FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT
                          UNDER SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                        QUARTERLY OR TRANSITIONAL REPORT


                    U.S. Securities and Exchange Commission
                            Washington, D.C.  20549


                                  FORM 10-QSB

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                  For the quarterly period ended June 30, 1999


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

               For the transition period from_________to_________

                         Commission file number 2-76434


                 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
       (Exact name of small business issuer as specified in its charter)

          New York                                             13-3153572
(State or other jurisdiction of                              (IRS Employer
 incorporation or organization)                            Identification No.)

                         55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                                 (864) 239-1000
                          (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes  X  No

                         PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS

a)

                 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES

                                 BALANCE SHEET
                                  (Unaudited)
                        (in thousands, except unit data)

                                 June 30, 1999



Assets

Cash and cash equivalents                                             $   101

Receivables and deposits                                                   48

Other assets                                                               70

Investment property:

Land                                                      $   227

Buildings and related personal property                     3,004

                                                            3,231

Less accumulated depreciation                              (1,671)      1,560

                                                                      $ 1,779


Liabilities and Partners' Capital (Deficit)


Liabilities

Tenant security deposit liabilities                                   $     7

Accrued property taxes                                                     17

Other liabilities                                                          21

Mortgage notes payable                                                  1,169


Partners' Capital (Deficit)

General partner                                           $   (49)

Limited partner (11,455 units issued

and outstanding)                                              614         565

                                                                      $ 1,779


                 See Accompanying Notes to Financial Statements

b)

                 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)
                        (in thousands, except unit data)




                                     Three Months              Six Months

                                    Ended June 30,           Ended June 30,

                                   1999       1998          1999        1998


Revenues:

  Rental income                   $   76     $   92       $   175     $   193

  Other income                         1          2             1           3

     Total revenues                   77         94           176         196


Expenses:

  Operating                          20         30             36          80

  General and administrative         14         13             32          26

  Depreciation                        37         36            73          71

  Interest                            27         27            53          54

  Property taxes                       8          9            17          18

     Total expenses                  106        115           211         249


Net loss                          $  (29)    $  (21)      $   (35)    $   (53)


Net loss allocated to general

  partner (1%)                    $   --     $   --       $    --     $    (1)

Net loss allocated to limited

  partners (99%)                     (29)       (21)          (35)        (52)


                                  $  (29)    $  (21)      $   (35)    $   (53)

Net loss per limited

  partnership unit                $(2.53)    $(1.83)      $ (3.06)    $ (4.54)


                 See Accompanying Notes to Financial Statements

c)

                 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES

              STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                  (Unaudited)




                                   Limited

                                 Partnership    General    Limited

                                    Units       Partner    Partners     Total


Original capital contributions     11,500      $    1      $11,500     $11,501


Partners' (deficit) capital

  at December 31, 1998             11,455      $  (49)     $   649     $   600


Net loss for the six months

  ended June 30, 1999                  --          --          (35)        (35)


Partners' (deficit) capital at

  June 30, 1999                    11,455      $  (49)     $   614     $   565

                 See Accompanying Notes to Financial Statements

d)
                 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (in thousands)


                                                            Six Months Ended
                                                                 June 30,
                                                             1999        1998

Cash flows from operating activities:
Net loss                                                    $  (35)    $  (53)
Adjustments to reconcile net loss to net cash provided by
operating activities:
Depreciation                                                    73         71
Amortization of lease commissions and loan costs                13         12
Change in accounts:
Receivables and deposits                                       (16)        (9)
Other assets                                                     2        (10)
Accounts payable                                                --         (3)
Tenant security deposit liabilities                             --         (1)
Accrued property taxes                                          17         18
Other liabilities                                               (9)        (5)

Net cash provided by operating activities                       45         20

Cash flows used in investing activities:
Property improvements and replacements                          (3)       (20)
Cash flows used in financing activities:
Payments of mortgage note payable                              (20)       (19)

Net increase (decrease) in cash and cash equivalents            22        (19)

Cash and cash equivalents at beginning of period                79        129

Cash and cash equivalents at end of period                  $  101     $  110

Supplemental disclosure of cash flow information:
Cash paid for interest                                      $   48     $   49

                 See Accompanying Notes to Financial Statements


e)

                 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE A - BASIS OF PRESENTATION

The accompanying unaudited financial statements of Drexel Burnham Lambert Real
Estate Associates (the "Partnership") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of the DBL Properties Corporation ("DBL" or the "General
Partner"), all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three and six month periods ended June 30, 1999, are not necessarily indicative
of the results that may be expected for the fiscal year ending December 31,
1999.  For further information, refer to the financial statements and footnotes
thereto included in the Partnership's annual report on Form 10-KSB for the
fiscal year ended December 31, 1998.

NOTE B - TRANSFER OF CONTROL

On October 1, 1998, Insignia Financial Group, Inc., the sole shareholder of IFGP
Corporation, completed its merger with and into Apartment Investment and
Management Company ("AIMCO"), a publicly traded real estate investment trust,
with AIMCO being the surviving corporation (the "Insignia Merger").  As a result
of the Insignia Merger, AIMCO acquired control of IFGP Corporation and, as a
result thereof, the General Partner.  The General Partner does not believe that
this transaction will have a material effect on the affairs and operations of
the Partnership.

NOTE C - TRANSACTIONS WITH AFFILIATED PARTIES

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership activities.
The Partnership Agreement provides for certain payments to affiliates for
services and as reimbursement of certain expenses incurred by affiliates on
behalf of the Partnership.

The following transactions with affiliates of the General Partner were incurred
during the six months ended June 30, 1999 and 1998:

                                                           1999      1998
                                                           (in thousands)
Property management fees (included in operating
  expenses)                                                $ --       $ 9
Reimbursement for services of affiliates (included in
  general and administrative expense)                         7        14




During the six months ended June 30, 1998, affiliates of the General Partner
were entitled to varying percentages of gross receipts from the Partnership's
commercial property as compensation for providing property management services.
These services were performed by affiliates of the General Partner for the six
months ended June 30, 1998, which totaled approximately $9,000.  Effective
October 1, 1998 (the effective date of the Insignia Merger), these services for
the commercial property were performed by an unrelated party.

An affiliate of the General Partner received reimbursement of accountable
administrative expenses amounting to approximately $7,000 and $14,000 for the
six months ended June 30, 1999 and 1998, respectively.

NOTE D - SEGMENT REPORTING

Description of the types of products and services from which each reportable
segment derives its revenues:

The Partnership has one reportable segment: commercial properties.  The
Partnership's commercial property segment consists of one office/warehouse
complex in the Southeast.  The Partnership leases space to tenants for terms
that are typically twelve months or longer.

Measurement of segment profit or loss:

The Partnership evaluates performance based on net income.  The accounting
policies of the reportable segment are the same as those of the Partnership as
described in the Partnership's Annual Report on Form 10-KSB for the fiscal year
ended December 31, 1998.

Segment information for the six months ended June 30, 1999 and 1998, is shown in
the tables below (in thousands).  The "Other" column includes Partnership
administration related items and income and expense not allocated to the
reportable segment.

1999
                                    Commercial    Other      Totals
Rental income                       $   175      $    --    $   175
Other income                             --            1          1
Interest expense                         53           --         53
Depreciation                             73           --         73
General and administrative expense       --           32         32
Segment loss                             (4)         (31)       (35)
Total assets                          1,716           63      1,779
Capital expenditures for investment
 properties                               3           --          3

1998
                                    Commercial    Other      Totals
Rental income                       $   193      $    --    $   193
Other income                              2            1          3
Interest expense                         54           --         54
Depreciation                             71           --         71
General and administrative expense       --           26         26
Segment loss                            (28)         (25)       (53)
Total assets                          1,818           57      1,875
Capital expenditures for investment
  properties                             20           --         20

NOTE E - LEGAL PROCEEDINGS

The Partnership is unaware of any pending or outstanding litigation that is not
of a routine nature arising in the ordinary course of business.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The matters discussed in this Form 10-QSB contain certain forward-looking
statements and involve risks and uncertainties (including changing market
conditions, competitive and regulatory matters, etc.) detailed in the
disclosures contained in this Form 10-QSB and the other filings with the
Securities and Exchange Commission made by the Partnership from time to time.
The discussion of the Partnership's business and results of operations,
including forward-looking statements pertaining to such matters, does not take
into account the effects of any changes to the Partnership's business and
results of operation.  Accordingly, actual results could differ materially from
those projected in the forward-looking statements as a result of a number of
factors, including those identified herein.

The Partnership's investment property, Wendover Business Park - Phase I
("Wendover"), is a commercial business park of approximately 68,000 square feet
located in Greensboro, North Carolina.  The average occupancy for the six months
ended June 30, 1999 and 1998, was 88% and 87%, respectively.

Results of Operations

The Partnership's net loss for the six months ended June 30, 1999, was
approximately $35,000 as compared to a net loss of approximately $53,000 for the
six months ended June 30, 1998.  The decrease in net loss is primarily
attributable to a decrease in total expenses which were partially offset by a
decrease in total revenues.  Total expenses decreased primarily as a result of a
decrease in operating expenses partially offset by a slight increase in general
and administrative expenses.  Operating expenses decreased as a result of the
1998 completion of parking lot improvements and an exterior painting project.
The increase in general and administrative expense is due to an increase in
professional fees.  Total revenues decreased primarily as a result of a decrease
in rental income.  Rental income decreased as a result of a decrease in tenant
reimbursements.  For the three months ended June 30, 1999 and 1998, the
Partnership realized net losses of approximately $29,000 and $21,000
respectively.  The increased net loss for the second quarter is primarily
attributable to the decrease in rental income discussed above.

Included in general and administrative expenses at both June 30, 1999 and 1998,
are management reimbursements to the General Partner allowed under the
Partnership Agreement.  In addition, costs associated with the quarterly and
annual communications with investors and regulatory agencies and the annual
audit required by the Partnership Agreement are included.

As part of the ongoing business plan of the Partnership, the General Partner
monitors the rental market environment of the investment property to assess the
feasibility of increasing rents, maintaining or increasing occupancy levels and
protecting the Partnership from increases in expense.  As part of this plan, the
General Partner attempts to protect the Partnership from the burden of
inflation-related increases in expenses by increasing rents and maintaining a
high overall occupancy level. However, due to changing market conditions, which
can result in the use of rental concessions and rental reductions to offset
softening market conditions, there is no guarantee that the General Partner will
be able to sustain such a plan.

Capital Resources and Liquidity

At June 30, 1999, the Partnership had cash and cash equivalents of approximately
$101,000 as compared to approximately $110,000 at June 30, 1998.  For the six
months ended June 30, 1999, cash and cash equivalents increased approximately
$22,000 from the Partnership's year ended December 31, 1998.  The increase in
cash and cash equivalents is due to approximately $45,000 of cash provided by
operating activities which was partially offset by approximately $20,000 of cash
used in financing activities and approximately $3,000 of cash used in investing
activities.  Cash used in investing activities consists of property improvements
and replacements.  Cash used in financing activities consists of payments of
principal made on the mortgage encumbering the Partnership's investment
property.  The Partnership invests its working capital reserves in a money
market account.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the property to adequately maintain the physical asset
and other operating needs of the Partnership and to comply with Federal, state,
and local legal and regulatory requirements.  Capital improvements planned for
the Partnership's property are detailed below.

Wendover I

During the six months ended June 30, 1999, the Partnership completed
approximately $3,000 of capital improvements at Wendover I, consisting of air
conditioning replacements.  These improvements were funded from cash flow from
operations.  Capital improvements scheduled for 1999 which include certain of
the required improvements and consist of, but are not limited to, tenant
improvements and HVAC upgrades.  These improvements are expected to cost
approximately $74,000.  The capital improvements planned for 1999 at the
Partnership's property will be made only to the extent of cash available from
operations and Partnership reserves.

Wendover Business Park I, located in Greensboro, North Carolina, is under
contract for sale.  The sale, which is subject to the purchaser's due diligence
and other customary conditions, is expected to close during the third quarter of
1999. However, there can be no assurance that the sale will be consummated.

The additional capital improvements will be incurred only if cash is available
from operations and partnership reserves.  To the extent that such budgeted
capital improvements are completed, the Partnership's distributable cash flow,
if any, may be adversely affected at least in the short term.

The Partnership's current assets are thought to be sufficient for any near-term
needs (exclusive of capital improvements) of the Partnership.  The mortgage
indebtedness of approximately $1,169,000 is being amortized over twenty years
with a balloon payment of approximately $1,097,000 due February 1, 2001.  The
General Partner will attempt to refinance such remaining indebtedness and/or
sell the property prior to such maturity dates.  If the property cannot be
refinanced or sold for a sufficient amount, the Partnership will risk losing
such property through foreclosure.

No distributions were made during the six months ended June 30, 1999 or 1998.
The Partnership's distribution policy is reviewed on a quarterly basis.  Future
cash distributions will depend on the levels of net cash generated from
operations, the availability of cash reserves and the timing of the debt
maturity, refinancing and/or property sale.  There can be no assurance, however,
that the Partnership will generate sufficient funds from operations after
required capital improvements to permit distributions to its partners in 1999 or
subsequent periods.

YEAR 2000 COMPLIANCE

General Description of the Year 2000 Issue and the Nature and Effects of the
Year 2000 on Information Technology (IT) and Non-IT Systems

The Year 2000 issue is the result of computer programs being written using two
digits rather than four digits to define the applicable year.  The Partnership
is dependent upon the General Partner and its affiliates for management and
administrative services ("Managing Agent").  Any of the computer programs or
hardware that have date-sensitive software or embedded chips may recognize a
date using "00" as the year 1900 rather than the year 2000.  This could result
in a system failure or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send invoices, or engage in similar normal business activities.

Over the past two years, the Managing Agent has determined that it will be
required to modify or replace significant portions of its software and certain
hardware so that those systems will properly utilize dates beyond December 31,
1999.  The Managing Agent presently believes that with modifications or
replacements of existing software and certain hardware, the Year 2000 issue can
be mitigated. However, if such modifications and replacements are not made, or
not completed in time, the Year 2000 issue could have a material impact on the
operations of the Partnership.

The Managing Agent's plan to resolve Year 2000 issues involves four phases:
assessment, remediation, testing, and implementation.  To date, the Managing
Agent has fully completed its assessment of all the information systems that
could be significantly affected by the Year 2000, and has begun the remediation,
testing and implementation phases on both hardware and software systems.

Assessments are continuing in regards to embedded systems.  The status of each
is detailed below.

Status of Progress in Becoming Year 2000 Compliant, Including Timetable for
Completion of Each Remaining Phase

Computer Hardware:

During 1997 and 1998, the Managing Agent identified all of the computer systems
at risk and formulated a plan to repair or replace each of the affected systems.
In August 1998, the main computer system used by the Managing Agent became fully
functional. In addition to the main computer system, PC-based network servers,
routers and desktop PCs were analyzed for compliance.  The Managing Agent has
begun to replace each of the non-compliant network connections and desktop PCs
and, as of June 30, 1999, had completed approximately 90% of this effort.

The total cost to the Managing Agent to replace the PC-based network servers,
routers and desktop PCs is expected to be approximately $1.5 million of which
$1.3 million has been incurred to date.  The remaining network connections and
desktop PCs are expected to be upgraded to Year 2000 compliant systems by
September 30, 1999.  The completion of this process is scheduled to coincide
with the release of a compliant version of the Managing Agent's operating
system.

Computer Software:

The Managing Agent utilizes a combination of off-the-shelf, commercially
available software programs as well as custom-written programs that are designed
to fit specific needs.  Both of these types of programs were studied, and
implementation plans written and executed with the intent of repairing or
replacing any non-compliant software programs.

In April, 1999 the Managing Agent embarked on a data center consolidation
project that unifies its core financial systems under its Year 2000 compliant
system.  The estimated completion date for this project is October, 1999.

During 1998, the Managing Agent began converting the existing property
management and rent collection systems to its management properties Year 2000
compliant systems. The estimated additional costs to convert such systems at all
properties, is $200,000, and the implementation and testing process was
completed in June, 1999.

The final software area is the office software and server operating systems.
The Managing Agent has upgraded all non-compliant office software systems on
each PC and has upgraded 90% of the server operating systems.  The remaining
server operating systems are planned to be upgraded to be Year 2000 compliant by
September, 1999.  The completion of this process is scheduled to coincide with
the release of a compliant version of the Managing Agent's operating system.

Operating Equipment:

The Managing Agent has operating equipment, primarily at the property sites,
which needed to be evaluated for Year 2000 compliance.  In September 1997, the
Managing Agent began taking a census and inventory of embedded systems
(including those devices that use time to control systems and machines at
specific properties, for example elevators, heating, ventilating, and air
conditioning systems, security and alarm systems, etc.).

The Managing Agent has chosen to focus its attention mainly upon security
systems, elevators, heating, ventilating and air conditioning systems, telephone
systems and switches, and sprinkler systems.  While this area is the most
difficult to fully research adequately, management has not yet found any major
non-compliance issues that put the Managing Agent at risk financially or
operationally.

A pre-assessment of the properties by the Managing Agent has indicated no Year
2000 issues.  A complete, formal assessment of all the properties by the
Managing Agent is in process and will be completed in September, 1999.  Any
operating equipment that is found non-compliant will be repaired or replaced.

The total cost incurred for all properties managed by the Managing Agent as of
June 30, 1999 to replace or repair the operating equipment was approximately
$75,000. The Managing Agent estimates the cost to replace or repair any
remaining operating equipment is approximately $125,000.

The Managing Agent continues to have "awareness campaigns" throughout the
organization designed to raise awareness and report any possible compliance
issues regarding operating equipment within its enterprise.

Nature and Level of Importance of Third Parties and Their Exposure to the Year
2000

The Managing Agent continues to conduct surveys of its banking and other vendor
relationships to assess risks regarding their Year 2000 readiness.  The Managing
Agent has banking relationships with three major financial institutions, all of
which have indicated their compliance efforts will be complete before July,
1999. The Managing Agent has updated data transmission standards with all of the
financial institutions.  The Managing Agent's contingency plan in this regard is
to move accounts from any institution that cannot be certified Year 2000
compliant by September 1, 1999.

The Partnership does not rely heavily on any single vendor for goods and
services, and does not have significant suppliers and subcontractors who share
information systems (external agent).  To date the Partnership is not aware of
any external agent with a Year 2000 compliance issue that would materially
impact the Partnership's results of operations, liquidity, or capital resources.
However, the Partnership has no means of ensuring that external agents will be
Year 2000 compliant.

The Managing Agent does not believe that the inability of external agents to
complete their Year 2000 remediation process in a timely manner will have a
material impact on the financial position or results of operations of the
Partnership. However, the effect of non-compliance by external agents is not
readily determinable.

Costs to Address Year 2000

The total cost of the Year 2000 project to the Managing Agent is estimated at
$3.5 million and is being funded from operating cash flows.  To date, the
Managing Agent has incurred approximately $2.9 million ($0.7 million expensed
and $2.2 million capitalized for new systems and equipment) related to all
phases of the Year 2000 project.  Of the total remaining project costs,
approximately $0.5 million is attributable to the purchase of new software and
operating equipment, which will be capitalized.  The remaining $0.2 million
relates to repair of hardware and software and will be expensed as incurred.
The Partnership's portion of these costs are not material.

Risks Associated with the Year 2000

The Managing Agent believes it has an effective program in place to resolve the
Year 2000 issue in a timely manner.  As noted above, the Managing Agent has not
yet completed all necessary phases of the Year 2000 program.  In the event that
the Managing Agent does not complete any additional phases, certain worst case
scenarios could occur.  The worst case scenarios could include elevators,
security and heating, ventilating and air conditioning systems that read
incorrect dates and operate with incorrect schedules (e.g., elevators will
operate on Monday as if it were Sunday).  Although such a change would be
annoying to residents, it is not business critical.

In addition, disruptions in the economy generally resulting from Year 2000
issues could also adversely affect the Partnership.  The Partnership could be
subject to litigation for, among other things, computer system failures,
equipment shutdowns or failure to properly date business records.  The amount of
potential liability and lost revenue cannot be reasonably estimated at this
time.

Contingency Plans Associated with the Year 2000

The Managing Agent has contingency plans for certain critical applications and
is working on such plans for others.  These contingency plans involve, among
other actions, manual workarounds and selecting new relationships for such
activities as banking relationships and elevator operating systems.



                          PART II - OTHER INFORMATION


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

           a)     Exhibits:

                  Exhibit 27, Financial Data Schedule, is filed as an exhibit
                  to this report.

           b)     Reports on Form 8-K:

                  None filed during the quarter ended June 30, 1999.



                                   SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                              DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES

                              By:           DBL Properties Corporation
                                            Its General Partner


                              By:           /s/ Patrick J. Foye
                                            Patrick J. Foye
                                            Executive Vice President


                              By:           /s/ Carla R. Stoner
                                            Carla R. Stoner
                                            Senior Vice President Finance and
                                            Administration


                              Date: