NEWS RELEASE      C1997-02           Contact: 
DST Systems, Inc.                    Thomas A. McDonnell  (816) 435-8684
333 West 11th Street                 President and Chief Executive Officer
Kansas City, MO                      Kenneth V. Hager  (816) 435-8603
64105-1594                           Vice President and Chief Financial Officer 
NYSE Symbol: DST
FOR IMMEDIATE RELEASE

April 17, 1997

DST SYSTEMS, INC. ANNOUNCES FIRST QUARTER 1997 FINANCIAL RESULTS

DST Systems,  Inc. (DST) announces financial results for the quarter ended March
31, 1997. For the quarter ended March 31, 1997,  DST's  consolidated  net income
was $15.1  million,  or $.30 per share,  compared to $4.4  million,  or $.09 per
share for the quarter ended March 31, 1996.  Eliminating the equity in losses of
its former affiliate,  The Continuum Company, Inc.  (Continuum),  net income for
the  quarter  ended  March 31,  1996 would  have been $11.8  million or $.24 per
share.

Revenues  for the quarter  ended  March 31,  1997  totaled  $158.7  million, an
increase of 10% over the prior year quarter.  U.S.  revenues were $138.7 million
for the  quarter,  an  increase of 11.6% over  comparable  1996  revenues.  U.S.
revenues  reflected  increases in mutual fund,  output processing and subscriber
management revenues.  U.S. mutual fund shareowner accounts serviced totaled 41.8
million at March 31, 1997, an increase of 1.7% from the 41.1 million serviced at
December  31,  1996 and an increase  of 9.1% from the 38.3  million  serviced at
March 31, 1996. The increase in accounts  serviced was achieved even though,  as
expected and earlier reported, a client of Boston Financial Data Services,  Inc.
(BFDS)  internalized  the processing for its  approximately  900,000 mutual fund
shareowner accounts  previously  processed by BFDS. U.S. output processing pages
printed for the quarter  increased  6.1% over first  quarter 1996 volumes to 349
million pages.

International  revenues totaled $20.0 million for the quarter, a slight increase
over comparable  prior year revenues.  Modest  increases in revenues from mutual
fund,  investment  management  and Automated  Work  DistributorTM  products were
offset by lower non-mutual fund Canadian revenues.

Consolidated income from operations  increased 23.5% over the prior year quarter
to $23.7 million,  with an operating margin of 14.9%,  compared to 13.3% for the
prior year. Costs and expenses increased 8.4% to $115.4 million,  primarily from
increased personnel related costs.  Depreciation and amortization increased 5.0%
from  the  prior  year  quarter.   Although   individual  unit  results  varied,
international  businesses posted an aggregate operating loss of $2.4 million for
the current year quarter.

Equity in earnings of  unconsolidated  affiliates  totaled  $1.0 million for the
quarter  ended March 31,  1997,  as  compared to a loss of $7.6  million for the
quarter  ended March 31, 1996.  The 1996 loss  primarily was the result of DST's
$10.2  million  share  of  a  non-recurring   charge  by  Continuum  related  to
Continuum's March 1996 acquisition of Hogan Systems,  Inc.  Excluding the effect
of Continuum,  equity in earnings of unconsolidated  affiliates was $0.4 million
for the March 31, 1996  quarter.  Increased  earnings  at BFDS and Argus  Health
Systems, Inc. contributed to the $0.6 million increase in 1997.
 
Interest  expense  totaled $2.2 million for the quarter ended March 31, 1997, up
slightly from the $2.1 million recorded in the prior year quarter.

DST's  effective  tax rate was 35.2% for the first  quarter 1997, as compared to
57.5% for the prior year quarter. Eliminating the effects of Continuum, the 1996
tax rate would have been 35.8%.

                                DST SYSTEMS, INC.
                   CONDENSED CONSOLIDATED STATEMENT OF INCOME
                    (In thousands, except per share amounts)
                                   (Unaudited)

                                                 For the Three Months Ended
                                             March 31, 1996     March 31, 1997

Revenues                                       $  144,262         $  158,684

Costs & Expenses                                  106,389            115,354
Depreciation & Amortization                        18,688             19,629
                                             --------------     --------------
Income from Operations                             19,185             23,701
Interest Expense                                   (2,102)            (2,163)
Other Income                                          931                979
Equity in Earnings                                 (7,641)             1,044
     of Unconsolidated Affiliates            --------------     --------------
Income Before Income Taxes                         10,373             23,561
     Minority Interest
Income Taxes                                        5,963              8,302
                                             --------------     --------------
Income Before Minority Interest                     4,410             15,259
Minority Interest in Income (Losses)                   (7)               156
                                             --------------     --------------
Net Income                                     $    4,417         $   15,103
                                             ==============     ==============

Average Common Shares Outstanding                  50,000             49,529
Earnings Per Share                                  $0.09              $0.30