FORM 10-QSB---QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report



                   U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 2002


[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


             For the transition period from _________to _________

                         Commission file number 0-16684


                       MULTI-BENEFIT REALTY FUND '87-1
      (Exact name of small business issuer as specified in its charter)



         California                                         94-3026785
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                          55 Beattie Place, PO Box 1089
                       Greenville, South Carolina 29602
                   (Address of principal executive offices)

                                 (864) 239-1000
                           (Issuer's telephone number)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
Yes X  No___







                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

a)

                       MULTI-BENEFIT REALTY FUND '87-1

                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)
                       (in thousands, except unit data)

                                 March 31, 2002




Assets
                                                                          
   Cash and cash equivalents                                                 $ 540
   Receivables and deposits                                                     157
   Other assets                                                                 493
   Investment properties:
       Land                                                  $ 1,447
       Buildings and related personal property                 17,725
                                                               19,172
       Less accumulated depreciation                          (10,769)        8,403
                                                                            $ 9,593
Liabilities and Partners' (Deficit) Capital
Liabilities
   Accounts payable                                                          $ 43
   Tenant security deposit liabilities                                           51
   Accrued property taxes                                                       219
   Other liabilities                                                            228
   Mortgage notes payable                                                    12,448

Partners' (Deficit) Capital
   General Partner                                            $ (125)
   Limited Partner "A" Unit holders -
      96,284 units issued and outstanding                      (7,400)
   Limited Partner "B" Unit holders -
      75,152 units issued and outstanding                       4,129        (3,396)
                                                                            $ 9,593


         See Accompanying Notes to Consolidated Financial Statements





b)

                       MULTI-BENEFIT REALTY FUND '87-1

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                     (in thousands, except per unit data)



                                                                   Three Months Ended
                                                                        March 31,
                                                                    2002          2001
Revenues:
                                                                           
  Rental income                                                    $ 850         $ 886
  Other income                                                         98            67
       Total revenues                                                 948           953

Expenses:
  Operating                                                           385           382
  General and administrative                                           59           115
  Depreciation                                                        214           209
  Interest                                                            237           196
  Property taxes                                                       66            61
       Total expenses                                                 961           963

Net loss                                                           $ (13)        $ (10)

Net loss allocated to general partner                               $ --          $ --
Net loss allocated to limited partners                                (13)          (10)

                                                                   $ (13)        $ (10)

Net loss per limited partnership "A" and "B" units                 $(0.08)       $(0.06)

Distributions per limited partnership "A" units                     $ --         $ 0.49
Distributions per limited partnership "B" units                     $ --         $ 7.14

         See Accompanying Notes to Consolidated Financial Statements





c)

                       MULTI-BENEFIT REALTY FUND '87-1

       CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' (DEFICIT) CAPITAL
                                   (Unaudited)
                       (in thousands, except unit data)




                                                                            Total
                                                                          Partners'
                                     General        Limited Partners      (Deficit)
                                     Partner     "A" Units   "B" Units     Capital

                                                              
Original capital contributions         $ 1        $ 9,706     $ 7,538     $ 17,245

Limited partnership units at
   December 31, 2001 and
   March 31, 2002                         --       96,284      75,152      171,436

Partners' (deficit) capital at
   December 31, 2001                  $ (125)     $(7,393)    $ 4,135     $ (3,383)

Net loss for the three months
   ended March 31, 2002                   --           (7)         (6)         (13)

Partners' (deficit) capital
   at March 31, 2002                  $ (125)     $(7,400)    $ 4,129     $ (3,396)

         See Accompanying Notes to Consolidated Financial Statements





d)
                       MULTI-BENEFIT REALTY FUND '87-1

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                       (in thousands, except unit data)




                                                                 Three Months Ended
                                                                       March 31,
                                                                  2002        2001
Cash flows from operating activities:
                                                                        
  Net loss                                                       $ (13)       $ (10)
  Adjustments to reconcile net loss to net cash provided
   by operating activities:
     Depreciation                                                   214          209
     Amortization of loan costs                                       7            9
     Change in accounts:
      Receivables and deposits                                        5          (73)
      Other assets                                                  (44)         (16)
      Accounts payable                                              (44)          75
      Tenant security deposit liabilities                             1            2
      Accrued property taxes                                         66           67
      Other liabilities                                               8           90
         Net cash provided by operating activities                  200          353

Cash flows from investing activities:
  Property improvements and replacements                            (41)        (216)
  Net withdrawals from restricted escrows                           112           13
         Net cash provided by (used in) investing
            activities                                               71         (203)

Cash flows from financing activities:
  Payments on mortgage notes payable                                (73)         (20)
  Distributions to partners                                          --         (590)
         Net cash used in financing activities                      (73)        (610)

Net increase (decrease) in cash and cash equivalents                198         (460)

Cash and cash equivalents at beginning of period                    342          892

Cash and cash equivalents at end of period                       $ 540        $ 432

Supplemental disclosure of cash flow information:
  Cash paid for interest                                         $ 231        $ 188


         See Accompanying Notes to Consolidated Financial Statements




e)

                       MULTI-BENEFIT REALTY FUND '87-1

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note A - Basis of Presentation

The accompanying  unaudited  consolidated  financial statements of Multi-Benefit
Realty Fund '87-1 (the  "Partnership"  or  "Registrant")  have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
information  and  with the  instructions  to Form  10-QSB  and  Item  310(b)  of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of ConCap  Equities,  Inc.  (the "General
Partner"),  all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 2002, are not  necessarily  indicative of the
results that may be expected for the fiscal year ending  December 31, 2002.  For
further  information,   refer  to  the  consolidated  financial  statements  and
footnotes thereto included in the Partnership's Annual Report on Form 10-KSB for
the fiscal year ended December 31, 2001. The General  Partner is an affiliate of
Apartment  Investment and Management Company  ("AIMCO"),  a publicly traded real
estate investment trust.

Limited Partnership Units

The  Partnership  has  issued  two  classes  of  Units  of  Depositary  Receipts
("Units"),  "A" Units and "B" Units.  The two  classes of Units are  entitled to
different  rights  and  priorities  as to  cash  distributions  and  Partnership
allocations.  The Units represent  economic  rights  attributable to the limited
partnership  interests in the Partnership and entitle the holders thereof ("Unit
holders")  to  participate  in  certain  allocations  and  distributions  of the
Partnership.

Note B - Transactions with Affiliated Parties

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership  activities.
The Partnership  Agreement  provides for (i) certain  payments to affiliates for
services and (ii)  reimbursement of certain  expenses  incurred by affiliates on
behalf of the Partnership.

During the three months ended March 31, 2002 and 2001, affiliates of the General
Partner  were  entitled  to  receive  5% of  gross  receipts  from  both  of the
Partnership's  properties  as  compensation  for providing  property  management
services.  The  Partnership  paid to such affiliates  approximately  $49,000 and
$48,000 for the three months ended March 31, 2002 and 2001, respectively,  which
is included in operating expenses.

Affiliates  of  the  General  Partner  received  reimbursements  of  accountable
administrative  expenses amounting to approximately  $44,000 and $40,000 for the
three months ended March 31, 2002 and 2001,  respectively,  which is included in
investment properties and general and administrative expenses. Included in these
amounts are  construction  oversight  fees paid to an  affiliate of the Managing
General Partner of approximately  $4,000 during the three months ended March 31,
2002. There were no such fees paid during the three months ended March 31, 2001.
This fee is related to construction  management  services  provided by AIMCO and
its  affiliates.  The fee was  calculated  based on a percentage of additions to
investment properties.

The Partnership  Agreement  provides for a fee equal to 9% of distributable cash
from  operations  (as  defined in the  Partnership  Agreement)  received  by the
limited   partners  to  be  paid  to  the  General  Partner  for  executive  and
administrative  management services. No fees were earned during the three months
ended March 31, 2002. Fees of approximately $48,000 were earned during the three
months  ended March 31, 2001 in  association  with the  distributions,  which is
included in general and administrative expenses.

Beginning in 2001, the  Partnership  began insuring its properties up to certain
limits through coverage provided by AIMCO which is generally  self-insured for a
portion of losses and  liabilities  related  to workers  compensation,  property
casualty and vehicle liability. The Partnership insures its properties above the
AIMCO  limits  through  insurance  policies  obtained  by  AIMCO  from  insurers
unaffiliated  with the General Partner.  During the three months ended March 31,
2002  and  2001,  the  Partnership  was  charged  by  AIMCO  and its  affiliates
approximately $34,000 and $36,000, respectively, for insurance coverage and fees
associated with policy claims administration.

Note C - Distributions

Upon distribution of sale proceeds from the sale of Carlin Manor during the year
ended  December  31,  2000,  the "A" Unit  holders  did not  receive the correct
priority return.  As a result,  at March 31, 2002 the "B" Unit holders have been
overpaid approximately $1,422,000  (approximately $18.92 per limited partnership
"B"  unit).  Approximately  $1,397,000  of this  amount  is due to the "A"  Unit
holders   (approximately   $14.51  per   limited   partnership   "A"  unit)  and
approximately  $25,000 is due to the General Partner.  All future  distributions
payable to the "B" Unit holders  will be paid to the "A" Unit holders  until the
"A" Unit holders receive the correct priority return.

Note D - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their  affiliated  partnerships and corporate  entities.  The action purports to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships (including the Partnership) which are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities which were, at one time, affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs seek monetary damages and equitable  relief,  including  judicial
dissolution of the  Partnership.  On June 25, 1998, the General  Partner filed a
motion seeking dismissal of the action. In lieu of responding to the motion, the
plaintiffs  filed an amended  complaint.  The General Partner filed demurrers to
the amended complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims, subject to court approval, on behalf of the Partnership and all
limited partners who owned units as of November 3, 1999. Preliminary approval of
the  settlement  was obtained on November 3, 1999 from the Court,  at which time
the Court set a final  approval  hearing for  December  10,  1999.  Prior to the
December  10,  1999  hearing,  the  Court  received  various  objections  to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December  14,  1999,  the General  Partner  and its  affiliates  terminated  the
proposed settlement.  In February 2000, counsel for some of the named plaintiffs
filed a motion to disqualify plaintiff's lead and liaison counsel who negotiated
the settlement.  On June 27, 2000, the Court entered an order disqualifying them
from the case and an appeal was taken  from the order on  October  5,  2000.  On
December 4, 2000, the Court  appointed the law firm of Lieff Cabraser  Heimann &
Bernstein  LLP as new  lead  counsel  for  plaintiffs  and the  putative  class.
Plaintiffs  filed a third  amended  complaint on January 19,  2001.  On March 2,
2001,  the  General  Partner  and its  affiliates  filed a demurrer to the third
amended  complaint.  On May 14, 2001,  the Court heard the demurrer to the third
amended  complaint.  On July 10,  2001,  the Court  issued  an order  sustaining
defendants'  demurrer on certain grounds.  On July 20, 2001,  Plaintiffs filed a
motion for  reconsideration  of the Court's July 10, 2001 order granting in part
and denying in part defendants' demurrer. On September 7, 2001, Plaintiffs filed
a fourth amended class and derivative action  complaint.  On September 12, 2001,
the Court denied Plaintiffs' motion for reconsideration. On October 5, 2001, the
General Partner and affiliated defendants filed a demurrer to the fourth amended
complaint,  which was heard on December 11, 2001. On February 2, 2002, the Court
served its order granting in part the demurrer.  The Court has dismissed without
leave  to amend  certain  of the  plaintiffs'  claims.  On  February  11,  2002,
plaintiffs  filed a motion seeking to certify a putative class  comprised of all
non-affiliated  persons  who own or have owned  units in the  partnerships.  The
General Partner and affiliated  defendants oppose the motion. On April 29, 2002,
the Court heard argument on the motion and ordered further  briefing after which
time the matter will be taken under submission. The Court has set the matter for
trial in January 2003.

During the third  quarter of 2001, a complaint  (the "Heller  action") was filed
against  the same  defendants  that are named in the  Nuanes  action,  captioned
Heller v. Insignia Financial Group. On or about August 6, 2001, plaintiffs filed
a first amended  complaint.  The first amended complaint in the Heller action is
brought as a purported  derivative  action,  and asserts  claims for among other
things  breach  of  fiduciary  duty;  unfair  competition;   conversion,  unjust
enrichment;  and judicial  dissolution.  Plaintiffs in the Nuanes action filed a
motion to  consolidate  the Heller action with the Nuanes action and stated that
the Heller action was filed in order to preserve the derivative claims that were
dismissed  without  leave to amend in the Nuanes action by the Court order dated
July 10, 2001. On October 5, 2001, the General Partner and affiliated defendants
moved to strike the first  amended  complaint in its entirety for  violating the
Court's  July 10, 2001 order  granting  in part and denying in part  defendants'
demurrer in the Nuanes action, or  alternatively,  to strike certain portions of
the  complaint  based on the statute of  limitations.  Other  defendants  in the
action demurred to the fourth amended complaint,  and,  alternatively,  moved to
strike the  complaint.  On December  11, 2001,  the court heard  argument on the
motions and took the matters under  submission.  On February 4, 2002,  the Court
served  notice of its order  granting  defendants'  motion to strike  the Heller
complaint  as a violation  of its July 10, 2001 order in the Nuanes  action.  On
March 27, 2002, the plaintiffs  filed a notice  appealing the order striking the
complaint.

The  General  Partner  does not  anticipate  that any  costs,  whether  legal or
settlement  costs,   associated  with  these  cases  will  be  material  to  the
Partnership's overall operations.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.



ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange Commission made by the Registrant from time to time. The
discussions of the  Registrant's  business and results of operations,  including
forward-looking  statements  pertaining  to such  matters,  does not  take  into
account the effects of any changes to the  Registrant's  business and results of
operations.  Accordingly,  actual  results  could differ  materially  from those
projected in the forward-looking  statements as a result of a number of factors,
including those identified herein.

The Partnership's  investment properties consist of two apartment complexes. The
following  table sets forth the average  occupancy of the properties for each of
the three months ended March 31, 2002 and 2001:

                                                   Average Occupancy
      Property                                      2002       2001

      Hunt Club Apartments                          93%        92%
         Indianapolis, Indiana
      Shadow Brook Apartments                       96%        97%
         West Valley City, Utah

Results of Operations

The  Partnership  had a net loss of  approximately  $13,000 for the three months
ended March 31, 2002 as  compared to net loss of  approximately  $10,000 for the
three months ended March 31, 2001.  The increase in net loss for the three month
period ended March 31, 2002 is primarily  attributable  to a slight  decrease in
total revenue partially offset by a slight decrease in total expenses.

Total revenue  decreased due to a decrease in rental income largely offset by an
increase in other income. Rental income decreased due primarily to a decrease in
occupancy and an increase in bad debt expenses at Hunt Club Apartments partially
offset by an increase in average rental rates at Shadow Brook Apartments.  Other
income  increased  primarily  due to increased  utility  reimbursements  at both
properties and increased  corporate unit rent at Shadow Brook Apartments.  These
increases were partially  offset by reduced interest income due to lower average
cash balances in interest bearing accounts.

Total expenses  decreased for the three month period ended March 31, 2002 due to
decreased  general  and  administrative  expenses  largely  offset by  increased
interest expense. General and administrative expenses decreased primarily due to
decreased  Partnership  management fees on  distributions  from operations since
there were no  distributions  paid during the three months ended March 31, 2002.
Included in general and administrative expenses for the three months ended March
31, 2002 and 2001 are management  reimbursements  to the General Partner allowed
under the  Partnership  Agreement  and costs  associated  with the quarterly and
annual  communications with the investors and regulatory agencies and the annual
audit  required  by  the  Partnership  Agreement.   Interest  expense  increased
primarily  due to the  refinance of Shadow Brook  Apartments  in September  2001
which increased the debt balance.

As part of the ongoing  business plan of the  Partnership,  the General  Partner
monitors the rental market  environment of each of its investment  properties to
assess the feasibility of increasing rents,  maintaining or increasing occupancy
levels and protecting  the  Partnership  from increases in expenses.  As part of
this plan,  the General  Partner  attempts to protect the  Partnership  from the
burden of  inflation-related  increases  in  expenses  by  increasing  rents and
maintaining a high overall  occupancy  level.  However,  due to changing  market
conditions,  which  can  result  in the use of  rental  concessions  and  rental
reductions to offset softening market conditions, there is no guarantee that the
General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At  March  31,  2002,  the  Partnership   had  cash  and  cash   equivalents  of
approximately  $540,000 as compared to approximately $432,000 at March 31, 2001.
Cash and cash equivalents increased  approximately $198,000 for the three months
ended March 31, 2002, from the  Partnership's  year ended December 31, 2001, due
to  approximately   $200,000  of  cash  provided  by  operating  activities  and
approximately  $71,000  of cash  provided  by  investing  activities  which were
partially offset by approximately  $73,000 of cash used in financing activities.
Cash  provided  by  investing  activities  consisted  of  net  withdrawals  from
restricted escrows maintained by the mortgage lender which were partially offset
by property  improvements and  replacements.  Cash used in financing  activities
consisted  of  payments  of  principal  made on the  mortgages  encumbering  the
Partnership's  properties.  The Partnership invests its working capital reserves
in interest bearing accounts.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the  properties  to  adequately  maintain the physical
assets and other  operating needs of the Partnership and to comply with Federal,
state, and local legal and regulatory requirements. Capital improvements planned
for each of the Registrant's properties are detailed below.

Hunt Club

Approximately  $110,000 has been budgeted for capital  improvements for the year
2002 at Hunt  Club  Apartments  consisting  primarily  of  appliance  and  floor
covering  replacements.  During  the three  months  ended  March 31,  2002,  the
Partnership completed approximately $16,000 of capital improvements at Hunt Club
Apartments   consisting   primarily  of  floor  covering   replacements.   These
improvements were funded from replacement reserves.

Shadow Brook

Approximately  $116,000 has been budgeted for capital  improvements for the year
2002  at  Shadow  Brook  Apartments   consisting  primarily  of  floor  covering
replacements,  exterior painting, and appliances.  During the three months ended
March 31,  2002,  the  Partnership  completed  approximately  $25,000 of capital
improvements at Shadow Brook Apartments,  consisting primarily of floor covering
replacements. These improvements were funded from operating cash flow.

The additional  capital  expenditures for 2002 at the  Partnership's  properties
will  be  made  only  to the  extent  of  cash  available  from  operations  and
Partnership  reserves. To the extent that such budgeted capital improvements are
completed,  the Partnership's  distributable cash flow, if any, may be adversely
affected at least in the short term.

The  Partnership's  assets  are  currently  thought  to be  sufficient  for  any
near-term needs  (exclusive of capital  improvements)  of the  Partnership.  The
mortgage  indebtedness of  approximately  $12,448,000 is amortized over 20 years
and matures  September 1, 2020 and September 1, 2021 at which time the loans are
scheduled to be fully amortized.

The Partnership  distributed the following amounts during the three months ended
March 31, 2002 and 2001 (in thousands, except per unit data):

                     Three Months    Per Limited     Three Months    Per Limited
                        Ended        Partnership        Ended        Partnership
                    March 31, 2002       Unit       March 31, 2001       Unit

Operations               $ --            $ --           $ 590           $ 7.63

The limited  partner portion of the  distribution  during the three months ended
March  31,  2001 was  approximately  $47,000  to "A" unit  holders  or $0.49 per
limited  partnership "A" unit and approximately  $537,000 to "B" unit holders or
$7.14 per limited  partnership  "B" unit. The  Partnership's  cash available for
distribution  is reviewed on a monthly  basis.  Future cash  distributions  will
depend on the levels of net cash generated from operations,  the availability of
cash reserves, and the timing of debt maturities,  refinancings, and/or property
sales.  There can be no assurance,  however,  that the Partnership will generate
sufficient funds from operations  after required capital  expenditures to permit
distributions to its partners during the remainder of 2002 or subsequent
periods.

Upon distribution of sale proceeds from the sale of Carlin Manor during the year
ended  December  31,  2000,  the "A" Unit  holders  did not  receive the correct
priority return.  As a result,  at March 31, 2002 the "B" Unit holders have been
overpaid approximately $1,422,000  (approximately $18.92 per limited partnership
"B"  unit).  Approximately  $1,397,000  of this  amount  is due to the "A"  Unit
holders   (approximately   $14.51  per   limited   partnership   "A"  unit)  and
approximately  $25,000 is due to the General Partner.  All future  distributions
payable to the "B" Unit holders  will be paid to the "A" Unit holders  until the
"A" Unit holders receive the correct priority return.


                           PART II - OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their  affiliated  partnerships and corporate  entities.  The action purports to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships (including the Partnership) which are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities which were, at one time, affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs seek monetary damages and equitable  relief,  including  judicial
dissolution of the  Partnership.  On June 25, 1998, the General  Partner filed a
motion seeking dismissal of the action. In lieu of responding to the motion, the
plaintiffs  filed an amended  complaint.  The General Partner filed demurrers to
the amended complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims, subject to court approval, on behalf of the Partnership and all
limited partners who owned units as of November 3, 1999. Preliminary approval of
the  settlement  was obtained on November 3, 1999 from the Court,  at which time
the Court set a final  approval  hearing for  December  10,  1999.  Prior to the
December  10,  1999  hearing,  the  Court  received  various  objections  to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December  14,  1999,  the General  Partner  and its  affiliates  terminated  the
proposed settlement.  In February 2000, counsel for some of the named plaintiffs
filed a motion to disqualify plaintiff's lead and liaison counsel who negotiated
the settlement.  On June 27, 2000, the Court entered an order disqualifying them
from the case and an appeal was taken  from the order on  October  5,  2000.  On
December 4, 2000, the Court  appointed the law firm of Lieff Cabraser  Heimann &
Bernstein  LLP as new  lead  counsel  for  plaintiffs  and the  putative  class.
Plaintiffs  filed a third  amended  complaint on January 19,  2001.  On March 2,
2001,  the  General  Partner  and its  affiliates  filed a demurrer to the third
amended  complaint.  On May 14, 2001,  the Court heard the demurrer to the third
amended  complaint.  On July 10,  2001,  the Court  issued  an order  sustaining
defendants'  demurrer on certain grounds.  On July 20, 2001,  Plaintiffs filed a
motion for  reconsideration  of the Court's July 10, 2001 order granting in part
and denying in part defendants' demurrer. On September 7, 2001, Plaintiffs filed
a fourth amended class and derivative action  complaint.  On September 12, 2001,
the Court denied Plaintiffs' motion for reconsideration. On October 5, 2001, the
General Partner and affiliated defendants filed a demurrer to the fourth amended
complaint,  which was heard on December 11, 2001. On February 2, 2002, the Court
served its order granting in part the demurrer.  The Court has dismissed without
leave  to amend  certain  of the  plaintiffs'  claims.  On  February  11,  2002,
plaintiffs  filed a motion seeking to certify a putative class  comprised of all
non-affiliated  persons  who own or have owned  units in the  partnerships.  The
General Partner and affiliated  defendants oppose the motion. On April 29, 2002,
the Court heard argument on the motion and ordered further  briefing after which
time the matter will be taken under submission. The Court has set the matter for
trial in January 2003.

During the third  quarter of 2001, a complaint  (the "Heller  action") was filed
against  the same  defendants  that are named in the  Nuanes  action,  captioned
Heller v. Insignia Financial Group. On or about August 6, 2001, plaintiffs filed
a first amended  complaint.  The first amended complaint in the Heller action is
brought as a purported  derivative  action,  and asserts  claims for among other
things  breach  of  fiduciary  duty;  unfair  competition;   conversion,  unjust
enrichment;  and judicial  dissolution.  Plaintiffs in the Nuanes action filed a
motion to  consolidate  the Heller action with the Nuanes action and stated that
the Heller action was filed in order to preserve the derivative claims that were
dismissed  without  leave to amend in the Nuanes action by the Court order dated
July 10, 2001. On October 5, 2001, the General Partner and affiliated defendants
moved to strike the first  amended  complaint in its entirety for  violating the
Court's  July 10, 2001 order  granting  in part and denying in part  defendants'
demurrer in the Nuanes action, or  alternatively,  to strike certain portions of
the  complaint  based on the statute of  limitations.  Other  defendants  in the
action demurred to the fourth amended complaint,  and,  alternatively,  moved to
strike the  complaint.  On December  11, 2001,  the court heard  argument on the
motions and took the matters under  submission.  On February 4, 2002,  the Court
served  notice of its order  granting  defendants'  motion to strike  the Heller
complaint  as a violation  of its July 10, 2001 order in the Nuanes  action.  On
March 27, 2002, the plaintiffs  filed a notice  appealing the order striking the
complaint.

The  General  Partner  does not  anticipate  that any  costs,  whether  legal or
settlement  costs,   associated  with  these  cases  will  be  material  to  the
Partnership's overall operations.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  None.

            b)    Reports on Form 8-K filed during the first quarter of 2002:

                  None.








                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                    MULTI-BENEFIT REALTY FUND '87-1


                                    By:   CONCAP EQUITIES, INC.
                                          General Partner


                                    By:   /s/Patrick J. Foye
                                          Patrick J. Foye
                                          Executive Vice President


                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President
                                          and Controller


                                    Date: