UNITED SATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                Form 10-K/A No. 1
(Mark One)
[X]   ANNUAL REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                 For the fiscal year ended December 31, 2004

                                       or

[ ]   TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

             For the transition period from _________to _________

                         Commission file number 0-11002

                       CONSOLIDATED CAPITAL PROPERTIES IV
                 (Name of small business issuer in its charter)

         California                                     94-2768742
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                     Identification No.)

                          55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                    Issuer's telephone number (864) 239-1000

        Securities registered under Section 12(b) of the Exchange Act:

                                      None

        Securities registered under Section 12(g) of the Exchange Act:

                     Units of Limited Partnership Interests
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

Indicate by check mark  whether the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes ______ No __X__

State the aggregate  market value of the voting  partnership  interests  held by
non-affiliates  computed  by  reference  to the price at which  the  partnership
interests  were sold,  or the average bid and asked  prices of such  partnership
interests as of December 31, 2004. No market exists for the limited  partnership
interests of the Registrant,  and,  therefore,  no aggregate market value can be
determined.

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None


                                Explanatory Note

Consolidated Capital Properties IV (the "Partnership" or "Registrant") is filing
this Amendment on Form 10-K (the  "Amendment")  for the sole purpose of amending
the  Partnership's  Annual  Report on Form 10-K for the year ended  December 31,
2004 (the "Original  Filing").  This  Amendment  adjusts the  capitalization  of
interest expense  associated with the  redevelopment of one of the Partnership's
investment  properties  during  2004.  Because of the errors  noted  above,  the
Partnership's  financial  statements  showed an understatement of net income for
the  year  ended  December  31,  2004  and  an   understatement  of  assets  and
overstatement of partners'  deficit as of December 31, 2004. This error has been
corrected in the restated financial statements.

Please note that this amendment restates only those items of the Original Filing
that  were  affected  by  the  above-described  corrections.   Furthermore,  the
information contained in this Amendment is as of the date of the Original Filing
and does not reflect any subsequent  information or events  occurring  after the
date of the Original Filing.  Therefore, you should read this Amendment together
with other  documents  that the  Partnership  has filed  with the United  States
Securities and Exchange  Commission (the "SEC")  subsequent to the filing of the
Original  Filing.   Information  in  such  reports  and  documents  updates  and
supersedes certain information contained in this Amendment.

The matters discussed in this report contain certain forward-looking statements,
including, without limitation, statements regarding future financial performance
and the effect of government  regulations.  Actual results may differ materially
from those described in the forward-looking statements and will be affected by a
variety of risks and factors including,  without limitation:  national and local
economic  conditions;  the terms of  governmental  regulations  that  affect the
Registrant and interpretations of those regulations; the competitive environment
in which the Registrant operates;  financing risks, including the risk that cash
flows from operations may be insufficient to meet required payments of principal
and interest;  real estate risks, including variations of real estate values and
the general  economic  climate in local markets and  competition  for tenants in
such markets;  litigation,  including  costs  associated  with  prosecuting  and
defending  claims  and  any  adverse   outcomes,   and  possible   environmental
liabilities.   Readers  should  carefully  review  the  Registrant's   financial
statements and the notes thereto,  as well as the risk factors  described in the
documents  the  Registrant  files  from  time to time  with the  Securities  and
Exchange Commission.

                                     PART I

Item 1.     Description of Business

The  Partnership  was organized on September  22, 1981 as a limited  partnership
under the California Uniform Limited  Partnership Act. On December 18, 1981, the
Partnership  commenced  a public  offering  for the sale of  200,000  units (the
"Units")  with the general  partner's  right to increase the offering to 400,000
units.  The Units represent  equity interests in the Partnership and entitle the
holders thereof to participate in certain  allocations and  distributions of the
Partnership.  The sale of Units closed on December 14, 1983,  with 343,106 Units
sold at $500 each, or gross proceeds of $171,553,000 to the  Partnership.  Since
its initial offering, the Partnership has not received, nor are limited partners
required to make, additional capital contributions.

By the end of fiscal year 1985,  approximately  73% of the  proceeds  raised had
been  invested in 48  properties.  Of the  remaining  27%,  11% was required for
organizational  and offering  expenses,  sales commissions and acquisition fees,
and 16% was  retained  in  Partnership  reserves  for project  improvements  and
working capital as required by the Partnership Agreement.

The general  partner of the  Partnership  is ConCap  Equities,  Inc., a Delaware
corporation  (the  "General  Partner"  or  "CEI").  The  General  Partner  is  a
subsidiary of Apartment Investment and Management Company ("AIMCO"),  a publicly
traded real estate  investment  trust. The directors and officers of the General
Partner also serve as executive  officers of AIMCO.  The  Partnership  Agreement
provides  that the  Partnership  is to  terminate  on  December  31, 2011 unless
terminated prior to that date.

The  Partnership's  primary  business and only  industry  segment is real estate
related operations.  The Partnership is engaged in the business of operating and
holding real estate  properties for  investment.  As of the close of fiscal year
1985,  the  Partnership  had  completed its property  acquisition  stage and had
acquired  48  properties.  At  December  31,  2004,  the  Partnership  owned  10
income-producing  properties  (or interests  therein) and one property  which is
under  development in Atlanta,  Georgia,  which range in age from 27 to 32 years
old and are principally  located in the midwest,  southeastern  and southwestern
United  States.  Prior to 2004,  the  Partnership  had disposed of 34 properties
originally  owned by the  Partnership.  Three  properties were sold in 2004. See
"Item  2.  Description  of  Properties"  for  further   information   about  the
Partnership's remaining properties.

Risk Factors

The  real  estate  business  in which  the  Partnership  is  engaged  is  highly
competitive.  There are other  residential  properties within the market area of
the Partnership's properties.  The number and quality of competitive properties,
including those which may be managed by an affiliate of the General Partner,  in
such  market  area  could have a  material  effect on the rental  market for the
apartments at the Partnership's properties and the rents that may be charged for
such apartments. While the General Partner and its affiliates own and/or control
a  significant  number of  apartment  units in the  United  States,  such  units
represent an  insignificant  percentage of total  apartment  units in the United
States and competition for the apartments is local.

Laws benefiting  disabled persons may result in the Partnership's  incurrence of
unanticipated  expenses.  Under the Americans with  Disabilities Act of 1990, or
ADA,  all places  intended to be used by the public are required to meet certain
Federal  requirements  related to access and use by disabled persons.  Likewise,
the Fair Housing Amendments Act of 1988, or FHAA, requires apartment  properties
first occupied after March 13, 1990 to be accessible to the  handicapped.  These
and other  Federal,  state  and  local  laws may  require  modifications  to the
Partnership's   properties,   or  restrict   renovations   of  the   properties.
Noncompliance  with  these laws could  result in the  imposition  of fines or an
award of  damages  to private  litigants  and also  could  result in an order to
correct any  non-complying  feature,  which could result in substantial  capital
expenditures.  Although  the General  Partner  believes  that the  Partnership's
properties are  substantially in compliance with the present  requirements,  the
Partnership  may incur  unanticipated  expenses  to comply  with the ADA and the
FHAA.

Both  the  income  and  expenses  of  operating  the  properties  owned  by  the
Partnership are subject to factors outside of the Partnership's control, such as
changes in the supply and demand for similar  properties  resulting from various
market  conditions,  increases/decreases  in unemployment or population  shifts,
changes in the availability of permanent mortgage  financing,  changes in zoning
laws,  or changes in patterns or needs of users.  In  addition,  there are risks
inherent in owning and operating residential  properties because such properties
are  susceptible to the impact of economic and other  conditions  outside of the
control of the Partnership.

From time to time, the Federal Bureau of  Investigation,  or FBI, and the United
States  Department  of  Homeland  Security  issue  alerts  regarding   potential
terrorist threats  involving  apartment  buildings.  Threats of future terrorist
attacks,  such as those  announced  by the FBI and the  Department  of  Homeland
Security,  could  have a  negative  effect on rent and  occupancy  levels at the
Partnership's properties. The effect that future terrorist activities or threats
of such activities could have on the  Partnership's  operations is uncertain and
unpredictable. If the Partnership were to incur a loss at a property as a result
of an act of  terrorism,  the  Partnership  could  lose all or a portion  of the
capital  invested  in the  property,  as well as the  future  revenue  from  the
property.  In this regard, the Partnership has purchased insurance to cover acts
of terrorism. The General Partner does not anticipate that these costs will have
a negative  effect on the  Partnership's  consolidated  financial  condition  or
results of operations.

There have been, and it is possible there may be other, Federal, state and local
legislation  and  regulations   enacted   relating  to  the  protection  of  the
environment.  The Partnership is unable to predict the extent,  if any, to which
such new  legislation  or  regulations  might occur and the degree to which such
existing or new legislation or regulations might adversely affect the properties
owned by the Partnership.

The Partnership  monitors its properties for evidence of pollutants,  toxins and
other dangerous substances, including the presence of asbestos. In certain cases
environmental  testing has been performed which resulted in no material  adverse
conditions or liabilities.  In no case has the Partnership  received notice that
it is a potentially  responsible party with respect to an environmental clean up
site.

The  Partnership  has  no  employees.  Property  management  and  administrative
services  are  provided  by the  General  Partner  and by agents of the  General
Partner.  The General  Partner has also  selected an  affiliate  to provide real
estate advisory and asset management  services to the  Partnership.  As advisor,
such affiliate provides all Partnership accounting and administrative  services,
investment  management,  and supervisory  services over property  management and
leasing.

A further description of the Partnership's business is included in "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operation"
included in "Item 7" of this Form 10-K/A No. 1.

Transfers of Control

Upon  the  Partnership's   formation  in  1981,  Consolidated  Capital  Equities
Corporation ("CCEC"), a Colorado corporation,  was the corporate general partner
and Consolidated  Capital  Management  Company  ("CCMC"),  a California  general
partnership, was the non-corporate general partner. In 1988, through a series of
transactions,   Southmark  Corporation   ("Southmark")  acquired  a  controlling
interest in CCEC. In December 1988, CCEC filed for reorganization  under Chapter
11 of the United States Bankruptcy Code. In 1990, as part of its  reorganization
plan, CEI acquired CCEC's general partner interests in the Partnership and in 15
other affiliated public limited partnerships (the "Affiliated Partnerships") and
CEI  replaced  CCEC as  managing  general  partner in all 16  partnerships.  The
selection of CEI as the sole managing general partner was approved by a majority
of the  Limited  Partners  in the  Partnership  and in  each  of the  affiliated
partnerships pursuant to a solicitation of the Limited Partners dated August 10,
1990.  As part of this  solicitation,  the  Limited  Partners  also  approved an
amendment  to the  Partnership  Agreement  to limit  changes  of  control of the
Partnership,  and the  conversion  of CCMC from a general  partner  to a special
limited  partner,  thereby  leaving  CEI  as the  sole  general  partner  of the
Partnership.  On November 14, 1990,  CCMC was dissolved and its special  limited
partnership  interest  was  divided  among  its  former  partners.  All of CEI's
outstanding stock was owned by Insignia Properties Trust ("IPT").

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia  Financial Group, Inc. and IPT merged into AIMCO, a
publicly  traded real estate  investment  trust,  with AIMCO being the surviving
corporation (the "Insignia Merger").  As a result, AIMCO acquired 100% ownership
interest in the General Partner.  The General Partner does not believe that this
transaction has had or will have a material effect on the affairs and operations
of the Partnership.

Item 2.     Description of Properties

The Partnership  originally  acquired 48 properties of which seventeen (17) were
sold,  ten (10) were  conveyed to lenders in lieu of  foreclosure,  and ten (10)
were  foreclosed  upon by the lenders.  As of December 31, 2004, the Partnership
owned eleven (11) apartment  complexes,  including one which is currently  under
development.  Additional  information  about the properties is found in "Item 8.
Financial Statements and Supplementary Data".



                                     Date of
Property                             Purchase       Type of Ownership           Use

                                
The Apartments (1)                    04/84    Fee ownership, subject to     Apartment
   Omaha, Nebraska                             a first mortgage              204 units
Arbours of Hermitage Apts. (1)        09/83    Fee ownership subject to      Apartment
   Nashville, Tennessee                        a first mortgage              350 units
Belmont Place Apts. (2)               08/82    Fee ownership subject to     Land being
   Marietta, Georgia                           a first mortgage              developed
Citadel Apts. (1)                     05/83    Fee ownership subject         Apartment
   El Paso, Texas                              to first and second
                                               mortgages                     261 units
Citadel Village Apts. (1)             12/82    Fee ownership subject         Apartment
   Colorado Springs, Colorado                  to a first mortgage           122 units
Foothill Place Apts. (2)              08/85    Fee ownership subject         Apartment
   Salt Lake City, Utah                        to a first mortgage           450 units
Knollwood Apts. (1)                   07/82    Fee ownership subject         Apartment
   Nashville, Tennessee                        to a first mortgage           326 units
Lake Forest Apts.                     04/84    Fee ownership subject         Apartment
   Omaha, Nebraska                             to first and second
                                               mortgages                     312 units
Post Ridge Apts. (2)                  07/82    Fee ownership subject         Apartment
   Nashville, Tennessee                        to first and second           150 units
                                               mortgages
Rivers Edge Apts. (2)                 04/83    Fee ownership subject         Apartment
   Auburn, Washington                          to a first mortgage           120 units
Village East Apts. (1)                12/82    Fee ownership subject         Apartment
   Cimarron Hills, Colorado                    to a first mortgage           137 units


(1)   Property  is  held  by a  limited  partnership  and/or  limited  liability
      corporation in which the Partnership owns a 100% interest.

(2)   Property is held by a limited  partnership in which the Partnership owns a
      99% interest.

On March 28, 2003, the Partnership  sold South Port Apartments to a third party,
for a  gross  sale  price  of  $8,625,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $8,137,000  after  payment of closing costs of
approximately $488,000. The Partnership used approximately $4,229,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $6,232,000  for the year ended  December  31,
2003,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,  income of  approximately  $8,000  and
$497,000  for the years  ended  December  31, 2003 and 2002,  respectively,  are
included  in  income  from  discontinued  operations  and  include  revenues  of
approximately   $327,000,  and  $1,571,000,   respectively.   In  addition,  the
Partnership  recorded a loss on early  extinguishment  of debt of  approximately
$13,000 for the year ended December 31, 2003 due to the write-off of unamortized
loan costs, which is also included in income from discontinued operations in the
accompanying consolidated statements of operations.

On March 31, 2004, the Partnership  sold Point West Apartments to a third party,
for a  gross  sale  price  of  $3,900,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $3,794,000  after  payment of closing costs of
approximately $106,000. The Partnership used approximately $2,204,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $3,210,000  for the year ended  December  31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,  losses of  approximately  $87,000 and
$62,000 and income of  approximately  $44,000 for the years ended  December  31,
2004,  2003, and 2002,  respectively,  are included in income from  discontinued
operations  and  include  revenues  of  approximately  $189,000,   $811,000  and
$822,000,  respectively.  In addition,  the Partnership recorded a loss on early
extinguishment of debt of approximately  $48,000 for the year ended December 31,
2004 due to the write-off of unamortized  loan costs,  which is also included in
income from discontinued operations in the accompanying  consolidated statements
of operations.

On October 29, 2004, the Partnership  sold Nob Hill Villa  Apartments to a third
party, for a gross sale price of $10,700,000.  The net proceeds  realized by the
Partnership  were  approximately  $10,519,000  after payment of closing costs of
approximately $181,000. The Partnership used approximately $6,328,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $7,962,000  for the year ended  December  31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The property's  operations,  a loss of  approximately  $108,000 and
income of  approximately  $24,000 and $273,000 for the years ended  December 31,
2004,  2003, and 2002,  respectively,  are included in income from  discontinued
operations  and include  revenues of  approximately  $2,071,000,  $2,642,000 and
$2,702,000,  respectively. In addition, the Partnership recorded a loss on early
extinguishment of debt of approximately  $23,000 for the year ended December 31,
2004 due to the write-off of unamortized  loan costs,  which is also included in
income from discontinued operations in the accompanying  consolidated statements
of operations.

On October 29, 2004, the Partnership sold Briar Bay Apartments to a third party,
for a gross  sale  price  of  $20,352,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $19,644,000  after payment of closing costs of
approximately $708,000. The Partnership used approximately $3,500,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $18,109,000  for the year ended  December 31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,   income  of  approximately  $308,000,
$637,000  and $796,000 for the years ended  December 31, 2004,  2003,  and 2002,
respectively,  are included in income from  discontinued  operations and include
revenues of approximately $1,574,000,  $1,805,000 and $1,927,000,  respectively.
In addition,  for the year ended  December 31, 2004 the  Partnership  recorded a
loss  on  early  extinguishment  of  debt of  approximately  $16,000  due to the
write-off of unamortized loan costs and approximately $98,000 due to pre-payment
penalties  paid.  These  amounts  are  included  in  income  from   discontinued
operations in the accompanying consolidated statements of operations.

Schedule of Properties

Set forth below for each of the  Partnership's  properties is the gross carrying
value,  accumulated  depreciation,  depreciable life, method of depreciation and
Federal tax basis.



                             Gross
                           Carrying   Accumulated   Depreciable    Method of      Federal
Property                     Value    Depreciation      Life     Depreciation    Tax Basis
                        (as restated)
                             (in thousands)                                    (in thousands)

                                                                      
The Apartments              $ 9,751     $ 8,246       5-30 yrs        S/L         $ 1,541
Arbours of Hermitage
  Apartments                 15,448       12,715      5-30 yrs        S/L           3,187
Belmont Place
   Apartments                24,261           --      5-30 yrs        S/L          22,350
Citadel Apartments            8,295        7,200      5-30 yrs        S/L             935
Citadel Village
  Apartments                  5,238        3,930      5-30 yrs        S/L           1,645
Foothill Place
  Apartments                 18,072       12,804      5-30 yrs        S/L           6,165
Knollwood Apartments         12,999       11,147      5-30 yrs        S/L           2,384
Lake Forest Apartments       10,389        8,710      5-30 yrs        S/L           1,760
Post Ridge Apartments         5,960        4,785      5-30 yrs        S/L           1,436
Rivers Edge Apartments        3,808        3,000      5-30 yrs        S/L             982
Village East Apartments       4,559        3,559      5-30 yrs        S/L           1,008

          Total            $118,780     $ 76,096                                 $ 43,393


See  "Note  B  -  Organization  and  Significant  Accounting  Policies"  to  the
consolidated  financial statements included in "Item 8. Financial Statements and
Supplementary  Data" for a description of the Partnership's  capitalization  and
depreciation policies.

Schedule of Property Indebtedness

The  following  table  sets  forth  certain  information  relating  to the loans
encumbering the Partnership's properties.



                          Principal    Principal                                  Principal
                          Balance At  Balance At    Stated                          Balance
                         December 31, December 31, Interest   Period    Maturity     Due At
        Property             2004        2003        Rate    Amortized    Date    Maturity (h)
                              (in thousands)                                         (in
                                                                                  thousands)

                                                                   
The Apartments             $ 4,235      $ 4,367   8.37% (a)  20 yrs     03/20        $ --
Arbours of Hermitage
  Apartments                 5,650        5,650   6.95% (a)    (c)      12/05        5,650
Belmont Place Apartments        --        5,400   6.95% (a)    (d)       (d)            --
Briar Bay Racquet Club
  Apartments                    --        3,500   6.95% (a)    (e)       (e)            --
Citadel Apartments
  1st mortgage               4,215        4,303   8.55% (a)  30 yrs      7/14        3,748
  2nd mortgage               1,310        --         (b)     (c)(f)      7/07        1,310
Citadel          Village     2,450        2,450   6.95% (a)    (c)      12/05        2,450
Apartments
Foothill           Place    10,100       10,100   6.95% (a)    (c)      12/05       10,100
Apartments
Knollwood Apartments         6,780        6,780   6.95% (a)    (c)      12/05        6,780
Lake Forest Apartments
  1st mortgage               6,027        6,156   7.43% (a)  30 yrs      7/14        5,255
  2nd mortgage               2,500           --      (b)     (c)(f)      7/07        2,500
Nob      Hill      Villa        --        6,476   9.20% (a)    (e)       (e)            --
Apartments
Point West Apartments           --        2,221   7.86% (a)    (e)       (e)            --
Post Ridge Apartments
  1st mortgage               4,152        4,279   6.63% (a)  20 yrs     01/22           --
  2nd mortgage                 369          375   7.04% (a) 18 yrs      01/22          173
                                                                             (g)
Rivers Edge Apartments       3,582        3,693   7.82% (a)  20 yrs     09/20           --
Village East Apartments      2,150        2,150   6.95% (a)    (c)      12/05        2,150

      Totals               $53,520      $67,900                                    $40,116


(a)   Fixed rate mortgage.
(b)   Interest  rate is  variable  and is equal to the one month LIBOR rate plus
      300 basis points (5.42% at December 31, 2004).
(c)   Monthly  payments of interest only at the stated rate until maturity.  (d)
      Mortgage was repaid in September 2004. (e) Property was sold during 2004.
(f)   The first  mortgage was  modified and the second  mortgage was obtained in
      June 2004 (see below for further explanation).
(g)   Debt was  obtained  October 22, 2003 (see below for further  explanation).
      (h) See "Note D - Mortgage Notes Payable" to the consolidated financial
      statements  included in "Item 8. Financial  Statements  and  Supplementary
      Data" for information with respect to the Partnership's  ability to prepay
      these loans and other specific details about the loans.

On October 22, 2003,  the  Partnership  entered into a second  mortgage for Post
Ridge Apartments. The second mortgage is in the principal amount of $375,000 and
has a stated  interest  rate of 7.04%  per  annum.  Payments  of  principal  and
interest  of  approximately  $3,000  are  due on the  first  day of  each  month
commencing  December 2003 until January 2022 at which time a balloon  payment of
approximately  $173,000 is required.  The proceeds from the second mortgage were
used as a cross  collateralized  loan to Belmont Place Apartments to establish a
capital  escrow  reserve as  required  by the  mortgage  lender.  Belmont  Place
Apartments used these proceeds to fund the reconstruction of the property.

On June 8, 2004, the Partnership  obtained a second mortgage loan on Lake Forest
Apartments in the amount of $2,500,000.  The second  mortgage  requires  monthly
payments of interest  beginning  August 1, 2004 until the loan  matures  July 1,
2007.  Interest  is  variable  and is equal to the one month LIBOR rate plus 300
basis points (5.42% at December 31, 2004).  Capitalized  loan costs  incurred on
the financing were approximately $83,000.

In  connection  with  the new  financing,  the  Partnership  agreed  to  certain
modifications on the existing mortgage loan encumbering Lake Forest  Apartments.
The  modification  of terms consisted of an interest rate of 7.43%, a payment of
approximately  $44,000 due on July 1, 2004 and monthly payments of approximately
$42,000,  commencing  August 1, 2004  through the  maturity of July 1, 2014,  at
which time a balloon  payment of  approximately  $5,255,000 is due. The previous
terms  consisted  of monthly  payments of  approximately  $51,000  with a stated
interest  rate of 7.13%  through the maturity  date of October 1, 2021, at which
time the loan was scheduled to be fully amortized.

On June 18, 2004,  the  Partnership  obtained a second  mortgage loan on Citadel
Apartments in the amount of $1,310,000.  The second  mortgage  requires  monthly
payments of interest  beginning  August 1, 2004 until the loan  matures  July 1,
2007.  Interest  is  variable  and is equal to the one month LIBOR rate plus 300
basis points (5.42% at December 31, 2004).  Capitalized  loan costs  incurred on
the financing were approximately $66,000.

In  connection  with  the new  financing,  the  Partnership  agreed  to  certain
modifications on the existing mortgage loan encumbering Citadel Apartments.  The
modification  of terms  consisted  of an  interest  rate of 8.55%,  a payment of
approximately  $38,000 due on July 1, 2004 and monthly payments of approximately
$33,000,  commencing  August 1, 2004  through the  maturity of July 1, 2014,  at
which time a balloon  payment of  approximately  $3,748,000 is due. The previous
terms  consisted  of monthly  payments of  approximately  $40,000  with a stated
interest rate of 8.25% through the maturity date of March 1, 2020, at which time
the loan was scheduled to be fully amortized.

Rental Rates and Occupancy

The following table sets forth the average annual rental rates and occupancy for
2004 and 2003 for each property.



                                          Average Annual              Average
                                           Rental Rates              Occupancy
                                            (per unit)
 Property                                2004        2003        2004         2003
                                                                  
 The Apartments                        $ 6,907      $ 6,812       92%         94%
 Arbours of Hermitage Apartments         7,307        7,159       94%         95%
 Belmont Place Apartments                   --           --       --%          2%
 Citadel Apartments                      6,647        6,497       92%         95%
 Citadel Village Apartments              7,598        7,311       89%         80%
 Foothill Place Apartments               7,679        7,776       86%         91%
 Knollwood Apartments                    7,452        7,661       92%         95%
 Lake Forest Apartments                  6,945        6,862       94%         95%
 Post Ridge Apartments                   8,976        8,949       91%         95%
 Rivers Edge Apartments                  8,328        8,316       96%         93%
 Village East Apartments                 6,248        6,574       77%         68%


The  decrease in occupancy at Citadel  Apartments  is primarily  due to military
deployments in the local area. The increases in occupancy at Citadel Village and
Village East Apartments is due to a more aggressive  marketing  campaign and the
use of  competitive  pricing  strategies  in the local  market  coupled with the
return of military personnel from overseas deployment. The decrease in occupancy
at Foothill Place Apartments is due to a more stringent tenant acceptance policy
in order to create a more stable  customer  base and due to the  addition of new
student  housing in the local area,  which has created  greater  competition for
tenants.  The decreases in occupancy at Knollwood and Post Ridge  Apartments are
due to a more  stringent  tenant  acceptance  policy  in order to  create a more
stable  customer base. In addition,  some units were  uninhabitable  due to fire
damage at Knollwood Apartments and roofing issues at Post Ridge Apartments.  The
increase in  occupancy  at Rivers Edge  Apartments  is due to a more  aggressive
marketing  campaign and the use of competitive  pricing  strategies in the local
market.

During  2003,  the General  Partner  determined  that Belmont  Place  Apartments
suffered from severe  structural  defects in the  buildings'  foundation  and as
such,  demolished the property.  The General Partner has designed and approved a
redevelopment plan for the property. Site work on the redevelopment began during
the fourth quarter of 2003.

The Partnership has entered into a construction  contract with Casden  Builders,
Inc.  (a related  party) to  develop  the new  Belmont  Place  Apartments  at an
estimated  cost  of  approximately  $26.9  million.  The  construction  contract
provides  for the  payment of the cost of the work plus a fee  without a maximum
guaranteed  price.  Construction  is expected to be completed in 2005 at a total
project  cost  of  approximately  $31.6  million.  The  Partnership  has  funded
construction  expenditures  from  operating  cash  flow,  proceeds  from a cross
collateralized  loan,  Partnership  reserves,  loans  from an  affiliate  of the
General  Partner and sales  proceeds.  During the year ended  December 31, 2004,
approximately  $20,338,000 of construction costs were incurred. During the years
ended December 31, 2004,  2003, and 2002, the Partnership  capitalized  interest
costs of  approximately  $705,000,  $390,000,  and  $107,000,  tax and insurance
expenses  of  approximately   $136,000,   $226,000,   and  $31,000,   and  other
construction period operating expenses of approximately $105,000,  $351,000, and
$65,000,  respectively. In addition, during 2004 the Partnership paid prepayment
penalties of approximately $170,000,  which were also capitalized as part of the
construction cost, see discussion below. The Partnership  anticipates additional
construction  costs of  approximately  $11.3  million  during 2005 which will be
funded by, among other things, additional loans from the General Partner.

As part of the  redevelopment,  during  the year ended  December  31,  2004,  an
affiliate  of  the  General  Partner  advanced  the  Partnership   approximately
$5,600,000 to repay the mortgage and  associated  accrued  interest  encumbering
Belmont Place Apartments.  The loan was scheduled to mature in December 2005. In
addition to repaying the mortgage of approximately  $5,400,000,  the Partnership
wrote off unamortized  loan costs of approximately  $109,000,  which is shown as
loss on early extinguishment of debt on the accompanying consolidated statements
of operations.  The Partnership also paid prepayment  penalties of approximately
$170,000, which were capitalized as part of the construction cost.

As noted under "Item 1.  Description of Business",  the real estate  industry is
highly competitive.  All of the properties are subject to competition from other
residential  apartment  complexes in the area. The General Partner believes that
all of the  properties  are  adequately  insured.  Each property is an apartment
complex which leases units for lease terms of one year or less.  No  residential
tenant leases 10% or more of the available  rental space.  All of the properties
are in good physical condition,  with the exception of Belmont Place Apartments,
as described  above,  subject to normal  depreciation  and  deterioration  as is
typical for assets of this type and age.

Real Estate Taxes and Rates

Real estate taxes and rates in 2004 and 2003 for each property were:



                                       2004          2004          2003         2003
                                     Billing         Rate        Billing        Rate
                                  (in thousands)              (in thousands)

                                                                     
The Apartments                         $127          2.2%          $127          2.2%
Arbours of Hermitage Apartments         181          3.8%           186          3.8%
Belmont Place Apartments                 55          3.0%           152          3.0%
Citadel Apartments                      188          3.1%           184          3.0%
Citadel Village Apartments               19          5.9%            19          5.9%
Foothill Place Apartments               196          1.5%           175          1.5%
Knollwood Apartments                    183          3.8%           183          3.8%
Lake Forest Apartments                  196          2.2%           196          2.2%
Post Ridge Apartments                    98          3.8%            98          3.8%
Rivers Edge Apartments                   69          1.3%            70          1.4%
Village East Apartments                  22          6.1%            22          6.0%


Capital Improvements

The Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$448,000  of capital  improvements  at the  property,  consisting  primarily  of
structural   and  building   improvements,   water  heater  and  floor  covering
replacements  and golf cart  purchases.  These  improvements  were  funded  from
operating cash flow and insurance proceeds.  The Partnership regularly evaluates
the capital  improvement  needs of the property.  While the  Partnership  has no
material commitments for property improvements and replacements, certain routine
capital expenditures are anticipated during 2005. Such capital expenditures will
depend on the physical  condition of the  property as well as  anticipated  cash
flow generated by the property.

Arbours of Hermitage Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$245,000  of capital  improvements  at the  property,  consisting  primarily  of
parking  area  upgrade,   roof  replacement,   major   landscaping,   structural
improvements,  and floor covering  replacements.  These improvements were funded
from  operating  cash flow.  The  Partnership  regularly  evaluates  the capital
improvement  needs  of the  property.  While  the  Partnership  has no  material
commitments for property improvements and replacements,  certain routine capital
expenditures are anticipated during 2005. Such capital  expenditures will depend
on the  physical  condition  of the  property as well as  anticipated  cash flow
generated by the property.

Briar Bay Racquet Club Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$53,000  of  capital  improvements  at  the  property  consisting  primarily  of
structural improvements and floor covering replacements. These improvements were
funded from operating cash flow. This property was sold October 29, 2004.

Belmont Place Apartments

During  2003,  the General  Partner  determined  that Belmont  Place  Apartments
suffered from severe  structural  defects in the  building's  foundation  and as
such,  demolished the property.  The General Partner has designed and approved a
redevelopment plan for the property. Site work on the redevelopment began during
the fourth quarter of 2003.

The Partnership has entered into a construction  contract with Casden  Builders,
Inc.  (a related  party) to  develop  the new  Belmont  Place  Apartments  at an
estimated  cost  of  approximately  $26.9  million.  The  construction  contract
provides  for the  payment of the cost of the work plus a fee  without a maximum
guaranteed  price.  Construction  is expected to be completed in 2005 at a total
project cost of  approximately  $31.6 million.  The Partnership has funded these
construction  expenditures  from  operating  cash flows,  proceeds  from a cross
collateralized  loan,  partnership  reserves,  loans  from an  affiliate  of the
General Partner and sales proceeds.  During 2004,  approximately  $20,338,000 of
construction  costs  were  incurred.  These  expenditures  included  capitalized
construction period interest of approximately  $705,000,  capitalized prepayment
penalties  of  approximately  $170,000,  capitalized  property  tax  expense  of
approximately  $136,000 and capitalized  construction  period operating costs of
approximately  $105,000.  The Partnership  anticipates  additional  construction
costs of approximately  $11.3 million during 2005 which will be funded by, among
other things, additional loans from the General Partner.

Citadel Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$55,000 of capital  improvements at the property,  consisting primarily of water
heater, air conditioning unit, floor covering and appliance replacements.  These
improvements  were funded from operating cash flow.  The  Partnership  regularly
evaluates the capital  improvement needs of the property.  While the Partnership
has no material commitments for property improvements and replacements,  certain
routine  capital   expenditures  are  anticipated   during  2005.  Such  capital
expenditures  will depend on the  physical  condition of the property as well as
replacement reserves and anticipated cash flow generated by the property.

Citadel Village Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$555,000  of capital  improvements  at the  property,  consisting  primarily  of
casualty repairs from a fire, building  improvements,  swimming pool and fencing
upgrades,  major landscaping,  parking lot resurfacing,  and appliance and floor
covering  replacements.  These improvements were funded from operating cash flow
and  insurance  proceeds.   The  Partnership  regularly  evaluates  the  capital
improvement  needs  of the  property.  While  the  Partnership  has no  material
commitments for property improvements and replacements,  certain routine capital
expenditures are anticipated during 2005. Such capital  expenditures will depend
on the  physical  condition  of the  property as well as  anticipated  cash flow
generated by the property.

Foothill Place Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$793,000 of capital improvements at the property,  consisting primarily of floor
covering, countertop, water heater and appliance replacements,  plumbing fixture
replacements,  structural  improvements,  air  conditioning  upgrades  and major
landscaping.  These  improvements  were funded  from  operating  cash flow.  The
Partnership  regularly  evaluates the capital improvement needs of the property.
While the Partnership has no material commitments for property  improvements and
replacements,  certain routine capital expenditures are anticipated during 2005.
Such capital  expenditures will depend on the physical condition of the property
as well as anticipated cash flow generated by the property.

Knollwood Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$233,000 of capital  improvements at the property,  consisting primarily of roof
replacements, and floor covering and appliance replacements.  These improvements
were funded from operating  cash flow and insurance  proceeds.  The  Partnership
regularly  evaluates the capital  improvement  needs of the property.  While the
Partnership  has  no  material   commitments  for  property   improvements   and
replacements,  certain routine capital expenditures are anticipated during 2005.
Such capital  expenditures will depend on the physical condition of the property
as well as anticipated cash flow generated by the property.

Lake Forest Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$205,000 of capital improvements at the property,  consisting primarily of water
heater and air  conditioning  upgrades,  tennis  court  resurfacing,  structural
improvements, and floor covering and appliance replacements.  These improvements
were funded from operating  cash flow and insurance  proceeds.  The  Partnership
regularly  evaluates the capital  improvement  needs of the property.  While the
Partnership  has  no  material   commitments  for  property   improvements   and
replacements,  certain routine capital expenditures are anticipated during 2005.
Such capital  expenditures will depend on the physical condition of the property
as well as  replacement  reserves  and  anticipated  cash flow  generated by the
property.

Nob Hill Villa Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$215,000  of  capital  improvements  at the  property  consisting  primarily  of
appliance  and floor  covering  replacements,  water  heater  replacements,  and
plumbing fixtures.  These improvements were funded from replacement reserves and
operating cash flow. The property was sold October 29, 2004.

Point West Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$3,000 of capital improvements at Point West Apartments  consisting primarily of
floor covering replacements.  These improvements were funded from operating cash
flow. The property was sold on March 31, 2004.

Post Ridge Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$216,000 of capital improvements at the property,  consisting primarily of floor
covering and appliance replacements,  structural improvements, and roof repairs.
These  improvements  were  funded  from  operating  cash flow.  The  Partnership
regularly  evaluates the capital  improvement  needs of the property.  While the
Partnership  has  no  material   commitments  for  property   improvements   and
replacements,  certain routine capital expenditures are anticipated during 2005.
Such capital  expenditures will depend on the physical condition of the property
as well as anticipated cash flow generated by the property.

Rivers Edge Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$63,000 of capital  improvements at the property,  consisting primarily of floor
covering  and  appliance   replacements  and  structural   improvements.   These
improvements  were funded from operating cash flow.  The  Partnership  regularly
evaluates the capital  improvement needs of the property.  While the Partnership
has no material commitments for property improvements and replacements,  certain
routine  capital   expenditures  are  anticipated   during  2005.  Such  capital
expenditures  will depend on the  physical  condition of the property as well as
anticipated cash flow generated by the property.

Village East Apartments

During the year ended December 31, 2004, the Partnership completed approximately
$224,000  of capital  improvements  at the  property,  consisting  primarily  of
structural  improvements,  plumbing fixture replacement,  and floor covering and
appliance replacements. These improvements were funded from operating cash flow.
The  Partnership  regularly  evaluates  the  capital  improvement  needs  of the
property.  While  the  Partnership  has no  material  commitments  for  property
improvements  and  replacements,   certain  routine  capital   expenditures  are
anticipated  during 2005. Such capital  expenditures will depend on the physical
condition  of the  property as well as  anticipated  cash flow  generated by the
property.

Capital  expenditures will be incurred only if cash is available from operations
or from  Partnership  reserves.  To the extent  that  capital  improvements  are
completed,  the Partnership's  distributable cash flow, if any, may be adversely
affected at least in the short term.

Item 3.     Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their affiliated  partnerships and corporate  entities.  The action purported to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships  (including the Partnership) that are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities that were, at one time,  affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs sought monetary damages and equitable relief,  including judicial
dissolution of the Partnership. In addition, during the third quarter of 2001, a
complaint captioned Heller v. Insignia Financial Group (the "Heller action") was
filed against the same  defendants  that are named in the Nuanes  action.  On or
about August 6, 2001,  plaintiffs  filed a first amended  complaint.  The Heller
action was brought as a purported  derivative  action,  and asserted claims for,
among other things,  breach of fiduciary duty, unfair  competition,  conversion,
unjust enrichment, and judicial dissolution.

On January 8, 2003,  the parties filed a  Stipulation  of Settlement in proposed
settlement of the Nuanes action and the Heller action.

In general  terms,  the  proposed  settlement  provides  for  certification  for
settlement  purposes of a settlement class consisting of all limited partners in
this  Partnership and others (the  "Partnerships")  as of December 20, 2002, the
dismissal  with  prejudice  and  release  of claims  in the  Nuanes  and  Heller
litigation,  payment by AIMCO of $9.9  million  (which shall be  distributed  to
settlement  class  members  after  deduction of attorney fees and costs of class
counsel and certain costs of settlement) and up to $1 million toward the cost of
independent  appraisals of the  Partnerships'  properties  by a court  appointed
appraiser.  An affiliate of the General Partner has also agreed to make at least
one round of tender offers to purchase all of the  partnership  interests in the
Partnerships within one year of final approval, if it is granted, and to provide
partners  with the  independent  appraisals  at the time of these  tenders.  The
proposed  settlement  also provided for the  limitation  of the allowable  costs
which the General  Partner or its  affiliates  will charge the  Partnerships  in
connection with this litigation and imposes limits on the class counsel fees and
costs in this litigation.  On April 11, 2003,  notice was distributed to limited
partners providing the details of the proposed settlement.

On June 13, 2003, the court granted final approval of the settlement and entered
judgment in both the Nuanes and Heller actions.  On August 12, 2003, an objector
("Objector") filed an appeal (the "Appeal") seeking to vacate and/or reverse the
order approving the settlement and entering  judgment  thereto.  On November 24,
2003,  the Objector  filed an  application  requesting  the court order AIMCO to
withdraw settlement tender offers it had commenced,  refrain from making further
offers  pending  the appeal and auction  any units  tendered  to third  parties,
contending  that the offers did not  conform  with the terms of the  settlement.
Counsel  for the  Objector  (on behalf of another  investor)  had  alternatively
requested the court take certain action  purportedly to enforce the terms of the
settlement agreement. On December 18, 2003, the court heard oral argument on the
motions  and denied them both in their  entirety.  The  Objector  filed a second
appeal challenging the court's use of a referee and its order requiring Objector
to pay those fees.

On January 28, 2004,  the  Objector  filed his opening  brief in the Appeal.  On
April 23, 2004, the General Partner and its affiliates filed a response brief in
support of the settlement  and the judgment  thereto.  The plaintiffs  have also
filed a brief in support of the  settlement.  On June 4, 2004,  Objector filed a
reply to the briefs submitted by the General Partner and Plaintiffs. In addition
both the Objector and  plaintiffs  filed  briefs in  connection  with the second
appeal.  On March 21, 2005, the Court of Appeals issued opinions in both pending
appeals.  With regard to the settlement and judgment entered thereto,  the Court
of Appeals  vacated the trial  court's order and remanded to the trial court for
further  findings on the basis that the "state of the record is  insufficient to
permit meaningful appellate review". With regard to the second appeal, the Court
of Appeals reversed the order requiring the Objector to pay referee fees.

The  General  Partner  does not  anticipate  that any costs to the  Partnership,
whether legal or settlement costs,  associated with these cases will be material
to the Partnership's overall operations.

As previously disclosed,  AIMCO Properties L.P. and NHP Management Company, both
affiliates  of the General  Partner,  are  defendants in an action in the United
States  District Court,  District of Columbia.  The plaintiffs have styled their
complaint as a collective action under the Fair Labor Standards Act ("FLSA") and
seek to certify state  subclasses in California,  Maryland,  and the District of
Columbia. Specifically, the plaintiffs contend that AIMCO Properties L.P. failed
to  compensate  maintenance  workers  for time  that they  were  required  to be
"on-call".  Additionally,  plaintiffs  allege AIMCO  Properties  L.P.  failed to
comply  with the FLSA in  compensating  maintenance  workers  for time that they
worked in responding to a call while  "on-call".  The  defendants  have filed an
answer to the amended complaint denying the substantive  allegations.  Discovery
relating  to the  certification  of the  collective  action  has  concluded  and
briefing on the matter is underway.  Although the outcome of any  litigation  is
uncertain,  AIMCO  Properties,  L.P. does not believe that the ultimate  outcome
will have a material  adverse  effect on its  financial  condition or results of
operations.  Similarly,  the General  Partner does not believe that the ultimate
outcome will have a material  adverse effect on the  Partnership's  consolidated
financial condition or results of operations.

The  Partnership  is unaware  of any other  pending  or  outstanding  litigation
matters  involving  it or its  investment  properties  that are not of a routine
nature arising in the ordinary course of business.

Item 4.     Submission of Matters to a Vote of Security Holders

The unit  holders  of the  Partnership  did not vote on any  matter  during  the
quarter ended December 31, 2004.

                                     PART II

Item 5.     Market for the Registrant's Units of Limited Partnership and
            Related Security Holder Matters

(A)   No established  trading market for the Partnership's  Units exists, nor is
      one expected to develop.

(B)   Title of Class Number of Unitholders of Record

      Limited Partnership Units            5,925 as of December 31, 2004

There were 342,773 Units  outstanding at December 31, 2004, of which  affiliates
of the General Partner owned 222,900 Units or approximately 65.03%.

The following table sets forth the distributions declared by the Partnership for
the years ended December 31, 2004,  2003 and 2002 (in thousands  except per unit
data) (see "Item 7. Management's  Discussion and Analysis of Financial Condition
and Results of Operations" for more details):



                               Per                      Per                    Per
               Year Ended    Limited    Year Ended    Limited   Year Ended   Limited
              December 31, Partnership December 31, Partnership December 31, Partnership
                  2004        Unit         2003        Unit        2002        Unit

                                                           
Operations         $   --      $   --      $1,827       $ 5.12      $5,515   $15.45
Refinance (1)          --          --          --           --          76     0.21
Sale (2)               --          --       3,743        10.50          --       --
                   $   --      $   --      $5,570       $15.62      $5,591   $15.66


(1) From refinance proceeds of Post Ridge Apartments distributed in 2002.

(2) From sale proceeds of Southport Apartments distributed in 2003.

In  conjunction  with the  transfer of funds from their  certain  majority-owned
sub-tier limited partnerships to the Partnership,  approximately  $7,000, $9,000
and  $29,000  was  distributed  to the  general  partner of the  majority  owned
sub-tier  limited  partnerships  during the years ended December 31, 2004, 2003,
and 2002, respectively.

Future cash  distributions  will depend on the levels of net cash generated from
operations   and  the  timing  of  debt   maturities,   property   sales  and/or
refinancings. The Partnership's cash available for distribution is reviewed on a
monthly basis.  There can be no assurance,  however,  that the Partnership  will
generate sufficient funds from operations after required capital expenditures to
permit any distributions to its partners in the year 2005 or subsequent periods.
See "Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results  of  Operations"  for  information   relating  to  anticipated   capital
expenditures at the properties.

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates owned 222,900 limited  partnership  units
(the "Units") in the Partnership representing 65.03% of the outstanding Units at
December  31,  2004.  A number of these Units were  acquired  pursuant to tender
offers  made by  AIMCO  or its  affiliates.  It is  possible  that  AIMCO or its
affiliates will acquire  additional  Units in exchange for cash or a combination
of cash and units in AIMCO Properties, L.P., the operating partnership of AIMCO,
either through private  purchases or tender offers.  Pursuant to the Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with  respect to a variety of matters that  include,  but are not limited
to,  voting on certain  amendments  to the  Partnership  Agreement and voting to
remove  the  General  Partner.  As a result  of its  ownership  of 65.03% of the
outstanding  Units,  AIMCO and its  affiliates  are in a position to control all
voting decisions with respect to the  Partnership.  Although the General Partner
owes fiduciary duties to the limited  partners of the  Partnership,  the General
Partner  also  owes  fiduciary  duties  to AIMCO as its sole  stockholder.  As a
result,  the  duties  of  the  General  Partner,  as  general  partner,  to  the
Partnership  and its limited  partners may come into conflict with the duties of
the General Partner to AIMCO as its sole stockholder.

Item 6.     Selected Financial Data

The  following  table sets forth a summary  of  certain  financial  data for the
Partnership. The 2004 results have been restated to adjust the capitalization of
interest expense  associated with the  redevelopment of one of the Partnership's
investment  properties  during  2004.  See  "Item 8.  Financial  Statements  and
Supplementary Data - Note A" for further  information.  Certain 2000, 2001, 2002
and 2003 amounts have been restated due to property sales to conform to the 2004
presentation in accordance with accounting  principles generally accepted in the
United States. This summary should be read in conjunction with the Partnership's
consolidated  financial  statements  and  notes  thereto  appearing  in "Item 8.
Financial Statements and Supplementary Data."



                                               Years  Ended   December  31,
                                            (in thousands, except per unit data)
    Consolidated Statements
         of Operations            2004       2003       2002        2001        2000
                               (Restated) (Restated) (Restated)  (Restated)  (Restated)
                                                               
Total revenues                   $18,453   $17,836     $20,445    $ 21,704    $ 21,276
Total expenses                   (16,347)  (16,475)    (17,791)    (19,403)    (18,220)
Income from continuing
  operations                       2,106     1,361       2,654       2,301       3,056
Gain on sales of discontinued
  operations                      29,281     6,232          --          --       3,440
Income from discontinued
  operations                         113       607       1,610       1,857       1,978
Net income                       $31,500   $ 8,200     $ 4,264     $ 4,158    $ 8,474
Per Limited Partnership Unit:
Income from continuing
  operations                      $ 5.89    $ 3.82     $ 7.43      $ 6.45      $ 8.56
Gain on sales of discontinued
  operations                       82.01     17.45          --          --        9.63
Income from discontinued
  operations                        0.32      1.70        4.51        5.20        5.54
Net income                       $ 88.22   $ 22.97     $ 11.94     $ 11.65    $ 23.73
Distributions per Limited
  Partnership Unit                $ --     $ 15.62     $ 15.66     $ 25.59    $ 31.32
Limited Partnership Units
  outstanding                    342,773   342,773     342,773     342,773     342,773
Consolidated Balance Sheets
Total assets                     $50,195   $30,775    $ 32,287    $ 34,180    $ 38,870
Mortgage notes payable           $53,520   $67,900    $ 72,630    $ 73,475    $ 71,791


Item 7.     Management's  Discussion  and Analysis of Financial  Condition and
            Results of Operations

The  operations  of the  Partnership  primarily  include  operating  and holding
income-producing  real  estate  properties  for  the  benefit  of its  partners.
Therefore,  the  following  discussion  of  operations,  liquidity  and  capital
resources will focus on these  activities and should be read in conjunction with
"Item 8.  Financial  Statements  and  Supplementary  Data" and the notes related
thereto included elsewhere in this report.

The  Partnership's  financial  results depend upon a number of factors including
the  ability to attract  and  maintain  tenants  at the  investment  properties,
interest  rates on mortgage  loans,  costs  incurred  to operate the  investment
properties,  general  economic  conditions  and weather.  As part of the ongoing
business plan of the Partnership, the General Partner monitors the rental market
environment of its investment properties to assess the feasibility of increasing
rents, maintaining or increasing occupancy levels and protecting the Partnership
from increases in expenses.  As part of this plan, the General Partner  attempts
to protect the  Partnership  from the burden of  inflation-related  increases in
expenses by increasing  rents and  maintaining a high overall  occupancy  level.
However,  the  General  Partner  may use  rental  concessions  and  rental  rate
reductions  to offset  softening  market  conditions,  accordingly,  there is no
guarantee that the General Partner will be able to sustain such a plan. Further,
a number of factors that are outside the control of the Partnership  such as the
local  economic  climate and  weather can  adversely  or  positively  affect the
Partnership's financial results.

RESULTS OF OPERATIONS

The Partnership's  net income was  approximately  $31,500,000 for the year ended
December 31, 2004,  compared to approximately  $8,200,000 and $4,264,000 for the
years ended December 31, 2003 and 2002, respectively. The increase in net income
was primarily due to the increase in gain on sale of discontinued operations.

In accordance with Statement of Financial Accounting Standards ("SFAS") No. 144,
the accompanying  consolidated statements of operations have been restated as of
January 1, 2002 to reflect the operations of South Port  Apartments,  Point West
Apartments,  Nob Hill  Apartments  and  Briar  Bay  Apartments  as  income  from
discontinued  operations  due to their  sales in March  2003,  March  2004,  and
October 2004, respectively.

On March 28, 2003, the Partnership  sold South Port Apartments to a third party,
for a  gross  sale  price  of  $8,625,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $8,137,000  after  payment of closing costs of
approximately $488,000. The Partnership used approximately $4,229,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $6,232,000  for the year ended  December  31,
2003,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,  income of  approximately  $8,000  and
$497,000,  for the years ended  December  31, 2003 and 2002,  respectively,  are
included  in  income  from  discontinued  operations  and  include  revenues  of
approximately   $327,000  and  $1,571,000,   respectively.   In  addition,   the
Partnership  recorded a loss on early  extinguishment  of debt of  approximately
$13,000 for the year ended December 31, 2003 due to the write-off of unamortized
loan costs, which is also included in income from discontinued operations in the
accompanying consolidated statements of operations.

On March 31, 2004, the Partnership  sold Point West Apartments to a third party,
for a  gross  sale  price  of  $3,900,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $3,794,000  after  payment of closing costs of
approximately $106,000. The Partnership used approximately $2,204,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $3,210,000  for the year ended  December  31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,  losses of  approximately  $87,000 and
$62,000 and income of  approximately  $44,000 for the years ended  December  31,
2004,  2003, and 2002,  respectively,  are included in income from  discontinued
operations  and  include  revenues  of  approximately  $189,000,   $811,000  and
$822,000,  respectively.  In addition,  the Partnership recorded a loss on early
extinguishment of debt of approximately  $48,000 for the year ended December 31,
2004 due to the write-off of unamortized  loan costs,  which is also included in
income from discontinued operations in the accompanying  consolidated statements
of operations.

On October 29, 2004, the Partnership  sold Nob Hill Villa  Apartments to a third
party, for a gross sale price of $10,700,000.  The net proceeds  realized by the
Partnership  were  approximately  $10,519,000  after payment of closing costs of
approximately $181,000. The Partnership used approximately $6,328,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $7,962,000  for the year ended  December  31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The property's  operations,  a loss of  approximately  $108,000 and
income of  approximately  $24,000 and $273,000 for the years ended  December 31,
2004,  2003, and 2002,  respectively,  are included in income from  discontinued
operations  and include  revenues of  approximately  $2,071,000,  $2,642,000 and
$2,702,000,  respectively. In addition, the Partnership recorded a loss on early
extinguishment of debt of approximately  $23,000 for the year ended December 31,
2004 due to the write-off of unamortized  loan costs,  which is also included in
income from discontinued operations in the accompanying  consolidated statements
of operations.

On October 29, 2004, the Partnership sold Briar Bay Apartments to a third party,
for a gross  sale  price  of  $20,352,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $19,644,000  after payment of closing costs of
approximately $708,000. The Partnership used approximately $3,500,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $18,109,000  for the year ended  December 31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,   income  of  approximately  $308,000,
$637,000  and $796,000 for the years ended  December 31, 2004,  2003,  and 2002,
respectively,  are included in income from  discontinued  operations and include
revenues of approximately $1,574,000,  $1,805,000 and $1,927,000,  respectively.
In addition,  for the year ended  December 31, 2004 the  Partnership  recorded a
loss  on  early  extinguishment  of  debt of  approximately  $16,000  due to the
write-off  of  unamortized  loan  costs,  and   approximately   $98,000  due  to
pre-payment   penalties   paid.   These  amount  are  included  in  income  from
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.

2004 Compared to 2003

Excluding  the  impact  of  discontinued  operations  and  the  gain  on sale of
discontinued operations, the Partnership's income from continuing operations was
approximately  $2,106,000  for the year ended  December  31,  2004,  compared to
approximately  $1,361,000  for the year ended  December  31,  2003.  Income from
continuing  operations  increased  due to an  increase in total  revenues  and a
decrease in total expenses.

The increase in total  revenues is due to increases in other income and casualty
gains  partially  offset by a decrease in rental  income.  The increase in other
income is due to increases in lease cancellation fees at Foothill Place and Lake
Forest  Apartments and The Apartments and in utility  reimbursements  at most of
the  investment  properties  partially  offset by  decreases  in late charges at
Citadel  Village and Village East  Apartments.  The decrease in rental income is
due to a decrease in occupancy at eight investment  properties and a decrease in
the average rental rate at three  investment  properties  partially offset by an
increase in occupancy at three investment properties, an increase in the average
rental rate at seven  investment  properties and a decrease in bad debt expense,
primarily at Citadel Village and Village East Apartments.

In  October  2003,  Citadel  Village  Apartments  suffered  fire  damage to five
apartment  units.  Insurance  proceeds of  approximately  $219,000 were received
during the year ended December 31, 2004. The  Partnership  recognized a casualty
gain of  approximately  $219,000  during the year ended December 31, 2004 as the
damaged assets were fully depreciated at the time of the casualty.

In November 2003,  Lake Forest  Apartments  suffered water damage to some of its
rental units.  Insurance proceeds of approximately  $44,000 were received during
the year ended December 31, 2004. The Partnership  recognized a casualty gain of
approximately  $44,000  during the year ended  December  31, 2004 as the damaged
assets were fully depreciated at the time of the casualty.

In February 2004, The Apartments  suffered  damage to 180 apartment units due to
an ice storm. During the year ended December 31, 2004, the Partnership  received
insurance  proceeds of  approximately  $322,000,  which  included  approximately
$30,000 for emergency  expenses.  The Partnership  recognized a casualty gain of
approximately  $292,000  during the year ended  December 31, 2004 as the damaged
assets were fully depreciated at the time of the casualty.

In  February  2004,  Knollwood  Apartments  suffered  fire damage to some of its
rental units.  Insurance proceeds of approximately  $46,000 were received during
the year ended December 31, 2004. The Partnership  recognized a casualty gain of
approximately  $46,000  during the year ended  December  31, 2004 as the damaged
assets were fully depreciated at the time of the casualty.

In March 2004, Village East Apartments  suffered an electrical fire that damaged
six apartment units.  Insurance proceeds of approximately  $77,000 were received
during the year ended December 31, 2004. The  Partnership  recognized a casualty
gain of  approximately  $77,000  during the year ended  December 31, 2004 as the
damaged assets were fully depreciated at the time of the casualty.

In January 2003, The  Apartments  had a fire which damaged five apartment  units
and a hallway.  Insurance proceeds of approximately $23,000 were received during
the year ended December 31, 2003. The Partnership  recognized a casualty gain of
approximately  $23,000  during the year ended  December  31, 2003 as the damaged
assets were fully depreciated at the time of the casualty.

Total expenses decreased as a result of decreases in general and administrative,
depreciation and interest expenses  partially offset by an increase in operating
expense and a loss on early  extinguishment  of debt (as  discussed in Liquidity
and Capital  Resources).  Depreciation  expense decreased due to assets becoming
fully depreciated at Foothill Place Apartments and no depreciation being charged
at  Belmont  Place   Apartments   during  2004  while  the  property  was  being
reconstructed.  Interest  expense  decreased due to interest  capitalized on the
redevelopment  of Belmont Place  Apartments  partially offset by the addition of
second  mortgages  at Citadel  and Lake  Forest  Apartments.  Operating  expense
increased due to increases in advertising,  property and  maintenance  expenses.
Advertising  expense increased due to increased marketing costs at Belmont Place
Apartments as the construction nears completion.  Property expense increased due
to an  increase  in  payroll  and  related  expenses  at all  of the  investment
properties,  partially  offset by a  decrease  in  utilities  at  Belmont  Place
Apartments which was not operational during 2004.  Maintenance expense increased
due to fewer  capitalized  costs associated with the  reconstruction  of Belmont
Place Apartments.

General and  administrative  expense  decreased  due to a decrease in management
reimbursements  to  the  General  Partner,  as  allowed  under  the  Partnership
Agreement,  a  decrease  in  management  fees  paid to the  General  Partner  in
connection with distributions made from operations and a decrease in the cost of
the annual audit. Also included in general and administrative expenses are costs
associated  with the  quarterly  and annual  communications  with  investors and
regulatory agencies.

2003 Compared to 2002

Income from continuing  operations decreased due to a decrease in total revenues
partially offset by a decrease in total expenses. The decrease in total revenues
is due to decreases in rental and other income  partially offset by the casualty
gain  recognized  in 2003.  The  decrease in rental  income is due to  decreased
average  rental  rates at eleven of the  Partnership's  fourteen  properties,  a
decrease  in  occupancy  levels  at five  of the  investment  properties  and an
increase in concessions at nine of the investment properties partially offset by
an increase in occupancy at nine of the investment  properties.  The decrease in
other  income is due to  decreases  in late  charges at Village East and Belmont
Place Apartments and in lease cancellation fees at Foothill Place Apartments.

In March 2000, South Port Apartments had wind and hail damage, which damaged the
majority of the 240 rental units. The repairs included roof  replacements to the
majority of the units. During 2001, insurance proceeds of approximately $182,000
were  received  and a  partial  casualty  gain  of  approximately  $128,000  was
recognized.  During the year  ended  December  31,  2002,  additional  insurance
proceeds of  approximately  $168,000 were received and  additional net assets of
approximately  $48,000  were  written  off.  This  resulted  in the  Partnership
recognizing  a casualty  gain of  approximately  $120,000  during the year ended
December  31,  2002.  This  amount  is  included  in  income  from  discontinued
operations.

Total  expenses  decreased  due to  decreases  in  general  and  administrative,
depreciation,  interest and property tax  expenses.  General and  administrative
expense decreased due to a decrease in the management fee on distributions  from
operating  cash  flows.  Depreciation  expense  decreased  due to  fixed  assets
becoming  fully  depreciated  at The  Apartments,  Lake  Forest  Apartments  and
Foothill Place Apartments  during 2003.  Interest  expense  decreased due to the
capitalization   of  interest  at  Belmont  Place  Apartments   related  to  the
construction project during 2003. The decrease in property tax expense is due to
the increased  capitalization  of property taxes at Belmont Place Apartments and
decreases  in the  assessed  values  of  nine  of the  Partnership's  investment
properties.

LIQUIDITY AND CAPITAL RESOURCES

At  December  31,  2004,  the  Partnership  had  cash and  cash  equivalents  of
approximately  $4,539,000  compared to approximately  $1,537,000 at December 31,
2003.  Cash  and  cash  equivalents  increased  approximately  $3,002,000  since
December 31, 2003 due to approximately  $3,216,000 of cash provided by operating
activities  and   approximately   $14,375,000  of  cash  provided  by  investing
activities  partially  offset  by  approximately  $14,589,000  of  cash  used in
financing  activities.  Cash  provided  by  investing  activities  consisted  of
proceeds from the sales of Nob Hill Villa, Briar Bay, and Point West Apartments,
insurance   proceeds  received  and  net  withdrawals  from  restricted  escrows
partially  offset  by  property  improvements  and  replacements.  Cash  used in
financing activities  consisted of repayment of the mortgages  encumbering Briar
Bay, Nob Hill,  Point West and Belmont Place  Apartments,  payments of principal
made on the mortgages encumbering the Partnership's investment properties,  loan
costs and  pre-payment  penalties paid and payment on advances from an affiliate
of the  General  Partner  partially  offset by proceeds  from  second  mortgages
obtained on Citadel and Lake Forest  Apartments  and advances  received  from an
affiliate of the General  Partner.  The Partnership  invests its working capital
reserves in interest bearing accounts.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the various  properties  to  adequately  maintain  the
physical  assets and other operating needs of the Partnership and to comply with
Federal, state, and local legal and regulatory requirements. The General Partner
monitors  developments  in the  area of legal  and  regulatory  compliance.  For
example,  the  Sarbanes-Oxley  Act  of  2002  mandates  or  suggests  additional
compliance  measures  with  regard to  governance,  disclosure,  audit and other
areas.  In light of these changes,  the  Partnership  expects that it will incur
higher expenses related to compliance.  The Partnership  regularly evaluates the
capital  improvement  needs of the properties.  Except as discussed  below,  the
Partnership  has  no  material   commitments  for  property   improvements   and
replacements however certain routine capital expenditures are anticipated during
2005.  Such capital  expenditures  will depend on the physical  condition of the
properties  as well as  replacement  reserves  and cash  flow  generated  by the
properties. Capital expenditures will be incurred only if cash is available from
operations or from Partnership reserves. To the extent that capital improvements
are  completed,  the  Partnership's  distributable  cash  flow,  if any,  may be
adversely affected at least in the short term.

During  2003,  the General  Partner  determined  that Belmont  Place  Apartments
suffered from severe  structural  defects in the  buildings'  foundation  and as
such,  demolished the property.  The General Partner has designed and approved a
redevelopment plan for the property. Site work on the redevelopment began during
the fourth quarter of 2003.

The Partnership has entered into a construction  contract with Casden  Builders,
Inc.  (a related  party) to  develop  the new  Belmont  Place  Apartments  at an
estimated  cost  of  approximately  $26.9  million.  The  construction  contract
provides  for the  payment of the cost of the work plus a fee  without a maximum
guaranteed  price.  Construction  is expected to be completed in 2005 at a total
project  cost  of  approximately  $31.6  million.  The  Partnership  has  funded
construction  expenditures  from  operating  cash  flow,  proceeds  from a cross
collateralized  loan,  Partnership  reserves,  loans  from an  affiliate  of the
General  Partner and sales  proceeds.  During the year ended  December 31, 2004,
approximately  $20,338,000 of construction costs were incurred. During the years
ended December 31, 2004,  2003, and 2002, the Partnership  capitalized  interest
costs of  approximately  $705,000,  $390,000,  and  $107,000,  tax and insurance
expenses  of  approximately   $136,000,   $226,000,   and  $31,000,   and  other
construction period operating expenses of approximately $105,000,  $351,000, and
$65,000,  respectively. In addition, during 2004 the Partnership paid prepayment
penalties of approximately $170,000,  which were also capitalized as part of the
construction cost, see discussion below. The Partnership  anticipates additional
construction  costs of  approximately  $11.3  million  during 2005 which will be
funded by, among other things, additional loans from the General Partner.

As part of the  redevelopment,  during  the year ended  December  31,  2004,  an
affiliate  of  the  General  Partner  advanced  the  Partnership   approximately
$5,600,000 to repay the mortgage and  associated  accrued  interest  encumbering
Belmont Place Apartments.  The loan was scheduled to mature in December 2005. In
addition to repaying the mortgage of approximately  $5,400,000,  the Partnership
wrote off unamortized  loan costs of approximately  $109,000,  which is shown as
loss on early extinguishment of debt on the accompanying consolidated statements
of operations.  The Partnership also paid prepayment  penalties of approximately
$170,000, which were capitalized as part of the construction cost.

The  Partnership's  assets are thought to be sufficient for any near-term  needs
(exclusive  of  capital   improvements)   of  the   Partnership.   The  mortgage
indebtedness    encumbering   the   Partnership's   investment   properties   of
approximately  $53,520,000  matures at various  dates between 2005 and 2022 with
balloon  payments  of  approximately  $27,130,000,   $3,810,000  $9,003,000  and
$173,000 due in 2005,  2007,  2014 and 2022,  respectively.  The General Partner
will attempt to refinance such indebtedness  and/or sell the properties prior to
such maturity dates. If a property cannot be refinanced or sold for a sufficient
amount, the Partnership will risk losing such property through foreclosure.

On June 8, 2004, the Partnership  obtained a second mortgage loan on Lake Forest
Apartments in the amount of $2,500,000.  The second  mortgage  requires  monthly
payments of interest  beginning  August 1, 2004 until the loan  matures  July 1,
2007.  Interest  is  variable  and is equal to the one month LIBOR rate plus 300
basis points (5.42% at December 31, 2004).  Capitalized  loan costs  incurred on
the financing were approximately $83,000.

In  connection  with  the new  financing,  the  Partnership  agreed  to  certain
modifications on the existing mortgage loan encumbering Lake Forest  Apartments.
The  modification  of terms consisted of an interest rate of 7.43%, a payment of
approximately  $44,000 due on July 1, 2004 and monthly payments of approximately
$42,000,  commencing  August 1, 2004  through the  maturity of July 1, 2014,  at
which time a balloon  payment of  approximately  $5,255,000 is due. The previous
terms  consisted  of monthly  payments of  approximately  $51,000  with a stated
interest  rate of 7.13%  through the maturity  date of October 1, 2021, at which
time the loan was scheduled to be fully amortized.

On June 18, 2004,  the  Partnership  obtained a second  mortgage loan on Citadel
Apartments in the amount of $1,310,000.  The second  mortgage  requires  monthly
payments of interest  beginning  August 1, 2004 until the loan  matures  July 1,
2007.  Interest  is  variable  and is equal to the one month LIBOR rate plus 300
basis points (5.42% at December 31, 2004).  Capitalized  loan costs  incurred on
the financing were approximately $66,000.

In  connection  with  the new  financing,  the  Partnership  agreed  to  certain
modifications on the existing mortgage loan encumbering Citadel Apartments.  The
modification  of terms  consisted  of an  interest  rate of 8.55%,  a payment of
approximately  $38,000 due on July 1, 2004 and monthly payments of approximately
$33,000,  commencing  August 1, 2004  through the  maturity of July 1, 2014,  at
which time a balloon  payment of  approximately  $3,748,000 is due. The previous
terms  consisted  of monthly  payments of  approximately  $40,000  with a stated
interest rate of 8.25% through the maturity date of March 1, 2020, at which time
the loan was scheduled to be fully amortized.

On October 22, 2003,  the  Partnership  entered into a second  mortgage for Post
Ridge Apartments. The second mortgage is in the principal amount of $375,000 and
has a stated  interest  rate of 7.04%  per  annum.  Payments  of  principal  and
interest  of  approximately  $3,000  are  due on the  first  day of  each  month
commencing  December 2003 until January 2022 at which time a balloon  payment of
approximately  $173,000 is required.  The proceeds from the second mortgage were
used as a cross  collateralized  loan to Belmont Place Apartments to establish a
capital  escrow  reserve as  required  by the  mortgage  lender.  Belmont  Place
Apartments used these proceeds to fund the construction project at the property.

The  Partnership  declared the  following  distributions  during the years ended
December 31, 2004, 2003 and 2002 (in thousands except per unit data):




                               Per                      Per                    Per
               Year Ended    Limited    Year Ended    Limited   Year Ended   Limited
              December 31, Partnership December 31, Partnership December 31, Partnership
                  2004        Unit         2003        Unit        2002        Unit

                                                           
Operations         $   --      $   --      $1,827       $ 5.12      $5,515   $15.45
Refinance (1)          --          --          --           --          76     0.21
Sale (2)               --          --       3,743        10.50          --       --
                   $   --      $   --      $5,570       $15.62      $5,591   $15.66



(1) From refinance proceeds of Post Ridge Apartments distributed in 2002.

(2) From sale proceeds of Southport Apartments distributed in 2003.

In  conjunction  with the  transfer of funds from their  certain  majority-owned
sub-tier limited partnerships to the Partnership,  approximately  $7,000, $9,000
and  $29,000  was  distributed  to the  general  partner of the  majority  owned
sub-tier  limited  partnerships  during the years ended December 31, 2004, 2003,
and 2002, respectively.

Future  cash  distributions  will  depend on the levels of cash  generated  from
operations   and  the  timing  of  debt   maturities,   property   sales  and/or
refinancings. The Partnership's cash available for distribution is reviewed on a
monthly basis.  There can be no assurance,  however,  that the Partnership  will
generate  sufficient  funds from operations,  after planned capital  improvement
expenditures,  to permit any distributions to its partners in 2005 or subsequent
periods.

Other

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates owned 222,900 limited  partnership  units
(the "Units") in the Partnership representing 65.03% of the outstanding Units at
December  31,  2004.  A number of these Units were  acquired  pursuant to tender
offers  made by  AIMCO  or its  affiliates.  It is  possible  that  AIMCO or its
affiliates will acquire  additional  Units in exchange for cash or a combination
of cash and units in AIMCO Properties, L.P., the operating partnership of AIMCO,
either through private  purchases or tender offers.  Pursuant to the Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with  respect to a variety of matters that  include,  but are not limited
to,  voting on certain  amendments  to the  Partnership  Agreement and voting to
remove  the  General  Partner.  As a result  of its  ownership  of 65.03% of the
outstanding  Units,  AIMCO and its  affiliates  are in a position to control all
voting decisions with respect to the  Partnership.  Although the General Partner
owes fiduciary duties to the limited  partners of the  Partnership,  the General
Partner  also  owes  fiduciary  duties  to AIMCO as its sole  stockholder.  As a
result,  the  duties  of  the  General  Partner,  as  general  partner,  to  the
Partnership  and its limited  partners may come into conflict with the duties of
the General Partner to AIMCO as its sole stockholder.

Critical Accounting Policies and Estimates

A summary of the Partnership's  significant  accounting  policies is included in
"Note B - Organization  and Summary of Significant  Accounting  Policies" to the
consolidated  financial statements included in "Item 8. Financial Statements and
Supplementary   Data."  The  General   Partner   believes  that  the  consistent
application of these policies  enables the Partnership to provide readers of the
financial   statements   with  useful  and   reliable   information   about  the
Partnership's  operating  results and financial  condition.  The  preparation of
consolidated  financial  statements in  conformity  with  accounting  principles
generally  accepted  in the  United  States  requires  the  Partnership  to make
estimates and assumptions.  These estimates and assumptions  affect the reported
amounts of assets and  liabilities  at the date of the  financial  statements as
well as reported  amounts of revenues and expenses during the reporting  period.
Actual results could differ from these  estimates.  Judgments and assessments of
uncertainties are required in applying the Partnership's  accounting policies in
many  areas.  The  following  may  involve  a  higher  degree  of  judgment  and
complexity.

Impairment of Long-Lived Assets

Investment  properties  are  recorded at cost,  less  accumulated  depreciation,
unless  considered  impaired.  If  events  or  circumstances  indicate  that the
carrying  amount of a property may be  impaired,  the  Partnership  will make an
assessment of its  recoverability  by estimating  the  undiscounted  future cash
flows,  excluding  interest  charges,  of the property.  If the carrying  amount
exceeds the aggregate  future cash flows,  the  Partnership  would  recognize an
impairment  loss to the extent the carrying amount exceeds the fair value of the
property.

Real  property  investments  are  subject  to varying  degrees of risk.  Several
factors  may  adversely  affect  the  economic  performance  and  value  of  the
Partnership's investment properties.  These factors include, but are not limited
to,  changes  in the  national,  regional  and  local  economic  climate;  local
conditions,  such as an oversupply of multifamily  properties;  competition from
other available  multifamily property owners and changes in market rental rates.
Any  adverse  changes  in  these  factors  could  cause  an  impairment  of  the
Partnership's assets.

Revenue Recognition

The Partnership generally leases apartment units for twelve-month terms or less.
The Partnership will offer rental concessions during particularly slow months or
in response  to heavy  competition  from other  similar  complexes  in the area.
Rental income attributable to leases, net of any concessions, is recognized on a
straight-line  basis over the term of the lease.  The Partnership  evaluates all
accounts  receivable  from  residents and  establishes  an allowance,  after the
application of security deposits,  for accounts greater than 30 days past due on
current tenants and all receivables due from former tenants.

Item 7a.    Market Risk Factors

The  Partnership  is exposed to market  risks from  adverse  changes in interest
rates. In this regard, changes in U.S. interest rates affect the interest earned
on the  Partnership's  cash and cash equivalents as well as interest paid on its
indebtedness.  As a policy,  the  Partnership  does not engage in speculative or
leveraged  transactions,  nor does it hold or issue  financial  instruments  for
trading  purposes.  The  Partnership  is exposed to  changes in  interest  rates
primarily as a result of its borrowing activities used to maintain liquidity and
fund  business  operations.  To  mitigate  the  impact of  fluctuations  in U.S.
interest  rates,  the  Partnership  maintains  93% of its debt as fixed  rate in
nature by borrowing on a long-term  basis.  Based on interest  rates at December
31, 2004, a 100 basis point increase or decrease in market  interest rates would
have no material impact on the Partnership.

The following table summarizes the Partnership's  fixed rate debt obligations at
December 31, 2004. The interest rates represent the weighted-average  rates. The
fair value of the total debt  obligations  after  discounting the scheduled loan
payments  to  maturity,  at the  Partnership's  incremental  borrowing  rate was
approximately $53,520,000 at December 31, 2004.



                                                         Long-term Debt
Principal amount by expected maturity:      Fixed Rate Debt      Average Interest Rate
                                             (in thousands)

                                                                
                  2005                        $  27,619                  7.33%
                  2006                              538                  7.64%
                  2007                              580                  7.64%
                  2008                              626                  7.64%
                  2009                              676                  7.64%
               Thereafter                        19,671                  7.64%
                 Total                        $  49,710


Item 8.     Financial Statements and Supplementary Data

CONSOLIDATED CAPITAL PROPERTIES IV

LIST OF FINANCIAL STATEMENTS

      Report of Independent Registered Public Accounting Firm

      Consolidated Balance Sheets - December 31, 2004 (as restated) and 2003

      Consolidated  Statements of Operations - Years ended December 31, 2004 (as
      restated), 2003 and 2002

      Consolidated  Statements  of Changes in  Partners'  Deficit - Years  ended
      December 31, 2004 (as restated), 2003, and 2002

      Consolidated  Statements of Cash Flows - Years ended December 31, 2004 (as
      restated), 2003 and 2002

      Notes to Consolidated Financial Statements, as restated

           Report of Independent Registered Public Accounting Firm



The Partners
Consolidated Capital Properties IV


We have audited the  accompanying  consolidated  balance sheets of  Consolidated
Capital  Properties  IV as of  December  31,  2004  and  2003,  and the  related
consolidated  statements of operations,  changes in partners' deficit,  and cash
flows for each of the three years in the period ended  December 31, 2004.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  We were not engaged to perform an
audit of the Partnership's internal control over financial reporting.  Our audit
included  consideration of internal control over financial  reporting as a basis
for designing audit  procedures that are appropriate in the  circumstances,  but
not for the  purpose  of  expressing  an  opinion  on the  effectiveness  of the
Partnership's internal control over financial reporting. Accordingly, we express
no such opinion.  An audit also includes  examining,  on a test basis,  evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of  Consolidated
Capital  Properties  IV at  December  31,  2004 and 2003,  and the  consolidated
results of its  operations and its cash flows for each of the three years in the
period  ended  December 31,  2004,  in  conformity  with  accounting  principles
generally accepted in the United States.

As discussed in Note A to the financial  statements,  in 2005 the  management of
Consolidated  Capital Properties IV determined that the interest  capitalized on
the  redevelopment  of one of its properties was  understated for the year ended
December 31, 2004.

                                                          /s/ERNST & YOUNG LLP


Greenville, South Carolina
March 21, 2005

Except for Notes A, G, H, and J as to which the date is August 19, 2005

                       CONSOLIDATED CAPITAL PROPERTIES IV

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except unit data)




                                                               December 31,
                                                             2004           2003
                                                        (as restated -
Assets                                                   See Note A)
                                                                    
   Cash and cash equivalents                               $ 4,539        $ 1,537
   Receivables and deposits                                   1,187          1,163
   Restricted escrows                                           426            748
   Other assets                                               1,359          1,504
   Investment properties (Notes D and G):
      Land                                                   11,030         12,996
      Buildings and related personal property               107,750        109,374
                                                            118,780        122,370
      Less accumulated depreciation                         (76,096)       (96,547)
                                                             42,684         25,823
                                                           $ 50,195       $ 30,775
Liabilities and Partners' Deficit
Liabilities
   Accounts payable                                        $ 3,704         $ 731
   Tenant security deposit liabilities                          306            510
   Accrued property taxes                                       991          1,247
   Other liabilities                                            901          1,107
   Distribution payable (Note F)                                715            715
   Mortgage notes payable (Note D)                           53,520         67,900
                                                             60,137         72,210
Partners' Deficit
   General partners (Note F)                                 (5,791)        (7,044)
   Limited partners (342,773 units issued and
      outstanding)                                           (4,151)       (34,391)
                                                             (9,942)       (41,435)
                                                           $ 50,195       $ 30,775

         See Accompanying Notes to Consolidated Financial Statements







                       CONSOLIDATED CAPITAL PROPERTIES IV

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per unit data)




                                                         Years Ended December 31,
                                                       2004        2003         2002
                                                   (Restated -  (Restated)   (Restated)
Revenues:                                          see Note A)
                                                                     
  Rental income                                      $15,757      $15,850     $18,395
  Other income                                         2,018        1,963       2,050
  Casualty gains (Note I)                                678           23          --
      Total revenues                                  18,453       17,836      20,445

Expenses:
  Operating                                            8,581        7,566       7,591
  General and administrative                             881        1,334       1,565
  Depreciation                                         2,130        2,654       2,978
  Interest                                             3,529        3,788       4,105
  Property taxes                                       1,117        1,133       1,552
  Loss on early extinguishment of debt (Note H)          109           --          --
      Total expenses                                  16,347       16,475      17,791

Income from continuing operations                      2,106        1,361       2,654
Income from discontinued operations                      113          607       1,610
Gain on sale of discontinued operations
 (Note E)                                             29,281        6,232          --

Net income (Note J)                                  $31,500      $ 8,200     $ 4,264

Net income allocated to general partners (4%)        $ 1,260       $ 328       $ 171

Net income allocated to limited partners (96%)        30,240        7,872       4,093

Net income                                           $31,500      $ 8,200     $ 4,264

Per limited partnership unit:
Income from continuing operations                     $ 5.89      $ 3.82       $ 7.43
Income from discontinued operations                     0.32         1.70        4.51
Gain on sale of discontinued operations                82.01        17.45          --

Net income                                           $ 88.22      $ 22.97     $ 11.94

Distributions per limited partnership unit             $ --       $ 15.62     $ 15.66

         See Accompanying Notes to Consolidated Financial Statements







                       CONSOLIDATED CAPITAL PROPERTIES IV

           CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' DEFICIT
                        (in thousands, except unit data)





                                         Limited
                                       Partnership    General     Limited
                                          Units      Partners    Partners      Total

                                                                 
Original capital contributions           343,106        $ 1      $171,553    $171,554

Partners' deficit at
   December 31, 2001                     342,773     $ (7,064)   $(35,636)   $(42,700)

Net income for the year ended
   December 31, 2002                          --          171       4,093       4,264

Distributions to partners                     --         (253)     (5,367)     (5,620)

Partners' deficit at
   December 31, 2002                     342,773       (7,146)    (36,910)    (44,056)

Net income for the year ended
   December 31, 2003                          --          328       7,872       8,200

Distributions to partners                     --         (226)     (5,353)     (5,579)

Partners' deficit at
   December 31, 2003                     342,773       (7,044)    (34,391)    (41,435)

Net income for the year ended
   December 31, 2004, restated                --        1,260      30,240      31,500

Distributions to partners                     --           (7)         --          (7)

Partners' deficit at
   December 31, 2004, as restated
    see Note A                           342,773     $ (5,791)   $ (4,151)   $ (9,942)

         See Accompanying Notes to Consolidated Financial Statements







                       CONSOLIDATED CAPITAL PROPERTIES IV

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                              Years Ended December 31,
                                                            2004        2003        2002
                                                        (Restated -
                                                        see Note A)
Cash flows from operating activities:
                                                                          
   Net income                                             $31,500      $ 8,200     $ 4,264
   Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation                                           2,523       3,293       3,770
      Amortization of loan costs                               145         211         208
      Gain on sale of discontinued operations              (29,281)     (6,232)         --
      Casualty gains                                          (678)        (23)       (120)
      Loss on early extinguishment of debt                     294          13          --
      Change in accounts:
       Receivables and deposits                                (24)          3          20
       Due from affiliates                                      --         149        (149)
       Other assets                                            (47)       (279)        (29)
       Accounts payable                                       (505)         64         203
       Tenant security deposit liabilities                   (204)         (13)         26
                                                                            (13)
       Accrued property taxes                                 (256)       (145)        203
       Other liabilities                                      (251)        287        (127)

            Net cash provided by operating activities        3,216       5,528       8,269

Cash flows from investing activities:
   Property improvements and replacements                  (20,582)     (4,021)     (2,565)
   Net proceeds from sales of discontinued operations       33,957       8,137          --
   Net withdrawals from (deposits to) restricted
     escrows                                                   322         (92)        (12)
   Insurance proceeds received                                 678          23         168

            Net cash provided by (used in)
              investing activities                          14,375       4,047      (2,409)

Cash flows from financing activities:
   Payments on mortgage notes payable                         (758)       (876)       (845)
   Repayment of mortgage notes payable                     (17,432)     (4,229)         --
   Proceeds from mortgage notes payable                      3,810         375          --
   Loan costs and pre-payment penalties paid                  (247)         --          --
   Advances from affiliates                                 14,035          --          --
   Payments on advances from affiliates                    (13,990)         --          --
   Distributions to partners                                    (7)     (5,435)     (5,617)

            Net cash used in financing activities          (14,589)    (10,165)     (6,462)

Net increase (decrease) in cash and cash equivalents         3,002        (590)       (602)

Cash and cash equivalents at beginning of the year           1,537       2,127       2,729

Cash and cash equivalents at end of year                  $ 4,539      $ 1,537     $ 2,127

         See Accompanying Notes to Consolidated Financial Statements



Supplemental Disclosures of Cash Flow Information and Non-Cash Activities:

At December  31,  2003 and 2002,  distributions  payable to  partners  were each
adjusted  by   approximately   $144,000  and  $3,000  for   non-cash   activity,
respectively.

Cash paid for interest was approximately  $4,942,000,  $5,251,000 and $5,401,000
for the years ended December 31, 2004, 2003 and 2002, respectively.

At  December  31,  2004 and 2003,  property  improvements  and  replacements  of
approximately $3,307,000 and $243,000,  respectively,  were included in accounts
payable.



                       CONSOLIDATED CAPITAL PROPERTIES IV

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 2004

Note A - Correction of an Error

As  disclosed  in  Note  H to the  financial  statements,  Consolidated  Capital
Properties IV (the  "Partnership" or "Registrant")  has been redeveloping one of
its  investment  properties,  Belmont  Place  Apartments,  which was  completely
demolished during 2003 and was under  reconstruction  during 2004. In accordance
with   Statement   of   Financial   Accounting   Standards   ("SFAS")   No.  34,
"Capitalization of Interest Cost", the Partnership capitalized certain operating
costs and interest and tax expenses during the redevelopment.  However, once the
mortgage  encumbering  Belmont Place Apartments was repaid in November 2004, the
Partnership   failed  to  consider  the  Partnership's   consolidated  debt  and
associated  interest  expense when  determining the proper amount of interest to
capitalize.  In addition,  the Partnership paid a pre-payment penalty associated
with the retirement of the mortgage  encumbering  Belmont Place Apartments.  The
Partnership  has  determined  that  this  pre-payment  penalty  should  also  be
capitalized, as the Partnership was required by the mortgage lender to repay the
mortgage.

During the year ended December 31, 2004, the  Partnership  recorded  capitalized
interest  of  approximately   $299,000.  The  Partnership  has  determined  that
capitalized  interest,   including  the  pre-payment  penalty  of  approximately
$170,000,  should have been  approximately  $875,000.  The following  tables set
forth the  adjustments  to the  balance  sheet as of  December  31, 2004 and the
statement of operations for the year ended December 31, 2004. The only financial
statement  line items  included below are those that have been restated from the
originally reported amounts.




                                                        As of December 31, 2004
                                                             (in thousands)

                                                    As Previously
                                                      Reported         As Restated

                                                                  
Buildings and related personal property              $107,174           $107,750
Total land, buildings and related personal
    property                                          118,204            118,780
Net investment properties                              42,108             42,684
Partners' deficit                                     (10,518)            (9,942)





                                                     Year Ended December 31, 2004
                                                 (in thousands, except per unit data)

                                                   As Previously
                                                      Reported           Restated

                                                                  
Interest                                            $  3,935            $  3,529
Loss on early extinguishment of debt                     279                 109
Total expenses                                        16,923              16,347
Income from continuing operations                      1,530               2,106
Net income                                            30,924              31,500
Net income allocated to general partners               1,237               1,260
Net income allocated to limited partners              29,687              30,240
Income from continuing operations per
  limited partnership unit                              4.28                5.89
Net income per limited partnership unit                86.61               88.22


Note B - Organization and Summary of Significant Accounting Policies

Organization:  The Partnership, a California limited partnership,  was formed on
September  22,  1981,  to operate and hold real estate  properties.  The general
partner of the Partnership is ConCap  Equities,  Inc. (the "General  Partner" or
"CEI"),  a  Delaware  corporation.   Additionally,  the  General  Partner  is  a
subsidiary of Apartment Investment and Management Company ("AIMCO"),  a publicly
traded real estate investment trust. The Partnership Agreement provides that the
Partnership is to terminate on December 31, 2011 unless terminated prior to that
date.  As  of  December  31,  2004,  the  Partnership  operates  10  residential
properties in or near major urban areas in the United States and one residential
property is nearing completion.

Upon  the  Partnership's   formation  in  1981,  Consolidated  Capital  Equities
Corporation ("CCEC"), a Colorado corporation,  was the corporate general partner
and Consolidated  Capital  Management  Company  ("CCMC"),  a California  general
partnership, was the non-corporate general partner. In 1988, through a series of
transactions,  Southmark Corporation ("Southmark") acquired controlling interest
in CCEC. In December 1988, CCEC filed for reorganization under Chapter 11 of the
United States Bankruptcy Code. In 1990, as part of CCEC's  reorganization  plan,
CEI acquired CCEC's general partner interests in the Partnership and in 15 other
affiliated public limited  partnerships (the "Affiliated  Partnerships") and CEI
replaced CCEC as managing general partner in all 16 partnerships.  The selection
of CEI as the sole  managing  general  partner was approved by a majority of the
limited  partners in the Partnership and in each of the Affiliated  Partnerships
pursuant to a  solicitation  of the Limited  Partners  dated August 10, 1990. As
part of the solicitation, the Limited Partners also approved an amendment to the
Partnership  Agreement to limit changes of control of the  Partnership,  and the
conversion of CCMC from a general partner to a Special Limited Partner,  thereby
leaving CEI as the sole  general  partner of the  Partnership.  On November  14,
1990,  CCMC was  dissolved  and its Special  Limited  Partnership  interest  was
divided among its former partners.

All of CEI's  outstanding  stock is owned by Insignia  Properties Trust ("IPT"),
which is an  affiliate  of AIMCO.  In December  1994,  the parent of GII Realty,
Inc.,  entered  into a  transaction  (the  "Insignia  Transaction")  in which an
affiliate of Insignia  acquired an option  (exercisable in whole or in part from
time to time) to purchase all of the stock of GII Realty,  Inc. and, pursuant to
a partial exercise of such option,  acquired 50.5% of that stock. As part of the
Insignia   Transaction,   the  Insignia  affiliate  also  acquired  all  of  the
outstanding stock of Partnership Services, Inc., an asset management entity, and
a  subsidiary  of Insignia  acquired  all of the  outstanding  stock of Coventry
Properties,  Inc., a property  management entity. In addition,  confidentiality,
non-competition,  and standstill  arrangements were entered into between certain
of the parties.  Those arrangements,  among other things,  prohibit GII Realty's
former sole shareholder from purchasing  Partnership Units for a period of three
years.  On October 24, 1995,  the Insignia  affiliate  exercised  the  remaining
portion of its option to purchase all of the remaining outstanding capital stock
of GII Realty, Inc.

Basis of  Presentation:  In  accordance  with  SFAS No.  144,  the  accompanying
consolidated  statements of operations  have been restated as of January 1, 2002
to reflect the operations of South Port Apartments,  Point West Apartments,  Nob
Hill Apartments and Briar Bay Apartments as income from discontinued  operations
due to their sales in March 2003, March 2004, and October 2004, respectively.

Consolidation:  The consolidated  financial statements include the Partnership's
majority  interest in a joint  venture  which owned South Port  Apartments.  The
Partnership  has the  ability  to  control  the major  operating  and  financial
policies of the joint venture.  No minority  interest has been reflected for the
joint  venture  because  minority  interests  are limited to the extent of their
equity capital, and losses in excess of the minority interest equity capital are
charged  against the  Partnership's  interest.  Should the losses  reverse,  the
Partnership  would be  credited  with the  amount of  minority  interest  losses
previously  absorbed.   The  other  partner  of  this  joint  venture  is  AIMCO
Properties,  LP, an affiliate of the General Partner.  South Port Apartments was
sold in March 2003.

The Partnership's consolidated financial statements also include the accounts of
the Partnership, its wholly-owned partnerships,  and its 99% limited partnership
interest in Briar Bay Apartments Associates,  Ltd., Post Ridge Associates, Ltd.,
Concap River's Edge Associates,  Ltd.,  Foothill Chimney  Associates,  L.P., and
ConCap Stratford Associates, Ltd. The Partnership may remove the general partner
of its 99% owned partnerships; therefore, the partnerships are deemed controlled
and therefore consolidated by the Partnership.  All significant interpartnership
balances have been eliminated. Briar Bay Apartments was sold in October 2004.

Cash and Cash Equivalents: Cash and cash equivalents include cash on hand and in
banks.  At certain times,  the amount of cash deposited at a bank may exceed the
limit on insured deposits.  Cash balances include  approximately  $4,394,000 and
$1,358,000 at December 31, 2004 and 2003,  respectively,  that are maintained by
the  affiliated  management  company on behalf of affiliated  entities in a cash
concentration account.

Security Deposits:  The Partnership  requires security deposits from lessees for
the  duration of the lease and such  deposits are  included in  receivables  and
deposits. Deposits are refunded when the tenant vacates, provided the tenant has
not damaged its space and is current on its rental payments.

Restricted Escrows:

      Tax Escrow Account:  In connection with the second  mortgages  obtained on
      Citadel and Lake Forest  Apartments in June 2004, the lender  required the
      establishment  of a property tax escrow  account to be  maintained  by the
      mortgage lender.  The Partnership was required to make initial deposits of
      approximately   $115,000   and   $136,000  for  Citadel  and  Lake  Forest
      Apartments,  respectively,  at the time the mortgages were obtained and is
      required to make monthly  deposits of  approximately  $16,000 and $17,000,
      respectively.  At  December  31,  2004,  the  total  reserve  balance  was
      approximately $353,000.

      Replacement  Reserve  Account  - At the  time of the  refinancings  of the
      mortgage notes payable  encumbering  the Arbours of Hermitage  Apartments,
      Briar Bay Apartments,  Nob Hill Villa  Apartments,  South Port Apartments,
      Belmont Place  Apartments,  Citadel  Village  Apartments,  Foothill  Place
      Apartments, Knollwood Apartments, and Village East Apartments, $507,000 of
      the  proceeds,  ranging from $191 to $325 per unit,  were  designated  for
      replacement  reserves.  These funds were  established  to cover  necessary
      repairs and replacements of existing  improvements.  At December 31, 2003,
      the total reserve  balance was  approximately  $373,000 and had been fully
      utilized at December 31, 2004.

      In  connection  with the second  mortgages  obtained  on Citadel  and Lake
      Forest Apartments in June 2004, the lender required the establishment of a
      replacement  reserve to be used for the  funding  of capital  replacements
      throughout  the loan terms.  The  Partnership  is required to make monthly
      deposits  of  approximately  $6,000 and $7,000 for Citadel and Lake Forest
      Apartments,  respectively. At December 31, 2004, the total reserve balance
      was approximately $73,000.

      Repair  Reserve  Account - As part of the  redevelopment  of Belmont Place
      Apartments, the mortgage lender required a repair escrow account to be set
      by the Partnership. In order to fulfill this requirement,  the Partnership
      entered  into a second  mortgage of  approximately  $375,000 on Post Ridge
      Apartments.  The proceeds  from the second  mortgage were  transferred  to
      Belmont Place Apartments as a cross-collateralized loan to fund the repair
      escrow  required by the  mortgage  lender.  The repair  escrow  balance at
      Belmont Place Apartments was  approximately  $375,000 at December 31, 2003
      and had been fully utilized at December 31, 2004.

Investments  in Real  Estate:  Investment  properties  consist of ten  apartment
complexes  and  one  property  under   construction  and  are  stated  at  cost.
Acquisition  fees are  capitalized  as a cost of real  estate.  The  Partnership
capitalizes  all  expenditures  in  excess of $250  that  clearly  relate to the
acquisition and  installation of real and personal  property  components.  These
expenditures  include costs incurred to replace  existing  property  components,
costs  incurred  to add a material  new  feature to a  property,  and costs that
increase  the useful life or service  potential of a property  component.  These
capitalized   costs  are  depreciated   over  the  useful  life  of  the  asset.
Expenditures for ordinary repairs,  maintenance and apartment turnover costs are
expensed as incurred.

In accordance  with SFAS No. 144,  "Accounting for the Impairment of Disposal of
Long-Lived  Assets," the  Partnership  records  impairment  losses on long-lived
assets used in operations when events and circumstances indicate that the assets
might be impaired and the  undiscounted  cash flows estimated to be generated by
those assets are less than the carrying amounts of those assets.  No adjustments
for  impairment  of value were  recorded in the years ended  December  31, 2004,
2003, or 2002.

Depreciation:  Depreciation  is  provided by the  straight-line  method over the
estimated lives of the investment properties and related personal property.  For
Federal income tax purposes,  the  accelerated  cost recovery method is used for
real property over 19 years for additions  after May 8, 1985 and before  January
1, 1987. As a result of the Tax Reform Act of 1986, for additions after December
31, 1986, the modified accelerated cost recovery method is used for depreciation
of (1) real property over 27 1/2 years and (2) personal property  additions over
5 years.

Leases: The Partnership  generally leases apartment units for twelve-month terms
or less. The Partnership will offer rental concessions during  particularly slow
months or in response to heavy  competition from other similar  complexes in the
area.  Rental  income  attributable  to  leases,  net  of  any  concessions,  is
recognized on a straight-line  basis over the term of the lease. The Partnership
evaluates all accounts  receivable  from residents and establishes an allowance,
after the application of security  deposits,  for accounts  greater than 30 days
past due on current tenants and all receivables due from former tenants.

Deferred Costs:  Loan costs of approximately  $1,744,000 and $2,330,000,  net of
accumulated amortization of approximately $882,000 and $1,270,000,  are included
in other assets at December 31, 2004 and 2003, respectively.  The loan costs are
amortized over the terms of the related loan agreements. Amortization expense is
included  in  interest   expense  and  income  from   discontinued   operations.
Amortization expense is expected to be approximately  $211,000 in 2005, $103,000
in 2006, $78,000 in 2007, $51,000 in 2008 and $50,000 in 2009.

Leasing   commissions  and  other  direct  costs  incurred  in  connection  with
successful  leasing  efforts are  deferred and  amortized  over the terms of the
related leases. Amortization of these costs is included in operating expenses.

Fair Value of Financial Instruments: SFAS No. 107, "Disclosures about Fair Value
of  Financial  Instruments",  as amended  by SFAS No.  119,  "Disclosures  about
Derivative  Financial  Instruments  and Fair  Value of  Financial  Instruments",
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate  fair  value.  Fair value is defined in the SFAS as the amount at which
the  instruments  could be exchanged in a current  transaction  between  willing
parties,  other than in a forced or liquidation  sale. The Partnership  believes
that the  carrying  amount of its  financial  instruments  (except for long term
debt)  approximates  their fair value due to the short  term  maturity  of these
instruments.  The Partnership  estimates the fair value of its long-term debt by
discounting  future  cash flows  using a discount  rate  commensurate  with that
currently  believed to be available to the Partnership  for similar term,  fully
amortizing long-term debt. The fair value of the Partnership's long term debt at
the  Partnership's  incremental  borrowing rate  approximates  its fair value at
December 31, 2004.

Allocation of Net Income and Net Loss: The  Partnership  Agreement  provides for
net income (losses) and  distributions of distributable  cash from operations to
be  allocated  generally  96%  to the  Limited  Partners  and 4% to the  General
Partner.

Net Income Per Limited Partnership Unit: Net income per Limited Partnership Unit
is computed  by dividing  net income  allocated  to the Limited  Partners by the
number of Units outstanding. Per Unit information has been computed based on the
number of Units outstanding at the beginning of each year.

Segment Reporting: SFAS No. 131, "Disclosure about Segments of an Enterprise and
Related  Information"  established  standards  for the way that public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
operating segments in interim financial reports.  It also established  standards
for related disclosures about products and services, geographic areas, and major
customers.  As defined in SFAS No. 131, the  Partnership has only one reportable
segment.

Advertising  Costs:  Advertising costs of approximately  $909,000,  $553,000 and
$542,000 in 2004, 2003 and 2002, respectively,  are expensed as incurred and are
included in operating expense and income from discontinued operations.

Use of Estimates:  The  preparation of financial  statements in conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the amounts reported in
the financial  statements and  accompanying  notes.  Actual results could differ
from those estimates.

Reclassification:  Certain reclassifications have been made to the 2002 and 2003
balances to conform to the 2004 presentation.

Note C - Transactions with Affiliated Parties

The  Partnership  has no  employees  and depends on the General  Partner and its
affiliates for the management and administration of all Partnership  activities.
The  Partnership  Agreement  provides  for certain  payments to  affiliates  for
services and for  reimbursements  of certain expenses  incurred by affiliates on
behalf of the Partnership.

Affiliates of the General  Partner  receive 5% of gross receipts from all of the
Partnership's  properties  as  compensation  for providing  property  management
services.  The  Partnership  paid to such affiliates  approximately  $1,075,000,
$1,161,000 and $1,382,000 for the years ended December 31, 2004,  2003 and 2002,
respectively,   which  is  included  in   operating   expense  and  income  from
discontinued operations.

Affiliates  of the General  Partner  charged the  Partnership  reimbursement  of
accountable   administrative   expenses  amounting  to  approximately  $914,000,
$955,000  and $906,000 for the years ended  December 31, 2004,  2003,  and 2002,
respectively,  which is  included  in general and  administrative  expenses  and
investment  properties.   The  portion  of  these  reimbursements   included  in
investment  properties for the years ended December 31, 2004, 2003, and 2002 are
fees related to construction management services provided by an affiliate of the
General Partner of approximately $223,000, $104,000, and $55,000,  respectively.
The construction management service fees are calculated based on a percentage of
current  additions to investment  properties.  The first three  quarters of 2002
were  based  on  estimated  amounts  and in  the  fourth  quarter  of  2002  the
reimbursements  were  adjusted  by  $111,000  to actual  costs.  This amount was
refunded to the Partnership in 2003. The adjustment to management reimbursements
was included in general and administrative expense.

In  accordance  with the  Partnership  Agreement,  an  affiliate  of the General
Partner advanced the Partnership approximately $14,035,000 during the year ended
December 31, 2004 to assist with the  construction  of Belmont Place  Apartments
and to repay the mortgage encumbering the property (see Note H). During the same
period,  the  Partnership  repaid  approximately  $14,105,000,   which  included
approximately  $115,000 of interest.  There were no such  advances or repayments
during the years  ended  December  31,  2003 or 2002.  Interest  on  advances is
charged at prime plus 2% or 7.25% at December  31,  2004.  Interest  expense was
approximately  $115,000  for the year  ended  December  31,  2004.  There was no
interest expense for the years ended December 31, 2003 and 2002. At December 31,
2004,  the  Partnership  owed  approximately  $45,000 for  advances  and accrued
interest, which is included in other liabilities.

Subsequent  to December 31, 2004, an affiliate of the General  Partner  advanced
the  Partnership  approximately  $3,005,000  to  assist in the  construction  of
Belmont  Place  Apartments  and to pay  redevelopment  costs at  Foothill  Place
Apartments.  The Partnership has repaid approximately  $338,000 in principal and
interest on these loans.

The Partnership  Agreement  provides for a special management fee equal to 9% of
the total  distributions made to the limited partners from cash flow provided by
operations to be paid to the General  Partner for  executive and  administrative
management  services.  Affiliates of the General Partner were paid approximately
$158,000 and $477,000 under this provision of the Partnership  Agreement  during
the years ended  December  31, 2003 and 2002,  respectively.  There were no such
special management fees paid or earned during the year ended December 31, 2004.

For acting as a real  estate  broker in  connection  with the sale of South Port
Apartments in March 2003, the General Partner was paid a real estate  commission
of approximately $295,000 during the year ended December 31, 2003. For acting as
real estate broker in connection with the sale of Stratford Place  Apartments in
December 2000, a real estate commission of approximately $228,000 was accrued in
December 2000 and paid to the General Partner during the year ended December 31,
2001.  For acting as real estate broker in connection  with the sale of Overlook
Apartments  in  December  1999,  the  General  Partner  was  paid a real  estate
commission of  approximately  $40,000  during the year ended  December 31, 2000.
When the Partnership  terminates,  the General Partner will have to return these
commissions  if the  limited  partners do not receive  their  original  invested
capital plus a 6% per annum cumulative return.

The  Partnership  insures its properties up to certain  limits through  coverage
provided by AIMCO which is  generally  self-insured  for a portion of losses and
liabilities  related to workers  compensation,  property  casualty  and  vehicle
liability. The Partnership insures its properties above the AIMCO limits through
insurance policies obtained by AIMCO from insurers unaffiliated with the General
Partner. During the years ended December 31, 2004, 2003, and 2002, respectively,
the Partnership paid AIMCO and its affiliates  approximately $377,000,  $350,000
and  $423,000 for  insurance  coverage and fees  associated  with policy  claims
administration.

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates owned 222,900 limited  partnership  units
(the "Units") in the Partnership representing 65.03% of the outstanding Units at
December  31,  2004.  A number of these Units were  acquired  pursuant to tender
offers  made by  AIMCO  or its  affiliates.  It is  possible  that  AIMCO or its
affiliates will acquire  additional  Units in exchange for cash or a combination
of cash and units in AIMCO Properties, L.P., the operating partnership of AIMCO,
either through private  purchases or tender offers.  Pursuant to the Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with  respect to a variety of matters that  include,  but are not limited
to,  voting on certain  amendments  to the  Partnership  Agreement and voting to
remove  the  General  Partner.  As a result  of its  ownership  of 65.03% of the
outstanding  Units,  AIMCO and its  affiliates  are in a position to control all
voting decisions with respect to the  Partnership.  Although the General Partner
owes fiduciary duties to the limited  partners of the  Partnership,  the General
Partner  also  owes  fiduciary  duties  to AIMCO as its sole  stockholder.  As a
result,  the  duties  of  the  General  Partner,  as  general  partner,  to  the
Partnership  and its limited  partners may come into conflict with the duties of
the General Partner to AIMCO as its sole stockholder.





Note D - Mortgage Notes Payable

The principle terms of mortgage notes payable are as follows:



                         Principal    Principal    Monthly                       Principal
                         Balance At  Balance At    Payment    Stated              Balance
                      December 31,  December 31,  Including  Interest  Maturity    Due At
       Property             2004        2003      Interest     Rate     Date      Maturity
                             (in thousands)                                    (in thousands)
                                                                  
The Apartments            $ 4,235      $ 4,367   $  41       8.37% (f)  03/20       $ --
Arbours of Hermitage
  Apartments                5,650        5,650      33 (a)   6.95% (f)  12/05       5,650
Belmont Place                  --        5,400      -- (b)   6.95% (f)   (b)           --
Apartments
Briar Bay Racquet Club
  Apartments                   --        3,500      -- (c)   6.95% (f)   (c)           --
Citadel Apartments
  1st mortgage              4,215        4,303      33 (d)   8.55% (f)   7/14       3,748
  2nd mortgage              1,310           --       5(a)(d)    (g)      7/07        1,310
Citadel Village             2,450        2,450      14 (a)   6.95% (f)  12/05       2,450
Apartments
Foothill Place             10,100       10,100      58 (a)   6.95% (f)  12/05      10,100
Apartments
Knollwood Apartments        6,780        6,780      39 (a)   6.95% (f)  12/05       6,780
Lake Forest Apartments
  1st mortgage              6,027        6,156      42 (d)   7.43% (f)  7/14        5,255
  2nd mortgage              2,500           --      17(a)(d)    (g)     7/07        2,500
Nob Hill Villa                 --        6,476      -- (c)   9.20% (f)   (c)           --
Apartments
Point West Apartments          --        2,221      -- (c)   7.86% (f)   (c)           --
Post Ridge Apartments
  1st mortgage              4,152        4,279      34       6.63% (f)  01/22          --
  2nd mortgage                369          375       3 (e)   7.04% (f)  01/22         173
Rivers Edge Apartments      3,582        3,693      33       7.82% (f)  09/20          --
Village East Apartments     2,150        2,150      12 (a)   6.95% (f)  12/05       2,150
      Total               $53,520      $67,900   $ 364                            $40,116



(a)   Monthly  payments of interest only at the stated rate until maturity.  (b)
      Mortgage was repaid in September  2004 (see Note H). (c) Property was sold
      during 2004 (see Note E).
(d)   The first  mortgage was  modified and the second  mortgage was obtained in
      June 2004 (see below for further explanation).
(e)   Debt was  obtained  October 22, 2003 (see below for further  explanation).
      (f) Fixed rate mortgage. (g) Interest rate is variable and is equal to the
      one month LIBOR rate plus
      300 basis points (5.42% at December 31, 2004).

The notes  payable  represent  borrowings  on the  properties  purchased  by the
Partnership.  The notes are  non-recourse,  and are  collateralized  by deeds of
trust on the investment properties.  The notes mature between 2005 and 2022 with
balloon  payments  of  approximately  $27,130,000,  $3,810,000,  $9,003,000  and
$173,000 due in 2005,  2007, 2014 and 2022,  respectively,  and bear interest at
rates  ranging  from  5.42%  to  9.20%.  Various  mortgages  require  prepayment
penalties if repaid prior to maturity.  Further,  the properties may not be sold
subject to existing indebtedness.

On October 22, 2003,  the  Partnership  entered into a second  mortgage for Post
Ridge Apartments. The second mortgage is in the principal amount of $375,000 and
has a stated  interest  rate of 7.04%  per  annum.  Payments  of  principal  and
interest  of  approximately  $3,000  are  due on the  first  day of  each  month
commencing  December 2003 until January 2022 at which time a balloon  payment of
approximately  $173,000 is required.  The proceeds from the second mortgage were
used as a cross  collateralized  loan to Belmont Place Apartments to establish a
capital  escrow  reserve as  required  by the  mortgage  lender.  Belmont  Place
Apartments used these proceeds to fund the construction  project of the property
(See Note G - Redevelopment of Belmont Place).

On June 8, 2004, the Partnership  obtained a second mortgage loan on Lake Forest
Apartments in the amount of $2,500,000.  The second  mortgage  requires  monthly
payments of interest  beginning  August 1, 2004 until the loan  matures  July 1,
2007.  Interest  is  variable  and is equal to the one month LIBOR rate plus 300
basis points (5.42% at December 31, 2004).  Capitalized  loan costs  incurred on
the financing were approximately $83,000.

In  connection  with  the new  financing,  the  Partnership  agreed  to  certain
modifications on the existing mortgage loan encumbering Lake Forest  Apartments.
The  modification  of terms consisted of an interest rate of 7.43%, a payment of
approximately  $44,000 due on July 1, 2004 and monthly payments of approximately
$42,000 commencing August 1, 2004 through the maturity of July 1, 2014, at which
time a balloon  payment of  approximately  $5,255,000 is due. The previous terms
consisted of monthly  payments of  approximately  $51,000 with a stated interest
rate of 7.13%  through the maturity  date of October 1, 2021,  at which time the
loan was scheduled to be fully amortized.

On June 18, 2004,  the  Partnership  obtained a second  mortgage loan on Citadel
Apartments in the amount of $1,310,000.  The second  mortgage  requires  monthly
payments of interest  beginning  August 1, 2004 until the loan  matures  July 1,
2007.  Interest  is  variable  and is equal to the one month LIBOR rate plus 300
basis points (5.42% at December 31, 2004).  Capitalized  loan costs  incurred on
the financing were approximately $66,000.

In  connection  with  the new  financing,  the  Partnership  agreed  to  certain
modifications on the existing mortgage loan encumbering Citadel Apartments.  The
modification  of terms  consisted  of an  interest  rate of 8.55%,  a payment of
approximately  $38,000 due on July 1, 2004 through the maturity  date of July 1,
2014, at which time a balloon  payment of  approximately  $3,748,000 is due. The
previous terms  consisted of monthly  payments of  approximately  $40,000 with a
stated  interest  rate of 8.25%  through the maturity  date of March 1, 2020, at
which time the loan was scheduled to be fully amortized.

Future annual principal  payments required under the terms of the mortgage notes
payable subsequent to December 31, 2004, are as follows (in thousands):

                                2005              $27,619
                                2006                  538
                                2007                4,390
                                2008                  626
                                2009                  676
                             Thereafter            19,671
                               Total              $53,520

Note E - Disposition of Investment Properties

On March 28, 2003, the Partnership  sold South Port Apartments to a third party,
for a  gross  sale  price  of  $8,625,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $8,137,000  after  payment of closing costs of
approximately $488,000. The Partnership used approximately $4,229,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $6,232,000  for the year ended  December  31,
2003,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,  income of  approximately  $8,000  and
$497,000,  for the years ended  December  31, 2003 and 2002,  respectively,  are
included  in  income  from  discontinued  operations  and  include  revenues  of
approximately   $327,000  and  $1,571,000,   respectively.   In  addition,   the
Partnership  recorded a loss on early  extinguishment  of debt of  approximately
$13,000 for the year ended December 31, 2003 due to the write-off of unamortized
loan costs, which is also included in income from discontinued operations in the
accompanying consolidated statements of operations.

On March 31, 2004, the Partnership  sold Point West Apartments to a third party,
for a  gross  sale  price  of  $3,900,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $3,794,000  after  payment of closing costs of
approximately $106,000. The Partnership used approximately $2,204,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $3,210,000  for the year ended  December  31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,  losses of  approximately  $87,000 and
$62,000 and income of  approximately  $44,000 for the years ended  December  31,
2004,  2003, and 2002,  respectively,  are included in income from  discontinued
operations  and  include  revenues  of  approximately  $189,000,   $811,000  and
$822,000,  respectively.  In addition,  the Partnership recorded a loss on early
extinguishment of debt of approximately  $48,000 for the year ended December 31,
2004 due to the write-off of unamortized  loan costs,  which is also included in
income from discontinued operations in the accompanying  consolidated statements
of operations.

On October 29, 2004, the Partnership  sold Nob Hill Villa  Apartments to a third
party, for a gross sale price of $10,700,000.  The net proceeds  realized by the
Partnership  were  approximately  $10,519,000  after payment of closing costs of
approximately $181,000. The Partnership used approximately $6,328,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $7,962,000  for the year ended  December  31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The property's  operations,  a loss of  approximately  $108,000 and
income of  approximately  $24,000 and $273,000 for the years ended  December 31,
2004,  2003, and 2002,  respectively,  are included in income from  discontinued
operations  and include  revenues of  approximately  $2,071,000,  $2,642,000 and
$2,702,000,  respectively. In addition, the Partnership recorded a loss on early
extinguishment of debt of approximately  $23,000 for the year ended December 31,
2004 due to the write-off of unamortized  loan costs,  which is also included in
income from discontinued operations in the accompanying  consolidated statements
of operations.

On October 29, 2004, the Partnership sold Briar Bay Apartments to a third party,
for a gross  sale  price  of  $20,352,000.  The  net  proceeds  realized  by the
Partnership  were  approximately  $19,644,000  after payment of closing costs of
approximately $708,000. The Partnership used approximately $3,500,000 of the net
proceeds  to repay  the  mortgage  encumbering  the  property.  The  Partnership
realized a gain of  approximately  $18,109,000  for the year ended  December 31,
2004,  as a  result  of this  sale.  This  amount  is  shown  as gain on sale of
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.  The  property's  operations,   income  of  approximately  $308,000,
$637,000  and $796,000 for the years ended  December 31, 2004,  2003,  and 2002,
respectively,  are included in income from  discontinued  operations and include
revenues of approximately $1,574,000,  $1,805,000 and $1,927,000,  respectively.
In addition,  for the year ended  December 31, 2004 the  Partnership  recorded a
loss  on  early  extinguishment  of  debt of  approximately  $16,000  due to the
write-off  of  unamortized  loan  costs,  and   approximately   $98,000  due  to
pre-payment   penalties   paid.   These  amount  are  included  in  income  from
discontinued   operations  in  the  accompanying   consolidated   statements  of
operations.

Note F - Distributions

In conjunction with the transfer of funds from certain  majority-owned  sub-tier
limited partnerships to the Partnership, approximately $7,000 was distributed to
the general partner of the majority owned sub-tier  limited  partnership  during
the year ended December 31, 2004.

During 2003, the Partnership declared distributions of approximately  $5,570,000
(approximately  $5,353,000  to  the  limited  partners  or  $15.62  per  limited
partnership   unit)  consisting  of  approximately   $1,827,000   (approximately
$1,754,000  or  $5.12  per  limited   partnership   unit)  from  operations  and
approximately  $3,743,000   (approximately  $3,599,000  or  $10.50  per  limited
partnership  unit) from the sales proceeds of South Port Apartments,  which sold
in March of 2003. Approximately $144,000 of these distributions from proceeds is
payable at December 31, 2004 to the General Partner and special limited partners
as this portion is subordinated and deferred per the Partnership Agreement until
the limited partners receive 100% of their original capital  contributions  from
surplus  cash.  In  conjunction  with the  transfer of funds from their  certain
majority owned sub-tier limited  partnerships to the Partnership,  approximately
$9,000 was  distributed  to the general  partner of the majority  owned sub-tier
limited partnerships.

During 2002, the Partnership declared distributions of approximately  $5,591,000
(approximately  $5,367,000  to  the  limited  partners  or  $15.66  per  limited
partnership   unit)  consisting  of  approximately   $5,515,000   (approximately
$5,294,000  or  $15.45  per  limited   partnership  unit)  from  operations  and
approximately  $76,000  (approximately  $73,000 to the limited partners or $0.21
per  limited   partnership  unit)  of  refinancing   proceeds  from  Post  Ridge
Apartments. Approximately $3,000 of these distributions from proceeds is payable
at December 31, 2004 to the General Partner and special limited partners as this
portion is  subordinated  and deferred per the  Partnership  Agreement until the
limited  partners  receive 100% of their  original  capital  contributions  from
surplus  cash.  In  conjunction  with the  transfer of funds from their  certain
majority-owned  sub-tier limited partnerships to the Partnership,  approximately
$29,000 was  distributed  to the general  partner of the majority owned sub-tier
limited partnerships.

In years prior to 2002, the  Partnership  distributed  various  amounts from the
proceeds of property sales and refinancings. At December 31, 2004, approximately
$568,000 of these  distributions from proceeds is payable to the General Partner
and special limited  partners as this  distribution is subordinated and deferred
per the Partnership  Agreement until the limited  partners receive 100% of their
original capital contributions from surplus funds.





Note G - Investment Properties and Accumulated Depreciation



                                                      Initial Cost
                                                     To Partnership
                                                     (in thousands)

                                                             Buildings       Net Cost
                                                                and         Capitalized
                                                             Personal      Subsequent to
         Description             Encumbrances      Land      Property       Acquisition
                                                                           (as restated)
                                (in thousands)                            (in thousands)
                                                                  
The Apartments                     $ 4,235        $ 438       $ 6,218         $ 3,095
Arbours of Hermitage
  Apartments                         5,650           547        8,574           6,327
Belmont Place Apartments                --           659        7,188          16,414
Citadel Apartments                   5,525           695        5,619           1,981
Citadel Village Apartments           2,450           337        3,334           1,567
Foothill Place Apartments           10,100         3,492        9,435           5,145
Knollwood Apartments                 6,780           345        7,065           5,589
Lake Forest Apartments               8,527           692        5,811           3,886
Post Ridge Apartments                4,521           143        2,498           3,319
Rivers Edge Apartments               3,582           512        2,160           1,136
Village East Apartments              2,150           184        2,236           2,139

Totals                             $53,520       $ 8,044      $60,138         $50,598


                         Gross Amount At Which
                                Carried
                         At December 31, 2004
                            (in thousands)



                               Buildings
                                  And
                                Related
                                Personal          Accumulated  Date of    Date   Depreciable
     Description        Land    Property  Total   Depreciation ConstructioAcquiredLife-Years
                                  (as restated)  (in thousands)
                                                              
The Apartments          $ 438   $ 9,313  $ 9,751    $ 8,246      1973     04/84    5-30
Arbours of Hermitage
  Apartments               547    14,901   15,448    12,715      1973     09/83    5-30
Belmont Place            3,737    20,524   24,261        --        --     08/82    5-30
Apartments
Citadel Apartments         694     7,601    8,295     7,200      1973     05/83    5-30
Citadel Village            337     4,901    5,238     3,930      1974     12/82    5-30
Apartments
Foothill Place           3,402    14,670   18,072    12,804      1973     08/85    5-30
Apartments
Knollwood Apartments       345    12,654   12,999    11,147      1972     07/82    5-30
Lake Forest                692     9,697   10,389     8,710      1971     04/84    5-30
Apartments
Post Ridge Apartments      143     5,817    5,960     4,785      1972     07/82    5-30
Rivers Edge                512     3,296    3,808     3,000      1976     04/83    5-30
Apartments
Village East               183     4,376    4,559     3,559      1973     12/82    5-30
Apartments

       Totals          $11,030  $107,750 $118,780  $ 76,096


Reconciliation of "Investment Properties and Accumulated Depreciation":

                                            Years ended December 31,
                                       2004            2003          2002
                                  (as restated)  (in thousands)
Investment Properties
Balance at beginning of year         $122,370        $137,657      $135,208
  Additions                            23,646           4,264         2,565
  Property dispositions - other       (27,236)        (19,551)         (116)
Balance at end of year               $118,780        $122,370      $137,657

Accumulated Depreciation
Balance at beginning of year         $ 96,547        $110,917      $107,215
  Additions charged to expense          2,523           3,293         3,770
  Property dispositions - other       (22,974)        (17,663)          (68)
Balance at end of year               $ 76,096        $ 96,547      $110,917

The  aggregate  cost of the real  estate  for  Federal  income tax  purposes  at
December 31, 2004, 2003 and 2002, is approximately  $128,255,000,  $150,401,000,
and $149,635,000,  respectively.  The accumulated depreciation taken for Federal
income tax  purposes at  December  31,  2004,  2003 and 2002,  is  approximately
$84,862,000, $120,662,000 and $118,176,000, respectively.

Note H - Redevelopment of Belmont Place Apartments

During  2003,  the General  Partner  determined  that Belmont  Place  Apartments
suffered from severe  structural  defects in the  buildings'  foundation  and as
such,  demolished the property.  The General Partner has designed and approved a
redevelopment plan for the property. Site work on the redevelopment began during
the fourth quarter of 2003.

The Partnership has entered into a construction  contract with Casden  Builders,
Inc.  (a related  party) to  develop  the new  Belmont  Place  Apartments  at an
estimated  cost  of  approximately  $26.9  million.  The  construction  contract
provides  for the  payment of the cost of the work plus a fee  without a maximum
guaranteed  price.  Construction  is expected to be completed in 2005 at a total
project  cost  of  approximately  $31.6  million.  The  Partnership  has  funded
construction  expenditures  from  operating  cash  flow,  proceeds  from a cross
collateralized  loan,  Partnership  reserves,  loans  from an  affiliate  of the
General  Partner and sales  proceeds.  During the year ended  December 31, 2004,
approximately  $20,338,000 of construction costs were incurred. During the years
ended December 31, 2004,  2003, and 2002, the Partnership  capitalized  interest
costs of  approximately  $705,000,  $390,000,  and  $107,000,  tax and insurance
expenses  of  approximately   $136,000,   $226,000,   and  $351,000,  and  other
construction period operating expenses of approximately $105,000,  $351,000, and
$65,000,  respectively. In addition, during 2004 the Partnership paid prepayment
penalties of approximately $170,000,  which were also capitalized as part of the
construction cost, see discussion below. The Partnership  anticipates additional
construction  costs of  approximately  $11.3  million  during 2005 which will be
funded by, among other things, additional loans from the General Partner.

As part of the  redevelopment,  during  the year ended  December  31,  2004,  an
affiliate  of  the  General  Partner  advanced  the  Partnership   approximately
$5,600,000 to repay the mortgage and  associated  accrued  interest  encumbering
Belmont Place Apartments.  The loan was scheduled to mature in December 2005. In
addition to repaying the mortgage of approximately  $5,400,000,  the Partnership
wrote off unamortized  loan costs of approximately  $109,000,  which is shown as
loss on early extinguishment of debt on the accompanying consolidated statements
of operations.  The Partnership also paid prepayment  penalties of approximately
$170,000, which were capitalized as part of the construction cost.

Note I - Casualty Events

In  October  2003,  Citadel  Village  Apartments  suffered  fire  damage to five
apartment  units.  Insurance  proceeds of  approximately  $219,000 were received
during the year ended December 31, 2004. The  Partnership  recognized a casualty
gain of  approximately  $219,000  during the year ended December 31, 2004 as the
damaged assets were fully depreciated at the time of casualty.

In November 2003,  Lake Forest  Apartments  suffered water damage to some of its
rental units.  Insurance proceeds of approximately  $44,000 were received during
the year ended December 31, 2004. The Partnership  recognized a casualty gain of
approximately  $44,000  during the year ended  December  31, 2004 as the damaged
assets were fully depreciated at the time of the casualty.

In February 2004, The Apartments  suffered  damage to 180 apartment units due to
an ice storm. During the year ended December 31, 2004, the Partnership  received
insurance  proceeds of  approximately  $322,000,  which  included  approximately
$30,000 for emergency  expenses.  The Partnership  recognized a casualty gain of
approximately  $292,000  during the year ended  December 31, 2004 as the damaged
assets were fully depreciated at the time of the casualty.

In  February  2004,  Knollwood  Apartments  suffered  fire damage to some of its
rental units.  Insurance proceeds of approximately  $46,000 were received during
the year ended December 31, 2004. The Partnership  recognized a casualty gain of
approximately  $46,000  during the year ended  December  31, 2004 as the damaged
assets were fully depreciated at the time of the casualty.

In March 2004, Village East Apartments  suffered an electrical fire that damaged
six apartment units.  Insurance proceeds of approximately  $77,000 were received
during the year ended December 31, 2004. The  Partnership  recognized a casualty
gain of  approximately  $77,000  during the year ended  December 31, 2004 as the
damaged assets were fully depreciated at the time of the casualty.

In January 2003, The  Apartments  had a fire which damaged five apartment  units
and a hallway.  Insurance proceeds of approximately $23,000 were received during
the year ended December 31, 2003. The Partnership  recognized a casualty gain of
approximately  $23,000  during the year ended  December  31, 2003 as the damaged
assets were fully depreciated at the time of the casualty.

In March 2000, South Port Apartments had wind and hail damage, which damaged the
majority of the 240 rental units. The repairs included roof  replacements to the
majority of the units. During 2001, insurance proceeds of approximately $182,000
were  received  and a  partial  casualty  gain  of  approximately  $128,000  was
recognized.  During the year  ended  December  31,  2002,  additional  insurance
proceeds of  approximately  $168,000 were received and  additional net assets of
approximately  $48,000  were  written  off.  This  resulted  in the  Partnership
recognizing  a casualty  gain of  approximately  $120,000  during the year ended
December  31,  2002.  This  amount  is  included  in  income  from  discontinued
operations.

Note J - Income Taxes

The  Partnership is classified as a partnership for Federal income tax purposes.
Accordingly, no provision for income taxes is made in the consolidated financial
statements of the  Partnership.  Taxable  income or loss of the  Partnership  is
reported in the income tax returns of its partners.

The  following  is a  reconciliation  between  net  income  as  reported  in the
consolidated  financial  statements and Federal taxable income  allocated to the
partners in the  Partnership's  information  return for the years ended December
31, 2004, 2003 and 2002 (in thousands, except per unit data):

                                          2004          2003         2002
                                       (Restated)
Net income as reported                   $31,500      $ 8,200       $ 4,264
(Deduct) add: Deferred revenue and other
    liabilities                             (162)          (2)          150
  Depreciation differences                   (32)          56           130
  Accrued expenses                           (74)          (7)          (35)
  Minority interest                           --           --          (305)
  Other                                     (780)         274          (283)
  Gain on casualty/
    disposition/foreclosure               (1,513)      (1,720)         (119)

Federal taxable income                   $28,939      $ 6,801       $ 3,802
Federal taxable income per
  Limited Partnership unit               $ 81.05      $ 20.55       $ 10.65

The following is a reconciliation between the Partnership's reported amounts and
Federal tax basis of net assets, as restated (in thousands):

Net liabilities as reported               $ (9,942)
Land and buildings                           9,475
Accumulated depreciation                    (8,766)
Syndication fees                            18,871
Other                                        6,228
Net assets - Federal tax basis            $ 15,866

Note K - Contingencies

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial Group, Inc., et al. (the "Nuanes action") in the Superior Court of the
State of  California  for the  County  of San  Mateo.  The  plaintiffs  named as
defendants,  among others,  the Partnership,  its General Partner and several of
their affiliated  partnerships and corporate  entities.  The action purported to
assert  claims on behalf of a class of  limited  partners  and  derivatively  on
behalf of a number of limited partnerships  (including the Partnership) that are
named as nominal defendants, challenging, among other things, the acquisition of
interests in certain General Partner entities by Insignia  Financial Group, Inc.
("Insignia") and entities that were, at one time,  affiliates of Insignia;  past
tender offers by the Insignia  affiliates to acquire limited  partnership units;
management of the  partnerships  by the Insignia  affiliates;  and the series of
transactions  which  closed on October 1, 1998 and  February  26,  1999  whereby
Insignia and Insignia  Properties Trust,  respectively,  were merged into AIMCO.
The plaintiffs sought monetary damages and equitable relief,  including judicial
dissolution of the Partnership. In addition, during the third quarter of 2001, a
complaint captioned Heller v. Insignia Financial Group (the "Heller action") was
filed against the same  defendants  that are named in the Nuanes  action.  On or
about August 6, 2001,  plaintiffs  filed a first amended  complaint.  The Heller
action was brought as a purported  derivative  action,  and asserted claims for,
among other things,  breach of fiduciary duty, unfair  competition,  conversion,
unjust enrichment, and judicial dissolution.

On January 8, 2003,  the parties filed a  Stipulation  of Settlement in proposed
settlement of the Nuanes action and the Heller action.

In general  terms,  the  proposed  settlement  provides  for  certification  for
settlement  purposes of a settlement class consisting of all limited partners in
this  Partnership and others (the  "Partnerships")  as of December 20, 2002, the
dismissal  with  prejudice  and  release  of claims  in the  Nuanes  and  Heller
litigation,  payment by AIMCO of $9.9  million  (which shall be  distributed  to
settlement  class  members  after  deduction of attorney fees and costs of class
counsel and certain costs of settlement) and up to $1 million toward the cost of
independent  appraisals of the  Partnerships'  properties  by a court  appointed
appraiser.  An affiliate of the General Partner has also agreed to make at least
one round of tender offers to purchase all of the  partnership  interests in the
Partnerships within one year of final approval, if it is granted, and to provide
partners  with the  independent  appraisals  at the time of these  tenders.  The
proposed  settlement  also provided for the  limitation  of the allowable  costs
which the General  Partner or its  affiliates  will charge the  Partnerships  in
connection with this litigation and imposes limits on the class counsel fees and
costs in this litigation.  On April 11, 2003,  notice was distributed to limited
partners providing the details of the proposed settlement.

On June 13, 2003, the court granted final approval of the settlement and entered
judgment in both the Nuanes and Heller actions.  On August 12, 2003, an objector
("Objector") filed an appeal (the "Appeal") seeking to vacate and/or reverse the
order approving the settlement and entering  judgment  thereto.  On November 24,
2003,  the Objector  filed an  application  requesting  the court order AIMCO to
withdraw settlement tender offers it had commenced,  refrain from making further
offers  pending  the appeal and auction  any units  tendered  to third  parties,
contending  that the offers did not  conform  with the terms of the  settlement.
Counsel  for the  Objector  (on behalf of another  investor)  had  alternatively
requested the court take certain action  purportedly to enforce the terms of the
settlement agreement. On December 18, 2003, the court heard oral argument on the
motions  and denied them both in their  entirety.  The  Objector  filed a second
appeal challenging the court's use of a referee and its order requiring Objector
to pay those fees.

On January 28, 2004,  the  Objector  filed his opening  brief in the Appeal.  On
April 23, 2004, the General Partner and its affiliates filed a response brief in
support of the settlement  and the judgment  thereto.  The plaintiffs  have also
filed a brief in support of the  settlement.  On June 4, 2004,  Objector filed a
reply to the briefs submitted by the General Partner and Plaintiffs. In addition
both the Objector and  plaintiffs  filed  briefs in  connection  with the second
appeal.  On March 21, 2005, the Court of Appeals issued opinions in both pending
appeals.  With regard to the settlement and judgment entered thereto,  the Court
of Appeals  vacated the trial  court's order and remanded to the trial court for
further  findings on the basis that the "state of the record is  insufficient to
permit meaningful appellate review". With regard to the second appeal, the Court
of Appeals reversed the order requiring the Objector to pay referee fees.

The  General  Partner  does not  anticipate  that any costs to the  Partnership,
whether legal or settlement costs,  associated with these cases will be material
to the Partnership's overall operations.

As previously disclosed,  AIMCO Properties L.P. and NHP Management Company, both
affiliates  of the General  Partner,  are  defendants in an action in the United
States  District Court,  District of Columbia.  The plaintiffs have styled their
complaint as a collective action under the Fair Labor Standards Act ("FLSA") and
seek to certify state  subclasses in California,  Maryland,  and the District of
Columbia. Specifically, the plaintiffs contend that AIMCO Properties L.P. failed
to  compensate  maintenance  workers  for time  that they  were  required  to be
"on-call".  Additionally,  plaintiffs  allege AIMCO  Properties  L.P.  failed to
comply  with the FLSA in  compensating  maintenance  workers  for time that they
worked in responding to a call while  "on-call".  The  defendants  have filed an
answer to the amended complaint denying the substantive  allegations.  Discovery
relating  to the  certification  of the  collective  action  has  concluded  and
briefing on the matter is underway.  Although the outcome of any  litigation  is
uncertain,  AIMCO  Properties,  L.P. does not believe that the ultimate  outcome
will have a material  adverse  effect on its  financial  condition or results of
operations.  Similarly,  the General  Partner does not believe that the ultimate
outcome will have a material  adverse effect on the  Partnership's  consolidated
financial condition or results of operations.

The  Partnership  is unaware  of any other  pending  or  outstanding  litigation
matters  involving  it or its  investment  properties  that are not of a routine
nature arising in the ordinary course of business.

Environmental

Various  Federal,  state and local laws subject  property owners or operators to
liability for management,  and the costs of removal or  remediation,  of certain
hazardous  substances  present on a property.  Such laws often impose  liability
without regard to whether the owner or operator knew of, or was responsible for,
the release or presence of the  hazardous  substances.  The  presence of, or the
failure to manage or remedy properly,  hazardous substances may adversely affect
occupancy at affected  apartment  communities and the ability to sell or finance
affected properties.  In addition to the costs associated with investigation and
remediation  actions brought by government  agencies,  the presence of hazardous
substances  on a  property  could  result in claims by  private  plaintiffs  for
personal injury,  disease,  disability or other  infirmities.  Various laws also
impose  liability for the cost of removal,  remediation or disposal of hazardous
substances  through a  licensed  disposal  or  treatment  facility.  Anyone  who
arranges for the disposal or treatment of hazardous  substances  is  potentially
liable  under such laws.  These laws often impose  liability  whether or not the
person arranging for the disposal ever owned or operated the disposal  facility.
In  connection  with  the  ownership  and  operation  of  its  properties,   the
Partnership could  potentially be liable for environmental  liabilities or costs
associated with its properties.

Mold

The Partnership is aware of lawsuits  against owners and managers of multifamily
properties asserting claims of personal injury and property damage caused by the
presence of mold, some of which have resulted in substantial  monetary judgments
or settlements. The Partnership has only limited insurance coverage for property
damage loss claims  arising from the  presence of mold and for  personal  injury
claims  related  to  mold  exposure.  Affiliates  of the  General  Partner  have
implemented a national  policy and  procedures to prevent or eliminate mold from
its  properties  and the  General  Partner  believes  that these  measures  will
eliminate,  or at least minimize, the effects that mold could have on residents.
To date,  the  Partnership  has not incurred any material  costs or  liabilities
relating to claims of mold exposure or to abate mold conditions. Because the law
regarding  mold is unsettled and subject to change the General  Partner can make
no assurance that liabilities resulting from the presence of or exposure to mold
will  not have a  material  adverse  effect  on the  Partnership's  consolidated
financial condition or results of operations.

SEC Investigation

As  previously  disclosed,  the  Central  Regional  Office of the United  States
Securities  and  Exchange   Commission   (the  "SEC")  is  conducting  a  formal
investigation relating to certain matters.  Although the staff of the SEC is not
limited  in the  areas  that it may  investigate,  AIMCO  believes  the areas of
investigation include AIMCO's miscalculated monthly net rental income figures in
third quarter 2003,  forecasted  guidance,  accounts payable,  rent concessions,
vendor  rebates,  capitalization  of payroll and certain  other  costs,  and tax
credit  transactions.  AIMCO is cooperating  fully. AIMCO is not able to predict
when the matter  will be  resolved.  AIMCO does not  believe  that the  ultimate
outcome  will  have a  material  adverse  effect on its  consolidated  financial
condition  or results of  operations.  Similarly,  the General  Partner does not
believe that the ultimate  outcome  will have a material  adverse  effect on the
Partnership's consolidated financial condition or results of operations.

Note L - Selected Quarterly Financial Data (unaudited)

The following is a summary of the unaudited  quarterly results of operations for
the Partnership (in thousands, except per unit data):



2004                                1st         2nd        3rd        4th
                                  Quarter     Quarter    Quarter    Quarter     Total
                                 (Restated) (Restated) (Restated)

                                                               
Total revenues                    $ 4,382     $ 4,716    $ 4,656    $ 4,699   $ 18,453
Total expenses                      (3,863)    (4,048)     (4,527)    (3,909)  (16,347)
Income from continuing
  operations                           519        668         129        790     2,106
Discontinued operations                148         81         205       (321)      113
Gain on sale of discontinued
  operations                         3,141         --          --     26,140    29,281
Net income                        $ 3,808      $ 749      $ 334     $ 26,609  $ 31,500

Per limited partnership unit:
Income from continuing
  operations                       $ 1.46     $ 1.86      $ 0.37     $ 2.20    $ 5.89
Discontinued operations               0.41       0.23        0.57      (0.89)     0.32
Gain on sale of discontinued
  operations                          8.80         --          --      73.21     82.01
Net income                        $ 10.67     $ 2.09      $ 0.94    $ 74.52    $ 88.22





2003 (restated)                     1st         2nd        3rd        4th
                                  Quarter     Quarter    Quarter    Quarter     Total

                                                               
Total revenues                    $ 4,299     $ 4,422    $ 4,704    $ 4,411   $ 17,836
Total expenses                      (4,293)    (3,825)     (4,310)    (4,047)  (16,475)
Income from continuing
  operations                             6        597         394        364     1,361
Discontinued operations                104         69         172        262       607
Gain on sale of discontinued
  operations                         6,149         --          83        --      6,232
Net income                        $ 6,259      $ 666      $ 649      $ 626     $ 8,200

Per limited partnership unit:
Income from continuing
 operations                        $ 0.02     $ 1.67      $ 1.10     $ 1.03    $ 3.82
Discontinued operations               0.29       0.19        0.49       0.73      1.70
Gain on sale of discontinued
  operations                         17.22         --        0.23        --      17.45
Net income                        $ 17.53     $ 1.86      $ 1.82     $ 1.76    $ 22.97


Item 9.     Changes in and  Disagreements  with  Accountants on Accounting and
            Financial Disclosures

            None.

Item 9A.    Controls and Procedures

(a) Disclosure Controls and Procedures.  The Partnership's management,  with the
participation of the principal executive officer and principal financial officer
of the General Partner,  who are the equivalent of the  Partnership's  principal
executive officer and principal financial officer,  respectively,  has evaluated
the  effectiveness of the Partnership's  disclosure  controls and procedures (as
such term is defined  in Rules  13a-15(e)  and  15d-15(e)  under the  Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act")) as of the end of the
period covered by this report. Based on such evaluation, the principal executive
officer and  principal  financial  officer of the General  Partner,  who are the
equivalent  of the  Partnership's  principal  executive  officer  and  principal
financial  officer,  respectively,  have  concluded  that, as of the end of such
period,  the  Partnership's  disclosure  controls  were not effective due to the
Partnership's  failure to properly record  capitalized  interest costs.  Actions
taken include  improving  the  education of  accounting  personnel to ensure the
understanding and application of appropriate  accounting  treatment,  as well as
improving the  Partnership's  accounting  review  procedures.  The Partnership's
management  believes  that,  as of the date of this  filing,  the  Partnership's
ineffective disclosure controls have been fully remediated.

(b) Internal Control Over Financial  Reporting.  There have not been any changes
in the Partnership's  internal control over financial reporting (as such term is
defined in Rules  13a-15(f)  and  15d-15(f)  under the Exchange  Act) during the
fourth quarter of 2004 that have materially  affected,  or are reasonably likely
to  materially  affect,  the  Partnership's   internal  control  over  financial
reporting.

Item 9B.    Other Information

            None.






                                    PART III

Item 10.    Directors,  Executive  Officers,  Promoters  and Control  Persons;
            Compliance with Section 16(a) of the Exchange Act

Consolidated  Capital  Properties IV (the "Registrant" or "Partnership")  has no
directors or officers.  ConCap Equities,  Inc. ("CEI" or the "General  Partner")
manages  and  controls  the  Partnership  and  has  general  responsibility  and
authority in all matters affecting its business.

The names of the directors and officers of the General  Partner,  their ages and
the nature of all positions presently held by them are set forth below.

Martha L. Long                   45   Director and Senior Vice President
Harry G. Alcock                  42   Director and Executive Vice President
Miles Cortez                     61   Executive Vice President, General Counsel
                                      and Secretary
Patti K. Fielding                41   Executive Vice President
Paul J. McAuliffe                48   Executive Vice President and Chief
                                      Financial Officer
Thomas M. Herzog                 42   Senior Vice President and Chief Accounting
                                      Officer
Stephen B. Waters                43   Vice President

Martha L. Long has been a Director  and Senior  Vice  President  of the  General
Partner since February 2004. Ms. Long has been with AIMCO since October 1998 and
has served in various  capacities.  From 1998 to 2001, Ms. Long served as Senior
Vice President and Controller of AIMCO and the General Partner.  During 2002 and
2003,  Ms. Long served as Senior Vice  President of Continuous  Improvement  for
AIMCO.

Harry G. Alcock was  appointed  as a Director of the General  Partner in October
2004 and was  appointed  Executive  Vice  President  of the  General  Partner in
February 2004 and has been Executive Vice President and Chief Investment Officer
of AIMCO since October  1999.  Prior to October 1999 Mr. Alcock served as a Vice
President  of AIMCO  from July 1996 to October  1997,  when he was  promoted  to
Senior Vice  President  Acquisitions  where he served until  October  1999.  Mr.
Alcock has had responsibility for acquisition and financing  activities of AIMCO
since July 1994.

Miles  Cortez was  appointed  Executive  Vice  President,  General  Counsel  and
Secretary of the General  Partner in February  2004 and of AIMCO in August 2001.
Prior to joining  AIMCO,  Mr. Cortez was the senior  partner of Cortez  Macaulay
Bernhardt  &  Schuetze  LLC,  a Denver  law firm,  from  December  1997  through
September 2001.

Patti K. Fielding was appointed  Executive  Vice President - Securities and Debt
of the General  Partner in  February  2004 and of AIMCO in  February  2003.  Ms.
Fielding was  appointed  Treasurer  of AIMCO in January  2005.  Ms.  Fielding is
responsible  for  debt  financing  and the  treasury  department.  Ms.  Fielding
previously  served as Senior Vice  President - Securities and Debt of AIMCO from
January 2000 to February 2003. Ms.  Fielding  joined AIMCO in February 1997 as a
Vice President.

Paul J. McAuliffe has been Executive Vice President and Chief Financial  Officer
of the General  Partner since April 2002. Mr.  McAuliffe has served as Executive
Vice  President of AIMCO since February 1999 and was appointed  Chief  Financial
Officer  of AIMCO in October  1999.  From May 1996  until he joined  AIMCO,  Mr.
McAuliffe was Senior Managing Director of Secured Capital Corp.

Thomas M.  Herzog was  appointed  Senior  Vice  President  and Chief  Accounting
Officer of the General  Partner in February  2004 and of AIMCO in January  2004.
Prior to  joining  AIMCO in January  2004,  Mr.  Herzog  was at GE Real  Estate,
serving  as Chief  Accounting  Officer & Global  Controller  from  April 2002 to
January 2004 and as Chief Technical Advisor from March 2000 to April 2002. Prior
to joining GE Real  Estate,  Mr.  Herzog was at  Deloitte & Touche LLP from 1990
until 2000.

Stephen B. Waters was appointed Vice  President of the General  Partner in April
2004. Mr. Waters previously served as a Director of Real Estate Accounting since
joining AIMCO in September 1999. Mr. Waters has responsibilities for real estate
and partnership accounting with AIMCO.

One or more of the above persons are also directors and/or officers of a general
partner (or general partner of a general partner) of limited  partnerships which
either have a class of  securities  registered  pursuant to Section 12(g) of the
Securities Exchange Act of 1934, or are subject to the reporting requirements of
Section  15(d) of such Act.  Further,  one or more of the above persons are also
directors and/or officers of Apartment Investment and Management Company and the
general  partner  of  AIMCO  Properties,  L.P.,  entities  that  have a class of
securities  registered  pursuant to Section 12(g) of the Securities Exchange Act
of 1934, or are subject to the reporting  requirements of Section 15 (d) of such
Act.

The board of  directors of the General  Partner  does not have a separate  audit
committee.  As such, the board of directors of the General Partner  fulfills the
functions of an audit  committee.  The board of directors  has  determined  that
Martha L. Long meets the requirement of an "audit committee financial expert".

The  directors  and  officers of the General  Partner  with  authority  over the
Partnership are all employees of subsidiaries of AIMCO. AIMCO has adopted a code
of ethics that applies to such  directors and officers that is posted on AIMCO's
website  (www.AIMCO.com).  AIMCO's  website is not  incorporated by reference to
this filing.

Item 11.    Executive Compensation

Neither  the  directors  nor  officers  of  the  General  Partner  received  any
remuneration from the Partnership during the year ended December 31, 2004.

Item 12.    Security Ownership of Certain Beneficial Owners and Management

(a)   Security Ownership of Certain Beneficial Owners

Except as provided  below, as of December 31, 2004, no person or group was known
to CEI to own of record or  beneficially  more than five percent of the Units of
the Partnership:

               Entity                   Number of Units      Percentage

AIMCO IPLP, L.P.                            67,033.5           19.55%
  (an affiliate of AIMCO)
IPLP Acquisition I, LLC                     29,612.5            8.64%
  (an affiliate of AIMCO)
AIMCO Properties, L.P.                     126,254.0           36.84%
  (an affiliate of AIMCO)

AIMCO IPLP, L.P. and IPLP Acquisition I, LLC are indirectly,  ultimately owned
by AIMCO.  Their business address is 55 Beattie Place, Greenville, SC  29602.

AIMCO  Properties,  L.P. is indirectly  ultimately  controlled  by AIMCO.  Its
business address is 4582 S. Ulster St. Parkway,  Suite 1100, Denver,  Colorado
80237.

(b)   Beneficial Owners of Management

Neither CEI nor any of the  directors or officers or  associates  of CEI own any
Units of the Partnership of record or beneficially.

(c)   Changes in Control

      Beneficial Owners of CEI

      As of December 31, 2004, the following persons were known to CEI to be the
      beneficial owners of more than five percent (5%) of its common stock:

                                                           Number of     Percent
      Name and Address                                    CEI Shares    Of Total

      Insignia Properties Trust ("IPT")                     100,000        100%
      55 Beattie Place, Greenville, SC 29602

Effective  February 26, 1999, IPT was merged with and into AIMCO. As of December
31, 2004, AIMCO owns 51% of the outstanding common shares of beneficial interest
of IPT.

Item 13.    Certain Relationships and Related Transactions

The  Partnership  has no  employees  and depends on the General  Partner and its
affiliates for the management and administration of all Partnership  activities.
The  Partnership  Agreement  provides  for certain  payments to  affiliates  for
services and for  reimbursements  of certain expenses  incurred by affiliates on
behalf of the Partnership.

Affiliates of the General  Partner  receive 5% of gross receipts from all of the
Partnership's  properties  as  compensation  for providing  property  management
services.  The  Partnership  paid to such affiliates  approximately  $1,075,000,
$1,161,000 and $1,382,000 for the years ended December 31, 2004,  2003 and 2002,
respectively,   which  is  included  in   operating   expense  and  income  from
discontinued operations.

Affiliates  of the General  Partner  charged the  Partnership  reimbursement  of
accountable   administrative   expenses  amounting  to  approximately  $914,000,
$955,000  and $906,000 for the years ended  December 31, 2004,  2003,  and 2002,
respectively,  which is  included  in general and  administrative  expenses  and
investment  properties.   The  portion  of  these  reimbursements   included  in
investment  properties for the years ended December 31, 2004, 2003, and 2002 are
fees related to construction management services provided by an affiliate of the
General Partner of approximately $223,000, $104,000, and $55,000,  respectively.
The construction management service fees are calculated based on a percentage of
current  additions to investment  properties.  The first three  quarters of 2002
were  based  on  estimated  amounts  and in  the  fourth  quarter  of  2002  the
reimbursements  were  adjusted  by  $111,000  to actual  costs.  This amount was
refunded to the Partnership in 2003. The adjustment to management reimbursements
was included in general and administrative expense.

In  accordance  with the  Partnership  Agreement,  an  affiliate  of the General
Partner advanced the Partnership approximately $14,035,000 during the year ended
December 31, 2004 to assist with the  construction  of Belmont Place  Apartments
and to repay the mortgage encumbering the property.  During the same period, the
Partnership  repaid  approximately  $14,105,000,  which  included  approximately
$115,000 of interest. There were no such advances or repayments during the years
ended  December 31, 2003 or 2002.  Interest on advances is charged at prime plus
2% or 7.25% at December 31, 2004.  Interest expense was  approximately  $115,000
for the year ended  December  31,  2004.  There was no interest  expense for the
years ended  December 31, 2003 and 2002. At December 31, 2004,  the  Partnership
owed approximately $45,000 for advances and accrued interest,  which is included
in other liabilities.

Subsequent  to December 31, 2004, an affiliate of the General  Partner  advanced
the  Partnership  approximately  $3,005,000  to  assist in the  construction  of
Belmont  Place  Apartments  and to pay  redevelopment  costs at  Foothill  Place
Apartments.  The Partnership has repaid approximately  $338,000 in principal and
interest on these loans.

The Partnership  Agreement  provides for a special management fee equal to 9% of
the total  distributions made to the limited partners from cash flow provided by
operations to be paid to the General  Partner for  executive and  administrative
management  services.  Affiliates of the General Partner were paid approximately
$158,000 and $477,000 under this provision of the Partnership  Agreement  during
the years ended  December  31, 2003 and 2002,  respectively.  There were no such
special management fees paid or earned during the year ended December 31, 2004.

For acting as a real  estate  broker in  connection  with the sale of South Port
Apartments in March 2003, the General Partner was paid a real estate  commission
of approximately $295,000 during the year ended December 31, 2003. For acting as
real estate broker in connection with the sale of Stratford Place  Apartments in
December 2000, a real estate commission of approximately $228,000 was accrued in
December 2000 and paid to the General Partner during the year ended December 31,
2001.  For acting as real estate broker in connection  with the sale of Overlook
Apartments  in  December  1999,  the  General  Partner  was  paid a real  estate
commission of  approximately  $40,000  during the year ended  December 31, 2000.
When the Partnership  terminates,  the General Partner will have to return these
commissions  if the  limited  partners do not receive  their  original  invested
capital plus a 6% per annum cumulative return.

The  Partnership  insures its properties up to certain  limits through  coverage
provided by AIMCO which is  generally  self-insured  for a portion of losses and
liabilities  related to workers  compensation,  property  casualty  and  vehicle
liability. The Partnership insures its properties above the AIMCO limits through
insurance policies obtained by AIMCO from insurers unaffiliated with the General
Partner. During the years ended December 31, 2004, 2003, and 2002, respectively,
the Partnership paid AIMCO and its affiliates  approximately $377,000,  $350,000
and  $423,000 for  insurance  coverage and fees  associated  with policy  claims
administration.

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates owned 222,900 limited  partnership  units
(the "Units") in the Partnership representing 65.03% of the outstanding Units at
December  31,  2004.  A number of these Units were  acquired  pursuant to tender
offers  made by  AIMCO  or its  affiliates.  It is  possible  that  AIMCO or its
affiliates will acquire  additional  Units in exchange for cash or a combination
of cash and units in AIMCO Properties, L.P., the operating partnership of AIMCO,
either through private  purchases or tender offers.  Pursuant to the Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with  respect to a variety of matters that  include,  but are not limited
to,  voting on certain  amendments  to the  Partnership  Agreement and voting to
remove  the  General  Partner.  As a result  of its  ownership  of 65.03% of the
outstanding  Units,  AIMCO and its  affiliates  are in a position to control all
voting decisions with respect to the  Partnership.  Although the General Partner
owes fiduciary duties to the limited  partners of the  Partnership,  the General
Partner  also  owes  fiduciary  duties  to AIMCO as its sole  stockholder.  As a
result,  the  duties  of  the  General  Partner,  as  general  partner,  to  the
Partnership  and its limited  partners may come into conflict with the duties of
the General Partner to AIMCO as its sole stockholder.

Item 14.    Principal Accounting Fees and Services

The General Partner has reappointed Ernst & Young LLP as independent auditors to
audit the financial  statements of the  Partnership for 2005. The aggregate fees
billed  for  services  rendered  by  Ernst & Young  LLP for  2004  and  2003 are
described below.

Audit Fees. Fees for audit services totaled approximately  $104,000 and $112,000
for 2004 and 2003,  respectively.  Fees for audit services also include fees for
the reviews of the Partnership's Quarterly Reports on Form 10-Q.

Tax Fees. Fees for tax services  totaled  approximately  $49,000 and $69,000 for
2004 and 2003, respectively.

Item 15.    Exhibits and Financial Statements Schedules

(a) The following documents are filed as part of this report:

      1.    Financial Statements

            Consolidated  Balance Sheets - December 31, 2004 (as restated) and
            2003

            Consolidated  Statements  of  Operations - Years Ended  December 31,
            2004 (as restated), 2003 and 2002

            Consolidated  Statements  of  Changes in  Partners'  Deficit - Years
            Ended December 31, 2004 (as restated), 2003 and 2002

            Consolidated  Statements  of Cash Flows - Years Ended  December  31,
            2004 (as restated), 2003 and 2002

            Notes to Consolidated Financial Statements, as restated

      2.    Schedules

            All schedules are omitted  because either they are not required,  or
            not  applicable  or the  financial  information  is  included in the
            financial statements or notes thereto.

      3.    Exhibits

S-K Reference
    Number        Document Description

       3          Certificate of Limited Partnership, as amended to date.

      10.62       Contracts related to refinancing of debt:

                  (a) Deed of Trust and Security  Agreement dated March 27, 1995
                  between Nob Hill Villa Apartment Associates, L.P., a Tennessee
                  limited  partnership,  and First Union  National Bank of North
                  Carolina, a North Carolina Corporation.

                  (b)  Promissory  Note dated  March 27,  1995  between Nob Hill
                  Villa  Apartment   Associates,   L.P.,  a  Tennessee   limited
                  partnership,  and First Union National Bank of North Carolina,
                  a North Carolina Corporation.

                  (c)  Assignment  of leases  and  Rents  dated  March 27,  1995
                  between Nob Hill Villa Apartment Associates, L.P., a Tennessee
                  limited  partnership,  and First Union  National Bank of North
                  Carolina, a North Carolina Corporation.

      10.63       Multifamily  Note dated  November 30, 1995 between Briar Bay
                  Apartments,  LTD., a Texas limited  partnership,  and Lehman
                  Brothers  Holdings Inc. d/b/a Lehman Capital,  A Division of
                  Lehman Brothers Holdings Inc.*

      10.64       Multifamily  Note dated  November  30,  1995  between CCP IV
                  Associates,  LTD., a Texas limited  partnership,  and Lehman
                  Brothers  Holdings Inc. d/b/a Lehman Capital,  A Division of
                  Lehman Brothers Holdings Inc.* (mortgage for Village East)

      10.65       Multifamily  Note dated  November  30,  1995  between CCP IV
                  Associates,  LTD., a Texas limited  partnership,  and Lehman
                  Brothers  Holdings Inc. d/b/a Lehman Capital,  A Division of
                  Lehman Brothers Holdings Inc.* (mortgage for Knollwood)

      10.66       Multifamily  Note dated  November  30,  1995  between CCP IV
                  Associates,  LTD., a Texas limited  partnership,  and Lehman
                  Brothers  Holdings Inc. d/b/a Lehman Capital,  A Division of
                  Lehman   Brothers   Holdings  Inc.*  (mortgage  for  Citadel
                  Village)

      10.67       Multifamily  Note dated  November  30,  1995  between CCP IV
                  Associates,  LTD., a Texas limited  partnership,  and Lehman
                  Brothers  Holdings Inc. d/b/a Lehman Capital,  A Division of
                  Lehman Brothers Holdings Inc.* (mortgage for Arbour East)

      10.69       Multifamily  Note dated  November 30, 1995 between  Foothill
                  Chimney  Associates Limited  Partnership,  a Georgia limited
                  partnership,  and Lehman Brothers Holdings Inc. d/b/a Lehman
                  Capital, A Division of Lehman Brothers Holdings Inc.*

      10.78       Multifamily  Note dated  February 2, 2000 between  Apartment
                  Associates,  Ltd.,  a Texas  limited  partnership  and  ARCS
                  Commercial   Mortgage  Co.,   L.P.,  a  California   limited
                  partnership.  (Incorporated by reference to Annual Report on
                  Form 10-K ended December 31, 1999).

      10.79       Multifamily  Note dated  February  28, 2000  between  ConCap
                  Citadel  Associated,  Ltd., a Texas limited  partnership and
                  ARCs   Commercial   Mortgage   Cl.,   L.P.,   a   California
                  corporation.  (Incorporated by reference to Annual Report on
                  Form 10-K ended December 31, 1999).

      10.81       Multifamily  Note  dated  August  29,  2000  between  ConCap
                  Rivers Edge Associates,  Ltd., a Texas Limited  Partnership,
                  and  GMAC  Commercial  Mortgage  Corporation,  a  California
                  Corporation.  (Incorporated by reference to Quarterly Report
                  on Form 10-Q for quarter ended September 30, 2000.)

      10.85       Multifamily Note dated September 27, 2001 between Consolidated
                  Capital Properties IV, a California limited partnership, doing
                  business in Nebraska as  Consolidated  Capital  Properties  IV
                  Limited  Partnership  and AIMCO  Properties,  L.P., a Delaware
                  limited  partnership,  in  favor of GMAC  Commercial  Mortgage
                  Corporation,  a California  corporation.**  (mortgage for Lake
                  Forest)

      10.86       Multifamily  Note dated December 20, 2001 between Post Ridge
                  Associates,  Ltd., a Tennessee limited partnership, and GMAC
                  Commercial     Mortgage     Corporation,     a    California
                  corporation.***

      10.87       Purchase and Sale  Contract  dated  January 14, 2003 between
                  South  Port  CCP  IV,  L.L.C.,   a  South  Carolina  limited
                  liability  company,  and Warren Lortie  Associates,  Inc., a
                  California corporation.****

      10.88       Reinstatement  and  First  Amendment  of  Purchase  and Sale
                  Contract  between South Port IV,  L.L.C.,  a South  Carolina
                  limited  liability  company,  and Warren Lortie  Associates,
                  Inc., a California corporation.****

      10.89       Form of  Multifamily  Note dated October 22, 2003 between Post
                  Ridge  Associates,  Ltd.,  Limited  Partnership,  a  Tennessee
                  limited partnership, and GMAC Commercial Mortgage Corporation,
                  a California corporation.****

      10.90       Form of  Replacement  Reserve  Agreement  dated  October 22,
                  2003   between   Post  Ridge   Associates,   Ltd.,   Limited
                  Partnership,  a  Tennessee  limited  partnership,  and  GMAC
                  Commercial     Mortgage     Corporation,     a    California
                  corporation.****

      10.91       Form of Repair  Agreement  dated October 22, 2003 between Post
                  Ridge  Associates,  Ltd.,  Limited  Partnership,  a  Tennessee
                  limited partnership, and GMAC Commercial Mortgage Corporation,
                  a California corporation.****

      10.92       Form of  Cross-Collateralization  Agreement  dated October 22,
                  2003 between Post Ridge Associates, Ltd., Limited Partnership,
                  a  Tennessee  limited  partnership,   and  Federal  Home  Loan
                  Mortgage  Corporation,  a  corporation  organized and existing
                  under the laws of the United States of America.****

      10.93       Form of  Cross-Collateralization  Agreement  dated October 22,
                  2003 between Foothill Chimney Associates Limited  Partnership,
                  a Georgia limited partnership,  and Federal Home Loan Mortgage
                  Corporation,  a corporation  organized and existing  under the
                  laws of the United States of America.****

      10.94       Form of Debt Service Escrow  Agreement  dated October 22, 2003
                  between Foothill Chimney  Associates  Limited  Partnership,  a
                  Georgia limited  partnership,  and Federal Homes Loan Mortgage
                  Corporation,  a corporate instrumentality of the United States
                  of America.****

      10.95       Form of Second  Modification to Replacement  Reserve Agreement
                  dated  October 22, 2003 between  Foothill  Chimney  Associates
                  Limited  Partnership,  a  Georgia  limited  partnership,   and
                  Federal   Homes  Loan   Mortgage   Corporation,   a  corporate
                  instrumentality of the United States of America.****

      10.96       Purchase  and Sale  Contract  between  Point  West  Associates
                  Limited Partnership, a Georgia limited partnership,  as Seller
                  and  Focus  Development,   Inc.,  a  Georgia  corporation,  as
                  Purchaser,  effective  November  17,  2003.  (Incorporated  by
                  reference to Form 8-K dated March 31, 2004).

      10.97       First  Amendment to Purchase and Sale  Contract  dated January
                  23, 2004 between Point West Associates Limited Partnership,  a
                  Georgia limited partnership,  as Seller and Focus Development,
                  Inc., a Georgia  corporation,  as Purchaser.  (Incorporated by
                  reference to Form 8-K dated March 31, 2004).

      10.98       Multifamily  Note dated June 21, 2004 between Concap Citadel
                  Associates,  Ltd.,  a Texas  limited  partnership,  and GMAC
                  Commercial Mortgage Bank.  (Incorporated by reference to the
                  Quarterly  Report on Form 10-Q for the  quarter  ended  June
                  30, 2004).

      10.99       Replacement  Reserve  Agreement  dated June 21, 2004 between
                  Concap   Citadel   Associates,    Ltd.   a   Texas   limited
                  partnership,    and   GMAC    Commercial    Mortgage   Bank.
                  (Incorporated  by reference to the Quarterly  Report on Form
                  10-Q for the quarter ended June 30, 2004).

      10.100      Allonge and  Amendment  to  Multifamily  Note dated June 21,
                  2004  between  Concap  Citadel  Associates,  Ltd.,  a  Texas
                  limited   partnership,   and  Federal  Home  Loan   Mortgage
                  Corporation.  (Incorporated  by reference  to the  Quarterly
                  Report on Form 10-Q for the quarter ended June 30, 2004).

      10.101      Multifamily  Note  dated  June 8,  2004  between  Consolidated
                  Capital Properties IV, a California limited partnership, doing
                  business in Nebraska as  Consolidated  Capital  Properties  IV
                  Limited   Partnership  and  GMAC  Commercial   Mortgage  Bank.
                  (Incorporated  by  reference to the  Quarterly  Report on Form
                  10-Q for the quarter ended June 30, 2004).

      10.102      Replacement  Reserve  Agreement  dated June 8, 2004  between
                  Consolidated  Capital  Properties  IV, a California  limited
                  partnership,  doing  business in  Nebraska  as  Consolidated
                  Capital   Properties   IV  Limited   Partnership   and  GMAC
                  Commercial Mortgage Bank.  (Incorporated by reference to the
                  Quarterly  Report on Form 10-Q for the  quarter  ended  June
                  30, 2004).

      10.103      Allonge and Amendment to  Multifamily  Note dated June 8, 2004
                  between  Consolidated  Capital  Properties  IV,  a  California
                  limited   partnership,   doing   business   in   Nebraska   as
                  Consolidated  Capital  Properties IV Limited  Partnership  and
                  Federal  Home  Loan  Mortgage  Corporation.  (Incorporated  by
                  reference to the Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 2004).

      10.104      Purchase and Sale  Contract  between  Briar Bay  Associates,
                  Ltd., a Texas limited  partnership,  as Seller, and Victoria
                  Real Estate  Management,  Inc.,  a Florida  corporation,  as
                  Purchaser,  effective  September 13, 2004.  (Incorporated by
                  reference to Form 8-K dated September 13, 2004).

      10.105      Purchase and Sale Contract  between Nob Hill Villa  Apartments
                  Associates,  L.P., a Tennessee limited partnership, as Seller,
                  and DAMA Realty  Investors,  LLC, a New York limited liability
                  company,   as   Purchaser,    effective   August   18,   2004.
                  (Incorporated  by  reference  to Form 8-K  dated  October  29,
                  2004.)

      10.106      Assignment and Assumption of Real Estate Agreement between The
                  DAMA Realty Investors,  LLC, and Nob Hill General Partnership,
                  dated August 18, 2004.  (Incorporated by reference to Form 8-K
                  dated October 29, 2004.)

      11          Statement  regarding  computation  of Net Income per Limited
                  Partnership  Unit  (Incorporated  by  reference to Note A of
                  Item 8 - Financial Statements of this Form 10-K).

      31.1        Certification  of  equivalent  of  Chief  Executive  Officer
                  pursuant     to     Securities     Exchange     Act    Rules
                  13a-14(a)/15d-14(a),  as Adopted  Pursuant to Section 302 of
                  the Sarbanes-Oxley Act of 2002.

      31.2        Certification  of  equivalent  of  Chief  Financial  Officer
                  pursuant     to     Securities     Exchange     Act    Rules
                  13a-14(a)/15d-14(a),  as Adopted  Pursuant to Section 302 of
                  the Sarbanes-Oxley Act of 2002.

      32.1        Certification  of  equivalent of Chief  Executive  Officer and
                  Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
                  Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act of
                  2002.

      *(Incorporated by reference to the Annual Report on Form 10-K for the year
        ended December 31, 1995).

      **(Incorporated  by reference to the Quarterly Report on Form 10-Q for the
        quarter ended September 30, 2001).

      ***(Incorporated  by reference  to the Annual  Report on Form 10-K for the
        year ended December 31, 2001).

      ****(Incorporated  by reference to the Annual  Report on Form 10-K for the
         year ended December 31, 2003).





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    CONSOLIDATED CAPITAL PROPERTIES IV


                                    By:   ConCap Equities, Inc.
                                          General Partner


                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President


                                    By:   /s/Stephen B. Waters
                                          Stephen B. Waters
                                          Vice President


                                    Date: August 19, 2005


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

/s/Harry G. Alcock            Director and Executive       Date: August 19, 2005
Harry G. Alcock               Vice President


/s/Martha L. Long             Director and Senior Vice     Date: August 19, 2005
Martha L. Long                President


/s/Stephen B. Waters          Vice President               Date: August 19, 2005
Stephen B. Waters






Exhibit 31.1


                                  CERTIFICATION


I, Martha L. Long, certify that:


1.    I have reviewed  this annual  report on Form 10-K/A No. 1 of  Consolidated
      Capital Properties IV;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  registrant's  other  certifying  officer(s) and I are responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for the registrant
      and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures and presented in this report our  conclusions  about
            the effectiveness of the disclosure  controls and procedures,  as of
            the  end  of the  period  covered  by  this  report  based  on  such
            evaluation; and

      (c)   Disclosed  in this  report any change in the  registrant's  internal
            control  over   financial   reporting   that  occurred   during  the
            registrant's  most recent fiscal  quarter (the  registrant's  fourth
            fiscal  quarter in the case of an annual report) that has materially
            affected,   or  is  reasonably  likely  to  materially  affect,  the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying  officer(s) and I have disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to the  registrant's  auditors and the audit  committee of the
      registrant's  board of directors  (or persons  performing  the  equivalent
      functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely affect the  registrant's  ability to
            record, process, summarize and report financial information; and


      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal control over financial reporting.


Date: August 19, 2005

                                    /s/Martha L. Long
                                    Martha L. Long
                                    Senior Vice President of ConCap
                                    Equities, Inc., equivalent of the
                                    chief executive officer of the
                                    Partnership






Exhibit 31.2


                                  CERTIFICATION


I, Stephen B. Waters, certify that:


1.    I have reviewed  this annual  report on Form 10-K/A No. 1 of  Consolidated
      Capital Properties IV;

2.    Based on my knowledge,  this report does not contain any untrue  statement
      of a material fact or omit to state a material fact  necessary to make the
      statements made, in light of the circumstances under which such statements
      were made,  not  misleading  with  respect  to the period  covered by this
      report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  registrant's  other  certifying  officer(s) and I are responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) for the registrant
      and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures and presented in this report our  conclusions  about
            the effectiveness of the disclosure  controls and procedures,  as of
            the  end  of the  period  covered  by  this  report  based  on  such
            evaluation; and

      (c)   Disclosed  in this  report any change in the  registrant's  internal
            control  over   financial   reporting   that  occurred   during  the
            registrant's  most recent fiscal  quarter (the  registrant's  fourth
            fiscal  quarter in the case of an annual report) that has materially
            affected,   or  is  reasonably  likely  to  materially  affect,  the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying  officer(s) and I have disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to the  registrant's  auditors and the audit  committee of the
      registrant's  board of directors  (or persons  performing  the  equivalent
      functions):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely affect the  registrant's  ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal control over financial reporting.

Date: August 19, 2005

                                    /s/Stephen B. Waters
                                    Stephen B. Waters
                                    Vice President of ConCap Equities, Inc.,
                                    equivalent of the chief financial
                                    officer of the Partnership






Exhibit 32.1


                          Certification of CEO and CFO
                       Pursuant to 18 U.S.C. Section 1350,
                             As Adopted Pursuant to
                Section 906 of the Sarbanes-Oxley Act of 2002



In  connection  with the  Annual  Report on Form  10-K/A  No. 1 of  Consolidated
Capital Properties IV (the "Partnership"),  for the year ended December 31, 2004
as filed with the  Securities  and Exchange  Commission  on the date hereof (the
"Report"),  Martha L. Long, as the equivalent of the chief executive  officer of
the Partnership, and Stephen B. Waters, as the equivalent of the chief financial
officer of the Partnership, each hereby certifies, pursuant to 18 U.S.C. Section
1350,  as adopted  pursuant  to Section 906 of the  Sarbanes-Oxley  Act of 2002,
that, to the best of his knowledge:

      (1)   The Report fully complies with the  requirements of Section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

      (2)   The  information  contained in the Report  fairly  presents,  in all
            material respects, the financial condition and results of operations
            of the Partnership.


                                           /s/Martha L. Long
                                    Name:  Martha L. Long
                                    Date:  August 19, 2005


                                           /s/Stephen B. Waters
                                    Name:  Stephen B. Waters
                                    Date:  August 19, 2005


This  certification is furnished with this Report pursuant to Section 906 of the
Sarbanes-Oxley  Act of 2002 and shall not be deemed filed by the Partnership for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended.