UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

              For the quarterly period ended September 30, 2004


[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT


             For the transition period from _________to _________

                         Commission file number 0-15758


                      JACQUES-MILLER INCOME FUND, L.P. - II
        (Exact Name of Small Business Issuer as Specified in Its Charter)



         Delaware                                           62-1244325
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                          55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                                 (864) 239-1000
                           (Issuer's telephone number)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the  registrant  was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.
Yes  X   No ___


                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS



                      JACQUES-MILLER INCOME FUND, L.P. - II

                                  BALANCE SHEET
                                   (Unaudited)
                        (in thousands, except unit data)

                               September 30, 2004





Assets
                                                                          
   Cash and cash equivalents                                                 $ 46
   Note receivable (net of allowance of approximately
     $1,028) (Note B)                                                           --
                                                                             $ 46
Liabilities and Partners' (Deficiency) Capital
Liabilities
   Other liabilities                                                         $ 17
   Due to affiliates (Note C)                                                   10

Partners' (Deficiency) Capital
   General partner                                            $ (114)
   Limited partners (12,400 units issued and
     outstanding)                                                133            19
                                                                             $ 46

                See Accompanying Notes to Financial Statements





                      JACQUES-MILLER INCOME FUND, L.P. - II

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (in thousands, except per unit data)





                                      Three Months Ended          Nine Months Ended
                                        September 30,               September 30,
                                      2004          2003          2004          2003
Revenues:
                                                                    
   Interest income                    $ --          $ --          $ --          $ 13

Expenses:
   General and administrative            10            19            41            48

Net loss                              $ (10)       $ (19)        $ (41)        $ (35)

Net loss allocated to
   general partner (1%)               $ --          $ --          $ --          $ --

Net loss allocated to
   limited partners (99%)               (10)          (19)          (41)          (35)

                                      $ (10)       $ (19)        $ (41)        $ (35)

Net loss per limited
   partnership unit                  $ (.81)       $(1.53)       $(3.31)       $(2.82)

Distributions per limited
   partnership unit                   $ --          $ --          $ --         $49.35

                See Accompanying Notes to Financial Statements









                      JACQUES-MILLER INCOME FUND, L.P. - II

            STATEMENT OF CHANGES IN PARTNERS' (DEFICIENCY) CAPITAL
                                   (Unaudited)
                        (in thousands, except unit data)





                                     Limited
                                   Partnership   General      Limited
                                      Units      Partner     Partners       Total

Partners' (deficiency) capital
                                                          
   at December 31, 2003               12,400      $ (114)      $ 174        $ 60

Net loss for the nine months
   ended September 30, 2004               --          --         (41)         (41)

Partners' (deficiency) capital
   at September 30, 2004              12,400      $ (114)      $ 133        $ 19


                        See Accompanying Notes to Financial Statements










                      JACQUES-MILLER INCOME FUND, L.P. - II

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)






                                                                 Nine Months Ended
                                                                   September 30,
                                                                    2004      2003
Cash flows from operating activities:
                                                                       
  Net loss                                                       $ (41)      $ (35)
  Adjustments to reconcile net loss to net cash (used in)
   provided by operating activities:
   Change in accounts:
      Due to affiliates                                              (1)          5
      Other assets                                                   --         730
      Other liabilities                                              10          22

       Net cash (used in) provided by operating activities          (32)        722

Cash flow used in financing activity:
  Distribution to partners                                           --        (618)

Net (decrease) increase in cash and cash equivalents                (32)        104

Cash and cash equivalents at beginning of period                     78          15

Cash and cash equivalents at end of period                        $ 46        $ 119


                See Accompanying Notes to Financial Statements









                      JACQUES-MILLER INCOME FUND, L.P. - II

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)
Note A - Basis of Presentation

The accompanying  unaudited financial statements of Jacques-Miller  Income Fund,
L.P. - II ("Partnership" or "Registrant")  have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
with  the  instructions  to Form  10-QSB  and Item  310(b)  of  Regulation  S-B.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of Jacques-Miller,  Inc. (the "Corporate  General Partner"),  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation  have been included.  Operating results for the three and nine
months ended September 30, 2004, are not  necessarily  indicative of the results
that may be expected for the fiscal year ending  December 31, 2004.  For further
information, refer to the financial statements and footnotes thereto included in
the  Partnership's  Annual  Report on Form  10-KSB  for the  fiscal  year  ended
December 31, 2003.  The Corporate  General  Partner is an affiliate of Apartment
Investment  and  Management  Company  ("AIMCO"),  a publicly  traded real estate
investment trust.

Note B - Note Receivable

Note receivable consists of the following (in thousands):

                                          September 30,
                                              2004

Note receivable                               $ 413
Accrued interest receivable                      615
                                               1,028
Provision for uncollectible note
  receivable (including
  approximately $615 of
  deferred interest revenue)                  (1,028)
                                              $ --

The  Partnership  holds a note receivable (the "Catawba Club Note") at September
30, 2004, totaling approximately $413,000 with approximately $615,000 of related
accrued  interest,  which matured November 1, 1997, and is fully reserved.  This
promissory  note bears  interest at 12.5%,  and is  unsecured  by the  unrelated
partnership  and is  subordinated  to the  underlying  mortgage of the unrelated
partnership.  Payments  on the note are  restricted  to excess  cash flow  after
payment on the first mortgage.  No payments on the note were received during the
nine months ended September 30, 2004 and 2003, respectively.

During  the year  ended  December  31,  2000,  the  first and  second  mortgages
encumbering Catawba Club were replaced with a new first mortgage. However, after
payment of transaction  costs and  establishing a repair escrow,  as required by
the lender,  there were no proceeds  available for a payment on the Catawba Club
Note.  The note was in  default at  September  30,  2004.  The  Partnership  has
obtained a default judgment with respect to the Catawba Club Note. The Corporate
General  Partner is  currently  evaluating  its  options  to  collect  upon this
judgment.

During the nine months  ended  September  30,  2003,  the  Partnership  received
approximately  $743,000  representing  full  repayment  of the  Quail  Run  note
receivable.  This payment  occurred as a result of the refinancing that occurred
at Quail Run in November 2002. Of the payment received,  approximately  $454,000
and $289,000  was  attributable  to the note  receivable  and accrued  interest,
respectively. This payment satisfied in full the obligation related to the note.

Note C - Transactions with Affiliated Parties

An  affiliate  of  the  Corporate  General  Partner  charged  reimbursements  of
accountable  administrative  expenses  amounting  to  approximately  $21,000 and
$16,000 for the nine months  ended  September  30, 2004 and 2003,  respectively,
which is included in general and administrative expenses. At September 30, 2004,
the Partnership owed approximately $10,000 in reimbursements.

Note D - Contingencies

The  Partnership  is unaware of any pending or  outstanding  litigation  matters
involving itself that are not of a routine nature arising in the ordinary course
of business.

As  previously  disclosed,  the  Central  Regional  Office of the United  States
Securities  and  Exchange   Commission   (the  "SEC")  is  conducting  a  formal
investigation relating to certain matters.  Although the staff of the SEC is not
limited  in the  areas  that it may  investigate,  AIMCO  believes  the areas of
investigation include AIMCO's miscalculated monthly net rental income figures in
third quarter 2003,  forecasted  guidance,  accounts payable,  rent concessions,
vendor  rebates,  capitalization  of payroll and certain  other  costs,  and tax
credit  transactions.  AIMCO is cooperating  fully. AIMCO is not able to predict
when the matter  will be  resolved.  AIMCO does not  believe  that the  ultimate
outcome  will have a  material  adverse  effect on its  financial  condition  or
results of operations. Similarly, the Corporate General Partner does not believe
that  the  ultimate   outcome  will  have  a  material  adverse  effect  on  the
Partnership's consolidated financial condition or results of operations.







ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The matters discussed in this report contain certain forward-looking statements,
including, without limitation, statements regarding future financial performance
and the effect of government  regulations.  Actual results may differ materially
from those described in the forward-looking statements and will be affected by a
variety of risks and factors including,  without limitation:  national and local
economic  conditions;  the terms of  governmental  regulations  that  affect the
Registrant and interpretations of those regulations; the competitive environment
in which the Registrant  operates;  litigation,  including costs associated with
prosecuting  and  defending  claims  and  any  adverse  outcomes,  and  possible
environmental  liabilities.  Readers should carefully  review the  Partnership's
financial  statements  and  the  notes  thereto,  as well  as the  risk  factors
described  in the  documents  the  Partnership  files from time to time with the
Securities and Exchange Commission.

Results of Operations

The  Partnership's  net loss for the three and nine months ended  September  30,
2004  was  approximately   $10,000  and  $41,000  compared  to  a  net  loss  of
approximately  $19,000 and $35,000 for the three and nine months ended September
30, 2003,  respectively.  The decrease in net loss for the three month period is
due to a decrease in total expenses. The increase in net loss for the nine month
period is  attributable  to a decrease in total revenues  partially  offset by a
decrease in total  expenses.  The decrease in total revenues is  attributable to
interest  income  recognized  on the Quail Run note  receivable  during the nine
months ended September 30, 2003. The decrease in total expenses for both periods
is due to a decrease in the expected costs of the annual audit.  The Partnership
currently holds a note from an unrelated  partnership,  which requires  payments
from  excess  cash  flow  after  payments  on  the  mortgage  of  the  unrelated
partnership (see discussion below).

Liquidity and Capital Resources

At  September  30,  2004,  the  Partnership  held cash and cash  equivalents  of
approximately $46,000 compared to approximately  $119,000 at September 30, 2003.
Cash and cash  equivalents  decreased  approximately  $32,000 from  December 31,
2003. The decrease is due to cash used in operating activities.  The Partnership
invests its working capital reserves in interest bearing accounts.

The Corporate  General  Partner  monitors  developments in the area of legal and
regulatory  compliance.  For example, the Sarbanes-Oxley Act of 2002 mandates or
suggests additional  compliance measures with regard to governance,  disclosure,
audit and other areas. In light of these changes,  the Partnership  expects that
it will incur higher expenses related to compliance,  including  increased legal
and audit fees.

The  Partnership  holds a note receivable (the "Catawba Club Note") at September
30, 2004, totaling approximately $413,000 with approximately $615,000 of related
accrued interest, which matured November 1, 1997, and is fully reserved.  During
the year ended  December 31, 2000,  the first and second  mortgages  encumbering
Catawba Club were replaced with a new first mortgage.  However, after payment of
transaction  costs and establishing a repair escrow,  as required by the lender,
there were no proceeds  available  for a payment on the Catawba  Club Note.  The
note was in default at  September  30,  2004.  The  Partnership  has  obtained a
default  judgment  with respect to the note.  The Corporate  General  Partner is
currently evaluating its options to collect upon this judgment.  Payments on the
note are restricted to excess cash flow after payment on the first mortgage.  No
payments on the note were  received  during the nine months ended  September 30,
2004 and 2003, respectively.






During the nine months  ended  September  30,  2003,  the  Partnership  received
approximately  $743,000  representing  full  repayment  of the  Quail  Run  note
receivable.  This payment  occurred as a result of the refinancing that occurred
at Quail Run in November 2002. Of the payment received,  approximately  $454,000
and $289,000  was  attributable  to the note  receivable  and accrued  interest,
respectively. This payment satisfied in full the obligation related to the note.

The Partnership  distributed the following  amounts during the nine months ended
September 30, 2004 and 2003 (in thousands, except per unit data):




                     Nine Months          Per          Nine Months          Per
                        Ended           Limited           Ended           Limited
                    September 30,     Partnership     September 30,     Partnership
                         2004             Unit             2003             Unit

Note
                                                          
Repayments (1)           $  --          $   --           $  618          $ 49.35


(1) Proceeds from note repayments from Quail Run during 2003.

The  Partnership's  cash  available  for  distribution  is reviewed on a monthly
basis. Future cash distributions will depend on the levels of net cash generated
from the collection of notes  receivable and the  availability of cash reserves.
There  can  be  no  assurance,  however,  that  the  Partnership  will  generate
sufficient  funds from  collection  of the remaining  note  receivable to permit
distributions  to its  partners  during  the  remainder  of 2004  or  subsequent
periods.

Other

In addition to its indirect  ownership of the general  partner  interests in the
Partnership,  AIMCO and its affiliates owned 4,059.01 limited  partnership units
(the "Units") in the Partnership representing 32.73% of the outstanding Units at
September  30,  2004. A number of these Units were  acquired  pursuant to tender
offers  made by  AIMCO  or its  affiliates.  It is  possible  that  AIMCO or its
affiliates will acquire additional units of limited partnership  interest in the
Partnership  in exchange  for cash or a  combination  of cash and units in AIMCO
Properties,  L.P., the operating  partnership of AIMCO,  either through  private
purchases or tender offers. Under the Partnership Agreement, unitholders holding
a majority of the Units are entitled to take action with respect to a variety of
matters which would  include  voting on certain  amendments  to the  Partnership
Agreement  and voting to remove the  Corporate  General  Partner.  Although  the
Corporate  General Partner owes fiduciary  duties to the limited partners of the
Partnership,  the Corporate  General Partner also owes fiduciary duties to AIMCO
as its sole  stockholder.  As a  result,  the  duties of the  Corporate  General
Partner,  as  corporate  general  partner,  to the  Partnership  and its limited
partners may come into conflict with the duties of the Corporate General Partner
to AIMCO as its sole stockholder.

ITEM 3.     CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures.  The Partnership's management,  with the
participation of the principal executive officer and principal financial officer
of the Corporate  General Partner,  who are the equivalent of the  Partnership's
principal executive officer and principal financial officer,  respectively,  has
evaluated  the  effectiveness  of  the  Partnership's  disclosure  controls  and
procedures (as such term is defined in Rules  13a-15(e) and 15d-15(e)  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act")) as of the end
of the period covered by this report.  Based on such  evaluation,  the principal
executive  officer and  principal  financial  officer of the  Corporate  General
Partner, who are the equivalent of the Partnership's principal executive officer
and principal  financial officer,  respectively,  have concluded that, as of the
end of such period,  the  Partnership's  disclosure  controls and procedures are
effective.

(b) Internal Control Over Financial  Reporting.  There have not been any changes
in the Partnership's  internal control over financial reporting (as such term is
defined in Rules  13a-15(f)  and  15d-15(f)  under the Exchange  Act) during the
fiscal quarter to which this report relates that have  materially  affected,  or
are reasonably likely to materially affect,  the Partnership's  internal control
over financial reporting.





                           PART II - OTHER INFORMATION


ITEM 6.     EXHIBITS

            See Exhibit Index Attached.








                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                    JACQUES-MILLER INCOME FUND, L.P. - II


                                    By:   Jacques-Miller, Inc
                                          Corporate General Partner


                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President


                                    By:   /s/Stephen B. Waters
                                           Stephen B. Waters
                                           Vice President


                                    Date: November 12, 2004





                                  EXHIBIT INDEX



Exhibit

 3                Partnership  Agreement is incorporated by reference to Exhibit
                  A of the Prospectus contained in the Registrant's Registration
                  Statement  (2-99745) as filed with the Commission  pursuant to
                  Rule 424(b) under the Act.

 4                Form of Certificate  representing interests in the Registrant.
                  (Exhibit  4 to  Registration  Statement  on  Form  S-ii  dated
                  October 16, 1985,  Registration Number 2-99745 is incorporated
                  herein by reference).

10A               Promissory   Note  dated  July  20,  1990  in  the  amount  of
                  $476,000.00  payable to the  Registrant  executed  by Balanced
                  Holding  Partners,  L.P. (Filed as Exhibit 10A to Form 10K for
                  the year ended December 30, 1990, and  incorporated  herein by
                  reference.)

10B               Settlement   Agreement   dated   July   25,   1991   between
                  Jacques-Miller  Income  Fund L.P. II and  Balanced  Holdings
                  Partners,  L.P.,  Jacques-Miller,  Inc., and  Jacques-Miller
                  Mortgage,  Inc. of Tennessee.  (Filed as Exhibit 10B to Form
                  10K for the year ended December 31, 1991,  and  incorporated
                  herein by reference.)

10C               Advisory   Agreement,   dated   December  30,  1991,   between
                  Jacque-Miller Income Fund L.P. II and Insignia GP Corporation.
                  (Filed as Exhibit 10C to Form 10K for the year ended  December
                  31, 1991, and incorporated herein by reference.)

31.1              Certification  of  equivalent  of  Chief  Executive  Officer
                  pursuant     to     Securities     Exchange     Act    Rules
                  13a-14(a)/15d-14(a),  as Adopted  Pursuant to Section 302 of
                  the Sarbanes-Oxley Act of 2002.

31.2              Certification  of  equivalent  of  Chief  Financial  Officer
                  pursuant     to     Securities     Exchange     Act    Rules
                  13a-14(a)/15d-14(a),  as Adopted  Pursuant to Section 302 of
                  the Sarbanes-Oxley Act of 2002.

32.1              Certification   Pursuant  to  18  U.S.C.  Section  1350,  as
                  Adopted  Pursuant to Section 906 of the  Sarbanes-Oxley  Act
                  of 2002.








Exhibit 31.1


                                  CERTIFICATION


I, Martha L. Long, certify that:


1.    I have reviewed  this  quarterly  report on Form 10-QSB of  Jacques-Miller
      Income Fund, L.P.-II;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the small  business  issuer as of, and for, the periods  presented in this
      report;

4.    The  small  business  issuer's  other  certifying  officer(s)  and  I  are
      responsible  for  establishing  and  maintaining  disclosure  controls and
      procedures (as defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for
      the small business issuer and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            small business issuer, including its consolidated  subsidiaries,  is
            made  known to us by  others  within  those  entities,  particularly
            during the period in which this report is being prepared;

      (b)   Evaluated  the   effectiveness   of  the  small  business   issuer's
            disclosure  controls and procedures and presented in this report our
            conclusions about the  effectiveness of the disclosure  controls and
            procedures, as of the end of the period covered by this report based
            on such evaluation; and

      (c)   Disclosed in this report any change in the small  business  issuer's
            internal  control over financial  reporting that occurred during the
            small  business  issuer's  most  recent  fiscal  quarter  (the small
            business  issuer's  fourth  fiscal  quarter in the case of an annual
            report) that has  materially  affected,  or is reasonably  likely to
            materially affect, the small business issuer's internal control over
            financial reporting; and

5.    The  small  business  issuer's  other  certifying  officer(s)  and I  have
      disclosed,  based on our most recent  evaluation of internal  control over
      financial reporting, to the small business issuer's auditors and the audit
      committee of the small  business  issuer's  board of directors (or persons
      performing the equivalent functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely  affect the small business  issuer's
            ability  to  record,   process,   summarize  and  report   financial
            information; and


      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees who have a significant  role in the small  business
            issuer's internal control over financial reporting.


Date: November 12, 2004

                                    /s/Martha L. Long
                                    Martha L. Long
                                    Senior Vice President of
                                    Jacques-Miller, Inc., equivalent of
                                    the chief executive officer of the
                                   Partnership






Exhibit 31.2


                                  CERTIFICATION


I, Stephen B. Waters, certify that:


1.    I have reviewed  this  quarterly  report on Form 10-QSB of  Jacques-Miller
      Income Fund, L.P.-II;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  small  business  issuer's  other  certifying  officer(s)  and  I  are
      responsible  for  establishing  and  maintaining  disclosure  controls and
      procedures (as defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for
      the registrant and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Evaluated  the   effectiveness   of  the  small  business   issuer's
            disclosure  controls and procedures and presented in this report our
            conclusions about the  effectiveness of the disclosure  controls and
            procedures, as of the end of the period covered by this report based
            on such evaluation; and

      (c)   Disclosed in this report any change in the small  business  issuer's
            internal  control over financial  reporting that occurred during the
            small  business  issuer's  most  recent  fiscal  quarter  (the small
            business  issuer's  fourth  fiscal  quarter in the case of an annual
            report) that has  materially  affected,  or is reasonably  likely to
            materially affect, the small business issuer's internal control over
            financial reporting; and

5.    The  small  business  issuer's  other  certifying  officer(s)  and I  have
      disclosed,  based on our most recent  evaluation of internal  control over
      financial reporting, to the small business issuer's auditors and the audit
      committee of the small  business  issuer's  board of directors (or persons
      performing the equivalent functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely  affect the small business  issuer's
            ability  to  record,   process,   summarize  and  report   financial
            information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees who have a significant  role in the small  business
            issuer's internal control over financial reporting.

Date: November 12, 2004

                                    /s/Stephen B. Waters
                                    Stephen B. Waters
                                    Vice President of Jacques-Miller,
                                    Inc., equivalent of the chief
                                    financial officer of the Partnership





Exhibit 32.1


                          Certification of CEO and CFO
                       Pursuant to 18 U.S.C. Section 1350,
                             As Adopted Pursuant to
                Section 906 of the Sarbanes-Oxley Act of 2002



In connection with the Quarterly  Report on Form 10-QSB of Jacques Miller Income
Fund, L.P. II (the "Partnership"),  for the quarterly period ended September 30,
2004 as filed with the  Securities  and Exchange  Commission  on the date hereof
(the "Report"), Martha L. Long, as the equivalent of the chief executive officer
of the  Partnership,  and  Stephen B.  Waters,  as the  equivalent  of the chief
financial  officer of the  Partnership,  each hereby  certifies,  pursuant to 18
U.S.C.  Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
Act of 2002, that, to the best of his knowledge:

      (1)   The Report fully complies with the  requirements of Section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

      (2)   The  information  contained in the Report  fairly  presents,  in all
            material respects, the financial condition and results of operations
            of the Partnership.


                                           /s/Martha L. Long
                                    Name:  Martha L. Long
                                    Date:  November 12, 2004


                                           /s/Stephen B. Waters
                                    Name:  Stephen B. Waters
                                    Date:  November 12, 2004


 This certification is furnished with this Report pursuant to Section 906 of the
 Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Partnership for
 purposes of Section 18 of the Securities Exchange Act of 1934, as amended.