest expense paid on interest bearing liabilities, (iii) average yields earned on interest earning assets and average rates paid on interest bearing liabilities, (iv) USBANCORP's interest rate spread (the difference between the average yield earned on interest earning assets and the average rate paid on interest bearing liabilities), and (v) USBANCORP's net interest margin (net interest income as a percentage of average total interest earning assets). For purposes of this table, loan balances include non-accrual loans and interest income on loans includes loan fees or amortization of such fees which have been deferred, as well as, interest recorded on non-accrual loans as cash is received. Additionally, a tax rate of approximately 35% is used to compute tax equivalent yields. 27 Three Months Ended June 30 (In thousands, except percentages) 	 	 2000 Actual 	 	 1999 Actual 		 Interest 			 Interest 	Average	 Income/ 	Yield/ 	Average	 Income/ 	Yield/ 	Balance	 Expense 	Rate 	Balance	 Expense 	Rate Interest earning assets: Loans and loans held for sale, net of unearned income	 $ 611,941 	$ 12,789	8.28%	 $ 1,059,303 	$ 21,754	 8.15% Deposits with banks	 4,048 	46	4.49 	4,076 	26	 2.54 Total investment securities	 614,042 	 9,906	6.44 	 1,246,683 	 20,229	 6.47 Total interest earning assets/interest income	 1,230,031 	22,741	7.38 	2,310,062 	42,009	 7.26 Non-interest earning assets: Cash and due from banks	 21,057 	 		37,380 Premises and equipment	 13,587 			19,087 Other assets	 57,272 			103,552 Allowance for loan losses (5,508) 			 (11,322) TOTAL ASSETS	 $1,316,439 			$2,458,759 Interest bearing liabilities: Interest bearing deposits: Interest bearing demand $ 48,808	 $ 121 1.00% 	$ 95,353	 $ 235 	0.99% Savings	 98,885	 370 	1.50 	176,464	 713 	1.62 Money markets	 128,512	 1,523	 4.77 	186,981	 1,557 	3.34 Other time	 299,165	 3,861 	5.19 	 632,423	 7,918 	5.02 Total interest bearing deposits	 575,370	 5,875 	4.11 	1,091,221	 10,423 	3.83 Short term borrowings: Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings	171,546	 2,558 	5.90 	223,856	 2,738 	4.91 Advances from Federal Home Loan Bank 	 364,576	 5,437 	6.00 	770,015	 10,527 	5.48 Guaranteed junior subordinated deferrable interest debentures	 34,500	 740 8.58 	 34,500	 740 8.58 Long-term debt	 3,922	 25 2.56 	 8,762	 108	 4.94 Total interest bearing liabilities/interest expense	1,149,914	14,635 	5.10 	2,128,354	 24,536 	4.62 Non-interest bearing liabilities: Demand deposits	 85,781	 		168,674 Other liabilities	 13,080	 		25,567 Stockholders' equity	 67,664	 		 136,164 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 	$1,316,439	 		$2,458,759 Interest rate spread	 		2.27 			 2.64 Net interest income/ net interest margin		 8,106 	2.60% 		 17,473 	3.00% Tax-equivalent adjustment		 (368)	 		 (799) Net Interest Income		 $ 7,738 	 		$16,674 28 Three Months Ended June 30 (In thousands, except percentages) 	 	 2000 Actual 	 	 1999 Pro Forma 		 Interest 			Interest 	 Average	 Income/ 	 Yield/	 Average 	Income/ 	Yield/ 	 Balance	 Expense 	 Rate 	 Balance	 Expense 	 Rate Interest earning assets: Loans and loans held for sale, net of unearned income	 $ 611,941 	 $ 12,789	 8.28%	 $ 597,919 	$ 12,239	 8.13% Deposits with banks	 4,048 	46 	4.49 	2,669 	 22	 3.31 Total investment securities	 614,042 	 9,906 	6.44 	 724,278 	 11,957	 6.59 Total interest earning assets/interest income 	1,230,031 	22,741 	7.38 	1,324,866 	24,218	 7.30 Non-interest earning assets: Cash and due from banks	 21,057 			 21,110 Premises and equipment	 13,587 			13,941 Other assets	 57,272 			78,436 Allowance for loan losses (5,508) 			 (5,393) TOTAL ASSETS 	$1,316,439 			$1,432,960 Interest bearing liabilities: Interest bearing deposits: Interest bearing demand 	$ 48,808	 $ 121 1.00% 	$ 51,787	 $ 130 	1.01% Savings	 98,885	 370 	1.50 	109,089	 409 	1.50 Money markets	 128,512	 1,523	 4.77 	124,457	 1,081 	3.48 Other time	 299,165	 3,861 	5.19 	 314,993	 3,929 	5.00 Total interest bearing deposits	 575,370	 5,875 	4.11 	600,326 	 5,549 	3.71 Short term borrowings: Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings 	171,546	 2,558 	5.90 	162,654	 1,979 	4.88 Advances from Federal Home Loan Bank 	 364,576	 5,437 	6.00 	450,028 	 6,215 	5.54 Guaranteed junior subordinated deferrable interest debentures	 34,500	 740	 8.58 	 34,500	 740 	8.58 Long-term debt	 3,922	 25 2.56 	 5,882	 35 	2.39 Total interest bearing liabilities/interest expense 	1,149,914 	14,635 	5.10 	1,253,390	 14,518 	4.65 Non-interest bearing liabilities: Demand deposits	 85,781			 86,125 Other liabilities	 13,080			 15,995 Stockholders' equity	 67,664			 77,450 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 	$1,316,439	 		$1,432,960 Interest rate spread	 	 2.27 			 2.65 Net interest income/ net interest margin 		8,106 	2.60% 	 	 9,700 	2.90% Tax-equivalent adjustment		 (368)	 		 (553) Net Interest Income		 $ 7,738 			 $ 9,147 29 ...PROVISION FOR LOAN LOSSES..... The Company's provision for loan losses for the second quarter of 2000 totaled $174,000 or 0.11% of average total loans. This provision level was below net-charge-offs for the quarter which amounted to $279,000 or 0.18% of average loans. Both the provision and net charge-offs in the second quarter of 2000 were lower than the prior year second quarter. On a year- to-date basis, the provision level has matched net charge-offs as both have averaged 0.10% of total loans. The Company applies a consistent methodology and procedural discipline to evaluate the adequacy of the allowance for loan losses on a quarterly basis. (See further discussion in Note 9 and the Allowance for Loan Losses section of the MD&A.) At June 30, 2000, the allowance for loan losses totaled $5.3 million or 0.86% of total loans and 130% of total non-performing assets. The Company expects its provision level to at a minimum match and more likely exceed net-charge-offs through the remainder of 2000. This is due to the inherent risk in the loan portfolio resulting from increased holdings of commercial and commercial real estate loans and the increased credit risk associated with the higher interest rate environment in 2000. .....NON-INTEREST INCOME..... Non-interest income for the second quarter of 2000 totaled $4.3 million which represented a $3.7 million decrease from the actual second quarter 1999 performance and a $2.2 million decrease from the pro forma 1999 second quarter results. This decrease when compared to the pro forma 1999 second quarter was primarily due to the following items: a $2.1 million decrease in gains realized on loans held for sale due primarily to the non-recurrence of a $1.6 million gain on the sale of the Company's credit card portfolio in the second quarter of 1999. The remainder of the decrease was caused by a significant drop in mortgage refinancing activity which has reduced both the volume and spread on loan sales into the secondary market in the second quarter of 2000. the non-recurrence of a $540,000 gain recognized on the sale of a marginally profitable branch office in the second quarter of 1999. a $238,000 increase in trust fees to $1.2 million in the second quarter of 2000. This trust fee growth reflects increased assets under management due to the profitable expansion of the Company's trust operations. a $124,000 increase in other fee income to $1.7 million due to increased consulting fees from UBAN Associates and increased fees generated from the sale of mutual funds and annuities. 	Non-interest income as a percentage of total revenue averaged 35.7% in the second quarter of 2000. The continued growth and diversification of non-interest income is a key post spin-off strategic goal of USBANCORP. UBAN Associates, is a registered investment advisory firm based in State College that provides investment management and asset/liability consulting services to small and mid-sized financial institutions. UBAN Associates total revenue has grown by 123% from $131,000 in the first half of 1999 to $293,000 in the first half of 2000. USNB Financial Services has also experienced strong revenue growth from the sale of annuities, mutual funds, and insurance products as its total revenue has increased by 89% from $49,000 in the first six months of 1999 to $94,000 for the same 2000 period. The Company is also excited about the revenue potential from two new companies formed in 2000- Mount Nittany Mortgage-a retail mortgage origination office that is aligned with the largest residential real-estate agency based in State College and Red Eagle Associates - a debt collection agency. 30 In just their first six months of operation these two entities generated approximately $40,000 of non-interest revenue. .....NON-INTEREST EXPENSE..... Non-interest expense for the second quarter of 2000 totaled $11.8 million which represented a $4.3 million decrease from the actual second quarter 1999 performance and a $1.0 million increase from the pro forma 1999 second quarter results. This increase when compared to the pro forma 1999 second quarter was primarily due to the following items: the recognition of $1.6 million in costs related to the April 1st spin-off of Three Rivers Bank to USBANCORP shareholders. These costs included investment banking fees, legal and accounting fees, severance and personnel costs, certain investor relations and shareholder costs, and system and facility changes. an $815,000 or 13.8% decrease in salaries and employee benefits due to 35 fewer FTE employees and reduced incentive compensation and profit-sharing expense. The lower employee base resulted from a downsizing of the mortgage banking operation, fewer employees at the Parent Company, and the Company's ability to delay filling certain open positions. a $114,000 increase in equipment expense due to higher technology related expenses. SIX MONTHS ENDED JUNE 30, 2000 VS. SIX MONTHS ENDED JUNE 30, 1999 .....PERFORMANCE OVERVIEW..... The following table summarizes some of the Company's key performance indicators (in thousands, except per share and ratios). The Company's actual performance results for the first six months of 2000 only include Three Rivers Bank for the first quarter of the year while the actual performance results for the first six months of 1999 include Three Rivers Bank for the entire period. The pro forma results exclude Three Rivers Bank from all financial data. Operating performance data excludes non- recurring costs related to the spin-off of Three Rivers Bank. 				 Pro Forma Pro Forma Six Months Ended Six Months Ended Six Months Ended Six Months Ended June 30, 2000 June 30, 1999 June 30, 2000 June 30, 1999 Net income $2,621 $10,576 $ 1,089 	 $5,349 Diluted earnings per share 0.20 	 	0.78 	0.08	 0.40 Return on average equity 5.82% 15.39	% 3.23% 	 13.74% Return on average assets 0.28 0.88 0.16		 0.76 Operating Performance Data: Operating earnings $ 4,535 $10,576 $ 2,609 $5,349 Operating earnings per diluted share 0.34 0.78 0.20	 0.40 Cash operating earnings per diluted share 	0.44 	0.88	 0.28	 0.49 Return on average equity 10.07% 15.39% 	7.75%	 13.74% Return on average assets 0.49 0.88	 0.39	 0.76 31 The Company's net income for the first six months of 2000 totaled $2.6 million or $0.20 per diluted share. Operating earnings, excluding spin-off costs, totaled $4.5 million or $0.34 per diluted share. The non-recurring spin-off costs amounted to $1.9 million on an after-tax basis. On a pro forma basis, the Company's operating earnings totaled $2.6 million or $0.20 per diluted share for the first six months of 2000. The financial performance for the first six months of 2000 represents a decrease from the $10.6 million or $0.78 per diluted share actual performance or $5.3 million or $0.40 per diluted share pro forma performance for the first six months of 1999. Factors that contributed to the lower operating earnings in the first six months of 2000 included reduced non-interest income and a lower level of net interest income. The lower non-interest income resulted primarily from reduced gains on asset sales while the decline in net interest income reflects compression in the Company's net interest margin. These negative items were partially offset by a lower provision for loan losses and reduced income tax expense. .....NET INTEREST INCOME AND MARGIN..... The following table compares the Company's net interest income performance for the first six months of 2000 to the first six months of 1999 on both an actual and pro forma basis (in thousands, except percentages): Pro Forma Six Months Ended Six Months Ended June 30, June 30, 	 2000 	 1999 	 2000 	 1999 Interest income	 $ 63,845 	$ 81,434 	 $ 45,745 	 $ 47,053 Interest expense	 40,748 	 48,615 	 29,737 	 29,027 Net interest income	 23,097 	32,819 	 16,008 	18,026 Tax-equivalent adjustment	 1,025 	 1,572 	 818 	 1,100 Net tax-equivalent interest income $ 24,122 	 $ 34,391 	 $ 16,826	 $ 19,126 Net interest margin 	2.70% 	2.98% 	 2.63%	 2.87% USBANCORP's pro forma net interest income on a tax-equivalent basis decreased by $2.3 million or 12.0% from the first six months of 1999 due to a combination of a reduced net interest margin and a lower volume of earning assets. A 24 basis point drop in the net interest margin was caused by a 36 basis point increase in the cost of funds due to higher costs for both borrowings and deposits. This increase in the cost of funds more than offset the benefit of a seven basis point increase in the earning asset yield due to a higher loan portfolio yield. The lower volume of earning assets resulted from a reduced volume of investment securities due to management's decision to delever the balance sheet in 2000. The same trends noted on a pro forma basis were also experienced on an actual basis with the volume of earning asset shrinkage magnified due to the spin-off of Three Rivers Bank. ...COMPONENT CHANGES IN NET INTEREST INCOME... Regarding the separate components of net interest income, the Company's total pro forma tax-equivalent interest income for the first six months of 2000 decreased by $1.6 million or 3.3% when compared to the same 1999 period. This decrease was due to the previously mentioned decline in the volume of earning assets. Total pro forma average earning assets were $56 million lower in the first six months of 2000 due to a $69 million or 9.6% decrease in investment securities which more than offset a $10 million increase in total loans. Beginning in the later part of the first quarter of 2000, management delevered the securities portfolio through a combination of 32 securities sales and cash flow from mortgage-backed securities pay- downs. The Company used this cash from the securities portfolio to paydown short-term borrowings and reduce the Company's exposure to rising short-term interest rates. Within the loan portfolio, the shift towards higher yielding commercial loans was a key factor contributing to the 16 basis point improvement in the total loan portfolio yield to 8.28%. The yield on total investment securities decreased by nine basis points to 6.50% as slower prepayment speeds have extended the duration of the portfolio which has limited repricing opportunities in the higher interest rate environment experienced in 2000. The Company's total pro forma interest expense for the first six months of 2000 increased by $710,000 when compared to the same 1999 period. This higher interest expense was due entirely to a 36 basis point increase in the cost of funds to 5.05% due to the higher interest rate environment in 2000. Higher interest rates, particularly short term rates, contributed to a 49 basis point increase in the cost of borrowings to 6.00% and a 31 basis point increase in the cost of deposits to 4.04%. This increased interest expense resulting from higher rates more than offset a $1.6 million reduction in interest expense resulting from a lower volume of interest bearing liabilities. Specifically, total borrowed funds were $57 million lower in the second quarter of 2000 due to the previously discussed balance sheet deleverage strategy. It is recognized that interest rate risk does exist from the Company's use of borrowed funds to purchase investment securities to leverage the balance sheet. To neutralize a portion of this risk, the Company has executed a total of $320 million of off-balance sheet hedging transactions which help fix the variable funding costs associated with the use of short-term borrowings to fund earning assets. (See further discussion under Note 12.) Additionally, the maximum amount of leveraging the Company can execute is controlled by internal policy requirements to maintain a minimum asset leverage ratio of no less than 6.0% (see further discussion under Capital Resources) and to limit net interest income variability to +\-7.5% and net income variability to +\-20% over a twelve month period. (See further discussion under Interest Rate Sensitivity). Despite the increased use of off-balance sheet products to hedge borrowing costs and the deleverage of the borrowed funds position, the net spread earned on the Company's leveraged assets declined from 1.06% in the first six months of 1999 to 0.57% in the first six months of 2000. The net interest income contribution from the leveraged assets declined from $4.9 million or 14.3% of total net interest income in the first six months of 1999 to $2.1 million or 8.8% of total net interest income in the first six months of 2000. The Company expects to continue to reduce the size of both the investment securities portfolio and borrowed funds through the remainder of 2000. The tables that follow provide an analysis of net interest income for the six month periods ended June 30, 2000 and June 30, 1999 on both an actual and pro forma basis. For a detailed discussion of the components and assumptions included in the table, see the paragraph before the quarterly tables on page 26. 33 Six Months Ended June 30 (In thousands, except percentages) 	 	 2000 Actual 	 1999 Actual 		 Interest 			 Interest 	 Average	 Income/ 	Yield/	 Average	 Income/ 	Yield/ 	 Balance 	Expense 	Rate 	Balance	 Expense 	Rate Interest earning assets: Loans and loans held for sale, net of unearned income	 $ 848,163 $ 35,309	8.25%	 $ 1,062,914 $ 43,436	8.13% Deposits with banks	 5,557 	79	2.80 	3,839 	58	2.99 Total investment securities	 912,015 29,482	6.46 	 1,218,809 	 39,512	6.48 Total interest earning assets/interest income 	1,765,735 	64,870	7.33 	2,285,562 	83,006	7.26 Non-interest earning assets: Cash and due from banks	 29,187 			36,569 Premises and equipment	 16,232 			18,606 Other assets	 64,991 			103,313 Allowance for loan losses 	 (7,964)	 		 (11,076) TOTAL ASSETS	 $1,868,181 			$2,432,974 Interest bearing liabilities: Interest bearing deposits: Interest bearing demand $ 69,747	$ 333 0.96% 	 $ 94,328	$ 465 0.99% Savings	 131,191	 1,056 	1.62 	173,654	 1,375 	1.58 Money markets	 154,081 	3,327	 4.35 	181,888 	2,996 	3.29 Other time	 467,568 11,997 	5.10 	 621,817	 15,703 	5.09 Total interest bearing deposits	 822,587	 16,713 	4.06 	1,071,687	 20,539 	3.86 Short term borrowings: Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings	 176,604	 5,188 	5.91 	226,344 	5,531 	4.87 Advances from Federal Home Loan Bank 	 593,453 	17,260 	5.85 	760,834	 20,856 	5.47 Guaranteed junior subordinated deferrable interest debentures	 34,500	 1,480 	 8.58 	 34,500	 1,480 	8.58 Long-term debt	 5,310 107 4.03 	 8,848	 209	 4.72 Total interest bearing liabilities/interest expense	1,632,454	40,748 	5.01 	2,102,213	 48,615 	4.66 Non-interest bearing liabilities: Demand deposits	 126,529		 	166,842 Other liabilities	 18,635	 		25,340 Stockholders' equity	 90,563	 		 138,579 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 	$1,868,181	 		$2,432,974 Interest rate spread	 		2.32 			 2.60 Net interest income/ net interest margin		 24,122 	2.70% 		 34,391 	2.98% Tax-equivalent adjustment		 (1,025)	 		 (1,572) Net Interest Income		 $23,097 			$32,819 34 Six Months Ended June 30 (In thousands, except percentages) 	 	 2000 Pro Forma 	 	1999 Pro Forma 		 Interest 			Interest 	Average 	Income/ 	Yield/	 Average	 Income/ 	Yield/ 	Balance 	Expense 	Rate 	Balance	 Expense 	Rate Interest earning assets: Loans and loans held for sale, net of unearned income	 $ 610,363 $ 25,553	8.28%	 $ 600,511 	$ 24,565	8.12% Deposits with banks	 5,185 	74	2.82 	2,690 	 46	3.35 Total investment securities	 645,380 20,936	6.50 	 714,214 	 23,541	6.59 Total interest earning assets/interest income	 1,260,928 	46,563	7.37 	1,317,415 	48,152	7.30 Non-interest earning assets: Cash and due from banks	 21,341 			20,461 Premises and equipment	 13,532 			13,804 Other assets	 57,436 			77,662 Allowance for loan losses 	 (5,439) 			 (5,023) TOTAL ASSETS	 $1,347,798 			$1,424,319 Interest bearing liabilities: Interest bearing deposits: Interest bearing demand 	$ 48,717	$ 242 1.00% 	 $ 50,159	 $ 251 1.01% Savings 	99,050	 742	1.51 	107,472	 806 	1.51 Money markets 	128,395	 2,959 4.63 	122,592	 2,119 	3.49 Other time	 302,538	 7,696 	5.12 	 304,183	 7,651 	5.06 Total interest bearing deposits	 578,700 	11,639 	4.04 	584,406	 10,827 	3.73 Short term borrowings: Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings	 150,091 	4,431 	5.94 	173,506	 4,238 	4.93 Advances from Federal Home Loan Bank 	 414,262 	12,135 	5.89 	446,033	 12,409 	5.61 Guaranteed junior subordinated deferrable interest debentures	34,500 	1,480 	 8.58 	 34,500	 1,480 8.58 Long-term debt	 4,167	 52 2.50 	 6,128	 72	 2.35 Total interest bearing liabilities/interest expense 	1,181,720	 29,737 	5.05 	1,244,573	 29,026 	4.69 Non-interest bearing liabilities: Demand deposits	 84,860		 	85,745 Other liabilities	 13,518	 		15,520 Stockholders' equity	 67,700	 		 78,481 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 	$1,347,798 			$1,424,319 Interest rate spread		 	2.32 			2.61 Net interest income/ net interest margin	 	16,826 	2.63% 		 19,126 	2.87% Tax-equivalent adjustment		 (818) 			 (1,100) Net Interest Income		 $16,008 			$18,026 35 ...PROVISION FOR LOAN LOSSES..... The Company's provision for loan losses for the first six months of 2000 totaled $423,000 or 0.10% of average total loans which was comparable with net-charge-offs for the period of $432,000 or 0.10% of average total loans. Both the provision and net charge-offs in the first six months of 2000 were lower than the comparable 1999 period due to stable asset quality. .....NON-INTEREST INCOME..... Non-interest income for the first six months of 2000 totaled $8.2 million which represented a $6.0 million decrease from the actual 1999 first six months performance of $14.2 million. On a pro forma basis, non-interest income for the first six months of 2000 totaled $7.6 million which represented a $3.6 million decrease from the pro forma 1999 first six months performance of $11.2 million. Factors contributing to the reduced non-interest income in 2000 included: a $3.1 million decrease in gains realized on loans held for sale due in part to the non-recurrence of a $1.6 million gain on the sale of the Company's credit card portfolio in 1999. The remainder of the decrease was caused by a significant drop in mortgage refinancing activity which has reduced both the volume and spread on loan sales into the secondary market in the first six months of 2000. The following table reflects the impact of these reductions: 		 2000	 1999 	Difference 	Mortgage loans sold	 135,000,000	 267,000,000	 (132,000,000) 	Gain on mortgage loans sold 	 723,000	 1,890,000	 (1,167,000) 	Spread earned on loans sold	 54b.p. 	71b.p. 	(17b.p.) the non-recurrence of a $540,000 gain recognized on the sale of a marginally profitable branch office in the second quarter of 1999. A $906,000 loss realized on the sale of $125 million of investment securities in the first quarter of 2000. The Company used the proceeds from the sale to paydown short-term borrowings and delever its balance sheet. This balance sheet repositioning strategy helped reduce the Company's exposure to rising short-term interest rates. When compared to the $434,000 gain realized in the first quarter of 1999, this represents a net unfavorable change of $1.3 million. .....NON-INTEREST EXPENSE..... Non-interest expense for the first six months of 2000 totaled $28.8 million which represented a $2.4 million decrease from the actual 1999 first six months performance of $31.2 million. On a pro forma basis, non-interest expense for the first six months of 2000 totaled $22.3 million which represented a $1.5 million increase from the pro forma 1999 first six months performance of $20.8 million. Factors significantly impacting non- interest expenses in 2000 included: the recognition of $2.2 million in costs related to the spin- off of Three Rivers Bank to USBANCORP shareholders. These costs included investment banking fees, legal and accounting fees, severance and personnel costs, certain investor relations and shareholder costs, and system and facility changes. 36 a $2.9 million decrease in salaries and employee benefits (an $812,000 decline on a pro forma basis) in 2000. The pro forma decline is due to 35 fewer FTE employees and reduced incentive compensation and profit-sharing expense. The lower employee base resulted primarily from a downsizing of the mortgage banking operation due to reduced production volumes, fewer employees at the Parent Company, and the Company's ability to defer new hires scheduled to fill certain open positions. the remainder of the decline in actual non-interest expense is due to Three Rivers Bank expenses being included for only one quarter of 2000 compared to the full six months of 1999. On a pro forma basis, equipment expense did increase due to higher technology related expenses while professional fees also increased due to higher legal and other professional fees. .....INCOME TAX EXPENSE..... The Company recognized a net credit for income taxes of $518,000 in the first six months of 2000. During the first quarter of 2000, the Internal Revenue Service completed its examination of the Company's tax returns through the 1997 tax year. As a result of the successful conclusion of this examination, the Company was able to reduce its income tax expense by $925,000 due to the reversal of a valuation allowance and accrued income taxes. Excluding this item, the Company's tax provision for the first six months of 2000 amounted to $407,000 or an effective rate of 19.4%. This represented a decline from the $3.7 million provision or 25.9% effective tax rate recognized in the first six months of 1999 as the level of pre-tax income has dropped to a greater extent than tax-free income. Net deferred income taxes of $2.0 million have been provided as of June 30, 2000, on the differences between taxable income for financial and tax reporting purposes. .....NET OVERHEAD BURDEN..... The Company's efficiency ratio (non- interest expense divided by total revenue) on an operating basis, excluding spin-off costs, increased to 82.1% in the first six months of 2000 which compares unfavorably to the 64.2% efficiency ratio reported for the first six months of 1999. Factors contributing to the higher efficiency ratio included lower net interest income, reduced gains from asset sales, and reduced revenue from the mortgage banking operation. The amortization of intangible assets also creates a $2.8 million annual non-cash charge that negatively impacts the efficiency ratio. The efficiency ratio for the first six months of 2000, stated on a cash basis excluding the intangible amortization, was 77.5% or approximately 4.6% lower than the reported efficiency ratio. The Company's efficiency ratio was also negatively impacted by the Three Rivers Bank spin-off as all interest costs associated with the guaranteed junior subordinated deferrable interest debentures ($2.9 million annually) remained with USBANCORP. ..SEGMENT RESULTS..Footnote 16 presents the operating performance results of the Company's key business segments and identifies their net income contribution and risk-adjusted return on equity performance. When comparing the first six months of 2000 to the same 1999 period, the Trust segment again produced the highest ROE averaging 32.3% in 2000 compared to 30.8% in 1999. Commercial Lending also increased their ROE from 12.7% for the first six months of 1999 to 16.5% for the first six months of 2000 due to continued profitable loan growth in that segment. Retail banking demonstrated a modest reduction in ROE performance to 10.8% due to deposit cost of funds pressure and modest consumer loan run-off. The Company has experienced earnings pressure in mortgage banking as that division lost $434,000 in the first six months of 2000 producing a ROE of - 37 11.3%. The reduced gains on loan sales due to lower refinance activity has had a significant negative impact on the mortgage banking operation. The Company is currently exploring it strategic options to improve the earnings performance in mortgage banking. The operating ROE in the investment/parent segment has declined from 21.5% in 1999 to 6.0% in 2000. The previously discussed $906,000 of securities losses realized to delever the balance sheet had a significant negative impact on the investment segment performance. Additionally, the decline in the net spread earned on leveraged assets due to the higher interest rate environment in 2000 has also negatively impacted the investment performance. .....BALANCE SHEET..... The Company's total consolidated assets were $1.30 billion at June 30, 2000, compared with $2.47 billion at December 31, 1999, which represents a decrease of $1.17 billion due primarily to the spin-off of Three Rivers Bank which reduced total assets by slightly more than $1.0 billion. The remainder of the decline is due to lower investment security balances due to the previously discussed deleveraging of the balance sheet. On a pro forma basis excluding Three Rivers Bank, total loans and loans held for sale demonstrated little overall change from year-end as continued growth in commercial loans was offset by lower balances of residential mortgage and consumer loans. Cash balances dropped by $10 million as the Company maintained higher cash balances at December 31, 1999, in anticipation of potential deposit outflows due to Year 2000. No material deposit outflows materialized. The Company is focusing on growing deposit balances to enhance liquidity and reduce its dependence on borrowings in 2000. The Company has achieved this deposit growth by actively marketing its convenience oriented preferred money market account and selectively targeting certain certificate of deposit categories with more aggressive pricing. On a pro forma basis, both of these strategies contributed to total deposits increasing by $8.8 million since December 31, 1999. Total borrowed funds decreased by $104 million since December 31, 1999, as the Company used the cash generated from investment security sales and paydowns to reduce short-term borrowings with the Federal Home Loan Bank. Total equity was up modestly from year-end due to improvement in other comprehensive income. The negative balance in accumulated other comprehensive income resulting from the mark-to-market of the available for sale securities portfolio reduced total equity by $16.6 million at June 30, 2000. 38 .....LOAN QUALITY.....The following table sets forth information concerning USBANCORP's loan delinquency and other non-performing assets (in thousands, except percentages): 		Pro Forma 	 June 30 	December 31	 December 31 June 30 2000 	 1999	 1999 	 1999 Total loan delinquency (past due 30 to 89 days) $ 7,046	 $5,920 	 $9,931 	$ 10,600 Total non-accrual loans	 3,601 	2,872	 4,928 	10,247 Total non-performing assets(f1) 4,097 	4,283 	13,359 	 11,852 Loan delinquency, as a percentage of total loans and loans held for sale, net of unearned income	1.15%	0.96%	 0.91%	 0.99% Non-accrual loans, as a percentage of total loans and loans held for sale, net of unearned income	0.59 	0.47	 0.45	 0.96 Non-performing assets, as a percentage of total loans and loans held for sale, net of unearned income, and other real estate owned	 0.67 	0.69 	1.21	 1.10 (f1)Non-performing assets are comprised of (i) loans that are on a non-accrual basis, (ii) loans that are contractually past due 90 days or more as to interest and principal payments some of which are insured for credit loss, and (iii) other real estate owned. All loans, except for loans that are insured for credit loss, are placed on non-accrual status upon becoming 90 days past due in either principal or interest. 	Between December 31, 1999, and June 30, 2000, total loan delinquency as a percentage of total loans increased modestly but still remained at a low 1.15%. Non-performing assets as a percentage of total loans declined significantly from 1.21% to 0.67% on an actual basis and were relatively stable on a pro forma basis. The December 31, 1999 non-performing assets were materially impacted by one large ($6 million) other real estate owned property at Three Rivers Bank. At all dates presented, the Company had no troubled debt restructurings which involve forgiving a portion of interest or principal on any loans or making loans at a rate materially less than that of market rates. .....ALLOWANCE FOR LOAN LOSSES.....The following table sets forth changes in the allowance for loan losses and certain ratios for the periods ended (in thousands, except percentages): 	 Pro Forma 	 June 30 	December 31 December 31 June 30 	 2000 1999	 1999 1999 Allowance for loan losses	 $ 5,313 	$5,329 	$ 10,350 	$ 10,891 Allowance for loan losses as a percentage of each of the following: total loans and loans held for sale, net of unearned income 	0.86% 	0.87%	 0.94% 	1.02% total delinquent loans (past due 30 to 89 days)	75.40 	90.02	 104.22 	 102.75 total non-accrual loans	 147.54	 185.55 	210.02 	106.28 total non-performing assets	 129.68 	124.42	 77.48 	91.89 39 Since December 31, 1999, the balance in the allowance for loan losses declined by $5.0 million due entirely to the spin-off of Three Rivers Bank. The Company's coverage of non-performing assets improved from 77% at year-end 1999 to 130% at June 30, 2000 and is now in compliance with the minimum financial covenant requirement associated with the Parent Company's unsecured line of credit. .....INTEREST RATE SENSITIVITY..... Asset/liability management involves managing the risks associated with changing interest rates and the resulting impact on the Company's net interest income, net income and capital. The management and measurement of interest rate risk at USBANCORP is performed by using the following tools: 1) simulation modeling which analyzes the impact of interest rate changes on net interest income, net income and capital levels over specific future time periods. The simulation modeling forecasts earnings under a variety of scenarios that incorporate changes in the absolute level of interest rates, the shape of the yield curve, prepayments and changes in the volumes and rates of various loan and deposit categories. The simulation modeling also incorporates all off balance sheet hedging activity as well as assumptions about reinvestment and the repricing characteristics of certain assets and liabilities without stated contractual maturities; 2)static "GAP" analysis which analyzes the extent to which interest rate sensitive assets and interest rate sensitive liabilities are matched at specific points in time; and 3) market value of portfolio equity sensitivity analysis. The overall interest rate risk position and strategies are reviewed by senior management and the Company's Board of Directors on an ongoing basis. The following table presents a summary of the Company's static GAP positions (in thousands, except for the GAP ratios): 		 June 30 December 31 June 30 2000 1999 1999 Six month cumulative GAP RSA........................	$ 267,871 	$ 574,913 	$ 671,545 RSL.......................	 (175,181) 	 (1,178,167) 	 (863,192) Off-balance sheet 		 hedges...............	 220,000 	 (270,000) 	 - GAP.......................	 $ (127,310) 	$ (333,254) 	$ (191,647) GAP ratio..............	 0.68X 	 0.63X 0.78X GAP as a % of total 		 assets................	 (9.79)%	 (13.51)% 	(7.70)% One year cumulative GAP RSA......................	$ 410,869 	$ 788,634 	$ 938,788 RSL......................	 (345,143) 	 (1,474,606) (1,157,627) Off-balance sheet hedges.............. 	 220,000 	 (140,000) 	 - GAP......................	$ (154,274) 	$ (545,972) 	$ (218,839) GAP ratio.............. 	 0.73X 	 0.59X 0.81X GAP as a % of total assets............... 	(11.87)%	 (22.13)%	 (8.79)% 40 When June 30, 2000, is compared to December 31, 1999, both the Company's six month and one year cumulative GAP ratios became less negative due primarily to the deleverage strategy where cash flow from securities with durations approximating five years was used to pay-down short-term borrowings with maturities of less than one year. Management places primary emphasis on simulation modeling to manage and measure interest rate risk. The Company's asset liability management policy seeks to limit net interest income variability over the first twelve months of the forecast period to +/- 7.5% and net income variability to +/-20.0% based upon varied economic rate forecasts which include interest rate movements of up to 200 basis points and alterations of the shape of the yield curve. Additionally, the Company also uses market value sensitivity measures to further evaluate the balance sheet exposure to changes in interest rates. The Company monitors the trends in market value of portfolio equity sensitivity analysis on a quarterly basis. The following table presents an analysis of the sensitivity inherent in the Company's net interest income, net income and market value of portfolio equity. The interest rate scenarios in the table compare the Company's base forecast or most likely rate scenario at June 30, 2000, to scenarios which reflect ramped increases and decreases in interest rates of 200 basis points along with performance in a stagnant rate scenario with interest rates held flat at the June 30, 2000, levels. The Company's most likely rate scenario is based upon published economic consensus estimates. Each rate scenario contains unique prepayment and repricing assumptions which are applied to the Company's expected balance sheet composition which was developed under the most likely interest rate scenario. 		Variability of	 	Change In 	Interest Rate 	Net Interest 	Variability of	 Market Value of 	Scenario	 Income	 Net Income	 Portfolio Equity 	Base	 0%	 0%	 0% 	Flat	 1.2 	 4.5 	 13.0 	200bp increase	 (5.9) 	(18.7) 	(33.8) 	200bp decrease	 2.0 	16.0 	55.1 As indicated in the table, the maximum negative variability of USBANCORP's net interest income and net income over the next twelve month period was (5.9%) and (18.7%) respectively, under an upward rate shock forecast reflecting a 200 basis point increase in interest rates. The variability of market value of portfolio equity was (33.8%) under this interest rate scenario. The off-balance sheet borrowed funds hedge transactions also helped reduce the variability of forecasted net interest income, net income, and market value of portfolio equity in a rising interest rate environment. Finally, this sensitivity analysis is limited by the fact that it does not include all balance sheet repositioning actions the Company may take should severe movements in interest rates occur such as lengthening or shortening the duration of the securities portfolio or entering into additional off-balance sheet hedging transactions. These actions would likely reduce the variability of each of the factors identified in the above table but the cost associated with the repositioning would most likely negatively impact net income. 41 .....LIQUIDITY...... Liquidity can be analyzed by utilizing the Consolidated Statement of Cash Flows. Cash equivalents decreased by $34.5 million from December 31, 1999, to June 30, 2000, due primarily to $171 million of net cash used by financing activities. This more than offset $22.7 million of net cash provided by operating activities and $131 million of net cash provided by investing activities. Within investing activities, cash proceeds from investment security maturities and sales exceeded purchases of new investment securities by $170 million. Cash advanced for new loan fundings and purchases totaled $98 million and was approximately $16 million greater than the cash received from loan principal payments. Within financing activities net short-term borrowings and Federal Home Loan Bank advances were paid down by $176 million. The Company used $3.2 million of cash to pay common dividends to shareholders and $1.5 million of cash to service the dividend on the guaranteed junior subordinated deferrable interest debentures. .....CAPITAL RESOURCES..... As presented in Note 15, the Company continues to be considered well-capitalized after the spin-off of Three Rivers Bank. The Company targets an operating range of 6.0% to 6.50% for the asset leverage ratio because management and the Board of Directors believes that this level provides an optimal balance between regulatory capital requirements and shareholder value needs. Note that the impact of other comprehensive income(loss) is excluded from the regulatory capital ratios. Additionally, the Company will generate approximately $2.8 million of tangible capital in 2000 due to the amortization of intangible assets. The post spin-off USBANCORP will first focus on providing a better than peer common dividend as a key means to enhance shareholder value. Over the remainder of 2000, the Company does not envision resuming its treasury stock repurchase program and will continue to shrink the size of the balance sheet through deleverage of the investment securities portfolio. The Company exceeds all regulatory capital ratios for each of the periods presented. Furthermore, both the Company and its subsidiary bank are considered "well capitalized" under all applicable FDIC regulations. It is the Company's intent to maintain the FDIC "well capitalized" classification to ensure the lowest deposit insurance premium. The Company's declared Common Stock cash dividend per share was $0.09 for the second quarter of 2000. This first post spin-off quarterly dividend was consistent with the amount previously disclosed in the Information Statement which described the spin-off transaction in detail. On an annualized basis assuming a $4.75 market price, this equates to a 7.6% dividend yield. The Company's Board of Directors believes that a better than peer common dividend is a key component of total shareholder return particularly for retail shareholders. .....FORWARD LOOKING STATEMENT..... This Form 10-Q contains various forward-looking statements and includes assumptions concerning the Company's beliefs, plans, objectives, goals, expectations, anticipations estimates, intentions, operations, future results, and prospects, including statements that include the words "may," "could," "should," "would," "believe," "expect," "anticipate," "estimate," "intend," "plan" or similar expressions. These forward- looking statements are based upon current expectations and are subject to risk and uncertainties. In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the Company provides the following cautionary statement identifying important factors (some of which are beyond the Company's control) which could cause the actual results or events to 42 differ materially from those set forth in or implied by the forward- looking statements and related assumptions. Such factors include the following: (i) risk resulting from the Distribution and the operation of Three Rivers Bank as a separate independent company, (ii) the effect of changing regional and national economic conditions; (iii) the effects of trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (iv) significant changes in interest rates and prepayment speeds; (v) inflation, stock and bond market, and monetary fluctuations; (vi) credit risks of commercial, real estate, consumer, and other lending activities; (vii) changes in federal and state banking and financial services laws and regulations; (viii) the presence in the Company's market area of competitors with greater financial resources than the Company; (ix) the timely development of competitive new products and services by the Company and the acceptance of those products and services by customers and regulators (when required); (x) the willingness of customers to substitute competitors' products and services for those of the Company and vice versa; (xi) changes in consumer spending and savings habits; (xii) unanticipated regulatory or judicial proceedings; and (xiii) other external developments which could materially impact the Company's operational and financial performance. The foregoing list of important factors is not exclusive, and neither such list nor any forward-looking statement takes into account the impact that any future acquisition may have on the Company and on any such forward-looking statement. 43 Part II Other Information Item 4. Submission of matters to a Vote of Security Holders The annual meeting of shareholders of USBANCORP, Inc. was held on April 25, 2000. The result of the item submitted for a vote was as follows: 	The following five directors, whose term will expire in 2003, were elected: 					 Number of Votes	 % of total 				Cast for Class I	 	outstanding 			Director	 	Shares Voted 	J. Michael Adams, Jr.	 10,961,398			 	82% 	Edward J. Cernic, Sr.	 10,962,793			 	82% 	Margaret A. O'Malley	 10,973,783			 	82% 	Mark E. Pasquerilla	 10,970,895 				82% 	Thomas C. Slater	 10,957,569	 			82% Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 3.1	Articles of Incorporation, as amended (Incorporated by reference to Exhibit III to Registration Statement No. 2-79639 on Form S-14, Exhibits 4.2 and 4.3 to Registration Statement No. 33-685 on Form S-2, Exhibit 4.1 to Registration Statement No. 33-56604 on Form S-3, and Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1994). 3.2	Bylaws, as amended and restated (Incorporated by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000). 	10.1	Services agreement between the Company and Three Rivers Bancorp(Incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000). 15.1	Letter re: unaudited interim financial information 27.1	Financial Data Schedule (b) Reports on Form 8-K: On April 14 The Company filed an 8- K announcing the successful completion of the spin-off of its Three Rivers Bank subsidiary. 44 Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 					USBANCORP, Inc. 					Registrant Date: August 14, 2000 				/s/Orlando B. Hanselman 					Orlando B. Hanselman 					Chairman, President and 					Chief Executive Officer Date: August 14, 2000 				/s/Jeffrey A. Stopko 					Jeffrey A. Stopko 					Senior Vice President and 					Chief Financial Officer 45 STATEMENT OF MANAGEMENT RESPONSIBILITY July 14, 2000 To the Stockholders and Board of Directors of USBANCORP, Inc. Management of USBANCORP, Inc. and its subsidiaries have prepared the consolidated financial statements and other information in the Form 10-Q in accordance with generally accepted accounting principles and are responsible for its accuracy. In meeting its responsibilities, management relies on internal accounting and related control systems, which include selection and training of qualified personnel, establishment and communication of accounting and administrative policies and procedures, appropriate segregation of responsibilities, and programs of internal audit. These systems are designed to provide reasonable assurance that financial records are reliable for preparing financial statements and maintaining accountability for assets, and that assets are safeguarded against unauthorized use or disposition. Such assurance cannot be absolute because of inherent limitations in any internal control system. Management also recognizes its responsibility to foster a climate in which Company affairs are conducted with the highest ethical standards. The Company's Code of Conduct, furnished to each employee and director, addresses the importance of open internal communications, potential conflicts of interest, compliance with applicable laws, including those related to financial disclosure, the confidentiality of propriety information, and other items. There is an ongoing program to assess compliance with these policies. The Audit Committee of the Company's Board of Directors consists solely of outside directors. The Audit Committee meets periodically with management and the independent accountants to discuss audit, financial reporting, and related matters. Arthur Andersen LLP and the Company's internal auditors have direct access to the Audit Committee. /s/Orlando B. Hanselman /s/Jeffrey A.Stopko Orlando B. Hanselman					 Jeffrey A. Stopko Chairman, President &			 		Senior Vice President & Chief Executive Officer				 	Chief Financial Officer 46 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Stockholders and Board of Directors of USBANCORP, Inc. : We have reviewed the accompanying consolidated balance sheets of USBANCORP, Inc. (a Pennsylvania corporation) and subsidiaries as of June 30, 2000 and 1999, and the related consolidated statements of income for the three-month and six- month periods then ended and the related consolidated statements of changes in stockholders' equity and cash flows for the six-month period then ended. These financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States. We have previously audited, in accordance with auditing standards generally accepted in the United States, the consolidated balance sheet of USBANCORP, Inc. as of December 31, 1999, and, in our report dated January 21, 2000, we expressed an unqualified opinion on that statement. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 1999, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived. /s/Arthur Andersen LLP ARTHUR ANDERSEN LLP Pittsburgh, Pennsylvania, July 14, 2000 47 July 14, 2000 To the Stockholders and Board of Directors of USBANCORP, Inc.: We are aware that USBANCORP, Inc. has incorporated by reference in its Registration Statements on Form S-3 (Registration No. 33- 56604); Form S-8 (Registration No. 33-53935); Form S-8 (Registration No. 33-55845); Form S-8 (Registration No. 33-55207); and Form S-8 (Registration No. 33-55211) its Form 10-Q for the quarter ended June 30, 2000, which includes our report dated July 14, 2000, covering the unaudited interim financial statement information contained therein. Pursuant to Regulation C of the Securities Act of 1933 (the Act), that report is not considered a part of the registration statements prepared or certified by our firm or a report prepared or certified by our firm within the meaning of Sections 7 and 11 of the Act. Very truly yours, /s/Arthur Andersen LLP ARTHUR ANDERSEN LLP 48 Exhibit 3.2 	BYLAWS OF USBANCORP, INC. 	ADOPTED February 24, 1995 	REVISED May 26, 2000 	ARTICLE I 	Meetings of Shareholders 	Section 1.1.	Annual Meeting. The regular annual meeting of the shareholders for the election of directors and the transaction of whatever other business may properly come before the meeting, shall be held at the Main Office of the Corporation, Main and Franklin Streets, City of Johnstown, Commonwealth of Pennsylvania, at 1:30 p.m., on the 4th Tuesday of April of each year, or at such other place on such date and at such time as the Board of Directors may in their discretion determine. Written notice stating the place, day, and hour of the meeting and, in case of special meeting, the general nature of the business to be transacted, shall be delivered not less than five (5) nor more than forty (40) days before the date of the meeting, or in case of a merger or consolidation not less than ten (10) nor more than forty (40) days before the date of the meeting, either personally or by mail, by or at the direction of the President, or the Secretary, or the officer or persons calling the meeting, to each shareholder of record entitled to vote at such meeting. If mailed, such notice shall be deemed to be delivered when deposited in the United States mail addressed to the shareholder at his address as it appears on the books of the Corporation or as supplied by him to the Corporation for the purpose of notice, with postage thereon prepaid. 	Section 1.2. 	Special Meetings. Special meetings of the shareholders may be called at any time by the Chairman of the Board, President, the Chief Executive Officer or by the Board of Directors, or by any two (2) or more directors. The Secretary shall fix the date of such meeting, to be held not more than sixty (60) days after receipt of the request, and shall give due notice thereof. 49 	Section 1.3.	Nominations for Director. Nominations for election to the Board of Directors may be made by the Board of Directors or by any shareholder of any outstanding class of capital stock of the Corporation entitled to vote for the election of directors. Nominations, other than those made by or on behalf of the existing management of the Corporation, shall be made in writing and shall be delivered or mailed to the President of the Corporation not less than 60 days nor more than 90 days prior to any meeting of shareholders called for the election of directors. Such notification shall contain the following information to the extent known to the notifying shareholder: (a) the name and address of each proposed nominee; (b) the principal occupation of each proposed nominee; (c) the total number of shares of capital stock of the Corporation that will be voted; (d) the total number of shares of capital stock of the Corporation that will be voted for each proposed nominee; (e) the name and residence address of the notifying shareholder; and (f) the number of shares of capital stock of the Corporation owned by the notifying shareholder. Nominations not made in accordance herewith may, in his discretion, be disregarded by the Chairperson of the meeting, and upon his instructions, the vote tellers may disregard all votes cast for each such nominee. 	Section 1.4.	Judges of Election. Every election of directors shall be managed by one or three judges, who shall be appointed from among the shareholders by the Board of Directors. The judges of election shall hold and conduct the election at which they are appointed to serve; and, after the election, they shall file with the Secretary a certificate under their hands, certifying the result thereof and the names of the directors elected. The judges of election, at the request of the Board of Directors or the Chairperson of the meeting, shall act as tellers of any other vote by proxy or ballot taken at such meeting, and shall certify the results thereof. No person who is a candidate for office, or an officer or an employee of this corporation or a subsidiary thereof, shall act as a judge of election. 50 	Section 1.5.	Proxies. Shareholders may vote at any meeting of the shareholders in person or by proxies duly authorized in writing. Proxies, unless otherwise provided, shall be valid for only one meeting to be specified therein, and any adjournments of such meeting. No proxy shall be valid after eleven (11) months from the date of its execution unless otherwise provided in the proxy. Proxies shall be dated and shall be filed with the records of the meeting. 	Section 1.6.	Quorum. A majority of the outstanding capital stock, represented in person or by proxy, shall constitute a quorum at any meeting of shareholders, unless otherwise provided by law; but less than a quorum may adjourn any meeting, from time to time, and the meeting may be held, as adjourned, without further notice. A majority of the votes cast shall decide every question or matter submitted to the shareholders at any meeting, at which a quorum is present, unless otherwise provided by law or by the Articles of Incorporation. 	Section 1.7.	Voting. Only persons in whose names shares appear on the share transfer books of the Corporation on the date on which notice of the meeting is mailed shall be entitled to vote at such meeting, unless some other day is fixed by the Board of Directors for the determination of shareholders of record, but such date shall not be less than ten (10) nor more than fifty (50) days before the date of the meeting, or in the case of a merger or consolidation not less than twenty (20) nor more than fifty (50) days before the date of the meeting. Each outstanding share, regardless of class, shall be entitled to one vote on each matter submitted to a vote, except that in all elections for directors every shareholder shall have the right to vote, in person or by proxy, for the number of shares owned by him, for as many persons as there are directors to be elected, or to cumulate said shares, and give one candidate as many votes as the number of directors multiplied by the number of his shares shall equal, or to distribute them on the same principle among as many candidates as he shall think fit. 	Section 1.8.	Subchapters G and H of Business Corporation Law. The provisions of Subchapter G of Chapter 25 (Section 2561 et seq.) and the provisions of Subchapter H of Chapter 25 (Section 2571 et seq.) of the Pennsylvania Business Corporation Law of 1988, as amended (effected by the Act of April 27, 1990 (No. 36)) shall not be applicable to the Corporation. 51 	ARTICLE II 	Directors 	Section 2.1. Board of Directors. The Board of Directors shall have the power to manage and administer the business and affairs of the Corporation. Except as expressly limited by law or required or directed by these Bylaws or by the Articles of Incorporation to be exercised or done by the shareholders, all corporate powers of the Corporation shall be vested in and may be exercised by the Board of Directors. 	Section 2.2.	Number; Term; Vacancies. The number, classification, election and appointment, term of office and removal from office of directors shall be in accordance with and governed by the provisions of Article Seventh of the Articles of Incorporation of this Corporation which provisions are incorporated herein with the same effect as if fully set forth. The Board of Directors may appoint each year such number of advisory directors or directors emeritus as the Board of Directors may from time to time determine. 	Section 2.3.	Organization Meeting. The Secretary, upon receiving the certificate of the judges, of the result of any election, shall notify the directors-elect of their election and of the time at which they are required to meet at the Main Office of the Corporation for the purpose of organizing the new Board and electing and appointing officers of the Corporation for the succeeding year. Such meeting shall be held on the day of the election or as soon thereafter as practicable, and, in any event, within thirty days thereof. If, at the time fixed for such meeting, there shall not be a quorum present, the directors present may adjourn the meeting, from time to time, until a quorum is obtained. 	Section 2.4.	Regular Meetings. The regular meetings of the Board of Directors shall be held quarterly at a time and place determined by the Board of Directors. No notice of regular meetings need be given. 	Section 2.5.	Special Meetings. Special meetings of the Board of Directors may be called by the Chairman of the Board, the President, the Chief Executive Officer or at the request of three (3) or more directors to be held at the principal place of business of the Corporation or such other place as designated by the person or persons calling the meeting. Each member of the Board of Directors shall be given notice stating the time and place, by telephone, telegram, facsimile transmission, letter, or in person, of each such special meeting. 52 	Section 2.6.	Quorum. A majority of the directors shall constitute a quorum at any meeting, except when otherwise provided by law; but a less number may adjourn any meeting, from time to time, and the meeting may be held, as adjourned, without further notice. 	Section 2.7.	Remuneration. No stated fee shall be paid to directors, as such, for their service, but by resolution of the Board of Directors, a fixed sum and expenses of attendance, if any, may be allowed for attendance at each regular or special meeting of the Board of Directors; provided, that nothing herein contained shall be construed to preclude any director from serving the Corporation in any other capacity and receiving compensation therefor. Members of standing or special committees may be allowed like compensation for attending committee meetings. 	Section 2.8.	Action by Directors Without a Meeting. Any action which may be taken at a meeting of the directors, or of a committee thereof, may be taken without a meeting if a consent in writing setting forth the action so taken or to be taken, shall be signed by all of the directors, or all of the members of the committee, as the case may be. Such consent shall have the same effect as a unanimous vote. 	Section 2.9.	Action of Directors by Communications Equipment. Any action which may be taken at a meeting of directors, or of a committee thereof, may be taken by means of a conference telephone or similar communications equipment by means of which all persons participating in the meeting can hear each other at the same time. 	Section 2.10.	Age Limitation. No person shall be eligible for election, re-election, appointment or re-appointment to the Board of Directors if such person shall have attained the age of seventy (70) years, at the time of any such action. 	Section 2.11.	Share Ownership. Each director shall own in his or her own right unencumbered shares of common stock in the Corporation having a par value of not less than $1,000. 	Section 2.12.	Minutes. The Board of Directors and each committee hereinafter provided for shall keep minutes of its meetings. Minutes of the committees shall be submitted at the next regular meeting of the Board of Directors, and any action taken with respect thereto shall be entered as the minutes of the Board of Directors. 53 	ARTICLE III 	Committees of the Board 	Section 3.1.	Special Committees. The Board of Directors may appoint from time to time, from its own members, special committees of two or more persons, for such purposes and with such powers as the Board may authorize. 	Section 3.2.	Executive Committee. The Committee shall consist of not less than three (3) members of the Board of Directors (who are not officers of the Corporation or a subsidiary or affiliate of the Corporation) appointed by the Chairman of the Board, who, together with the Chairman of the Board, the President and the Chief Executive Officer, shall constitute the Executive Committee, which may exercise all of the powers of the Board of Directors except where action of the Board of Directors is by law specifically required. It shall act by the concurrent vote of not less than three members thereof. The Secretary shall keep a record of its proceedings and report the same at each regular meeting of the Board of Directors. It shall have general supervision of, and direct the affairs and practical operation of the subsidiaries. It shall meet weekly or monthly, as it shall determine, on such day as it may designate and at such times as it shall appoint, and at other times upon the call of the Chairman of the Board, the Chief Executive Officer and the President, upon the call of the Chairman of the Committee, and upon call of any two members thereof. The Board of Directors shall accept or decline the report of the Executive Committee, such action to be recorded in the minutes of the meeting. 	Section 3.3. 	Audit Committee. The Audit Commitee shall include six or more USBANCORP, Inc. Board Members, with two or more Board Members from each banking affiliate, none being officers or employees of any banking affiliate or the Corporation. 54 One member shall be rotating, serving for a period of one year so that the Audit Committee will annually include a new member. Members shall be elected annually to serve a term of one year. One of the members shall be appointed chairman by the Chairman of the Board. The Committee shall appoint a secretary who shall keep minutes of all meetings. Three members of the Committee shall constitute a quorum. The Committee shall meet six times per year. 	In discharging its duty, the Audit Committee may rely on the evaluations and conclusions of regulatory examiners as well as internal and/or external auditors utilized by the Committee in the performance or review of audit functions. 	The Corporation's auditors shall report directly to the Audit Committee. The Committee shall meet with the internal auditors and review internal audit reports, independent auditor findings, and all official reports from regulatory authorities along with management's responses to these reports. 	The Corporation's chief auditor, chief loan review and chief compliance officers shall functionally report directly to the Audit Committee and also provide their findings to the subsidiaries of the Corporation. The loan review and compliance function will report administratively to the chief auditor. Administratively, the chief auditor reports to the Chairman of the Board. 55 	The Committee shall, annually, report formally, in writing, to the Board of Directors the performance of its supervisory and audit functions. The report must set forth the Committee's evaluations, conclusions, and recommendations with respect to the condition of the Corporation and the effectiveness of its policies, practices and controls. 	The Committee shall recommend to the Board of Directors for its action the appointment or discharge of the Corporation's - ndependent auditors. The Committee shall consider the auditor's independence, audit and non-audit fees and the quality of their work. If the auditors are to be replaced, the Committee shall document the reason for replacement along with a recommendation for the appointment of new auditors. 	The Committee shall meet with the independent auditors periodically and review, among other things, the Scope and Audit Plan, report or opinion on the Corporation's financial statements, the effectiveness of the subsidiaries' internal controls, along with any recommendations for improvement and any major problems encountered. 	The Committee shall insure that an internal audit department and loan review and compliance department are adequately staffed and independent from the management of the subsidiaries. In fulfilling this role, the Committee shall review the content and completeness of the audit, loan review and compliance programs and procedures, appraise the audit staff and loan review and compliance staff and approve salaries and insure that the audit staff and loan review and compliance staff are maintaining their technical proficiency through continuing education programs. 	It is also the responsibility of the Audit Committee to ascertain on the basis of observation and audit, whether the trust function is being administered in accordance with law, regulations and sound fiduciary principles. It shall evaluate the policies, practices and controls employed by the trust function to effect compliance and enforce correction of any violations, deficiencies or weaknesses. In discharging its duty, the Audit Committee may rely on the evaluations and conclusions of internal and/or external auditors utilized by the Committee in the performance or review of audit functions. 56 	The Audit Committee must ensure that the responsible parties have before them the last report of examination of the trust functions by the Pennsylvania Department of Banking and the Federal Reserve System and any letters to or from the such agencies in order to verify correction of exceptions, weaknesses or deficiencies. The Committee also should confirm the correction of all exceptions, weaknesses or deficiencies which may be brought to the Corporation's attention by internal and external auditors. 	The Audit Committee is required to report formally in writing to the Board of Directors the performance of its trust supervisory and audit functions. The report must set forth the Committee's evaluations, conclusions and recommendations with respect to the condition of the trust function, and the effectiveness of its policies, practices and controls. It also must include a specific statement of the Committee's conclusion as to whether that function is being administered in accordance with all applicable laws and sound fiduciary principles. 	The Committee shall have such other duties as may be lawfully delegated to it from time to time by the Board of Directors. 	Section 3.4.	Nominating Committee. There shall be a Nominating Committee of at least three (3) members of the Board of Directors who shall be nominated by the Chairman of the Board and appointed at least annually by the Board of Directors. It shall be the duty of this Committee to nominate directors for consideration at the annual meeting of the shareholders. 	Section 3.5.	Management Compensation Committee. There shall be a Management Compensation Committee of at least three (3) members of the Board of Directors who shall be the three (3) directors (who are not officers of the Corporation or a subsidiary or affiliate of the Corporation) appointed by the Chairman of the Board to the Executive Committee. It shall be the duty of the Committee to review and make recommendations to the Board of Directors concerning officers' compensation. 	Section 3.6	Stock Option Plan Committee.	There shall be a Stock Option Plan Committee of at least three (3) members of the Board of Directors appointed from time to time by the Board of Directors of the Corporation to administer the 1991 Stock Option Plan in accordance with the provisions thereof. 57 	ARTICLE IV 	Officers and Employees 	Section 4.1.	Designations. The officers of the Corporation shall be the Chairman of the Board, President, Chief Executive Officer, Secretary and Treasurer who shall be elected for one year by the Board of Directors at their first meeting after the annual meeting of shareholders and who shall hold office until their successors are elected and qualify. Any two or more offices may be held by the same person, except the offices of President and Treasurer. 	Section 4.2.	Chairman of the Board. The Chairman of the Board shall preside at all meetings of the Board of Directors and in general shall perform such duties as are incident to his office and as prescribed by the Board of Directors. The Chairman of the Board shall perform the duties and have the powers of the Chief Executive Officer in his absence or his inability or refusal to act. 	Section 4.3.	President. The Board of Directors shall appoint one of its members to be President of the Corporation. He shall be an ex officio member of all committees except the Stock Option, Management Compensation and Audit Committees. The President shall have and may exercise any and all other powers and duties pertaining by law, regulation, or practice to the office of President or imposed by these Bylaws. He shall also have and may exercise such further powers and duties as from time to time may be conferred upon or assigned to him by the Board of Directors. In the absence of the Chairman of the Board and the Chief Executive Officer, or their inability or refusal to act, he shall preside at all meetings of the Board of Directors. 	Section 4.4.	The Chief Executive Officer. The Chief Executive Officer shall have general supervision of all departments and business of the Corporation, he shall prescribe the duties of other officers and see to the performance thereof. He shall be an ex officio member of all committees except the Stock Option, Management Compensation and Audit Committees. In the absence of the Chairman of the Board or his inability or refusal to act, he shall preside at all meetings of the Board of Directors. 58 	Section 4.5.	Secretary. The Board of Directors shall appoint a Secretary, who shall be Secretary of the Board and of the Corporation, and shall keep accurate minutes of meetings. He shall attend to the giving of all notices required by these Bylaws to be given. He shall be custodian of the corporate seal, records, documents and papers of the Corporation. He shall have and may exercise any and all other powers and duties pertaining by law, regulation or practice to the office of Secretary or imposed by these Bylaws. He shall perform such other duties as may be assigned to him from time to time by the Board of Directors. 	Section 4.6.	Treasurer. The Board of Directors shall appoint a Treasurer, who shall be the Treasurer of the Corporation. He shall have and may exercise any and all powers and duties pertaining by law, regulation or practice to the office of Treasurer or imposed by these Bylaws. He shall perform such other duties as may be assigned to him from time to time by the Board of Directors. 	Section 4.7.	Other Officers. The Board of Directors may appoint one or more Executive Vice Presidents, one or more Senior Vice Presidents, one or more Vice Presidents, one or more Assistant Vice Presidents, one or more Assistant Secretaries, one or more Assistant Treasurers, a Chief Auditor, and such other officers, officers emeritus and Attorneys-in-fact found necessary for the orderly transaction of business. Such officers shall respectively exercise such powers and perform such duties as pertain to the respective offices or as may be conferred upon or assigned to them by the Board of Directors, the Chief Executive Officer or the President. 	Section 4.8.	Clerks and Agents. The Board of Directors may appoint, from time to time, such agents or employees as it may deem advisable for the prompt and orderly transaction of the business of the Corporation, define their duties, fix salaries to be paid them and dismiss them. Subject to the authority of the Board of Directors, the President or any other officer of the Corporation 59 authorized by him, may appoint and dismiss all or any agents or employees, prescribe their duties and the conditions of their employment, and from time to time, fix their compensation. 	Section 4.9.	Tenure of Office. All officers shall hold office for the current year for which the Board of Directors was elected, unless they shall resign, become disqualified, or be removed; and any vacancy occurring in the office of President shall be filled promptly by the Board of Directors. 	ARTICLE V 	Authority of Officers 	Section 5.1.	Corporate Seal. The Chairman of the Board, the President, the Chief Executive Officer, any Vice President (excluding the Chief Auditor), the Secretary, and the Treasurer, shall each have authority to affix and attest the corporate seal of the Corporation. 	Section 5.2.	Other Powers. The Chairman of the Board, the President, the Chief Executive Officer or any Vice President (excluding the Chief Auditor), acting in conjunction with the Secretary or Treasurer or Assistant Secretary or Assistant Treasurer are authorized to perform such corporate and official acts as are necessary to carry on the business of the Corporation, subject to the directions of the Board of Directors and the Executive Committee. 	The above-named officers are fully empowered, subject to policies and established committee approvals: 	a.	To sell, assign and transfer any and all shares of stock, bonds or other personal property standing in the name of the Corporation or held by the Corporation either in its own name or as agent; 	b.	To assign and transfer any and all registered bonds and to execute requests for payment or reissue of any such bonds that may be issued now or hereafter and held by the Corporation in its own right or as agent; 	c.	To sell at public or private sale, lease, mortgage or otherwise dispose of any real estate or interest therein held or acquired by the Corporation in its own right or as agent, except the real estate and buildings occupied by the Corporation in the transaction of its business, and to execute and deliver any instrument necessary to completion of the transaction; 60 	d.	To receive and receipt for any sums of money or property due or owing to the Corporation in its own right or as agent and to execute any instrument of satisfaction therefor for any lien of record; 	e.	To execute and deliver any deeds, contracts, agreements, leases, conveyances, bills of sale, petitions, writings, instruments, releases, acquittance and obligations necessary in the exercise of the corporate powers of the Corporation. 	Section 5.3.	Checks and Drafts. Such of the officers and other employees as may from time to time be designated by the Board of Directors or Executive Committee, shall have the authority to sign checks, drafts, letters of credit, orders, receipts, and to endorse checks, bills of exchange, orders, drafts, and vouchers made payable or endorsed to the Corporation. 	Section 5.4.	Loans. Each of the Chairman of the Board, President, the Chief Executive Officer, any Vice President (excluding the Chief Auditor), the Secretary or the Treasurer, acting in conjunction with any other of these designated officers may effect loans on behalf of the Corporation from any banking institution, executing notes or obligations and pledging assets of the Corporation therefor. 	ARTICLE VI 	Section 6.1.	Limitation of Liability. To the fullest extent permitted by the Law of the Commonwealth of Pennsylvania, a director of the Corporation shall not be personally liable to the Corporation or others for monetary damages for any action taken or any failure to take any action, unless the director has breached or failed to perform the duties of his or her office and such breach or failure constitutes self-dealing, willful misconduct or recklessness. The provisions of this Section 6.1 shall not apply with respect to the responsibility or liability of a director under any criminal statute or the liability of a director for the payment of taxes pursuant to local, state or federal law. 61 	Section 6.2.	Indemnification. (a) The Corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investi- gative, by reason of the fact that such person is or was a direc- tor, officer, employee or agent of the Corporation, or is or was serving, at the request of the Corporation, as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys' fees), amounts paid in settlement, judgments, and fines actually and reasonably incurred by such person in connection with such action, suit, or proceeding; provided, however, that no indemnification shall be made in any case where the act or failure to act giving rise to the claim for indemnification is determined by a court to have constituted willful misconduct or recklessness. 	(b)	Advance of Expenses. Expenses (including attorneys' fees) incurred in defending a civil or criminal action, suit, or proceeding shall be paid by the Corporation in advance of the final disposition of such action, suit, or proceeding, upon receipt of a written statement by or on behalf of the director, officer, employee, or agent to repay such amount if it shall be ultimately determined that he or she is not entitled to be indemnified by the Corporation as authorized in this Article VI. 	(c)	Indemnification not Exclusive. The indemnification and advancement of expenses provided by this Article VI shall not be deemed exclusive of any other right to which persons seeking indemnification and advancement of expenses may be entitled under any agreement, vote of disinterested directors or otherwise, both as to actions in such persons' official capacity and as to their actions in another capacity while holding office, and shall continue as to a person who has ceased to be a director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such person. 62 	(d)	Insurance, Contracts, Security. The Corporation may purchase and maintain insurance on behalf of any person, may enter into contracts of indemnification with any person, and may create a fund of any nature which may, but need not be, under the control of a trustee for the benefit of any person, and may otherwise secure in any manner its obligations with respect to indemnification and advancement of expenses, whether arising under this Article VI or otherwise, whether or not the Corporation would have the power to indemnify such person against such liability under the provisions of this Article VI. 	Section 6.3.	Effect of Amendment. Any repeal or modification of this Article VI shall be prospective only, and shall not adversely affect any limitation on the personal liability of a director of the Corporation or any right of any person to indemnification from the Corporation with respect to any action or failure to take any action occurring prior to the time of such repeal or modification. 	Section 6.4.	Severability. If, for any reason, any provision of this Article VI shall be held invalid, such invalidity shall not affect any other provision not held so invalid, and each such other provision shall, to the full extent consistent with law, continue in full force and effect. If any provision of this Article VI shall be held invalid in part, such invalidity shall in no way affect the remainder of such provision, and the remainder of such provision, together with all other provisions of this Article VI, shall, to the full extent consistent with law, continue in full force and effect. 	ARTICLE VII 	Stock and Stock Certificates 	Section 7.1.	Transfers. Shares of stock shall be transferable on the books of the Corporation, and a transfer book shall be kept in which all transfers of stock shall be recorded. Every person becoming a shareholder by such transfer shall, in proportion to his shares, succeed to all rights of the prior holder of such shares. 63 	Section 7.2.	Share Certificates. Every share certificate shall be signed by the President, or any Vice President, or by any one of their facsimile signatures, or by the Secretary, or any Assistant Secretary or by any one of their facsimile signatures, and shall be signed by a transfer agent. Every shareholder of record shall be entitled to a share certificate representing the shares owned by him or her and, when stock is transferred, the certificates representing such stock shall be returned to the Corporation and new certificates issued. The corporate seal shall appear on each share certificate and may be a facsimile, engraved or printed. Each certificate shall recite on its face that the stock represented thereby is transferable only upon the books of the Corporation, properly endorsed. 	Section 7.3.	Shares of Another Corporation. Shares owned by the Corporation in another corporation, domestic or foreign, shall be voted by the President or such other officer, agent or proxy as the Board of Directors may determine. 	ARTICLE VIII 	Miscellaneous Provisions 	Section 8.1.	Fiscal Year. The Fiscal Year of the Corporation shall be the calendar year. The Corporation shall be subject to an annual audit as of the end of its fiscal year by independent public accountants appointed by and responsible to the Board of Directors through the Audit Committee. 	Section 8.2.	Records. The Articles of Incorporation, the Bylaws and the proceedings of all meetings of the shareholders, the Board of Directors, and standing committees of the Board, shall be recorded in appropriate minute books provided for the purpose. The minutes of each meeting shall be signed by the Secretary or other officer appointed to act as secretary of the meeting. 	Section 8.3.	Gender and Number. Where the context permits, words in any gender shall include any other gender, words in the singular shall include the plural and the plural shall include the singular. 	ARTICLE IX 	Bylaws 64 	Section 9.1.	Inspection. A copy of the Bylaws, with all amendments thereto, shall at all times be kept in a convenient place at the Main Office of the Corporation, and shall be open for inspection to all shareholders during normal business hours. 	Section 9.2.	Amendments. These Bylaws may be altered, amended, added to or repealed by a vote of the majority of the Board of Directors at any regular meeting of the Board, or at any special meeting of the Board called for that purpose, except they shall not make or alter any Bylaw fixing their qualifications, classification or term of office. Such action by the Board of Directors is subject, however, to the general right of the shareholders to change such action. 65 Exhibit 10.1 SERVICES AGREEMENT 	This Agreement made this 1st day of June, 2000 by and between USBANCORP, INC., a Pennsylvania corporation having its principal place of business at Main and Franklin Streets, Johnstown, Pennsylvania 15907 ("UBAN"), and THREE RIVERS BANCORP., INC., a Pennsylvania corporation having its principal place of business at 2681 Moss Side Boulevard, Monroeville, Pennsylvania 15146 ("TRB"). Background 	UBAN is a bank holding company that was organized in 1984 and holds all the capital stock of U. S. Bank in Johnstown, Pennsylvania. 	TRB is a bank holding company formed on April 1, 2000 and holds all the capital stock of Three Rivers Bank and Trust Company, Monroeville, Pennsylvania ("Three Rivers Bank"). 	Prior to April 1, 2000, Three Rivers Bank was a wholly owned subsidiary of UBAN together with U.S. Bank. On April 1, 2000, TRB was formed and spun-off as a separate company to UBAN's shareholders in a tax-free distribution. 	Because a number of administrative services were previously performed by UBAN for Three Rivers Bank, and TRB will not have established the infrastructure necessary to perform certain of these services independently as of the spin- off date, the parties are entering into this Services Agreement to permit UBAN to continue to provide certain enumerated services to TRB and Three Rivers Bank. 	NOW, THEREFORE, the parties hereto, intending to be legally bound, hereby agree as follows: Agreement 	1.	Services Provided by UBAN. UBAN shall provide to TRB, for its benefit or the benefit of Three Rivers Bank, and TRB shall purchase from UBAN, the accounting/data processing services, and audit and loan review services more particularly described on Exhibit A. In providing such services, UBAN shall report to the Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer of TRB and/or Three Rivers Bank exclusively (the "Specified Officers"). UBAN shall be obligated to perform all of the services as are set forth on Exhibit A, but shall only perform such services to the extent they are requested, and in the manner and time frames as requested, by such Specified Officers. In order to permit UBAN to provide such services to TRB, TRB shall cause appropriate information to be provided to UBAN, in a format accessible by UBAN and on a mutually agreed upon timeframe, as may permit UBAN to adequately provide the specific services requested by the Specified Officers. 66 	2.	Confidentiality; Limited Providers. Due to the potentially sensitive nature of the services to be provided hereunder, UBAN and TRB agree to the following protocols in connection with the provision of services as provided herein: 	(a)	UBAN shall identify to TRB the specific UBAN personnel capable and available to perform the services requested hereunder. 	(b)	Except for the specific designated UBAN personnel, no other employee, director, or committees of UBAN or any affiliate of UBAN shall (i) perform any services to TRB hereunder, or (ii) have access to any information of TRB's provided to UBAN for the purposes of this Agreement, or any of the reports produced by UBAN for TRB as contemplated by this Agreement. 	(c)	Consistent with the foregoing, all information provided to UBAN for the purposes of this Agreement shall be directed solely to the designated persons, and UBAN shall cause such persons to utilize such information solely for the purposes of this Agreement in generating reports for TRB. UBAN will take all appropriate measures to insure that data and reports generated for TRB pursuant hereto shall not be accessible by non-designated persons within UBAN or any of its affiliates, whether by electronic means or otherwise. Hard copy reports generated pursuant hereto shall be maintained and marked as "Confidential" while in the possession of UBAN and shall not be accessible by other than the designated persons. UBAN hereby agrees that none of such designated persons will suffer any consequences for refusing to reveal the contents of the TRB information to the superiors of such designated persons. 	(d)	Notwithstanding any of the foregoing, whenever a UBAN employee determines in good faith that he or she has an obligation to report any suspected criminal activity to a government agency or a superior, such disclosure shall not violate the terms of this Agreement. 3. 	Compensation for Services. UBAN shall be compensated at the following monthly amounts for the services provided and listed in attachment A. These amounts reflect a 15% mark-up from UBAN's cost to ensure that a reasonable profit margin is built in and the transaction is arms length. This mark-up is consistent with the prior inter-entity billing arrangement. The start date for the contract is April 1, 2000. 67 	Service		 	 Monthly Charge 		Expiration Date 	Accounting/data processing			$ 51,500		 3/31/01 	Administration			 	$ 5,000		 12/31/00 	Loan Review					 $ 11,000		 12/31/00 	Audit					 	$ 30,000	 12/31/00 	Marketing					 $ 10,500 12/31/00 	Total Monthly Charge			 	$ 108,000 (a) In rare instances, a "Specific Item" charge may be levied by UBAN to TRB for "extraordinary services" rendered. To qualify as extraordinary, these services must be considered unusual, non-recurring, and related to a specific service or project not customarily provided by UBAN to TRB hereunder. Any "Specific Item" charge must be separately invoiced at an amount that is reasonable and consistent with the fair market value of the service and must be approved in writing, in advance, by a Specified Officer of TRB. (b) One such specific item included in this contract is a reimbursement for the remaining fixed assets that were capitalized on the Parent Company's books that related to purchase accounting adjustments that were required to be pushed up to the Parent at the time of the original acquisition of TRB. The one time amount due to UBAN from TRB for these fixed assets totals $62,000. 	4.	Billing and Payment. UBAN shall deliver to TRB an invoice for services provided not less frequently than five (5) business days after the end of each month. Payment is due to UBAN within ten days of receipt of the invoice. 	5.	 Dispute Resolution. In the event that TRB disputes the amount of any invoice, it shall give written notice to UBAN within ten days of receipt of the invoice. In the event the parties are unable to resolve the dispute within thirty (30) days, the dispute shall be submitted to arbitration under the rules of the American Arbitration Association. Any arbitration proceeding will be held in Pittsburgh, Pennsylvania and any decision of the arbitrator will be final and binding upon the parties. 68 	6.	 Termination. As stated in item 3 above, the term of this agreement will be through March 31, 2001 for the accounting/data processing services and through December 31, 2000 for all other services. After this initial term, either party has the right to terminate this Agreement, without penalty, with respect to any service, or all services, upon sixty (60) days written notice to the other party. UBAN, and TRB shall have the right to continue the Agreement for additional one month terms, not exceeding in the aggregate a maximum period of two years from the date hereof for the accounting/data processing services and one year for the audit/loan review services. Upon termination of any service listed in Item 3 above, UBAN will provide TRB with mapping information and other applicable supporting documentation, as well as provide reasonable assistance, to facilitate the conversion to TRB's designated system or service provider, of TRB's electronic and physical records maintained by UBAN. The cost associated with providing this deconversion support will be viewed as a "specific item" and TRB will be charged according to the provisions of paragraph 3a. of this agreement. 	7.	Miscellaneous. This Agreement shall be construed in accordance with Pennsylvania law and all applicable federal banking regulations. This Agreement contains the entire agreement between the parties relating to the subject hereof, and no amendment may be made to this Agreement except by a writing signed by both parties. Nothing in this Agreement shall be construed to require any party to violate any requirement of federal or state banking law or regulation, as such may be in effect as of the date hereof or may be hereafter enacted or adopted. Any notices required under this Agreement shall be made in any commercially reasonable manner appropriate for the subject matter of the notice, and directed to the CFO of the party receiving the notice. Nothing in this Agreement shall be construed as making the parties partners in any endeavor, or agents of each other with power to bind the other. This is a contract for services only, and any tax ramifications of this Agreement shall be the obligation of each party individually, and no adjustment shall be made to any fees due hereunder as a result of any tax effect or change in the tax laws. 	USBANCORP, INC. By: /s/Jeffrey A. Stopko Jeffrey A. Stopko, Senior Vice President & CFO 	THREE RIVERS BANCORP, INC. 	By:/s/Terry K. Dunkle Terry K. Dunkle Chairman & CEO 69 Audit Annual Risk Assessment of each functional unit or subsidiary. Allocation of Audit resources based on risk by utilizing internal and external resources as appropriate. Performance of integrated audits combining operational, financial, compliance and information systems testing into comprehensive audits. Performance of branch examinations. Issue reports to and solicit responses from Management for presentation to the Three Rivers Bancorp (TRBC) Board of Directors Audit Committee. Meet with Audit Committee of TRBC in 2000 at least 4 times to review Internal Audit reports, external Audit Recommendations, regulatory reports and litigation risk issues. Provide Risk Management facilitation services for training, implementation and ongoing risk monitoring efforts. Develop and facilitate a Board of Directors Audit Committee training session. Provide reports to the Board of Directors as specified by the Corporate Bylaws and Audit Committee charter. Issue functional and organization wide opinions on the reliability and integrity of financial and operating information as well as the effectiveness of internal controls. 70 Loan Review Loan Review services will also continue which shall include: Review all loans within the prescribed scope and assign independent risk rating scores. Annually evaluate the scope threshold and make recommendations to the Audit Committee for their approval. Provide quarterly Commercial Lending and Commercial Mortgage portfolio assessment reports to Management. Provide status of loan portfolio reports, portfolio assessment reports and graphics of weighted average risk ratings to the Senior Officers Loan Committee and the Board Loan Committee. Annual assessment of the Small Business Portfolio. Annual assessment of 2 or 3 Consumer Loan portfolio types i.e. Prestige Line of Credit. Periodic speculative lending portfolio assessments. Provide consultation in the quarterly completion of the Credit Risk Matrix as part of the organization risk management monitoring efforts. The provider of consolation services for the Loan Loss Reserve Committee including the performance of Federal Reserve provided stress testing methods. 71 Report to the Board Audit Committee at least 4 times annually. Monitor delinquency and watch list loan reporting. Accounts Payable Services: 1. The payment of all invoices, and expense reports after they have been properly approved by a member of TRBC's authorized management. 2. Preparation and transmittal of entries to TRBC's data center for input into the general ledger. 3. Preparation of year end 1099's for all applicable vendors. 4. Preparation of informational reports to human resources regarding income tax for reimbursed expenses. 5. Answer all inquiries from vendors regarding payment of invoices. 6. Provide information to management on request for vender histories, general ledger variance analysis and payment information regarding CRA contributions. 7. Calculation and submission of sales and use tax for both county and state. 72 Provide Profitability Accounting Services: 1. Process monthly FTP files and input into OPS and PPS for production of center profitability reports, RAROE and Product Profitability reports. 2. Provide FTP, OPS and PPS Output files to TRBC in the format required for input into TRBC's executive CPS and Executive Insight systems. FTP 	 - Funds Transfer Pricing OPS	 - Organization Profitability System PPS	 - Product Profitability System RAROE - Risk Adjusted Return on Equity Historical Financial Reporting Systems and Budget: 1. Preparation of Key Historical Financial Reports and which assist management and the Board in monitoring the bank's financial performance trends and comparatives against budget. 2. Assistance in developing the annual budget on the Sendero System. Investment Accounting Services: 1. This service will include security set up in the master file, monthly accrued interest accretion and amortization based on the constant yield method, additions and deletions of monthly purchases, sales, maturities and prepayments by security, and maintaining safekeeping, daily file extracts provided for general ledger input and pledge information. 73 2. TRBC will receive reports monthly from the investment system as follows: Interest accrual Report, Amortization/Accretion Report, Portfolio Accounting Statement, Trial Balance Report, Transaction Activity Recap Report, Projected Payment Report, Security Inventory Report for Safekeeping, FASB 115 Market Changes, Maturity Distribution, Pledged Securities Inventory Report, Schedule RC-B (Quarterly), and RC-R Risk Based Capital (Quarterly). Regulatory Accounting and Tax Compliance Services: 1. Preparation of the TRB Call report and other FRY reports for the new TRB Holding Company on a quarterly basis as required. 2. Preparation of the necessary accounting schedules from the Call report documentation and Sendero system which will be used by the TRB Finance staff in their quarterly SEC filings. 3. Provide TRB with income tax compliance services which could include assistance in determining the quarterly tax payment, preparing schedules to be used in preparation of the annual tax return, deferred tax and effective tax rate analysis, and assistance with the Pa. Shares tax return if needed. 4. Maintain the TRB Fixed Asset Accounting System and provide the required reports to TRB management. Asset/Liability and Interest Rate Risk Management Reporting Services 1. Monthly Interest Rate Risk Management Reporting through preparation of a rolling 24-month reforecast which is used to create net interest income simulations. These simulations compare a base case to performance in different interest rate environments to measure and identify compliance against policy guidelines for net interest income and net income variability. 74 2. Preparation of an ALCO Guideline Summary exception report which monitors actual performance against key TRB ALCO policy guidelines. 3. Preparation of Static Gap Reports on a monthly basis. 4. Preparation of Market Value of Portfolio Equity Analysis Reports on a quarterly basis. 5. Preparation of special simulation reports as needed to execute off balance sheet derivative transactions or other special asset/liability management strategies. The ability to perform this modeling in an efficient manner is critical to proactively managing TRB's leverage position which includes $400 million of borrowed funds. 75