FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report



                      U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                 For the quarterly period ended September 30, 2001


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the transition period from _________to _________

                         Commission file number 0-16010


                       JOHNSTOWN/CONSOLIDATED INCOME PARTNERS
         (Exact name of small business issuer as specified in its charter)



         California                                             94-3004963
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                          55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                      (Address of principal executive offices)

                                 (864) 239-1000
                           (Issuer's telephone number)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during the  preceding  12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No___



                         PART I - FINANCIAL INFORMATION


ITEM 1.     FINANCIAL STATEMENTS

a)

                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                                  BALANCE SHEET
                                   (Unaudited)
                          (in thousands, except unit data)

                               September 30, 2001





Assets
                                                                          
   Cash and cash equivalents                                                 $   95
   Receivables and deposits                                                     119
   Restricted escrows                                                            28
   Other assets                                                                 154
   Investment property:
      Land                                                    $  213
      Buildings and related personal property                  4,754
                                                               4,967
      Less accumulated depreciation                           (3,384)         1,583
                                                                            $ 1,979
Liabilities and Partners' Deficit
   Accounts payable                                                         $    11
   Tenant security deposit liabilities                                           40
   Accrued property taxes                                                        50
   Other liabilities                                                             94
   Mortgage note payable                                                      3,861

Partners' Deficit
   General partner                                            $ (267)
   Corporate limited partner on behalf of the
     Unitholders - (128,810 units issued and
      outstanding)                                            (1,810)        (2,077)
                                                                            $ 1,979


                   See Accompanying Notes to Financial Statements








b)

                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                          (in thousands, except unit data)




                                          Three Months Ended        Nine Months Ended
                                            September 30,             September 30,
                                          2001         2000         2001         2000

Revenues:
                                                                    
  Rental income                          $  278        $ 274         $ 826       $ 819
  Other income                               25           52            84         184
       Total revenues                       303          326           910       1,003
Expenses:
  Operating                                 121          112           330         344
  General and administrative                 38           25           133         166
  Depreciation                               64           57           191         169
  Interest                                   76           47           171         139
  Property taxes                             14           18            50          51
      Total expenses                        313          259           875         869
(Loss) income from continuing
  operations                                (10)          67            35         134
Loss on sale of discontinued
  operations                                 --           --            --         (71)
(Loss) income before extraordinary
  item                                      (10)          67            35          63
Extraordinary loss on early
  extinguishment of debt                     --           --           (35)         --
     Net (loss) income                    $ (10)        $ 67          $ --        $ 63
Net income allocated to
  general partner (1%)                    $  --         $  1          $ --        $  1
Net (loss) income allocated to
  limited partners (99%)                    (10)          66            --          62
                                         $  (10)        $ 67          $ --        $ 63
Per unit of depositary receipt:
(Loss) income from continuing
   operations                            $ (.08)        $.51          $.27        $1.03
  Loss on sale of discontinued
   operations                                --           --            --        (.55)
  Extraordinary loss on early
   extinguishment of debt                    --           --          (.27)         --
Net (loss) income per unit of
  depositary receipt                     $ (.08)       $ .51        $   --     $   .48
Distributions per unit of
  depositary receipt                    $ 10.34        $ --         $13.38     $ 71.82

                   See Accompanying Notes to Financial Statements





c)

                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                    STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                                   (Unaudited)
                          (in thousands, except unit data)





                                                              Unitholder
                                                               Units of
                                     Units of                 Depositary
                                    Depositary     General     Receipt
                                      Receipt      Partner     (Note A)     Total

                                                               
Original capital contributions        129,266        $ 1       $32,317     $32,318

Partners' deficit at
   December 31, 2000                  128,810      $ (250)      $ (87)      $ (337)

Distributions to partners                  --          (17)     (1,723)     (1,740)

Net income for the nine months
   ended September 30, 2001                --           --          --          --

Partners' deficit at
   September 30, 2001                 128,810      $ (267)     $(1,810)    $(2,077)


                   See Accompanying Notes to Financial Statements







d)

                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                   (in thousands)



                                                                 Nine Months Ended
                                                                   September 30,
                                                                  2001        2000
Cash flows from operating activities:
                                                                        
  Net income                                                      $ --        $ 63
  Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation                                                     191          169
   Amortization of loan costs                                        10           11
   Loss on sale of discontinued operations                           --           71
   Extraordinary loss on early extinguishment of debt                35           --
   Change in accounts:
      Receivables and deposits                                       (6)           7
      Other assets                                                   15           10
      Accounts payable                                              (24)        (102)
      Tenant security deposit liabilities                             1            4
      Accrued property taxes                                         50          (16)
      Other liabilities                                              21          (25)
       Net cash provided by operating activities                    293          192

Cash flows from investing activities:
  Property improvements and replacements                           (171)         (63)
  Net receipts from restricted escrows                              153           60
       Net cash used in investing activities                        (18)          (3)

Cash flows from financing activities:
  Payments on mortgage note payable                                 (27)          --
  Loan costs paid                                                  (141)          --
  Proceeds from mortgage note payable                             3,875           --
  Repayment of mortgage note payable                             (2,312)          --
  Distributions to partners                                      (1,740)      (9,344)
       Net cash used in financing activities                       (345)      (9,344)

Net decrease in cash and cash equivalents                           (70)      (9,155)

Cash and cash equivalents at beginning of period                    165       10,579

Cash and cash equivalents at end of period                        $ 95       $ 1,424

Supplemental disclosure of cash flow information:
  Cash paid for interest                                         $ 151        $ 128

                   See Accompanying Notes to Financial Statements








e)

                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note A - Basis of Presentation

The accompanying  unaudited financial  statements of the  Johnstown/Consolidated
Income  Partners  (the  "Partnership"  or  "Registrant")  have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
information  and  with the  instructions  to Form  10-QSB  and  Item  310(b)  of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. The Partnership's general partner is ConCap Equities, Inc.
(the "General Partner").  In the opinion of the General Partner, all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation have been included.  Operating results for the three and nine month
periods ended September 30, 2001 are not  necessarily  indicative of the results
that may be expected for the fiscal year ending  December 31, 2001.  For further
information, refer to the financial statements and footnotes thereto included in
the  Partnership's  Annual  Report on Form  10-KSB  for the  fiscal  year  ended
December 31, 2000. ConCap Equities, Inc. is an affiliate of Apartment Investment
and  Management  Company  ("AIMCO"),  a publicly  traded real estate  investment
trust.

Units of Depositary Receipt

Johnstown/Consolidated Depositary Corporation (the "Corporate Limited Partner"),
an affiliate of the General Partner,  serves as a depositary of certain units of
depositary receipt ("Units").  The Units represent economic rights  attributable
to  the  limited  partnership  interests  in the  Partnership  and  entitle  the
unitholders  thereof  ("Unitholders") to certain economic benefits,  allocations
and  distributions of the  Partnership.  For this reason,  partners'  deficit is
herein represented as an interest of the Unitholders.

Segment Reporting

Statement of Financial  Accounting Standards ("SFAS") No. 131, "Disclosure about
Segments of an Enterprise and Related Information" established standards for the
way that public business enterprises report information about operating segments
in annual  financial  statements  and  requires  that those  enterprises  report
selected  information about operating segments in interim financial reports.  It
also established  standards for related disclosures about products and services,
geographic  areas,  and  major  customers.  As  defined  in SFAS  No.  131,  the
Partnership has only one reportable  segment.  The General Partner believes that
segment-based disclosures will not result in a more meaningful presentation than
the financial statements as currently presented.

Note B - Related Party Transactions

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership  activities,
as provided for in the Partnership Agreement. The Partnership Agreement provides
for (i) certain  payments to affiliates for services and (ii)  reimbursement  of
certain expenses incurred by affiliates on behalf of the Partnership.

The  following  expenses  were paid or accrued to an  affiliate  of the  General
Partner during the nine months ended September 30, 2001 and 2000:

                                                                  2001      2000
                                                                  (in thousands)
 Asset management fees (included in general and
   administrative expenses)                                       $ 31      $ 29
 Property management fees (included in operating expenses)          44        44
 Reimbursement for services of affiliates (included in
   general and administrative expenses and investment
   property)                                                       154        40
 Loan costs (included in other assets)                              39        --

The Partnership  Agreement  provides that the  Partnership  shall pay in monthly
installments to the General Partner, or an affiliate,  a yearly asset management
fee equal to: (i) 3/8 of 1% of the original  principal balance of mortgage loans
outstanding at the end of the month preceding the installment payment;  (ii) 1/8
of 1% of the market value of guaranteed mortgage-backed securities as of the end
of the Partnership quarter immediately  preceding the installment  payment;  and
(iii) 5/8 of 1% of the purchase price of the properties  plus  improvements  for
managing the  Partnership's  assets.  In the event the property was not owned at
the beginning or end of the year, such fee shall be pro-rated for the short-year
period of ownership.  Under this provision,  fees of  approximately  $31,000 and
$29,000 were paid to the General  Partner and its affiliates for the nine months
ended September 30, 2001 and 2000, respectively.

During the nine months  ended  September  30, 2001 and 2000,  affiliates  of the
General  Partner  were  entitled  to  receive  5% of  gross  receipts  from  the
Partnership's  investment property for providing property  management  services.
The Partnership paid to such affiliates  approximately $44,000 for both the nine
month periods ended September 30, 2001 and 2000.

An  affiliate  of the General  Partner  received  reimbursement  of  accountable
administrative  expense amounting to approximately  $154,000 and $40,000 for the
nine months ended September 30, 2001 and 2000,  respectively.  Included in these
charges at September 30, 2001 is approximately  $110,000 in  reimbursements  for
construction oversight costs. There were no construction oversight costs for the
nine months ended September 30, 2000.

For  services  provided  in  connection  with the  refinancing  of Cedar  Brooke
Apartments,  the General Partner was paid approximately  $39,000 during the nine
months ended September 30, 2001.  These costs were  capitalized and are included
in other assets on the balance sheet.

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates owned 68,316 units of depositary  receipt
in the Partnership representing 53.04% of the outstanding units at September 30,
2001. A number of these units were  acquired  pursuant to tender  offers made by
AIMCO or its  affiliates.  It is possible that AIMCO or its affiliates will make
one or more additional offers to acquire  additional units of depositary receipt
in  the  Partnership  for  cash  or in  exchange  for  units  in  the  operating
partnership of AIMCO.  Under the Partnership  Agreement,  unitholders  holding a
majority of the Units are  entitled to take action with  respect to a variety of
matters,  which would include  voting on certain  amendments to the  Partnership
Agreement and voting to remove the General Partner.

As a result of its ownership of 53.04% of the outstanding  units,  AIMCO is in a
position to control all such voting  decisions  with respect to the  Registrant.
When voting on matters,  AIMCO and its affiliates  would in all likelihood  vote
the Units it  acquired  in a manner  favorable  to the  interest  of the General
Partner because of its affiliation with the General Partner.

Note C - Distributions

During the nine months ended  September 30, 2001, the General  Partner  declared
and paid distributions of approximately $1,740,000  (approximately $1,723,000 to
the limited  partners or $13.38 per unit of  depositary  receipt)  consisting of
approximately $395,000  (approximately $391,000 to the limited partners or $3.04
per unit of depositary  receipt) from  operations and  approximately  $1,345,000
(approximately  $1,332,000  to the  limited  partners  or  $10.34  per  unit  of
depositary  receipt) from proceeds from the refinancing of the mortgage at Cedar
Brooke Apartments.  During the nine months ended September 30, 2000, the General
Partner   declared   and  paid   distributions   of   approximately   $9,344,000
(approximately  $9,251,000  to the  limited  partners  or  $71.82  per  unit  of
depositary  receipt).  These  distributions  consisted of sale proceeds from the
1999  sale of  Phoenix  Business  Center  and  Florida  #11  Mini  Warehouse  of
approximately  $7,738,000  (approximately  $7,661,000 to the limited partners or
$59.48  per  unit  of   depositary   receipt)   and   approximately   $1,606,000
(approximately  $1,590,000  to the  limited  partners  or  $12.34  per  unit  of
depositary receipt) from operations.

Note D - Refinancing and Extraordinary Loss

On June 28, 2001,  the  Partnership  refinanced the mortgage  encumbering  Cedar
Brooke  Apartments.  The  refinancing  replaced  indebtedness  of  approximately
$2,312,000  with a new  mortgage in the amount of  $3,875,000.  The new mortgage
carries a stated  interest  rate of 7.44% as compared  to 7.33% on the  previous
loan.  Payments  of  principal  and  interest on the new  mortgage  loan are due
monthly  until the loan  matures  on July 1, 2021 at which time it will be fully
amortized.  The  Partnership  recognized  an  extraordinary  loss  on the  early
extinguishment  of  debt  of  approximately  $35,000  due  to the  write-off  of
unamortized loan costs.  Total  capitalized loan costs for the new mortgage were
approximately $141,000 at September 30, 2001.

Note E - Sale of Discontinued Operations

The  Partnership's  two  commercial  properties,  Florida #11 Mini Warehouse and
Phoenix  Business  Campus  were  sold  during  November  and  December  of 1999,
respectively. These were the only commercial properties owned by the Partnership
and represented one segment of the Partnership's operations.  Due to the sale of
these properties,  the results of the commercial segment have been shown as loss
on sale of discontinued operations.  The loss on sale of discontinued operations
during the nine months ended September 30, 2000 was due to additional legal fees
and other costs relating to the property sales.

Note F - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their  affiliated  partnerships and corporate  entities.  The action purports to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships (including the Partnership) which are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain general partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities which were, at one time, affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs seek monetary damages and equitable  relief,  including  judicial
dissolution of the  Partnership.  On June 25, 1998, the General  Partner filed a
motion seeking dismissal of the action. In lieu of responding to the motion, the
plaintiffs  filed an amended  complaint.  The General Partner filed demurrers to
the amended complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims, subject to court approval, on behalf of the Partnership and all
limited partners who owned units as of November 3, 1999. Preliminary approval of
the  settlement  was obtained on November 3, 1999 from the Court,  at which time
the Court set a final  approval  hearing for  December  10,  1999.  Prior to the
December  10,  1999  hearing,  the  Court  received  various  objections  to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December  14,  1999,  the General  Partner  and its  affiliates  terminated  the
proposed settlement.  In February 2000, counsel for some of the named plaintiffs
filed a motion to disqualify plaintiff's lead and liaison counsel who negotiated
the settlement.  On June 27, 2000, the Court entered an order disqualifying them
from the case and an appeal was taken  from the order on  October  5,  2000.  On
December 4, 2000, the Court  appointed the law firm of Lieff Cabraser  Heimann &
Bernstein  LLP as new  lead  counsel  for  plaintiffs  and the  putative  class.
Plaintiffs  filed a third  amended  complaint on January 19,  2001.  On March 2,
2001,  the  General  Partner  and its  affiliates  filed a demurrer to the third
amended  complaint.  On May 14, 2001,  the Court heard the demurrer to the third
amended  complaint.  On July 10,  2001,  the Court  issued  an order  sustaining
defendants'  demurrer on certain grounds.  On July 20, 2001,  plaintiffs filed a
motion for  reconsideration  of the Court's July 10, 2001 order granting in part
and denying in part defendants' demurrer. On September 7, 2001, plaintiffs filed
a fourth amended class and derivative action  complaint.  On September 12, 2001,
the Court denied plaintiffs' motion for reconsideration. On October 5, 2001, the
General Partner and affiliated defendants filed a demurrer to the fourth amended
complaint,  which,  together  with a  demurrer  filed  by other  defendants,  is
currently  scheduled  to be heard on November  15,  2001.  The Court has set the
matter for trial in January 2003.

During the third  quarter of 2001, a complaint  (the "Heller  action") was filed
against  the same  defendants  that are named in the  Nuanes  action,  captioned
Heller v. Insignia Financial Group. On or about August 6, 2001, plaintiffs filed
a first amended  complaint.  The first amended complaint in the Heller action is
brought as a purported  derivative  action,  and asserts  claims for among other
things  breach  of  fiduciary  duty;  unfair  competition;   conversion,  unjust
enrichment;  and judicial  dissolution.  Plaintiffs in the Nuanes action filed a
motion to  consolidate  the Heller action with the Nuanes action and stated that
the Heller action was filed in order to preserve the derivative claims that were
dismissed  without  leave to amend in the Nuanes action by the Court order dated
July 10, 2001. On October 5, 2001, the General Partner and affiliated defendants
moved to strike the first  amended  complaint in its entirety for  violating the
Court's  July 10, 2001 order  granting  in part and denying in part  defendants'
demurrer in the Nuanes action, or  alternatively,  to strike certain portions of
the  complaint  based on the statute of  limitations.  Other  defendants  in the
action demurred to the fourth amended complaint,  and,  alternatively,  moved to
strike  the  complaint.  The  matters  are  currently  scheduled  to be heard on
November 15, 2001.

The  General  Partner  does not  anticipate  that any  costs,  whether  legal or
settlement  costs,   associated  with  these  cases  will  be  material  to  the
Partnership's overall operations.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.






ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange  Commission made by the  Partnership  from time to time.
The  discussion  of  the  Partnership's  business  and  results  of  operations,
including  forward-looking  statements pertaining to such matters, does not take
into  account  the  effects of any  changes to the  Partnership's  business  and
results of operation.  Accordingly,  actual results could differ materially from
those  projected in the  forward-looking  statements  as a result of a number of
factors, including those identified herein.

The Partnership's  investment  property consists of one apartment  complex.  The
following table sets forth the average occupancy of the property for each of the
nine month periods ended September 30, 2001 and 2000.

                                                   Average Occupancy
      Property                                      2001       2000

      Cedar Brooke Apartments                       96%        98%
         Independence, Missouri

Results of Operations

The  Partnership's  net income for the nine months ended  September 30, 2001 was
approximately  zero compared to approximately  $63,000 for the nine months ended
September 30, 2000.  The net loss for the three months ended  September 30, 2001
was approximately $10,000 as compared to net income of approximately $67,000 for
the three months ended  September  30, 2000.  The decrease in net income for the
three and nine months ended  September 30, 2001 is due to reduced total revenues
and increased total expenses.  In addition,  for the nine months ended September
30,  2000 net income was  partially  offset by the loss on sale of  discontinued
operations.  The  Partnership's  two  commercial  properties,  Florida  #11 Mini
Warehouse and Phoenix  Business  Campus,  were sold during 1999.  These were the
only commercial  properties owned by the Partnership and represented one segment
of the  Partnership's  operations.  Due to the  sale of  these  properties,  the
results  of  the  commercial  segment  have  been  shown  as  loss  on  sale  of
discontinued  operations.  The loss on sale of  discontinued  operations for the
nine months ended September 30, 2000 was due to additional  legal fees and other
costs  relating to the sales.  For the nine months ended  September 30, 2001 net
income was partially offset by the recognition of an extraordinary loss on early
extinguishment of debt due to the refinancing of Cedar Brooke Apartments in June
2001 (as discussed in Liquidity and Capital Resources).

The Partnership's (loss) income from the continuing operations was approximately
($10,000) and $35,000 for the three and nine months ended September 30, 2001, as
compared to  approximately  $67,000 and  $134,000  for the three and nine months
ended September 30, 2000. The decrease in income from continuing  operations for
the three and nine months ended September 30, 2001 is due to a decrease in total
revenues and an increase in total  expenses.  The decrease in total  revenues is
due to a decrease in other income. The decrease in other income is primarily due
to a decrease in interest  income,  which decreased as a result of lower average
cash balances in interest bearing  accounts.  Rental income remained  relatively
constant for the  comparable  periods as the decrease in occupancy was offset by
an increase in the average rental rate at the Partnership's investment property.

The increase in total expenses for the three months ended  September 30, 2001 is
due to  increases  in  interest,  depreciation,  and general and  administrative
expenses. The increase in total expenses for the nine months ended September 30,
2001 is due to increases in interest and depreciation expenses, partially offset
by a decrease in general and administrative  expenses.  The increase in interest
expense for both the three and nine months ended  September 30, 2001 is a result
of a larger loan balance due to the refinancing of the Partnership's  investment
property.  The  increase  in  depreciation  expense  for both the three and nine
months ended September 30, 2001 is due to recent capital improvements  completed
at the Partnership's  investment  property.  Operating and property tax expenses
remained relatively constant for the comparable periods.

General  and  administrative  expenses  increased  for the  three  months  ended
September 30, 2001,  primarily due to an increase in asset  management fees paid
to the General Partner as allowed under the Partnership  Agreement.  General and
administrative  expenses  decreased for the nine months ended September 30, 2001
primarily due to a decrease in professional  fees associated with the management
of the  Partnership  and a decrease in audit fees.  Also included in general and
administrative  expense  at both  September  30,  2001 and  2000 are  management
reimbursements  to the General Partner allowed under the Partnership  Agreement,
costs associated with the quarterly and annual communications with investors and
regulatory agencies and the annual audit required by the Partnership Agreement.

As part of the ongoing  business plan of the  Partnership,  the General  Partner
monitors the rental market environment of its investment  property to assess the
feasibility of increasing rents,  maintaining or increasing occupancy levels and
protecting the Partnership from increases in expenses. As part of this plan, the
General  Partner  attempts  to  protect  the  Partnership  from  the  burden  of
inflation-related  increases in expenses by increasing  rents and  maintaining a
high overall occupancy level. However, due to changing market conditions,  which
can  result in the use of rental  concessions  and rental  reductions  to offset
softening market conditions, there is no guarantee that the General Partner will
be able to sustain such a plan.

Liquidity and Capital Resources

At  September  30,  2001,  the  Partnership  had cash and  cash  equivalents  of
approximately  $95,000  compared to  approximately  $1,424,000  at September 30,
2000. The decrease in cash and cash equivalents of approximately $70,000 for the
nine months ended September 30, 2001, from the Partnership's  calendar year end,
is due to  approximately  $345,000  of cash  used in  financing  activities  and
approximately $18,000 of cash used in investing activities,  which was partially
offset by approximately $293,000 of cash provided by operating activities.  Cash
used in financing activities consisted of the repayment of the existing mortgage
at Cedar Brooke Apartments,  distributions to partners,  and to a lesser extent,
loan costs paid related to the  refinancing  of the mortgage  encumbering  Cedar
Brooke Apartments and payments of principal made on the mortgage encumbering the
Partnership's property, partially offset by proceeds received as a result of the
refinancing of the mortgage of Cedar Brooke  Apartments.  Cash used in investing
activities  consisted  of  property  improvements  and  replacements  which  was
partially offset by net receipts from escrow accounts maintained by the mortgage
lender.  The Registrant invests its working capital reserves in interest bearing
accounts.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the  investment  property to  adequately  maintain the
physical  assets and other operating needs of the Partnership and to comply with
Federal,   state,   and  local  legal  and  regulatory   requirements.   Capital
improvements planned for the Partnership's property are discussed below.

The  Partnership  budgeted  approximately  $211,000 for capital  improvements at
Cedar  Brooke  Apartments  for  the  year  2001  consisting  primarily  of  roof
replacement, parking lot repairs, and appliance and floor covering replacements.
During the nine months ended  September  30,  2001,  the  Partnership  completed
approximately  $171,000  of capital  improvements  at Cedar  Brooke  Apartments,
consisting  primarily of swimming pool upgrades and appliance and floor covering
replacement.  These  improvements  were funded  from  replacement  reserves  and
operations.






The additional  capital  expenditures will be incurred only if cash is available
from operations or from Partnership  reserves.  To the extent that such budgeted
capital improvements are completed,  the Partnership's  distributable cash flow,
if any, may be adversely affected at least in the short term.

The  Partnership's  assets  are  currently  thought  to be  sufficient  for  any
near-term needs (exclusive of capital improvements) of the Partnership.  On June
28, 2001,  the  Partnership  refinanced  the mortgage  encumbering  Cedar Brooke
Apartments.  The refinancing replaced  indebtedness of approximately  $2,312,000
with a new  mortgage in the amount of  $3,875,000.  The new  mortgage  carries a
stated  interest  rate of 7.44% as  compared  to  7.33%  on the  previous  loan.
Payments of  principal  and  interest on the new  mortgage  loan are due monthly
until  the  loan  matures  on  July  1,  2021.  The  Partnership  recognized  an
extraordinary loss on the early extinguishment of debt of approximately  $35,000
due to the write-off of unamortized loan costs. Total capitalized loan costs for
the new mortgage were approximately $141,000 at September 30, 2001. The mortgage
indebtedness on Cedar Brooke Apartments of approximately  $3,861,000  matures in
2021, at which time it will be fully amortized.

During the nine months ended  September 30, 2001, the General  Partner  declared
and paid distributions of approximately $1,740,000  (approximately $1,723,000 to
the limited  partners or $13.38 per unit of  depositary  receipt)  consisting of
approximately $395,000  (approximately $391,000 to the limited partners or $3.04
per unit of depositary  receipt) from  operations and  approximately  $1,345,000
(approximately  $1,332,000  to the  limited  partners  or  $10.34  per  unit  of
depositary  receipt) from proceeds from the refinancing of the mortgage at Cedar
Brooke Apartments.  During the nine months ended September 30, 2000, the General
Partner   declared   and  paid   distributions   of   approximately   $9,344,000
(approximately  $9,251,000  to the  limited  partners  or  $71.82  per  unit  of
depositary  receipt).  These  distributions  consisted of sale proceeds from the
1999  sale of  Phoenix  Business  Center  and  Florida  #11  Mini  Warehouse  of
approximately  $7,738,000  (approximately  $7,661,000 to the limited partners or
$59.48  per  unit  of   depositary   receipt)   and   approximately   $1,606,000
(approximately  $1,590,000  to the  limited  partners  or  $12.34  per  unit  of
depositary  receipt) from operations.  Future cash  distributions will depend on
the levels of net cash generated from  operations,  the  availability of working
capital  reserves,  and the  timing  of the debt  maturity,  refinancing  and/or
property sale. The  Partnership's  distribution  policy is reviewed on a monthly
basis.  There can be no assurance,  however,  that the Partnership will generate
sufficient funds from operations, after required capital expenditures, to permit
further distributions to its partners during the remainder of 2001 or subsequent
periods.

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates owned 68,316 units of depositary  receipt
in the Partnership representing 53.04% of the outstanding units at September 30,
2001. A number of these units were  acquired  pursuant to tender  offers made by
AIMCO or its  affiliates.  It is possible that AIMCO or its affiliates will make
one or more additional offers to acquire  additional units of depositary receipt
in  the  Partnership  for  cash  or in  exchange  for  units  in  the  operating
partnership of AIMCO.  Under the Partnership  Agreement,  unitholders  holding a
majority of the Units are  entitled to take action with  respect to a variety of
matters,  which would include  voting on certain  amendments to the  Partnership
Agreement and voting to remove the General Partner. As a result of its ownership
of 53.04% of the outstanding  units,  AIMCO is in a position to control all such
voting decisions with respect to the Registrant.  When voting on matters,  AIMCO
and its  affiliates  would in all  likelihood  vote the Units it  acquired  in a
manner  favorable  to  the  interest  of  the  General  Partner  because  of its
affiliation with the General Partner.





                           PART II - OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their  affiliated  partnerships and corporate  entities.  The action purports to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships (including the Partnership) which are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain general partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities which were, at one time, affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs seek monetary damages and equitable  relief,  including  judicial
dissolution of the  Partnership.  On June 25, 1998, the General  Partner filed a
motion seeking dismissal of the action. In lieu of responding to the motion, the
plaintiffs  filed an amended  complaint.  The General Partner filed demurrers to
the amended complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims, subject to court approval, on behalf of the Partnership and all
limited partners who owned units as of November 3, 1999. Preliminary approval of
the  settlement  was obtained on November 3, 1999 from the Court,  at which time
the Court set a final  approval  hearing for  December  10,  1999.  Prior to the
December  10,  1999  hearing,  the  Court  received  various  objections  to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December  14,  1999,  the General  Partner  and its  affiliates  terminated  the
proposed settlement.  In February 2000, counsel for some of the named plaintiffs
filed a motion to disqualify plaintiff's lead and liaison counsel who negotiated
the settlement.  On June 27, 2000, the Court entered an order disqualifying them
from the case and an appeal was taken  from the order on  October  5,  2000.  On
December 4, 2000, the Court  appointed the law firm of Lieff Cabraser  Heimann &
Bernstein  LLP as new  lead  counsel  for  plaintiffs  and the  putative  class.
Plaintiffs  filed a third  amended  complaint on January 19,  2001.  On March 2,
2001,  the  General  Partner  and its  affiliates  filed a demurrer to the third
amended  complaint.  On May 14, 2001,  the Court heard the demurrer to the third
amended  complaint.  On July 10,  2001,  the Court  issued  an order  sustaining
defendants'  demurrer on certain grounds.  On July 20, 2001,  plaintiffs filed a
motion for  reconsideration  of the Court's July 10, 2001 order granting in part
and denying in part defendants' demurrer. On September 7, 2001, plaintiffs filed
a fourth amended class and derivative action  complaint.  On September 12, 2001,
the Court denied plaintiffs' motion for reconsideration. On October 5, 2001, the
General Partner and affiliated defendants filed a demurrer to the fourth amended
complaint,  which,  together  with a  demurrer  filed  by other  defendants,  is
currently  scheduled  to be heard on November  15,  2001.  The Court has set the
matter for trial in January 2003.

During the third  quarter of 2001, a complaint  (the "Heller  action") was filed
against  the same  defendants  that are named in the  Nuanes  action,  captioned
Heller v. Insignia Financial Group. On or about August 6, 2001, plaintiffs filed
a first amended  complaint.  The first amended complaint in the Heller action is
brought as a purported  derivative  action,  and asserts  claims for among other
things  breach  of  fiduciary  duty;  unfair  competition;   conversion,  unjust
enrichment;  and judicial  dissolution.  Plaintiffs in the Nuanes action filed a
motion to  consolidate  the Heller action with the Nuanes action and stated that
the Heller action was filed in order to preserve the derivative claims that were
dismissed  without  leave to amend in the Nuanes action by the Court order dated
July 10, 2001. On October 5, 2001, the General Partner and affiliated defendants
moved to strike the first  amended  complaint in its entirety for  violating the
Court's  July 10, 2001 order  granting  in part and denying in part  defendants'
demurrer in the Nuanes action, or  alternatively,  to strike certain portions of
the  complaint  based on the statute of  limitations.  Other  defendants  in the
action demurred to the fourth amended complaint,  and,  alternatively,  moved to
strike  the  complaint.  The  matters  are  currently  scheduled  to be heard on
November 15, 2001.

The  General  Partner  does not  anticipate  that any  costs,  whether  legal or
settlement  costs,   associated  with  these  cases  will  be  material  to  the
Partnership's overall operations.





ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  None.

            b)    Reports on Form 8-K:

                  None filed during the quarter ended September 30, 2001.






                                   SIGNATURES



In accordance with the requirements of the Exchange Act, the Partnership  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                    JOHNSTOWN/CONSOLIDATED INCOME PARTNERS


                                    By:   CONCAP EQUITIES, INC.
                                          Its General Partner

                                    By:   /s/Patrick J. Foye
                                          Patrick J. Foye
                                          Executive Vice President

                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President and
                                          Controller

                                    Date: November 13, 2001