UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                 For the quarterly period ended September 30, 2003


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the transition period from _________to _________

                         Commission file number 0-16116


                      ANGELES OPPORTUNITY PROPERTIES, LTD.
        (Exact name of small business issuer as specified in its charter)



         California                                               95-4052473
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                          55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                                 (864) 239-1000
                           (Issuer's telephone number)





                         PART I - FINANCIAL INFORMATION



ITEM 1.     FINANCIAL STATEMENTS



                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)
                        (in thousands, except unit data)

                               September 30, 2003




Assets
                                                                          
   Cash and cash equivalents                                                 $ 179
   Receivables and deposits                                                      26
   Restricted escrows                                                            79
   Other assets                                                                 321
   Investment properties:
      Land                                                    $ 1,013
      Buildings and related personal property                   8,488
                                                                9,501
      Less accumulated depreciation                            (3,840)        5,661

                                                                            $ 6,266
Liabilities and Partners' Deficit
Liabilities
   Tenant security deposit liabilities                                        $ 45
   Accrued property taxes                                                       220
   Other liabilities                                                            201
   Mortgage notes payable                                                     7,184

Partners' Deficit:
   General partner                                             $ (171)
   Limited partners (12,425 units issued and
      outstanding)                                             (1,213)       (1,384)

                                                                            $ 6,266

            See Accompanying Notes to Consolidated Financial Statements





                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (in thousands, except per unit data)




                                           Three Months Ended          Nine Months Ended
                                              September 30,              September 30,
                                           2003          2002          2003          2002
Revenues:
                                                                       
  Rental income                            $ 595         $ 540        $ 1,750      $ 1,745
  Other income                                 68            77           182          162
    Total revenues                            663           617         1,932        1,907

Expenses:
  Operating                                   292           268           839          768
  General and administrative                   26            34            86          111
  Depreciation                                 88            85           268          263
  Interest                                    107           127           364          386
  Property taxes                               67            68           220          206
  Loss on early extinguishment of
    debt (Note C)                              --            --            42           --
    Total expenses                            580           582         1,819        1,734

Net income                                 $ 83          $ 35          $ 113        $ 173

Net income allocated to general
  partner (1%)                              $ 1          $ --           $ 1          $ 2
Net income allocated to limited
  partners (99%)                               82            35           112          171

                                           $ 83          $ 35          $ 113        $ 173
Net income per limited
  partnership unit                        $ 6.60        $ 2.82        $ 9.01       $ 13.76

Distributions per limited
  partnership unit                        $ 17.70       $ 14.81       $ 45.39      $ 43.86

            See Accompanying Notes to Consolidated Financial Statements




                      ANGELES OPPORTUNITY PROPERTIES, LTD.

               CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                                   (Unaudited)
                        (in thousands, except unit data)




                                     Limited
                                     Partnership     General      Limited
                                        Units        Partner     Partners     Total

                                                                 
Original capital contributions         12,425          $ 1        $12,425    $12,426

Partners' deficit at
   December 31, 2002                   12,425         $ (165)     $ (761)     $ (926)

Distributions to partners                  --             (7)        (564)      (571)

Net income for the nine months
   ended September 30, 2003                --              1          112        113

Partners' deficit at
   September 30, 2003                  12,425         $ (171)     $(1,213)   $(1,384)

            See Accompanying Notes to Consolidated Financial Statements




                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)



                                                                 Nine Months Ended
                                                                   September 30,
                                                                  2003         2002
Cash flows from operating activities:
                                                                        
  Net income                                                     $ 113        $ 173
  Adjustments to reconcile net income to net cash provided
   by operating activities:
     Depreciation                                                   268          263
     Loss on early extinguishment of debt                            42           --
     Amortization of loan costs and discount                         18           13
     Change in accounts:
      Receivables and deposits                                        7          148
      Other assets                                                  (40)         (40)
      Accounts payable                                              (29)         (11)
      Tenant security deposit liabilities                            12            7
      Accrued property taxes                                        (80)         119
      Other liabilities                                             100           80
         Net cash provided by operating activities                  411          752

Cash flows from investing activities:
  Property improvements and replacements                           (132)        (111)
  Net (deposits to) withdrawals from restricted escrows             (40)           2
         Net cash used in investing activities                     (172)        (109)

Cash flows from financing activities:
  Payments on mortgage notes payable                               (131)        (107)
  Distributions to partners                                        (571)        (556)
  Repayment of mortgage notes payable                            (1,554)          --
  Proceeds from mortgage note payable                             2,096           --
  Loan costs paid                                                   (84)          --
  Advances from affiliates                                          117           --
  Repayment of advances from affiliates                            (117)          --
         Net cash used in financing activities                     (244)        (663)

Net (decrease) increase in cash and cash equivalents                 (5)          20

Cash and cash equivalents at beginning of period                    184          254

Cash and cash equivalents at end of period                       $ 179        $ 234

Supplemental disclosure of cash flow information:
  Cash paid for interest                                         $ 355        $ 342

            See Accompanying Notes to Consolidated Financial Statements





                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note A - Basis of Presentation

The  accompanying   unaudited   consolidated  financial  statements  of  Angeles
Opportunity  Properties,  Ltd. (the "Partnership" or the "Registrant") have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-QSB and Item 310(b)
of Regulation S-B.  Accordingly,  they do not include all of the information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the  opinion of Angeles  Realty  Corporation  II (the
"General  Partner"  and a  subsidiary  of Apartment  Investment  and  Management
Company  ("AIMCO"),  a  publicly  traded  real  estate  investment  trust),  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation  have been included.  Operating results for the three and nine
month periods ended  September 30, 2003, are not  necessarily  indicative of the
results that may be expected for the fiscal year ending  December 31, 2003.  For
further  information,   refer  to  the  consolidated  financial  statements  and
footnotes thereto included in the Partnership's Annual Report on Form 10-KSB for
the fiscal year ended December 31, 2002.

Note B - Transactions with Affiliated Parties

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership  activities.
The  Partnership  Agreement  provides  for certain  payments to  affiliates  for
services and  reimbursement of certain expenses incurred by affiliates on behalf
of the Partnership.

Affiliates of the General  Partner are entitled to receive 5% of gross  receipts
from both of the Partnership's properties as compensation for providing property
management  services.  The  Partnership  paid to such  affiliates  approximately
$95,000  and  $97,000 for the nine  months  ended  September  30, 2003 and 2002,
respectively, which is included in operating expenses.

An affiliate  of the General  Partner  received  reimbursements  of  accountable
administrative  expenses amounting to approximately  $48,000 and $67,000 for the
nine months ended September 30, 2003 and 2002,  respectively,  which is included
in general and administrative expenses and investment properties.

During the nine months ended  September  30,  2003,  an affiliate of the General
Partner advanced the Partnership  approximately $117,000 to assist in paying the
property  taxes of the two  investment  properties.  These  advances were repaid
during the nine months ended  September  30,  2003.  Interest was charged at the
prime  rate plus 2%.  Interest  expense  was  approximately  $2,000 for the nine
months ended  September  30, 2003.  There were no such  advances  made or repaid
during the nine months ended September 30, 2002.

The  Partnership  insures its properties up to certain  limits through  coverage
provided by AIMCO which is  generally  self-insured  for a portion of losses and
liabilities  related to workers  compensation,  property  casualty  and  vehicle
liability. The Partnership insures its properties above the AIMCO limits through
insurance policies obtained by AIMCO from insurers unaffiliated with the General
Partner.  During  the  nine  months  ended  September  30,  2003 and  2002,  the
Partnership  was charged by AIMCO and its affiliates  approximately  $32,000 and
$39,000,  respectively,  for insurance  coverage and fees associated with policy
claims administration.

Note C - Mortgages Notes Payable

During May 2003,  the  Partnership  refinanced  the first and  second  mortgages
encumbering Lake Meadows Apartments.  The refinancing  replaced a first mortgage
of  $1,500,000  and  a  second  mortgage  of  $54,000  with  a new  mortgage  of
$2,096,000.  Total capitalized loan costs were approximately  $84,000 during the
nine months ended September 30, 2003. The  Partnership  recognized a loss on the
early  extinguishment  of debt of approximately  $42,000 due to the write-off of
unamortized loan costs on the old loans.

Initially  the May 2003  refinancing  of Lake  Meadows  Apartments  was under an
interim credit facility  ("Interim Credit Facility") which also provided for the
refinancing of several other  properties.  The Interim Credit  Facility  created
separate  loans for each property  refinanced  thereunder,  which loans were not
cross-collateralized  or cross-defaulted with each other. During the term of the
Interim  Credit  Facility,   Lake  Meadows   Apartments  was  required  to  make
interest-only  payments.  The  first  month's  interest  rate for  Lake  Meadows
Apartments was 2.78%.

As of June 1, 2003,  the loan on Lake Meadows  Apartments  was  transferred to a
different lender. The credit facility ("Permanent Credit Facility") with the new
lender has a maturity of five years with an option for the  Partnership to elect
one five-year  extension.  The Permanent  Credit Facility also created  separate
loans  for  each   property   refinanced   thereunder,   which   loans  are  not
cross-collateralized  or  cross-defaulted  with each other.  Each note under the
Permanent  Credit  Facility is initially a variable  rate loan,  and after three
years the  Partnership  has the  option of  converting  the note to a fixed rate
loan.  The interest  rate on the variable rate loans is 85 basis points over the
Fannie  Mae  discounted  mortgage-backed  security  index  (1.90%  per  annum at
September 30, 2003), and the rate resets monthly. Each loan automatically renews
at the end of each month. In addition,  monthly principal  payments are required
based on a 30-year  amortization  schedule,  using the  interest  rate in effect
during the first month that the property is on the  Permanent  Credit  Facility.
The loans may be prepaid without penalty.

Note D - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their affiliated  partnerships and corporate  entities.  The action purported to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships  (including the Partnership) that are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities that were, at one time,  affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs sought monetary damages and equitable relief,  including judicial
dissolution of the Partnership. In addition, during the third quarter of 2001, a
complaint (the "Heller  action") was filed against the same  defendants that are
named in the Nuanes action,  captioned Heller v. Insignia Financial Group. On or
about August 6, 2001,  plaintiffs  filed a first amended  complaint.  The Heller
action was brought as a purported  derivative  action,  and asserted claims for,
among other things,  breach of fiduciary duty, unfair  competition,  conversion,
unjust enrichment, and judicial dissolution.

On January 8, 2003,  the parties filed a  Stipulation  of Settlement in proposed
settlement of the Nuanes action and the Heller action.

In general  terms,  the  proposed  settlement  provides  for  certification  for
settlement  purposes of a settlement class consisting of all limited partners in
this  Partnership and others (the  "Partnerships")  as of December 20, 2002, the
dismissal  with  prejudice  and  release  of claims  in the  Nuanes  and  Heller
litigation,  payment by AIMCO of $9.9  million  (which shall be  distributed  to
settlement  class  members  after  deduction of attorney fees and costs of class
counsel and certain costs of settlement) and up to $1 million toward the cost of
independent  appraisals of the  Partnerships'  properties  by a Court  appointed
appraiser.  An affiliate of the General Partner has also agreed to make at least
one round of tender offers to purchase all of the  partnership  interests in the
Partnerships within one year of final approval, if it is granted, and to provide
partners  with the  independent  appraisals  at the time of these  tenders.  The
proposed  settlement  also provided for the  limitation  of the allowable  costs
which the General  Partner or its  affiliates  will charge the  Partnerships  in
connection with this litigation and imposes limits on the class counsel fees and
costs in this litigation.  On April 11, 2003,  notice was distributed to limited
partners providing the details of the proposed settlement.

On June 13, 2003, the Court granted final approval of the settlement and entered
judgment in both the Nuanes and Heller actions.  On August 12, 2003, an objector
filed an appeal  seeking  to vacate  and/or  reverse  the  order  approving  the
settlement and entering judgment thereto.  The General Partner intends to file a
respondent's  brief in support of the order  approving  settlement  and entering
judgment thereto.

The  General  Partner  does not  anticipate  that any costs to the  Partnership,
whether legal or settlement costs,  associated with these cases will be material
to the Partnership's overall operations.

On August 8, 2003 AIMCO  Properties  L.P., an affiliate of the General  Partner,
was served with a Complaint in the United  States  District  Court,  District of
Columbia alleging that AIMCO Properties L.P.  willfully  violated the Fair Labor
Standards  Act (FLSA) by failing to pay  maintenance  workers  overtime  for all
hours  worked  in  excess  of forty  per  week.  The  Complaint  is  styled as a
Collective  Action  under  the FLSA and seeks to  certify  state  subclasses  in
California, Maryland, and the District of Columbia. Specifically, the plaintiffs
contend that AIMCO Properties L.P. failed to compensate  maintenance workers for
time  that they were  required  to be  "on-call".  Additionally,  the  Complaint
alleges AIMCO  Properties  L.P.  failed to comply with the FLSA in  compensating
maintenance  workers  for time that they  worked in  responding  to a call while
"on-call".  The  Complaint  also  attempts  to certify a subclass  for  salaried
service  directors who are challenging  their  classification as exempt from the
overtime  provisions of the FLSA.  AIMCO  Properties L.P. has filed an answer to
the Complaint denying the substantive  allegations.  Although the outcome of any
litigation is uncertain,  in the opinion of the General  Partner the claims will
not result in any material liability to the Partnership.

The  Partnership  is unaware  of any other  pending  or  outstanding  litigation
matters  involving  it or its  investment  properties  that are not of a routine
nature arising in the ordinary course of business.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The matters discussed in this report contain certain forward-looking statements,
including, without limitation, statements regarding future financial performance
and the effect of government  regulations.  Actual results may differ materially
from those described in the forward-looking statements and will be affected by a
variety of risks and factors including,  without limitation:  national and local
economic  conditions;  the terms of  governmental  regulations  that  affect the
Registrant and interpretations of those regulations; the competitive environment
in which the Registrant operates;  financing risks, including the risk that cash
flows from operations may be insufficient to meet required payments of principal
and interest;  real estate risks, including variations of real estate values and
the general  economic  climate in local markets and  competition  for tenants in
such markets;  litigation,  including  costs  associated  with  prosecuting  and
defending  claims  and  any  adverse   outcomes,   and  possible   environmental
liabilities.   Readers  should  carefully  review  the  Registrant's   financial
statements and the notes thereto,  as well as the risk factors  described in the
documents  the  Registrant  files  from  time to time  with the  Securities  and
Exchange Commission.

The Partnership's  investment properties consist of two apartment complexes. The
following table sets forth the average  occupancy for each of the properties for
the nine months ended September 30, 2003 and 2002:

                                                Average Occupancy
      Property                                  2003          2002

      Lake Meadows Apartments (1)                95%          90%
         Garland, Texas
      Lakewood Apartments                        93%          91%
         Tomball, Texas

(1)   The General  Partner  attributes the increase in occupancy at Lake Meadows
      Apartments to increased marketing efforts by property management.

Results of Operations

The  Partnership's  net income for the three and nine months ended September 30,
2003 was approximately $83,000 and $113,000, respectively compared to net income
of approximately $35,000 and $173,000 for the corresponding periods in 2002. The
increase in net income for the three month  period ended  September  30, 2003 is
due to an increase in total  revenues.  The  decrease in net income for the nine
month  period is due to an increase in total  expenses,  partially  offset by an
increase in total revenues.

Total revenues increased for the three months ended September 30, 2003 due to an
increase in rental income.  Total  revenues  increased for the nine months ended
September 30, 2003 due to an increase in rental income and other income.  Rental
income  increased  due to an  increase  in  average  occupancy  at  both  of the
Partnership's properties, partially offset by an increase in concessions and bad
debt  expense at both  properties.  Other income  increased  for the nine months
ended  September 30, 2003 due to increases in lease  cancellation  fees and late
charges  at  Lakewood   Apartments   partially  offset  by  decreases  in  lease
cancellation fees and late charges at Lake Meadows Apartments.

Total  expenses  increased  for the nine months ended  September 30, 2003 due to
increases in operating and property tax expenses and the  recognition  of a loss
on the  early  extinguishments  of debt  from the  refinancing  of Lake  Meadows
Apartments (as discussed in "Liquidity and Capital Resources")  partially offset
by  decreases  in interest and general and  administrative  expenses.  Operating
expenses  increased  due to  increases  in  property  and  advertising  expenses
partially offset by reduced  maintenance  expenses.  Property expenses increased
primarily  due to increases in payroll and related  benefits at both  investment
properties  and  increased  utility  costs at Lakewood  Apartments.  Advertising
expenses increased primarily due to increased periodical  advertisements  placed
by Lakewood  Apartments  and  increased  internet  advertising  by Lake  Meadows
Apartments.  Maintenance  expenses  decreased  primarily  due to  reduced  floor
covering  repairs at both properties.  Property tax expense  increased due to an
increase in the tax rate and  assessed  value of Lakewood  Apartments.  Interest
expense  decreased  due to the  refinancing  of the  mortgage  encumbering  Lake
Meadows  Apartments  during May 2003 at a lower  interest  rate (as discussed in
"Liquidity and Capital Resources").

General and administrative  expenses decreased due to a decrease in the cost for
services  included in the management  reimbursements  to the General  Partner as
allowed  under  the  Partnership   Agreement.   Also  included  in  general  and
administrative  expenses  are costs  associated  with the  quarterly  and annual
communications  with  investors  and  regulatory  agencies  and the annual audit
required by the Partnership Agreement.

As part of the ongoing  business plan of the  Partnership,  the General  Partner
monitors the rental market  environment of its  investment  properties to assess
the feasibility of increasing rents,  maintaining or increasing occupancy levels
and protecting the Partnership from increases in expenses. As part of this plan,
the  General  Partner  attempts to protect  the  Partnership  from the burden of
inflation-related  increases in expenses by increasing  rents and  maintaining a
high  overall  occupancy  level.  However,  the  General  Partner may use rental
concessions and rental rate reductions to offset  softening  market  conditions,
accordingly,  there is no  guarantee  that the General  Partner  will be able to
sustain such a plan.

Liquidity and Capital Resources

At  September  30,  2003,  the  Partnership  had cash and  cash  equivalents  of
approximately $179,000 compared to approximately $234,000 at September 30, 2002.
Cash and cash equivalents decreased  approximately $5,000 from December 31, 2002
due to  approximately  $244,000  and  $172,000  of cash  used in  financing  and
investing activities,  respectively,  partially offset by approximately $411,000
of cash  provided by operating  activities.  Cash used in  financing  activities
consisted of repayment of the mortgage notes payable on Lake Meadows Apartments,
distributions  to the  partners,  loan costs paid,  repayment  of advances  from
affiliates  and  principal  payments  made  on  the  mortgages  encumbering  the
investment  properties partially offset by proceeds from the refinancing of Lake
Meadows  Apartments  and  advances  from  affiliates.  Cash  used  in  investing
activities consisted of property  improvements and replacements and net deposits
to restricted escrows held by the mortgage lender.  The Partnership  invests its
working capital reserves in interest bearing accounts.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the investment  properties to adequately  maintain the
physical  assets and other operating needs of the Partnership and to comply with
Federal, state, and local legal and regulatory requirements. The General Partner
monitors  developments  in the area of legal and  regulatory  compliance  and is
studying  new  federal  laws,  including  the  Sarbanes-Oxley  Act of 2002.  The
Sarbanes-Oxley Act of 2002 mandates or suggests  additional  compliance measures
with regard to governance,  disclosure, audit and other areas. In light of these
changes,  the Partnership  expects that it will incur higher expenses related to
compliance,  including  increased  legal and audit  fees.  Capital  improvements
planned for the Partnership's properties are detailed below.

Lake Meadows Apartments

During the nine months ended  September  30,  2003,  the  Partnership  completed
approximately  $57,000  of  capital  improvements  at Lake  Meadows  Apartments,
consisting  primarily of structural upgrades,  floor covering,  air conditioning
unit, and appliance replacements and parking lot resurfacing. These improvements
were funded from operating cash flow and replacement  reserves.  The Partnership
evaluates  the capital  improvement  needs of the  property  during the year and
currently  expects to complete  an  additional  $19,000 in capital  improvements
during the remainder of 2003. The additional  capital  improvements will consist
primarily of cabinet,  appliance  and floor  covering  replacements.  Additional
capital improvements may be considered and will depend on the physical condition
of the property as well as the anticipated cash flow generated by the property.

Lakewood Apartments

During the nine months ended  September  30,  2003,  the  Partnership  completed
approximately $75,000 of capital improvements at Lakewood Apartments, consisting
primarily of floor covering,  air conditioning unit and appliance  replacements.
These  improvements  were  funded  from  operating  cash flow.  The  Partnership
evaluates  the capital  improvement  needs of the  property  during the year and
currently  expects to complete  an  additional  $36,000 in capital  improvements
during the remainder of 2003. The additional  capital  improvements will consist
primarily of cabinet,  appliance  and floor  covering  replacements.  Additional
capital improvements may be considered and will depend on the physical condition
of the property as well as the anticipated cash flow generated by the property.

Additional  capital  expenditures  will be  incurred  only to the extent of cash
available from operations,  replacement  reserves,  and Partnership reserves. To
the extent that such  capital  improvements  are  completed,  the  Partnership's
distributable cash flow, if any, may be adversely affected at least in the short
term.

During May 2003,  the  Partnership  refinanced  the first and  second  mortgages
encumbering Lake Meadows Apartments.  The refinancing  replaced a first mortgage
of  $1,500,000  and  a  second  mortgage  of  $54,000  with  a new  mortgage  of
$2,096,000.  Total capitalized loan costs were approximately  $84,000 during the
nine months ended September 30, 2003. The  Partnership  recognized a loss on the
early  extinguishment  of debt of approximately  $42,000 due to the write-off of
unamortized loan costs on the old loans.

Initially  the May 2003  refinancing  of Lake  Meadows  Apartments  was under an
interim credit facility  ("Interim Credit Facility") which also provided for the
refinancing of several other  properties.  The Interim Credit  Facility  created
separate  loans for each property  refinanced  thereunder,  which loans were not
cross-collateralized  or cross-defaulted with each other. During the term of the
Interim  Credit  Facility,   Lake  Meadows   Apartments  was  required  to  make
interest-only  payments.  The  first  month's  interest  rate for  Lake  Meadows
Apartments was 2.78%.

As of June 1, 2003,  the loan on Lake Meadows  Apartments  was  transferred to a
different lender. The credit facility ("Permanent Credit Facility") with the new
lender has a maturity of five years with an option for the  Partnership to elect
one five-year  extension.  The Permanent  Credit Facility also created  separate
loans  for  each   property   refinanced   thereunder,   which   loans  are  not
cross-collateralized  or  cross-defaulted  with each other.  Each note under the
Permanent  Credit  Facility is initially a variable  rate loan,  and after three
years the  Partnership  has the  option of  converting  the note to a fixed rate
loan.  The interest  rate on the variable rate loans is 85 basis points over the
Fannie  Mae  discounted  mortgage-backed  security  index  (1.90%  per  annum at
September 30, 2003), and the rate resets monthly. Each loan automatically renews
at the end of each month. In addition,  monthly principal  payments are required
based on a 30-year  amortization  schedule,  using the  interest  rate in effect
during the first month that the property is on the  Permanent  Credit  Facility.
The loans may be prepaid without penalty.

The  Partnership's  assets are thought to be sufficient for any near-term  needs
(exclusive  of  capital   improvements)   of  the   Partnership.   The  mortgage
indebtedness at Lakewood Apartments is approximately $5,105,000 and is amortized
over 20 years with a maturity date of January 1, 2022, at which time the loan is
scheduled  to be fully  amortized.  The  mortgage  indebtedness  of Lake Meadows
Apartments of approximately $2,079,000 is amortized over 30 years with a balloon
payment of  approximately  $1,877,000 due in September 2007. The General Partner
will attempt to refinance such indebtedness  and/or sell the properties prior to
such  maturity  dates.  If the  properties  cannot be  refinanced  or sold for a
sufficient  amount,  the  Partnership  may risk losing such  properties  through
foreclosure.

The Partnership  distributed the following  amounts during the nine months ended
September 30, 2003 and 2002 (in thousands, except per unit data):



                                        Per Limited                       Per Limited
                    Nine Months Ended   Partnership   Nine Months Ended   Partnership
                    September 30, 2003      Unit      September 30, 2002      Unit

                                                              
Operations (2)            $ 112            $ 8.77           $ 556            $43.86
Refinancing (1)              459            36.62               --               --
                          $ 571            $45.39           $ 556            $43.86


(1)   Proceeds from the refinancing of Lake Meadows Apartments in May 2003.

(2)   Includes  approximately  $2,000  and  $5,000  for the  nine  months  ended
      September  30,  2003 and 2002,  respectively,  distributed  to the General
      Partner of the majority owned sub-tier limited partnership.

Future cash  distributions  will depend on the levels of net cash generated from
operations,   the  availability  of  cash  reserves,  and  the  timing  of  debt
maturities,   refinancings,   and/or  property  sales.  The  Partnership's  cash
available  for  distribution  is  reviewed on a monthly  basis.  There can be no
assurance that the Partnership  will generate  sufficient  funds from operations
after  required  capital  expenditures  to permit further  distributions  to its
partners, during the remainder of 2003 or subsequent periods.

Other

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership, AIMCO and its affiliates owned 6,160 limited partnership units (the
"Units") in the  Partnership  representing  49.58% of the  outstanding  Units at
September  30,  2003. A number of these Units were  acquired  pursuant to tender
offers  made by  AIMCO  or its  affiliates.  It is  possible  that  AIMCO or its
affiliates will acquire  additional  Units in exchange for cash or a combination
of cash and units in AIMCO Properties, L.P., the operating partnership of AIMCO,
either through private  purchases or tender offers.  In this regard, on November
12, 2003,  AIMCO  Properties,  L.P.,  commenced a tender offer to acquire  6,265
Units for a purchase  price of $70.81 per Unit.  Such offer  expires on December
11, 2003. Pursuant to the Partnership Agreement,  unitholders holding a majority
of the Units are  entitled to take  action with  respect to a variety of matters
that  include,  but are not  limited  to,  voting on certain  amendments  to the
Partnership  Agreement and voting to remove the General Partner.  As a result of
its ownership of 49.58% of the outstanding  Units,  AIMCO and its affiliates are
in a  position  to  influence  all such  voting  decisions  with  respect to the
Partnership.  Although the General Partner owes fiduciary  duties to the limited
partners of the  Partnership,  the General Partner also owes fiduciary duties to
AIMCO as its sole stockholder.  As a result,  the duties of the General Partner,
as general  partner,  to the Partnership and its limited  partners may come into
conflict  with  the  duties  of the  General  Partner  to  AIMCO,  as  its  sole
stockholder.

Critical Accounting Policies and Estimates

The consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States which require the Partnership
to  make  estimates  and  assumptions.  The  Partnership  believes  that  of its
significant  accounting  policies,  the following may involve a higher degree of
judgment and complexity.

Impairment of Long-Lived Assets

Investment  properties  are  recorded at cost,  less  accumulated  depreciation,
unless  considered  impaired.  If  events  or  circumstances  indicate  that the
carrying  amount of a property may be  impaired,  the  Partnership  will make an
assessment of its  recoverability  by estimating  the  undiscounted  future cash
flows,  excluding  interest  charges,  of the property.  If the carrying  amount
exceeds the aggregate  future cash flows,  the  Partnership  would  recognize an
impairment  loss to the extent the carrying amount exceeds the fair value of the
property.

Real  property  investments  are  subject  to varying  degrees of risk.  Several
factors  may  adversely  affect  the  economic  performance  and  value  of  the
Partnership's investment properties.  These factors include, but are not limited
to,  changes  in the  national,  regional  and  local  economic  climate;  local
conditions,  such as an oversupply of multifamily  properties;  competition from
other available  multifamily property owners and changes in market rental rates.
Any adverse changes in these factors could cause impairment of the Partnership's
assets.

Revenue Recognition

The Partnership generally leases apartment units for twelve-month terms or less.
Rental income  attributable to leases is recognized  monthly as it is earned and
the Partnership  fully reserves all balances  outstanding  over thirty days. The
Partnership will offer rental concessions during  particularly slow months or in
response to heavy  competition  from other  similar  complexes in the area.  Any
concessions  given at the inception of the lease are amortized  over the life of
the lease.

Item 3.     Controls and Procedures

(a) Disclosure Controls and Procedures.  The Partnership's management,  with the
participation of the principal executive officer and principal financial officer
of the General Partner,  who are the equivalent of the  Partnership's  principal
executive officer and principal financial officer,  respectively,  has evaluated
the  effectiveness of the Partnership's  disclosure  controls and procedures (as
such term is defined  in Rules  13a-15(e)  and  15d-15(e)  under the  Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act")) as of the end of the
period covered by this report. Based on such evaluation, the principal executive
officer and  principal  financial  officer of the General  Partner,  who are the
equivalent  of the  Partnership's  principal  executive  officer  and  principal
financial  officer,  respectively,  have  concluded  that, as of the end of such
period, the Partnership's disclosure controls and procedures are effective.

(b) Internal Control Over Financial  Reporting.  There have not been any changes
in the Partnership's  internal control over financial reporting (as such term is
defined in Rules  13a-15(f)  and  15d-15(f)  under the Exchange  Act) during the
fiscal quarter to which this report relates that have  materially  affected,  or
are reasonably likely to materially affect,  the Partnership's  internal control
over financial reporting.

                           PART II - OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their affiliated  partnerships and corporate  entities.  The action purported to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships  (including the Partnership) that are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities that were, at one time,  affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs sought monetary damages and equitable relief,  including judicial
dissolution of the Partnership. In addition, during the third quarter of 2001, a
complaint (the "Heller  action") was filed against the same  defendants that are
named in the Nuanes action,  captioned Heller v. Insignia Financial Group. On or
about August 6, 2001,  plaintiffs  filed a first amended  complaint.  The Heller
action was brought as a purported  derivative  action,  and asserted claims for,
among other things,  breach of fiduciary duty, unfair  competition,  conversion,
unjust enrichment, and judicial dissolution.

On January 8, 2003,  the parties filed a  Stipulation  of Settlement in proposed
settlement of the Nuanes action and the Heller action.

In general  terms,  the  proposed  settlement  provides  for  certification  for
settlement  purposes of a settlement class consisting of all limited partners in
this  Partnership and others (the  "Partnerships")  as of December 20, 2002, the
dismissal  with  prejudice  and  release  of claims  in the  Nuanes  and  Heller
litigation,  payment by AIMCO of $9.9  million  (which shall be  distributed  to
settlement  class  members  after  deduction of attorney fees and costs of class
counsel and certain costs of settlement) and up to $1 million toward the cost of
independent  appraisals of the  Partnerships'  properties  by a Court  appointed
appraiser.  An affiliate of the General Partner has also agreed to make at least
one round of tender offers to purchase all of the  partnership  interests in the
Partnerships within one year of final approval, if it is granted, and to provide
partners  with the  independent  appraisals  at the time of these  tenders.  The
proposed  settlement  also provided for the  limitation  of the allowable  costs
which the General  Partner or its  affiliates  will charge the  Partnerships  in
connection with this litigation and imposes limits on the class counsel fees and
costs in this litigation.  On April 11, 2003,  notice was distributed to limited
partners providing the details of the proposed settlement.

On June 13, 2003, the Court granted final approval of the settlement and entered
judgment in both the Nuanes and Heller actions.  On August 12, 2003, an objector
filed an appeal  seeking  to vacate  and/or  reverse  the  order  approving  the
settlement and entering judgment thereto.  The General Partner intends to file a
respondent's  brief in support of the order  approving  settlement  and entering
judgment thereto.

The  General  Partner  does not  anticipate  that any costs to the  Partnership,
whether legal or settlement costs,  associated with these cases will be material
to the Partnership's overall operations.

On August 8, 2003 AIMCO  Properties  L.P., an affiliate of the General  Partner,
was served with a Complaint in the United  States  District  Court,  District of
Columbia alleging that AIMCO Properties L.P.  willfully  violated the Fair Labor
Standards  Act (FLSA) by failing to pay  maintenance  workers  overtime  for all
hours  worked  in  excess  of forty  per  week.  The  Complaint  is  styled as a
Collective  Action  under  the FLSA and seeks to  certify  state  subclasses  in
California, Maryland, and the District of Columbia. Specifically, the plaintiffs
contend that AIMCO Properties L.P. failed to compensate  maintenance workers for
time  that they were  required  to be  "on-call".  Additionally,  the  Complaint
alleges AIMCO  Properties  L.P.  failed to comply with the FLSA in  compensating
maintenance  workers  for time that they  worked in  responding  to a call while
"on-call".  The  Complaint  also  attempts  to certify a subclass  for  salaried
service  directors who are challenging  their  classification as exempt from the
overtime  provisions of the FLSA.  AIMCO  Properties L.P. has filed an answer to
the Complaint denying the substantive  allegations.  Although the outcome of any
litigation is uncertain,  in the opinion of the General  Partner the claims will
not result in any material liability to the Partnership.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a) Exhibits:

                  Exhibit 3.1, Amended  Certificate and Agreement of the Limited
                  Partnership filed in the  Partnership's  prospectus dated July
                  7, 1986, which is incorporated herein by reference.

                  Exhibit 31.1,  Certification  of equivalent of Chief Executive
                  Officer   pursuant   to   Securities    Exchange   Act   Rules
                  13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.

                  Exhibit 31.2,  Certification  of equivalent of Chief Financial
                  Officer   pursuant   to   Securities    Exchange   Act   Rules
                  13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.

                  Exhibit  32.1,  Certification  Pursuant  to 18 U.S.C.  Section
                  1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
                  Act of 2002.

            b) Reports on Form 8-K:

                  None filed during the quarter ended September 30, 2003.






                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                    ANGELES OPPORTUNITY PROPERTIES, LTD.


                                    By:   Angeles Realty Corporation II
                                          General Partner


                                    By:   /s/Patrick J. Foye
                                          Patrick J. Foye
                                          Executive Vice President


                                    By:   /s/Paul J. McAuliffe
                                          Paul J. McAuliffe
                                          Executive Vice President
                                          and Chief Financial Officer


                                    Date: November 13, 2003







Exhibit 31.1


                                  CERTIFICATION


I, Patrick J. Foye, certify that:


1.    I  have  reviewed  this  quarterly   report  on  Form  10-QSB  of  Angeles
      Opportunity Properties, Ltd.;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  registrant's  other  certifying  officer(s) and I are responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for the registrant
      and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures and presented in this report our  conclusions  about
            the effectiveness of the disclosure  controls and procedures,  as of
            the  end  of the  period  covered  by  this  report  based  on  such
            evaluation; and

      (c)   Disclosed  in this  report any change in the  registrant's  internal
            control  over   financial   reporting   that  occurred   during  the
            registrant's  most recent fiscal  quarter (the  registrant's  fourth
            fiscal  quarter in the case of an annual report) that has materially
            affected,   or  is  reasonably  likely  to  materially  affect,  the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying  officer(s) and I have disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to the  registrant's  auditors and the audit  committee of the
      registrant's  board of directors  (or persons  performing  the  equivalent
      functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely affect the  registrant's  ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal control over financial reporting.

Date:  November 13, 2003

                                    /s/Patrick J. Foye
                                    Patrick J. Foye
                                    Executive  Vice  President of Angeles Realty
                                    Corporation  II,  equivalent  of  the  chief
                                    executive officer of the Partnership






Exhibit 31.2


                                  CERTIFICATION


I, Paul J. McAuliffe, certify that:


1.    I  have  reviewed  this  quarterly   report  on  Form  10-QSB  of  Angeles
      Opportunity Properties, Ltd.;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  registrant's  other  certifying  officer(s) and I are responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for the registrant
      and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures and presented in this report our  conclusions  about
            the effectiveness of the disclosure  controls and procedures,  as of
            the  end  of the  period  covered  by  this  report  based  on  such
            evaluation; and

      (c)   Disclosed  in this  report any change in the  registrant's  internal
            control  over   financial   reporting   that  occurred   during  the
            registrant's  most recent fiscal  quarter (the  registrant's  fourth
            fiscal  quarter in the case of an annual report) that has materially
            affected,   or  is  reasonably  likely  to  materially  affect,  the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying  officer(s) and I have disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to the  registrant's  auditors and the audit  committee of the
      registrant's  board of directors  (or persons  performing  the  equivalent
      functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely affect the  registrant's  ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal control over financial reporting.

Date:  November 13, 2003

                                    /s/Paul J. McAuliffe
                                    Paul J. McAuliffe
                                    Executive Vice President and Chief Financial
                                    Officer of Angeles  Realty  Corporation  II,
                                    equivalent of the chief financial officer of
                                    the Partnership







Exhibit 32.1


                          Certification of CEO and CFO
                       Pursuant to 18 U.S.C. Section 1350,
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002



In connection  with the Quarterly  Report on Form 10-QSB of Angeles  Opportunity
Properties,  Ltd. (the "Partnership"),  for the quarterly period ended September
30, 2003 as filed with the Securities and Exchange Commission on the date hereof
(the  "Report"),  Patrick  J. Foye,  as the  equivalent  of the chief  executive
officer of the  Partnership,  and Paul J.  McAuliffe,  as the  equivalent of the
chief financial officer of the Partnership,  each hereby certifies,  pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that, to the best of his knowledge:

      (1)   The Report fully complies with the  requirements of Section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

      (2)   The  information  contained in the Report  fairly  presents,  in all
            material respects, the financial condition and results of operations
            of the Partnership.


                                           /s/Patrick J. Foye
                                    Name:  Patrick J. Foye
                                    Date:  November 13, 2003


                                           /s/Paul J. McAuliffe
                                    Name:  Paul J. McAuliffe
                                    Date:  November 13, 2003


This  certification is furnished with this Report pursuant to Section 906 of the
Sarbanes-Oxley  Act of 2002 and shall not be deemed filed by the Partnership for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended.