UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                For the quarterly period ended June 30, 2004


[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT


            For the transition period from _________to _________

                         Commission file number 0-16116


                      ANGELES OPPORTUNITY PROPERTIES, LTD.
        (Exact name of small business issuer as specified in its charter)



         California                                               95-4052473
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                          55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                                 (864) 239-1000
                           (Issuer's telephone number)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the  registrant  was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.
Yes  X   No ___






                         PART I - FINANCIAL INFORMATION



ITEM 1.     FINANCIAL STATEMENTS



                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)
                        (in thousands, except unit data)

                                  June 30, 2004



Assets
                                                                         
   Cash and cash equivalents                                                $ 2,264
   Receivables and deposits                                                      95
   Other assets                                                                 234
   Investment property:
      Land                                                     $ 540
      Buildings and related personal property                   6,197
                                                                6,737
      Less accumulated depreciation                            (2,923)        3,814

                                                                            $ 6,407
Liabilities and Partners' (Deficiency) Capital
Liabilities
   Accounts payable                                                          $ 132
   Tenant security deposit liabilities                                           31
   Accrued property taxes                                                       101
   Due to affiliates (Note B)                                                    47
   Other liabilities                                                            116
   Mortgage note payable                                                      5,000

Partners' (Deficiency) Capital:
   General partner                                             $ (148)
   Limited partners (12,425 units issued and
      outstanding)                                              1,128           980

                                                                            $ 6,407


        See Accompanying Notes to Consolidated Financial Statements




                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (in thousands, except per unit data)



                                                   Three Months Ended        Six Months Ended
                                                        June 30,                 June 30,
                                                    2004         2003        2004        2003
                                                              (Restated)              (Restated)
Revenues:
                                                                            
  Rental income                                    $ 392        $ 412       $ 784       $ 804
  Other income                                         51           43         106          84
    Total revenues                                    443          455         890         888

Expenses:
  Operating                                           238          198         414         386
  General and administrative                           34           33          66          60
  Depreciation                                         65           64         129         127
  Interest                                             91           94         183         188
  Property taxes                                       51           53         100         105
    Total expenses                                    479          442         892         866

(Loss) income from continuing operations              (36)          13          (2)         22
(Loss) income from discontinued operations
  (Notes A & C)                                       (50)         (10)        (16)          8
Gain on sale of discontinued operations
  (Note C)                                          2,410           --       2,410          --

Net income                                        $ 2,324        $ 3       $ 2,392       $ 30

Net income allocated to general partner
  (1%)                                              $ 23         $ --        $ 24        $ --
Net income allocated to limited partners
  (99%)                                             2,301            3       2,368          30

                                                  $ 2,324        $ 3       $ 2,392       $ 30
Per limited partnership unit:
  (Loss) income from continuing operations        $ (2.86)      $ 1.05     $ (0.16)     $ 1.77
  (Loss) income from discontinued operations        (3.98)       (0.81)      (1.29)       0.64
  Gain on sale of discontinued operations          192.03           --      192.03          --

                                                  $ 185.19      $ 0.24     $190.58      $ 2.41

Distributions per limited partnership unit          $ --       $ 27.69      $ 4.75     $ 27.69

        See Accompanying Notes to Consolidated Financial Statements





                      ANGELES OPPORTUNITY PROPERTIES, LTD.

    CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' (DEFICIENCY) CAPITAL
                                   (Unaudited)
                        (in thousands, except unit data)



                                       Limited
                                     Partnership     General      Limited
                                        Units        Partner     Partners     Total

                                                                 
Original capital contributions         12,425          $ 1        $12,425    $12,426

Partners' deficit at
   December 31, 2003                   12,425         $ (171)     $(1,181)   $(1,352)

Distributions to partners                  --             (1)         (59)       (60)

Net income for the six months
   ended June 30, 2004                     --             24        2,368      2,392

Partners' (deficiency) capital
   at June 30, 2004                    12,425         $ (148)     $ 1,128     $ 980


        See Accompanying Notes to Consolidated Financial Statements



                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)




                                                                    Six Months Ended
                                                                        June 30,
                                                                    2004         2003
Cash flows from operating activities:
                                                                           
  Net income                                                       $ 2,392       $ 30
  Adjustments to reconcile net income to net cash (used in)
   provided by operating activities:
     Depreciation                                                      176          180
     Loss on early extinguishment of debt                               71           42
     Amortization of loan costs                                         15           10
     Gain on sale of investment property                            (2,410)          --
     Change in accounts:
      Receivables and deposits                                         (65)           5
      Other assets                                                     (33)         (48)
      Accounts payable                                                  16          (14)
      Due to affiliates                                                 16           --
      Tenant security deposit liabilities                              (15)          11
      Accrued property taxes                                          (187)        (147)
      Other liabilities                                                (32)          43
         Net cash (used in) provided by operating activities           (56)         112

Cash flows from investing activities:
  Net proceeds from sale of investment property                      4,212           --
  Property improvements and replacements                               (73)         (71)
  Net withdrawals from (deposits to) restricted escrows                 95          (17)
         Net cash provided by (used in) investing activities         4,234          (88)

Cash flows from financing activities:
  Payments on mortgage notes payable                                   (97)         (84)
  Distributions to partners                                            (60)        (347)
  Repayment of mortgage notes payable                               (2,045)      (1,554)
  Proceeds from mortgage note payable                                   --        2,096
  Loan costs paid                                                       --          (84)
  Advances from affiliates                                              --          117
  Repayment of advances from affiliates                                 --         (117)
         Net cash (used in) provided by financing activities        (2,202)          27

Net increase in cash and cash equivalents                            1,976           51
Cash and cash equivalents at beginning of period                       288          184

Cash and cash equivalents at end of period                         $ 2,264       $ 235

Supplemental disclosure of cash flow information:
  Cash paid for interest                                            $ 199        $ 251


        See Accompanying Notes to Consolidated Financial Statements





                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note A - Basis of Presentation

The  accompanying   unaudited   consolidated  financial  statements  of  Angeles
Opportunity  Properties,  Ltd. (the "Partnership" or the "Registrant") have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-QSB and Item 310(b)
of Regulation S-B.  Accordingly,  they do not include all of the information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the  opinion of Angeles  Realty  Corporation  II (the
"General  Partner"  and a  subsidiary  of Apartment  Investment  and  Management
Company  ("AIMCO"),  a  publicly  traded  real  estate  investment  trust),  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have been included.  Operating results for the three and six
month periods ended June 30, 2004, are not necessarily indicative of the results
that may be expected for the fiscal year ending  December 31, 2004.  For further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in the  Partnership's  Annual  Report on Form  10-KSB for the
fiscal year ended December 31, 2003.

In accordance with Statement of Financial Accounting Standards ("SFAS") No. 144,
the  consolidated  statements of  operations  for the three and six months ended
June 30,  2003 have been  restated  to reflect the  operations  of Lake  Meadows
Apartments as (loss) income from discontinued operations due to its sale in June
2004.

Note B - Transactions with Affiliated Parties

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership  activities.
The  Partnership  Agreement  provides  for certain  payments to  affiliates  for
services and  reimbursement of certain expenses incurred by affiliates on behalf
of the Partnership.

Affiliates of the General  Partner are entitled to receive 5% of gross  receipts
from both of the Partnership's properties as compensation for providing property
management  services.  The  Partnership  paid to such  affiliates  approximately
$62,000 for both the six months ended June 30, 2004 and 2003,  which is included
in operating expenses and (loss) income from discontinued operations.

An  affiliate  of the General  Partner  received  reimbursement  of  accountable
administrative  expenses amounting to approximately  $41,000 and $29,000 for the
six months  ended June 30,  2004 and 2003,  respectively,  which is  included in
general and  administrative  expenses.  At June 30, 2004, the  Partnership  owed
approximately  $47,000 in reimbursements which is included in due to affiliates.
Subsequent to June 30, 2004, this amount was paid, in full.

During the six months ended June 30, 2003,  an affiliate of the General  Partner
advanced the Partnership approximately $117,000 to assist in paying the property
taxes of the two  investment  properties.  These advances were repaid during the
six months ended June 30, 2003. There were no such advances or repayments during
the six months ended June 30, 2004 and there was no balance  outstanding at June
30, 2004.  Interest was charged at the prime rate plus 2% and was  approximately
$2,000 for the six months ended June 30, 2003.

The  Partnership  insures its properties up to certain  limits through  coverage
provided by AIMCO which is  generally  self-insured  for a portion of losses and
liabilities  related to workers  compensation,  property  casualty  and  vehicle
liability. The Partnership insures its properties above the AIMCO limits through
insurance policies obtained by AIMCO from insurers unaffiliated with the General
Partner. During the six months ended June 30, 2004 and 2003, the Partnership was
charged  by  AIMCO  and  its  affiliates   approximately  $21,000  and  $32,000,
respectively,  for  insurance  coverage and fees  associated  with policy claims
administration.

Note C- Sale of Investment Property

On June 25, 2004, the Partnership  sold Lake Meadows  Apartments to an unrelated
third  party for net  proceeds  of  approximately  $4,212,000  after  payment of
closing costs. The Partnership realized a gain of approximately  $2,410,000 as a
result of the sale. The  Partnership  used  approximately  $2,045,000 of the net
proceeds  to repay the  mortgage  encumbering  the  property.  In  addition  the
Partnership  recorded a loss on early  extinguishment  of debt of  approximately
$71,000 as a result of unamortized  loan costs being written off and lender fees
paid by the buyer.  This amount is included in (loss)  income from  discontinued
operations  in  the  accompanying   consolidated  statement  of  operations.  In
accordance  with SFAS 144, the  accompanying  statements of  operations  for the
three and six  months  ended June 30,  2003 have been  restated  to reflect  the
operations of Lake Meadows as discontinued operations. Included in (loss) income
from discontinued  operations for the six months ended June 30, 2004 and 2003 is
approximately $371,000 and $380,000,  respectively,  of revenue generated by the
property.

Note D - Mortgages Notes Payable

During May 2003,  the  Partnership  refinanced  the first and  second  mortgages
encumbering Lake Meadows Apartments.  The refinancing  replaced a first mortgage
of  $1,500,000  and  a  second  mortgage  of  $54,000  with  a new  mortgage  of
$2,096,000.  Total capitalized loan costs were approximately  $84,000 during the
six months ended June 30, 2003. The  Partnership  recognized a loss on the early
extinguishment  of  debt  of  approximately  $42,000  due  to the  write-off  of
unamortized loan costs on the old loans.

Initially  the May 2003  refinancing  of Lake  Meadows  Apartments  was under an
interim credit facility  ("Interim Credit Facility") which also provided for the
refinancing of several other  properties.  The Interim Credit  Facility  created
separate  loans for each property  refinanced  thereunder,  which loans were not
cross-collateralized  or cross-defaulted with each other. During the term of the
Interim  Credit  Facility,   Lake  Meadows   Apartments  was  required  to  make
interest-only  payments.  The  first  month's  interest  rate for  Lake  Meadows
Apartments was 2.78%.

As of June 1, 2003,  the loan on Lake Meadows  Apartments  was  transferred to a
different lender. The credit facility ("Permanent Credit Facility") with the new
lender  has a  maturity  date  of  September  1,  2007  with an  option  for the
Partnership to elect one five-year extension. The Permanent Credit Facility also
created separate loans for each property refinanced thereunder,  which loans are
not cross-collateralized or cross-defaulted with each other. Each note under the
Permanent  Credit  Facility is initially a variable  rate loan,  and after three
years the  Partnership  has the  option of  converting  the note to a fixed rate
loan.  The interest  rate on the variable rate loans is 85 basis points over the
Fannie  Mae  discounted  mortgage-backed  security  index  and the  rate  resets
monthly.  Each loan automatically  renews at the end of each month. In addition,
monthly  principal  payments  are  required  based  on  a  30-year  amortization
schedule,  using the  interest  rate in effect  during the first  month that the
property is on the Permanent Credit  Facility.  The loans may be prepaid without
penalty.  The Partnership repaid this loan during June 2004 from the proceeds of
the sale of Lake Meadows Apartments.

Note E - Subsequent Event

Subsequent to June 30, 2004, approximately $2,087,000  (approximately $2,066,000
to the limited partners or $166.28 per limited partnership unit) was distributed
to the partners related to the sale of Lake Meadows in June 2004.

Note F - Contingencies

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their affiliated  partnerships and corporate  entities.  The action purported to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships  (including the Partnership) that are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities that were, at one time,  affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs sought monetary damages and equitable relief,  including judicial
dissolution of the Partnership. In addition, during the third quarter of 2001, a
complaint (the "Heller  action") was filed against the same  defendants that are
named in the Nuanes action,  captioned Heller v. Insignia Financial Group. On or
about August 6, 2001,  plaintiffs  filed a first amended  complaint.  The Heller
action was brought as a purported  derivative  action,  and asserted claims for,
among other things,  breach of fiduciary duty, unfair  competition,  conversion,
unjust enrichment, and judicial dissolution.

On January 8, 2003,  the parties filed a  Stipulation  of Settlement in proposed
settlement of the Nuanes action and the Heller action.

In general  terms,  the  proposed  settlement  provides  for  certification  for
settlement  purposes of a settlement class consisting of all limited partners in
this  Partnership and others (the  "Partnerships")  as of December 20, 2002, the
dismissal  with  prejudice  and  release  of claims  in the  Nuanes  and  Heller
litigation,  payment by AIMCO of $9.9  million  (which shall be  distributed  to
settlement  class  members  after  deduction of attorney fees and costs of class
counsel and certain costs of settlement) and up to $1 million toward the cost of
independent  appraisals of the  Partnerships'  properties  by a Court  appointed
appraiser.  An affiliate of the General Partner has also agreed to make at least
one round of tender offers to purchase all of the  partnership  interests in the
Partnerships within one year of final approval, if it is granted, and to provide
partners  with the  independent  appraisals  at the time of these  tenders.  The
proposed  settlement  also provided for the  limitation  of the allowable  costs
which the General  Partner or its  affiliates  will charge the  Partnerships  in
connection with this litigation and imposes limits on the class counsel fees and
costs in this litigation.  On April 11, 2003,  notice was distributed to limited
partners providing the details of the proposed settlement.

On June 13, 2003, the Court granted final approval of the settlement and entered
judgment in both the Nuanes and Heller actions.  On August 12, 2003, an objector
("Objector")  filed an  appeal  seeking  to  vacate  and/or  reverse  the  order
approving the settlement and entering  judgment  thereto.  On November 24, 2003,
the Objector filed an  application  requesting the Court order AIMCO to withdraw
settlement  tender offers it had  commenced,  refrain from making further offers
pending the appeal and auction any units tendered to third  parties,  contending
that the offers did not conform  with the terms of the  Settlement.  Counsel for
the Objector (on behalf of another  investor)  had  alternatively  requested the
Court take certain  action  purportedly  to enforce the terms of the  settlement
agreement.  On December 18, 2003,  the Court heard oral  argument on the motions
and denied them both in their entirety.

On January 28, 2004,  Objector filed his opening brief in his pending appeal. On
April 23, 2004, the General Partner and its affiliates filed a response brief in
support of the settlement and the judgment thereto. Plaintiffs have also filed a
brief in support of the settlement.  On June 4, 2004,  Objector filed a reply to
the briefs submitted by the General Partner and Plaintiffs.  No hearing has been
scheduled in the matter.

The  General  Partner  does not  anticipate  that any costs to the  Partnership,
whether legal or settlement costs,  associated with these cases will be material
to the Partnership's overall operations.

On August 8, 2003 AIMCO  Properties  L.P., an affiliate of the General  Partner,
was served with a complaint in the United  States  District  Court,  District of
Columbia alleging that AIMCO Properties L.P.  willfully  violated the Fair Labor
Standards Act ("FLSA") by failing to pay  maintenance  workers  overtime for all
hours worked in excess of forty per week. On March 5, 2004  Plaintiffs  filed an
amended complaint also naming NHP Management Company, which is also an affiliate
of the General Partner. The complaint is styled as a Collective Action under the
FLSA and seeks to certify state  subclasses  in  California,  Maryland,  and the
District of Columbia. Specifically, the plaintiffs contend that AIMCO Properties
L.P. failed to compensate  maintenance  workers for time that they were required
to be "on-call".  Additionally,  the complaint  alleges  AIMCO  Properties  L.P.
failed to comply with the FLSA in compensating maintenance workers for time that
they worked in responding to a call while  "on-call".  The defendants have filed
an answer to the amended  complaint  denying the substantive  allegations.  Some
discovery has taken place and  settlement  negotiations  continue.  Although the
outcome of any litigation is uncertain, AIMCO Properties,  L.P. does not believe
that the ultimate  outcome will have a material  adverse effect on its financial
condition  or results of  operations  taken as a whole.  Similarly,  the General
Partner does not believe that the ultimate  outcome will have a material adverse
effect on the Partnership's  financial  condition or results of operations taken
as a whole.

The  Partnership  is unaware  of any other  pending  or  outstanding  litigation
matters  involving  it or its  investment  properties  that are not of a routine
nature arising in the ordinary course of business.

As  previously  disclosed,  the  Central  Regional  Office of the United  States
Securities and Exchange  Commission is conducting an  investigation  relating to
certain  matters.  AIMCO  believes the areas of  investigation  include  AIMCO's
miscalculated   monthly  net  rental  income  figures  in  third  quarter  2003,
forecasted  guidance,  accounts payable,  rent concessions,  vendor rebates, and
capitalization of expenses and payroll.  AIMCO is cooperating  fully. AIMCO does
not believe that the ultimate outcome will have a material adverse effect on its
consolidated  financial  condition  or results of  operations  taken as a whole.
Similarly,  the General Partner does not believe that the ultimate  outcome will
have a  material  adverse  effect on the  Partnership's  consolidated  financial
condition or results of operations taken as a whole.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The matters discussed in this report contain certain forward-looking statements,
including, without limitation, statements regarding future financial performance
and the effect of government  regulations.  Actual results may differ materially
from those described in the forward-looking statements and will be affected by a
variety of risks and factors including,  without limitation:  national and local
economic  conditions;  the terms of  governmental  regulations  that  affect the
Registrant and interpretations of those regulations; the competitive environment
in which the Registrant operates;  financing risks, including the risk that cash
flows from operations may be insufficient to meet required payments of principal
and interest;  real estate risks, including variations of real estate values and
the general  economic  climate in local markets and  competition  for tenants in
such markets;  litigation,  including  costs  associated  with  prosecuting  and
defending  claims  and  any  adverse   outcomes,   and  possible   environmental
liabilities.   Readers  should  carefully  review  the  Registrant's   financial
statements and the notes thereto,  as well as the risk factors  described in the
documents  the  Registrant  files  from  time to time  with the  Securities  and
Exchange Commission.

The Partnership's  investment  property consists of one apartment  complex.  The
following  table sets forth the average  occupancy  for the property for the six
months ended June 30, 2004 and 2003:

                                                Average Occupancy
      Property                                  2004          2003

      Lakewood Apartments                        89%          92%
         Tomball, Texas

The General Partner attributes the decrease in occupancy at Lakewood  Apartments
to an increase in the credit standards for tenants.

The  Partnership's  financial  results  are  dependent  upon a number of factors
including  the  ability  to  attract  and  maintain  tenants  at the  investment
property,  interest  rates on  mortgage  loans,  costs  incurred  to operate the
investment  property,  general economic  conditions and weather.  As part of the
ongoing  business  plan of the  Partnership,  the General  Partner  monitors the
rental market  environment of its investment  property to assess the feasibility
of increasing rents,  maintaining or increasing  occupancy levels and protecting
the  Partnership  from increases in expenses.  As part of this plan, the General
Partner attempts to protect the Partnership from the burden of inflation-related
increases  in  expenses  by  increasing  rents and  maintaining  a high  overall
occupancy  level.  However,  the General Partner may use rental  concessions and
rental rate reductions to offset softening market conditions, accordingly, there
is no  guarantee  that the General  Partner will be able to sustain such a plan.
Further,  a number of factors  which are outside the control of the  Partnership
such as the local  economic  climate  and weather can  adversely  or  positively
impact the Partnership's financial results.

Results from Operations

The  Partnership's  net income for the three and six months  ended June 30, 2004
was  approximately  $2,324,000  and  $2,392,000,  respectively,  compared to net
income of  approximately  $3,000 and $30,000 for the three and six month periods
ended June 30, 2003, respectively.  The increase in net income for the three and
six  month  periods  is due to the  recognition  of a gain  on the  sale of Lake
Meadows Apartments during the six months ended June 30, 2004.

In accordance with Statement of Financial Accounting Standards ("SFAS") No. 144,
the  consolidated  statements of  operations  for the three and six months ended
June 30,  2003 have been  restated  to reflect the  operations  of Lake  Meadows
Apartments as (loss) income from discontinued operations due to its sale in June
2004.

On June 25, 2004, the Partnership  sold Lake Meadows  Apartments to an unrelated
third  party for net  proceeds  of  approximately  $4,212,000  after  payment of
closing costs. The Partnership realized a gain of approximately  $2,410,000 as a
result of the sale. The  Partnership  used  approximately  $2,045,000 of the net
proceeds  to repay the  mortgage  encumbering  the  property.  In  addition  the
Partnership  recorded a loss on early  extinguishment  of debt of  approximately
$71,000 as a result of unamortized  loan costs being written off and lender fees
paid by the buyer.  This amount is included in (loss)  income from  discontinued
operations in the accompanying consolidated statement of operations. Included in
(loss)  income from  discontinued  operations  for the six months ended June 30,
2004 and 2003 is approximately $371,000 and $380,000,  respectively,  of revenue
generated by the property.

Excluding the gain on sale and the discontinued  operations,  the  Partnership's
net loss from continuing  operations for the three and six months ended June 30,
2004 was  approximately  $36,000 and $2,000  compared to income from  continuing
operations of approximately $13,000 and $22,000 for the corresponding periods in
2003.  The  decrease in income from  continuing  operations  for the three month
period is due to a decrease in total revenues and an increase in total expenses.
The decrease in income from  continuing  operations  for the six month period is
due to an increase in total  expenses  partially  offset by an increase in total
revenues.  Total revenues for the three month period decreased due to a decrease
in rental income partially offset by an increase in other income.  Total revenue
for the six month period  increased due to an increase in other income partially
offset by a decrease in rental income.  Rental income for both periods decreased
due to a decrease in  occupancy  partially  offset by an increase in the average
rental rate at Lakewood Apartments.  Other income for both periods increased due
to increases in utilities  reimbursements and lease cancellation fees, partially
offset by a decrease in late charges.

Total expenses for the three and six month periods  increased due to an increase
in operating expenses. Operating expenses increased due to increases in property
and  maintenance  expenses.  Property  expense  increased  due to an increase in
utilities at the  investment  property.  Maintenance  expenses  increased due to
increases in contract labor and repairs and supplies.

Included in general and administrative expenses for 2004 and 2003 are management
reimbursements   to  the  General  Partner  as  allowed  under  the  Partnership
Agreement.  Also  included  in general  and  administrative  expenses  are costs
associated  with the  quarterly  and annual  communications  with  investors and
regulatory agencies and the annual audit required by the Partnership Agreement.

Liquidity and Capital Resources

At June 30, 2004, the Partnership had cash and cash equivalents of approximately
$2,264,000  compared to  approximately  $235,000 at June 30, 2003. Cash and cash
equivalents  increased  approximately  $1,976,000  from December 31, 2003 due to
approximately  $4,234,000  of cash provided by investing  activities,  partially
offset by  approximately  $56,000 and  $2,202,000  of cash used in operating and
financing  activities,  respectively.  Cash  provided  by  investing  activities
consisted  of net  proceeds  from the sale of Lake  Meadows  Apartments  and net
withdrawals from restricted escrows held by the mortgage lender partially offset
by property  improvements and  replacements.  Cash used in financing  activities
consisted of the repayment of the mortgage  encumbering Lake Meadows Apartments,
principal payments made on the mortgages encumbering the investment  properties,
and  distributions  to partners.  The  Partnership  invests its working  capital
reserves in interest bearing accounts.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures required at the property to adequately maintain the physical assets
and other operating needs of the Partnership and to comply with Federal,  state,
and local  legal and  regulatory  requirements.  The  General  Partner  monitors
developments in the area of legal and regulatory  compliance.  For example,  the
Sarbanes-Oxley Act of 2002 mandates or suggests  additional  compliance measures
with regard to governance,  disclosure, audit and other areas. In light of these
changes,  the Partnership  expects that it will incur higher expenses related to
compliance,  including  increased  legal and audit  fees.  Capital  improvements
planned for the Partnership's property are detailed below.

Lake Meadows Apartments

During  the  six  months  ended  June  30,  2004,  the   Partnership   completed
approximately  $36,000  of  capital  improvements  at Lake  Meadows  Apartments,
consisting primarily of floor covering replacements and parking lot resurfacing.
These improvements were funded from operating cash flow. Lake Meadows Apartments
was sold on June 25, 2004.

Lakewood Apartments

During  the  six  months  ended  June  30,  2004,  the   Partnership   completed
approximately $37,000 of capital improvements at Lakewood Apartments, consisting
primarily of parking lot resurfacing, structural upgrades, plumbing fixtures and
floor covering and appliance  replacements.  These improvements were funded from
operating cash flow. The Partnership  evaluates the capital improvement needs of
the property  during the year and  currently  expects to complete an  additional
$104,000  in capital  improvements  during  the  remainder  of 2004.  Additional
capital improvements may be considered and will depend on the physical condition
of the property as well as the anticipated cash flow generated by the property.

Additional  capital  expenditures  will be  incurred  only to the extent of cash
available from  operations and from the  Partnership's  reserves.  To the extent
that  such  budgeted  capital  improvements  are  completed,  the  Partnership's
distributable cash flow, if any, may be adversely affected at least in the short
term.

The  Partnership's  assets are thought to be sufficient for any near-term  needs
(exclusive  of  capital   improvements)   of  the   Partnership.   The  mortgage
indebtedness encumbering Lakewood Apartments of approximately $5,000,000 matures
in January 2022, at which time the loan is scheduled to be fully amortized.

The Partnership  distributed  the following  amounts during the six months ended
June 30, 2004 and 2003 (in thousands, except per unit data):



                      Six Months      Per Limited       Six Months      Per Limited
                        Ended         Partnership         Ended         Partnership
                    June 30, 2004         Unit        June 30, 2003         Unit

                                                                
Operations               $ 60            $ 4.75            $ --             $ --
Refinancing (1)             --               --              347            27.69
                         $ 60            $ 4.75           $ 347            $27.69


(1) Proceeds from the refinancing of Lake Meadows Apartments in May 2003.

Subsequent to June 30, 2004, approximately $2,087,000  (approximately $2,066,000
to the limited partners or $166.28 per limited partnership unit) was distributed
to the partners related to the sale of Lake Meadows in June 2004.

Future cash  distributions  will depend on the levels of net cash generated from
operations,   the  availability  of  cash  reserves,  and  the  timing  of  debt
maturities,   refinancings,   and/or  property  sales.  The  Partnership's  cash
available  for  distribution  is  reviewed on a monthly  basis.  There can be no
assurance that the Partnership  will generate  sufficient  funds from operations
after required capital  expenditures to permit  additional  distributions to its
partners during the remainder of 2004 or subsequent periods.

Other

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership, AIMCO and its affiliates owned 6,370 limited partnership units (the
"Units") in the Partnership representing 51.27% of the outstanding Units at June
30, 2004. A number of these Units were  acquired  pursuant to tender offers made
by AIMCO or its  affiliates.  It is possible that AIMCO or its  affiliates  will
acquire additional Units in exchange for cash or a combination of cash and units
in AIMCO Properties,  L.P., the operating  partnership of AIMCO,  either through
private purchases or tender offers. Pursuant to the Partnership Agreement,  unit
holders holding a majority of the Units are entitled to take action with respect
to a variety of matters that include,  but are not limited to, voting on certain
amendments  to the  Partnership  Agreement  and  voting  to remove  the  General
Partner.  As a result of its ownership of 51.27% of the outstanding Units, AIMCO
and its affiliates  are in a position to control all such voting  decisions with
respect to the  Partnership.  Although the General Partner owes fiduciary duties
to the  limited  partners of the  Partnership,  the  General  Partner  also owes
fiduciary duties to AIMCO as its sole  stockholder.  As a result,  the duties of
the General  Partner,  as general  partner,  to the  Partnership and its limited
partners may come into conflict with the duties of the General Partner to AIMCO,
as its sole stockholder.

Critical Accounting Policies and Estimates

The consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States which require the Partnership
to  make  estimates  and  assumptions.  The  Partnership  believes  that  of its
significant  accounting  policies,  the following may involve a higher degree of
judgment and complexity.

Impairment of Long-Lived Assets

Investment property is recorded at cost, less accumulated  depreciation,  unless
considered  impaired.  If events or  circumstances  indicate  that the  carrying
amount of the property may be impaired,  the Partnership will make an assessment
of  its  recoverability  by  estimating  the  undiscounted  future  cash  flows,
excluding interest charges, of the property.  If the carrying amount exceeds the
aggregate future cash flows, the Partnership  would recognize an impairment loss
to the extent the carrying amount exceeds the fair value of the property.

Real  property  investments  are  subject  to varying  degrees of risk.  Several
factors  may  adversely  affect  the  economic  performance  and  value  of  the
Partnership's  investment  property.  These factors include, but are not limited
to,  changes  in the  national,  regional  and  local  economic  climate;  local
conditions,  such as an oversupply of multifamily  properties;  competition from
other available  multifamily property owners and changes in market rental rates.
Any adverse changes in these factors could cause impairment of the Partnership's
assets.

Revenue Recognition

The Partnership generally leases apartment units for twelve-month terms or less.
Rental income  attributable to leases is recognized monthly as it is earned. The
Partnership  evaluates all accounts receivable from residents and establishes an
allowance, after the application of security deposits, for accounts greater than
30 days past due on current tenants and all receivables due from former tenants.
The Partnership will offer rental concessions during particularly slow months or
in response to heavy  competition from other similar  complexes in the area. Any
concessions  given at the inception of the lease are amortized  over the life of
the lease.

ITEM 3.     CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures.  The Partnership's management,  with the
participation of the principal executive officer and principal financial officer
of the General Partner,  who are the equivalent of the  Partnership's  principal
executive officer and principal financial officer,  respectively,  has evaluated
the  effectiveness of the Partnership's  disclosure  controls and procedures (as
such term is defined  in Rules  13a-15(e)  and  15d-15(e)  under the  Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act")) as of the end of the
period covered by this report. Based on such evaluation, the principal executive
officer and  principal  financial  officer of the General  Partner,  who are the
equivalent  of the  Partnership's  principal  executive  officer  and  principal
financial  officer,  respectively,  have  concluded  that, as of the end of such
period, the Partnership's disclosure controls and procedures are effective.

(b) Internal Control Over Financial  Reporting.  There have not been any changes
in the Partnership's  internal control over financial reporting (as such term is
defined in Rules  13a-15(f)  and  15d-15(f)  under the Exchange  Act) during the
fiscal quarter to which this report relates that have  materially  affected,  or
are reasonably likely to materially affect,  the Partnership's  internal control
over financial reporting.

                           PART II - OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their affiliated  partnerships and corporate  entities.  The action purported to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships  (including the Partnership) that are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities that were, at one time,  affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs sought monetary damages and equitable relief,  including judicial
dissolution of the Partnership. In addition, during the third quarter of 2001, a
complaint (the "Heller  action") was filed against the same  defendants that are
named in the Nuanes action,  captioned Heller v. Insignia Financial Group. On or
about August 6, 2001,  plaintiffs  filed a first amended  complaint.  The Heller
action was brought as a purported  derivative  action,  and asserted claims for,
among other things,  breach of fiduciary duty, unfair  competition,  conversion,
unjust enrichment, and judicial dissolution.

On January 8, 2003,  the parties filed a  Stipulation  of Settlement in proposed
settlement of the Nuanes action and the Heller action.

In general  terms,  the  proposed  settlement  provides  for  certification  for
settlement  purposes of a settlement class consisting of all limited partners in
this  Partnership and others (the  "Partnerships")  as of December 20, 2002, the
dismissal  with  prejudice  and  release  of claims  in the  Nuanes  and  Heller
litigation,  payment by AIMCO of $9.9  million  (which shall be  distributed  to
settlement  class  members  after  deduction of attorney fees and costs of class
counsel and certain costs of settlement) and up to $1 million toward the cost of
independent  appraisals of the  Partnerships'  properties  by a Court  appointed
appraiser.  An affiliate of the General Partner has also agreed to make at least
one round of tender offers to purchase all of the  partnership  interests in the
Partnerships within one year of final approval, if it is granted, and to provide
partners  with the  independent  appraisals  at the time of these  tenders.  The
proposed  settlement  also provided for the  limitation  of the allowable  costs
which the General  Partner or its  affiliates  will charge the  Partnerships  in
connection with this litigation and imposes limits on the class counsel fees and
costs in this litigation.  On April 11, 2003,  notice was distributed to limited
partners providing the details of the proposed settlement.

On June 13, 2003, the Court granted final approval of the settlement and entered
judgment in both the Nuanes and Heller actions.  On August 12, 2003, an objector
("Objector")  filed an  appeal  seeking  to  vacate  and/or  reverse  the  order
approving the settlement and entering  judgment  thereto.  On November 24, 2003,
the Objector filed an  application  requesting the Court order AIMCO to withdraw
settlement  tender offers it had  commenced,  refrain from making further offers
pending the appeal and auction any units tendered to third  parties,  contending
that the offers did not conform  with the terms of the  Settlement.  Counsel for
the Objector (on behalf of another  investor)  had  alternatively  requested the
Court take certain  action  purportedly  to enforce the terms of the  settlement
agreement.  On December 18, 2003,  the Court heard oral  argument on the motions
and denied them both in their entirety.

On January 28, 2004,  Objector filed his opening brief in his pending appeal. On
April 23, 2004, the General Partner and its affiliates filed a response brief in
support of the settlement and the judgment thereto. Plaintiffs have also filed a
brief in support of the settlement.  On June 4, 2004,  Objector filed a reply to
the briefs submitted by the General Partner and Plaintiffs.  No hearing has been
scheduled in the matter.

The  General  Partner  does not  anticipate  that any costs to the  Partnership,
whether legal or settlement costs,  associated with these cases will be material
to the Partnership's overall operations.

On August 8, 2003 AIMCO  Properties  L.P., an affiliate of the General  Partner,
was served with a complaint in the United  States  District  Court,  District of
Columbia alleging that AIMCO Properties L.P.  willfully  violated the Fair Labor
Standards Act ("FLSA") by failing to pay  maintenance  workers  overtime for all
hours worked in excess of forty per week. On March 5, 2004  Plaintiffs  filed an
amended complaint also naming NHP Management Company, which is also an affiliate
of the General Partner. The complaint is styled as a Collective Action under the
FLSA and seeks to certify state  subclasses  in  California,  Maryland,  and the
District of Columbia. Specifically, the plaintiffs contend that AIMCO Properties
L.P. failed to compensate  maintenance  workers for time that they were required
to be "on-call".  Additionally,  the complaint  alleges  AIMCO  Properties  L.P.
failed to comply with the FLSA in compensating maintenance workers for time that
they worked in responding to a call while  "on-call".  The defendants have filed
an answer to the amended  complaint  denying the substantive  allegations.  Some
discovery has taken place and  settlement  negotiations  continue.  Although the
outcome of any litigation is uncertain, AIMCO Properties,  L.P. does not believe
that the ultimate  outcome will have a material  adverse effect on its financial
condition  or results of  operations  taken as a whole.  Similarly,  the General
Partner does not believe that the ultimate  outcome will have a material adverse
effect on the Partnership's  financial  condition or results of operations taken
as a whole.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  See Exhibit Index attached.

            b)    Reports on Form 8-K:

                  None filed during the quarter ended June 30, 2004.






                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                    ANGELES OPPORTUNITY PROPERTIES, LTD.


                                    By:   Angeles Realty Corporation II
                                          General Partner


                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President


                                    By:   /s/Stephen B. Waters
                                          Stephen B. Waters
                                          Vice President


                                    Date: August 13, 2004






                      ANGELES OPPORTUNITY PROPERTIES, LTD.

                                  EXHIBIT INDEX


 Exhibit Number   Description of Exhibit

       2.1        Agreement and Plan of Merger,  dated as of October 1, 1998, by
                  and  between  AIMCO and IPT,  filed in Form 8-K on October 16,
                  1998.

       3.1        Amendment Certificate and Agreement of the Limited Partnership
                  filed in the  Partnership's  prospectus  dated  July 7,  1986,
                  which is incorporated herein by reference

      10.1        Purchase  and Sale  Agreement  with  Exhibits  - Lake  Meadows
                  Apartments filed in Form 8K dated March 31, 1988, incorporated
                  herein by reference

      10.3        Joint Venture Agreement - Lakewood Project Joint Venture filed
                  in Form 8K dated December 31, 1990, and is incorporated herein
                  by reference

      10.4        General Partnership Agreement - AOPL-AMIT Rolling Greens Joint
                  Venture  dated  December  28,  1989,  filed  in Form 8K  dated
                  December 31, 1990, and is incorporated herein by reference

      10.5        Stock Purchase  Agreement  dated November 24, 1992 showing the
                  purchase of 100% of the  outstanding  stock of Angeles  Realty
                  Corporation II by IAP GP  Corporation,  a subsidiary of MAE GP
                  Corporation,  filed in Form 8K dated December 31, 1992,  which
                  is incorporated herein by reference

      10.10       Multifamily Note dated December 6, 2001, between Lakewood AOPL
                  and  GMAC  Commercial  Mortgage   Corporation,   a  California
                  Corporation,  refinancing  the mortgage  encumbering  Lakewood
                  Apartments filed in Form 10-KSB dated December 31, 2002 and is
                  incorporated herein by reference.

      10.11 a)    Multifamily  Note  dated  May  16,  2003  between  Angeles
                  Opportunity  Partners,  Ltd. and GMAC Commercial  Mortgage
                  Corporation.

      10.11 b)    Guaranty dated May 16, 2003 by AIMCO Properties,  L.P. for
                  the benefit of GMAC Commercial Mortgage Corporation.

      10.11 c)    Completion/Repair  and  Security  Agreement  dated May 16,
                  2003 between New Lake  Meadows,  L.P. and GMAC  Commercial
                  Mortgage Corporation.

      10.11 d)    Replacement  Reserve and Security  Agreement dated May 16,
                  2003 between New Lake  Meadows,  L.P. and GMAC  Commercial
                  Mortgage Corporation.

      10.12       Purchase  and  Sale  Contract   between   Registrant   and
                  Wyndmere Capital, Inc., dated April 15, 2004.

      10.13       Amendment   to   Purchase   and  Sale   Contract   between
                  Registrant  and  Wyndmere  Capital,  Inc.,  dated  May 13,
                  2004.

      10.14       Second  Amendment  to Purchase and Sale  Contract  between
                  Registrant  and  Wyndmere  Capital,  Inc.,  dated  May 27,
                  2004.

      10.15       Third  Amendment  to Purchase  and Sale  Contract  between
                  Registrant and Wyndmere Capital, Inc., dated June 9, 2004.

      10.16       Assignment of Purchase and Sale Contract  between Wyndmere
                  Capital Inc., and Lake Meadows Partners,  Ltd., dated June
                  15, 2004

      31.1        Certification   of  equivalent  of  Chief  Executive   Officer
                  pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a),
                  as Adopted Pursuant to Section 302 of the  Sarbanes-Oxley  Act
                  of 2002.

      31.2        Certification   of  equivalent  of  Chief  Financial   Officer
                  pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a),
                  as Adopted Pursuant to Section 302 of the  Sarbanes-Oxley  Act
                  of 2002.

      32.1        Certification  Pursuant  to 18  U.S.C.  Section  1350,  as
                  Adopted Pursuant to Section 906 of the  Sarbanes-Oxley Act
                  of 2002.

      99.1        Partnership  prospectus filed in registration  statement dated
                  June 26, 1987, which is incorporated herein by reference.

      99.2        Agreement  of  Limited  Partnership  for  AOP  GP  Limited
                  Partnership,  L.P.  and  Angeles  Opportunity  Properties,
                  Ltd. entered into on September 9, 1993.

      99.3        Agreement  of Limited  Partnership  for New Lake  Meadows,
                  L.P.  between  AOP GP Limited  Partnership,  L.P.  and Angeles
                  Opportunity  Properties,  Ltd.  entered  into on  September 9,
                  1993.






Exhibit 31.1


                                  CERTIFICATION


I, Martha L. Long, certify that:


1.    I  have  reviewed  this  quarterly   report  on  Form  10-QSB  of  Angeles
      Opportunity Properties, Ltd.;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the small  business  issuer as of, and for, the periods  presented in this
      report;

4.    The  small  business  issuer's  other  certifying  officer(s)  and  I  are
      responsible  for  establishing  and  maintaining  disclosure  controls and
      procedures (as defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for
      the small business issuer and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            small business issuer, including its consolidated  subsidiaries,  is
            made  known to us by  others  within  those  entities,  particularly
            during the period in which this report is being prepared;

      (b)   Evaluated  the   effectiveness   of  the  small  business   issuer's
            disclosure  controls and procedures and presented in this report our
            conclusions about the  effectiveness of the disclosure  controls and
            procedures, as of the end of the period covered by this report based
            on such evaluation; and

      (c)   Disclosed in this report any change in the small  business  issuer's
            internal  control over financial  reporting that occurred during the
            small  business  issuer's  most  recent  fiscal  quarter  (the small
            business  issuer's  fourth  fiscal  quarter in the case of an annual
            report) that has  materially  affected,  or is reasonably  likely to
            materially affect, the small business issuer's internal control over
            financial reporting; and

5.    The  small  business  issuer's  other  certifying  officer(s)  and I  have
      disclosed,  based on our most recent  evaluation of internal  control over
      financial reporting, to the small business issuer's auditors and the audit
      committee of the small  business  issuer's  board of directors (or persons
      performing the equivalent functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely  affect the small business  issuer's
            ability  to  record,   process,   summarize  and  report   financial
            information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees who have a significant  role in the small  business
            issuer's internal control over financial reporting.

Date:  August 13, 2004

                                    /s/Martha L. Long
                                    Martha L. Long
                                    Senior  Vice  President  of  Angeles  Realty
                                    Corporation  II,  equivalent  of  the  chief
                                    executive officer of the Partnership






Exhibit 31.2


                                  CERTIFICATION


I, Stephen B. Waters, certify that:


1.    I  have  reviewed  this  quarterly   report  on  Form  10-QSB  of  Angeles
      Opportunity Properties, Ltd.;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the small  business  issuer as of, and for, the periods  presented in this
      report;

4.    The  small  business  issuer's  other  certifying  officer(s)  and  I  are
      responsible  for  establishing  and  maintaining  disclosure  controls and
      procedures (as defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for
      the small business issuer and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            small business issuer, including its consolidated  subsidiaries,  is
            made  known to us by  others  within  those  entities,  particularly
            during the period in which this report is being prepared;

      (b)   Evaluated  the   effectiveness   of  the  small  business   issuer's
            disclosure  controls and procedures and presented in this report our
            conclusions about the  effectiveness of the disclosure  controls and
            procedures, as of the end of the period covered by this report based
            on such evaluation; and

      (c)   Disclosed in this report any change in the small  business  issuer's
            internal  control over financial  reporting that occurred during the
            small  business  issuer's  most  recent  fiscal  quarter  (the small
            business  issuer's  fourth  fiscal  quarter in the case of an annual
            report) that has  materially  affected,  or is reasonably  likely to
            materially affect, the small business issuer's internal control over
            financial reporting; and

5.    The  small  business  issuer's  other  certifying  officer(s)  and I  have
      disclosed,  based on our most recent  evaluation of internal  control over
      financial reporting, to the small business issuer's auditors and the audit
      committee of the small  business  issuer's  board of directors (or persons
      performing the equivalent functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely  affect the small business  issuer's
            ability  to  record,   process,   summarize  and  report   financial
            information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees who have a significant  role in the small  business
            issuer's internal control over financial reporting.

Date:  August 13, 2004

                                    /s/Stephen B. Waters
                                    Stephen B. Waters
                                    Vice   President   of   Angeles   Realty
                                    Corporation II,  equivalent of the chief
                                    financial officer of the Partnership







Exhibit 32.1


                          Certification of CEO and CFO
                       Pursuant to 18 U.S.C. Section 1350,
                           As Adopted Pursuant to
               Section 906 of the Sarbanes-Oxley Act of 2002



In connection  with the Quarterly  Report on Form 10-QSB of Angeles  Opportunity
Properties,  Ltd. (the  "Partnership"),  for the quarterly period ended June 30,
2004 as filed with the  Securities  and Exchange  Commission  on the date hereof
(the "Report"), Martha L. Long, as the equivalent of the chief executive officer
of the  Partnership,  and  Stephen B.  Waters,  as the  equivalent  of the chief
financial  officer of the  Partnership,  each hereby  certifies,  pursuant to 18
U.S.C.  Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
Act of 2002, that, to the best of his knowledge:

      (1)   The Report fully complies with the  requirements of Section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

      (2)   The  information  contained in the Report  fairly  presents,  in all
            material respects, the financial condition and results of operations
            of the Partnership.


                                           /s/Martha L. Long
                                    Name:  Martha L. Long
                                    Date:  August 13, 2004


                                           /s/Stephen B. Waters
                                    Name:  Stephen B. Waters
                                    Date:  August 13, 2004


This  certification is furnished with this Report pursuant to Section 906 of the
Sarbanes-Oxley  Act of 2002 and shall not be deemed filed by the Partnership for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended.