UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the fiscal year ended December 31, 2004
                                       OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from __________to_________

                         Commission file number 0-17071

                           FIRST MERCHANTS CORPORATION

             (Exact name of registrant as specified in its charter)

           Indiana                                               35-1544218
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

       200 East Jackson
        Muncie, Indiana                                         47305-2814
                                                                (Zip Code)
(Address of principal executive offices)

        Registrant's telephone number, including area code: (765) 747-1500

Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act:

                   Common Stock, $.125 stated value per share

                                (Title of class)

        Indicate  by  check mark whether the registrant(1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

        Indicate  by check  mark if disclosure of delinquent filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

        Indicate by checkmark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [X] No[ ]

        The aggregate  market  value (not necessarily a reliable  indication  of
the  price at which  more than a limited  number of shares  would  trade) of the
voting stock held by non-affiliates of the registrant was $479,658,139 as of the
last  business day of the  registrant's  most recently  completed  second fiscal
quarter (June 30, 2004).

        As  of  March  9, 2005 there were 18,543,441 outstanding common  shares,
without par value, of the registrant.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                                    Part of Form 10-K
              Documents                          Into Which Incorporated

Portions of the Registrant's Annual        Part I (Item 1)
Report to Shareholders for the year
ended December 31, 2004                    Part II (Items 5, 6, 7, 7A, and 8)

Portions of the Registrant's               Part III (Items 10 through 14)
Definitive Proxy Statement for
Annual Meeting of Shareholders
to be held April 14, 2005







FORM 10-K TABLE OF CONTENTS

                                                                       Form 10-K
                                                                          Page
                                                                         Number

STATEMENT REGARDING FORWARD-LOOKING STATEMENTS.................................3

PART I

  Item 1 - Business............................................................4

  Item 2 - Properties.........................................................23

  Item 3 - Legal Proceedings..................................................23

  Item 4 - Submission of Matters to a Vote of Security Holders................23

  Supplemental Information - Executive Officers of the Registrant.............24

PART II

  Item 5 -  Market For the Registrant's Common Equity, Related
            Stockholder Matters and Issuer Purchases of Equity
            Securities........................................................25

  Item 6 -  Selected Financial Data...........................................26

  Item 7 -  Management's Discussion and Analysis of Financial
            Condition and Results of Operations...............................26

  Item 7A-  Quantitative and Qualitative Disclosures About Market Risk........26

  Item 8 -  Financial Statements and Supplementary Data.......................27

  Item 9 -  Changes In and Disagreements With Accountants on
            Accounting and Financial Disclosure...............................27

  Item 9A-  Controls and Procedures...........................................27

  Item 9B-  Other Information.................................................28

PART III

  Item 10- Directors and Executive Officers of the Registrant.................29

  Item 11- Executive Compensation.............................................29

  Item 12- Security Ownership of Certain Beneficial Owners
           and Management and Related Stockholder Matters.....................30

  Item 13- Certain Relationships and Related Transactions.....................30

  Item 14- Principal Accounting Fees and Services.............................30

PART IV

  Item 15- Exhibits and Financial Statement Schedules.........................31

           Signatures.........................................................33

           Exhibit Index......................................................34


                                                                       Page 2



STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

     The Corporation  from  time  to time includes forward-looking statements in
its oral and written communication.  The Corporation may include forward-looking
statements in filings with the Securities and Exchange Commission,  such as this
Form 10-K, in other  written  materials  and in oral  statements  made by senior
management to analysts, investors,  representatives of the media and others. The
Corporation intends these  forward-looking  statements to be covered by the safe
harbor  provisions  for  forward-looking  statements  contained  in the  Private
Securities  Litigation Reform Act of 1995, and the Corporation is including this
statement  for  purposes  of  these  safe  harbor  provisions.   Forward-looking
statements  can  often  be  identified  by the  use  of  words  like  "believe",
"continue",  "pattern",  "estimate", "project", "intend", "anticipate", "expect"
and similar expressions or future or conditional verbs such as "will",  "would",
"should",  "could",  "might",  "can",  "may",  or  similar  expressions.   These
forward-looking statements include:

     *  statements of the Corporation's goals, intentions and expectations;

     *  statements regarding the Corporation's business plan and growth
        strategies;

     *  statements regarding the asset quality of the Corporation's loan and
        investment portfolios; and

     *  estimates of the Corporation's risks and future costs and benefits.

     These   forward-looking  statements  are  subject  to  significant   risks,
assumptions  and  uncertainties,  including,  among other things,  the following
important factors which could affect the actual outcome of future events:

     *  fluctuations in market rates of interest and loan and deposit pricing,
        which could negatively affect the Corporation's net interest margin,
        asset valuations and expense expectations;

     *  adverse changes in the economy, which might affect the Corporation's
        business prospects and could cause credit-related losses and expenses;

     *  adverse developments in the Corporation's loan and investment
        portfolios;

     *  competitive factors in the banking industry, such as the trend towards
        consolidation in the Corporation's market;

     *  changes in the banking legislation or the regulatory requirements of
        federal and state agencies applicable to bank holding companies and
        banks like the Corporation's affiliate banks;

     *  acquisitions  of other businesses by the Corporation and integration of
        such acquired businesses;

     *  changes in market, economic, operational, liquidity, credit and interest
        rate risks  associated  with the  Corporation's business; and

     *  the  continued availability of  earnings and  excess  capital sufficient
        for the lawful and prudent declaration and payment of cash dividends.

     Because of these  and other uncertainties,  the Corporation's actual future
results may be materially different from the results indicated by these forward-
looking statements. In addition, the Corporation's past results of operations do
not necessarily indicate its future results.

                                                                       Page 3

                                     PART I

Item 1.  BUSINESS
- --------------------------------------------------------------------------------

GENERAL

     First  Merchants  Corporation  (the  "Corporation") is  a financial holding
company  headquartered in Muncie,  Indiana.  The  Corporation's  Common Stock is
traded  on  NASDAQ's  National  Market  System  under  the  symbol  FRME and was
organized in September 1982. Since its  organization,  the Corporation has grown
to include ten affiliate banks with over seventy  locations in seventeen Indiana
and three Ohio  counties,  a trust company,  a multi-line  insurance  agency,  a
reinsurance agency, and a title agency.

     The bank subsidiaries of the Corporation include the following:

       *  First Merchants Bank, National Association in Delaware and Hamilton
          counties;

       *  The Madison  Community  Bank, National  Association in Madison County;

       *  First United Bank, National Association in Henry County;

       *  The Union County  National  Bank of Liberty with  locations in Union,
          Fayette,  Wayne and Butler (OH) counties;

       *  The  Randolph  County  Bank, National Association;

       *  The First National Bank of Portland in Jay County;

       *  Decatur Bank & Trust Company,  National Association in Adams County;

       *  Frances Slocum Bank & Trust Company,  National Association in Wabash,
          Howard, and Miami counties;

       *  Lafayette Bank and Trust Company, National Association in Tippecanoe,
          Carroll, Jasper, and White counties; and

       *  Commerce National Bank in Franklin and Hamilton counties in Ohio.

     Effective  January 1, 2005,  The  Union County National Bank of Liberty was
merged into The Randolph County Bank, National Association,  and the name of the
continuing institution is United Communities National Bank.

     The Corporation also  operates  First Merchants Insurance Services, Inc.  a
full- service  property,  casualty,  personal  lines,  and health care insurance
agency  headquartered in Muncie,  Indiana. On October 27, 2004, Mangas Agencies,
Inc.  merged  with  and  into  First  Merchants  Insurance  Services,  Inc.  The
Corporation  is also the majority owner of the Indiana Title  Insurance  Company
LLC, a full-service title insurance agency; operates First Merchants Reinsurance
Co. Ltd.,  a  reinsurance  agency;  and  wholly-owns  Merchants  Trust  Company,
National Association, a trust and asset management services company.

     As of  December  31,  2004,  the  Corporation  had  consolidated  assets of
$3.2 billion,  consolidated deposits of $2.4 billion and stockholders' equity of
$315 million.  The  Corporation  is presently  engaged in conducting  commercial
banking  business  through the offices of its ten  banking  subsidiaries.  As of
December 31, 2004, the  Corporation  and its  subsidiaries  had 1,100  full-time
equivalent employees.

     Through  its  bank subsidiaries, the Corporation  offers a  broad  range of
financial  services,  including:  accepting time,  savings and demand  deposits;
making  consumer,  commercial,  agri-business  and real estate  mortgage  loans;
renting  safe  deposit  facilities;   providing  personal  and  corporate  trust
services;  providing  full service  brokerage;  and  providing  other  corporate
services,  letters of credit and repurchase agreements.  Through various nonbank
subsidiaries,  the  Corporation  also offers  personal and  commercial  lines of
insurance and engages in the title agency business and the reinsurance of credit
life, accident, and health insurance.

     The Corporation makes its Annual Report on Form 10-K,  Quarterly Reports on
Form 10-Q,  Current Reports on Form 8-K and amendments to those reports filed or
furnished  pursuant to Section 13(a) or 15(d) of the Securities  Exchange Act of
1934,  as amended,  available on its website at  www.firstmerchants.com  without
charge, as soon as reasonably  practicable after such reports are electronically
filed with,  or furnished  to, the  Securities  and Exchange  Commission.  These
documents  can  also  be  read  and  copied  at  the   Securities  and  Exchange
Commission's Public Reference Room at 450 Fifth Street, N.W.,  Washington,  D.C.
20549.  Please call the Securities and Exchange Commission at 1-800-SEC-0330 for
further  information  on the public  reference  room.  Our SEC  filings are also
available to the public at the Securities and Exchange  Commission's web site at
http://www.sec.gov.  Additionally,  the  Corporation  will also provide  without
charge,  a copy of its Form 10-K to any shareholder by mail.  Requests should be
sent to Mr.  Brian  Edwards,  Shareholder  Relations  Officer,  First  Merchants
Corporation, P.O. Box 792, Muncie, IN 47308-0792.


                                                                       Page 4

- --------------------------------------------------------------------------------
ACQUISITION POLICY

     The Corporation anticipates that it will continue its policy of  geographic
expansion  of its  banking  business  through  the  acquisition  of banks  whose
operations  are consistent  with its community  banking  philosophy.  Management
routinely  explores  opportunities to acquire  financial  institutions and other
financial  services-related  businesses and to enter into strategic alliances to
expand the scope of its services and its customer base.

COMPETITION

     The Corporation's banking subsidiaries are  located  in  Indiana  and  Ohio
counties  where other  financial  services  companies  provide  similar  banking
services.  In  addition to the  competition  provided by the lending and deposit
gathering subsidiaries of national manufacturers, retailers, insurance companies
and investment brokers,  the banking  subsidiaries compete vigorously with other
banks, thrift  institutions,  credit unions and finance companies located within
their service areas.


                           REGULATION AND SUPERVISION

                 OF FIRST MERCHANTS CORPORATION AND SUBSIDIARIES

BANK HOLDING COMPANY REGULATION

     The  Corporation is registered as a bank holding company and has elected to
be a  financial  holding  company.  It is  subject  to the  supervision  of, and
regulation  by the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve")  under the Bank  Holding  Company  Act of 1956,  as amended  (the "BHC
Act"). Bank holding companies are required to file periodic reports with and are
subject to periodic  examination by the Federal Reserve. The Federal Reserve has
issued  regulations  under the BHC Act requiring a bank holding company to serve
as a source of financial and managerial  strength to its subsidiary banks. Thus,
it is the policy of the Federal  Reserve  that  a  bank holding  company  should
stand  ready to use its  resources  to  provide  adequate  capital  funds to its
subsidiary banks during periods of financial stress or adversity.  Additionally,
under  the  Federal  Deposit  Insurance  Corporation  Improvement  Act  of  1991
("FDICIA"),  a bank holding  company is required to guarantee the  compliance of
any subsidiary bank that may become "undercapitalized" (as defined in the FDICIA
section of this Form 10-K) with the terms of any capital  restoration plan filed
by such subsidiary with its  appropriate  federal banking agency.  Under the BHC
Act, the Federal  Reserve has the authority to require a bank holding company to
terminate any activity or relinquish control of a nonbank subsidiary (other than
a nonbank  subsidiary  of a bank)  upon the  determination  that  such  activity
constitutes a serious risk to the financial stability of any bank subsidiary.

     The BHC Act requires the Corporation to obtain  the prior approval  of  the
Federal Reserve before:

1.  Acquiring  direct or indirect control or ownership of any  voting  shares of
    any bank or  bank  holding company  if,  after such  acquisition,  the  bank
    holding  company  will directly or indirectly own or control more than 5% of
    the voting shares of the bank or bank holding company.

2.  Merging or consolidating with another bank holding company; or

3.  Acquiring substantially all of the assets of any bank.

     The BHC Act generally prohibits bank holding companies that have not become
financial  holding  companies from (i) engaging in activities other than banking
or managing or controlling  banks or other  permissible  subsidiaries,  and (ii)
acquiring or retaining  direct or indirect control of any company engaged in the
activities other than those  activities  determined by the Federal Reserve to be
closely related to banking or managing or controlling banks.

     The BHC Act does not place territorial  restrictions  on  such  nonbanking-
related activities.

                                                                       Page 5


CAPITAL ADEQUACY GUIDELINES FOR BANK HOLDING COMPANIES

     The  Corporation  is   required  to  comply  with  the   Federal  Reserve's
risk-based  capital  guidelines.  These  guidelines  require a minimum  ratio of
capital to  risk-weighted  assets of 8%  (including  certain  off-balance  sheet
activities  such as  standby  letters  of  credit).  At least  half of the total
required   capital  must  be  "Tier  1  capital,"   consisting   principally  of
stockholders' equity,  noncumulative perpetual preferred stock, a limited amount
of  cumulative  perpetual  preferred  stock and minority  interest in the equity
accounts  of  consolidated  subsidiaries,   less  certain  goodwill  items.  The
remainder   may   consist  of  a  limited   amount  of   subordinate   debt  and
intermediate-term  preferred stock, certain hybrid capital instruments and other
debt securities,  cumulative  perpetual preferred stock, and a limited amount of
the general loan loss allowance.

     In addition to the risk-based capital  guidelines,  the Federal Reserve has
adopted a Tier 1  (leverage)  capital  ratio  under  which the Corporation  must
maintain a minimum level of Tier 1 capital to average total consolidated assets.
The ratio is 3% in the case of bank  holding  companies  which have the  highest
regulatory  examination ratings and are not contemplating  significant growth or
expansion.  All other bank holding companies are expected to maintain a ratio of
at least 1% to 2% above the stated minimum.

     The following are the Corporation's regulatory capital ratios as of
December  31, 2004:

                                                         Regulatory Minimum
                                      Corporation            Requirement

Tier 1 Capital:                           9.6%                  4.0%
(to risk-weighted assets)

Total Capital:                           11.6%                  8.0%


BANK REGULATION

     Each  of  the  Corporation's  bank  subsidiaries are national banks and are
supervised,  regulated  and  examined  by the Office of the  Comptroller  of the
Currency (the "OCC"). The OCC has the authority to issue cease-and-desist orders
if it determines that  activities of the bank regularly  represent an unsafe and
unsound  banking  practice  or a  violation  of  law.  Federal  law  extensively
regulates various aspects of the banking business such as reserve  requirements,
truth-in-lending  and  truth-in-savings  disclosures,  equal credit opportunity,
fair  credit  reporting,  trading  in  securities  and other  aspects of banking
operations. Current federal law also requires banks, among other things, to make
deposited funds available within specified time periods.
                                                                        Page 6


BANK CAPITAL REQUIREMENTS

     The OCC has adopted risk-based  capital ratio guidelines to which  national
banks are subject.  The guidelines  establish a framework that makes  regulatory
capital requirements more sensitive to differences in risk profiles.  Risk-based
capital  ratios are  determined by allocating  assets and specified  off-balance
sheet  commitments  to four  risk-weighted  categories,  with  higher  levels of
capital being  required for the  categories  perceived as  representing  greater
risk.

     Like  the  capital  guidelines  established  by the Federal Reserve,  these
guidelines divide a bank's capital into tiers.  Banks are required to maintain a
total risk-based  capital ratio of 8%. The OCC may, however,  set higher capital
requirements when a bank's particular  circumstances warrant. Banks experiencing
or  anticipating  significant  growth are expected to maintain  capital  ratios,
including tangible capital positions, well above the minimum levels.

     In  addition,  the OCC established guidelines prescribing a  minimum Tier 1
leverage  ratio (Tier 1 capital to adjusted  total  assets as  specified  in the
guidelines).  These guidelines provide for a minimum Tier 1 leverage ratio of 3%
for banks that meet  specified  criteria,  including  that they have the highest
regulatory rating and are not experiencing or anticipating  significant  growth.
All other banks are  required to maintain a Tier 1 leverage  ratio of 3% plus an
additional 100 to 200 basis points.

     All of the  Corporation's  affiliate  banks  exceed the risk-based  capital
guidelines of the OCC as of December 31, 2004.

     The  Federal  Reserve  and the  OCC  have   adopted  rules  to  incorporate
market  and  interest  rate  risk  components  into  their  risk-based   capital
standards.  Amendments to the  risk-based  capital  requirements,  incorporating
market  risk,  became  effective  January  1, 1998.  Under the new  market  risk
requirements,  capital  will be  allocated  to support the amount of market risk
related to a financial institution's ongoing trading activities.

FDIC IMPROVEMENT ACT OF 1991

     The   Federal  Deposit   Insurance  Corporation  Improvement  Act  of  1991
("FDICIA") requires,  among other things, federal bank regulatory authorities to
take "prompt  corrective action" with respect to banks which do not meet minimum
capital requirements. For these purposes, FDICIA establishes five capital tiers:
well  capitalized,  adequately  capitalized,   undercapitalized,   significantly
undercapitalized   and  critically   undercapitalized.   The  FDIC  has  adopted
regulations to implement the prompt corrective action provisions of FDICIA.

     "Undercapitalized"  banks  are   subject  to  growth  limitations  and  are
required to submit a capital  restoration  plan. A bank's  compliance  with such
plan is required to be guaranteed by the bank's parent  holding  company.  If an
"undercapitalized"  bank fails to submit an acceptable plan, it is treated as if
it is significantly undercapitalized. "Significantly undercapitalized" banks are
subject  to one or more  restrictions,  including  an  order by the FDIC to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total  assets and cease  receipt  of  deposits  from  correspondent  banks,  and
restrictions    on    compensation    of   executive    officers.    "Critically
undercapitalized"  institutions  may  not,  beginning  60  days  after  becoming
"critically  undercapitalized,"  make any  payment of  principal  or interest on
certain subordinated debt or extend credit for a highly leveraged transaction or
enter into any transaction outside the ordinary course of business. In addition,
"critically  undercapitalized"  institutions  are  subject to  appointment  of a
receiver or conservator.

                                                                        Page 7


FDICIA continued

     As  of  December  31, 2004,  each  bank  subsidiary  of First  Merchants is
"well  capitalized" based on the "prompt corrective action" ratios and deadlines
described above. It should be noted,  however, that a bank's capital category is
determined  solely for the  purpose of  applying  the OCC's  "prompt  corrective
action" regulations and that the capital category may not constitute an accurate
representation of the bank's overall financial condition or prospects.

DEPOSIT INSURANCE

     The Corporation's affiliated banks are insured up to  regulatory  limits by
the FDIC and,  accordingly,  are  subject to deposit  insurance  assessments  to
maintain  the Bank  Insurance  Fund  (the  "BIF")  and the  Savings  Association
Insurance  Fund  ("SAIF")  administered  by  the  FDIC.  The  FDIC  has  adopted
regulations  establishing a permanent  risk-related deposit insurance assessment
system. Under this system, the FDIC places each insured bank in one of nine risk
categories  based  on  (i)  the  bank's  capitalization,  and  (ii)  supervisory
evaluations provided to the FDIC by the institution's primary federal regulator.
Each insured bank's  insurance  assessment  rate is then  determined by the risk
category in which it is classified by the FDIC.

     The  Deposit  Insurance  Funds  Act of 1996  provides for assessments to be
imposed on insured  depository  institutions with respect to deposits insured by
the BIF and the SAIF (in addition to assessments currently imposed on depository
institutions with respect to BIF- and SAIF-insured deposits) to pay for the cost
of Financing  Corporation  ("FICO")  funding.  The FICO  assessments do not vary
depending  upon  a  depository   institution's   capitalization  or  supervisory
evaluations.

DIVIDEND LIMITATIONS

     National banking  laws restrict the amount of dividends that  an  affiliate
bank may declare in a year without obtaining prior regulatory approval. National
banks are limited to the bank's retained net income (as defined) for the current
year  plus  those  for the  previous  two  years.  At  December  31,  2004,  the
Corporation's  affiliate  banks had a total of $11,090,000  retained net profits
available  for  2005  dividends  to the  Corporation  without  prior  regulatory
approval.

BROKERED DEPOSITS

     Under  FDIC  regulations,   no  FDIC-insured  depository  institution   can
accept  brokered  deposits  unless  it (i)  is  well  capitalized,  or  (ii)  is
adequately  capitalized and received a waiver from the FDIC. In addition,  these
regulations  prohibit any depository  institution  that is not well  capitalized
from (a) paying an interest  rate on deposits in excess of 76 basis  points over
certain prevailing market rates or (b) offering "pass through" deposit insurance
on certain  employee  benefit plan accounts unless it provides certain notice to
affected depositors.

INTERSTATE BANKING AND BRANCHING

     Under  the  Riegle-Neal  Interstate  Banking and  Branching  Efficiency Act
of 1994  ("Riegle-Neal")  subject  to  certain  concentration  limits,  required
regulatory  approvals and other  requirements,  (i) financial  holding companies
such as the Corporation  are  permitted  to  acquire  banks  and  bank   holding
companies  located in any state;  (ii) any bank that is a  subsidiary  of a bank
holding  company is permitted to receive  deposits,  renew time deposits,  close
loans,  service  loans and receive loan  payments as an agent for any other bank
subsidiary  of that holding  company;  and (iii) banks are  permitted to acquire
branch  offices  outside their home states by merging with  out-of-state  banks,
purchasing  branches in other states, and establishing de novo branch offices in
other states.
                                                                        Page 8


FINANCIAL SERVICES MODERNIZATION ACT

     The Gramm-Leach-Bliley Act of 1999 (the  "Financial Services  Modernization
Act")  establishes  a  comprehensive  framework  to  permit  affiliations  among
commercial  banks,  insurance  companies,  securities firms, and other financial
service  providers by revising and  expanding  the existing BHC Act.  Under this
legislation,  bank holding  companies would be permitted to conduct  essentially
unlimited  securities  and  insurance  activities  as well as  other  activities
determined by the Federal  Reserve Board to be financial in nature or related to
financial services.  As a result,  the Corporation is able to provide securities
and insurance services.  Furthermore, under this legislation, the Corporation is
able to acquire, or be acquired by, brokerage and securities firms and insurance
underwriters. In addition, the Financial Services Modernization Act broadens the
activities  that may be conducted  by national  banks  through the  formation of
financial  subsidiaries.  Finally,  the  Financial  Services  Modernization  Act
modifies the laws governing the implementation of the Community Reinvestment Act
and  addresses a variety of other legal and  regulatory  issues  affecting  both
day-to-day operations and long-term activities of financial institutions.

     A bank holding  company  may become a financial  holding company if each of
its  subsidiary  banks is well  capitalized,  is well managed and has at least a
satisfactory   rating  under  the  Community   Reinvestment  Act,  by  filing  a
declaration  that the bank holding company wishes to become a financial  holding
company. Also effective March 11, 2000, no regulatory approval is required for a
financial  holding  company to  acquire a company,  other than a bank or savings
association, engaged in activities that are financial in nature or incidental to
activities  that are financial in nature,  as determined by the Federal  Reserve
Board.  The  Federal  Reserve  Bank  of  Chicago   approved  the   Corporation's
application to become a Financial Holding Company effective September 13, 2000.

USA PATRIOT ACT

     As  part  of  the  USA  Patriot Act,  signed into law on October 26,  2001,
Congress  adopted the  International  Money  Laundering  Abatement and Financial
Anti-Terrorism  Act of 2001 (the "Act"). The Act authorizes the Secretary of the
Treasury,  in consultation with the heads of other government agencies, to adopt
special  measures  applicable  to  financial  institutions  such as banks,  bank
holding  companies,  broker-dealers  and  insurance  companies.  Among its other
provisions,  the Act requires each  financial  institution:  (i) to establish an
anti-money  laundering  program;  (ii)  to  establish  due  diligence  policies,
procedures  and  controls  that are  reasonably  designed  to detect  and report
instances of money  laundering in United  States  private  banking  accounts and
correspondent  accounts  maintained  for  non-United  States  persons  or  their
representatives; and (iii) to avoid establishing, maintaining, administering, or
managing  correspondent  accounts  in the United  States for, or on behalf of, a
foreign  shell bank that does not have a physical  presence in any  country.  In
addition,  the Act expands the circumstances under which funds in a bank account
may be forfeited and requires  covered  financial  institutions to respond under
certain  circumstances to requests for information from federal banking agencies
within 120 hours.

     Treasury  regulations  implementing  the  due  diligence  requirements were
issued in 2002. These regulations  required minimum standards to verify customer
identity,  encouraged cooperation among financial institutions,  federal banking
agencies, and law enforcement authorities regarding possible money laundering or
terrorist activities,  prohibited the anonymous use of "concentration accounts,"
and required all covered  financial  institutions to have in place an anti-money
laundering compliance program.

     The Act also amended the Bank  Holding  Company Act and the Bank Merger Act
to require the federal  banking  agencies to  consider  the  effectiveness  of a
financial  institution's  anti-money  laundering  activities  when  reviewing an
application under these acts.

                                                                       Page 9

THE SARBANES-OXLEY ACT

     The Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley  Act"), which became law on
July 30,  2002,  added new legal  requirements  for public  companies  affecting
corporate governance, accounting and corporate reporting. The Sarbanes-Oxley Act
provides for, among other things:

     *  a prohibition on personal loans made or arranged by the issuer to its
        directors and executive officers (except for loans made by a bank
        subject to Regulation O);

     *  independence requirements for audit committee members;

     *  independence requirements for company auditors;

     *  certification of financial statements on Forms 10-K and 10-Q reports by
        the chief executive officer and the chief financial officer;

     *  the forfeiture by the chief executive officer and chief financial
        officer of bonuses or other incentive-based compensation and profits
        from the sale of an issuer's securities by such officers in the
        twelve month period following initial publication of any financial
        statements that later require restatement due to corporate misconduct;

     *  disclosure of off-balance sheet transactions;

     *  two-business day filing requirements for insiders filing Form 4s;

     *  disclosure of a code of ethics for financial officers and filing a
        Form 8-K for a change in or waiver of such code;

     *  the reporting of securities violations "up the ladder" by both in-house
        and outside attorneys;

     *  restrictions on the use of non-GAAP financial measures in press releases
        and SEC filings;

     *  the formation of a public accounting oversight board; and

     *  various increased criminal penalties for violations of securities laws.

     The  Sarbanes-Oxley  Act  contains  provisions  which became effective upon
enactment on July 30,  2002,including  provisions  which became  effective  from
within 30 days to one year from  enactment.  The SEC has been delegated the task
of enacting  rules to implement  various  provisions.  In addition,  each of the
national stock exchanges  developed new corporate  governance  rules,  including
rules strengthening director independence  requirements for boards, the adoption
of  corporate  governance  codes  and  charters  for the  nominating,  corporate
governance and audit committees.

ADDITIONAL MATTERS

     The Corporation and its affiliate banks are subject to the Federal  Reserve
Act,  which  restricts  financial  transactions  between  banks  and  affiliated
companies.  The statute limits credit  transactions  between  banks,  affiliated
companies and its executive officers and its affiliates.  The statute prescribes
terms and  conditions for bank  affiliate  transactions  deemed to be consistent
with safe and sound  banking  practices,  and  restricts the types of collateral
security  permitted  in  connection  with the bank's  extension  of credit to an
affiliate.  Additionally,  all transactions  with an affiliate must be  on terms
substantially  the same or at least as  favorable  to the  institution  as those
prevailing at the time for comparable transactions with non-affiliated parties.

     In addition  to  the  matters discussed above, the Corporation's  affiliate
banks are subject to  additional  regulation  of their  activities,  including a
variety of consumer protection regulations affecting their lending,  deposit and
collection  activities  and  regulations  affecting  secondary  mortgage  market
activities.

     The earnings of  financial   institutions   are  also  affected  by general
economic  conditions and prevailing  interest rates,  both domestic and foreign,
and by the monetary and fiscal policies of the United States  Government and its
various  agencies,   particularly  the  Federal  Reserve.  The  Federal  Reserve
regulates  the  supply  of  credit  in  order  to  influence   general  economic
conditions, primarily through open market operations in United States government
obligations,  varying the  discount  rate on financial  institution  borrowings,
varying  reserve  requirements  against  financial  institution  deposits,   and
restricting certain borrowings by financial institutions and their subsidiaries.
The monetary  policies of the Federal  Reserve have had a significant  effect on
the operating  results of the bank  subsidiaries in the past and are expected to
continue to do so in the future.

     Additional legislation  and administrative  actions  affecting the  banking
industry may be considered by the United States Congress, state legislatures and
various  regulatory  agencies,  including  those referred to above. It cannot be
predicted with certainty whether such legislation or administrative  action will
be  enacted  or the  extent to which the  banking  industry  in general or the
Corporation and its affiliate banks in particular would be affected.

                                                                        Page 10

STATISTICAL DATA

The following tables set forth statistical data relating the Corporation and its
subsidiaries.

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL
The daily average balance sheet amounts, the related interest income or expense,
and average rates earned or paid are presented in the following table.
(Dollars in Thousands)


                                               2004                            2003                           2002
                                  ------------------------------  ------------------------------  ------------------------------
                                              Interest                        Interest                        Interest
                                   Average    Income/    Average   Average    Income/    Average   Average    Income/    Average
                                   Balance    Balance      Rate    Balance    Balance      Rate    Balance    Balance      Rate
                                  ---------  ---------  --------  ---------  ---------  --------  ---------  ---------  --------
                                                                                               
Assets:
Federal funds sold ............   $    7,759    $    165   2.1%   $   44,243    $    485   1.1%   $   39,239    $    557   1.4%
Interest-bearing deposits......       17,500         555   3.2         6,655          76   1.1         2,866         141   4.9
Federal Reserve and
  Federal Home Loan Bank stock.       22,655       1,250   5.5        13,615         649   4.8        12,327         735   6.0
Securities: (1)
  Taxable .......................    247,930       8,371   3.4       181,698       6,105   3.4       170,937       9,086   5.3
  Tax-exempt ....................    141,205       9,382   6.6       136,028       9,648   7.1       131,145       9,523   7.3
                                  ----------    --------          ----------    --------          ----------    --------
    Total Securities.............    389,135      17,753   4.6       317,726      15,753   5.0       302,082      18,609   6.2
Mortgage loans held for sale.....      4,205         240   5.7        12,294         725   5.9        21,545         503   2.3
Loans: (2)
  Commercial ....................  1,495,195      89,108   6.0     1,387,704      82,183   5.9     1,010,232      66,736   6.6
  Bankers' acceptance and
    Commercial paper purchased...                                      4,660          61   1.3
  Real estate mortgage...........    486,377      27,969   5.8       517,376      32,100   6.2       484,267      35,704   7.4
  Installment ...................    372,817      22,636   6.1       345,084      26,167   7.6       318,277      26,649   8.4
  Tax-exempt ....................     10,423         894   8.6        14,496       1,088   7.5         8,108         725   8.9
                                  ----------    --------          ----------    --------          ----------    --------
    Total loans .................  2,369,017     140,847   5.9     2,281,614     142,324   6.2     1,842,429     130,317   7.1
                                  ----------    --------          ----------    --------          ----------    --------
    Total earning assets.........  2,806,066     160,570   5.7     2,663,853     159,287   6.0     2,198,943     150,359   6.8
                                  ----------    --------          ----------    --------          ----------    --------
Net unrealized gain (loss) on securities
    available for sale...........      4,676                           7,553                           6,214
Allowance for loan losses........    (26,093)                        (28,906)                        (20,187)
Cash and due from banks..........     63,420                          75,801                          66,510
Premises and equipment ..........     38,397                          39,069                          44,088
Other assets ....................    222,638                         202,825                         110,683
                                   ---------                       ---------                       ---------
    Total assets ................ $3,109,104                      $2,960,195                      $2,406,251
                                  ==========                      ==========                      ==========
Liabilities:
Interest-bearing deposits:
    NOW accounts ................ $  346,525       1,779   0.5%   $  344,933       2,015   0.6%   $  273,126       3,680   1.3%

    Money market deposit accounts    359,359       3,219   0.9       336,669       3,360   1.0       332,811       3,290   1.0
    Savings deposits ............    297,364         992   0.3       293,119       1,376   0.5       184,849       2,184   1.2
    Certificates and other
      time deposits .............  1,051,092      27,854   2.7       988,957      28,107   2.8       838,272      30,546   3.6
                                  ----------    --------          ----------    --------          ----------    --------
  Total interest-bearing
    deposits.....................  2,054,340      33,844   1.6     1,963,678      34,858   1.8     1,629,058      39,700   2.4

Borrowings ......................    402,776      17,741   4.4       381,178      17,530   4.6       277,709      14,060   5.1
                                  ----------    --------          ----------    --------          ----------    --------
  Total interest-bearing
    liabilities..................  2,457,116      51,585   2.1     2,344,856      52,388   2.2     1,906,767      53,760   2.8
Noninterest-bearing deposits.....    310,966                         293,397                         227,995
Other liabilities ...............     31,018                          28,339                          33,914
                                  ----------                      ----------                      ----------
    Total liabilities............  2,799,100                       2,666,592                       2,168,676
Stockholders' equity ............    310,004                         293,603                         237,575
                                  ----------                      ----------                      ----------
    Total liabilities and
     stockholders' equity........ $3,109,104      51,585   1.8(3) $2,960,195      52,388   2.0(3) $2,406,251      53,760   2.4(3)
                                  ==========    --------          ==========    --------          ==========    --------
    Net interest income .........               $108,986                        $106,899                        $ 96,599
                                                ========                        ========                        ========
    Net interest margin..........                          3.9                             4.0                            4.4
(1)     Average  balance of securities  is computed  based on the average of the
        historical amortized cost balances without the effects of the fair value
        adjustment.
(2)     Nonaccruing loans have been included in the average balances.
(3)     Total interest expense divided by total earning assets adjustment
        to convert tax exempt investment  securities to fully taxable equivalent
        basis,    using   marginal   rate   of   35%   for   2004,   2003,   and
        2002.............................
                                                 $3,597                          $3,757                          $3,676
                                                 ======                          ======                          ======

                                                                        Page 11


STATISTICAL DATA (continued)
- ----------------

ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table presents net interest income  components on a tax-equivalent
basis and reflects  changes between  periods  attributable to movement in either
the  average  balance  or  average  interest  rate for both  earning  assets and
interest-bearing  liabilities.  The  volume  differences  were  computed  as the
difference in volume  between the current and prior year times the interest rate
of the  prior  year,  while the  interest  rate  changes  were  computed  as the
difference  in rate  between  the current and prior year times the volume of the
prior  year.  Volume/rate  variances  have  been  allocated  on the basis of the
absolute relationship between volume variances and rate variances.



                                                 2004 Compared to 2003                                2003 Compared to 2002
                                               Increase (Decrease) Due To                           Increase (Decrease) Due To
                                        ----------------------------------------          -----------------------------------------


                                          Volume         Rate          Total                   Volume         Rate          Total
                                          ------         ----          -----                   ------         ----          -----
                                                          (Dollars in Thousands on Fully Taxable Equivalent Basis)
                                                                                                        

Interest income:
  Federal funds sold ...............     $  (577)      $    257      $  (320)                 $    65       $   (135)     $   (70)
  Interest-bearing deposits ........         229            250          479                      127           (248)        (121)
  Federal Reserve and Federal
    Home Loan Bank stock ...........         474            127          601                       72           (158)         (86)
  Securities .......................       3,332         (1,332)       2,000                      924         (3,780)      (2,856)
  Mortgage loans held for sale .....        (462)           (23)        (485)                    (288)           510          222
  Loans ............................       5,843         (6,835)        (992)                  29,315        (17,475)      11,840
                                         --------      ---------    ---------                 --------      ---------    ---------
  Totals ...........................       8,839         (7,556)       1,283                   30,215        (21,286)       8,929
                                         --------      ---------    ---------                 --------      ---------    ---------
Interest expense:
  NOW accounts .....................           9           (245)        (236)                     794         (2,459)      (1,665)
  Money market deposit
    accounts........................         217           (358)        (141)                      38             32           70
  Savings deposits..................          20           (404)        (384)                     899         (1,707)        (808)
  Certificates and other
    time deposits...................       1,708         (1,961)        (253)                   4,948         (7,387)      (2,439)
  Borrowings........................         969           (758)         211                    4,853         (1,381)       3,472
                                         --------      ---------    ---------                 --------      ---------    ---------
    Totals..........................       2,923         (3,726)        (803)                  11,532        (12,902)      (1,370)
                                         --------      ---------    ---------                 --------      ---------    ---------

Change in net interest
  income (fully taxable
  equivalent basis)................      $ 5,916       $ (3,830)       2,086                  $18,683       $ (8,384)      10,299
                                         ========      =========                              ========      =========


Tax equivalent adjustment
  using marginal rate
  of 35% for 2004, 2003,
 and 2002..........................                                      161                                                  (80)
                                                                   ----------                                           ----------


Change in net interest
  income...........................                                $   2,247                                            $  10,219
                                                                   ==========                                           ==========


                                                                        Page 12


STATISTICAL DATA (continued)

INVESTMENT SECURITIES

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
approximate  market value of the  investment  securities at the dates  indicated
were:



                                                                          Gross            Gross
                                                       Amortized        Unrealized      Unrealized          Fair
                                                         Cost             Gains           Losses            Value
                                                    ----------------  ---------------  --------------  --------------
                                                                           (Dollars in Thousands)
                                                                                             
Available for sale at December 31, 2004
   U.S. Treasury ...............................      $  1,745                           $      1        $  1,744
   Federal agencies ............................        65,325          $     73              332          65,066
   State and municipal .........................       150,284             5,243               82         155,445
   Mortgage-backed securities ..................       183,200               485            1,980         181,705
   Corporate obligations .......................            18                                                 18
   Marketable equity securities ................        12,191                 8                           12,199
                                                      --------          --------         --------        --------
      Total available for sale .................       412,763             5,809            2,395         416,177
                                                      --------          --------         --------        --------

Held to maturity at December 31, 2004
   State and municipal .........................         5,306               162                            5,468
   Mortgage-backed securities ..................            52                                                 52
                                                      --------          --------         --------        --------
      Total held to maturity ...................         5,358               162                            5,520
                                                      --------          --------         --------        --------
      Total investment securities ..............      $418,121          $  5,971         $  2,395        $421,697
                                                      ========          ========         ========        ========


Available for sale at December 31, 2003
                                                                           (Dollars in Thousands)
   U.S. Treasury ...............................      $  1,498                                           $  1,498
   Federal agencies ............................        38,290          $    523         $     52          38,761
   State and municipal .........................       118,794             6,932               86         125,640
   Mortgage-backed securities ..................       174,208               813            1,817         173,204
   Corporate obligations .......................           500                16                              516
   Marketable equity securities ................         9,237                 4                            9,241
                                                      --------          --------         --------        --------
      Total available for sale .................       342,527             8,288            1,955         348,860
                                                      --------          --------         --------        --------

Held to maturity at December 31, 2003
   State and municipal .........................         7,860               389                            8,249
   Mortgage-backed securities ..................            77                                                 77
                                                      --------          --------         --------        --------
      Total held to maturity ...................         7,937               389                            8,326
                                                      --------          --------         --------        --------
      Total investment securities ..............      $350,464          $  8,677         $  1,955        $357,186
                                                      ========          ========         ========        ========



                                                                        Page 13


- --------------------------------------------------------------------------------
STATISTICAL DATA (continued)


                                                                            Gross          Gross
                                                       Amortized         Unrealized      Unrealized        Fair
                                                          Cost              Gains          Losses         Value
                                                     ---------------   --------------  --------------  ------------
                                                                           (Dollars in Thousands)
                                                                                             
Available for sale at December 31, 2002
   U.S. Treasury ...............................      $    125                                           $    125
   Federal agencies ............................        27,630          $    814         $      8          28,436
   State and municipal .........................       135,715             5,787              178         141,324
   Mortgage-backed securities ..................       117,724             2,448               54         120,118
   Other asset-backed securities ...............         1,000                                              1,000
   Corporate obligations .......................        12,101               465                           12,566
   Marketable equity securities ................        29,452                20              116          29,356
                                                      --------          --------         --------        --------
      Total available for sale .................       323,747             9,534              356         332,925
                                                      --------          --------         --------        --------

Held to maturity at December 31, 2002
   State and municipal .........................         9,013               448                            9,461
   Mortgage-backed securities ..................           124                                                124
                                                      --------          --------         --------        --------
      Total held to maturity ...................         9,137               448                            9,585
                                                      --------          --------         --------        --------
      Total investment securities ..............      $332,884          $  9,982         $    356        $342,510
                                                      ========          ========         ========        ========



                                                                               Cost
                                                    ----------------------------------------------------------
                                                         2004                  2003                  2002
                                                         ----                  ----                  ----
                                                                       (Dollars in Thousands)
                                                                                            
Federal Reserve and Federal Home Loan
   Bank stock at December 31:
Federal Reserve Bank stock ....................        $ 8,814                $ 2,320               $   493
Federal Home Loan Bank stock ..................         14,044                 13,182                10,916
                                                       -------                -------               -------
    Total .....................................        $22,858                $15,502               $11,409
                                                       =======                =======               =======


The fair value of Federal Reserve and Federal Home Loan Bank stock  approximates
cost.

There were no issuers included in our investment  security portfolio at December
31,  2004,  2003 or 2002 where the  aggregate  carrying  value of any one issuer
exceeded 10 percent of the  Corporation's  stockholders'  equity at those dates.
The  term  "issuer"   excludes  the  U.S.   Government   and  its  agencies  and
corporations.

The maturity  distribution  (Dollars in Thousands)  and  average  yields for the
securities portfolio at December 31, 2004 were:

Securities available for sale December 31, 2004:


                                                 Within 1 Year                 1-5 Years                  5-10 Years
                                                 -------------                 ---------                  ----------
                                              Amount        Yield*        Amount        Yield*       Amount        Yield*
                                              ------        ------        ------        ------       ------        ------
                                                                                                   
U.S. Treasury......................          $ 1,744          1.7%
Federal Agencies...................            1,502          2.8       $ 61,211         3.6%       $ 2,353          3.6%
State and Municipal................            9,882          7.1         69,151         5.0         51,086          6.2
                                             -------                    --------                    -------
    Total..........................          $13,128          5.9%      $130,362         4.3%       $53,439          6.1%
                                             =======                    ========                    =======


                                                                        Page 14

- --------------------------------------------------------------------------------

STATISTICAL DATA (continued)


                                                                            Marketable Equity
                                                                              and Mortgage -
                                             Due After Ten Years            Backed Securities                   Total
                                             -------------------         -----------------------                -----
                                            Amount         Yield*         Amount         Yield*          Amount        Yield*
                                            ------         ------         ------         ------          ------        ------
                                                                                                      
U.S. Treasury........................                                                                  $  1,744         1.7%
Federal Agencies.....................                                                                    65,066         3.6
State and Municipal..................     $ 25,326           7.3%                                       155,445         5.9
Marketable equity securities.........                                  $  12,199           5.4%          12,199         5.4
Mortgage-backed securities...........                                    181,705           3.9          181,705         3.9
Other asset-backed securities........           18           7.0                                             18         7.0
                                          --------                     ---------                       --------
    Total............................     $ 25,344           7.3%      $ 193,904           4.0%        $416,177         4.6%
                                          ========                     =========                       ========

Securities held to maturity at December 31, 2004:



                                                  Within 1 Year                1-5 Years                   5-10 Years
                                                  -------------                ---------                   ----------
                                            Amount         Yield*         Amount        Yield*       Amount         Yield*
                                            ------         ------         ------        ------       ------         ------
                                                                                                    
State and municipal..................     $  1,110           8.1%        $ 2,760          8.1%       $  295           9.0%




                                                                             Mortgage-Backed
                                            Due After Ten Years                Securities                     Total
                                            -------------------               ------------                    -----
                                           Amount          Yield*         Amount        Yield*        Amount        Yield*
                                           ------          ------         ------        ------        ------        ------
                                                                                                    
State and municipal..................     $ 1,141            8.8%                                     $ 5,306         8.3%
Mortgage-backed securities...........                                    $    52          8.4%             52         8.4
                                          -------                        -------                      -------
     Total............................    $ 1,141            8.8%        $    52          8.4%        $ 5,358         8.3%
                                          =======                        =======                      =======

   *Interest yields on state and municipal securities are presented on a fully
   taxable equivalent basis using a 35% rate.

                                                                        Page 15

STATISTICAL DATA (continued)

Federal Reserve and Federal Home Loan Bank stock at December 31, 2004:


                                           (Dollars in Thousands)
                                           Amount          Yield
                                                      
Federal Reserve Bank Stock...........     $ 8,814           6.0%
Federal Home Loan Bank stock.........      14,044           4.3
                                          -------
    Total............................     $22,858           4.9%
                                          =======


The following tables show the  Corporation's  gross  unrealized  losses and fair
value,  aggregated  by  investment  category and length of time that  individual
securities  have been in a continuous  unrealized  loss position at December 31,
2004 and 2003:



                                                             Less than 12              12 Months or                  Total
                                                                Months                    Longer
                                                        ---------------------------------------------------------------------------
                                                                       GROSS                     GROSS                     GROSS
                                                           FAIR      UNREALIZED      FAIR      UNREALIZED      FAIR      UNREALIZED
                                                          VALUE        LOSSES       VALUE        LOSSES       VALUE        LOSSES
                                                        ---------------------------------------------------------------------------
                                                                                   (Dollars in Thousands)
                                                                                                       
Temporarily impaired investment
   securities at December 31, 2004:
U.S. Treasury ........................................  $    1,496   $       (1)                            $    1,496   $       (1)
Federal agencies .....................................      46,227         (303)  $    1,472   $      (29)      47,699         (332)
State and municipal ..................................       2,976          (20)       1,094          (62)       4,070          (82)
Mortgage-backed securities ...........................     109,213       (1,129)      27,493         (851)     136,706       (1,980)
                                                        ----------   ----------   ----------   ----------   ----------   ----------
   Total temporarily impaired investment securities ..  $  159,912   $   (1,453)  $   30,059   $     (942)    $189,971   $   (2,395)
                                                        ==========   ==========   ==========   ==========   ==========   ==========




                                                             Less than 12              12 Months or                  Total
                                                                Months                    Longer
                                                        ---------------------------------------------------------------------------
                                                                       GROSS                     GROSS                     GROSS
                                                           FAIR      UNREALIZED      FAIR      UNREALIZED      FAIR      UNREALIZED
                                                          VALUE        LOSSES       VALUE        LOSSES       VALUE        LOSSES
                                                        ---------------------------------------------------------------------------
                                                                                   (Dollars in Thousands)
                                                                                                       
Temporarily impaired investment
   securities at December 31, 2003:
Federal agencies .....................................  $    7,410   $     (50)   $      747   $      (2)   $    8,157   $      (52)
State and municipal ..................................       2,547         (82)          166          (4)        2,713          (86)
Mortgage-backed securities ...........................      90,148      (1,817)                                 90,148       (1,817)
                                                        ----------   ----------   ----------   ----------   ----------   ----------
   Total temporarily impaired investment securities ..  $  100,105   $  (1,949)   $      913   $      (6)   $  101,018   $   (1,955)
                                                        ==========   ==========   ==========   ==========   ==========   ==========


                                                                        Page 16



STATISTICAL DATA (continued)

LOAN PORTFOLIO

TYPES OF LOANS

The loan portfolio at the dates indicated is presented below:



                                                    2004              2003               2002              2001              2000
                                                    ----              ----               ----              ----              ----
                                                                                (Dollars in Thousands)
                                                                                                             
Loans at December 31:
  Commercial and
    industrial loans...........................  $  451,227        $  435,221         $  401,395        $  301,962        $  258,405
  Agricultural production
    financing and other loans
    to farmers.................................      98,902            95,048             85,059            29,645            24,547
  Real estate loans:
    Construction...............................     164,738           149,865            133,896            58,316            45,412
    Commercial and farmland....................     709,163           564,578            401,561           230,233           167,317
    Residential................................     761,163           866,477            746,349           544,028           466,660
  Individuals' loans for
    household and other
    personal expenditures......................     198,532           196,093            206,083           179,325           201,629
  Tax-exempt loans.............................       8,203            16,363             12,615             7,277             6,093
  Lease financing..............................      11,311             7,919              5,249
  Other loans..................................      24,812            21,939             12,170             8,800             5,523
                                                 ----------        ----------         ----------        ----------        ----------
            Total loans........................  $2,428,051        $2,353,503         $2,004,377        $1,359,586        $1,175,586
                                                 ==========        ==========         ==========        ==========        ==========


Residential  Real Estate Loans Held for Sale at December 31, 2004, 2003,  2002,
2001 and 2000 were $3,367,000, $3,043,000, $21,545,000, $307,000, and $0.

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES

Presented in the table below are the maturities of loans (excluding  residential
real estate,  individuals'  loans for household and other personal  expenditures
and lease financing) outstanding as of December 31, 2004. Also presented are the
amounts due after one year classified according to the sensitivity to changes in
interest rates.



                                                                               Maturing
                                                    Within              1-5               Over
                                                    1 Year             Years             5 Years            Total
                                                 --------------    ---------------    --------------     ------------
                                                                        (Dollars in Thousands)
                                                                                              
Commercial and industrial loans................  $  334,525        $  84,987           $  31,715          $  451,227
Agricultural production financing
  and other loans to farmers...................      84,681           11,594               2,627              98,902
Real estate - Construction.....................     128,821           30,904               5,013             164,738
Real estate - Commercial and farmland..........     383,028          264,995              61,140             709,163
Tax-exempt loans...............................          55            3,177               4,971               8,203
Other loans....................................      11,013           13,484                 315              24,812
                                                 ----------        ---------            ---------         ----------
      Total....................................  $  942,123        $ 409,141            $105,781          $1,457,045
                                                 ==========        =========            =========         ==========


                                                                        Page 17


STATISTICAL DATA  (continued)



                                                                       Maturing
                                                  ---------------------------------------------------
                                                           1 - 5                       Over
                                                           Years                     5 Years
                                                           -----                     -------
                                                                (Dollars in Thousands)
                                                                          
Loans maturing after one year with:

  Fixed rate..............................          $     109,404               $     99,121
  Variable rate...........................                299,737                      6,660
                                                    -------------               ------------
    Total.................................          $     409,141               $    105,781
                                                    =============               ============


NONACCRUING, CONTRACTUALLY PAST DUE 90 DAYS OR MORE
OTHER THAN NONACCRUING AND RESTRUCTURED LOANS



                                                                            December 31
                                                  ---------------------------------------------------------------
                                                   2004          2003          2002          2001          2000
                                                   ----          ----          ----          ----          ----
                                                                       (Dollars in Thousands)
                                                                                           
Nonaccruing loans.........................        $15,355       $19,453       $14,134       $6,327        $2,370
Loans contractually past due 90
  days or more other than
  nonaccruing.............................          1,907         6,530         6,676        4,828         2,483
Restructured loans........................          2,019           641         2,508        3,511         3,085
                                                  -------       -------       -------       -------       -------
                                                  $19,281       $26,624       $23,318       $14,666       $7,938
                                                  =======       =======       =======       =======       =======



Nonaccruing loans are loans which are reclassified to a nonaccruing  status when
in  management's  judgment the collateral  value and financial  condition of the
borrower do not justify accruing interest. Interest previously recorded, but not
deemed  collectible,  is reversed and charged against  current income.  Interest
income on these loans is then recognized when collected.

Restructured  loans are loans for which the  contractual  interest rate has been
reduced  or  other  concessions  are  granted  to  the  borrower, because  of  a
deterioration  in the  financial  condition  of the  borrower  resulting  in the
inability of the borrower to meet the original contractual terms of the loans.

Interest  income  of  $3,029,000 for the  year  ended  December  31,  2004,  was
recognized on the nonaccruing and restructured  loans listed in the table above,
whereas  interest income of $4,166,000  would have been  recognized  under their
original loan terms.

Potential problem loans:

Management  has  identified  certain  other  loans  totaling  $65,953,000  as of
December 31, 2004,  not included in the table above,  or the impaired loan table
in the footnotes to the consolidated financial statements, about which there are
doubts as to the borrowers' ability to comply with present repayment terms.

The  Corporation's  affiliate banks generate  commercial,  mortgage and consumer
loans from customers located primarily in north-central and east-central Indiana
and  Butler,  Franklin  and  Hamilton  counties  in Ohio.  The Banks'  loans are
generally  secured by specific  items of  collateral,  including  real property,
consumer assets, and business assets.
                                                                        Page 18


STATISTICAL DATA (continued)
- ----------------

SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes the loan loss experience for the years indicated.



                                                    2004             2003            2002            2001            2000
                                                    ----             ----            ----            ----            ----
                                                                            (Dollars in Thousands)
                                                                                                    
Allowance for loan losses:
  Balance at January 1....................        $ 25,493         $ 22,417        $ 15,141        $ 12,454        $ 10,128

  Chargeoffs:
    Commercial and industrial(1)...........          7,455            5,023           4,711           1,688             974
    Real estate mortgage(3)................          1,588            2,111             800             227              43
    Individuals' loans for household and
      other personal expenditures,
      including other loans................          1,858            5,005           2,602           1,632           1,274
                                                  --------         --------        --------        --------        --------
      Total chargeoffs.....................         10,901           12,139           8,113           3,547           2,291
                                                  --------         --------        --------        --------        --------
  Recoveries:
    Commercial and industrial(2)...........          1,629            1,002             549             176             171
    Real estate mortgage(4)................            161              421              92              32               1
    Individuals' loans for household and
      other personal expenditures,
      including other loans................            461              588             672             365             407
                                                  --------         --------        --------        --------        --------
      Total recoveries.....................          2,251            2,011           1,313             573             579
                                                  --------         --------        --------        --------        --------

  Net chargeoffs...........................          8,650           10,128           6,800           2,974           1,712
                                                  --------         --------        --------        --------        --------
  Provisions for loan losses...............          5,705            9,477           7,174           3,576           2,625
  Allowance acquired in purchase...........                           3,727           6,902           2,085           1,413
                                                  --------         --------        --------        --------        --------
  Balance at December 31...................        $22,548          $25,493         $22,417         $15,141         $12,454
                                                  ========         ========        ========        ========        ========

  (1)Category also includes the chargeoffs for lease financing, loans to
     financial institutions, tax-exempt loans and agricultural production
     financing and other loans to farmers.
  (2)Category also includes the recoveries for lease financing, loans to
     financial institutions, tax-exempt loans and agricultural production
     financing and other loans to farmers.
  (3)Category includes the chargeoffs for construction, commercial and farmland
     and residential real estate loans.
  (4)Category includes the recoveries for construction, commercial and farmland
     and residential real estate loans.

  Ratio of net chargeoffs during the
   period to average loans
   outstanding during the period..........           .37%             .44%             .37%             .23%             .16%






                                                                        Page 19


STATISTICAL DATA (continued)
- ----------------

The information regarding the analysis of loan loss experience on pages 9 and 10
of the First Merchants Corporation - Annual Report 2004 under the caption "ASSET
QUALITY/PROVISION   FOR  LOAN  LOSSES"  is  expressly   incorporated  herein  by
reference.

Allocation of the Allowance for Loan Losses at December 31:

Presented  below is an analysis of the  composition  of the  allowance  for loan
losses and percent of loans in each category to total loans:


                                                                     2004                             2003
                                                         -------------------------        -------------------------
                                                          Amount          Per Cent         Amount          Per Cent
                                                         --------         --------        --------         --------
                                                                           (Dollars in Thousands)
                                                                                                  
Balance at December 31:
  Commercial and industrial(1)................           $ 16,821            30.9%        $ 17,517            29.9%
  Real estate mortgage(2).....................              1,916            60.6            4,441            60.8
  Individuals' loans for household and
    other personal expenditures,
    including other loans.....................              3,711             8.5            3,435             9.3
  Unallocated.................................                100             N/A              100             N/A
                                                         --------           ------        --------           ------
  Totals......................................           $ 22,548           100.0%        $ 25,493           100.0%
                                                         ========           ======        ========           ======


                                                                    2002                              2001
                                                         -------------------------        -------------------------
                                                          Amount          Per Cent         Amount          Per Cent
                                                         --------         --------        --------         --------
                                                                           (Dollars in Thousands)
Balance at December 31:
  Commercial and industrial(1)................           $ 12,405            31.8%        $  6,884            29.2%
  Real estate mortgage(2).....................              2,875            57.3            2,655            56.9
  Individuals' loans for household and
    other personal expenditures,
    including other loans.....................              7,037            10.9            5,502            13.9
  Unallocated.................................                100             N/A              100            N/A
                                                         --------           ------        --------           ------
  Totals......................................           $ 22,417           100.0%        $ 15,141           100.0%
                                                         ========           ======        ========           ======

                                                                    2000
                                                         -------------------------
                                                          Amount          Per Cent
                                                         --------         --------
                                                           (Dollars in Thousands)
Balance at December 31:
  Commercial and industrial(1)................           $  4,478            28.5%
  Real estate mortgage(2).....................              1,554            53.9
  Individuals' loans for household and
    other personal expenditures,
    including other loans.....................              4,622            17.6
  Unallocated. .... ..........................              1,800            N/A
                                                         --------           ------
  Totals......................................           $ 12,454           100.0%
                                                         ========           ======

  (1) Category also includes  the allowance for  loan losses and percent of
      loans for lease financing, loans to financial institutions, tax-exempt
      loans, agricultural production financing and other loans to farmers and
      construction real estate loans.
  (2) Category includes the allowance for loan losses and percent of loans for
      commercial and farmland and residential real estate loans.


At December 31, 2004, the Corporation had no concentration of loans exceeding 10
percent of total loans, which are not otherwise  disclosed.  Loan concentrations
are  considered to exist when there are amounts  loaned to a multiple  number of
borrowers engaged in similar activities,  which would cause them to be similarly
impacted by economic or other conditions.

                                                                        Page 20


STATISTICAL DATA (continued)
- ----------------

Loan Administration and Loan Loss Chargeoff Procedures

Primary  responsibility  and  accountability  for day-to-day  lending activities
rests with the  Corporation's  affiliate banks. Loan personnel at each bank have
the authority to extend credit under guidelines  approved by the bank's board of
directors.  Executive  and board  loan  committees  active at each bank serve as
vehicles for  communication  between the banks and for the pooling of knowledge,
judgment and experience of the Corporation's affiliate banks.  These  committees
provide  valuable  input to lending  personnel,  act as an  approval  body,  and
monitor the overall quality of the banks' loan portfolios.  The Corporation also
maintains a loan  grading  and review  program for its  affiliate  banks,  which
includes quarterly reviews of problem loans, delinquencies and charge-offs.  The
purpose of this program is to evaluate loan administration, credit quality, loan
documentation and the adequacy of the allowance for loan losses.

The Corporation  maintains an allowance for loan losses to cover probable credit
losses identified during its loan review process.  The allowance is increased by
the provision for loan losses and decreased by charge-offs less recoveries.  All
charge-offs  are approved by the bank's  senior loan officer and are reported to
the Banks' Boards.  The Banks charge off loans when a determination is made that
all or a portion of a loan is  uncollectible  or as a result of  examinations by
regulators and the independent auditors.

Provision for Loan Losses

In banking,  loan losses are one of the costs of doing  business.  Although  the
Banks' management emphasize the early detection and chargeoff of loan losses, it
is inevitable  that at any time certain losses exist in the portfolio which have
not been specifically identified.  Accordingly, the provision for loan losses is
charged to earnings on an  anticipatory  basis,  and recognized  loan losses are
deducted from the allowance so established.  Over time, all net loan losses must
be charged to earnings.  During the year, an estimate of the loss experience for
the year serves as a starting point in determining the appropriate level for the
provision. However, the amount actually provided in any period may be greater or
less than net loan losses, based on management's  judgment as to the appropriate
level of the allowance for loan losses.  The  determination  of the provision in
any period is based on management's continuing review and evaluation of the loan
portfolio,  and its judgment as to the impact of current economic  conditions on
the portfolio.  The evaluation by management includes consideration of past loan
loss  experience,  changes in the  composition  of the loan  portfolio,  and the
current condition and amount of loans outstanding.

Impaired loans are measured by the present value of expected  future cash flows,
or the fair value of the  collateral  of the  loans,  if  collateral  dependent.
Information on impaired loans is summarized below:



                                                                           2004              2003               2002
                                                                     ---------------   ---------------   ----------------
                                                                                    (Dollars in Thousands)
                                                                                                  
As of, and for the year ending December 31:
  Impaired loans with an allowance............................        $      7,728      $     12,725       $     16,901
  Impaired loans for which the discounted
    cash flows or collateral value exceeds the
    carrying value of the loan................................              41,683            32,047             27,450
                                                                      ------------      ------------       ------------

        Total impaired loans..................................        $     49,411      $     44,772       $     44,351
                                                                      ============      ============       ============

Total impaired loans as a percent of total loans..............               2.03%             1.90%              2.19%

  Allowance for impaired loans (included in the
    Corporation's allowance for loan losses)..................        $      1,673      $      5,728       $      7,299
  Average balance of impaired loans...........................              59,568            50,245             49,663
  Interest income recognized on impaired loans................               4,166             3,259              3,656
  Cash basis interest included above..........................               3,029             2,714              2,344

                                                                        Page 21

- --------------------------------------------------------------------------------
STATISTICAL DATA (continued)

DEPOSITS

The average balances,  interest income and expense and average rates on deposits
for the years  ended  December  2004,  2003 and 2002 are  presented  within  the
"Distribution of Assets,  Liabilities and Stockholders'  Equity,  Interest Rates
and Interest Differential" table on page 11 of this Form 10-K.

As of December  31,  2004,  certificates  of deposit and other time  deposits of
$100,000 or more mature as follows:



                                                                       Maturing
                                                   -------------------------------------------------
                                    3 Months            3-6              6-12            Over 12
                                    or less           Months            Months           Months             Total
                                  -------------    --------------    --------------   --------------    --------------
                                                                (Dollars in Thousands)
                                                                                            
Certificates of deposit and
  other time deposits..........     $117,826         $ 22,121           $ 26,027         $ 92,388          $258,362
Per cent.......................           45%               9%                10%              36%              100%


RETURN ON EQUITY AND ASSETS

The information regarding return on equity and assets presented on page 2 of the
First Merchants  Corporation - Annual Report 2004 under the caption "Five - Year
Summary  of  Selected  Financial  Data"  is  expressly  incorporated  herein  by
reference.

SHORT-TERM BORROWINGS


                                                                     2004                2003                2002
                                                              -----------------   -----------------   -----------------
                                                                                (Dollars in Thousands)
                                                                                                 
Balance at December 31:
  Securities sold under repurchase
    agreements (short-term portion)........                       $  87,472           $  71,095           $  65,962
  Federal funds purchased..................                          32,550
  U.S. Treasury demand notes...............
                                                                  ---------           ---------           ---------
          Total short-term borrowings......                       $ 120,022           $  71,095           $  65,962
                                                                  =========           =========           =========


Securities sold under repurchase  agreements are borrowings  maturing within one
year and are secured by U.S. Treasury and Federal agency obligations.

Pertinent information with respect to short-term borrowings is summarized below:



                                                                       2004                2003                2002
                                                                 -----------------   -----------------   -----------------
                                                                                   (Dollars in Thousands)
                                                                                                     
Weighted average interest rate on outstanding
balance at December 31:

    Securities sold under repurchase
        agreements(short-term portion)..............                   1.8%                1.4%                1.1%
    Total short-term borrowings.....................                   1.9                 1.4                 1.1

Weighted average interest rate during the year:
    Securities sold under repurchase
        agreements (short-term portion).............                    .8%                 .9%                1.4%
    Total short-term borrowings.....................                   1.0                  .9                 1.3

Highest amount outstanding at any month end
during the year:
    Securities sold under repurchase
        agreements (short-term portion).............             $  37,771           $  69,396           $  54,375
    Total short-term borrowings.....................               120,019             113,618              67,984

Average amount outstanding during the year:
    Securities sold under repurchase
        agreements (short-term portion).............             $  62,702           $  51,780           $  41,241
    Total short-term borrowings.....................                81,194              59,719              49,886




                                                                        Page 22


ITEM 2.  PROPERTIES.
- --------------------------------------------------------------------------------

The  headquarters  of the  Corporation  and First  Merchants  are  located  in a
five-story building at 200 East Jackson Street, Muncie, Indiana. The building is
owned by First Merchants.

The Corporation's  affiliate banks conduct business through numerous  facilities
owned and leased by the respective  affiliate  banks.  Of the 70 banking offices
operated by the  Corporation's  affiliate  banks, 56 are owned by the respective
banks and 14 are leased from non-affiliated third parties.

None of the properties owned by the Corporation's affiliate banks are subject to
any major  encumbrances.  The net investment of the Corporation and subsidiaries
in real estate and equipment at December 31, 2004 was $38,254,000.

- --------------------------------------------------------------------------------
ITEM 3.  LEGAL PROCEEDINGS.

There is no pending legal  proceeding,  other than ordinary  routine  litigation
incidental to the business of the Corporation or its subsidiaries, of a material
nature to which the  Corporation or its  subsidiaries is a party or of which any
of their properties are subject.  Further, there is no material legal proceeding
in which any  director,  officer,  principal  shareholder,  or  affiliate of the
Corporation,  or any  associate  of any  such  director,  officer  or  principal
shareholder,  is a party, or has a material interest, adverse to the Corporation
or any of its subsidiaries.

None of the routine legal  proceedings,  individually  or in the  aggregate,  in
which the  Corporation  or its  affiliates  are  involved are expected to have a
material  adverse impact on the financial  position or the results of operations
of the Corporation.

- --------------------------------------------------------------------------------
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No  matters  were  submitted  during  the  fourth  quarter  of 2004 to a vote of
security holders, through the solicitation of proxies or otherwise.

                                                                        Page 23


SUPPLEMENTAL INFORMATION - EXECUTIVE OFFICERS OF THE REGISTRANT.
- --------------------------------------------------------------------------------
The names,  ages, and positions with the Corporation and subsidiary banks of all
executive officers of the Corporation and all persons chosen to become executive
officers are listed below. The officers are elected by the Board of Directors of
the  Corporation  for a term of one (1)  year or  until  the  election  of their
successors.  There are no arrangements  between any officer and any other person
pursuant to which he was selected as an officer.



                                                                               
                                                 Offices with the Corporation                 Principal Occupation
               Name and Age                          And Subsidiary Banks                    During Past Five Years
- ------------------------------------------- ---------------------------------------- ----------------------------------------

Michael L. Cox                              President, Chief Executive Officer,      Chief Executive Officer of the
60                                          Corporation                              Corporation since April 1999;
                                                                                     President First Merchants from
                                                                                     April 1999 to September 2000;
                                                                                     President and Chief Operating Officer,
                                                                                     Corporation since August 1998 and from
                                                                                     May 1994 to April 1999 respectively;
                                                                                     President and Chief Operating Officer,
                                                                                     First Merchants from April, 1996 to
                                                                                     April 1999; Director, Corporation
                                                                                     and First Merchants since December, 1984.

Roger M. Arwood                             Executive Vice President and             Chief Operating Officer of the Corporation
53                                          Chief Operating Officer, Corporation     since August 2002; President and Chief
                                                                                     Executive Officer First Merchants from
                                                                                     September 2000 to August 2002; Bank of America
                                                                                     from 1983 to February 2000; Executive Vice
                                                                                     President of the Corporation since February of
                                                                                     2000.


Robert R. Connors                           Senior Vice President of Operations      Senior Vice President of Operations and
55                                          and Technology, Corporation and First    Technology, Corporation and First Merchants
                                            Merchants                                since August 2002; Senior Vice President of
                                                                                     Operations and Compliance Officer at First
                                                                                     Internet Bank of Indiana from 1999 to 2002.


Larry R. Helms                              Senior Vice President, General           Senior Vice President and General Counsel,
64                                          Counsel and Secretary, Corporation       Corporation since 1982  and Secretary
                                                                                     since January 1997; Senior Vice President,
                                                                                     First Merchants from January 1979 to  2002;
                                                                                     Director of First United Bank from 1991 to 2002
                                                                                     and Pendleton Banking Company from 1992 to
                                                                                     2002.


Mark K. Hardwick                            Senior Vice President and Chief          Senior Vice President and Chief Financial
34                                          Financial Officer, Corporation           Officer of the Corporation since April of 2002;
                                                                                     Corporate Controller, Corporation from
                                                                                     November 1997 to April 2002.




                                                                        Page 24

                                     PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
                  MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
- --------------------------------------------------------------------------------
On October 15, 2004, the Corporation  issued 68,548  unregistered  shares of its
common stock pursuant to a Merger Agreement dated October 15, 2004,  between the
Corporation,  First Merchants Insurance Services, Inc. and Mangas Agencies, Inc.
("Mangas").  The Corporation issued the unregistered  shares to the shareholders
of Mangas,  at a value of $24.80 per share, in exchange for all the common stock
of Mangas.  The issuance by the  Corporation  of its shares of common stock were
not registered under the Securities Act of 1933, as amended  ("Securities Act").
The shares were issued  pursuant to the exemption  contemplated in Section 4 (2)
of the Securities Act, for transactions not involving a public offering.

The information on pages 54 and 55 of the First  Merchants  Corporation - Annual
Report  2004  under the  captions  "Annual  Meeting,  Stock  Price and  Dividend
Information"  and "Common Stock Listing",  is expressly  incorporated  herein by
reference.

The following table presents information relating to the Corporation's purchases
of its equity securities, as follows(1):


                                                                  TOTAL NUMBER OF            MAXIMUM NUMBER OF
                                                              SHARES PURCHASED AS PART      SHARES THAT MAY YET
                        TOTAL NUMBER OF     AVERAGE PRICE     OF PUBLICLY ANNOUNCED          BE PURCHASED UNDER
      PERIOD            SHARES PURCHASED    PAID PER SHARE      PLANS OR PROGRAMS           THE PLANS OR PROGRAMS
      ------            ----------------    --------------    -------------------------    -----------------------
                                                                                
October 1-31, 2004            0                                          0                            0
November 1-30, 2004        67,365 (2)           25.21                    0                            0
December 1-31, 2004        21,152 (3)           28.22                    0                            0

(1) On February 10, 2004,  the  Corporation's  Board  authorized  management  to
repurchase  up to  250,000  shares  of  the  Corporation's  Common  Stock.  This
authorization expired February 8, 2005.

(2) 63,000 of these shares were purchased in open-market  transactions  pursuant
to the Board's  authorization to repurchase  shares.  The remaining 4,365 shares
were purchased in connection with the exercise of certain outstanding options.

(3) 13,500 of these shares were purchased in open-market  transactions  pursuant
to the Board's  authorization to repurchase  shares.  The remaining 7,652 shares
were purchased in connection with the exercise of certain outstanding options.

The following table presents information relating to securities authorized under
equity compensation plans.


                      Equity Compensation Plan Information

                                      Number of securities to    Weighted-average        Number of securities remaining
                                      be issued upon exercise    exercise price of       available for future issuance under
                                      of outstanding options,    outstanding options,    equity compensations plans (excluding
    Plan category                     warrants and rights        warrants and rights     securities reflected in first column)
    -------------                     -----------------------    --------------------    -------------------------------------
                                                                                
Equity compensation plans approved
  by stockholders                                    966,939     $             22.06                                400,000 (1)
Equity compensation plans not
  approved by stockholders(2)                         52,704                   20.83
                                      -----------------------    --------------------    -------------------------------------
  Total                                            1,019,643     $             22.00                                400,000 (1)
                                      =======================    ====================    =====================================

(1) This number does not include shares remaining  available for future issuance
under the 1999  Long-term  Equity  Incentive  Plan,  which was  approved  by the
Corporation's  shareholders at the 1999 annual meeting.  The aggregate number of
shares that are  available  for grants under that Plan in any  calendar  year is
equal to the sum of:  (a) 1% of the number of common  shares of the  Corporation
outstanding  as of the last day of the  preceding  calendar  year;  plus (b) the
number of shares that were available for grants, but not granted, under the Plan
in any previous  year;  but in no event will the number of shares  available for
grants in any calendar year exceed 1 1/2% of the number of common shares of the
Corporation  outstanding as of the last day of the preceding  calendar year. The
1999 Long-term Equity Incentive Plan will expire in 2009.

(2) The only plan  reflected  above that was not  approved by the  Corporation's
stockholders  relates  to  certain  First  Merchants  Corporation  Stock  Option
Agreements  ("Agreements").  These Agreements  provided for non-qualified  stock
options of the common stock of the  Corporation,  awarded between 1995 and  2002
to each director of First Merchants Bank, National Association (the "Bank") who,
on the date of the grants:  (a) were serving as a director of the Bank; (b) were
not an employee of the Corporation,  the Bank, or any of the Corporation's other
affiliated  banks  or  non-bank  subsidiaries;  and (c) were  not  serving  as a
director of the  Corporation.  The exercise price of the shares was equal to the
fair market value of the shares upon the grant of the option. Options became 100
percent vested when granted and are fully  exercisable six months after the date
of the grant, for a period of ten years.
                                                                        Page 25


ITEM 6.      SELECTED FINANCIAL DATA.
- --------------------------------------------------------------------------------

The  information  on page 2 of the First  Merchants  Corporation - Annual Report
2004 under the  caption  "Five-Year  Summary of  Selected  Financial  Data",  is
expressly incorporated herein by reference.

ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                  RESULTS OF OPERATIONS.
- --------------------------------------------------------------------------------

The  information  on pages 3 through  19 of the First  Merchants  Corporation  -
Annual Report 2004 under the caption  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations", is expressly incorporated herein
by reference.

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
- --------------------------------------------------------------------------------

The  information  on pages 12 through 14 of the First  Merchants  Corporation  -
Annual  Report 2004 under the  caption "Management's  Discussion and Analysis of
Financial  Condition  and Results of  Operations"  within the section  "Interest
Sensitivity and Disclosures About Market Risk", is expressly incorporated herein
by reference.

                                                                        Page 26


ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- --------------------------------------------------------------------------------

Pages 20 through 53 of the First Merchants Corporation - Annual Report 2004, are
expressly incorporated herein by reference.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                 FINANCIAL DISCLOSURE.
- --------------------------------------------------------------------------------

In  connection  with its  audits  for the two most  recent  fiscal  years  ended
December  31,  2004,  there have been no  disagreements  with the  Corporation's
independent  registered  public  accounting  firm on any  matter  of  accounting
principles  or  practices,  financial  statement  disclosure  or audit  scope or
procedure, nor have there been any changes in accountants.

ITEM 9A.   CONTROLS AND PROCEDURES
- --------------------------------------------------------------------------------

At the end of the period  covered by this report (the  "Evaluation  Date"),  the
Corporation  carried  out an  evaluation,  under  the  supervision  and with the
participation of the Corporation's management, including the Corporation's Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design and operation of it's disclosure controls and procedures pursuant to Rule
13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934 ("Exchange Act").
Based upon that evaluation,  the Corporation's Chief Executive Officer and Chief
Financial  Officer  concluded that, as of the Evaluation Date, the Corporation's
disclosure  controls  and  procedures  are  effective.  Disclosure  controls and
procedures  are  controls  and  procedures  that are  designed  to  ensure  that
information  required to be disclosed in Corporation  reports filed or submitted
under the Exchange Act is recorded,  processed,  summarized and reported  within
the time periods specified in the Securities and Exchange Commission's rules and
forms.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of the  Corporation is responsible for  establishing  and maintaining
effective  internal  control  over  financial  reporting  as  defined   in  Rule
13a-15(f) under the Securities Exchange Act of 1934. The Corporation's  internal
control over financial reporting is designed to provide reasonable  assurance to
the  Corporation's  management and board of directors  regarding the preparation
and fair presentation of published financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not  prevent  or  detect  misstatements.  Accordingly,  even  those  systems
determined to be effective can provide only reasonable assurance with respect to
financial statement preparation and presentation.

Management assessed the effectiveness of the Corporation's internal control over
financial  reporting  as of  December  31,  2004.  In  making  this  assessment,
management  used the  criteria  set  forth in  "Internal  Control  -  Integrated
Framework"  issued by the  Committee of Sponsoring  Organizations  (COSO) of the
Treadway  Commission.  Based on this assessment,  management has determined that
the Corporation's  internal control over financial  reporting as of December 31,
2004 is effective based on the specified criteria.

Management's  assessment of the effectiveness of internal control over financial
reporting as of December 31, 2004 has been audited by BKD,  LLP, an  independent
registered  public  accounting  firm, as stated in their  report,  which appears
on the next page.

There have been no changes in the Corporation's internal controls over financial
reporting  identified in connection  with the evaluation  referenced  above that
occurred  during the  Corporation's  last fiscal  quarter  that have  materially
affected,  or are  reasonably likely to  materially  affect,  the  Corporation's
internal control over financial reporting.

                                                                        Page 27


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Audit Committee, Board of Directors and Stockholders
First Merchants Corporation
Muncie, Indiana

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's  Report on Internal  Control over Financial  Reporting,  that First
Merchants  Corporation  maintained  effective  internal  control over  financial
reporting  as of December 31, 2004,  based on criteria  established  in Internal
Control  -  Integrated   Framework   issued  by  the   Committee  of  Sponsoring
Organizations of the Treadway Commission (COSO). The Corporation's management is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the  effectiveness  of the  Corporation's  internal
control over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects.  An audit includes obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness  of internal control and performing such
other procedures as we consider necessary in the circumstances.  We believe that
our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use or  disposition  of the  company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions  or that the degree of  compliance
with the policies or procedures may deteriorate.

In  our  opinion,  management's  assessment  that  First  Merchants  Corporation
maintained  effective  internal control over financial  reporting as of December
31,  2004,  is  fairly  stated,  in all  material  respects,  based on  criteria
established in Internal  Control - Integrated  Framework issued by the Committee
of  Sponsoring  Organizations  of the Treadway  Commission  (COSO).  Also in our
opinion,  First  Merchants  Corporation  maintained,  in all material  respects,
effective  internal  control over  financial  reporting as of December 31, 2004,
based on criteria  established in Internal Control - Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also  audited,  in accordance  with the standards of the Public  Company
Accounting   Oversight  Board  (United  States),   the  consolidated   financial
statements of First Merchants Corporation and our report dated January 28, 2005,
expressed an unqualified opinion thereon.

BKD, LLP


Indianapolis, Indiana
January 28, 2005


ITEM 9B.  OTHER INFORMATION
- --------------------------------------------------------------------------------

None

                                                                        Page 28

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- --------------------------------------------------------------------------------

The  information  in the  Corporation's  Proxy  Statement  dated  March 3,  2005
furnished to its  stockholders  in connection  with an annual meeting to be held
April 14, 2005 (the "2005 Proxy  Statement"),  under the  captions  "ELECTION OF
DIRECTORS",  "COMMITTEES OF THE BOARD" and "SECTION 16(A)  BENEFICIAL  OWNERSHIP
REPORTING  COMPLIANCE",  is  expressly  incorporated  herein by  reference.  The
information required under this item relating to executive officers is set forth
in Part I, "Supplemental  Information - Executive Officers of the Registrant" of
this  annual  report  on Form  10-K  and is  expressly  incorporated  herein  by
reference.

The Corporation has adopted a Code of Ethics that applies to its Chief Executive
Officer,  Chief  Operating  Officer,  Chief  Financial  Officer,  Controller and
Treasurer.  It is part of the  Corporation's  Code of  Business  Conduct,  which
applies to all employees and directors of the Corporation and its affiliates.  A
copy of the Code of Ethics may be  obtained,  free of charge,  by writing to the
General  Counsel of First  Merchants  Corporation  at 200 East  Jackson  Street,
Muncie,  IN  47305.  In  addition,  the  Code of  Ethics  is  maintained  on the
Corporation's web site, which can be accessed at http://www.firstmerchants.com.

ITEM 11.  EXECUTIVE COMPENSATION.
- --------------------------------------------------------------------------------

The information in the Corporation's  2005 Proxy Statement,  under the captions,
"COMPENSATION OF DIRECTORS",  "COMPENSATION OF EXECUTIVE OFFICERS",  "COMMITTEES
OF THE  BOARD-Compensation  and Human Resources Committee Interlocks and Insider
Participation",  "COMMITTEES  OF  THE  BOARD-Compensation  and  Human  Resources
Committee Report on Executive Compensation" and "PERFORMANCE GRAPH" is expressly
incorporated herein by reference.

                                                                       Page 29


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS.
- --------------------------------------------------------------------------------

The information in the  Corporation's  2005 Proxy Statement,  under the caption,
"SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND MANAGEMENT" is expressly
incorporated  herein by  reference.  The  information  required  under this item
relating  to equity  compensation  plans is set forth in Part II, Item 5 of this
annual report on Form 10-K under the table entitled  "Equity  Compensation  Plan
Information" and is expressly incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------------------------------------------------------------------------------

The information in the  Corporation's  2005 Proxy  Statement,  under the caption
"INTEREST OF  MANAGEMENT  IN CERTAIN  TRANSACTIONS,"  is expressly  incorporated
herein by reference.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
- --------------------------------------------------------------------------------

The information in the  Corporation's  2005 Proxy  Statement,  under the caption
"INDEPENDENT PUBLIC ACCOUNTANTS", is expressly incorporated herein by reference.

                                                                        Page 30


                                     PART IV

ITEM 15.  FINANCIAL STATEMENT SCHEDULES AND EXHIBITS.
- --------------------------------------------------------------------------------



                                                                          

(a) 1.      Financial Statements:
                 Independent accountants' report
                 Consolidated balance sheets at
                      December 31, 2004 and 2003
                 Consolidated statements of income,
                      years ended December 31, 2004,
                      2003 and 2002
                 Consolidated statements of comprehensive income,
                      years ended December 31, 2004, 2003 and 2002
                 Consolidated statements of stockholders' equity,
                      years ended December 31, 2004, 2003 and 2002
                 Consolidated statements of cash flows,
                      years ended December 31, 2004,
                      2003 and 2002
                 Notes to consolidated financial
                      statements



(a) 2.      Financial statement schedules:
                          All schedules are omitted because
                          they are not applicable or not required,
                          or because the required information is included in the
                          consolidated financial statements or related notes.


(a) 3.      Exhibits:


Exhibit No:                           Description of Exhibits:
- -----------                           ------------------------

    3a         First Merchants Corporation Articles of Incorporation.
               (Incorporated by reference to registrant's Form 10-Q for quarter
               ended June 30, 1999)

    3b         Bylaws of First Merchants Corporation (2)

   4.1         Certificate of Trust of First Merchants Capital Trust I dated
               December 12, 2001 (3)

   4.2         Amended and Restated Trust Agreement of First Merchants Capital
               Trust I dated April 17, 2002 (3)

   4.3         Agreement as to Expenses and Liabilities dated April 17, 2002 (3)

   4.4         Cumulative Trust Preferred Security Certificate (3)

   4.5         Preferred Securities Guarantee Agreement dated April 17, 2002 (3)

   4.6         Indenture dated April 17, 2002 (3)

   4.7         First Supplemental Indenture dated April 17, 2002 (3)

   4.8         8.75% Junior Subordinated Debenture due June 30, 2002 (3)

   10a         First   Merchants   Corporation  and  First  Merchants  Bank,
               National    Association    Management   Incentive   Plan.
               (Incorporated by reference to registrant's  Form 10-K for year
               ended December 31, 1996)(1)



                                                                        Page 31


ITEM 15.  FINANCIAL STATEMENT SCHEDULES AND EXHIBITS (continued)
- --------------------------------------------------------------------------------

       10b         First Merchants Corporation Senior Management Incentive
                   Compensation Program, as amended.  (Incorporated by reference
                   to the registrant's Form 10-K for the year ended December 31,
                   2000)(1)

       10c         First Merchants Bank, National  Association Unfunded Deferred
                   Compensation Plan, as amended.  (Incorporated by reference to
                   registrant's Form 10-K for year ended December 31, 1996)(1)

       10d         First  Merchants   Corporation  1994  Stock  Option  Plan.
                   (Incorporated by reference to registrant's Form 10-K for year
                   ended December 31, 1993)(1)

       10e         First Merchants  Corporation Change of Control Agreement with
                   Mark K. Hardwick dated May 14, 2002.  (Incorporated by
                   reference to registrant's Form 10-Q for quarter ended June
                   30, 2002)(1)

       10f         First Merchants Corporation change of Control Agreement with
                   Roger M. Arwood dated February 11, 2003.  (Incorporated by
                   reference to registrant's Form 10-Q for quarter ended March
                   31, 2003)(1)

       10g         First Merchants Corporation Change of Control Agreement with
                   Larry R. Helms dated February 11, 2003.  (Incorporated by
                   reference to registrant's Form 10-Q for quarter ended March
                   31, 2003)(1)

       10h         First Merchants Corporation Change of Control Agreement with
                   Robert R. Connors dated August 26, 2002.  (Incorporated by
                   reference to registrant's Form 10-Q for quarter ended
                   September 30, 2002)(1)

       10i         First Merchants Change of Control Agreement with Michael L.
                   Cox dated February 11, 2003.  (Incorporated by reference to
                   registrant's Form 10-Q for quarter ended March 31, 2003)(1)

       10j         First Merchants  Corporation  Unfunded Deferred  Compensation
                   Plan.  (Incorporated  by reference to registrant's  Form 10-K
                   for year ended December 31, 1996)(1)

       10k         First Merchants Corporation Supplemental Executive Retirement
                   Plan and amendments  thereto.  (Incorporated by reference to
                   registrant's Form 10-K for year ended December 31, 1997)(1)

       10l         First Merchants Corporation 1999 Long-Term Equity Incentive
                   Plan, as amended.  (Incorporated by reference to registrant's
                   Form 10-Q for quarter ended September 30, 2004) (1)

       13          First Merchants Corporation - Annual Report 2004 (except
                   for the pages and information  expressly  incorporated by
                   reference in this Form 10-K, the First Merchants Corporation
                   - Annual Report 2004 is provided solely for the information
                   of the  Securities  and  Exchange Commission  and is not
                   deemed  "filed"  as part of this Form 10-K(2)

       21          Subsidiaries of Registrant(2)

       23          Consent of Independent Registered Public Accounting Firm(2)

       24          Limited Power of Attorney(2)

       31.1        Certification of Chief Executive Officer Pursuant to Section
                   302 of the Sarbanes - Oxley Act of 2002(2)

       31.2        Certification of Chief Financial Officer Pursuant to Section
                   302 of the Sarbanes - Oxley Act of 2002(2)

       32          Certifications Pursuant to 18 U.S.C. Section 1350,
                   as Adopted Pursuant to Section 906 of
                   the Sarbanes-Oxley Act of 2002(2)

       99.1        Financial statements and independent registered public
                   accounting firm's report for First Merchants Corporation
                   Employee Stock Purchase Plan (See Exhibit 13 to this Form
                   10-K)(2)

       (1) Management contract or compensatory plan.
       (2) Filed here within.
       (3) Incorporated by reference to the registrant's Form 8-K filed on
           April 19, 2002.
                                                                       Page 32


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on this 16th day of March,
2005.

                                              FIRST MERCHANTS CORPORATION

                                              By /s/ Michael L.Cox
                                              -----------------------------
                                                     Michael L. Cox, President
                                                     and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
on Form  10-K  has  been  signed  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated, on this 16th day of March, 2005.

/s/ Michael L. Cox                        /s/Mark K. Hardwick
- --------------------------------------    --------------------------------------
    Michael L. Cox  President and           Mark K. Hardwick Sr. Vice President
                    Chief Executive                          and Chief Financial
                    Officer (Principal                       Officer (Principal
                    Executive Officer)                       Financial and
                                                             Accounting Officer)

/s/ Stefan S. Anderson*                    /s/ Michael L. Cox
- ------------------------------------       ------------------------------------
    Stefan S. Anderson      Director           Michael L. Cox          Director

/s/ Roger M. Arwood*                       /s/ Barry J. Hudson*
- ------------------------------------       ------------------------------------
    Roger M. Arwood         Director           Barry J. Hudson         Director

/s/ James F. Ault*
- ------------------------------------       ------------------------------------
    James F. Ault           Director           Robert T. Jeffares      Director

/s/Richard A. Boehning*                    /s/ Norman M. Johnson*
- ------------------------------------       ------------------------------------
   Richard A. Boehning      Director           Norman M. Johnson       Director

                                           /s/ Thomas D. McAuliffe*
- ------------------------------------       ------------------------------------
   Frank A. Bracken         Director           Thomas D. McAuliffe     Director

                                           /s/ Charles E. Schalliol*
- ------------------------------------       ------------------------------------
    Blaine M. Brownell      Director           Charles E. Schalliol    Director

/s/ Thomas B. Clark*
- ------------------------------------       ------------------------------------
    Thomas B. Clark         Director           Robert M. Smitson       Director

/s/ Roderick English*                      /s/ Jeam L. Wojtowicz*
- ------------------------------------       ------------------------------------
    Roderick English        Director           Jean L. Wojtowicz       Director

/s/ Dr. Jo Ann Gora*
- ------------------------------------
    Dr. Jo Ann Gora         Director

* By Mark K.  Hardwick  as  Attorney-in  Fact  pursuant  to a  limited  Power of
Attorney  executed by the  directors  listed  above,  which Power of Attorney is
being filed with the Securities and Exchange Commission as an exhibit hereto.
                                                 By  /s/ Mark K. Hardwick
                                                 ------------------------------
                                                         Mark K. Hardwick
                                                         As Attorney-in-Fact
                                                         March 16, 2005

                                                                       Page 33



INDEX TO EXHIBITS
- --------------------------------------------------------------------------------

(a) 3.      Exhibits:


Exhibit No:                           Description of Exhibits:
- -----------                           ------------------------

    3a         First Merchants Corporation Articles of Incorporation.
               (Incorporated by reference to registrant's Form 10-Q for quarter
               ended June 30, 1999)

    3b         Bylaws of First Merchants Corporation (2)

   4.1         Certificate of Trust of First Merchants Capital Trust I dated
               December 12, 2001 (3)

   4.2         Amended and Restated Trust Agreement of First Merchants Capital
               Trust I dated April 17, 2002 (3)

   4.3         Agreement as to Expenses and Liabilities dated April 17, 2002 (3)

   4.4         Cumulative Trust Preferred Security Certificate (3)

   4.5         Preferred Securities Guarantee Agreement dated April 17, 2002 (3)

   4.6         Indenture dated April 17, 2002 (3)

   4.7         First Supplemental Indenture dated April 17, 2002 (3)

   4.8         8.75% Junior Subordinated Debenture due June 30, 2002 (3)

   10a         First   Merchants   Corporation  and  First  Merchants  Bank,
               National    Association    Management   Incentive   Plan.
               (Incorporated by reference to registrant's  Form 10-K for year
               ended December 31, 1996)(1)

   10b         First Merchants Corporation Senior Management Incentive
               Compensation Program, as amended.  (Incorporated by reference
               to the registrant's Form 10-K for the year ended December 31,
               2000)(1)

   10c         First Merchants Bank, National  Association Unfunded Deferred
               Compensation Plan, as amended.  (Incorporated by reference to
               registrant's Form 10-K for year ended December 31, 1996)(1)

   10d         First  Merchants   Corporation  1994  Stock  Option  Plan.
               (Incorporated by reference to registrant's Form 10-K for year
               ended December 31, 1993)(1)

   10e         First Merchants  Corporation Change of Control Agreement with
               Mark K. Hardwick dated May 14, 2002.  (Incorporated by
               reference to registrant's Form 10-Q for quarter ended June
               30, 2002)(1)
                                                                       Page 34


   10f         First Merchants Corporation change of Control Agreement with
               Roger M. Arwood dated February 11, 2003.  (Incorporated by
               reference to registrant's Form 10-Q for quarter ended March
               31, 2003)(1)

   10g         First Merchants Corporation Change of Control Agreement with
               Larry R. Helms dated February 11, 2003.  (Incorporated by
               reference to registrant's Form 10-Q for quarter ended March
               31, 2003)(1)

   10h         First Merchants Corporation Change of Control Agreement with
               Robert R. Connors dated August 26, 2002.  (Incorporated by
               reference to registrant's Form 10-Q for quarter ended
               September 30, 2002)(1)

   10i         First Merchants Change of Control Agreement with Michael L.
               Cox dated February 11, 2003.  (Incorporated by reference to
               registrant's Form 10-Q for quarter ended March 31, 2003)(1)

   10j         First Merchants  Corporation  Unfunded Deferred  Compensation
               Plan.  (Incorporated  by reference to registrant's  Form 10-K
               for year ended December 31, 1996)(1)

   10k         First Merchants Corporation Supplemental Executive Retirement
               Plan and amendments  thereto.  (Incorporated by reference to
               registrant's Form 10-K for year ended December 31, 1997)(1)

   10l         First Merchants Corporation 1999 Long-Term Equity Incentive
               Plan, as amended.  (Incorporated by reference to registrant's
               Form 10-Q for quarter ended September 30, 2004)(1)

   13          First Merchants Corporation - Annual Report 2004 (except
               for the pages and information  expressly  incorporated by
               reference in this Form 10-K, the First Merchants Corporation
               - Annual Report 2004 is provided solely for the information
               of the  Securities  and  Exchange Commission  and is not
               deemed  "filed"  as part of this Form 10-K(2)

   21          Subsidiaries of Registrant(2)

   23          Consent of Independent Registered Public Accounting Firm(2)

   24          Limited Power of Attorney(2)

   31.1        Certification of Chief Executive Officer Pursuant to Section
               302 of the Sarbanes - Oxley Act of 2002(2)

   31.2        Certification of Chief Financial Officer Pursuant to Section
               302 of the Sarbanes - Oxley Act of 2002(2)

   32          Certifications Pursuant to 18 U.S.C. Section 1350,
               as Adopted Pursuant to Section 906 of
               the Sarbanes-Oxley Act of 2002(2)

   99.1        Financial statements and independent registered public
               accounting firm's report for First Merchants Corporation
               Employee Stock Purchase Plan (See Exhibit 13 to this Form
               10-K)(2)

   (1) Management contract or compensatory plan.
   (2) Filed here within.
   (3) Incorporated by reference to the registrant's Form 8-K filed on
       April 19, 2002.

                                                                        Page 35


                                   EXHIBIT-3b
                                    BYLAWS OF
                           FIRST MERCHANTS CORPORATION


         Following  are  the  Bylaws, as  amended and restated as of February 8,
2005,  of  First  Merchants   Corporation   (hereinafter   referred  to  as  the
"Corporation"), a corporation existing pursuant to the provisions of the Indiana
Business Corporation Law, as amended (hereinafter referred to as the "Act"):

                                    ARTICLE I

                         Name, Principal Office and Seal

         Section 1.        Name  and  Principal   Office.   The   name  of   the
Corporation  is First  Merchants  Corporation.  The post  office  address of the
principal office of the Corporation is 200 East Jackson Street,  Muncie, Indiana
47305.

         Section 2.        Seal.  The seal of the Corporation  shall be circular
in form and mounted  upon a metal die,  suitable  for  impressing  the same upon
paper.  About the upper  periphery  of the seal shall  appear  the words  "First
Merchants  Corporation" and about the lower periphery  thereof the word "Muncie,
Indiana". In the center of the seal shall appear the word "Seal".


                                   ARTICLE II

                                  Fiscal Year

         The fiscal year of the  Corporation  shall begin each year on the first
day of January and end on the last day of December of the same year.

                                   ARTICLE III

                                  Capital Stock

         Section 1.        Number  of  Shares and  Classes of Capital Stock. The
total  number of shares of  capital  stock  which  the  Corporation  shall  have
authority to issue shall be as stated in the Articles of Incorporation.

         Section 2.        Consideration  for No Par Value Shares. The shares of
stock of the  Corporation  without  par  value  shall be  issued or sold in such
manner and for such amount of consideration as may be fixed from time to time by
the Board of Directors.  Upon payment of the consideration fixed by the Board of
Directors, such shares of stock shall be fully paid and nonassessable.

         Section 3.        Consideration  for  Treasury Shares.  Treasury shares
may  be  disposed  of by  the  Corporation  for  such  consideration  as  may be
determined from time to time by the Board of Directors.




         Section 4.        Payment  for  Shares.  The   consideration  for   the
issuance of shares of capital stock of the  Corporation may be paid, in whole or
in part,  in money,  in other  property,  tangible  or  intangible,  or in labor
actually  performed  for, or  services  actually  rendered  to the  Corporation;
provided,  however,  that the part of the  surplus of the  Corporation  which is
transferred  to stated  capital upon the issuance of shares as a share  dividend
shall be deemed to be the  consideration  for the issuance of such shares.  When
payment of the consideration for which a share was authorized to be issued shall
have  been  received  by the  Corporation,  or  when  surplus  shall  have  been
transferred to stated capital upon the issuance of a share dividend,  such share
shall be declared  and taken to be fully paid and not liable to any further call
or  assessment,  and the  holder  thereof  shall not be liable  for any  further
payments  thereon.  In the  absence  of  actual  fraud in the  transaction,  the
judgment of the Board of  Directors as to the value of such  property,  labor or
services  received  as  consideration,  or the  value  placed  by the  Board  of
Directors upon the corporate  assets in the event of a share dividend,  shall be
conclusive.  Promissory notes,  uncertified checks, or future services shall not
be accepted in payment or part payment of the capital stock of the  Corporation,
except as permitted by the Act.

         Section 5.        Share  Certificates.   Shares  of  the  Corporation's
stock  may  but  need  not be  represented  by a  certificate.  The  rights  and
obligations of  shareholders of the same class or series of shares are identical
whether or not their shares are represented by certificates.

         A book entry stock account  shall  be  established in the name  of each
shareholder who is the beneficial owner of any shares of the Corporation's stock
that are not  represented by a certificate,  which stock account shall set forth
the number of such shares credited to the shareholder. A shareholder may request
that a stock certificate, representing all or part of the shares credited to his
or her stock account, be issued and delivered to the shareholder at any time.

         Any holder of capital stock of the  Corporation  shall be entitled to a
stock certificate, signed by the President or a Vice President and the Secretary
or  any  Assistant  Secretary  of  the  Corporation,  stating  the  name  of the
registered holder, the number of shares represented by such certificate, the par
value of each share of stock or that such shares of stock are without par value,
and that such  shares are fully paid and  nonassessable.  If such shares are not
fully paid, the  certificate  shall be legibly  stamped to indicate the per cent
which has been paid, and as further payments are made, the certificate  shall be
stamped accordingly. The certificate may bear the seal of the Corporation or its
facsimile.

         If  the  Corporation  is  authorized  to issue shares of  more than one
class,  every certificate  shall state the kind and class of shares  represented
thereby,  and the relative  rights,  interests,  preferences and restrictions of
such class, or a summary thereof;  provided,  that such statement may be omitted
from  the  certificate  if it shall  be set  forth  upon the face or back of the
certificate  that such statement,  in full, will be furnished by the Corporation
to any shareholder upon written request and without charge.

         Section 6.        Facsimile   Signatures.    If    a   certificate   is
countersigned  by the  written  signature  of a  transfer  agent  other than the
Corporation or its employee,  the signatures of the officers of the  Corporation
may be facsimiles. If a certificate is countersigned by the written signature of
a registrar  other than the  Corporation or its employee,  the signatures of the
transfer agent and the officers of the  Corporation  may be facsimiles.  In case
any officer,  transfer  agent,  or registrar  who has signed or whose  facsimile
signature  has been  placed  upon a  certificate  shall  have  ceased to be such
officer,  transfer agent, or registrar before such certificate is issued, it may
be issued by the  Corporation  with the same effect as if he were such  officer,
transfer agent, or registrar at the date of its issue.

         Section 7.        Transfer of Shares.  The shares of  capital stock  of
the  Corporation  shall be  transferable  on the books of the  Corporation  upon
surrender of the certificate or  certificates  representing  the same,  properly
endorsed by the registered holder or by the holder's duly authorized attorney or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer. Shares that are not represented by a certificate shall be transferable
on the books of the Corporation upon receipt of written  direction to do so from
the registered holder or the holder's duly authorized attorney or accompanied by
proper  evidence of succession,  assignment or authority to transfer,  in a form
satisfactory to the Corporation, its transfer agent or registrar.







         Section 8.        Cancellation.  Every  certificate  surrendered to the
Corporation  for exchange or transfer shall be canceled,  and no new certificate
or certificates  shall be issued in exchange for any existing  certificate until
such existing certificate shall have been so canceled,  except in cases provided
for in Section 10 of this Article III.

         Section 9.        Transfer Agent and Registrar. The  Board of Directors
may appoint a transfer  agent and a registrar for each class of capital stock of
the Corporation  and may require all  certificates  representing  such shares to
bear the signature of such transfer agent and registrar.  Shareholders  shall be
responsible  for notifying the  Corporation  or transfer agent and registrar for
the class of stock held by such  shareholder  in writing of any changes in their
addresses from time to time, and failure so to do shall relieve the Corporation,
its shareholders, Directors, officers, transfer agent and registrar of liability
for failure to direct notices,  dividends,  or other documents or property to an
address other than the one appearing  upon the records of the transfer agent and
registrar of the Corporation.

         Section 10.       Lost,   Stolen   or   Destroyed   Certificates.   The
Corporation may cause a new certificate or certificates to be issued in place of
any certificate or certificates theretofore issued by the Corporation alleged to
have been lost,  stolen or  destroyed,  upon the making of an  affidavit of that
fact by the  person  claiming  the  certificate  of stock to be lost,  stolen or
destroyed. When authorizing such issue of a new certificate or certificates, the
Corporation may, in its discretion and as a condition  precedent to the issuance
thereof,  require the owner of such lost,  stolen or  destroyed  certificate  or
certificates,  or his legal  representative,  to give the  Corporation a bond in
such sum and in such form as it may direct to  indemnify  against any claim that
may be made against the Corporation with respect to the certificates  alleged to
have been lost, stolen or destroyed or the issuance of such new certificate. The
Corporation,  in  its  discretion,  may  authorize  the  issuance  of  such  new
certificates without any bond when in its judgment it is proper to do so.

         Section 11.       Registered  Shareholders.  The  Corporation  shall be
entitled to recognize the exclusive right of a person registered on its books as
the owner of such shares to receive  dividends,  to vote as such owner,  to hold
liable for calls and  assessments,  and to treat as owner in all other respects,
and shall not be bound to recognize any equitable or other claims to or interest
in such share or shares on the part of any other person, whether or not it shall
have express or other notice thereof,  except as otherwise  provided by the laws
of Indiana.

         Section 12.       Options  to  Officers  and  Employees.  The issuance,
including  the  consideration,  of rights or options to  Directors,  officers or
employees of the Corporation, and not to the shareholders generally, to purchase
from the  Corporation  shares of its  capital  stock  shall be  approved  by the
affirmative  vote of the  holders of a majority  of the shares  entitled to vote
thereon or shall be authorized by and consistent  with a plan approved by such a
vote of the shareholders.




                                   ARTICLE IV

                            Meetings of Shareholders

         Section 1.        Place  of  Meeting. Meetings  of shareholders  of the
Corporation shall be held at such place, within or without the State of Indiana,
as may from time to time be designated  by the Board of Directors,  or as may be
specified in the notices or waivers of notice of such meetings.

         Section 2.        Annual Meeting.  The annual  meeting of  shareholders
for the election of Directors, and for the transaction of such other business as
may properly come before the meeting, shall be held at such time as the Board of
Directors may set by  resolution,  following the close of the fiscal year of the
Corporation.  A failure to hold the annual meeting at the designated  time shall
not affect the validity of any corporate action.

         Section 3.        Special   Meetings.    Special   meetings   of    the
shareholders,  for any  purpose or  purposes,  unless  otherwise  prescribed  by
statute  or by the  Articles  of  Incorporation,  may be  called by the Board of
Directors or the  President and shall be called by the President or Secretary at
the  request  in  writing of a  majority  of the Board of  Directors,  or at the
request in writing of  shareholders  holding of record not less than  one-fourth
(1/4)  of  all  the  shares   outstanding   and  entitled  by  the  Articles  of
Incorporation to vote on the business for which the meeting is being called.

         Section 4.        Notice of Meetings.  A  written  or  printed  notice,
stating  the  place,  day and  hour  of the  meeting,  and in case of a  special
meeting,  or when required by any other provision of the Act, or of the Articles
of Incorporation,  as now or hereafter amended,  or these Bylaws, the purpose or
purposes  for which the meeting is called,  shall be  delivered or mailed by the
Secretary,  or  by  the  officers  or  persons  calling  the  meeting,  to  each
shareholder  of record  entitled  by the  Articles of  Incorporation,  as now or
hereafter  amended,  and by the Act to vote at such meeting,  at such address as
appears upon the records of the  Corporation,  at least ten (10) days before the
date of the meeting.  Notice of any such meeting may be waived in writing by any
shareholder,  if the waiver  sets  forth in  reasonable  detail  the  purpose or
purposes  for which  the  meeting  is  called,  and the time and place  thereof.
Attendance at any meeting in person,  or by proxy,  shall constitute a waiver of
notice of such meeting.  Each shareholder,  who has in the manner above provided
waived  notice  of  a  shareholders'   meeting,  or  who  personally  attends  a
shareholders' meeting, or is represented thereat by a proxy authorized to appear
by an instrument of proxy, shall be conclusively presumed to have been given due
notice of such meeting.  Notice of any adjourned  meeting of shareholders  shall
not be required to be given if the time and place  thereof are  announced at the
meeting at which the adjournment is taken except as may be expressly required by
law.





         Section 5.        Addresses  of  Shareholders.   The  address  of   any
shareholder  appearing upon the records of the Corporation shall be deemed to be
the latest address of such  shareholder  appearing on the records  maintained by
the  Corporation  or its  transfer  agent  for the  class of stock  held by such
shareholder.

         Section 6.        Voting at Meetings.

         (a) Quorum.   The  holders of record  of a majority  of  the issued and
outstanding stock of the Corporation  entitled to vote at such meeting,  present
in person or by proxy, shall constitute a quorum at all meetings of shareholders
for the  transaction of business,  except where  otherwise  provided by law, the
Articles of  Incorporation  or these  Bylaws.  In the  absence of a quorum,  any
officer  entitled to preside at, or act as secretary of, such meeting shall have
the power to  adjourn  the  meeting  from time to time  until a quorum  shall be
constituted.  At any such adjourned  meeting at which a quorum shall be present,
any business may be transacted  which might have been transacted at the original
meeting,  but only those  shareholders  entitled to vote at the original meeting
shall be entitled to vote at any  adjournment or  adjournments  thereof unless a
new record date is fixed by the Board of Directors for the adjourned meeting.

         (b) Voting Rights.  Except  as otherwise  provided  by  law  or  by the
provisions of the Articles of  Incorporation,  every  shareholder shall have the
right at every shareholders'  meeting to one vote for each share of stock having
voting power, registered in his name on the books of the Corporation on the date
for the  determination  of shareholders  entitled to vote, on all matters coming
before the  meeting  including  the  election  of  directors.  At any meeting of
shareholders,  every  shareholder  having the right to vote shall be entitled to
vote in person,  or by proxy  executed in writing by the  shareholder  or a duly
authorized  attorney in fact and bearing a date not more than eleven (11) months
prior to its execution, unless a longer time is expressly provided therein.

         (c) Required Vote. When a quorum is present at any meeting, the vote of
the holders of a majority of the stock having  voting power present in person or
represented  by proxy shall decide any  question  brought  before such  meeting,
unless the question is one upon which, by express provision of the Act or of the
Articles of  Incorporation  or by these Bylaws,  a greater vote is required,  in
which case such express  provision shall govern and control the decision of such
question.

         Section 7.        Voting List.  The Corporation or its  transfer  agent
shall  make,  at  least  five (5)  business  days  before  each  meeting  of the
shareholders,  a complete list of the  shareholders  entitled by the Articles of
Incorporation,  as now or hereafter amended, to notice of the meeting,  arranged
in  alphabetical  order,  with the address of and number of shares held by each,
which  list  shall be on file at the  principal  office of the  Corporation  and
subject to inspection during regular business hours by any shareholder  entitled
to vote at the meeting,  or by the shareholder's agent or attorney authorized in
writing.  Such list shall be available  continuing  through the meeting,  at the
Corporation's principal office or at a place identified in the meeting notice in
the city where the meeting will be held.





         Section 8.        Fixing  of  Record  Date  to  Determine  Shareholders
Entitled to Vote.  The Board of Directors  may fix a record date,  not exceeding
seventy (70) days prior to the date of any meeting of the shareholders,  for the
purpose of determining the shareholders entitled to notice of and to vote at the
meeting. In the absence of action by the Board of Directors fixing a record date
as herein  provided,  the record date shall be the sixtieth  (60th) day prior to
the date of the  meeting.  A new  record  date must be fixed if a meeting of the
shareholders  is  adjourned  to a date more than one hundred  twenty  (120) days
after the date fixed for the original meeting.

         Section 9.        Nominations   for  Director.   The   Nominating   and
Governance Committee of the Board of Directors shall have the responsibility for
nominating individuals to serve as members of the Board of Directors,  including
the  slate of  Directors  to be  elected  each  year at the  annual  meeting  of
shareholders.  In so doing, the Committee shall maintain up-to-date criteria for
selecting  Directors and a process for  identifying  and evaluating  prospective
nominees.  Shareholders  may  suggest  a  candidate  for  consideration  by  the
Committee as a Director  nominee by  submitting  the  suggestion  in writing and
delivering  or  mailing  it  to  the  Secretary  of  the   Corporation   at  the
Corporation's principal office.  Suggestions for nominees from shareholders must
include:  (a) the name, address and number of the Corporation's  shares owned by
the  shareholder;  (b) the name,  address,  age and principal  occupation of the
suggested nominee;  (c) such other information  concerning the suggested nominee
as the shareholder  may wish to submit or the Committee may reasonably  request.
The Committee shall evaluate  suggestions for nominees from  shareholders in the
same manner as other candidates.

         Any nominations for election  as  Directors  at  any  annual or special
meeting  of  shareholders  not  made in  accordance  with  this  Section  may be
disregarded by the Chairman of the meeting, in the Chairman's  discretion;  and,
upon the Chairman's instructions,  the vote tellers or inspectors of shareholder
votes may disregard all votes cast for each such nominee.

                                    ARTICLE V

                               Board of Directors

         Section 1.        Election, Number and Term of Office. The business and
affairs of the Corporation shall be managed in accordance with the Act under the
direction of a Board  consisting of seventeen (17)  Directors,  to be elected by
the holders of the shares of stock entitled by the Articles of  Incorporation to
elect  Directors.  The number of  Directors  may be changed by amendment of this
Section by a two-thirds (2/3) vote of the Board of Directors.

         The Directors  shall be divided into three (3) classes as nearly  equal
in number as  possible,  all  Directors  to serve three (3) year terms except as
provided in the third  paragraph of this Section.  One class shall be elected at
each annual meeting of the  shareholders,  by the holders of the shares of stock
entitled by the Articles of Incorporation to elect Directors.  Unless the number
of Directors is changed by  amendment  of this  Section,  Classes I and II shall
each have six (6)  Directors,  and Class III shall have five (5)  Directors.  No
decrease in the number of Directors shall have the effect of shortening the term
of any incumbent Director.

         No  person shall serve as a Director subsequent to the  annual  meeting
of  shareholders  following  the end of the  calendar  year in which such person
attains the age of seventy (70) years. The term of a Director shall expire as of
the annual meeting  following  which the Director is no longer eligible to serve
under the provisions of this paragraph,  even if fewer than three (3) years have
elapsed since the commencement of the Director's term.






         Except  in  the  case  of  earlier  resignation,  removal or death, all
Directors  shall hold office until their  respective  successors  are chosen and
qualified.

         The  provisions  of  this Section  of the Bylaws may  not be changed or
amended except by a two-thirds (2/3) vote of the Board of Directors.

         Section 2.        Vacancies. Any  vacancy  occurring  in  the  Board of
Directors caused by resignation,  death or other  incapacity,  or an increase in
the number of  Directors,  shall be filled by a majority  vote of the  remaining
members  of the  Board of  Directors,  until  the  next  annual  meeting  of the
shareholders,  or at the discretion of the Board of Directors,  such vacancy may
be filled by a vote of the  shareholders  at a special  meeting  called for that
purpose.

         Section 3.        Annual Meeting of Directors.  The Board  of Directors
shall meet each year immediately  after the annual meeting of the  shareholders,
at the place where such meeting of the  shareholders has been held either within
or without the State of Indiana,  for the purpose of  organization,  election of
officers,  and consideration of any other business that may properly come before
the meeting.  No notice of any kind to either old or new members of the Board of
Directors for such annual meeting shall be necessary.

         Section 4.        Regular Meetings.  Regular  meetings  of the Board of
Directors  shall be held at such times and places,  either within or without the
State of Indiana, as may be fixed by the Directors. Such regular meetings of the
Board of  Directors  may be held  without  notice or upon such  notice as may be
fixed by the Directors.

         Section 5.        Special Meetings.  Special meetings  of  the Board of
Directors may be called by the Chairman of the Board,  the President,  or by not
less than a majority  of the  members of the Board of  Directors.  Notice of the
time and place,  either  within or without  the State of  Indiana,  of a special
meeting  shall  be  delivered  personally,  telephoned,  faxed  or sent by other
electronic means to each Director at least  twenty-four (24) hours, or mailed or
delivered  by  express  private  delivery  service,  to  each  Director  at  the
Director's usual place of business or residence at least forty-eight (48) hours,
prior to the time of the meeting.  Directors, in lieu of such notice, may sign a
written  waiver of notice either before the time of the meeting,  at the meeting
or after the meeting.  Attendance by a Director in person at any special meeting
shall constitute a waiver of notice.






         Section 6.        Quorum. A majority of the actual number of  Directors
elected and  qualified,  from time to time,  shall be necessary to  constitute a
quorum for the transaction of any business except the filling of vacancies,  and
the act of a majority of the Directors present at the meeting, at which a quorum
is  present,  shall be the act of the Board of  Directors,  unless  the act of a
greater number is required by the Act, by the Articles of  Incorporation,  or by
these Bylaws. A Director, who is present at a meeting of the Board of Directors,
at which action on any corporate matter is taken, shall be conclusively presumed
to  have  assented  to the  action  taken,  unless  (a)  his  dissent  shall  be
affirmatively  stated by him at and before the  adjournment  of such meeting (in
which event the fact of such  dissent  shall be entered by the  secretary of the
meeting in the minutes of the meeting),  or (b) he shall forward such dissent by
registered  mail to the  Secretary  of the  Corporation  immediately  after  the
adjournment of the meeting.  The right of dissent  provided for by either clause
(a) or cause (b) of the immediately  preceding  sentence shall not be available,
in respect of any matter acted upon at any  meeting,  to a Director who voted at
the  meeting  in favor of such  matter  and did not change his vote prior to the
time that the result of the vote on such matter was announced by the chairman of
such meeting.

         A member of the Board of Directors may participate in a meeting  of the
Board by means of a conference telephone or similar communications  equipment by
which all  Directors  participating  in the  meeting can  communicate  with each
other, and  participation by these means  constitutes  presence in person at the
meeting.

         Section 7.        Consent Action by Directors.  Any  action required or
permitted  to be taken  at any  meeting  of the  Board  of  Directors  or of any
committee  thereof  may be taken  without a meeting,  if prior to such  action a
written  consent  to such  action  is  signed  by all  members  of the  Board of
Directors or such  committee,  as the case may be, and such  written  consent is
filed with the minutes of proceedings of the Board of Directors or committee.

         Section 8.        Removal. Any or all members of the Board of Directors
may be removed,  with or without cause, at a meeting of the shareholders  called
expressly  for that purpose by the  affirmative  vote of the holders of not less
than two-thirds  (2/3) of the outstanding  shares of capital stock then entitled
to vote on the election of Directors,  except that if the Board of Directors, by
an  affirmative  vote of at  least  two-thirds  (2/3)  of the  entire  Board  of
Directors,  recommends  removal of a Director to the shareholders,  such removal
may be  effected  by the  affirmative  vote of the  holders  of not less  than a
majority of the outstanding shares of capital stock then entitled to vote on the
election of Directors at a meeting of  shareholders  called  expressly  for that
purpose.

         The provisions  in this Section  of  the  Bylaws may not be changed  or
amended except by a two-thirds (2/3) vote of the Board of Directors.

         Section 9.        Dividends. The  Board of  Directors shall have power,
subject  to any  restrictions  contained  in  the  Act  or in  the  Articles  of
Incorporation  and out of funds legally available  therefor,  to declare and pay
dividends upon the outstanding capital stock of the Corporation as and when they
deem expedient. Before declaring any dividend, there may be set aside out of any
funds of the  Corporation  available for dividends such sum or sums as the Board
of  Directors  from time to time in their  absolute  discretion  deem proper for
working capital,  or as a reserve or reserves to meet  contingencies or for such
other  purposes  as the  Board of  Directors  may  determine,  and the  Board of
Directors may in their absolute discretion modify or abolish any such reserve in
the manner in which it was created.





         Section 10.       Fixing  of  Record  Date  to  Determine  Shareholders
Entitled to Receive Corporate Benefits. The Board of Directors may fix a day and
hour not exceeding  fifty (50) days  preceding the date fixed for payment of any
dividend or for the delivery of evidence of rights,  or for the  distribution of
other corporate  benefits,  or for a determination of shareholders for any other
purpose, as a record time for the determination of the shareholders  entitled to
receive  any such  dividend,  rights  or  distribution,  and in such  case  only
shareholders  of record at the time so fixed shall be  entitled to receive  such
dividend,  rights  or  distribution.   If  no  record  date  is  fixed  for  the
determination of shareholders entitled to receive payment of a dividend, the end
of the day on which the  resolution  of the Board of  Directors  declaring  such
dividend is adopted shall be the record date for such determination.

         Section 11.       Interest of Directors in Contracts.  Any  contract or
other  transaction  between the  Corporation  or any  corporation  in which this
Corporation  owns a majority  of the capital  stock shall be valid and  binding,
notwithstanding that the Directors or officers of this Corporation are identical
or that some or all of the Directors or officers, or both, are also directors or
officers of such other corporation.

         Any contract or  other transaction between  the Corporation  and one or
more of its Directors or members or employees,  or between the  Corporation  and
any firm of which one or more of its  Directors  are members or  employees or in
which they are  interested,  or between the  Corporation  and any corporation or
association  of which one or more of its  Directors are  stockholders,  members,
directors,  officers,  or  employees or in which they are  interested,  shall be
valid  for all  purposes,  notwithstanding  the  presence  of such  Director  or
Directors at the meeting of the Board of Directors of the Corporation which acts
upon, or in reference to, such contract or transaction and  notwithstanding  his
or their  participation  in such action,  if the fact of such interest  shall be
disclosed  or known to the Board of Directors  and the Board of Directors  shall
authorize,  approve  and ratify  such  contract  or  transaction  by a vote of a
majority of the Directors present,  such interested  Director or Directors to be
counted in  determining  whether a quorum is  present,  but not to be counted in
calculating  the  majority of such  quorum  necessary  to carry such vote.  This
Section shall not be construed to invalidate  any contract or other  transaction
which would  otherwise be valid under the common and  statutory  law  applicable
thereto.

         Section 12.       Committees. The Board of Directors may, by resolution
adopted by a majority of the actual number of Directors  elected and  qualified,
from time to time,  designate from among its members an executive  committee and
one or more other committees.




         During  the intervals  between  meetings of the Board of Directors, any
executive committee so appointed,  unless expressly provided otherwise by law or
these  Bylaws,  shall have and may  exercise  all the  authority of the Board of
Directors,  including,  but not limited to, the  authority  to issue and sell or
approve any contract to issue or sell,  securities or shares of the  Corporation
or  designate  the  terms of a series  or class of  securities  or shares of the
Corporation.  The terms which may be affixed by the executive committee include,
but are not limited to, the price,  dividend rate, and provisions of redemption,
a sinking fund, conversion,  voting, or preferential rights or other features of
securities or class or series of a class of shares. Such committee may have full
power to adopt a final  resolution which sets forth these terms and to authorize
a statement of such terms to be filed with the Secretary of State. However, such
executive  committee  shall  not have the  authority  to  declare  dividends  or
distributions, amend the Articles of Incorporation or the Bylaws, approve a plan
of merger or  consolidation,  even if such  plan  does not  require  shareholder
approval,   reduce  earned  or  capital   surplus,   authorize  or  approve  the
reacquisition of shares unless pursuant to a general formula or method specified
by the  Board  of  Directors,  or  recommend  to the  shareholders  a  voluntary
dissolution of the Corporation or a revocation thereof.

         The Board of  Directors may, in its  discretion, constitute and appoint
other  committees,  in  addition  to an  executive  committee,  to assist in the
management and control of the affairs of the Corporation,  with responsibilities
and powers  appropriate to the nature of the several  committees and as provided
by the Board of Directors in the  resolution  of  appointment  or in  subsequent
resolutions and directives. Such committees may include, but are not limited to,
an audit committee and a compensation and human resources committee.

         No member of any  committee appointed  by the  Board of Directors shall
continue  to be a  member  thereof  after  he  ceases  to be a  Director  of the
Corporation.  However, where deemed in the best interests of the Corporation, to
facilitate  communication  and  utilize  special  expertise,  directors  of  the
Corporation's  affiliated  banks and  corporations  may be appointed to serve on
such committees, as "affiliate  representatives." Such affiliate representatives
may attend and participate fully in meetings of such committees,  but they shall
not be entitled to vote on any matter presented to the meeting nor shall they be
counted for the purpose of determining  whether a quorum exists. The calling and
holding of meetings of any such  committee and its method of procedure  shall be
determined by the Board of Directors.  To the extent  permitted by law, a member
of the Board of Directors, and any affiliate representative, serving on any such
committee  shall not be liable for any action taken by such  committee if he has
acted in good faith and in a manner the  Director  reasonably  believed to be in
the best interests of the  Corporation.  A member of a committee may participate
in a meeting of the  committee  by means of a  conference  telephone  or similar
communications  equipment by which all members  participating in the meeting can
communicate  with each  other,  and  participation  by these  means  constitutes
presence in person at the meeting.

                                   ARTICLE VI

                                    Officers

         Section 1.        Principal Officers.  The  principal  officers of  the
Corporation  shall be a Chairman of the Board,  a Vice Chairman of the Board,  a
Chief Executive Officer, a President, one (1) or more Vice Presidents (which may
include one (1) or more Executive Vice Presidents, Senior Vice Presidents, First
Vice Presidents and/or other Vice Presidents),  a Treasurer and a Secretary. The
Corporation  may also have, at the  discretion  of the Board of Directors,  such
other subordinate officers as may be appointed in accordance with the provisions
of these  Bylaws.  The Board of Directors  may,  from time to time,  designate a
chief operating  officer and a chief financial  officer from among the principal
officers of the Corporation. Any two (2) or more offices may be held by the same
person.  No person  shall be  eligible  for the office of Chairman of the Board,
Vice Chairman of the Board,  Chief  Executive  Officer or President who is not a
Director of the Corporation.


         Section 2.        Election and Term of Office.  The  principal officers
of the  Corporation  shall be chosen  annually by the Board of  Directors at the
annual meeting thereof.  Each such officer shall hold office until his successor
shall have been duly chosen and qualified, or until his death, or until he shall
resign, or shall have been removed in the manner hereinafter provided.





         Section 3.        Removal. Any principal officer may be removed, either
with or without cause, at any time, by resolution  adopted at any meeting of the
Board of Directors by a majority of the actual  number of Directors  elected and
qualified from time to time.

         Section 4.        Subordinate Officers.  In  addition  to the principal
officers  enumerated in Section 1 of this Article VI, the  Corporation  may have
one or more Assistant  Treasurers,  one or more Assistant  Secretaries  and such
other  officers,  agents  and  employees  as the  Board  of  Directors  may deem
necessary,  each to hold office for such period, to have such authority,  and to
perform such duties as the Chief Executive Officer or the Board of Directors may
from  time to time  determine.  The  Board  of  Directors  may  delegate  to any
principal  officer  the power to appoint  and to remove,  either with or without
cause, any such subordinate officers, agents or employees.


         Section 5.        Resignations.  Any  officer may resign at any time by
giving  written  notice to the  Chairman  of the Board of  Directors,  the Chief
Executive Officer, the President,  or the Secretary.  Any such resignation shall
take effect upon receipt of such notice or at any later time specified  therein,
and, unless  otherwise  specified  therein,  the acceptance of such  resignation
shall not be necessary to make it effective.

         Section 6.        Vacancies.  Any  vacancy in any office for any  cause
may be filled for the unexpired  portion of the term in the manner prescribed in
these Bylaws for election or appointment to such office for such term.

         Section 7.        Chairman of the Board.  The  Chairman  of  the  Board
shall preside at all meetings of  shareholders  and at all meetings of the Board
of Directors. The Chairman of the Board shall perform such other duties and have
such  other  powers  as,  from  time to time,  may be  assigned  by the Board of
Directors.

         Section 8.        Vice  Chairman of the Board.  The  Vice  Chairman  of
the Board  shall act in the  absence  of the  Chairman  of the  Board.  The Vice
Chairman of the Board shall perform such other duties and have such other powers
as, from time to time, may be assigned by the Board of Directors.

         Section 9.        Chief   Executive   Officer.   The  Chief   Executive
Officer,  subject to the control of the Board of  Directors,  shall have overall
responsibility for the affairs of the Corporation,  including responsibility for
developing  and  attaining  major  corporate  goals  and  implementing  policies
approved by the Board. In general, the Chief Executive Officer shall perform the
duties and exercise the powers incident to the office of Chief Executive Officer
and all such other  duties and powers as, from time to time,  may be assigned by
the Board of  Directors.  In the absence or  disability  of the  Chairman of the
Board and Vice Chairman of the Board, the Chief Executive  Officer shall preside
at all  meetings of the  shareholders  and the Board of  Directors  at which the
Chief Executive Officer is in attendance.




         Section 10.       President.  The President shall  perform  the  duties
and exercise the powers  incident to the office of President  and all such other
duties  and  powers  as,  from  time to time,  may be  assigned  by the Board of
Directors or the Chief Executive  Officer.  Subject to the control and direction
of the Board of Directors  and the Chief  Executive  Officer,  the President may
enter into,  execute and deliver any  agreement,  instrument  or document in the
name and on behalf of the Corporation.

         Section 11.       Vice  Presidents.  The  Corporation shall  have  such
Vice Presidents as the Board of Directors shall determine, which may include one
(1) or more  Executive  Vice  Presidents,  Senior  Vice  Presidents,  First Vice
Presidents and/or other Vice Presidents.  The Board of Directors shall designate
one of the  Vice  Presidents  (an  Executive  Vice  President,  if one has  been
appointed) to perform the duties and exercise the powers of the President in the
absence or disability of the President.  The Vice Presidents  shall perform such
duties and have such powers as the Chief Executive  Officer,  the President,  or
the Board of Directors may from time to time assign.

         Section 12.       Treasurer.  The  Treasurer  shall  have  charge   and
custody of, and be responsible  for, all funds and securities of the Corporation
and shall deposit all such funds in the name of the Corporation in such banks or
other depositories as shall be selected by the Board of Directors. The Treasurer
shall upon request  exhibit at all  reasonable  times the  Treasurer's  books of
account and records to any of the Directors of the  Corporation  during business
hours at the office of the  Corporation  where such books and  records  shall be
kept;  shall  render upon  request by the Board of  Directors a statement of the
condition  of the  finances  of the  Corporation  at any meeting of the Board of
Directors or at the annual meeting of the shareholders;  shall receive, and give
receipt  for,  moneys  due  and  payable  to the  Corporation  from  any  source
whatsoever;  and in general,  shall perform all duties incident to the office of
Treasurer  and such  other  duties as from time to time may be  assigned  to the
Treasurer  by the  Chief  Executive  Officer,  the  President,  or the  Board of
Directors.  The  Treasurer  shall  give  such  bond,  if any,  for the  faithful
discharge of the Treasurer's  duties as the Board of Directors may require.  All
acts affecting the Treasurer's duties and  responsibilities  shall be subject to
the review and approval of the Corporation's chief financial officer.

         Section 13.       Secretary.  The Secretary  shall keep or cause to  be
kept in the books  provided  for that purpose the minutes of the meetings of the
shareholders  and of the  Board of  Directors;  shall  duly  give and  serve all
notices  required to be given in accordance  with the provisions of these Bylaws
and by the  Act;  shall  be  custodian  of the  records  and of the  seal of the
Corporation and see that the seal is affixed to all documents,  the execution of
which  on  behalf  of the  Corporation  under  its  seal is duly  authorized  in
accordance with the provisions of these Bylaws;  and, in general,  shall perform
all duties  incident to the office of  Secretary  and such other  duties as may,
from time to time, be assigned to the Secretary by the Chief Executive  Officer,
the President, or the Board of Directors.

Section 14.       Voting Corporation's Securities.  Unless otherwise ordered  by
the Board of Directors,  the Chairman of the Board, the Chief Executive Officer,
the President and the Secretary,  and each of them, are appointed  attorneys and
agents of the  Corporation,  and shall have full power and authority in the name
and on behalf of the  Corporation,  to attend,  to act, and to vote all stock or
other  securities  entitled to be voted at any  meetings of security  holders of
corporations,  or associations in which the Corporation may hold securities,  in
person or by proxy,  as a stockholder  or otherwise,  and at such meetings shall
possess and may exercise any and all rights and powers incident to the ownership
of such  securities,  and which as the owner thereof the Corporation  might have
possessed and exercised,  if present,  or to consent in writing to any action by
any such other corporation or association.  The Board of Directors by resolution
from time to time may confer like powers upon any other person or persons.






                                   ARTICLE VII

                                 Indemnification

         Section 1.        Indemnification of Directors, Officers, Employees and
Agents.  Every  person who is or was a Director,  officer,  employee or agent of
this  Corporation or of any other  corporation for which he is or was serving in
any capacity at the request of this  Corporation  shall be  indemnified  by this
Corporation  against any and all  liability  and expense that may be incurred by
him in connection  with or resulting  from or arising out of any claim,  action,
suit or proceeding,  provided that such person is wholly successful with respect
thereto or acted in good faith in what he  reasonably  believed  to be in or not
opposed to the best interest of this Corporation or such other  corporation,  as
the case may be, and, in addition, in any criminal action or proceeding in which
he had no  reasonable  cause to believe that his conduct was  unlawful.  As used
herein,  "claim,  action,  suit or proceeding" shall include any claim,  action,
suit or proceeding  (whether  brought by or in the right of this  Corporation or
such  other  corporation  or  otherwise),  civil,  criminal,  administrative  or
investigative,  whether  actual or threatened  or in  connection  with an appeal
relating  thereto,  in  which a  Director,  officer,  employee  or agent of this
Corporation may become involved, as a party or otherwise,

         (i)      by reason of his being or having been a Director, officer,
                  employee, or agent of this Corporation or such other
                  corporation or arising out of his status as such or

         (ii)     by reason of any past or future action taken or not taken by
                  him in any such capacity, whether or not he continues to be
                  such at the time such liability or expense is incurred.

The terms "liability" and "expense" shall include,  but shall not be limited to,
attorneys' fees and disbursements, amounts of judgments, fines or penalties, and
amounts paid in settlement by or on behalf of a Director,  officer, employee, or
agent,  but shall not in any event  include any liability or expenses on account
of  profits  realized  by him in the  purchase  or  sale  of  securities  of the
Corporation in violation of the law. The termination of any claim,  action, suit
or proceeding, by judgment,  settlement (whether with or without court approval)
or conviction or upon a plea of guilty or of nolo contendere, or its equivalent,
shall not create a presumption that a Director,  officer, employee, or agent did
not meet the standards of conduct set forth in this paragraph.

         Any  such  Director,  officer,  employee, or  agent who has been wholly
successful with respect to any such claim,  action,  suit or proceeding shall be
entitled  to  indemnification  as a matter of right.  Except as  provided in the
preceding sentence, any indemnification hereunder shall be made only if





         (i)      the Board of Directors acting by a quorum consisting of
                  Directors who are not parties to or who have been wholly
                  successful with respect to such claim, action, suit or
                  proceeding shall find that the Director, officer, employee,
                  or agent has met the standards of conduct set forth in the
                  preceding paragraph; or

         (ii)     independent legal counsel shall deliver to the Corporation
                  their written opinion that such Director, officer, employee,
                  or agent has met such standards of conduct.

         If several claims, issues or matters  of action are  involved, any such
person may be entitled to  indemnification  as to some matters even though he is
not entitled as to other matters.

         The Corporation may advance expenses to or, where  appropriate,  may at
its expense undertake the defense of any such Director,  officer,  employee,  or
agent upon  receipt of an  undertaking  by or on behalf of such  person to repay
such expenses if it should  ultimately be determined  that he is not entitled to
indemnification hereunder.

         The provisions of this Section shall be applicable to claims,  actions,
suits or  proceedings  made or  commenced  after the  adoption  hereof,  whether
arising  from acts or  omissions  to act  during,  before or after the  adoption
hereof.

         The rights of indemnification provided  hereunder shall be in  addition
to any  rights to which any  person  concerned  may  otherwise  be  entitled  by
contract  or as a matter of law and shall  inure to the  benefit  of the  heirs,
executors and administrators of any such person.

         The Corporation  may purchase  and maintain  insurance on behalf of any
person who is or was a Director,  officer,  employee or agent of the Corporation
or is or was serving at the request of the  Corporation as a director,  officer,
employee or agent of another  corporation against any liability asserted against
him and  incurred  by him in any  capacity or arising out of his status as such,
whether or not the  Corporation  would have the power to  indemnify  him against
such liability under the provisions of this Section or otherwise.




                                  ARTICLE VIII

                                   Amendments

         Except  as  expressly  provided   herein   or   in   the   Articles  of
Incorporation,  the Board of Directors  may make,  alter,  amend or repeal these
Bylaws by an  affirmative  vote of a majority of the actual  number of Directors
elected and qualified.




                                   EXHIBIT-13
                FIRST MERCHANTS CORPORATION - ANNUAL REPORT 2004

EXHIBIT 13--FIRST MERCHANTS CORPORATION - ANNUAL REPORT 2004


FINANCIAL REVIEW

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA                                   2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS                                  3

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                       20

CONSOLIDATED FINANCIAL STATEMENTS                                             21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                    25

ANNUAL MEETING, STOCK PRICE AND DIVIDEND INFORMATION                          54

COMMON STOCK LISTING                                                          55

FORM 10-K, FINANCIAL INFORMATION AND CODE OF ETHICS                           56


                                        1


FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA



(in thousands, except share data)                              2004           2003           2002            2001           2000
===================================================================================================================================
                                                                                                          
Operations (3)
Net Interest Income
     Fully Taxable Equivalent (FTE) Basis ..............    $  108,986     $  106,899     $   96,599      $   66,806     $   58,619
Less Tax Equivalent Adjustment .........................         3,597          3,757          3,676           2,445          2,637
                                                            ----------     ----------     ----------      ----------     ----------
Net Interest Income ....................................       105,389        103,142         92,923          64,361         55,982
Provision for Loan Losses ..............................         5,705          9,477          7,174           3,576          2,625
                                                            ----------     ----------     ----------      ----------     ----------
Net Interest Income
     After Provision for Loan Losses ...................        99,684         93,665         85,749          60,785         53,357
Total Other Income .....................................        34,554         35,902         27,077          18,543         16,634
Total Other Expenses ...................................        91,642         91,279         71,009          45,195         40,083
                                                            ----------     ----------     ----------      ----------     ----------
     Income Before Income Tax Expense ..................        42,596         38,288         41,817          34,133         29,908
Income Tax Expense .....................................        13,185         10,717         13,981          11,924          9,968
                                                            ----------     ----------     ----------      ----------     ----------
Net Income .............................................    $   29,411     $   27,571     $   27,836      $   22,209     $   19,940
                                                            ==========     ==========     ==========      ==========     ==========

Per share data (1)(3)
Basic Net Income .......................................    $     1.59     $     1.51     $     1.70      $     1.63     $     1.51
Diluted Net Income .....................................          1.58           1.50           1.69            1.61           1.50
Cash Dividends Paid ....................................           .92            .90            .86             .84            .78
December 31 Book Value .................................         16.93          16.42          15.24           12.82          11.61
December 31 Market Value (Bid Price) ...................         28.30          25.51          21.67           21.78          19.54

Average balances (3)
Total Assets ...........................................    $3,109,104     $2,960,195     $2,406,251      $1,689,694     $1,532,691
Total Loans (4).........................................     2,369,017      2,281,614      1,842,429       1,270,555      1,104,013
Total Deposits .........................................     2,365,306      2,257,075      1,857,053       1,331,631      1,209,015
Securities Sold Under Repurchase Agreements
     (long-term portion) ...............................           181                        66,535          44,394         53,309
Total Federal Home Loan Bank Advances ..................       225,375        208,733        155,387         103,941         80,008
Total Subordinated Debentures, Revolving
      Credit and Term Loans ............................        96,230         94,203         52,756           2,571
Total Stockholders' Equity .............................       310,004        293,603        237,575         166,232        141,446

Year-end balances (3)
Total Assets ...........................................    $3,191,668     $3,076,812     $2,678,687      $1,787,035     $1,621,063
Total Loans (4).........................................     2,431,418      2,356,546      2,025,922       1,359,893      1,175,586
Total Deposits .........................................     2,408,150      2,362,101      2,036,688       1,421,251      1,288,299
Securities Sold Under Repurchase Agreements
      (long-term portion) ..............................           320                        23,632          32,500         32,500
Total Federal Home Loan Bank Advances ..................       223,663        212,779        184,677         103,499         93,182
Total Subordinated Debentures, Revolving
      Credit and Term Loans ............................        97,206         97,782         72,488           8,500
Total Stockholders' Equity .............................       314,603        303,965        261,129         179,128        156,063

Financial ratios (3)
Return on Average Assets ...............................           .95%           .93%          1.16%           1.31%          1.30%
Return on Average Stockholders' Equity .................          9.49           9.39          11.72           13.36          14.10
Average Earning Assets to Total Assets .................         90.28          89.99          91.38           93.29          94.85
Allowance for Loan Losses as % of Total Loans ..........           .93           1.08           1.11            1.11           1.06
Dividend Payout Ratio ..................................         58.23          60.00          50.89           52.17          52.00
Average Stockholders' Equity to Average Assets .........          9.97           9.92           9.87            9.84           9.23
Tax Equivalent Yield on Earning Assets (2)..............          5.72           5.98           6.83            7.80           8.19
Cost of Supporting Liabilities .........................          1.84           1.97           2.44            3.56           4.16
Net Interest Margin on Earning Assets ..................          3.88           4.01           4.39            4.24           4.03


(1)   Restated for all stock dividends and stock splits.

(2)   Average earning assets include the average balance of securities
      classified as available for sale, computed based on the average of the
      historical amortized cost balances without the effects of the fair value
      adjustment.

(3)   Business combinations that affect the comparability of the 2004, 2003 and
      2002 information are discussed in Note 2 to the Consolidated Financial
      Statements. Business combinations that affect the comparability of the
      2001 and 2000 information are discussed in the Corporation's Forms 10-K
      for years ended December 31, 2003 and 2002.

(4)   Includes loans held for sale.


                                        2


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

First Merchants Corporation ("Corporation") from time to time includes
forward-looking statements in its oral and written communication. The
Corporation may include forward-looking statements in filings with the
Securities and Exchange Commission, such as Form 10-K and Form 10-Q, in other
written materials and in oral statements made by senior management to analysts,
investors, representatives of the media and others. The Corporation intends
these forward-looking statements to be covered by the safe harbor provisions for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995, and the Corporation is including this statement for purposes of
these safe harbor provisions. Forward-looking statements can often be identified
by the use of words like "estimate," "project," "intend," "anticipate," "expect"
and similar expressions. These forward-looking statements include:

      o   statements of the Corporation's goals, intentions and expectations;

      o   statements regarding the Corporation's business plan and growth
          strategies;

      o   statements regarding the asset quality of the Corporation's loan and
          investment portfolios; and

      o   estimates of the Corporation's risks and future costs and benefits.

These forward-looking statements are subject to significant risks, assumptions
and uncertainties, including, among other things, the following important
factors which could affect the actual outcome of future events:

      o   fluctuations in market rates of interest and loan and deposit pricing,
          which could negatively affect the Corporation's net interest margin,
          asset valuations and expense expectations;

      o   adverse changes in the economy, which might affect the Corporation's
          business prospects and could cause credit-related losses and expenses;

      o   adverse developments in the Corporation's loan and investment
          portfolios;

      o   competitive factors in the banking industry, such as the trend towards
          consolidation in the Corporation's market; and

      o   changes in the banking legislation or the regulatory requirements of
          federal and state agencies applicable to bank holding companies and
          banks like the Corporation's affiliate banks.

Because of these and other uncertainties, the Corporation's actual future
results may be materially different from the results indicated by these
forward-looking statements. In addition, the Corporation's past results of
operations do not necessarily indicate its future results.

CRITICAL ACCOUNTING POLICIES

Generally accepted accounting principles require management to apply significant
judgment to certain accounting, reporting and disclosure matters. Management
must use assumptions and estimates to apply those principles where actual
measurement is not possible or practical. For a complete discussion of the
Corporation's significant accounting policies, see the notes to the consolidated
financial statements and discussion throughout this Annual Report. Below is a
discussion of the Corporation's critical accounting policies. These policies are
critical because they are highly dependent upon subjective or complex judgments,
assumptions and estimates. Changes in such estimates may have a significant
impact on the


                                        3


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES continued

Corporation's financial statements. Management has reviewed the application of
these policies with the Corporation's Audit Committee.

Allowance for Loan Losses. The allowance for loan losses represents management's
estimate of probable losses inherent in the Corporation's loan portfolio. In
determining the appropriate amount of the allowance for loan losses, management
makes numerous assumptions, estimates and assessments.

The Corporation's strategy for credit risk management includes conservative
credit policies and underwriting criteria for all loans, as well as an overall
credit limit for each customer significantly below legal lending limits. The
strategy also emphasizes diversification on a geographic, industry and customer
level, regular credit quality reviews and management reviews of large credit
exposures and loans experiencing deterioration of credit quality.

The Corporation's allowance consists of three components: probable losses
estimated from individual reviews of specific loans, probable losses estimated
from historical loss rates, and probable losses resulting from economic,
environmental, qualitative or other deterioration above and beyond what is
reflected in the first two components of the allowance.

Larger commercial loans that exhibit probable or observed credit weaknesses are
subject to individual review. Where appropriate, reserves are allocated to
individual loans based on management's estimate of the borrower's ability to
repay the loan given the availability of collateral, other sources of cash flow
and legal options available to the Corporation. Included in the review of
individual loans are those that are impaired as provided in SFAS No. 114,
Accounting by Creditors for Impairment of a Loan. Any allowances for impaired
loans are measured based on the present value of expected future cash flows
discounted at the loan's effective interest rate or fair value of the underlying
collateral. The Corporation evaluates the collectibility of both principal and
interest when assessing the need for a loss accrual.

Historical loss rates are applied to other commercial loans not subject to
specific reserve allocations.

Homogenous loans, such as consumer installment and residential mortgage loans
are not individually risk graded. Rather, credit scoring systems are used to
assess credit risks. Reserves are established for each pool of loans using loss
rates based on a five year average net charge-off history by loan category.

Historical loss rates for commercial and consumer loans may be adjusted for
significant factors that, in management's judgment, reflect the impact of any
current conditions on loss recognition. Factors which management considers in
the analysis include the effects of the national and local economies, trends in
the nature and volume of loans (delinquencies, charge-offs and nonaccrual
loans), changes in mix, asset quality trends, risk management and loan
administration, changes in the internal lending policies and credit standards,
collection practices and examination results from bank regulatory agencies and
the Corporation's internal loan review. An unallocated reserve, primarily based
on the factors noted above, is maintained to recognize the imprecision in
estimating and measuring loss when evaluating reserves


                                        4


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES continued

for individual loans or pools of loans. Allowances on individual loans and
historical loss rates are reviewed quarterly and adjusted as necessary based on
changing borrower and/or collateral conditions and actual collection and
charge-off experience.

The Corporation's primary market areas for lending are north-central and
east-central Indiana and Columbus, Ohio. When evaluating the adequacy of
allowance, consideration is given to this regional geographic concentration and
the closely associated effect changing economic conditions have on the
Corporation's customers.

The Corporation has not substantively changed any aspect of its overall approach
in the determination of the allowance for loan losses. There have been no
material changes in assumptions or estimation techniques as compared to prior
periods that impacted the determination of the current period allowance.

Valuation of Securities. The Corporation's available-for-sale security portfolio
is reported at fair value. The fair value of a security is determined based on
quoted market prices. If quoted market prices are not available, fair value is
determined based on quoted prices of similar instruments. Available-for-sale and
held-to-maturity securities are reviewed quarterly for possible
other-than-temporary impairment. The review includes an analysis of the facts
and circumstances of each individual investment such as the length of time the
fair value has been below cost, the expectation for that security's performance,
the credit worthiness of the issuer and the Corporation's ability to hold the
security to maturity. A decline in value that is considered to be other-than
temporary is recorded as a loss within other operating income in the
consolidated statements of income.

Pension. The Corporation provides pension benefits to its employees. In
accordance with applicable accounting rules, the Corporation does not
consolidate the assets and liabilities associated with the pension plan.
Instead, the Corporation recognizes a prepaid asset for contributions the
Corporation has made to the pension plan in excess of pension expense. The
measurement of the prepaid asset and the annual pension expense involves
actuarial and economic assumptions.

The assumptions used in pension accounting relate to the expected rate of return
on plan assets, the rate of increase in salaries, the interest-crediting rate,
the discount rate, and other assumptions. See Note 16 "Employee Benefit Plans"
in the Annual Report for the specific assumptions used by the Corporation.

The annual pension expense for the Corporation is currently most sensitive to
the discount rate. Each 25 basis point reduction in the 2005 discount rate of
6.0 percent would increase the Corporation's 2005 pension expense by
approximately $206,000. In addition, each 25 basis point reduction in the 2005
expected rate of return of 8.0 percent would increase the Corporation's 2005
pension expense by approximately $96,000.

Goodwill and Intangibles. For purchase acquisitions, the Company is required to
record the assets acquired, including identified intangible assets, and the
liabilities assumed at their fair value, which in many instances involves
estimates based on third party valuations, such as appraisals, or internal
valuations based on


                                        5


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAPITAL ACCOUNTING POLICIES continued

discounted cash flow analyses or other valuation techniques that may include
estimates of attrition, inflation, asset growth rates or other relevant factors.
In addition, the determination of the useful lives for which an intangible asset
will be amortized is subjective.

Goodwill and indefinite-lived assets recorded must be reviewed for impairment on
an annual basis, as well as on an interim basis if events or changes indicate
that the asset might be impaired. An impairment loss must be recognized for any
excess of carrying value over fair value of the goodwill or the indefinite-lived
intangible with subsequent reversal of the impairment loss being prohibited. The
tests for impairment fair values are based on internal valuations using
management's assumptions of future growth rates, future attrition, discount
rates, multiples of earnings or other relevant factors. The resulting estimated
fair values could have a significant impact on the carrying values of goodwill
or intangibles and could result in impairment losses being recorded in future
periods.

BUSINESS SUMMARY

The Corporation is a diversified financial holding company headquartered in
Muncie, Indiana. Since its organization in 1982, the Corporation has grown to
include 10 affiliate banks with over 70 locations in 17 Indiana and 3 Ohio
counties. In addition to its branch network, the Corporation's delivery channels
include ATMs, check cards, interactive voice response systems and internet
technology.

The Corporation's business activities are currently limited to one significant
business segment, which is community banking. The Corporation's financial
service affiliates include 10 nationally chartered banks: First Merchants Bank,
N.A., The Madison Community Bank, N.A., First United Bank, N.A., The Randolph
County Bank, N.A., Union County National Bank, First National Bank, Decatur Bank
and Trust Company, N.A., Frances Slocum Bank & Trust Company, N.A., Lafayette
Bank and Trust Company, N.A. and Commerce National Bank. Effective January 1,
2005, Union County National Bank was merged into The Randolph County Bank, N.A.,
and the name of the continuing institution is United Communities National Bank.
The banks provide commercial and retail banking services. In addition, the
Corporation's trust company, multi-line insurance company and title company
provide trust asset management services, retail and commercial insurance agency
services and title services, respectively.

Management believes that its mission, guiding principles and strategic
initiatives produce profitable growth for stockholders. Our vision is to satisfy
all the financial needs of our customers, help them succeed financially and be
recognized as the premier financial services company in our markets. Our primary
strategy to achieve this vision is to increase product usage and focus on
providing each customer with all of the financial products that fulfill their
needs. Our cross-sell strategy and diversified business model facilitate growth
in strong and weak economic cycles.

Management believes it is important to maintain a well controlled environment as
we continue to grow our businesses. Sound credit policies are maintained and
have resulted in declining nonperforming loans and net charge-offs as a
percentage of loans outstanding from the prior year. Interest rate and market
risks inherent in our asset and liability balances are managed within prudent
ranges, while ensuring


                                        6


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BUSSINESS SUMMARY continued

adequate liquidity and funding. Our stockholder value has continued to increase
due to customer satisfaction and the balanced way we manage our business risk.

RESULTS OF OPERATIONS

As of December 31, 2004 total assets equaled $3,191,668,000, an increase of
$114,856,000 or 3.7 percent over 2003. Of this amount, loans increased
$74,548,000 and investments increased $64,738,000. Details of these changes are
discussed within the "EARNING ASSETS" section of Management's Discussion and
Analysis of Financial Condition and Results of Operations.

As of December 31, 2003 total assets equaled $3,076,812,000, an increase of
$398,125,000 from December 31, 2002. Of this amount, loans increased
$349,126,000, investments increased $14,735,000, intangibles, including
goodwill, increased $35,506,000 and cash value of life insurance increased by
$23,618,000. The addition of Commerce National Bank on March 1, 2003 accounted
for $298,702,000 in loan growth, $12,500,000 in investment growth and most of
the increase in intangibles.

Absent Commerce National Bank, total loans increased by $50,424,000 in 2003.
Positive growth of commercial and industrial and commercial real estate loans of
$73,436,000 was mitigated by declines in installment loans and residential real
estate loans of $12,166,000 and $9,776,000, respectively.

The Corporation also completed the purchase of $23 million in Bank Owned Life
Insurance (BOLI) during May, 2003. The BOLI yield is 8.34 percent on a fully tax
equivalent basis, adjustable annually. The tax-free investment was used to
offset the cost of current employee benefit programs.

Net income for 2004 totaled $29,411,000, an increase of $1,840,000 or 6.7
percent. The increase was primarily attributable to loan growth and improved
credit quality. Diluted earnings per share totaled $1.58, a 5.3 percent increase
from $1.50 reported for 2003.

Net income for 2003 totaled $27,571,000, down from $27,836,000 in 2002. The
$265,000 decrease was attributable to several factors, including compression of
the net interest margin, increased provision for loan losses and increased
noninterest expenses. These factors and others are discussed within the
respective sections of Management's Discussion and Analysis of Financial
Condition and Results of Operations. Diluted earnings per share totaled $1.50, a
11.2 percent decrease from $1.69 reported for 2002.

Return on equity totaled 9.49 percent in 2004, 9.39 percent in 2003 and 11.72
percent in 2002. Return on assets totaled .95 percent in 2004, .93 percent in
2003 and 1.16 percent in 2002. Multiple factors impacting the reported financial
results are discussed within the respective sections of Management's Discussion
and Analysis of Financial Condition and Results of Operations.


                                        7


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAPITAL

The Corporation's regulatory capital continues to exceed regulatory "well
capitalized" standards. Tier I regulatory capital consists primarily of total
stockholders' equity and subordinated debentures issued to business trusts
categorized as qualifying borrowings, less non-qualifying intangible assets and
unrealized net securities gains. The Corporation's Tier I capital to average
assets ratio was 7.50 percent and 7.38 percent at December 31, 2004 and 2003,
respectively. In addition, at December 31, 2004, the Corporation had a Tier I
risk-based capital ratio of 9.57 percent and total risk-based capital ratio of
11.57 percent. Regulatory capital guidelines require a Tier I risk-based capital
ratio of 4.0 percent and a total risk-based capital ratio of 8.0 percent.

The Corporation's GAAP capital ratio, defined as total stockholders' equity to
total assets, equaled 9.86 percent as of December 31, 2004, down from 9.88
percent in 2003. When the Corporation acquires other companies for stock, GAAP
capital increases by the entire amount of the purchase price.

The Corporation's tangible capital ratio, defined as total stockholders' equity
less intangibles net of tax to total assets less intangibles net of tax, equaled
5.92 percent as of December 31, 2004 up from 5.78 percent in 2003.

Management believes that all of the above capital ratios are meaningful
measurements for evaluating the safety and soundness of the Corporation.
Additionally, management believes the following table is also meaningful when
considering performance measures of the Corporation. The table details and
reconciles tangible earnings per share, return on tangible capital and tangible
assets to traditional GAAP measures.

                                                               December 31,
(Dollars in Thousands)                                     2004         2003
===============================================================================
Average Goodwill.....................................   $  112,281   $  107,232
Average Core Deposit Intangible (CDI)................       22,164       24,393
Average Deferred Tax on CDI..........................       (8,105)      (8,951)
                                                        ----------   ----------
  Intangible Adjustment..............................   $  126,340   $  122,674
                                                        ==========   ==========

Average Stockholders' Equity (GAAP Capital)..........   $  310,004   $  293,603
Intangible Adjustment................................     (126,340)    (122,674)
                                                        ----------   ----------
  Average Tangible Capital...........................   $  183,664   $  170,929
                                                        ==========   ==========

Average Assets.......................................   $3,109,104   $2,960,195
Intangible Adjustment................................     (126,340)    (122,674)
                                                        ----------   ----------
  Average Tangible Assets............................   $2,982,764   $2,837,521
                                                        ==========   ==========

Net Income...........................................   $   29,411   $   27,571
CDI Amortization, net of tax.........................        2,133        2,341
                                                        ----------   ----------
  Tangible Net Income................................   $   31,544   $   29,912
                                                        ==========   ==========

Diluted Earnings per Share...........................   $     1.58   $     1.50
Diluted Tangible Earnings per Share..................   $     1.69   $     1.63

Return on Average GAAP Capital.......................         9.49%        9.39%
Return on Average Tangible Capital...................        17.49%       17.50%

Return on Average Assets.............................         0.95%        0.93%
Return on Average Tangible Assets....................         1.06%        1.05%


                                        8


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ASSET QUALITY/PROVISION FOR LOAN LOSSES

The Corporation's primary business focus is middle market commercial and
residential real estate, auto and small consumer lending, which results in
portfolio diversification. Management ensures that appropriate methods to
understand and underwrite risk are utilized. Commercial loans are individually
underwritten and judgmentally risk rated. They are periodically monitored and
prompt corrective actions are taken on deteriorating loans. Retail loans are
typically underwritten with statistical decision-making tools and are managed
throughout their life cycle on a portfolio basis.

The allowance for loan losses is maintained through the provision for loan
losses, which is a charge against earnings. The amount provided for loan losses
and the determination of the adequacy of the allowance are based on a continuous
review of the loan portfolio, including an internally administered loan "watch"
list and an independent loan review primarily provided by an outside accounting
firm. The evaluation takes into consideration identified credit problems, as
well as the possibility of losses inherent in the loan portfolio that are not
specifically identified. (See Critical Accounting Policies)

At December 31, 2004, non-performing loans totaled $19,281,000, a decrease of
$7,343,000, as noted in the following table. Loans 90 days past due other than
non-accrual and restructured loans decreased by $4,623,000. The amount of
non-accrual loans, totaling $15,355,000 at December 31, 2004, will increase or
decrease going forward due to portfolio growth, routine problem loans
recognition and resolution through collections, sales or charge-offs. The
performance of any loan can be affected by external factors, such as economic
conditions, or factors particular to a borrower, such as actions of a borrower's
management.

At December 31, 2004, impaired loans totaled $49,411,000, an increase of
$4,639,000 from year end 2003. At December 31, 2004, a specific allowance for
losses was not deemed necessary for impaired loans totaling $41,683,000, but a
specific allowance of $1,673,000 was recorded for the remaining balance of
impaired loans of $7,728,000 and is included in the Corporation's allowance for
loan losses. The average balance of impaired loans for 2004 was $59,568,000. The
increase of total impaired loans of $4,639,000 is primarily due to the increase
of performing, substandard classified loans, which comprise a portion of the
Corporation's total impaired loans. A loan is deemed impaired when, based on
current information or events, it is probable that all amounts due of principal
and interest according to the contractual terms of the loan agreement will not
be collected. For the Corporation, all performing, substandard classified loans
are included in the impaired loan total.

At December 31, 2004, the allowance for loan losses was $22,548,000, a decrease
of $2,945,000 from year end 2003. As a percent of loans, the allowance was .93
percent at December 31, 2004 and 1.08 percent at December 31, 2003. Management
believes that the allowance for loan losses is adequate to cover losses inherent
in the loan portfolio at December 31, 2004. The process for determining the
adequacy of the allowance for loan losses is critical to our financial results.
It requires management to make difficult, subjective and complex judgments, as a
result of the need to make estimates about the effect of matters that are
uncertain. Therefore, the allowance for loan losses, considering current factors
at the time, including economic conditions and ongoing internal and external
examination processes, will


                                        9


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ASSET QUALITY/PROVISION FOR LOAN LOSSES continued

increase or decrease as deemed necessary to ensure the allowance for loan losses
remains adequate. In addition, the allowance as a percentage of charge-offs and
nonperforming loans will change at different points in time based on credit
performance, loan mix and collateral values.

The provision for loan losses in 2004 was $5,705,000, a decrease of $3,772,000
from $9,477,000 in 2003. The Corporation's allowance for loan losses reflects
decreased non-performing loans as noted in the following table and decreased
specific reserves, resulting in decreased provision expense.

The following table summarizes the non-accrual, contractually past due 90 days
or more other than non-accruing and restructured loans for the Corporation.

(Dollars in Thousands)                                   December 31,
                                                        2004       2003
=========================================================================

Non-accrual loans ..............................      $ 15,355   $ 19,453

Loans contractually
   past due 90 days or more
   other than non-accruing .....................         1,907      6,530

Restructured loans .............................         2,019        641
                                                      --------   --------

   Total .......................................      $ 19,281   $ 26,624
                                                      ========   ========

The table below represents loan loss experience for the years indicated.



(Dollars in Thousands)                                       2004      2003      2002
======================================================================================
                                                                      
Allowance for loan losses:
    Balance at January 1 ...............................   $25,493   $22,417   $15,141
                                                           -------   -------   -------
    Chargeoffs .........................................    10,901    12,139     8,113
    Recoveries .........................................     2,251     2,011     1,313
                                                           -------   -------   -------
    Net chargeoffs .....................................     8,650    10,128     6,800
    Provision for loan losses ..........................     5,705     9,477     7,174
    Allowance acquired in acquisitions..................               3,727     6,902
                                                           -------   -------   -------
    Balance at December 31 .............................   $22,548   $25,493   $22,417
                                                           =======   =======   =======
   Ratio of net chargeoffs during the period to
     average loans outstanding during the period .......       .37%      .44%      .37%


LIQUIDITY

Liquidity management is the process by which the Corporation ensures that
adequate liquid funds are available for the Corporation and its subsidiaries.
These funds are necessary in order for the Corporation and its subsidiaries to
meet financial commitments on a timely basis. These commitments include
withdrawals by depositors, funding credit obligations to borrowers, paying
dividends to shareholders, paying operating expenses, funding capital
expenditures, and maintaining deposit reserve requirements. Liquidity is
monitored and closely managed by the asset/liability committees at each
subsidiary and by the Corporation's asset/liability committee.

The liquidity of the Corporation is dependent upon the receipt of dividends from
its bank subsidiaries, which are subject to certain regulatory limitations as
explained in Note 14 to the consolidated financial statements, and access to
other funding sources. Liquidity of the Corporation's bank subsidiaries is
derived primarily from core deposit growth, principal payments received on
loans, the sale and maturity of


                                       10


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY continued

investment securities, net cash provided by operating activities, and access to
other funding sources.

The most stable source of liability-funded liquidity for both the long-term and
short-term is deposit growth and retention in the core deposit base. In
addition, the Corporation utilizes advances from the Federal Home Loan Bank
("FHLB") as a funding source. At December 31, 2004, total borrowings from the
FHLB were $223,663,000. The Corporation's bank subsidiaries have pledged certain
mortgage loans and certain investments to the FHLB. The total available
remaining borrowing capacity from the FHLB at December 31, 2004, was
$148,451,000.

The principal source of asset-funded liquidity is investment securities
classified as available-for-sale, the market values of which totaled
$416,177,000 at December 31, 2004. Securities classified as held-to-maturity
that are maturing within a short period of time can also be a source of
liquidity. Securities classified as held-to-maturity and that are maturing in
one year or less totaled $1,110,000 at December 31, 2004. In addition, other
types of assets-such as cash and due from banks, federal funds sold and
securities purchased under agreements to resell, and loans and interest-bearing
deposits with other banks maturing within one year-are sources of liquidity.

In the normal course of business, the Corporation is a party to a number of
other off-balance sheet activities that contain credit, market and operational
risk that are not reflected in whole or in part in the Corporation's
consolidated financial statements. Such activities include: traditional
off-balance sheet credit-related financial instruments and commitments under
operating leases.

The Corporation provides customers with off-balance sheet credit support through
loan commitments and standby letters of credit. Summarized credit-related
financial instruments at December 31, 2004 are as follows:

                                                                 At December 31,
(Dollars in Thousands)                                                2004
================================================================================

Amounts of commitments:
Loan commitments to extend credit ...............................  $  540,087
Standby letters of credit .......................................      22,024
                                                                   ----------
                                                                   $  562,111
                                                                   ==========

Since many of the commitments are expected to expire unused or be only partially
used, the total amount of unused commitments in the preceding table does not
necessarily represent future cash requirements.


                                       11


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY continued

In addition to owned banking facilities, the Corporation has entered into a
number of long-term leasing arrangements to support the ongoing activities of
the Corporation. The required payments under such commitments and other
borrowing arrangements at December 31, 2004 are as follows:



                                    2005      2006      2007      2008       2009       2010      Total
(Dollars in Thousands)                                                                and after
=========================================================================================================
                                                                            
Operating leases                  $  1,746   $ 1,515   $ 1,145   $   880   $    829   $   2,287  $  8,402
Federal funds purchased             32,550                                                         32,550
Securities sold under
  repurchase agreements             87,152       320                                               87,472
Federal Home Loan Bank Advances     33,477    29,859    24,995    19,306      9,428     106,598   223,663
Subordinated debentures,
  revolving credit lines and
  term loans                         8,250                                               88,956    97,206
                                  --------   -------   -------   -------   --------   ---------  --------
Total                             $163,175   $31,694   $26,140   $20,186   $ 10,257   $ 197,841  $449,293
                                  ========   =======   =======   =======   ========   =========  ========


The Corporation's purchase obligations have no material impact in its cash flow
or liquidity and, accordingly, has not been included in the above table.

INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK

Asset/Liability Management has been an important factor in the Corporation's
ability to record consistent earnings growth through periods of interest rate
volatility and product deregulation. Management and the Board of Directors
monitor the Corporation's liquidity and interest sensitivity positions at
regular meetings to review how changes in interest rates may affect earnings.
Decisions regarding investment and the pricing of loan and deposit products are
made after analysis of reports designed to measure liquidity, rate sensitivity,
the Corporation's exposure to changes in net interest income given various rate
scenarios and the economic and competitive environments.

It is the objective of the Corporation to monitor and manage risk exposure to
net interest income caused by changes in interest rates. It is the goal of the
Corporation's Asset/Liability function to provide optimum and stable net
interest income. To accomplish this, management uses two asset liability tools.
GAP/Interest Rate Sensitivity Reports and Net Interest Income Simulation
Modeling are both constructed, presented and monitored quarterly.


                                       12


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK continued

Management believes that the Corporation's liquidity and interest sensitivity
position at December 31, 2004, remained adequate to meet the Corporation's
primary goal of achieving optimum interest margins while avoiding undue interest
rate risk. The following table presents the Corporation's interest rate
sensitivity analysis as of December 31, 2004.



(Dollars in Thousands)                                                                 At December 31, 2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                1-180 DAYS   181-365 DAYS    1-5 YEARS    BEYOND 5 YEARS      TOTAL
====================================================================================================================================
                                                                                                            
Rate-Sensitive Assets:

   Federal funds sold and interest-bearing deposits ........   $    9,343                                                 $    9,343
   Investment securities ...................................       37,978    $   47,068     $  223,942     $  112,547        421,535
   Loans ...................................................    1,198,089       252,368        831,534        149,427      2,431,418
   Federal Reserve and Federal Home Loan Bank stock ........                                    21,323          1,535         22,858
                                                               ----------    ----------     ----------     ----------     ----------
        Total rate-sensitive assets ........................    1,245,410       299,436      1,076,799        263,509      2,885,154
                                                               ----------    ----------     ----------     ----------     ----------
Rate-Sensitive Liabilities:
   Interest-bearing deposits ...............................    1,411,013       173,153        489,473          3,826      2,077,465
   Securities sold under repurchase agreements .............       87,472                                                     87,472
   Federal Home Loan Bank advances .........................        9,750        21,174         87,664        105,075        223,663
   Subordinated debentures, revolving credit
     lines and term loans ..................................       13,250                                      83,956         97,206
                                                               ----------    ----------     ----------     ----------     ----------
        Total rate-sensitive liabilities ...................    1,521,485       194,327        577,137        192,857      2,485,806
                                                               ----------    ----------     ----------     ----------     ----------

Interest rate sensitivity gap by period ....................   $ (276,075)   $  105,109     $  499,662     $   70,652
Cumulative rate sensitivity gap ............................     (276,075)     (170,966)       328,696        399,348
Cumulative rate sensitivity gap ratio
   at December 31, 2004 ....................................         81.9%         90.0%         114.3%         116.1%
   at December 31, 2003 ....................................         73.6%         83.6%         111.6%         115.1%


The Corporation had a cumulative negative gap of $170,966,000 in the one-year
horizon at December 31, 2004, just over 5.4 percent of total assets.

The Corporation places its greatest credence in net interest income simulation
modeling. The above GAP/Interest Rate Sensitivity Report is believed by the
Corporation's management to have two major shortfalls. The GAP/Interest Rate
Sensitivity Report fails to precisely gauge how often an interest rate sensitive
product reprices, nor is it able to measure the magnitude of potential future
rate movements.

Net interest income simulation modeling, or earnings-at-risk, measures the
sensitivity of net interest income to various interest rate movements. The
Corporation's asset liability process monitors simulated net interest income
under three separate interest rate scenarios; base, rising and falling.
Estimated net interest income for each scenario is calculated over a 12-month
horizon. The immediate and parallel changes to the base case scenario used in
the model are presented below. The interest rate scenarios are used for
analytical purposes and do not necessarily represent management's view of future
market movements. Rather, these are intended to provide a measure of the degree
of volatility interest rate movements may introduce into the earnings of the
Corporation.

The base scenario is highly dependent on numerous assumptions embedded in the
model, including assumptions related to future interest rates. While the base
sensitivity analysis incorporates management's best estimate of interest rate
and balance sheet dynamics under various market rate movements, the actual
behavior and resulting earnings impact will likely differ from that projected.
For mortgage-related assets, the base simulation model captures the expected
prepayment behavior under changing interest rate environments. Assumptions and
methodologies regarding the interest rate or balance behavior of indeterminate
maturity products, e.g., savings, money market,


                                       13


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK continued

NOW and demand deposits reflect management's best estimate of expected future
behavior.

The comparative rising and falling scenarios for the period ended December 31,
2005 assume further interest rate changes in addition to the base simulation
discussed above. These changes are immediate and parallel changes to the base
case scenario. In addition, total rate movements (beginning point minus ending
point) to each of the various driver rates utilized by management in the base
simulation for the period ended December 31, 2005 are as follows:

Driver Rates            RISING             FALLING
=============================================================
Prime                   200 Basis Points   (200) Basis Points
Federal Funds           200                (200)
One-Year CMT            200                (200)
Two-Year CMT            200                (200)
CD's                    200                 (74)
FHLB Advances           200                (200)

Results for the base, rising and falling interest rate scenarios are listed
below. The net interest income shown represents cumulative net interest income
over a 12-month time horizon. Balance sheet assumptions used for the base
scenario are the same for the rising and falling simulations.

                                              BASE     RISING    FALLING
=========================================================================
Net Interest Income (Dollars in Thousands)  $109,311  $117,212   $ 97,757

Variance from base                                    $  7,901   $(11,554)

Percent of change from base                                7.2%     (10.6)%

The comparative rising and falling scenarios for the period ending December 31,
2004 assume further interest rate changes in addition to the base simulation
discussed above. These changes are immediate and parallel changes to the base
case scenario. In addition, total rate movements (beginning point minus ending
point) to each of the various driver rates utilized by management in the base
simulation for the period ended December 31, 2004 are as follows:

Driver Rates            RISING             FALLING
=============================================================
Prime                   200 Basis Points   (200) Basis Points
Federal Funds           200                (100)
One-Year T-Bill         200                (138)
Two-Year T-Bill         200                (194)
Interest Checking       100                (14)
MMIA Savings            100                (24)
First Flex              100                (24)
CD's                    200                (59)
FHLB Advances           200                (117)

Results for the base, rising and falling interest rate scenarios are listed
below. The net interest income shown represents cumulative net interest income
over a 12-month time horizon. Balance sheet assumptions used for the base
scenario are the same for the rising and falling simulations.

                                              BASE     RISING     FALLING
=========================================================================
Net Interest Income (Dollars in Thousands)  $100,873  $102,792   $ 87,217

Variance from base                                    $  1,919   $(13,656)

Percent of change from base                               1.90%    (13.54)%


                                       14


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

EARNING ASSETS

Earnings assets increased approximately $115.7 million during 2004 as compared
to 2003. Loans grew by $74.5 million. Positive growth of commercial and
industrial and commercial, construction and farmland real estate loans of
approximately $178.9 million was mitigated by a $105.3 million decline in
residential real estate loans.

Investment securities increased by $64.7 million. The Corporation purchased
agency mortgage-backed securities, including ten year amortizing pools and five
and seven year mortgage balloon pools. In addition, three to five year tax
exempt state and municipal securities and federal agency securities were
purchased during 2004.

The table below reflects the earning asset mix for the years 2004 and 2003 (at
December 31).

Earning Assets
(Dollars in Millions)                                            December 31,
================================================================================
                                                               2004       2003
                                                             --------   --------
     Federal funds sold and interest-bearing time deposits   $    9.3   $   40.6
     Securities available for sale .......................      416.2      348.9
     Securities held to maturity .........................        5.4        7.9
     Mortgage loans held for sale ........................        3.4        3.0
     Loans ...............................................    2,428.0    2,353.6
     Federal Reserve and Federal Home Loan Bank stock ....       22.9       15.5
                                                             --------   --------
         Total ...........................................   $2,885.2   $2,769.5
                                                             ========   ========

DEPOSITS AND BORROWINGS

The table below reflects the level of deposits and borrowed funds (repurchase
agreements; Federal Home Loan Bank advances; subordinated debentures, revolving
credit lines and term loans; and other borrowed funds) based on year-end levels
at December 31, 2004 and 2003.

(Dollars in Millions)                                      December 31,
                                                       2004           2003
                                                    ----------     ----------
Deposits ........................................   $  2,408.2     $  2,362.1
Federal funds purchased..........................         32.6
Securities sold under repurchase agreements......         87.5           71.1
Federal Home Loan Bank advances .................        223.7          212.8
Subordinated debentures, revolving credit lines
   and term loans................................         97.2           97.8
Other borrowed funds ............................                         1.5

The Corporation has continued to leverage its capital position with Federal Home
Loan Bank advances, as well as repurchase agreements which are pledged against
acquired investment securities as collateral for the borrowings. The interest
rate risk is included as part of the Corporation's interest simulation discussed
in Management's Discussion and Analysis of Financial Condition and Results of
Operations under the headings "LIQUIDITY" and "INTEREST SENSITIVITY AND
DISCLOSURES ABOUT MARKET RISK".

NET INTEREST INCOME

Net interest income is the primary source of the Corporation's earnings. It is a
function of net interest margin and the level of average earning assets. The
following table reflects the Corporation's asset yields, interest expense, and
net interest income as a percent of average earning assets for the three-year
period ending in 2004.


                                       15


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

NET INTEREST INCOME continued

In 2004, asset yields decreased 26 basis points (FTE) and interest cost
decreased 13 basis points, resulting in a 13 basis point (FTE) decrease in net
interest income as compared to 2003. Margins remained compressed through the
first half of 2004 as the combined first and second quarters net interest margin
equaled 3.87 percent. In June 2004, the first of five 25 basis point overnight
federal funds rate increases by the Federal Open Market Committee occurred,
helping increase the combined third and fourth quarter net interest margin to
3.90 percent. However, the net interest margin for the 2004 fourth quarter
declined to 3.85 percent. This was primarily due to the reversal of
approximately $340,000 of interest income in the fourth quarter, related to
loans placed on non-accrual status and charged-off during the quarter. In
addition, the Corporation maintained an average federal funds sold position of
approximately $60 million, which generated lower yields.

In 2003, asset yields decreased 85 basis points (FTE) and interest cost
decreased 47 basis points, resulting in a 38 basis point (FTE) decrease in net
interest income as compared with 2002. The margin compression was primarily a
result of a stressed Indiana economy and an interest rate cycle that
approximated a 40-year low during 2003.



(Dollars in Thousands)                                          December 31,
                                                      2004          2003          2002
                                                   ----------   -----------    ----------
                                                                      
Net Interest Income..............................  $  105,389   $   103,142    $   92,923

FTE Adjustment...................................  $    3,597   $     3,757    $    3,676

Net Interest Income
  On a Fully Taxable Equivalent Basis............  $  108,986   $   106,899    $   96,599

Average Earning Assets...........................  $2,806,776   $ 2,663,853    $2,198,943

Interest Income (FTE) as a Percent
  of Average Earning Assets......................        5.72%         5.98%         6.83%

Interest Expense as a Percent
  of Average Earning Assets......................        1.84%         1.97%         2.44%

Net Interest Income (FTE) as a Percent
  of Average Earning Assets......................        3.88%         4.01%         4.39%


Average earning assets include the average balance of securities classified as
available for sale, computed based on the average of the historical amortized
cost balances without the effects of the fair value adjustment. In addition,
annualized amounts are computed utilizing a 30/360 day basis.

OTHER INCOME

The Corporation offers a wide range of fee-based services. Fee schedules are
regularly reviewed by a pricing committee to ensure that the products and
services offered by the Corporation are priced to be competitive and profitable.

Other income in 2004 amounted to $34,554,000, a 3.8 percent decline from 2003.
The decrease of $1,348,000 is primarily attributable to the following factors:

      1.  Net gains and fees on sales of mortgage loans included in other income
          decreased by $2,759,000 due to decreased mortgage volume during 2004.

      2.  Life insurance proceeds included in other income was $0 for 2004
          compared to $535,000 for 2003.


                                       16


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OTHER INCOME continued

      3.  Service charges on deposit accounts increased $533,000 or 4.8 percent
          due to increased number of customer accounts and price adjustments.

      4.  Revenues from fiduciary activities increased $896,000 or 13.3 percent
          due to expansion, market improvements and price adjustments.

Other income in 2003 amounted to $35,902,000 or 32.6 percent higher than in
2002. The increase of $8,825,000 is primarily attributable to the following
factors:

      1.  Net gains and fees on sales of mortgage loans included in other income
          increased by $4,676,000 due to increased mortgage volume during most
          of 2003.

          In addition, decreasing mortgage loan rates during the first three
          quarters of 2003 caused an increase in refinancing volume, which
          facilitated an increase in loan sales activity.

      2.  Service charges on deposit accounts increased $1,775,000 or 19.0
          percent due to increased number of accounts, price adjustments and
          approximately $742,000 of additional service charge income related to
          April 1, 2002 acquisition of Lafayette.

      3.  Life insurance proceeds included in other income was $535,000 for
          2003, compared to $0 for the same period last year.

      4.  Insurance commissions increased by $465,000 or 21.1 percent primarily
          as a result of the September 6, 2002 acquisition of Stephenson
          Insurance Services, Inc.

      5.  Revenues from fiduciary activities increased $478,000 or 7.6 percent
          due primarily to the additional fees related to the acquisition of
          Lafayette.

OTHER EXPENSES

Other expenses represent non-interest operating expenses of the Corporation.
Other expenses amounted to $91,642,000 in 2004, an increase of 0.4 percent from
the prior year, or $363,000. The following factors account for most of the
increase:

      1.  Salaries and benefit expense grew $1,995,000 or 4.0 percent, due to
          normal salary increases and additional salary cost related to the
          March 1, 2003 acquisition of Commerce National.

      2.  Prepayment penalties for early prepayment of FHLB advances totaled
          $340,000 for 2003 and no such penalties were incurred during 2004.

      3.  Investment securities write-downs totaling $615,000 were incurred in
          2003, resulting from other-than-temporary losses being recognized on
          two securities. No investment security write-downs resulting from
          other-than temporary losses were incurred during 2004.

      4.  In 2003, the Corporation incurred $460,000 expense to fund the
          anticipation of a settlement of a claim. No such expense was incurred
          during 2004.


                                       17


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OTHER EXPENSES continued

Other expenses represent non-interest operating expenses of the Corporation.
Other expenses amounted to $91,279,000 in 2003, an increase of 28.5 percent from
the prior year, or $20,270,000. The following factors account for most of the
increase:

      1.  Salaries and benefit expense grew $11,334,000 or 29.0 percent, due to
          normal salary increases, staff additions and additional salary cost
          related to the April 1, 2002 acquisition of Lafayette and the March 1,
          2003 acquisition of Commerce National.

      2.  Net occupancy expenses increased by $1,262,000 or 34.7 percent
          primarily due to the acquisitions of Lafayette and Commerce National.

      3.  Equipment expense increased by $1,364,000 or 20.3 percent primarily
          due to the acquisitions of Lafayette and Commerce National.

      4.  Core deposit intangible amortization increased by $1,111,000, due to
          the acquisitions of Lafayette and Commerce National.

      5.  Prepayment penalties for early prepayment of FHLB advances totaled
          $340,000 for 2003 and no such penalties were incurred during 2002.

      6.  Investment securities write-downs totaling $615,000 were incurred in
          2003, resulting from other-than-temporary losses being recognized on
          two securities.

INCOME TAXES

Income tax expense totaled $13,185,000 for 2004, which is an increase of
$2,468,000 from 2003. The 2004 increase in tax expense is primarily a result of
the increase of the 2004 income before income tax, as compared to 2003.

In addition, the effective tax rates for the periods ending December 31, 2004,
2003 and 2002 were 31.0 percent, 28.0 percent and 33.4 percent, respectively.
The effective tax rate has remained lower than the federal statutory income tax
rate of 34 percent, primarily due to the Corporation's tax-exempt investment
income on securities and loans, income tax credits generated from investments in
affordable housing projects, income generated by subsidiaries domiciled in a
state with no state or local income tax, increases in tax exempt earnings from
bank-owned life insurance contracts and reduced state taxes, resulting from the
effect of state income apportionment.

INFLATION

Changing prices of goods, services and capital affect the financial position of
every business enterprise. The level of market interest rates and the price of
funds loaned or borrowed fluctuate due to changes in the rate of inflation and
various other factors, including government monetary policy.

Fluctuating interest rates affect the Corporation's net interest income, loan
volume and other operating expenses, such as employee salaries and benefits,
reflecting the effects of escalating prices, as well as increased levels of
operations and other factors. As the inflation rate increases, the purchasing
power of the dollar


                                       18


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INFLATION continued

decreases. Those holding fixed-rate monetary assets incur a loss, while those
holding fixed-rate monetary liabilities enjoy a gain. The nature of a financial
holding company's operations is such that there will generally be an excess of
monetary assets over monetary liabilities, and, thus, a financial holding
company will tend to suffer from an increase in the rate of inflation and
benefit from a decrease.


                                       19


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Audit Committee, Board of Directors and Stockholders
First Merchants Corporation
Muncie, Indiana

We have audited the accompanying consolidated balance sheets of First Merchants
Corporation as of December 31, 2004 and 2003, and the related consolidated
statements of income, comprehensive income, stockholders' equity and cash flows
for each of the three years in the period ended December 31, 2004. These
financial statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Merchants
Corporation as of December 31, 2004 and 2003, and the results of its operations
and its cash flows for each of the three years in the period ended December 31,
2004, in conformity with accounting principles generally accepted in the United
States of America.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of First Merchants
Corporation's internal control over financial reporting as of December 31, 2004
based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and
our report dated January 28, 2005 expressed unqualified opinions on management's
assessment and on the effectiveness of the Corporation's internal control over
financial reporting.

BKD, LLP

Indianapolis, Indiana
January 28, 2005


                                       20


CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets



(in thousands, except share data)                                                      December 31,
==========================================================================================================
                                                                                   2004           2003
                                                                                         
Assets
   Cash and due from banks ................................................     $    69,960    $    77,112
   Federal funds sold .....................................................                         32,415
                                                                                -----------    -----------
   Cash and cash equivalents ..............................................          69,960        109,527
   Interest-bearing time deposits .........................................           9,343          8,141
   Investment securities

      Available for sale ..................................................         416,177        348,860
      Held to maturity (fair value of $5,520 and $8,326) ..................           5,358          7,937
                                                                                -----------    -----------
        Total investment securities .......................................         421,535        356,797
   Mortgage loans held for sale ...........................................           3,367          3,043
   Loans, net of allowance for loan losses of $22,548 and $25,493..........       2,405,503      2,328,010
   Premises and equipment .................................................          38,254         39,639
   Federal Reserve and Federal Home Loan Bank stock .......................          22,858         15,502
   Interest receivable ....................................................          17,318         16,840
   Core deposit intangibles ...............................................          20,669         24,044
   Goodwill................................................................         120,615        118,679
   Cash value of life insurance............................................          42,061         37,927
   Other assets ...........................................................          20,185         18,663
                                                                                -----------    -----------
        Total assets ......................................................     $ 3,191,668    $ 3,076,812
                                                                                ===========    ===========

Liabilities
   Deposits
     Noninterest-bearing ..................................................     $   330,685    $   338,201
     Interest-bearing .....................................................       2,077,465      2,023,900
                                                                                -----------    -----------
       Total deposits .....................................................       2,408,150      2,362,101
   Borrowings .............................................................         440,891        383,170
   Interest payable .......................................................           4,411          4,680
   Other liabilities ......................................................          23,613         22,896
                                                                                -----------    -----------
       Total liabilities ..................................................       2,877,065      2,772,847

Commitments and Contingent Liabilities

Stockholders' equity
   Preferred stock, no-par value
      Authorized and unissued -- 500,000 shares
   Common stock, $.125 stated value
      Authorized -- 50,000,000 shares
      Issued and outstanding -- 18,573,997 and 18,512,834 shares ..........           2,322          2,314
   Additional paid-in capital .............................................         150,862        150,310
   Retained earnings ......................................................         161,459        149,096
   Accumulated other comprehensive income (loss)...........................             (40)         2,245
                                                                                -----------    -----------
        Total stockholders' equity ........................................         314,603        303,965
                                                                                -----------    -----------
        Total liabilities and stockholders' equity ........................     $ 3,191,668    $ 3,076,812
                                                                                ===========    ===========


See notes to consolidated financial statements.


                                       21


CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Income



(in thousands, except share data)                                       Year Ended December 31,
====================================================================================================
                                                                     2004         2003        2002
                                                                                   
Interest income
   Loans receivable
     Taxable ................................................      $139,953     $141,236    $129,279
     Tax exempt .............................................           581          707         638
   Investment securities
     Taxable ................................................         8,371        6,105       9,086
     Tax exempt .............................................         6,098        6,270       6,190
   Federal funds sold .......................................           165          487         557
   Deposits with financial institutions .....................           555           76         197
   Federal Reserve and Federal Home Loan Bank stock .........         1,251          649         735
                                                                   --------     --------    --------
       Total interest income ................................       156,974      155,530     146,682
                                                                   --------     --------    --------
Interest expense
   Deposits .................................................        33,844       34,858      39,700
   Securities sold under repurchase agreements ..............           517        1,521       2,060
   Federal Home Loan Bank advances ..........................         9,777        9,439       8,166
   Subordinated debentures, revolving
     credit and term loans ..................................         6,784        6,161       3,756
   Other borrowings .........................................           663          409          77
                                                                   --------     --------    --------
        Total interest expense ..............................        51,585       52,388      53,759
                                                                   --------     --------    --------
Net interest income .........................................       105,389      103,142      92,923
   Provision for loan losses ................................         5,705        9,477       7,174
                                                                   --------     --------    --------

Net interest income after provision for loan losses .........        99,684       93,665      85,749
                                                                   --------     --------    --------
Other income
   Fiduciary activities .....................................         7,632        6,736       6,258
   Service charges on deposit accounts ......................        11,638       11,105       9,330
   Other customer fees ......................................         4,083        4,124       3,918
   Net realized gains on

     sales of available-for-sale securities .................         1,188          950         739
   Commission income ........................................         3,088        2,668       2,203
   Earnings on cash surrender value

     of life insurance ......................................         1,798        1,347         689
   Net gains and fees on sales of loans .....................         3,629        6,388       1,712
   Other income .............................................         1,498        2,584       2,228
                                                                   --------     --------    --------
        Total other income ..................................        34,554       35,902      27,077
                                                                   --------     --------    --------

Other expenses
   Salaries and employee benefits ...........................        52,479       50,484      39,150
   Net occupancy expenses ...................................         5,308        4,894       3,632
   Equipment expenses .......................................         7,665        8,073       6,709
   Marketing expenses........................................         1,709        1,797       1,495
   Outside data processing fees .............................         4,920        4,118       3,664
   Printing and office supplies .............................         1,580        1,706       1,597
   Core deposit amortization.................................         3,375        3,704       2,589
   Other expenses ...........................................        14,606       16,503      12,173
                                                                   --------     --------    --------
        Total other expenses ................................        91,642       91,279      71,009
                                                                   --------     --------    --------

Income before income tax ....................................        42,596       38,288      41,817
   Income tax expense .......................................        13,185       10,717      13,981
                                                                   --------     --------    --------
Net income ..................................................      $ 29,411     $ 27,571    $ 27,836
                                                                   ========     ========    ========

Net income per share:
   Basic ....................................................      $   1.59     $   1.51    $   1.70
   Diluted ..................................................          1.58         1.50        1.69


See notes to consolidated financial statements.


                                       22


CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Comprehensive Income



Year Ended December 31,
 (in thousands)                                                                              2004            2003          2002
==================================================================================================================================
                                                                                                                
Net income ............................................................................    $  29,411       $ 27,571      $  27,836
                                                                                           ---------       --------      ---------
Other comprehensive income (loss), net of tax:
  Unrealized gains (losses) on securities available for sale:
     Unrealized holding gains (losses) arising during the period,
     net of income tax (expense) benefit of $1,199, $1,465, and $(2,426)...............       (1,799)        (2,197)         3,639
     Less: Reclassification adjustment for gains included in net income,
       net of income tax expenses of $(475), $(380), and $(296)........................          713            570            443
  Unrealized loss on pension minimum funding liability:
     Unrealized loss arising during the period,
     net of income tax benefit of $150, $357, and $879 ................................         (227)          (536)        (1,318)
                                                                                           ---------       --------      ---------
                                                                                              (2,285)        (2,231)         1,878
                                                                                           ---------       --------      ---------
  COMPREHENSIVE INCOME                                                                     $  27,126       $ 25,340      $  29,714
                                                                                           =========       ========      =========



Consolidated Statements of Stockholders' Equity

(in thousands, except share data)



- ----------------------------------------------------------------------------------------------------------------------------------
                                                        COMMON STOCK
                                                  ----------------------     ADDITIONAL    RETAINED   ACCUMULATED OTHER
                                                     SHARES       AMOUNT   PAID-IN CAPITAL EARNINGS      COMPREHENSIVE     TOTAL
                                                                                                         INCOME (LOSS)
                                                  -----------    --------  --------------- ---------   ----------------- ---------
                                                                                                       
Balances, January 1, 2002                          12,670,307    $  1,584      $ 50,642    $ 124,304       $  2,598      $ 179,128
  Net income for 2002..........................                                               27,836                        27,836
  Cash dividends ($.86 per share)..............                                              (13,995)                      (13,995)
  Other comprehensive income (loss),
     net of tax ...............................                                                               1,878          1,878
  Stock issued under employee benefit plans ...        35,613           4           654                                        658
  Stock issued under dividend reinvestment
     and stock purchase plan ..................        28,487           5           946                                        951
  Stock options exercised .....................        49,689           6           488                                        494
  Stock redeemed ..............................      (148,405)        (20)       (4,313)                                    (4,333)
  Issuance of stock related to acquisitions....     2,912,869         364        68,183                                     68,547
  Five percent (5%) stock dividend.............       774,188          97           (97)
  Cash paid in lieu of fractional shares.......                                                  (35)                          (35)
                                                  -----------    --------      --------    ---------       --------      ---------
Balances, December 31, 2002                        16,322,748       2,040       116,503      138,110          4,476        261,129
  Net income for 2003..........................                                               27,571                        27,571
  Cash dividends ($.90 per share)..............                                              (16,557)                      (16,557)
  Other comprehensive income (loss),
     net of tax ...............................                                                              (2,231)        (2,231)
  Stock issued under employee benefit plans ...        39,747           5           814                                        819
  Stock issued under dividend reinvestment
     and stock purchase plan ..................        48,168           6         1,218                                      1,224
  Stock options exercised .....................        66,513           8         1,183                                      1,191
  Stock redeemed ..............................       (17,915)         (2)         (486)                                      (488)
  Issuance of stock related to acquisition.....     1,173,996         147        31,188                                     31,335
  Five percent (5%) stock dividend.............       879,577         110          (110)
  Cash paid in lieu of fractional shares.......                                                  (28)                          (28)
                                                  -----------    --------      --------    ---------       --------      ---------
Balances, December 31, 2003                        18,512,834       2,314       150,310      149,096          2,245        303,965
  Net income for 2004..........................                                               29,411                        29,411
  Cash dividends ($.92 per share)..............                                              (17,048)                      (17,048)
  Other comprehensive income (loss),
     net of tax ...............................                                                              (2,285)        (2,285)
  Stock issued under employee benefit plans ...        45,267           6           897                                        903
  Stock issued under dividend reinvestment
     and stock purchase plan ..................        50,799           6         1,272                                      1,278
  Stock options exercised .....................        90,338          11         1,393                                      1,404
  Stock redeemed ..............................      (193,789)        (24)       (4,702)                                    (4,726)
  Issuance of stock related to acquisition.....        68,548           9         1,692                                      1,701
                                                  -----------    --------      --------    ---------       --------      ---------
Balances, December 31, 2004                        18,573,997    $  2,322      $150,862    $ 161,459       $    (40)     $ 314,603
                                                  ===========    ========      ========    =========       ========      =========


See notes to consolidated financial statements.


                                       23


CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Cash Flows



===============================================================================================================
                                                                                  Year Ended December 31,
(in thousands, except share data)                                             2004         2003         2002
===============================================================================================================
                                                                                             
Operating activities:
   Net income .........................................................     $  29,411    $  27,571    $  27,836
   Adjustments to reconcile net income to
     net cash provided by operating activities:
     Provision for loan losses ........................................         5,705        9,477        7,174
     Depreciation and amortization.....................................         5,064        4,769        4,273
     Mortgage loans originated for sale ...............................       (83,313)    (212,243)    (140,584)
     Proceeds from sales of mortgage loans ............................        82,989      230,745      126,905
     Net change in

         Interest receivable ..........................................          (478)       1,368          763
         Interest payable .............................................          (269)      (1,695)      (1,318)
     Other adjustments ................................................           842        5,677       (7,354)
                                                                            ---------    ---------    ---------
         Net cash provided by operating activities ....................        39,951       65,669       17,695
                                                                            ---------    ---------    ---------

Investing activities:
   Net change in interest-bearing deposits ............................        (1,202)      (4,573)      10,729
   Purchases of
     Securities available for sale ....................................      (214,393)    (260,467)    (182,511)
   Proceeds from maturities of
     Securities available for sale ....................................       116,294      174,003      164,273
     Securities held to maturity ......................................                                   4,307
   Proceeds from sales of
     Securities available for sale ....................................        32,336       58,245       21,363
   Purchase of Federal Reserve and Federal Home Loan Bank stock                (7,356)      (4,093)       (3,059)
   Net change in loans ................................................       (83,198)     (56,825)    (100,650)
   Net cash paid in acquisition .......................................          (201)      (7,793)     (12,532)
   Other adjustments ..................................................        (6,106)      (2,262)      (2,435)
                                                                            ---------    ---------    ---------
         Net cash used by investing activities.........................     (163,826)    (103,765)    (100,515)
                                                                            ---------    ---------    ---------

Cash flows from financing activities:
   Net change in
     Demand and savings deposits ......................................        89,008       39,400       34,818
     Certificates of deposit and other time deposits ..................       (42,959)      14,476      (26,662)
   Receipt of borrowings ..............................................       181,211       73,303       138,981
   Repayment of borrowings ............................................      (124,763)     (84,755)     (32,047)
   Cash dividends .....................................................       (17,048)     (16,557)     (13,995)
   Stock issued under employee benefit plans ..........................           903          819          658
   Stock issued under dividend reinvestment
     and stock purchase plan ..........................................         1,278        1,224          951
   Stock options exercised ............................................         1,404        1,191          494
   Stock redeemed .....................................................        (4,726)        (488)      (4,333)
   Cash paid in lieu of issuing fractional shares .....................                        (28)         (35)
                                                                            ---------    ---------    ---------
         Net cash provided by activities ..............................        84,308       28,585       98,830
                                                                            ---------    ---------    ---------
Net change in cash and cash equivalents ...............................       (39,567)      (9,511)      16,010
Cash and cash equivalents, beginning of year ..........................       109,527      119,038      103,028
                                                                            ---------    ---------    ---------
Cash and cash equivalents, end of year ................................     $  69,960    $ 109,527    $ 119,038
                                                                            =========    =========    =========
Additional cash flows information:

   Interest paid .......................................................    $  51,854    $  53,727    $  53,228
   Income tax paid .....................................................       10,501       13,952       14,313


See notes to consolidated financial statements.


                                       24


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 1

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of First Merchants Corporation
("Corporation"), and its wholly owned subsidiaries, First Merchants Bank, N.A.
("First Merchants"), The Madison Community Bank, N.A. ("Madison"), First United
Bank, N.A. ("First United"), The Randolph County Bank, N.A. ("Randolph County"),
The Union County National Bank ("Union National"), First National Bank ("First
National"), Decatur Bank and Trust Company, N.A. ("Decatur"), Frances Slocum
Bank & Trust Company, N.A. ("Frances Slocum"), Lafayette Bank and Trust Company,
N.A. ("Lafayette"), and Commerce National Bank ("Commerce National"),
(collectively the "Banks"), Merchants Trust Company, National Association
("MTC"), First Merchants Insurance Services, Inc. ("FMIS"), First Merchants
Reinsurance Company ("FMRC"), Indiana Title Insurance Company ("ITIC") and CNBC
Retirement Services, Inc. ("CRS, Inc."), conform to generally accepted
accounting principles and reporting practices followed by the banking industry.
The more significant of the policies are described below. Effective January 1,
2005, Union National was merged into Randolph County, and the name of the
continuing institution is United Communities National Bank.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

The Corporation is a financial holding company whose principal activity is the
ownership and management of the Banks and operates in a single significant
business segment. The Banks operate under national bank charters and provide
full banking services, including trust services. As national banks, the Banks
are subject to the regulation of the Office of the Comptroller of the Currency
and the Federal Deposit Insurance Corporation.

The Banks generate commercial, mortgage, and consumer loans and receive deposits
from customers located primarily in north-central and east-central Indiana and
Butler, Franklin and Hamilton counties in Ohio. The Banks' loans are generally
secured by specific items of collateral, including real property, consumer
assets and business assets.

CONSOLIDATION

The consolidated financial statements include the accounts of the Corporation
and all its subsidiaries, after elimination of all material intercompany
transactions.

INVESTMENT SECURITIES-Debt securities are classified as held to maturity when
the Corporation has the positive intent and ability to hold the securities to
maturity. Securities held to maturity are carried at amortized cost. Debt
securities not classified as held to maturity are classified as available for
sale. Securities available for sale are carried at fair value with unrealized
gains and losses reported separately in accumulated other comprehensive income,
net of tax.


                                       25


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 1

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Amortization of premiums and accretion of discounts are recorded as interest
income from securities. Realized gains and losses are recorded as net security
gains (losses). Gains and losses on sales of securities are determined on the
specific-identification method.

Available-for-sale and held-to-maturity securities are reviewed quarterly for
possible other-than-temporary impairment. The review includes an analysis of the
facts and circumstances of each individual investment such as the length of time
the fair value has been below cost, the expectation for that security's
performance, the credit worthiness of the issuer and the Corporation's ability
to hold the security to maturity. A decline in value that is considered to be
other-than temporary is recorded as a loss within other operating income in the
consolidated statements of income.

LOANS HELD FOR SALE are carried at the lower of aggregate cost or market. Market
is determined using the aggregate method. Net unrealized losses, if any, are
recognized through a valuation allowance by charges to income based on the
difference between estimated sales proceeds and aggregate cost.

LOANS held in the Corporation's portfolio are carried at the principal amount
outstanding. Certain nonaccrual and substantially delinquent loans may be
considered to be impaired. A loan is impaired when, based on current information
or events, it is probable that the Banks will be unable to collect all amounts
due (principal and interest) according to the contractual terms of the loan
agreement. In applying the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 114, the Corporation considers its investment in
one-to-four family residential loans and consumer installment loans to be
homogeneous and therefore excluded from separate identification for evaluation
of impairment. Interest income is accrued on the principal balances of loans,
except for installment loans with add-on interest, for which a method that
approximates the level yield method is used. The accrual of interest on impaired
loans is discontinued when, in management's opinion, the borrower may be unable
to meet payments as they become due. When interest accrual is discontinued, all
unpaid accrued interest is reversed when considered uncollectable. Interest
income is subsequently recognized only to the extent cash payments are received.
Certain loan fees and direct costs are being deferred and amortized as an
adjustment of yield on the loans.

ALLOWANCE FOR LOAN LOSSES is maintained to absorb losses inherent in the loan
portfolio and is based on ongoing, quarterly assessments of the probable losses
inherent in the loan portfolio. The allowance is increased by the provision for
loan losses, which is charged against current operating results. Loan losses are
charged against the allowance when management believes the uncollectibility of a
loan balance is confirmed. Subsequent recoveries, if any, are credited to the
allowance. The Corporation's methodology for assessing the appropriateness of
the allowance consists of three key elements - the determination of the
appropriate reserves for specifically identified loans, historical losses, and
economic, environmental or qualitative factors.


                                       26


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 1

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Larger commercial loans that exhibit probable or observed credit weaknesses are
subject to individual review. Where appropriate, reserves are allocated to
individual loans based on management's estimate of the borrower's ability to
repay the loan given the availability of collateral, other sources of cash flow
and legal options available to the Corporation. Included in the review of
individual loans are those that are impaired as provided in SFAS No. 114. Any
allowances for impaired loans are measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate or
fair value of the underlying collateral. The Corporation evaluates the
collectibility of both principal and interest when assessing the need for a loss
accrual. Historical loss rates are applied to other commercial loans not subject
to specific reserve allocations.

Homogenous loans, such as consumer installment and residential mortgage loans
are not individually risk graded. Rather, credit scoring systems are used to
assess credit risks. Reserves are established for each pool of loans using loss
rates based on a five year average net charge-off history by loan category.

Historical loss rates for commercial and consumer loans may be adjusted for
significant factors that, in management's judgment, reflect the impact of any
current conditions on loss recognition. Factors which management considers in
the analysis include the effects of the national and local economies, trends in
the nature and volume of loans (delinquencies, charge-offs and nonaccrual
loans), changes in mix, asset quality trends, risk management and loan
administration, changes in the internal lending policies and credit standards,
collection practices and examination results from bank regulatory agencies and
the Corporation's internal loan review.

An unallocated reserve, primarily based on the factors noted above, is
maintained to recognize the imprecision in estimating and measuring loss when
evaluating reserves for individual loans or pools of loans. Allowances on
individual loans and historical loss rates are reviewed quarterly and adjusted
as necessary based on changing borrower and/or collateral conditions and actual
collection and charge-off experience.

PREMISES AND EQUIPMENT are carried at cost net of accumulated depreciation.
Depreciation is computed using the straight-line and declining balance methods
based on the estimated useful lives of the assets. Maintenance and repairs are
expensed as incurred, while major additions and improvements are capitalized.
Gains and losses on dispositions are included in current operations.

FEDERAL RESERVE AND FEDERAL HOME LOAN BANK STOCK are required investments for
institutions that are members of the Federal Reserve Bank ("FRB") and Federal
Home Loan Bank ("FHLB") systems. The required investment in the common stock is
based on a predetermined formula.

INTANGIBLE ASSETS that are subject to amortization, including core deposit
intangibles, are being amortized on both the straight-line and accelerated basis
over 10 years. Intangible assets are periodically evaluated as to the
recoverability of their carrying value.


                                       27


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 1

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

GOODWILL is maintained by applying the provisions of SFAS No. 142. Goodwill is
reviewed for impairment annually in accordance with this statement with any loss
recognized through the income statement, at that time.

INCOME TAX in the consolidated statements of income includes deferred income tax
provisions or benefits for all significant temporary differences in recognizing
income and expenses for financial reporting and income tax purposes. The
Corporation files consolidated income tax returns with its subsidiaries.

STOCK OPTIONS are granted for a fixed number of shares to employees. The
Corporation's stock-based employee compensation plans are described more fully
in Note 16. The Corporation's stock option plans are accounted for in accordance
with Accounting Principles Board Opinion ("APB") No. 25, Accounting for Stock
Issued to Employees, and related interpretations.

APB No. 25 requires compensation expense for stock options to be recognized only
if the market price of the underlying stock exceeds the exercise price on the
date of the grant. Accordingly, the Corporation recognized compensation expense
of $12,000 in 2003 and $23,000 in 2002, related to specific grants in which the
market price exceeded the exercise price. For all remaining grants, no
stock-based employee compensation cost is reflected in net income, as options
granted under those plans had an exercise price equal to the market value of the
underlying common stock on the grant date.

The following table illustrates the effect on net income and earnings per share
if the Corporation had applied the fair value provisions of FASB Statement No.
123, Accounting for Stock-Based Compensation, to stock-based employee
compensation.

                                                   Year Ended December 31
                                                  2004       2003      2002
                                                ----------------------------
Net income, as reported ......................  $29,411    $27,571   $27,836
Add:  Total stock-based employee compensation
   cost included in reported net income, net
   of income taxes ...........................                  12        23
Less:  Total stock-based employee compensation
   cost determined under the fair value based
   method, net of income taxes ...............   (1,083)    (1,034)   (1,029)
                                                -------    -------   -------
Pro forma net income                            $28,328    $26,549   $26,830
                                                =======    =======   =======

Earnings per share:
   Basic - as reported .......................  $  1.59    $  1.51   $  1.70
   Basic - pro forma .........................  $  1.53    $  1.46   $  1.64
   Diluted - as reported .....................  $  1.58    $  1.50   $  1.69
   Diluted - pro forma .......................  $  1.52    $  1.45   $  1.63

EARNINGS PER SHARE have been computed based upon the weighted average common and
common equivalent shares outstanding during each year.

NOTE 2

BUSINESS COMBINATIONS

Effective October 15, 2004, the Corporation acquired Mangas Agencies, Inc.,
which was merged into FMIS, a wholly-owned subsidiary of the Corporation. The
Corporation


                                       28


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 2

BUSINESS COMBINATIONS continued

issued 68,548 shares of its common stock at a cost of $24.80 per share to
complete the transaction. The acquisition was deemed to be an immaterial
acquisition.

On March 1, 2003, the Corporation acquired 100 percent of the outstanding stock
of CNBC Bancorp, the holding company of Commerce National, CRS, Inc. and CNBC
Trust I. Commerce National is a national chartered bank located in Columbus,
Ohio. CNBC Bancorp was merged into the Corporation, and Commerce National
maintained its national charter as a wholly-owned subsidiary of the Corporation.
CRS, Inc. and the CNBC Trust I are also maintained as wholly-owned subsidiaries
of the Corporation. The Corporation issued approximately 1,225,242 shares of its
common stock and approximately $24,562,000 in cash to complete the transaction.
As a result of the acquisition, the Corporation will have an opportunity to
increase its customer base and continue to increase its market share. The
purchase had a recorded acquisition price of $55,729,000, including goodwill of
$30,291,000 none of which is deductible for tax purposes. Additionally, core
deposit intangibles totaling $8,171,000 were recognized and are being amortized
over 10 years using the 150 percent declining balance method.

The combination was accounted for under the purchase method of accounting. All
assets and liabilities were recorded at their fair values as of March 1, 2003.
The purchase accounting adjustments are being amortized over the life of the
respective asset or liability. Commerce National's results of operations are
included in the Corporation's consolidated income statement beginning March 1,
2003. The following table summarizes the estimated fair values of the assets
acquired and liabilities assumed at the date of acquisition.

      Investments.......................     $ 12,500
      Loans.............................      298,702
      Premises and equipment............        1,293
      Core deposit intangibles..........        8,171
      Goodwill..........................       30,291
      Other.............................       20,789
                                             --------
         Total assets acquired..........      371,746
                                             --------
      Deposits..........................      271,537
      Other.............................       44,480
                                             --------
         Total liabilities acquired.....      316,017
                                             --------
         Net assets acquired............     $ 55,729
                                             ========

The following proforma disclosures, including the effect of the purchase
accounting adjustments, depict the results of operations as though the CNBC
Bancorp merger had taken place at the beginning of each period.

                                                   Year Ended
                                                  December 31,
                                               2003        2002
                                             --------    --------

      Net Interest Income...........         $104,797    $102,641

      Net Income....................           23,601      29,454

      Per Share - combined:
         Basic Net Income...........             1.28        1.67
         Diluted Net Income.........             1.27        1.66

Effective January 1, 2003, the Corporation formed MTC, a wholly-owned subsidiary
of the Corporation, through a capital contribution totaling approximately
$2,038,000.


                                       29


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 2

BUSINESS COMBINATIONS continued

On January 1, 2003, MTC purchased the trust operations of First Merchants, First
National and Lafayette for a fair value acquisition price of $20,687,000. MTC
united the trust and asset management services of all affiliate banks of the
Corporation. All intercompany transactions related to this purchase by MTC have
been eliminated in the consolidated financial statements of the Corporation.

Effective September 6, 2002, the Corporation acquired Stephenson Insurance
Service, Inc., which was merged into FMIS, a wholly-owned subsidiary of the
Corporation. The Corporation issued 38,090 shares of its common stock at a cost
of $26.16 per share to complete the transaction. This acquisition was deemed to
be an immaterial acquisition.

On April 1, 2002, the Corporation acquired 100 percent of the outstanding stock
of Lafayette Bancorporation, the holding company of Lafayette, which is located
in Lafayette, Indiana. Lafayette is a national chartered bank with branches
located in central Indiana. Lafayette Bancorporation was merged into the
Corporation, and Lafayette maintained its bank charter as a subsidiary of First
Merchants Corporation. The Corporation issued approximately 3,057,298 shares of
its common stock at a cost of $21.30 per share and approximately $50,867,000 in
cash to complete the transaction. As a result of the acquisition, the
Corporation has an opportunity to increase its customer base and continue to
increase its market share. The purchase had a recorded acquisition price of
$115,978,000, including goodwill of $57,893,000 none of which is deductible for
tax purposes. Additionally, core deposit intangibles totaling $16,052,000 were
recognized and are being amortized over 10 years using the 150 percent declining
balance method.

The combination was accounted for under the purchase method of accounting. All
assets and liabilities were recorded at their fair values as of April 1, 2002.
The purchase accounting adjustments are being amortized over the life of the
respective asset or liability. Lafayette's results of operations are included in
the Corporation's consolidated income statement beginning April 1, 2002. The
following table summarizes the estimated fair values of the assets acquired and
liabilities assumed at the date of acquisition.

      Investments.......................     $104,717
      Loans.............................      552,016
      Premises and equipment............       10,269
      Core deposit intangibles..........       16,052
      Goodwill..........................       57,893
      Other.............................       64,074
                                             --------
         Total assets acquired..........      805,021
                                             --------
      Deposits..........................      607,281
      Other.............................       81,762
                                             --------
         Total liabilities acquired.....      689,043
                                             --------
         Net assets acquired............     $115,978
                                             ========


                                       30



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 2

BUSINESS COMBINATIONS continued

The following proforma disclosures, including the effect of the purchase
accounting adjustments, depict the results of operations as though the Lafayette
merger had taken place at the beginning of each period.

                                           Year Ended
                                          December 31,
                                              2002
                                          ------------
Net Interest Income ....................  $     98,855

Net Income .............................        28,016
Per share - combined:
  Basic Net Income .....................          1.16
  Diluted Net Income ...................          1.60

Effective January 1, 2002, the Corporation acquired Delaware County Abstract
Company, Inc. and Beebe & Smith Title Insurance Company, Inc., which were merged
into ITIC, a wholly-owned subsidiary of the Corporation. The Corporation issued
approximately 114,365 shares of its common stock at a cost of $21.31 per share
to complete the transaction. ITIC's operations were subsequently contributed to
Indiana Title Insurance Company, LLC in which the Corporation has a 52.12
percent ownership interest. This acquisition was deemed to be an immaterial
acquisition.

NOTE 3

RESTRICTION ON CASH AND DUE FROM BANKS

The Banks are required to maintain reserve funds in cash and/or on deposit with
the Federal Reserve Bank. The reserve required at December 31, 2004, was
$4,397,000.


                                       31


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 4

INVESTMENT SECURITIES



- ---------------------------------------------------------------------------------------------------------
                                                                       GROSS        GROSS
                                                        AMORTIZED    UNREALIZED   UNREALIZED      FAIR
                                                           COST        GAINS        LOSSES       VALUE
=========================================================================================================
                                                                                   
Available for sale at December 31, 2004
   U.S. Treasury ....................................   $    1,745                $        1   $    1,744
   Federal agencies .................................       65,325   $       73          332       65,066
   State and municipal ..............................      150,284        5,243           82      155,445
   Mortgage-backed securities .......................      183,200          485        1,980      181,705
   Other asset-backed securities ....................           18                                     18
   Marketable equity securities .....................       12,191            8                    12,199
                                                        ----------   ----------   ----------   ----------
      Total available for sale ......................      412,763        5,809        2,395      416,177
                                                        ----------   ----------   ----------   ----------

Held to maturity at December 31, 2004
   State and municipal ..............................        5,306          162                     5,468
   Mortgage-backed securities .......................           52                                     52
                                                        ----------   ----------   ----------   ----------
      Total held to maturity ........................        5,358          162                     5,520
                                                        ----------   ----------   ----------   ----------
      Total investment securities ...................   $  418,121   $    5,971   $    2,395   $  421,697
                                                        ==========   ==========   ==========   ==========

Available for sale at December 31, 2003
   U.S. Treasury ....................................   $    1,498                             $    1,498
   Federal agencies .................................       38,290   $      523   $       52       38,761
   State and municipal ..............................      118,794        6,932           86      125,640
   Mortgage-backed securities .......................      174,208          813        1,817      173,204
   Corporate obligations ............................          500           16                       516
   Marketable equity securities .....................        9,237            4                     9,241
                                                        ----------   ----------   ----------   ----------
      Total available for sale ......................      342,527        8,288        1,955      348,860
                                                        ----------   ----------   ----------   ----------

Held to maturity at December 31, 2003
   State and municipal ..............................        7,860          389                     8,249
   Mortgage-backed securities .......................           77                                     77
                                                        ----------   ----------   ----------   ----------
      Total held to maturity ........................        7,937          389                     8,326
                                                        ----------   ----------   ----------   ----------
      Total investment securities ...................   $  350,464   $    8,677   $    1,955   $  357,186
                                                        ==========   ==========   ==========   ==========


Certain investments in debt securities are reported in the financial statements
at an amount less than their historical cost. The historical cost of these
investments totaled $192,366,000 and $102,973,000 at December 31, 2004 and 2003,
respectively. Total fair value of these investments was $189,971,000 and
$101,018,000, which is approximately 45.1 and 28.3 percent of the Corporation's
available-for-sale and held-to-maturity investment portfolio at December 31,
2004 and 2003, respectively. These declines primarily resulted from recent
increases in market interest rates.

Based on evaluation of available evidence, including recent changes in market
interest rates, credit rating information and information obtained from
regulatory filings, management believes the declines in fair value for these
securities are temporary. Should the impairment of any of these securities
become other than temporary, the cost basis of the investment will be reduced
and the resulting loss recognized in net income in the period the
other-than-temporary impairment is identified.


                                       32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 4

INVESTMENT SECURITIES continued

The following tables show the Corporation's gross unrealized losses and fair
value, aggregated by investment category and length of time that individual
securities have been in a continuous unrealized loss position at December 31,
2004 and 2003:


                                                             Less than 12              12 Months or                  Total
                                                                Months                    Longer
                                                        ---------------------------------------------------------------------------
                                                                       GROSS                     GROSS                     GROSS
                                                           FAIR      UNREALIZED      FAIR      UNREALIZED      FAIR      UNREALIZED
                                                          VALUE        LOSSES       VALUE        LOSSES       VALUE        LOSSES
                                                        ---------------------------------------------------------------------------
                                                                                                       
Temporarily impaired investment
   securities at December 31, 2004:
U.S. Treasury .......................................   $    1,496   $       (1)                            $    1,496   $       (1)
Federal agencies ....................................       46,227         (303)  $    1,472   $      (29)      47,699         (332)
State and municipal .................................        2,976          (20)       1,094          (62)       4,070          (82)
Mortgage-backed securities ..........................      109,213       (1,129)      27,493         (851)     136,706       (1,980)
                                                        ----------   ----------   ----------   ----------   ----------   ----------
   Total temporarily impaired investment securities .   $  159,912   $   (1,453)  $   30,059   $     (942)    $189,971   $   (2,395)
                                                        ==========   ==========   ==========   ==========   ==========   ==========



                                                             Less than 12              12 Months or                  Total
                                                                Months                    Longer
                                                        ---------------------------------------------------------------------------
                                                                       GROSS                     GROSS                     GROSS
                                                           FAIR      UNREALIZED      FAIR      UNREALIZED      FAIR      UNREALIZED
                                                          VALUE        LOSSES       VALUE        LOSSES       VALUE        LOSSES
                                                        ---------------------------------------------------------------------------
                                                                                                       
Temporarily impaired investment
   securities at December 31, 2003:
Federal agencies ....................................   $    7,410   $      (50)  $      747   $       (2)  $    8,157   $      (52)
State and municipal .................................        2,547          (82)         166           (4)       2,713          (86)
Mortgage-backed securities ..........................       90,148       (1,817)                                90,148       (1,817)
                                                        ----------   ----------   ----------   ----------   ----------   ----------
   Total temporarily impaired investment securities .   $  100,105   $   (1,949)  $      913   $       (6)  $  101,018   $   (1,955)
                                                        ==========   ==========   ==========   ==========   ==========   ==========

The amortized cost and fair value of securities available for sale and held to
maturity at December 31, 2004, by contractual maturity, are shown below.
Expected maturities will differ from contractual maturities because issuers may
have the right to call or prepay obligations with or without call or prepayment
penalties.


- ----------------------------------------------------------------------------------------------------------------
                                                           AVAILABLE FOR SALE              HELD TO MATURITY
                                                       AMORTIZED COST   FAIR VALUE   AMORTIZED COST   FAIR VALUE
================================================================================================================
                                                                                           
Maturity distribution at December 31, 2004:
  Due in one year or less............................    $  13,026      $  13,128       $  1,110       $  1,125
  Due after one through five years ..................      129,277        130,362          2,760          2,856
  Due after five through ten years ..................       50,916         53,439            295            328
  Due after ten years ...............................       24,132         25,323          1,141          1,159
                                                         ---------      ---------       --------       --------
                                                           217,351        222,252          5,306          5,468

  Mortgage-backed securities ........................      183,200        181,705             52             52
  Other asset-backed securities .....................           21             21
  Marketable equity securities ......................       12,191         12,199
                                                         ---------      ---------       --------       --------

    Totals ..........................................    $ 412,763      $ 416,177       $  5,358       $  5,520
                                                         =========      =========       ========       ========

Securities with a carrying value of approximately $157,356,000 and $158,474,000
were pledged at December 31, 2004 and 2003 to secure certain deposits and
securities sold under repurchase agreements, and for other purposes as permitted
or required by law.

Proceeds from sales of securities available for sale during 2004, 2003 and 2002
were $32,336,000, $58,245,000 and $21,363,000. Gross gains of $1,502,000,
$950,000 and $739,000 in 2004, 2003 and 2002, and gross losses of $314,000 in
2004 were realized on those sales.


                                       33


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 5

LOANS AND ALLOWANCE



                                                                         2004        2003
============================================================================================
                                                                            
Loans at December 31:
  Commercial and industrial loans ..................................  $  462,538  $  443,140
  Agricultural production financing and other loans to farmers .....      98,902      95,048
  Real estate loans:
       Construction ................................................     164,738     149,865
       Commercial and farmland .....................................     709,163     564,578
       Residential .................................................     761,163     866,477
  Individuals' loans for household and other personal expenditures .     198,532     196,093
  Tax-exempt loans .................................................       8,203      16,363
  Other loans ......................................................      24,812      21,939
                                                                      ----------  ----------
                                                                       2,428,051   2,353,503
   Allowance for loan losses........................................     (22,548)    (25,493)
                                                                      ----------  ----------
       Total loans .................................................  $2,405,503  $2,328,010
                                                                      ==========  ==========


                                              2004         2003         2002
===============================================================================
Allowance for loan losses:
   Balance, January 1 ...................  $   25,493   $   22,417   $   15,141
   Allowance acquired in acquisitions                        3,727        6,902
   Provision for losses .................       5,705        9,477        7,174

   Recoveries on loans ..................       2,251        2,011        1,313
   Loans charged off ....................     (10,901)     (12,139)      (8,113)
                                           ----------   ----------   ----------
   Balance, December 31 .................  $   22,548   $   25,493   $   22,417
                                           ==========   ==========   ==========

Information on nonaccruing, contractually past due 90 days or more other than
nonaccruing and restructured loans is summarized below:

                                              2004         2003         2002
===============================================================================

At December 31:
Non-accrual loans .......................  $   15,355   $   19,453   $   14,134

Loans contractually past due 90 days
  or more other than nonaccruing ........       1,907        6,530        6,676

Restructured loans ......................       2,019          641        2,508
                                           ----------   ----------   ----------
     Total non-performing loans..........  $   19,281   $   26,624   $   23,318
                                           ==========   ==========   ==========

Nonaccruing loans are loans which are reclassified to a nonaccruing status when
in management's judgment the collateral value and financial condition of the
borrower do not justify accruing interest. Interest previously recorded, but not
deemed collectible, is reversed and charged against current income. Interest
income on these loans is then recognized when collected.

Restructured loans are loans for which the contractual interest rate has been
reduced or other concessions are granted to the borrower, because of a
deterioration in the financial condition of the borrower resulting in the
inability of the borrower to meet the original contractual terms of the loans.


                                       34


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 5

LOANS AND ALLOWANCE continued



Information on impaired loans is summarized below:         2004         2003         2002
============================================================================================
                                                                         
As of, and for the year ending December 31:
   Impaired loans with an allowance .................   $    7,728   $   12,725   $   16,901
   Impaired loans for which the discounted
       cash flows or collateral value exceeds the
       carrying value of the loan ...................       41,683       32,047       27,450
                                                        ----------   ----------   ----------
          Total impaired loans ......................   $   49,411   $   44,772   $   44,351
                                                        ==========   ==========   ==========
   Total impaired loans as a percent
       of total loans ...............................         2.03%        1.90%        2.19%

   Allowance for impaired loans (included in the
       Corporation's allowance for loan losses) .....   $    1,673   $    5,728   $    7,299
   Average balance of impaired loans ................       59,568       50,245       49,663
   Interest income recognized on impaired loans .....        4,166        3,259        3,656
   Cash basis interest included above ...............        3,029        2,714        2,344


NOTE 6

PREMISES AND EQUIPMENT

                                                           2004         2003
===============================================================================
Cost at December 31:
   Land .............................................   $    8,281   $    7,463
   Buildings and leasehold improvements .............       40,520       40,308
   Equipment ........................................       38,852       38,777
                                                        ----------   ----------
       Total cost ...................................       87,653       86,548
   Accumulated depreciation and amortization ........      (49,399)     (46,909)
                                                        ----------   ----------
       Net ..........................................   $   38,254   $   39,639
                                                        ==========   ==========

The Corporation is committed under various noncancelable lease contracts for
certain subsidiary office facilities. Total lease expense for 2004, 2003 and
2002 was $2,151,000, $1,629,000 and $1,027,000, respectively. The future minimum
rental commitments required under the operating leases in effect at December 31,
2004, expiring at various dates through the year 2013 are as follows for the
years ending December 31:

====================================================
2005  .....................................  $ 1,746
2006  .....................................    1,515
2007  .....................................    1,145
2008  .....................................      880
2009  .....................................      829
After 2009 ................................    2,287
                                             -------
Total future minimum obligations             $ 8,402
                                             =======


                                       35


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 7

GOODWILL

The changes in the carrying amount of goodwill at December 31 are noted below.
No impairment loss was recorded in 2004 and 2003.

                                                           2004         2003
===============================================================================

Balance, January 1 ..................................   $  118,679   $   87,640
Goodwill acquired ...................................        1,900       30,291
Adjustments to previously
  acquired goodwill .................................           36          748
                                                        ----------   ----------
Balance, December 31 ................................   $  120,615   $  118,679
                                                        ==========   ==========

NOTE 8

CORE DEPOSIT INTANGIBLES

The carrying basis and accumulated amortization of recognized core deposit
intangibles at December 31 were:

                                                           2004         2003
===============================================================================

Gross carrying amount ...............................   $   31,073   $   31,073
Accumulated amortization ............................      (10,404)      (7,029)
                                                        ----------   ----------
   Core deposit intangibles .........................   $   20,669   $   24,044
                                                        ==========   ==========

Amortization expense for the years ended December 31, 2004, 2003 and 2002, was
$3,375,000, $3,704,000 and $2,571,000, respectively. Estimated amortization
expense for each of the following five years is:

2005 .....................................   $  3,065
2006 .....................................      3,013
2007 .....................................      3,013
2008 .....................................      3,013
2009 .....................................      3,013
After 2009 ...............................      5,552
                                             --------
                                             $ 20,669
                                             ========

NOTE 9

DEPOSITS

                                                           2004         2003
===============================================================================
Deposits at December 31:

   Demand deposits ..................................   $  703,989   $  706,202
   Savings deposits .................................      634,132      643,328
   Certificates and other time deposits
     of $100,000 or more ............................      258,362      279,810
   Other certificates and time deposits .............      811,667      732,761
                                                        ----------   ----------
       Total deposits ...............................   $2,408,150   $2,362,101
                                                        ==========   ==========


                                       36


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 9

DEPOSITS continued

=====================================================
Certificates and other time deposits maturing
in years ending December 31:

2005 ....................................  $  608,607
2006 ....................................     214,577
2007 ....................................     168,394
2008 ....................................      47,572
2009 ....................................      27,009
After 2009 ..............................       3,870
                                           ----------
                                           $1,070,029
                                           ==========

NOTE 10

BORROWINGS

                                                           2004         2003
===============================================================================
Borrowings at December 31:
   Federal funds purchased ..........................   $   32,550
   Securities sold under repurchase agreements ......       87,472   $   71,095
   Federal Home Loan Bank advances ..................      223,663      212,779
   Subordinated debentures, revolving credit
     lines and term loans ...........................       97,206       97,782
   Other borrowed funds..............................                     1,514
                                                        ----------   ----------
       Total borrowings .............................   $  440,891   $  383,170
                                                        ==========   ==========

Securities sold under repurchase agreements consist of obligations of the Banks
to other parties. The obligations are secured by U.S. Treasury, Federal agency
obligations and corporate asset-backed securities. The maximum amount of
outstanding agreements at any month-end during 2004 and 2003 totaled $87,472,000
and $74,969,000, and the average of such agreements totaled $62,669,000 and
$70,354,000 during 2004 and 2003.

Maturities of securities sold under repurchase agreements; Federal Home Loan
Bank advances; and subordinated debentures, revolving credit lines and term
loans as of December 31, 2004, are as follows:



                                                                                               SUBORDENATED DEBENTURES
                                            SECURITIES SOLD UNDER       FEDERAL HOME LOAN      REVOLOVING CREDIT LINES
                                            REPURCHASE AGREEMENTS         BANK ADVANCES            AND TERM LOANS
- ----------------------------------------------------------------------------------------------------------------------

                                                   AMOUNT                    AMOUNT                    AMOUNT
======================================================================================================================
                                                                                             
Maturities in years ending December 31:

      2005 ..............................         $ 87,152                  $  33,477                 $  8,250
      2006 ..............................              320                     29,859
      2007 ..............................                                      24,995
      2008 ..............................                                      19,306
      2009 ..............................                                       9,428
      After 2009 ........................                                     106,598                   88,956
                                                  --------                  ---------                 --------
             Total ......................         $ 87,472                  $ 223,663                 $ 97,206
                                                  ========                  =========                 ========



                                       37


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 10

BORROWINGS continued

The terms of a security agreement with the FHLB require the Corporation to
pledge, as collateral for advances, qualifying first mortgage loans and all
otherwise unpledged investment securities in an amount equal to at least 160
percent of these advances. Advances are subject to restrictions or penalties in
the event of prepayment. The total available remaining borrowing capacity from
the FHLB at December 31, 2004, was $148,451,000.

Subordinated Debentures, Revolving Credit Lines and Term Loans. Three borrowings
were outstanding on December 31, 2004, for $97,206,000.

      o   First Merchants Capital Trust I. The subordinated debenture, entered
          into on April 12, 2002, for $54,832,000 will mature on June 20, 2032.
          The Corporation may redeem the debenture no earlier than June 30,
          2007, subject to the prior approval of the Federal Reserve, as
          required by law or regulation. Interest is fixed at 8.75 percent and
          payable on March 31, June 30, September 30 and December 31 of each
          year.

      o   CNBC Statutory Trust I. As part of the March 1, 2003, acquisition of
          CNBC Bancorp, the Corporation assumed $4,124,000 of a junior
          subordinated debenture entered into on February 22, 2001. The
          subordinated debenture of $4, 124,000 will mature on February 22,
          2031. Interest is fixed at 10.20 percent and payable on February 22
          and August 22 of each year. The Corporation may redeem the debenture,
          in whole or in part, at its option commencing February 22, 2011, at a
          redemption price of 105.10 percent of the outstanding principal amount
          and, thereafter, at a premium which declines annually. On or after
          February 22, 2021, the securities may be redeemed at face value with
          prior approval of the Board of Governors of the Federal Reserve
          System.

      o   Lasalle Bank, N.A. The outstanding balance of a Loan and Subordinated
          Debenture Loan Agreement ("LaSalle Agreement") entered into with
          LaSalle Bank, N.A. on March 25, 2003 for $38,250,000. The LaSalle
          Agreement includes three credit facilities:

              o   The Term Loan of $5,000,000 matures on March 25, 2010.
                  Interest is calculated at a floating rate equal to the
                  lender's prime rate or LIBOR plus 1.50 percent. The Term Loan
                  is secured by 100 percent of the common stock of First
                  Merchants Bank, N.A. and 100 percent of the common stock of
                  Lafayette Bank and Trust Company, N.A. The Agreement contains
                  several restrictive covenants, including the maintenance of
                  various capital adequacy levels, asset quality and
                  profitability ratios, and certain restrictions on dividends
                  and other indebtedness.

              o   The Revolving Loan had a balance of $8,250,000 at December 31,
                  2004. Interest is payable quarterly based on LIBOR plus 1
                  percent. Principal and interest are due on or before March
                  23,2005. The total principal amount outstanding at any one
                  time may not exceed $20,000,000. The Revolving Loan is secured
                  by 100 percent of the common stock of First Merchants Bank,
                  N.A. and 100 percent of the common stock of Lafayette Bank and
                  Trust Company, N.A. The Agreement contains several restrictive
                  covenants, including the maintenance of various capital
                  adequacy levels,


                                       38


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 10

BORROWINGS continued

                  asset quality and profitability ratios, and certain
                  restrictions on dividends and other indebtedness.

              o   The Subordinated Debenture of $25,000,000 matures on March 25,
                  2010. Interest is calculated at a floating rate equal to, at
                  the Corporation's option, either the lender's prime rate or
                  LIBOR plus 2.50 percent. The Subordinated Debenture is treated
                  as Tier 2 Capital for regulatory capital purposes.

NOTE 11

LOAN SERVICING

Mortgage loans serviced for others are not included in the accompanying
consolidated balance sheets. The loans are serviced primarily for the Federal
Home Loan Mortgage Corporation, and the unpaid balances totaled $113,344,000,
$105,865,000 and $90,346,000 at December 31, 2004, 2003 and 2002. The amount of
capitalized servicing assets is considered immaterial.

NOTE 12

INCOME TAX



                                                                        2004         2003         2002
=========================================================================================================
                                                                                      
Income tax expense for the year ended December 31:
  Currently payable:
     Federal .....................................................   $   11,934   $    9,475   $   11,869
     State .......................................................        1,772        1,569        2,615
  Deferred:
     Federal .....................................................         (615)        (597)        (446)
     State .......................................................           94          270          (57)
                                                                     ----------   ----------   ----------
        Total income tax expense .................................   $   13,185   $   10,717   $   13,981
                                                                     ==========   ==========   ==========

Reconciliation of federal statutory to actual tax expense:
     Federal statutory income tax at 34% .........................   $   14,483   $   13,030   $   14,085
     Tax-exempt interest .........................................       (2,098)      (2,198)      (2,006)
     Graduated tax rates .........................................          335          289          355
     Effect of state income taxes ................................        1,178        1,213        1,613
     Earnings on life insurance ..................................         (472)        (512)        (133)
     Tax credits .................................................         (274)        (317)        (293)
     Other .......................................................           33         (788)         360
                                                                     ----------   ----------   ----------
        Actual tax expense .......................................   $   13,185   $   10,717   $   13,981
                                                                     ==========   ==========   ==========


Tax expense applicable to security gains and losses for the years ended December
31, 2004, 2003 and 2002, was $475,000, $380,000, and $296,000, respectively.


                                       39


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 12

INCOME TAX continued

A cumulative net deferred tax liability is included in the consolidated balance
sheets. The components of the net liability are as follows:



                                                                        2004         2003
============================================================================================
                                                                            
Deferred tax liability at December 31:
Assets:
   Differences in accounting for loan losses .....................   $    9,438   $   11,305
   Deferred compensation .........................................        2,707        2,514
   State income tax ..............................................          524           18
   Other .........................................................          222          135
                                                                     ----------   ----------
       Total assets ..............................................       12,891       13,972
                                                                     ----------   ----------
Liabilities:
   Differences in depreciation methods ...........................        3,469        3,061
   Differences in accounting for loans and securities ............        8,181        9,905
   Differences in accounting for loan fees .......................          628          715
   Differences in accounting for pensions
     and other employee benefits .................................          339          861
   State income tax ..............................................
   Net unrealized gain on securities available for sale...........        2,220        2,123
   Other .........................................................        1,317        1,102
                                                                     ----------   ----------
       Total liabilities .........................................       16,154       17,767
                                                                     ----------   ----------
       Net deferred tax liability ................................   $   (3,263)  $   (3,795)
                                                                     ==========   ==========


NOTE 13

COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business there are outstanding commitments and
contingent liabilities, such as commitments to extend credit and standby letters
of credit, which are not included in the accompanying financial statements. The
Corporation's exposure to credit loss in the event of nonperformance by the
other party to the financial instruments for commitments to extend credit and
standby letters of credit is represented by the contractual or notional amount
of those instruments. The Banks use the same credit policies in making such
commitments as they do for instruments that are included in the consolidated
balance sheets.

Financial instruments whose contract amount represents credit risk as of
December 31, were as follows:

                             2004                2003
                           ---------           ---------
Commitments
to extend credit           $ 540,087           $ 481,771

Standby letters
of credit                     22,024              25,242

Commitments to extend credit are agreements to lend to a customer, as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Banks evaluate each customer's credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Banks upon extension of credit, is based on management's credit
evaluation. Collateral held varies, but may


                                       40


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 13

COMMITMENTS AND CONTINGENT LIABILITIES continued

include accounts receivable, inventory, property and equipment, and
income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Banks to
guarantee the performance of a customer to a third party.

The Corporation and subsidiaries are also subject to claims and lawsuits, which
arise primarily in the ordinary course of business. It is the opinion of
management that the disposition or ultimate resolution of such claims and
lawsuits will not have a material adverse effect on the consolidated financial
position of the Corporation.

NOTE 14

STOCKHOLDERS' EQUITY

National banking laws restrict the maximum amount of dividends that a bank may
pay in any calendar year. National banks are limited to the bank's retained net
income (as defined) for the current year plus those for the previous two years.
At December 31, 2004, First Merchants, Union National, First National and
Frances Slocum had no retained net profits available for 2005 dividends to the
Corporation without prior regulatory approval. The amount at December 31, 2004,
available for 2005 dividends from Madison, First United, Randolph County,
Decatur, Lafayette and Commerce National to the Corporation totaled $3,937,000,
$238,000, $927,000, $17,000, $2,807,000 and $3,164,000, respectively.

Total stockholders' equity for all subsidiaries at December 31, 2004, was
$393,772,000, of which $370,668,000 was restricted from dividend distribution to
the Corporation.

The Corporation has a Dividend Reinvestment and Stock Purchase Plan, enabling
stockholders to elect to have their cash dividends on all shares held
automatically reinvested in additional shares of the Corporation's common stock.
In addition, stockholders may elect to make optional cash payments up to an
aggregate of $2,500 per quarter for the purchase of additional shares of common
stock. The stock is credited to participant accounts at fair market value.
Dividends are reinvested on a quarterly basis.

On August 15, 2003 and August 13 2002, the Board of Directors of the Corporation
declared a five percent (5%) stock dividend on its outstanding common shares.
The new shares were distributed on September 12, 2003 and September 13, 2002, to
holders of record on August 29, 2003 and August 30, 2002, respectively.

NOTE 15

REGULATORY CAPITAL

The Corporation and Banks are subject to various regulatory capital requirements
administered by the federal banking agencies and are assigned to a capital
category. The assigned capital category is largely determined by three ratios
that are calculated according to the regulations: total risk adjusted capital,
Tier 1 capital,


                                       41


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 15

REGULATORY CAPITAL continued

and Tier 1 leverage ratios. The ratios are intended to measure capital relative
to assets and credit risk associated with those assets and off-balance sheet
exposures of the entity. The capital category assigned to an entity can also be
affected by qualitative judgments made by regulatory agencies about the risk
inherent in the entity's activities that are not part of the calculated ratios.

There are five capital categories defined in the regulations, ranging from well
capitalized to critically undercapitalized. Classification of a bank in any of
the undercapitalized categories can result in actions by regulators that could
have a material effect on a bank's operations.

At December 31, 2004, the management of the Corporation believes that it meets
all capital adequacy requirements to which it is subject. The most recent
notifications from the regulatory agencies categorized the Corporation and Banks
as well capitalized under the regulatory framework for prompt corrective action.
To be categorized as well capitalized, the Banks must maintain a minimum total
capital to risk-weighted assets, Tier I capital to risk-weighted assets and Tier
I capital to average assets of 10 percent, 6 percent and 5 percent,
respectively. There have been no conditions or events since that notification
that management believes have changed this categorization.


                                       42


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 15

REGULATORY CAPITAL continued

Actual and required capital amounts and ratios are listed below.



                                                                2004                                        2003
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                      REQUIRED FOR                                REQUIRED FOR
                                                    ACTUAL         ADEQUATE CAPITAL (1)          ACTUAL        ADEQUATE CAPITAL (1)
                                                AMOUNT     RATIO     AMOUNT      RATIO      AMOUNT     RATIO     AMOUNT      RATIO
===================================================================================================================================
                                                                                                      
December 31
Total Capital (1)(to risk-weighted assets)
   Consolidated ......................        $275,786     11.57%  $190,736       8.00%   $266,488     11.60%  $183,793       8.00%
   First Merchants ...................          68,064     11.47     47,474       8.00      67,425     11.08     48,667       8.00
   First United ......................           7,703     11.86      5,196       8.00      21,682     10.71     16,198       8.00
   First United ......................           7,703     11.86      5,196       8.00       6,679     10.95      4,882       8.00
   Randolph County ...................           8,847     11.58      6,111       8.00       8,023     11.20      5,731       8.00
   Union County ......................          16,293     12.00     10,858       8.00      15,679     11.37     11,032       8.00
   First National ....................          10,198     11.42      7,146       8.00      10,643     12.25      6,951       8.00
   Decatur ...........................          11,419     11.62      7,862       8.00      11,273     11.84      7,616       8.00
   Frances Slocum ....................          17,491     12.93     10,825       8.00      18,173     15.19      9,571       8.00
   Lafayette .........................          71,962     11.35     50,701       8.00      70,401     11.32     49,765       8.00
   Commerce National .................          36,829     10.70     27,532       8.00      36,698     12.31     23,851       8.00

Tier I Capital (1)(to risk-weighted assets)
   Consolidated ......................        $228,234      9.57%  $ 95,368       4.00%   $215,995      9.40%  $ 91,896       4.00%
   First Merchants ...................          62,310     10.50     23,737       4.00      59,858      9.84     24,334       4.00
   Madison ...........................          23,671     10.54      8,981       4.00      19,473      9.62      8,099       4.00
   First United ......................           7,100     10.93      2,598       4.00       5,985      9.81      2,441       4.00
   Randolph County ...................           7,998     10.47      3,055       4.00       7,160     10.00      2,865       4.00
   Union County ......................          14,596     10.75      5,429       4.00      14,067     10.20      5,516       4.00
   First National ....................           9,322     10.44      3,573       4.00       9,750     11.22      3,476       4.00
   Decatur ...........................          10,635     10.82      3,931       4.00      10,268     10.79      3,808       4.00
   Frances Slocum.....................          15,793     11.67      5,412       4.00      16,669     13.93      4,785       4.00
   Lafayette .........................          67,028     10.58     25,350       4.00      64,982     10.45     24,883       4.00
   Commerce National .................          27,648      8.03     13,766       4.00      27,472      9.21     11,926       4.00

Tier I Capital (1) (to average assets)
   Consolidated ......................        $228,234      7.50%  $121,711       4.00%   $215,995      7.38%  $117,110       4.00%
   First Merchants ...................          62,310      7.78     32,024       4.00      59,858      7.37     32,475       4.00
   Madison ...........................          23,671      9.01     10,510       4.00      19,473      8.07      9,658       4.00
   First United ......................           7,100      7.68      3,700       4.00       5,985      6.99      3,426       4.00
   Randolph County ...................           7,998      8.42      3,799       4.00       7,160      7.89      3,632       4.00
   Union County ......................          14,596      7.47      7,814       4.00      14,067      7.30      7,709       4.00
   First National ....................           9,322      7.99      4,664       4.00       9,750      8.53      4,571       4.00
   Decatur ...........................          10,635      7.96      5,342       4.00      10,268      7.61      5,400       4.00
   Frances Slocum.....................          15,793      9.58      6,593       4.00      16,669     10.52      6,341       4.00
   Lafayette .........................          67,028      7.94     33,747       4.00      64,982      8.02     32,397       4.00
   Commerce National .................          27,648      7.01     15,785       4.00      27,472      7.78     14,133       4.00


(1)  as defined by regulatory agencies

NOTE 16

EMPLOYEE BENEFIT PLANS

The Corporation's defined-benefit pension plans cover substantially all of the
Corporation's employees. The benefits are based primarily on years of service
and employees' pay near retirement. Contributions are intended to provide not
only for benefits attributed to service-to-date, but also for those expected to
be earned in the future.


                                       43


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 16

EMPLOYEE BENEFIT PLANS continued

The table below sets forth the plans' funded status and amounts recognized in
the consolidated balance sheets at December 31, using measurement dates of
September 30, 2004 and 2003.

                                                                December 31
                                                              2004       2003
===============================================================================
Change in benefit obligation
     Benefit obligation at beginning of year ............   $ 45,579   $ 44,718
     Service cost .......................................      1,920      1,564
     Interest cost ......................................      2,789      2,617
     Actuarial (gain) loss ..............................      1,917     (1,667)
     Benefits paid ......................................     (1,847)    (1,653)
                                                            --------   --------
     Benefit obligation at end of year ..................     50,358     45,579
                                                            --------   --------
Change in plan assets
     Fair value of plan assets at beginning of year .....     33,940     31,650
     Actual return on plan assets .......................      3,080      3,876
     Benefits paid ......................................     (1,847)    (1,653)
     Employer contributions .............................      3,854         67
                                                            --------   --------
     Fair value of plan assets at end of year ...........     39,027     33,940
                                                            --------   --------
     Unfunded status ....................................    (11,331)   (11,639)
     Unrecognized net actuarial loss.....................     10,944      9,656
     Unrecognized prior service cost ....................      1,697      1,834
     Unrecognized transition asset ......................        (27)      (178)
                                                            --------   --------
     Prepaid benefit cost (liability) ...................      1,283       (327)
     Additional pension liability .......................     (5,416)    (4,924)
                                                            --------   --------
     Net minimum liability...............................   $ (4,133)  $ (5,251)
                                                            ========   ========

Amounts recognized in the balance sheets consist of:
     Prepaid benefit cost (liability) ...................   $  1,283   $   (327)
     Additional pension liability .......................     (5,416)    (4,924)
     Intangible asset ...................................      1,697      1,834
     Deferred taxes .....................................      1,487      1,236
     Accumulated other comprehensive loss ...............      2,232      1,854
                                                            --------   --------
Net amount recognized ...................................   $  1,283   $   (327)
                                                            ========   ========

In January 2005, the Board of Directors of the Corporation approved the
curtailment of the accumulation of defined benefits for future services provided
by certain participants in the First Merchants Corporation Retirement Pension
Plan (the "Plan"). Employees of the Corporation and certain of its subsidiaries
who are participants in the Plan were notified that, on and after March 1, 2005,
no additional pension benefits will be earned by employees who have not both
attained the age of fifty-five (55) and accrued at least ten (10) years of
"Vesting Service". As a result of this action, the Corporation has decided to
record a $1,630,000 pension curtailment loss to record previously unrecognized
prior service costs in accordance with SFAS No. 88, "Employers' Accounting for
Settlements and Curtailments of Defined Benefit Plans and for Termination
Benefits." This loss will be recognized and recorded by the Corporation in the
first quarter of 2005.

At December 31, 2004 and 2003, the plans' accumulated benefit obligation totaled
$43,161,000 and $39,192,000, respectively. Projected future benefit payments in
years ending December 31 are as follows:

2005  ................................   $ 1,821
2006  ................................     1,985
2007  ................................     2,136
2008  ................................     2,210
2009  ................................     2,380
2010 to 2014 .........................    15,042


                                       44


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 16

EMPLOYEE BENEFIT PLANS continued

The Corporation's planned and required contributions to its defined-benefit
pension plans in 2005 total $564,000. The Corporation's contributions paid to
its defined-benefit pension plans in 2004 totaled $3,854,000, of which
$2,108,000 was required and $1,746,000 was discretionary.

At September 30, 2004 the plans' assets were allocated 68 percent to equity
securities, 28 percent to debt securities, and 4 percent to real estate and
other plan assets. The targeted allocation for those categories of plan assets
are 40 to 80 percent, 20 to 60 percent and 1 to 15 percent, respectively.

At September 30, 2003 the plans' assets were allocated 67 percent to equity
securities, 25 percent to debt securities, and 8 percent to real estate and
other plan assets. The targeted allocation for those categories of plan assets
are 40 to 80 percent, 20 to 60 percent, and 0 to 15 percent, respectively.



                                                                 2004       2003       2002(1)
==============================================================================================
                                                                             
Pension cost includes the following components:
   Service cost-benefits earned during the year ............    $ 1,920    $ 1,564    $ 1,770
   Interest cost on projected benefit obligation ...........      2,789      2,617      2,202
   Actual (return) loss on plan assets .....................     (3,080)    (3,876)     2,654
   Net amortization and deferral ...........................        614      1,617     (5,674)
                                                                -------    -------    -------
      Total pension cost ...................................    $ 2,243    $ 1,922    $   952
                                                                =======    =======    =======


         (1) Lafayette components are included beginning as of April 1, 2002.



                                                                   2004       2003       2002
==============================================================================================
                                                                                
Assumptions used in the accounting as of December 31 were:
      Discount rate ........................................       6.00%      6.25%      6.75%
      Rate of increase in compensation .....................       4.00%      4.00%      4.00%
      Expected long-term rate of return on assets ..........       8.00%      8.00%      8.14%


The above assumptions used to measure benefit obligations as of the plan's
measurement date were the same assumptions used to determine the net benefit
cost.

At September 30, 2004 and 2003, the Corporation based its estimate of the
expected long-term rate of return on analysis of the historical returns of the
plans and current market information available. The plans' investment strategies
are to provide for preservation of capital with an emphasis on long-term growth
without undue exposure to risk. The assets of the plans' are invested in
accordance with the plans' Investment Policy Statement, subject to strict
compliance with ERISA and any other applicable statutes.

The plans' risk management practices include quarterly evaluations of investment
managers, including reviews of compliance with investment manager guidelines and
restrictions; ability to exceed performance objectives; adherence to the
investment philosophy and style; and ability to exceed the performance of other
investment managers. The evaluations are reviewed by management with appropriate
follow-up and actions taken, as deemed necessary. The Investment Policy
Statement generally allows investments in cash and cash equivalents, real
estate, fixed income debt securities and equity securities, and specifically
prohibits investments in derivatives, options, futures, private placements,
short selling, non-marketable securities and purchases of non-investment grade
bonds.


                                       45


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 16

EMPLOYEE BENEFIT PLANS continued

At December 31, 2004, the maturities of the plans' debt securities ranged from
14 days to 6.2 years, with a weighted average maturity of 2.9 years. At December
31, 2003, the maturities of the plans' debt securities ranged from 59 days to
5.6 years, with a weighted average maturity of 2.5 years.

The 1994 Stock Option Plan reserved 546,978 shares of Corporation common stock
for the granting of options to certain employees and non-employee directors. The
exercise price of the shares may not be less than the fair market value of the
shares upon the grant of the option. Options become 100 percent vested when
granted and are fully exercisable generally six months after the date of the
grant, for a period of ten years. No shares remain available for grant under the
1994 Plan.

The 1999 Long-term Equity Incentive Plan was approved by the Corporation's
shareholders at the 1999 annual meeting. The aggregate number of shares that are
available for grants under that Plan in any calendar year is equal to the sum
of: (a) 1 percent of the number of common shares of the Corporation outstanding
as of the last day of the preceding calendar year; plus (b) the number of shares
that were available for grants, but not granted, under the Plan in any previous
year; but in no event will the number of shares available for grants in any
calendar year exceed 1.5 percent of the number of common shares of the
Corporation outstanding as of the last day of the preceding calendar year.
Options, which have a ten year life, become 100 percent vested ranging from six
months to two years and are fully exercisable when vested. The 1999 Long-term
Equity Incentive Plan will expire in 2009.

The table below is a summary of the status of the Corporation's stock option
plans and changes in those plans as of and for the years ended December 31,
2004, 2003 and 2002.



Year Ended December 31,                                      2004                        2003                       2002
- -----------------------------------------------------------------------------------------------------------------------------------

                                                       WEIGHTED-AVERAGE            WEIGHTED-AVERAGE          WEIGHTED-AVERAGE
      OPTIONS                                      SHARES      EXERCISE PRICE  SHARES     EXERCISE PRICE  SHARES     EXERCISE PRICE
===================================================================================================================================
                                                                                                      
Outstanding, beginning of year ................     951,509       $ 20.71      842,583       $ 19.89      770,817       $ 17.91
Granted .......................................     185,170         25.60      190,714         23.46      166,760         26.85
Exercised .....................................     (95,899)        15.48      (69,672)        16.93      (71,538)        12.74
Cancelled .....................................     (21,137)        25.36      (12,116)        22.27      (23,456)        22.18
                                                  ---------                    -------                    -------
Outstanding, end of year ......................   1,019,643       $ 22.00      951,509       $ 20.71      842,583       $ 19.89
                                                  =========                    =======                    =======
Options exercisable at year end ...............     693,560                    653,040                    569,758
Weighted-average fair value of
   options granted during the year ............                   $  6.98                    $  5.99                    $  7.47


As of December 31, 2004, other information by exercise price range for options
outstanding and exercisable is as follows:



                                OUTSTANDING                                                EXERCISABLE
- ----------------------------------------------------------------------------      -----------------------------
 EXERCISE PRICE     NUMBER     WEIGHTED-AVERAGE        WEIGHTED-AVERAGE            NUMBER      WEIGHTED-AVERAGE
     RANGE         OF SHARES    EXERCISE PRICE    REMAINING CONTRACTUAL LIFE      OF SHARES     EXERCISE PRICE
===============================================================================================================
                                                                                      
$ 12.43 - $19.73     417,854        $17.77                4.1 years                 417,484          $17.77

  20.46 -  25.60     449,631         24.28                7.8 years                 123,963           23.29

  26.29 -  26.93     152,158         26.87                7.2 years                 152,113           26.87
                   ---------                                                        -------
                   1,019,643        $22.00                6.2 years                 693,560          $20.75
                   =========                                                        =======



                                       46


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 16

EMPLOYEE BENEFIT PLANS continued

Although the Corporation has elected to follow APB No. 25, SFAS No. 123 requires
pro forma disclosures of net income and earnings per share as if the Corporation
had accounted for its employee stock options under that Statement.

The fair value of each option grant was estimated on the grant date using an
option-pricing model with the following assumptions:

                                     2004           2003           2002
                                    -----          -----          -----

Risk-free interest rates........     4.57%          3.55%          4.78%

Dividend yields.................     3.64%          3.65%          3.63%

Volatility factors of expected
    market price common stock...    30.89%         31.29%         31.02%

Weighted-average expected
    life of the options ........     8.50 years     8.50 years     8.50 years

Under SFAS No. 123, compensation cost is recognized in the amount of the
estimated fair value of the options and amortized to expense over the options'
vesting period. The pro forma effect on net income and earnings per share of
this statement are shown in Note 1 to the consolidated financial statements.

The 1999 Employee Stock Purchase Plan enabled eligible employees to purchase the
Corporation's common stock. A total of 289,406 shares of the Corporation's
common stock were initially reserved for issuance pursuant to the plan. The
price of the stock to be paid by the employees was determined by the
Corporation's compensation committee, but was not less than 85 percent of the
lesser of the fair market value of the Corporation's common stock at the
beginning or at the end of the offering period. Common stock purchases were made
annually and paid through advance payroll deductions of up to 20 percent of
eligible compensation. Participants under the plan purchased 45,267 shares in
2004 at $19.94 per share. The fair value on the purchase date was $25.60. The
1999 Employee Stock Purchase Plan expired after the July 1, 2004 purchase of
shares.

The Corporation's Employee Stock Purchase Plan is accounted for in accordance
with APB No. 25. Although the Corporation has elected to follow APB No. 25, SFAS
No. 123 requires pro forma disclosures of net income and earnings per share as
if the Corporation had accounted for the purchased shares under that statement.
The pro forma disclosures are included in Note 1 to the consolidated financial
statements and were estimated using an option pricing model with the following
assumptions for 2004, 2003 and 2002, respectively: dividend yield of 3.64, 3.65,
and 3.63 percent; an expected life of one year for all years; expected
volatility of 30.89, 31.29, and 31.02 percent; and risk-free interest rates of
4.57, 3.55 and 4.78 percent. The fair value of those purchase rights granted in
2004, 2003 and 2002 was $6.38, $4.81 and $10.14 respectively.

The First Merchants Corporation 2004 Employee Stock Purchase Plan was approved
by the Corporation's stockholders at their annual meeting on April 22, 2004. The
effective date of the Plan was July 1, 2004. Its purpose is to provide eligible
employees of the Corporation and its subsidiaries an opportunity to purchase
shares of common stock of the Corporation through annual offerings financed by
payroll deductions. A total of 400,000 shares of the Corporation's common stock
are reserved for issuance


                                       47


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 16

EMPLOYEE BENEFIT PLANS continued

pursuant to the plan. The price of the stock to be paid by the employees is
determined by the Corporation's compensation committee, but may not be less than
85 percent of the lesser of the fair market value of the Corporation's common
stock at the beginning or at the end of the offering period. Common stock
purchases are made annually and are paid through advance payroll deductions of
up to 20 percent of eligible compensation. At December 31, 2004, $904,000 has
been withheld from compensation, plus interest, toward the purchase of shares
after June 30, 2005, the end of the annual offering period.

The Corporation maintains retirement savings 401(k) plans in which substantially
all employees may participate. The Corporation matches employees' contributions
at the rate of 25 to 50 percent for the first 5 to 6 percent of base salary
contributed by participants. The Corporations' expense for the plans was
$660,000 for 2004, $600,000 for 2003, and $315,000 for 2002.

The Corporation maintains supplemental executive retirement and other
nonqualified retirement plans for the benefit of certain directors and officers.
Under the plans, the Corporation agrees to pay retirement benefits that are
actuarially determined based upon plan participants' compensation amounts and
years of service. Accrued benefits payable totaled $ 3,004,000 and $2,511,000 at
December 31, 2004 and 2003. Benefit plan expense was $615,000, $485,000 and
$436,000 for 2004, 2003 and 2002.

The Corporation maintains post-retirement benefit plans that provide health
insurance benefits to retirees. The plans allow retirees to be carried under the
Corporation's health insurance plan, generally from ages 55 to 65. The retirees
pay most of the premiums due for their coverage, with amounts paid by retirees
ranging from 70 to 100 percent of the premiums payable. The accrued benefits
payable under the plans totaled $1,022,000 and $898,000 at December 31, 2004 and
2003. Post-retirement plan expense totaled $202,000, $240,000 and $19,000 for
the years ending December 31, 2004, 2003 and 2002.

NOTE 17

NET INCOME PER SHARE



=================================================================================================================================
Year Ended December 31,                          2004                            2003                           2002
- ---------------------------------------------------------------------------------------------------------------------------------
                                      WEIGHTED-AVERAGE PER SHARE      WEIGHTED-AVERAGE PER SHARE     WEIGHTED-AVERAGE PER SHARE
                                     INCOME      SHARES     AMOUNT   INCOME      SHARES    AMOUNT   INCOME      SHARES     AMOUNT
=================================================================================================================================
                                                                                                
Basic net income per share:
  Net income available to
    common stockholders ..........   $29,411   18,540,451   $ 1.59   $27,571   18,233,855  $ 1.51   $27,836   16,364,788   $ 1.70
                                                            ======                         ======                          ======
Effect of dilutive stock options..                126,826                         137,575                        137,703
                                     -------   ----------            -------   ----------           -------   ----------
Diluted net income per share:
  Net income available to
    common stockholders
    and assumed conversions ......   $29,411   18,667,277   $ 1.58   $27,571   18,371,430  $ 1.50   $27,836   16,502,491   $ 1.69
                                     =======   ==========   ======   =======   ==========  ======   =======   ==========   ======


Options to purchase 320,661, 233,658 and 162,207 shares of common stock with
weighted average exercise prices of $24.66, $24.01 and $25.94 at December 31,
2004, 2003 and 2002 were excluded from the computation of diluted net income per


                                       48


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 17

NET INCOME PER SHARE continued

share because the options exercise price was greater than the average market
price of the common stock.

NOTE 18

FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of
each class of financial instrument:

CASH AND CASH EQUIVALENTS The fair value of cash and cash equivalents
approximates carrying value.

INTEREST-BEARING TIME DEPOSITS The fair value of interest-bearing time deposits
approximates carrying value.

INVESTMENT SECURITIES Fair values are based on quoted market prices.

MORTGAGE LOANS HELD FOR SALE The fair value of mortgages held for sale
approximates carrying values.

LOANS For both short-term loans and variable-rate loans that reprice frequently
and with no significant change in credit risk, fair values are based on carrying
values. The fair value for other loans is estimated using discounted cash flow
analyses, using interest rates currently being offered for loans with similar
terms to borrowers of similar credit quality.

FEDERAL RESERVE AND FEDERAL HOME LOAN BANK STOCK The fair value of FRB and FHLB
stock is based on the price at which it may be resold to the FRB and FHLB.

INTEREST RECEIVABLE/PAYABLE The fair values of interest receivable/payable
approximate carrying values.

CASH VALUE OF LIFE INSURANCE The fair value of cash value of life insurance
approximates carrying value.

DEPOSITS The fair values of noninterest-bearing demand accounts,
interest-bearing demand accounts and savings deposits are equal to the amount
payable on demand at the balance sheet date. The carrying amounts for variable
rate, fixed-term certificates of deposit approximate their fair values at the
balance sheet date. Fair values for fixed-rate certificates of deposit and other
time deposits are estimated using a discounted cash flow calculation that
applies interest rates currently being offered on certificates to a schedule of
aggregated expected monthly maturities on such time deposits.

BORROWINGS The fair value of borrowings is estimated using a discounted cash
flow calculation, based on current rates for similar debt, except for short-term
and adjustable rate borrowing arrangements. At December 31, the fair value for
these instruments approximates carrying value.


                                       49


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 18

FAIR VALUES OF FINANCIAL INSTRUMENTS continued

OFF-BALANCE SHEET COMMITMENTS

Loan commitments and letters-of-credit generally have short-term, variable-rate
features and contain clauses which limit the Banks' exposure to changes in
customer credit quality. Accordingly, their carrying values, which are
immaterial at the respective balance sheet dates, are reasonable estimates of
fair value.

The estimated fair values of the Corporation's financial instruments are as
follows:



                                                                             2004                        2003
- -----------------------------------------------------------------------------------------------------------------------
                                                                    CARRYING        FAIR        CARRYING        FAIR
                                                                     AMOUNT        VALUE         AMOUNT        VALUE
=======================================================================================================================
                                                                                                 
Assets at December 31:
   Cash and cash equivalents ..................................    $   69,960    $   69,960    $  109,527    $  109,527
   Interest-bearing time deposits .............................         9,343         9,343         8,141         8,141
   Investment securities available for sale ...................       416,177       416,177       348,860       348,860
   Investment securities held to maturity .....................         5,358         5,520         7,937         8,326
   Mortgage loans held for sale ...............................         3,367         3,367         3,043         3,043
   Loans ......................................................     2,405,503     2,415,924     2,328,010     2,383,666
   FRB and FHLB stock .........................................        22,858        22,858        15,502        15,502
   Interest receivable ........................................        17,318        17,318        16,840        16,840
   Cash value of life insurance ...............................        42,061        42,061        37,927        37,927

Liabilities at December 31:
   Deposits ...................................................     2,408,150     2,404,595     2,362,101     2,378,669
   Borrowings:
       Federal funds purchased ................................        32,550        32,550
       Securities sold under repurchase agreements ............        87,472        85,136        71,095        71,139
       FHLB advances ..........................................       223,663       234,247       212,779       239,251
       Subordinated debentures, revolving credit
         lines and term loans .................................        97,206       105,139        97,782       103,313
       Other borrowed funds....................................                                     1,514         1,514
   Interest payable ...........................................         4,411         4,411         4,680         4,680


NOTE 19

CONDENSED FINANCIAL INFORMATION (parent company only)

Presented below is condensed financial information as to financial position,
results of operations, and cash flows of the Corporation:

CONDENSED BALANCE SHEETS

                                                                December 31,
                                                             2004       2003
==============================================================================
Assets
   Cash ..............................................     $    987   $  3,235
   Investment securities available for sale...........        3,500      3,500
   Investment in subsidiaries ........................      401,721    391,241
   Goodwill ..........................................          448        448
   Other assets ......................................       10,039     10,500
                                                           --------   --------
      Total assets ...................................     $416,695   $408,924
                                                           ========   ========
Liabilities
   Borrowings ........................................     $ 97,206   $ 99,550
   Other liabilities .................................        4,886      5,409
                                                           --------   --------
      Total liabilities ..............................      102,092    104,959

Stockholders' equity .................................      314,603    303,965
                                                           --------   --------
      Total liabilities and stockholders' equity .....     $416,695   $408,924
                                                           ========   ========


                                       50

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 19

CONDENSED FINANCIAL INFORMATION (parent company only) continued

CONDENSED STATEMENTS OF INCOME


                                                                                         December 31,
                                                                                  2004       2003       2002
===============================================================================================================
                                                                                             
Income
  Dividends from subsidiaries ................................................  $ 28,983   $ 45,445   $  22,720
  Administrative services fees from subsidiaries..............................    13,767     10,849       6,580
  Other income ...............................................................       375        472         535
                                                                                --------   --------   ---------
     Total income ............................................................    43,125     56,766      29,835
                                                                                --------   --------   ---------
Expenses
  Amortization of core deposit intangibles
   and fair value adjustments ................................................        11         26          28
  Interest expense............................................................     6,785      6,463       3,858
  Salaries and employee benefits..............................................    11,240      9,531       7,641
  Net occupancy expenses......................................................     1,481      1,869       1,527
  Equipment expenses..........................................................     2,918      1,955       1,447
  Telephone expenses..........................................................     1,383      1,571       1,543
  Other expenses..............................................................     3,228      3,730       2,767
                                                                                --------   --------   ---------
     Total expenses ..........................................................    27,046     25,145      18,811
                                                                                --------   --------   ---------
Income before income tax benefit and equity in
undistributed income of subsidiaries .........................................    16,079     31,621      11,024
     Income tax benefit ......................................................     4,557      5,577       4,336
                                                                                --------   --------   ---------
Income before equity in undistributed income of subsidiaries .................    20,636     37,198      15,360

   Equity in undistributed (distributions in excess of)
    income of subsidiaries ...................................................     8,775     (9,627)     12,476
                                                                                --------   --------   ---------
Net Income ...................................................................  $ 29,411   $ 27,571   $  27,836
                                                                                ========   ========   =========

CONDENSED STATEMENTS OF CASH FLOWS


                                                                                    Year Ended December 31,
================================================================================================================

                                                                                 2004        2003       2002
================================================================================================================
                                                                                             
Operating activities:
   Net income ........................................................          $ 29,411   $ 27,571   $  27,836
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Amortization ....................................................                11         26          28
     Distributions in excess of (equity in undistributed)
       income of subsidiaries ............... ........................            (8,775)    (9,627)    (12,476)
     Net change in:
        Other assets .................................................              (535)     2,406      (6,892)
        Other liabilities ............................................               461         (6)      4,430
                                                                                --------   --------   ---------
           Net cash provided by operating activities .................            20,573     20,370      12,926
                                                                                --------   --------   ---------
Investing activities - Investment in subsidiaries ....................            (2,289)   (25,858)    (51,135)
                                                                                --------   --------   ---------
           Net cash used by investing activities .....................            (2,289)   (25,858)    (51,135)
                                                                                --------   --------   ---------
Financing activities:
   Cash dividends ....................................................           (17,048)   (16,557)    (13,995)
   Borrowings.........................................................             7,251     47,594      55,832
   Repayment of borrowings ...........................................            (9,594)   (29,550)
   Stock issued under employee benefit plans .........................               903        819         658
   Stock issued under dividend reinvestment
     and stock purchase plan .........................................             1,278      1,339         951
   Stock options exercised ...........................................             1,404      1,191         494
   Stock redeemed ....................................................            (4,726)      (489)     (4,333)
   Cash paid in lieu of issuing fractional shares ....................                          (28)        (35)
                                                                                --------   --------   ---------
           Net cash provided (used) by financing activities ..........           (20,532)     4,319      39,572
                                                                                --------   --------   ---------
Net change in cash ...................................................            (2,248)    (1,169)      1,363
Cash, beginning of year ..............................................             3,235      4,404       3,041
                                                                                --------   --------   ---------
Cash, end of year ....................................................          $    987   $  3,235   $   4,404
                                                                                ========   ========   =========

                                       51


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

NOTE 20

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following table sets forth certain quarterly results for the years ended
December 31, 2004 and 2003:



- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                   AVERAGE SHARES OUTSTANDING NET INCOME PER SHARE
   QUARTER           INTEREST   INTEREST  NET INTEREST  PROVISION FOR     NET      -----------------------------------------------
    ENDED             INCOME     EXPENSE     INCOME      LOAN LOSSES     INCOME         BASIC       DILUTED     BASIC   DILUTED
                                                                                              
2004:
March ............  $   38,224  $ 12,592  $     25,632  $       1,372   $  6,935      18,518,282   18,645,571   $  .37   $  .37
June .............      38,099    12,252        25,847          1,720      7,355      18,511,190   18,633,301      .40      .40
September.........      39,801    13,009        26,792          1,380      7,653      18,548,041   18,658,459      .41      .41
December..........      40,850    13,732        27,118          1,233      7,468      18,583,492   18,720,802      .41      .40
                    ----------  --------  ------------  -------------   --------                                ------   ------
                    $  156,974  $ 51,585  $    105,389  $       5,705   $ 29,411      18,540,451   18,667,277   $ 1.59   $ 1.58
                    ==========  ========  ============  =============   ========                                ======   ======
2003:
March ............  $   38,981  $ 12,971  $     26,010  $       4,601   $  5,658      17,565,405   17,675,633   $  .32   $  .32
June .............      39,554    13,599        25,955          2,123      8,745      18,392,925   18,519,155      .48      .48
September.........      38,959    13,085        25,874          1,706      7,349      18,466,678   18,622,306      .40      .39
December..........      38,036    12,733        25,303          1,047      5,819      18,497,612   18,666,079      .31      .31
                    ----------  --------  ------------  -------------   --------                                ------   ------
                    $  155,530  $ 52,388  $    103,142  $       9,477   $ 27,571      18,233,855   18,371,400   $ 1.51   $ 1.50
                    ==========  ========  ============  =============   ========                                ======   ======


NOTE 21

ACCOUNTING MATTERS

On December 12, 2003, the American Institute of Certified Public Accountants
issued Statement of Position No. 03-3, Accounting for Certain Loans or Debt
Securities Acquired in a Transfer (SOP 03-3). SOP 03-3 requires acquired loans
with poor credit quality to be recorded at fair value and prohibits carrying
over or creation of valuation allowances in the initial accounting for the
loans. SOP 03-3 also limits the yield that may be accreted to income. SOP 03-3
applies to the purchase of an individual loan, a pool of loans, a group of
loans, and loans acquired in a business combination. SOP 03-3 is effective for
loans acquired in fiscal years beginning after December 31, 2004. SOP 03-3 is
not expected to have a material impact on the Corporation's results of
operations or financial condition.

In March 2004, the Emerging Issues Task Force (EITF) finalized and issued EITF
03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain Investments (EITF 03-1). EITF 03-1 provides recognition and measurement
guidance regarding when impairments of equity and debt securities are considered
other-than-temporary, requiring a charge to earnings, and also requires
additional annual disclosures for investments in unrealized loss positions. The
additional annual disclosure requirements were previously issued by the EITF in
November 2003 and were effective for the Corporation for the year ended December
31, 2003. In September 2004, the Financial Accounting Standards Board (FASB)
issued FASB Staff Position (FSP) EITF 03-1-1, which delays the recognition and
measurement provisions of EITF 03-1, pending the issuance of further
implementation guidance. We are currently evaluating the effect of the
recognition and measurement provisions of EITF 03-1. While our analysis is
pending the FASB's revisions to EITF 03-1, we currently believe the adoption of
EITF 03-1 will not result in a material impact on the Corporation's results of
operations or financial condition.

In December, 2004, FASB issued an amendment to SFAS 123 (SFAS 123R), which
eliminates the ability to account for share-based compensation transactions
using Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees,


                                       52


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)

ACCOUNTING MATTERS continued

and generally requires that such transactions be accounted for using a fair
value-based method. SFAS 123R will be effective for the Corporation beginning
July 1, 2005. SFAS123R applies to all awards granted after the required
effective date and to awards modified, repurchased, or cancelled after that
date. The cumulative effect of initially applying this Statement, if any, is
recognized as of the required effective date.

As of the required effective date, the Corporation may elect to apply SFAS 123R
using a modified version of prospective application. Under that transition
method, compensation cost is recognized on or after the required effective date
for the portion of outstanding awards for which the requisite service has not
yet been rendered, based on the grant-date fair value of those awards calculated
under SFAS 123 for either recognition or pro forma disclosures. For periods
before the required effective date, the Corporation may elect to apply a
modified version of retrospective application under which financial statements
for prior periods are adjusted on a basis consistent with the pro forma
disclosures required for those periods by SFAS 123.

The Corporation will first report compensation cost under SFAS 123R in the third
quarter of 2005. For liability-classified awards, the Corporation will initially
measure the cost of employee services received in exchange for an award based on
its current fair value; the fair value will be remeasured subsequently at each
reporting date through the settlement date, and changes in fair value will be
recognized as compensation cost. For equity-classified awards, the grant date
fair value will be recognized in earnings over the requisite service period. We
are currently evaluating the effect of the recognition and measurement
provisions of SFAS 123R, but we currently believe the adoption of SFAS 123R will
not result in a material impact on the Corporation's results of operations or
financial condition.


                                       53


ANNUAL MEETING, STOCK PRICE AND DIVIDEND INFORMATION

The 2005 Annual Meeting of Stockholders
of First Merchants Corporation
will be held...

Thursday, April 14, 2005 at 3:30 p.m.

Horizon Convention Center
401 South High Street
Muncie, Indiana

STOCK INFORMATION



                                             PRICE PER SHARE
    QUARTER                             HIGH                  LOW          DIVIDENDS DECLARED(1)
=================================================================================================
                                    2004       2003     2004      2003        2004          2003
                                 -------------------   -----------------   ----------------------
                                                                         
First Quarter  .............     $  26.33   $  23.15   $ 23.50   $ 21.29     $ .23         $ .22
Second Quarter .............        25.88      24.56     22.20     21.72       .23           .22
Third Quarter ..............        25.77      27.25     22.96     23.47       .23           .23
Fourth Quarter .............        29.19      27.22     24.15     25.00       .23           .23


(1)   The Liquidity section of Management's Discussion & Analysis of Financial
      Condition and Results of Operations and Note 14 to Consolidated Financial
      Statements include discussions regarding dividend restrictions from the
      bank subsidiaries to the Corporation.

The table above lists per share prices and dividend payments during 2004 and
2003. Prices are as reported by the National Association of Securities Dealers.
Automated Quotation - National Market System.

Numbers rounded to nearest cent when applicable.


                                       54


COMMON STOCK LISTING

COMMON STOCK LISTING

First Merchants Corporation common stock is traded over-the-counter on the
NASDAQ National Market System. Quotations are carried in many daily papers. The
NASDAQ symbol is FRME (Cusip #320817-10-9). At the close of business on January
31, 2005, the number of shares outstanding was 18,578,882. There were 2,975
stockholders of record on that date.

General Stockholder Inquiries

Stockholders and interested investors may obtain information about the
Corporation upon written request or by calling:

Mr. Brian Edwards
Shareholder Relations Officer
First Merchants Corporation
P. O. Box 792
Muncie, Indiana 47308-0792
765-741-7278
800-262-4261 Ext. 7278

Stock Transfer Agent and Registrar

American Stock Transfer & Trust Company
59 Maiden Lane, 1st Floor
New York, NY 10038


                                       55


FORM 10-K, FINANCIAL INFORMATION AND CODE OF ETHICS

FORM 10-K, FINANCIAL INFORMATION AND CODE OF ETHICS

The Corporation, upon request and without charge, will furnish stockholders,
security analysts and investors a copy of Form 10-K filed with the Securities
and Exchange Commission.

The Securities and Exchange Commission maintains a web site that contains
reports, proxy and information statements and other information regarding
registrants that file electronically with the commission, including the
Corporation; that address is http://www.sec.gov

The Corporation has adopted a Code of Ethics that applies to its Chief Executive
Officer, Chief Operating Officer, Chief Financial Officer, Controller and
Treasurer. It is part of the Corporation's Code of Business Conduct, which
applies to all employees and directors of the Corporation and its affiliates. A
copy of the Code of Ethics may be obtained, free of charge, by writing to the
General Counsel of First Merchants Corporation at 200 East Jackson Street,
Muncie, IN 47305. In addition, the Code of Ethics is maintained on the
Corporation's web site, which can be accessed at http://www.firstmerchants.com.

Please contact:
Mr. Mark Hardwick
Senior Vice President
and Chief Financial Officer

First Merchants Corporation
P. O. Box 792
Muncie, Indiana 47308-0792

765-751-1857
1-800-262-4261 Ext. 1857


                                       56


                                  EXHIBIT-21
                         SUBSIDIARIES OF THE REGISTRANT

EXHIBIT 21--SUBSIDIARIES OF THE REGISTRANT
- --------------------------------------------------------------------------------

                                                          State of
Name                                                    Incorporation
- ----                                                    -------------

First Merchants Bank, National Association (also doing
  business as First Merchants Bank of Hamilton County)......U.S.

The Madison Community Bank, National Association............U.S.

First United Bank, National Association.....................U.S.

United Communities National Bank............................U.S.

The First National Bank of Portland.........................U.S.

Decatur Bank & Trust Company, National Association..........U.S.

Frances Slocum Bank & Trust Company, National Association...U.S.

Lafayette Bank and Trust Company, National Association......U.S.

Commerce National Bank......................................U.S.

First Merchants Capital Trust I.........................Delaware

First Merchants Insurance Services, Inc..................Indiana

First Merchants Reinsurance Co. Ltd.....................Providencials Turkes and
                                                        Caicos, Island

Indiana Title Insurance Company..........................Indiana

Indiana Title Insurance Company, LLC.....................Indiana

FMB Portfolio Management, Inc...........................Delaware

UCNB Portfolio Management, Inc..........................Delaware

Wabash Valley Investments, Inc............................Nevada

Wabash Valley, LLC........................................Nevada

Wabash Valley Holdings, Inc...............................Nevada

Merchants Trust Company, National Association...............U.S.

CNBC Retirement Services, Inc...............................Ohio

CNBC Statutory Trust I...............................Connecticut





                                   EXHIBIT-23
            CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


EXHIBIT 23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


We hereby  consent to the  incorporation  by reference in this Annual  Report on
Form  10-K  of  First  Merchants   Corporation  (the   "Corporation")   and  the
Registration  Statements  on Form  S-8,  File  Numbers  333-116074,  333-111374,
333-50484,  333-80119 and 333-80117 of our reports dated January 28, 2005,  with
respect  to  the  consolidated  financial  statements  of the  Corporation,  the
Corporation's  management's  assessment of the effectiveness of internal control
over  financial  reporting,  and the  effectiveness  of  internal  control  over
financial reporting of the Corporation, all as included in this Annual Report on
Form 10-K of the Corporation.


BKD, LLP

Indianapolis, Indiana
March 16, 2005



                                   EXHIBIT-24
                            LIMITED POWER OF ATTORNEY

EXHIBIT 24--LIMITED POWER OF ATTORNEY

KNOW ALL MEN BY THESE  PRESENTS that the  undersigned  directors and officers of
First  Merchants  Corporation,  an Indiana  corporation,  hereby  constitute and
appoint Mark K. Hardwick, the true and lawful agent and attorney-in-fact  of the
undersigned with full power and authority in said agent and  attorney-in-fact to
sign for the undersigned and in their respective names as directors and officers
of the  Corporation  the  Form  10-K of the  Corporation  to be  filed  with the
Securities  and Exchange  Commission,  Washington,  D.C.,  under the  Securities
Exchange Act of 1934,  as amended,  and to sign any amendment to such Form 10-K,
hereby   ratifying   and   confirming   all  acts   taken  by  such   agent  and
attorney-in-fact, as herein authorized.

Dated: February 8, 2005

/s/ Michael L. Cox                          /s/ Stefan S. Anderson
- --------------------------------------      ------------------------------------
    Michael L. Cox  President and               Stefan S. Anderson      Director
                    Chief Executive
                    Officer (Principal
                    Executive Officer)

/s/Mark K. Hardwick                         /s/ Roger M. Arwood
- --------------------------------------      ------------------------------------
   Mark K. Hardwick Sr. Vice President          Roger M. Arwood         Director
                    and Chief Financial
                    Officer (Principal
                    Financial and
                    Accounting Officer)     /s/ James F. Ault
                                            ------------------------------------
                                                James F. Ault           Director

                                            /s/ Richard A. Boehning
                                            ------------------------------------
                                                Richard A. Boehning     Director


                                            ------------------------------------
                                                Frank A. Bracken        Director


                                            ------------------------------------
                                                Blaine M. Brownell      Director


                                            /s/ Thomas B. Clark
                                            ------------------------------------
                                                Thomas B. Clark         Director

                                            /s/ Michael L. Cox
                                            ------------------------------------
                                                Michael L. Cox          Director

                                            /s/ Roderick English
                                            ------------------------------------
                                                Roderick English        Director

                                            /s/ Dr. Jo Ann Gora
                                            ------------------------------------
                                                Dr. Jo Ann Gora         Director

                                            /s/ Barry J. Hudson
                                            ------------------------------------
                                                Barry J. Hudson         Director


                                            ------------------------------------
                                                Robert T. Jeffares      Director

                                            /s/ Norman M. Johnson
                                            ------------------------------------
                                                Norman M. Johnson       Director

                                            /s/ Thomas D. McAuliffe
                                            ------------------------------------
                                                Thomas D. McAuliffe     Director

                                            /s/ Charles E. Schalliol
                                            ------------------------------------
                                                Charles E. Schalliol    Director


                                            ------------------------------------
                                                Robert M. Smitson       Director

                                            /s/ Jean L. Wojtowicz
                                            ------------------------------------
                                                Jean L. Wojtowicz       Director

                                  EXHIBIT-31.1

                           FIRST MERCHANTS CORPORATION

                                   FORM 10-K
                           CERTIFICATIONS PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION
- -------------

I, Michael L. Cox,  President  and Chief  Executive  Officer of First  Merchants
Corporation, certify that:

1.     I have reviewed this Annual Report on Form 10-K of First Merchants
       Corporation;

2.     Based on my knowledge, this report does not contain any untrue statement
       of a material fact or omit to state a material fact necessary to make the
       statements made, in light of the circumstances under which such
       statements were made, not misleading with respect to the period covered
       by this report;

3.     Based on my knowledge, the financial statements, and other financial
       information included in this report, fairly present in all material
       respects the financial condition, results of operations and cash flows of
       the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for
       establishing and maintaining disclosure controls and procedures (as
       defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
       control over financial reporting (as defined in the Exchange Act Rules
       13a-15(f) and 15d-15(f)) for the registrant and have:

       (a) Designed such disclosure controls and procedures, or caused such
           disclosure controls and procedures to be designed under our
           supervision, to ensure that material information relating to the
           registrant, including its consolidated subsidiaries, is made known to
           us by others within those entities, particularly during the period in
           which this report is being prepared;

       (b) Designed such internal control over financial reporting, or caused
           such internal control over financial reporting to be designed under
           our supervision, to provide reasonable assurance regarding the
           reliability of financial reporting and the preparation of financial
           statements for external purposes in accordance with generally
           accepted accounting principles;

       (c) Evaluated the effectiveness of the registrant's disclosure controls
           and procedures and presented in this report our conclusions about the
           effectiveness of the disclosure controls and procedures, as of the
           end of the period covered by this report, based on such evaluation;
           and

       (d) Disclosed in this report any change in the registrant's internal
           control over financial reporting that occurred during the
           registrant's most recent fiscal quarter (the registrant's fourth
           fiscal quarter in the case of an annual report) that has materially
           affected, or is reasonably likely to materially affect, the
           registrant's internal control over financial reporting; and

5.     The registrant's other certifying officer and I have disclosed, based on
       our most recent evaluation of internal control over financial reporting,
       to the registrant's auditors and the audit committee of the registrant's
       board or directors (or persons performing the equivalent functions):

       (a) All significant deficiencies and material weaknesses in the design or
           operation of internal control over financial reporting which are
           reasonably likely to adversely affect the registrant's ability to
           record, process, summarize and report financial information; and

       (b) Any fraud, whether or not material, that involves management or other
           employees who have a significant role in the registrant's internal
           control over financial reporting.

Date:  March 16, 2005                   /s/Michael L. Cox
                                        ----------------------------------------
                                           Michael L. Cox
                                           President and Chief Executive Officer


                                  EXHIBIT-31.2

                           FIRST MERCHANTS CORPORATION

                                   FORM 10-K
                           CERTIFICATIONS PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION
- -------------

I, Mark K. Hardwick,  Senior Vice President and Chief Financial Officer of First
Merchants Corporation, certify that:

1.     I have reviewed this Annual Report on Form 10-K of First Merchants
       Corporation;

2.     Based on my knowledge, this report does not contain any untrue statement
       of a material fact or omit to state a material fact necessary to make the
       statements made, in light of the circumstances under which such
       statements were made, not misleading with respect to the period covered
       by this report;

3.     Based on my knowledge, the financial statements, and other financial
       information included in this report, fairly present in all material
       respects the financial condition, results of operations and cash flows of
       the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for
       establishing and maintaining disclosure controls and procedures (as
       defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
       control over financial reporting (as defined in the Exchange Act Rules
       13a-15(f) and 15d-15(f)) for the registrant and have:

       (a) Designed such disclosure controls and procedures, or caused such
           disclosure controls and procedures to be designed under our
           supervision, to ensure that material information relating to the
           registrant, including its consolidated subsidiaries, is made known to
           us by others within those entities, particularly during the period in
           which this report is being prepared;

       (b) Designed such internal control over financial reporting, or caused
           such internal control over financial reporting to be designed under
           our supervision, to provide reasonable assurance regarding the
           reliability of financial reporting and the preparation of financial
           statements for external purposes in accordance with generally
           accepted accounting principles;

       (c) Evaluated the effectiveness of the registrant's disclosure controls
           and procedures and presented in this report our conclusions about the
           effectiveness of the disclosure controls and procedures, as of the
           end of the period covered by this report, based on such evaluation;
           and

       (d) Disclosed in this report any change in the registrant's internal
           control over financial reporting that occurred during the
           registrant's most recent fiscal quarter (the registrant's fourth
           fiscal quarter in the case of an annual report) that has materially
           affected, or is reasonably likely to materially affect, the
           registrant's internal control over financial reporting; and

5.     The registrant's other certifying officer and I have disclosed, based on
       our most recent evaluation of internal control over financial reporting,
       to the registrant's auditors and the audit committee of the registrant's
       board or directors (or persons performing the equivalent functions):

       (a) All significant deficiencies and material weaknesses in the design or
           operation of internal control over financial reporting which are
           reasonably likely to adversely affect the registrant's ability to
           record, process, summarize and report financial information; and

       (b) Any fraud, whether or not material, that involves management or other
           employees who have a significant role in the registrant's internal
           control over financial reporting.

Date:  March 16, 2005                   /s/Mark K. Hardwick
                                        ----------------------------------------
                                           Mark K. Hardwick
                                           Senior Vice President and
                                           Chief Financial Officer
                                           (Principal Financial  and Chief
                                           Accounting Officer)



                                  EXHIBIT-32

                           CERTIFICATIONS PURSUANT TO
                            18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In  connection  with the  annual  report  of First  Merchants  Corporation  (the
"Corporation")  on Form 10-K for the period  ending  December  31, 2004 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"), I
Michael L. Cox,  President and Chief Executive  Officer of the  Corporation,  do
hereby certify,  in accordance with 18 U.S.C.  Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully complies with the requirements of  section 13(a) or
15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and

        (2) The  information  contained  in  the  Report fairly presents, in all
material  respects,  the  financial  condition  and results of operations of the
Corporation.

Date  March 16, 2005                    by /s/ Michael L. Cox
    ---------------------------            -------------------------------------
                                           Michael L. Cox
                                           President and Chief Executive Officer

A  signed  copy of this  written  statement  required  by  Section  906 has been
provided to First Merchants  Corporation and will be retained by First Merchants
Corporation and furnished to the Securities and Exchange Commission or its staff
upon request.



In  connection  with the  annual  report  of First  Merchants  Corporation  (the
"Corporation")  on Form 10-K for the period  ending  December  31, 2004 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"), I
Mark K.  Hardwick,  Senior Vice  President  and Chief  Financial  Officer of the
Corporation,  do hereby certify,  in accordance with 18 U.S.C.  Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully  complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and

        (2) The  information  contained  in  the  Report fairly presents, in all
material  respects,  the  financial  condition  and results of operations of the
Corporation.

Date  March 16, 2005                    by /s/ Mark K. Hardwick
    ---------------------------            -------------------------------------
                                           Mark K. Hardwick
                                           Senior Vice President and
                                           Chief Financial Officer
                                           (Principal Financial and Chief
                                           Accounting Officer)

A  signed  copy of this  written  statement  required  by  Section  906 has been
provided to First Merchants  Corporation and will be retained by First Merchants
Corporation and furnished to the Securities and Exchange Commission or its staff
upon request.




                                  EXHIBIT-99.1
             INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM'S REPORT
          FOR FIRST MERCHANTS CORPORATION EMPLOYEE STOCK PURCHASE PLAN

EXHIBIT 99.1--FINANCIAL STATEMENTS AND INDEPENDENT REGISTERED PUBLIC ACCOUNTING
              FIRM'S REPORT FOR FIRST MERCHANTS CORPORATION EMPLOYEE STOCK
              PURCHASE PLAN
- --------------------------------------------------------------------------------

The annual financial  statements and  independent  registered  public accounting
firm's report thereon for First  Merchants  Corporation  Employee Stock Purchase
Plan for the year ending December 31, 2004, will be filed as an amendment to the
2004 Annual Report on Form 10-K.