- -------------------------------------------------------------------------------- U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ------------------ FORM 10-QSB ------------------ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002 ------------------ Commission file number 0-11973 CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP Organized pursuant to the Laws of the State of Maryland ------------------ Internal Revenue Service - Employer Identification No. 52-1321492 11200 Rockville Pike, Rockville, Maryland 20852 (301) 468-9200 ------------------ Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No o - -------------------------------------------------------------------------------- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP INDEX TO FORM 10-QSB FOR THE QUARTER ENDED SEPTEMBER 30, 2002 Page PART I - FINANCIAL INFORMATION Item 1. Financial Statements Balance Sheets - September 30, 2002 and December 31, 2001.................... 1 Statements of Operations and Accumulated Losses - for the three and nine months ended September 30, 2002 and 2001................................................... 2 Statements of Cash Flows - for the nine months ended September 30, 2002 and 2001....... 3 Notes to Financial Statements - September 30, 2002 and 2001................................. 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..................................... 10 Item 3. Controls and Procedures.......................................... 13 PART II - OTHER INFORMATION Item 3. Defaults Upon Senior Securities.................................. 14 Item 5. Other Information................................................ 14 Item 6. Exhibits and Reports on Form 8-K................................. 15 Signature................................................................. 16 Certifications of Quarterly Report Pursuant to 18 U.S.C. Section 1350..... 17 PART I. FINANCIAL INFORMATION Item 1. Financial Statements -------------------- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP BALANCE SHEETS ASSETS September 30, December 31, 2002 2001 ------------ ------------ (Unaudited) Investments in and advances to partnerships ............................................ $ 1,297,833 $ 1,308,952 Investment in partnership held for sale or transfer .................................... 7,577 15,154 Cash and cash equivalents .............................................................. 6,331,172 3,242,912 Acquisition fees, principally paid to related parties, net of accumulated amortization of $229,340 and $259,959, respectively ............... 135,851 170,029 Property purchase costs, net of accumulated amortization of $241,009 and $243,162, respectively ............... 149,510 167,124 Other assets ........................................................................... 254 108 ------------ ------------ Total assets ........................................................................ $ 7,922,197 $ 4,904,279 ============ ============ LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) Due on investments in partnerships ..................................................... $ 1,900,000 $ 1,900,000 Accrued interest payable ............................................................... 2,620,002 3,052,897 Accounts payable and accrued expenses .................................................. 89,606 78,568 ------------ ------------ Total liabilities ................................................................... 4,609,608 5,031,465 ------------ ------------ Commitments and contingencies Partners' capital (deficit): Capital paid in: General Partners ................................................................... 2,000 2,000 Limited Partners ................................................................... 50,015,000 50,015,000 ------------ ------------ 50,017,000 50,017,000 Less: Accumulated distributions to partners .............................................. (11,013,494) (10,814,009) Offering costs ..................................................................... (5,278,980) (5,278,980) Accumulated losses ................................................................. (30,411,937) (34,051,197) ------------ ------------ Total partners' capital (deficit) ................................................ 3,312,589 (127,186) ------------ ------------ Total liabilities and partners' capital (deficit) ................................ $ 7,922,197 $ 4,904,279 ============ ============ The accompanying notes are an integral part of these financial statements. -1- PART I. FINANCIAL INFORMATION Item 1. Financial Statements -------------------- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP STATEMENTS OF OPERATIONS AND ACCUMULATED LOSSES (Unaudited) For the three months ended For the nine months ended September 30, September 30, ---------------------------- ---------------------------- 2002 2001 2002 2001 ------------ ------------ ------------ ------------ Share of income from partnerships .................. $ 187,753 $ 341,357 $ 1,136,937 $ 1,085,183 ------------ ------------ ------------ ------------ Other revenue and expenses: Revenue: Gain from extinguishment of debt ............... -- -- 599,123 9,665,289 Interest ....................................... 13,685 25,804 36,213 149,833 ------------ ------------ ------------ ------------ 13,685 25,804 635,336 9,815,122 ------------ ------------ ------------ ------------ Expenses: Interest ....................................... 57,935 70,044 173,805 350,147 Management fee ................................. 62,499 62,499 187,497 187,497 General and administrative ..................... 70,642 52,446 186,895 167,171 Professional fees .............................. 22,250 21,512 66,750 63,287 Amortization of deferred costs ................. 6,532 7,002 20,067 21,007 ------------ ------------ ------------ ------------ 219,858 213,503 635,014 789,109 ------------ ------------ ------------ ------------ Total other revenue and expenses ............. (206,173) (187,699) 322 9,026,013 ------------ ------------ ------------ ------------ (Loss) income before gain (loss) on disposition of investments in partnerships ................... (18,420) 153,658 1,137,259 10,111,196 Gain (loss) on disposition of investments in partnerships ................... 2,502,001 -- 2,502,001 (56,217) ------------ ------------ ------------ ------------ Net income ......................................... 2,483,581 153,658 3,639,260 10,054,979 Accumulated losses, beginning of period ............ (32,895,518) (34,180,271) (34,051,197) (44,081,592) ------------ ------------ ------------ ------------ Accumulated losses, end of period .................. $(30,411,937) $(34,026,613) $(30,411,937) $(34,026,613) ============ ============ ============ ============ Net income allocated to General Partners (1.51%) ...................... $ 37,502 $ 2,320 $ 54,953 $ 151,830 ============ ============ ============ ============ Net income allocated to Initial and Special Limited Partners (1.49%) .. $ 37,005 $ 2,290 $ 54,225 $ 149,819 ============ ============ ============ ============ Net income allocated to Additional Limited Partners (97%) ............. $ 2,409,074 $ 149,048 $ 3,530,082 $ 9,753,330 ============ ============ ============ ============ Net income per unit of Additional Limited Partner Interest based on 50,000 units outstanding $ 48.18 $ 2.98 $ 70.60 $ 195.07 ============ ============ ============ ============ The accompanying notes are an integral part of these financial statements. -2- PART I. FINANCIAL INFORMATION Item 1. Financial Statements -------------------- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP STATEMENTS OF CASH FLOWS (Unaudited) For the nine months ended September 30, ---------------------------- 2002 2001 ------------ ------------ Cash flows from operating activities: Net income .................................................................. $ 3,639,260 $ 10,054,979 Adjustments to reconcile net income to net cash used in operating activities: Share of income from partnerships ......................................... (1,136,937) (1,085,183) Gain from extinguishment of debt .......................................... (599,123) (9,665,289) Amortization of deferred costs ............................................ 20,067 21,007 (Gain) loss on disposition of investments in partnerships ................. (2,502,001) 56,217 Changes in assets and liabilities: Increase in advances to partnerships .................................... (1,118) -- (Increase) decrease in other assets ..................................... (146) 1,811 Increase in accrued interest payable .................................... 173,805 350,147 Increase (decrease) in accounts payable and accrued expenses ............ 11,038 (82,747) ------------ ------------ Net cash used in operating activities ................................. (395,155) (349,058) ------------ ------------ Cash flows from investing activities: Receipt of distributions from partnerships .................................. 1,149,175 883,504 Proceeds from disposition of investment in partnership, net ................. 2,533,725 -- Additional investment in partnership ........................................ -- (198,241) ------------ ------------ Net cash provided by investing activities ............................. 3,682,900 685,263 ------------ ------------ Cash flows from financing activities: Distribution to General Partners and Initial and Special Limited Partners ... (199,485) -- Distribution to Additional Limited Partners ................................. -- (3,244,150) ------------ ------------ Net cash used in financing activities ................................. (199,485) (3,244,150) ------------ ------------ Net increase (decrease) in cash and cash equivalents .......................... 3,088,260 (2,907,945) Cash and cash equivalents, beginning of period ................................ 3,242,912 6,292,654 ------------ ------------ Cash and cash equivalents, end of period ...................................... $ 6,331,172 $ 3,384,709 ============ ============ The accompanying notes are an integral part of these financial statements. -3- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS September 30, 2002 and 2001 (Unaudited) 1. BASIS OF PRESENTATION In the opinion of C.R.I., Inc. (CRI), the Managing General Partner, the accompanying unaudited financial statements reflect all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position of Capital Realty Investors-II Limited Partnership (the Partnership) as of September 30, 2002, and the results of its operations for the three and nine months ended September 30, 2002 and 2001, and its cash flows for the nine months ended September 30, 2002 and 2001. The results of operations for the interim period ended September 30, 2002, are not necessarily indicative of the results to be expected for the full year. The accompanying unaudited financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with the instructions to Form 10-QSB. Certain information and accounting policies and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such instructions. These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's annual report on Form 10-KSB at December 31, 2001. In April 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 145 (the Statement), "Recission of FASB Statements No. 4, 44, and 64, ...." The Statement rescinds Statement of Financial Accounting Standards No. 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item. Accordingly, gain from extinguishment of debt previously reported as extraordinary for the nine months ended September 30, 2001, have been reclassified in the accompanying statement of operations at that date to conform to the presentation required by the Statement. 2. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS a. Due on investments in partnerships and accrued interest payable --------------------------------------------------------------- Purchase money notes -------------------- The Partnership's obligations with respect to its investments in Local Partnerships, in the form of nonrecourse purchase money notes having an aggregate principal balance of $1,900,000 plus aggregate accrued interest of $2,620,002 as of September 30, 2002, are payable in full upon the earliest of: (i) sale or refinancing of the respective Local Partnership's rental property; (ii) payment in full of the respective Local Partnership's permanent loan; or (iii) maturity. The purchase money notes, which are nonrecourse to the Partnership, are generally secured by the Partnership's interest in the respective Local Partnerships. There is no assurance that the underlying properties will have sufficient appreciation and equity to enable the Partnership to pay the purchase money notes' principal and accrued interest when due. If a purchase money note is not paid in accordance with its terms, the Partnership will either have to renegotiate the terms of repayment or risk losing its partnership interest in the respective Local Partnership. -4- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS September 30, 2002 and 2001 (Unaudited) 2. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued The Partnership's inability to pay certain of the purchase money note principal and accrued interest balances when due, and the resulting uncertainty regarding the Partnership's continued ownership interest in the related Local Partnerships, does not adversely impact the Partnership's financial condition because the purchase money notes are nonrecourse and secured solely by the Partnership's interest in the related Local Partnerships. Therefore, should the investment in any of the Local Partnerships with maturing purchase money notes not produce sufficient value to satisfy the related purchase money notes, the Partnership's exposure to loss is limited because the amount of the nonrecourse indebtedness of each of the maturing purchase money notes exceeds the carrying amount of the investment in, and advances to, each of the related Local Partnerships. Thus, even a complete loss of the Partnership's interest in one of these Local Partnerships would not have a material adverse impact on the financial condition of the Partnership. The Managing General Partner is continuing to investigate possible alternatives to reduce the Partnership's debt obligations. These alternatives include, among others, retaining the cash available for distribution to meet the purchase money note requirements, paying off certain purchase money notes at a discounted price, extending the due dates of certain purchase money notes, refinancing the respective properties' underlying debt or selling the underlying real estate and using the Partnership's share of the proceeds to pay or buy down certain purchase money note obligations. Although the Managing General Partner has had some success applying these strategies in the past, the Managing General Partner cannot assure that these strategies will be successful in the future. If the Managing General Partner is unable to negotiate an extension or discounted payoff, in the event that the purchase money notes remain unpaid upon maturity, the noteholders may have the right to foreclose on the Partnership's interest in the related Local Partnerships. In the event of a foreclosure, the excess of the nonrecourse indebtedness over the carrying amount of the Partnership's investment in the related Local Partnership would be deemed cancellation of indebtedness income, which would be taxable to Limited Partners at a federal tax rate of up to 38.6%. Additionally, in the event of a foreclosure, the Partnership would lose its investment in the Local Partnership and, likewise, its share of any future cash flow distributed by the Local Partnership from rental operations, mortgage debt refinancings, or the sale of the real estate. The Managing General Partner continues to address the maturity of its debt obligations and to seek solutions that will provide the most favorable outcome to the limited partners. However, there can be no assurance that these strategies will be successful. Interest expense on the Partnership's purchase money notes for the three and nine month periods ended September 30, 2002, was $57,935 and $173,805, respectively, and $70,044 and $350,147 for the three and nine month periods ended September 30, 2001, respectively. The accrued interest payable on the purchase money notes of $2,620,002 and $3,052,897 as of September 30, 2002 and December 31, 2001, respectively, is due on the respective maturity dates of the purchase money notes or earlier, in some instances, if (and to the extent of a portion thereof) the related Local Partnership has distributable net cash flow, as defined in the relevant Local Partnership agreement. -5- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS September 30, 2002 and 2001 (Unaudited) 2. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued Frenchman's Wharf II -------------------- The Partnership defaulted on its purchase money note related to Frenchman's Wharf Associates II Limited Partnership (Frenchman's Wharf II) on June 1, 1998 when the note matured and was not paid. The default amount included principal and accrued interest of $3,150,000 and $5,071,731, respectively. As of June 22, 2001, principal and accrued interest totaling $3,150,000 and $6,131,166, respectively, were due. The purchase money note was initially due to mature on June 1, 1988, but was extended to mature on June 1, 1998. In January 2001, the Local Partnership entered into a contract to sell the property. However, the purchaser was unable to consummate the purchase. As a result, in accordance with the forbearance agreement, on June 22, 2001, the property was transferred by deed-in-lieu of foreclosure to an assignee of the mortgagee. The transfer of the property and resulting loss of the Partnership's interest in Frenchman's Wharf II resulted in gain from extinguishment of debt of $9,281,166 and loss on disposition of investment in partnership of $56,217 for financial statement purposes in 2001, and a total gain of $16,450,868 for federal tax purposes in 2001. Princeton --------- The Partnership defaulted on its purchase money note related to Princeton Community Village Associates (Princeton) on January 1, 1999 when the note matured and was not paid. The default amount included principal and accrued interest of $500,000 and $1,422,064, respectively. On August 9, 1999, the noteholder filed a complaint seeking declaratory judgment that the Partnership had forfeited its interest in Princeton to the noteholder. The litigation was settled effective January 1, 2000, when the Managing General Partner entered into an agreement with the noteholder which granted the noteholder four options to purchase the Partnership's 98.99% limited partner interest in Princeton over a three and one-half year period, in exchange for the cancellation of pro-rata portions of the then outstanding balance of the purchase money note. As part of the agreement, the noteholder extended the maturity date of the purchase money note to January 1, 2004, and the Partnership made a payment to the noteholder on April 21, 2000, which was applied against accrued interest payable on the purchase money note. However, pursuant to the option agreement with the noteholder, the noteholder can exercise its option to acquire the final portion of the Partnership's interest between January 1, 2003 and June 30, 2003. Therefore, the Partnership has selected the earliest maturity date of the purchase money note to be January 1, 2003. On April 30, 2002, pursuant to the option agreement, the noteholder purchased half of the Partnership's remaining limited partner interest in Princeton, the consideration for which was the cancellation of $606,700 of purchase money note accrued interest. The purchase resulted in gain on extinguishment of debt of $599,123 for financial statement purposes and a total gain of $1,783,122 for federal tax purposes in 2002. On both June 1, 2001 and May 31, 2000, pursuant to the option agreement, the noteholder purchased 26% of the Partnership's original limited partner interest in Princeton, the consideration for which was the cancellation of a like percentage of the outstanding purchase money note accrued interest of $392,333 and $493,027, respectively, resulting in gain from extinguishment of debt of $384,123 and $484,862 for financial statement purposes in 2001 and 2000, respectively, and in a total gain of $1,583,512 and $1,921,910 for federal tax purposes in 2001 and 2000, respectively. -6- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS September 30, 2002 and 2001 (Unaudited) 2. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued Due to the impending and likely transfer of the remainder of the Partnership's investment in Princeton, the net unamortized amounts of acquisition fees and property purchase costs related to Princeton, which totaled $7,577 as of September 30, 2002 and $15,154 as of December 31, 2001, have been reclassified to investment in partnerships held for sale or transfer in the accompanying balance sheets. Westgate -------- The purchase money note related to Westgate Tower Limited Dividend Housing Association (Westgate) matures on September 1, 2003 (as previously extended). As of November 6, 2002, principal and accrued interest of $1,400,000 and $2,481,276, respectively, were due. The Managing General Partner will begin discussions with the purchase money noteholder prior to or upon maturity of the Westgate purchase money note to investigate the alternatives available. b. Advance to Local Partnership ---------------------------- To cover a tax liability incurred in 2001 by Troy Apartments Ltd. (Troy Manor), the Partnership advanced funds of $1,118 during the quarter ended March 31, 2002. This advance is payable from cash flow of Troy Manor. For financial reporting purposes, this advance has been reduced to zero by the Partnership as a result of losses at the Local Partnership level. c. Property matters ---------------- Country Place II ---------------- The Section 8 Housing Assistance Payments (HAP) contract for the property owned by Second Blackburn Ltd. Partnership (Country Place II) originally expired August 29, 2000. The Section 8 HAP contract covered 20% of the property's apartment units. The Local Partnership caused the Section 8 HAP contract to be renewed periodically, but when the current renewal period expired in June 2002, the Local Partnership opted out of the HAP program. Orangewood Plaza ---------------- The 1983 construction loan (Note) related to Orangewood Plaza, a 40-unit apartment complex in Orange Cove, California, was never formally converted to a permanent loan. During 2002, the local managing general partner and the lender signed a loan modification agreement to reflect that, effective January 1, 2002, interest shall accrue on the amount owed under the Note at the rate of zero percent instead of nine percent per annum, and that the Note and related construction and permanent deed of trust, dated June 29, 1983, shall remain unaffected, unchanged, and unimpaired. In 1983, the Partnership pledged its interest in the Local Partnership as security on an acquisition note, in the amount of $170,000, made by the Local Partnership. The note matured on July 28, 1998 and was not paid when due. On May 7, 2001, the Partnership made a capital contribution of $198,241 to the Local Partnership, which amount was used to pay in full the principal and accrued interest on the acquisition note. -7- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS September 30, 2002 and 2001 (Unaudited) 2. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued Rock Glen --------- In September 2002, the Rock Glen Limited Partnership (Rock Glen) property was sold. The sale resulted in gain on disposition of investment in partnership of $2,502,001 for financial statement purposes and $4,713,274 for federal income tax purposes in 2002. In September 2002, the Managing General Partner was paid a disposition fee of $128,000 relating to the sale. d. Summarized financial information -------------------------------- Combined statements of operations for the 13 and 14 Local Partnerships in which the Partnership was invested as of September 30, 2002 and 2001, respectively, follow. The combined statements have been compiled from information supplied by the management agents of the projects and are unaudited. The combined statement of operations for the nine months ended September 30, 2001, includes information for Frenchman's Wharf II through date of transfer in June 2001; the combined statements of operations for the three and nine months ended September 30, 2002, include information for Rock Glen through date of sale in September 2002. COMBINED STATEMENTS OF OPERATIONS (Unaudited) For the three months ended For the nine months ended September 30, September 30, --------------------------- --------------------------- 2002 2001 2002 2001 ----------- ----------- ----------- ----------- Revenue: Rental $ 4,758,068 $ 5,178,159 $14,295,948 $14,900,954 Other 291,152 204,742 859,313 640,459 ----------- ----------- ----------- ----------- Total revenue 5,049,220 5,382,901 15,155,261 15,541,413 ----------- ----------- ----------- ----------- Expenses: Operating 2,875,401 3,117,492 8,780,823 8,758,010 Interest 1,267,744 1,278,124 3,803,230 4,134,503 Depreciation and amortization 819,014 813,057 2,457,046 2,634,343 ----------- ----------- ----------- ----------- Total expenses 4,962,159 5,208,673 15,041,099 15,526,856 ----------- ----------- ----------- ----------- Net income $ 87,061 $ 174,228 $ 114,162 $ 14,557 =========== =========== =========== =========== As of September 30, 2002 and 2001, the Partnership's share of cumulative losses to date for eight of the 13 and 14 Local Partnerships exceeded the amount of the Partnership's investments in and advances to those Local Partnerships by $21,229,715 and $20,871,755, respectively. As the Partnership has no further obligation to advance funds or provide financing to these Local Partnerships, the excess losses have not been reflected in the accompanying financial statements. -8- CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS September 30, 2002 and 2001 (Unaudited) 3. RELATED PARTY TRANSACTIONS In accordance with the terms of the Partnership Agreement, the Partnership is obligated to reimburse the Managing General Partner for its direct expenses in connection with managing the Partnership. The Partnership paid $44,030 and $138,568 for the three and nine month periods ended September 30, 2002, respectively, and $34,254 and $123,502 for the three and nine month periods ended September 30, 2001, respectively, to the Managing General Partner as direct reimbursement of expenses incurred on behalf of the Partnership. Such expenses are included in the accompanying statements of operations as general and administrative expenses. In accordance with the terms of the Partnership Agreement, the Partnership is obligated to pay the Managing General Partner an annual incentive management fee (Management Fee) after all other expenses of the Partnership are paid. The Partnership paid the Managing General Partner a Management Fee of $62,499 for each of the three month periods ended September 30, 2002 and 2001, and $187,497 for each of the nine month periods ended September 30, 2002 and 2001. In September 2002, the Managing General Partner was paid a disposition fee of $128,000 relating to the sale of Rock Glen. # # # -9- PART I. FINANCIAL INFORMATION Item 2. Management's Discussion Analysis of Financial Condition ------------------------------------------------------- and Results of Operations ------------------------- Capital Realty Investors-II Limited Partnership's (the Partnership) Management's Discussion and Analysis of Financial Condition and Results of Operations section contains information that may be considered forward looking, including statements regarding the effect of governmental regulations. Actual results may differ materially from those described in the forward looking statements and will be affected by a variety of factors including national and local economic conditions, the general level of interest rates, governmental regulations affecting the Partnership and interpretations of those regulations, the competitive environment in which the Partnership operates, and the availability of working capital. General ------- Some of the rental properties owned by the Local Partnerships are financed by state housing agencies. The Managing General Partner has sold or refinanced, and will continue to sell or refinance, certain properties pursuant to programs developed by these agencies. These programs may include opportunities to sell a property to a qualifying purchaser who would agree to maintain the property as low to moderate income housing, or to refinance a property, or to obtain supplemental financing. The Managing General Partner continues to monitor certain state housing agency programs, and/or programs provided by certain lenders, to ascertain whether the properties would qualify within the parameters of a given program and whether these programs would provide an appropriate economic benefit to the limited partners of the Partnership. Some of the rental properties owned by the Local Partnerships are dependent on the receipt of project-based Section 8 Rental Housing Assistance Payments (HAP) provided by the U.S. Department of Housing and Urban Development (HUD) pursuant to Section 8 HAP contracts. Current legislation allows all expired Section 8 HAP contracts with rents at less than 100% of fair market rents to be renewed for up to one year. Expiring Section 8 HAP contracts with rents that exceed 100% of fair market rents could be renewed for up to one year, but at rents reduced to 100% of fair market rents (Mark-to-Market). All expiring Section 8 HAP contracts with rents exceeding comparable market rents, and properties with mortgage loans insured by the Federal Housing Administration (FHA), became subject to the Mark-to-Market legislation. Mark-to-Market (M2M) implementation will reduce rental income at properties that are currently subsidized at higher-than-market rental rates, and will therefore lower cash flow available to meet mortgage payments and operating expenses. In some instances, a property will be able to meet its existing debt service payments after the reduction in rental income. In this case, the property may enter the M2M "Lite" program, which would not require a debt restructuring. In the remaining instances, the affected property may undergo debt restructuring according to terms determined by an individual property and operations evaluation. This would involve reducing the first mortgage loan balance to an amount supportable by the property's operations, taking into account the property's operating expenses and reduced income. The balance of the amount written down from the first mortgage loan would be converted to a non- performing but accruing (soft) second mortgage loan. When the existing first mortgage loan is bifurcated into a first and second mortgage loan, the newly created second mortgage loan will accrue interest at a below-market rate; however, the Internal Revenue Service issued a ruling in July 1998 that concluded that the below-market rate of interest would not generate additional ordinary income. Each property subject to M2M will be affected in a different manner, and it is very difficult to predict the exact form of restructuring, or potential tax liabilities to the limited partners, at this time. All properties, upon entering the M2M program (excluding M2M Lite), are required to enter into an agreement restricting the property's use to affordable housing for 30 years. -10- PART I. FINANCIAL INFORMATION Item 2. Management's Discussion Analysis of Financial Condition ------------------------------------------------------- and Results of Operations - Continued ------------------------- Finally, under HUD's "Mark-up-to-Market" program, properties with expiring Section 8 HAP contracts that are located in high-rent areas as defined by HUD are eligible for rent increases which would be necessary to bring Section 8 rents in line with market rate rents. For properties that enter the program and have interest rate subsidized FHA loans, the rents are adjusted to take into account the benefits the property is already receiving from the below-market interest rate by means of a HUD-determined adjustment factor. The purpose of this program is to provide incentives to owners of properties with expiring Section 8 HAP contracts not to convert these properties to market rate housing. In return for receiving market rate rents under Mark-up-to-Market, the property owner must enter into a five year conditional Section 8 HAP contract with HUD, subject to the annual availability of funding by Congress. In addition, property owners who enter into the Mark-up-to- Market program will receive increased cash flow as the limited dividend will be increased in an amount equal to the increase in gross revenues. Country Place II had a Section 8 HAP contract which covered 20% of the property's apartment units. The current renewal period of the Section 8 HAP contract expired in June 2002, at which time the Local Partnership opted out of the HAP program. As of September 30, 2002, there were no properties with Section 8 HAP contracts expiring in the next 12 months. The Managing General Partner continues to seek strategies to deal with affordable housing policy. Where opportunities exist, the Managing General Partner will continue to work with the Local Partnerships to develop strategies that make economic sense. Financial Condition/Liquidity ----------------------------- The Partnership's liquidity, with unrestricted cash resources of $6,331,172 as of September 30, 2002, along with anticipated future cash distributions from the Local Partnerships, is expected to be adequate to meet its current and anticipated operating cash needs. As of November 6, 2002, there were no material commitments for capital expenditures. The Partnership's obligations with respect to its investments in Local Partnerships, in the form of nonrecourse purchase money notes having an aggregate principal balance of $1,900,000 plus aggregate accrued interest of $2,620,002 as of September 30, 2002, are payable in full upon the earliest of: (i) sale or refinancing of the respective Local Partnership's rental property; (ii) payment in full of the respective Local Partnership's permanent loan; or (iii) maturity. See Note 2.a. of the notes to financial statements contained in Part I, Item 1, hereof, for information concerning purchase money notes. The purchase money notes, which are nonrecourse to the Partnership, are generally secured by the Partnership's interest in the respective Local Partnerships. There is no assurance that the underlying properties will have sufficient appreciation and equity to enable the Partnership to pay the purchase money notes' principal and accrued interest when due. If a purchase money note is not paid in accordance with its terms, the Partnership will either have to renegotiate the terms of repayment or risk losing its partnership interest in the respective Local Partnership. -11- PART I. FINANCIAL INFORMATION Item 2. Management's Discussion Analysis of Financial Condition ------------------------------------------------------- and Results of Operations - Continued ------------------------- The Partnership's inability to pay certain of the purchase money note principal and accrued interest balances when due, and the resulting uncertainty regarding the Partnership's continued ownership interest in the related Local Partnerships, does not adversely impact the Partnership's financial condition because the purchase money notes are nonrecourse and secured solely by the Partnership's interest in the related Local Partnerships. Therefore, should the investment in any of the Local Partnerships with maturing purchase money notes not produce sufficient value to satisfy the related purchase money notes, the Partnership's exposure to loss is limited because the amount of the nonrecourse indebtedness of each of the maturing purchase money notes exceeds the carrying amount of the investment in, and advances to, each of the related Local Partnerships. Thus, even a complete loss of the Partnership's interest in one of these Local Partnerships would not have a material adverse impact on the financial condition of the Partnership. The Managing General Partner is continuing to investigate possible alternatives to reduce the Partnership's debt obligations. These alternatives include, among others, retaining the cash available for distribution to meet the purchase money note requirements, paying off certain purchase money notes at a discounted price, extending the due dates of certain purchase money notes, refinancing the respective properties' underlying debt or selling the underlying real estate and using the Partnership's share of the proceeds to pay or buy down certain purchase money note obligations. Although the Managing General Partner has had some success applying these strategies in the past, the Managing General Partner cannot assure that these strategies will be successful in the future. If the Managing General Partner is unable to negotiate an extension or discounted payoff, in the event that the purchase money notes remain unpaid upon maturity, the noteholders may have the right to foreclose on the Partnership's interest in the related Local Partnerships. In the event of a foreclosure, the excess of the nonrecourse indebtedness over the carrying amount of the Partnership's investment in the related Local Partnership would be deemed cancellation of indebtedness income, which would be taxable to Limited Partners at a federal tax rate of up to 38.6%. Additionally, in the event of a foreclosure, the Partnership would lose its investment in the Local Partnership and, likewise, its share of any future cash flow distributed by the Local Partnership from rental operations, mortgage debt refinancings, or the sale of the real estate. The Managing General Partner continues to address the maturity of its debt obligations and to seek solutions that will provide the most favorable outcome to the limited partners. However, there can be no assurance that these strategies will be successful. The Partnership closely monitors its cash flow and liquidity position in an effort to ensure that sufficient cash is available for operating requirements. For the nine month periods ended September 30, 2002 and 2001, the receipt of distributions from Local Partnerships was adequate to support operating cash requirements. Cash and cash equivalents increased during the nine month period ended September 30, 2002, as the receipt of distributions from Local Partnerships and proceeds from disposition of investment in partnership exceeded net cash used in operating activities, and cash distributed to General Partners and Initial and Special Limited Partners. On September 11, 2002, the Partnership made a cash distribution of $199,485 to the General Partners and Initial and Special Limited Partners from cash resources accumulated from operations, distributions from Local Partnerships and sales of three properties. A review of the Partnership Agreement revealed that these amounts should have been distributed in prior years when distributions had been made only to the Additional Limited Partners. On October 31, 2002, the Managing General Partner approved a cash distribution of $1,350,000 to all partners who were holders of record as of November 1, 2002; the distribution is from proceeds received from the Local Partnership as a result of the sale of the Rock Glen property. On October 31, 2002, the Managing General Partner also approved a cash distribution of $1,546,392 to Additional Limited Partners who were holders of record as of November 1, 2002; the distribution is from cash -12- PART I. FINANCIAL INFORMATION Item 2. Management's Discussion Analysis of Financial Condition ------------------------------------------------------- and Results of Operations - Continued ------------------------- resources accumulated from operations and distributions from Local Partnerships. Both distributions will be paid in November 2002. The Managing General Partner currently intends to retain all of the Partnership's remaining undistributed cash for the possible repayment, prepayment or retirement of the Partnership's outstanding purchase money notes related to the Local Partnerships, and for operating cash reserves. Results of Operations --------------------- The Partnership's net income for the three month period ended September 30, 2002, increased from the corresponding period in 2001 primarily due to gain on disposition of investments in partnerships related to the sale of the property owned by Rock Glen Limited Partnership (Rock Glen). Contributing to the increase in the Partnership's net income was a decrease in interest expense due to a lower purchase money note balance during the 2002 period. Partially offsetting the increase in the Partnership's net income were a decrease in share of income from Partnerships related to a one-time lump-sum retroactive payment received from the U. S. Department of Housing and Urban Development during the 2001 period, a decrease in interest revenue related to lower interest rates in 2002, and an increase in general and administrative expenses related to higher reimbursed payroll costs. The Partnership's net income for the nine month period ended September 30, 2002, decreased from the corresponding period in 2001 primarily due to a decrease in gain from extinguishment of debt related to the loss of the Partnership's interest in Frenchman's Wharf Associates II Limited Partnership (Frenchman's Wharf II) in 2001. Contributing to the decrease was a decrease in interest revenue and an increase in general and administrative expenses, both as discussed above, and a slight increase in professional fees. Partially offsetting the decrease in the Partnership's net income were an increase in gain on disposition of investments in partnerships related to the sale of the Rock Glen property, an increase in share of income from partnerships due to the Partnership's additional investment in one property during 2001, but not in 2002, and a decrease in interest expense as discussed above. For financial reporting purposes, the Partnership, as a limited partner in the Local Partnerships, does not record losses from the Local Partnerships in excess of its investment to the extent that the Partnership has no further obligation to advance funds or provide financing to the Local Partnerships. As a result, the Partnership's share of income from partnerships for the three and nine month periods ended September 30, 2002 did not include losses of $274,103 and $822,306, respectively, compared to excluded losses of $232,887 and $756,672 for the three and nine month periods ended September 30, 2001, respectively. No other significant changes in the Partnership's operations have taken place during the nine month period ended September 30, 2002. Item 3. Controls and Procedures ----------------------- In October 2002, representatives of the Managing General Partner of the Partnership carried out an evaluation of the effectiveness of the design and operation of the Partnership's disclosure controls and procedures, pursuant to Exchange Act Rules 13a-14 and 15d-14. Based on that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Partnership's disclosure controls and procedures are effective to timely alert them to any material information relating to the Partnership that must be included in the Partnership's periodic SEC filings. In addition, there have been no significant changes in the Partnership's internal controls or in other factors that could significantly affect internal controls subsequent to the date of the most recent evaluation. -13- PART II. OTHER INFORMATION Item 3. Defaults upon Senior Securities ------------------------------- See Note 2.a. of the notes to financial statements contained in Part I, Item 1, hereof, for information concerning the Partnership's defaults on purchase money notes. Item 5. Other Information ----------------- There is no established market for the purchase and sale of units of additional limited partner interest (Units) in the Partnership, although various informal secondary market services exist. Due to the limited markets, however, investors may be unable to sell or otherwise dispose of their Units. Tender offers ------------- On March 13, 2001, Bond Purchase, L.L.C. (Bond) initiated an unregistered tender offer to purchase approximately 2,475 of the outstanding Units in the Partnership at a price of $53 per Unit; the offer expired April 30, 2001. Bond is unaffiliated with the Partnership or the Managing General Partner. The price offered was determined solely at the discretion of Bond and does not necessarily represent the fair market value of each Unit. The Managing General Partner did not express any opinion and remained neutral toward the Bond offer for the purchase of Units described above. On or about May 10, 2001, Limited Partners in the Partnership may have received an unregistered tender offer from Peachtree Partners (Peachtree) to purchase their units of Limited Partner interest for the cost of the $100 transfer fee. On August 27, 2002, Peachtree initiated an unregistered tender offer to purchase no more than 4.9% (including 1,965 Units, or 3.93%, already owned by affiliates) of the outstanding Units in the Partnership at a price of $40 per Unit; the offer expired October 15, 2002. Peachtree is unaffiliated with the Partnership or the Managing General Partner. The prices offered were determined solely at the discretion of Peachtree and do not necessarily represent the fair market value of each Unit. The Managing General Partner recommended that Limited Partners reject the 2001 Peachtree offer because it concluded that the tender offer was inadequate and not in the best interests of the Limited Partners. The Managing General Partner did not express any opinion and remained neutral toward the 2002 Peachtree offer for the purchase of Units described above. On June 22, 2001, Equity Resources Lexington Fund Limited Partnership (Lexington) initiated a registered tender offer to purchase up to 10,000 of the outstanding Units in the Partnership at a price of $100 per Unit; the offer expired July 23, 2001. On November 19, 2001, Lexington initiated a registered tender offer to purchase up to 10,000 of the outstanding Units in the Partnership at a price of $100 per Unit; the offer expired December 19, 2001. On May 10, 2002, Lexington initiated a registered tender offer to purchase up to 5,000 of the outstanding Units in the Partnership at a price of $100 per Unit; the offer expired June 10, 2002. Lexington is unaffiliated with the Partnership or the Managing General Partner. The prices offered were determined solely at the discretion of Lexington and do not necessarily represent the fair market value of each Unit. In response to the Lexington registered tender offers, on July 5, 2001, December 3, 2001 and May 20, 2002, the Managing General Partner filed Schedules 14D-9. In those filings, the Managing General Partner recommended that Limited Partners reject the Lexington offers because it viewed the offer prices as inadequate. -14- PART II. OTHER INFORMATION Item 5. Other Information - Continued ----------------- During 2001, a number of investors sold their Units in the Partnership to other investors as a result of the tender offers described above. If more than five percent of the total outstanding Units in the Partnership are transferred due to sale in any one calendar year (not counting certain exempt transfers), the Partnership could be taxed as a "publicly traded partnership," with potentially severe tax implications for the Partnership and its investors. Specifically, the Partnership could be taxed as a corporation and, if so, the income and losses from the Partnership would no longer be considered a passive activity. From January 1, 2001, through August 13, 2001, the Partnership received sale transfer requests for approximately 4.9% of the total outstanding Units. Accordingly, to remain within the five percent safe harbor, effective August 13, 2001, the Managing General Partner halted recognition of any transfers that would exceed the safe harbor limit through December 31, 2001. As a result, transfers of Units due to sales transactions were not being recognized by the Partnership between August 14, 2001 and December 31, 2001. The halt was lifted effective January 1, 2002. For the calendar year 2002 to November 6, 2002, Units transferred have not exceeded 4.9% of the total outstanding Units; therefore, the Partnership has not halted recognition of transfers. Cash distribution ----------------- On September 11, 2002, the Partnership made a cash distribution of $199,485 to the General Partners and Initial and Special Limited Partners from cash resources accumulated from operations, distributions from Local Partnerships and sales of three properties. A review of the Partnership Agreement revealed that these amounts should have been distributed in prior years when distributions had been made only to the Additional Limited Partners. On October 31, 2002, the Managing General Partner approved a cash distribution of $1,350,000 to all partners who were holders of record as of November 1, 2002; the distribution is from proceeds received from the Local Partnership as a result of the sale of the Rock Glen property. On October 31, 2002, the Managing General Partner also approved a cash distribution of $1,546,392 to Additional Limited Partners who were holders of record as of November 1, 2002; the distribution is from cash resources accumulated from operations and distributions from Local Partnerships. Both distributions will be paid in November 2002. On May 2, 2001, the Partnership made a cash distribution of $3,244,150 ($65.00 per Unit) to Additional Limited Partners who were holders of record as of April 1, 2001. Item 6. Exhibits and Reports on Form 8-K -------------------------------- a. Exhibits Exhibit No. Description ----------- ----------- 99 Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350 b. No reports on Form 8-K were filed with the Commission during the quarter ended September 30, 2002. All other Items are not applicable. -15- SIGNATURE In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP (Registrant) by: C.R.I., Inc. ---------------------------------------------- Managing General Partner November 6, 2002 by: /s/ Michael J. Tuszka - ---------------- ----------------------------------------- DATE Michael J. Tuszka Vice President and Chief Accounting Officer (Principal Financial Officer and Principal Accounting Officer) -16- CERTIFICATION OF QUARTERLY REPORT PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Michael J. Tuszka, certify that: 1. I have reviewed this quarterly report on Form 10-QSB of CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize, and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and -17- 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP (Issuer) by: C.R.I., Inc. ------------------------------------------------ Managing General Partner November 6, 2002 by: /s/ Michael J. Tuszka - ---------------- ------------------------------------------- DATE Michael J. Tuszka, Vice President and Chief Accounting Officer (Principal Financial Officer) This certification is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose. -18- CERTIFICATION OF QUARTERLY REPORT PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, William B. Dockser, certify that: 1. I have reviewed this quarterly report on Form 10-QSB of CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the periodic reports are being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize, and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and -19- 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. CAPITAL REALTY INVESTORS-II LIMITED PARTNERSHIP (Issuer) by: C.R.I., Inc. --------------------------------------- Managing General Partner November 6, 2002 by: /s/ William B. Dockser - ---------------- ---------------------------------- DATE William B. Dockser, Director, Chairman of the Board, and Treasurer (Principal Executive Officer) This certification is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose. -20-