UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002
                         Commission File Number 1-13253

                           THE PEOPLES HOLDING COMPANY
             -------------------------------------------------------
           (Exact name of the registrant as specified in its charter)

                             MISSISSIPPI 64-0676974
        ------------------------ --------------------------------------
        (State of Incorporation) (I.R.S. Employer Identification Number)

         209 Troy Street, P. O. Box 709, Tupelo, Mississippi 38802-0709
          ------------------------------------------------------------
                    (Address of principal executive offices)

         Registrant's telephone number including area code 662-680-1001

 Indicate by check whether the registrant (1) has filed all reports required to
 be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
 the preceding 12 months, and (2) has been subject to such filing requirements
                             for the past 90 days.
                                 YES__X__NO_____

  Indicate the number of shares outstanding of each of the issuer's classes of
                common stock, as to the latest practicable date.

            Common stock, $5 Par Value, 5,621,001 shares outstanding
                               as of April 19, 2002


















                                       1




                           THE PEOPLES HOLDING COMPANY
                                      INDEX

PART 1.  FINANCIAL INFORMATION                                       PAGE

         Item 1.

            Condensed Consolidated Financial Statements (Unaudited)

            Condensed Consolidated Balance Sheets -
                 March 31, 2002 and December 31, 2001................  3

            Condensed Consolidated Statements of Income -
                 Three Months Ended March 31, 2002 and 2001..........  4

            Condensed Consolidated Statements of Cash Flows -
                 Three Months Ended March 31, 2002 and 2001..........  5

            Notes to Condensed Consolidated Financial Statements.....  6

         Item 2.

            Management's Discussion and Analysis of Financial
                 Condition and Results of Operations.................  8

         Item 3.

            Quantitative and Qualitative Disclosures
                 About Market Risk................................... 13

PART II. OTHER INFORMATION

         Item 1.

             Legal Proceedings....................................... 13

         Item 6.(b)

             Exhibits and Reports on Form 8-K........................ 13

         Signatures.................................................. 14
















                                       2



                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                       (in thousands, except share data)

                                                 MARCH 31        DECEMBER 31
                                                   2002             2001
                                               ------------      -----------
                                                (Unaudited)        (Note 1)
                                                          
Assets
   Cash and due from banks ..................  $      43,852     $    41,475
   Federal funds sold .......................                          7,000
   Interest-bearing balances with banks .....          8,628          22,937
                                                  ----------       ---------
                Cash and cash equivalents ...         52,480          71,412

   Securities available-for-sale ............        351,108         277,293

   Loans, net of unearned income ............        819,407         827,696
      Allowance for loan losses .............        (11,811)        (11,354)
                                                  ----------       ---------
                Net loans ...................        807,596         816,342

   Premises and equipment, net ..............         27,948          28,346
   Other assets .............................         65,680          61,334
                                                  ----------       ---------
            Total assets ....................  $   1,304,812     $ 1,254,727
                                                  ==========       =========
Liabilities
   Deposits:
      Noninterest-bearing ...................  $     154,967     $   145,690
      Interest-bearing ......................        958,447         917,365
                                                  ----------       ---------
                Total deposits ..............      1,113,414       1,063,055

   Treasury tax and loan note account .......          2,440           6,181
   Advances from the Federal Home Loan Bank .         50,275          41,145
   Other liabilities ........................         17,697          20,764
                                                  ----------       ---------
                Total liabilities ...........      1,183,826       1,131,145

Shareholders' equity
   Common Stock, $5 par value - 15,000,000
     shares authorized, 6,212,284 shares
     issued; 5,621,280 and 5,704,680 shares
     outstanding at March 31, 2002 and
     December 31, 2001, respectively ........         31,061          31,061
   Treasury stock, at cost ..................        (15,752)        (12,856)
   Additional paid-in capital ...............         39,853          39,850
   Retained earnings ........................         64,741          63,391
   Accumulated other comprehensive income ...          1,083           2,136
                                                  ----------       ---------
                Total shareholders' equity ..        120,986         123,582
                                                  ----------       ---------
            Total liabilities and
               shareholders' equity .........  $   1,304,812     $ 1,254,727
                                                  ==========       =========

See Notes to Condensed Consolidated Financial Statements

                                       3



                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                        (in thousands, except share data)

                                                  THREE MONTHS ENDED MARCH 31
                                                    2002              2001
                                                    ----              ----
                                                         (Unaudited)
                                                            
Interest income
      Loans ...................................  $    15,317      $    18,180
      Securities:
           Taxable ............................        3,053            3,117
           Tax-exempt .........................          981            1,015
      Other ...................................          178              361
                                                     -------          -------
           Total interest income ..............       19,529           22,673
Interest expense
      Deposits ................................        6,504           11,220
      Borrowings  .............................          586              371
                                                     -------          -------
           Total interest expense .............        7,090           11,591
                                                     -------          -------
           Net interest income ................       12,439           11,082
Provision for loan losses .....................        1,125            1,125
                                                     -------          -------
           Net interest income after
               provision for loan losses ......       11,314            9,957
Noninterest income
      Service charges on deposit accounts .....        2,936            2,792
      Fees and commissions ....................        2,049            1,788
      Trust revenue ...........................          231              265
      Securities gains ........................                            43
      Other ...................................        1,393              842
                                                     -------          -------
           Total noninterest income ...........        6,609            5,730
Noninterest expense
      Salaries and employee benefits ..........        6,929            6,077
      Data processing .........................          922              858
      Net occupancy ...........................          807              828
      Equipment ...............................          804              729
      Other ...................................        2,836            2,563
                                                     -------          -------
           Total noninterest expense ..........       12,298           11,055
                                                     -------          -------
Income before taxes and cumulative effect
    of accounting change ......................        5,625            4,632
Income taxes ..................................        1,560            1,330
                                                     -------          -------
           Income before cumulative
               effect of accounting change ....        4,065            3,302
Cumulative effect of accounting change ........       (1,300)
                                                     -------          -------
           Net income .........................  $     2,765      $     3,302
                                                     =======          =======
Basic and diluted earnings per share:
     Income before cumulative effect of
         accounting change ....................  $      0.72      $      0.55
     Cumulative effect of accounting change ...        (0.23)
                                                     -------          -------
     Net income ...............................  $      0.49      $      0.55
                                                     =======          =======

Weighted average shares outstanding  ..........    5,657,726        6,048,805
Weighted average shares outstanding - diluted .    5,660,727        6,048,805


 See Notes to Condensed Consolidated Financial Statements

                                          4



                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (in thousands, except share data)

                                                   THREE MONTHS ENDED MARCH 31
                                                      2002             2001
                                                      ----             ----
                                                           (Unaudited)
                                                           
Operating activities
          Net cash provided (used) by
                operating activities ..........  $     (1,100)   $      6,860

Investing activities
      Purchases of securities
           available-for-sale .................       (98,129)        (40,425)
      Proceeds from sales of securities
           available-for-sale .................         3,097           5,000
      Proceeds from calls/maturities of
           securities available-for-sale ......        19,284          15,951
      Net decrease in loans ...................         6,834             696
      Proceeds from sales of premises
           and equipment ......................           119
      Purchases of premises and equipment .....          (473)           (728)
                                                   ----------      ----------
          Net cash used in investing
                activities ....................       (69,268)        (19,506)

Financing activities
      Net increase in
          noninterest-bearing deposits ........         9,277          15,818
      Net increase (decrease) in
          interest-bearing deposits ...........        41,082          (3,130)
      Net (decrease)increase in
          short-term borrowings ...............        (3,741)          2,726
      Proceeds from other borrowings ..........        13,748
      Repayments of other borrowings ..........        (4,618)           (487)
      Acquisition of treasury stock ...........        (2,897)           (261)
      Cash dividends paid .....................        (1,415)         (1,388)
                                                   ----------      ----------
          Net cash provided by financing
                activities ...................         51,436          13,278
                                                   ----------      ----------
            (Decrease) increase in cash
                and cash equivalents .........        (18,932)            632

      Cash and cash equivalents at
           beginning of period ...............         71,412          56,817
                                                   ----------      ----------
      Cash and cash equivalents at
           end of period .....................   $     52,480    $     57,449
                                                 ============    ============
Supplemental disclosures:
  Non-cash transactions:
     Transfer of loans to other real estate ..   $        787    $        608
                                                 ============    ============

See Notes to Condensed Consolidated Financial Statements

                                       5


                  THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                MARCH 31, 2002
                        (in thousands, except share data)

Note 1  Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the three-month period ended March 31, 2002
are not necessarily  indicative of the results that may be expected for the year
ended December 31, 2002.

For further  information,  refer to the  consolidated  financial  statements and
footnotes  thereto  included in The  Peoples  Holding  Company and  Subsidiary's
(collectively,  the  Company)  annual  report  on Form  10-K for the year  ended
December 31, 2001.

Note 2  Other Accounting Pronouncements

In the first quarter of 2002, the Company completed the transitional  impairment
test required by Financial  Accounting Standards Board (FASB) Statement No. 142,
"Goodwill and Intangible Assets." As a result of this test, the Company recorded
a goodwill  impairment  charge of $1,300 as a  cumulative  effect of a change in
accounting  principle.  The Company  identified  its reporting  units as banking
operations  and  insurance  operations  for purposes of measuring  impairment of
goodwill.  The reason we measured in this manner is that the insurance operation
is a  subsidiary  of the bank.  The  impairment  was  specific to the  insurance
subsidiary.  The fair value of the insurance  reporting unit was estimated using
the  expected  present  value of future cash  flows.  The  insurance  subsidiary
acquisition was a tax-free exchange;  therefore,  there was no tax offset to the
impairment cost booked.

                                        As of March 31, 2002
                                   --------------------------------
                                   Gross Carrying     Accumulated
                                       Amount         Amortization
                                   --------------    --------------
Amortized intangible assets:
  Core deposit intangible assets ..  $     507         $    (318)
  Other intangible assets .........      3,282            (1,786)
                                     ----------        ----------
  Total ...........................  $   3,789         $  (2,104)
                                     ==========        ==========

Unamortized goodwill                 $   7,190         $  (2,142)
                                     ==========        ==========







                                       6


Note 2  Other Accounting Pronouncements (continued)


Aggregate amortization expense:
  For the period ended March 31, 2002 ......  $     123


Estimated amortization expense in future years:
  For the year ended December 31, 2002 .....  $     493
  For the year ended December 31, 2003 .....        493
  For the year ended December 31, 2004 .....        422
  For the year ended December 31, 2005 .....        399
  For the year ended December 31, 2006 .....          0


The changes in the carrying  amount of  intangible  assets for the quarter ended
March 31, 2002, are as follows:
                                                                Other
                                                Goodwill     Intangibles
                                              -----------    -----------
Balance as of January 1, 2002 ..............  $   6,348      $   1,808
  Impairment losses ........................     (1,300)
  Amortization expense .....................                      (123)
                                              -----------    -----------
Balance as of March 31, 2002 ...............  $   5,048      $   1,685
                                              ===========    ===========

The table below presents net income for the prior periods as reported as well as
adjusted for the exclusion of goodwill amortization and the cumulative effect of
the transitional impairment.



                                         Quarter ended        Year ended       Quarter ended
                                         March 31, 2002    December 31, 2001   March 31, 2001
                                         --------------    -----------------   --------------
                                                                        
Reported net income ....................   $    2,765         $   14,587         $    3,302
Goodwill amortization, net of tax ......                             407                102
Transitional impairment ................        1,300
                                           -----------        -----------        -----------
Adjusted net income ....................   $    4,065         $   14,994         $    3,404
                                           ===========        ===========        ===========

Basic and diluted earnings per share:
Reported net income ....................   $     0.49         $     2.48         $     0.55
Goodwill amortization, net of tax ......                            0.07               0.01
Transitional impairment ................         0.23
                                           -----------        -----------        -----------
Adjusted net income ....................   $     0.72         $     2.55         $     0.56
                                           ===========        ===========        ===========


Note 3  Comprehensive Income

For the three month periods ended March 31, 2002 and 2001,  total  comprehensive
income was $1,712 and $5,823, respectively.  Total comprehensive income consists
of net  income  and the  change in the  unrealized  gain  (loss)  on  securities
available for sale.

                                       7


                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                        (in thousands, except share data)

This Form 10-Q may contain,  or incorporate by reference,  statements  which may
constitute "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended,  and Section 21E of the Securities  Exchange
Act of 1934,  as amended.  Prospective  investors  are  cautioned  that any such
forward-looking statements are not guarantees for future performance and involve
risks and  uncertainties,  and that actual  results may differ  materially  from
those  contemplated  by  such  forward-looking  statements.   Important  factors
currently  known to  management  that  could  cause  actual  results  to  differ
materially  from  those  in  forward-looking   statements  include   significant
fluctuations  in interest  rates,  inflation,  economic  recession,  significant
changes in the federal and state legal and regulatory  environment,  significant
underperformance  in our portfolio of outstanding  loans, and competition in our
markets.  We  undertake  no  obligation  to update  or  revise  forward-looking
statements to reflect  changed  assumptions,  the  occurrence  of  unanticipated
events or changes to future operating results over time.

Financial Condition

Total  assets of The  Peoples  Holding  Company  increased  from  $1,254,727  on
December 31, 2001, to $1,304,812 on March 31, 2002, or 3.99% for the three month
period. Most of the growth in assets occurred in the investment portfolio, which
increased  from  $277,293 on December 31,  2001,  to $351,108 on March 31, 2002.
Federal funds sold and interest bearing bank balances decreased $21,309 as funds
were  shifted  to the  investment  portfolio.  We  invested  $98,129  in various
securities this quarter.  Purchases  include  mortgage-backed  securities,  U.S.
government  agency  securities,  trust  preferred  stock  issues  and  municipal
securities. The majority (67%) of the purchases were in the mortgage-back sector
because of the cash flow  provided by the  principal  and interest  payback each
month.  We believe we are at the bottom of the rate cycle and that the cash flow
will be useful in meeting anticipated loan demand. U.S. Treasury securities that
matured this quarter were reinvested in other sectors in order to enhance yield.
Last year, we changed our investment policy, eliminating the minimum requirement
of 18% of the portfolio being invested in Treasury securities.  We have steadily
replaced  investments in Treasury  securities with other  investments since that
time.  Treasury  security  balances have  decreased  approximately  $6,000 since
December 31, 2001, and approximately $31,200 since March 31, 2001.

Loan  balances  have  decreased  $8,289,  from $827,696 at December 31, 2001, to
$819,407  at March 31,  2002.  Loan  demand  began to  improve at the end of the
quarter.  A strategic  decision to curtail our sales  finance  division in July,
2000 continues to impact loan volume. The balance at that time was approximately
$32 million;  it is  currently  approximately  $12  million.  The purpose of the
decision was twofold - to reduce risk and to enhance  yield.  The sales  finance
balance decreased $2,743 from December 31, 2001. The majority of our loan growth
this  quarter has been in real estate  loans.  In fact,  our loan  portfolio  is
heavily weighted in real estate loans,  with  approximately 69% of the portfolio
in that type. We have experienced  declines in retail  installment  loans and in
commercial,  financial and agricultural loans. In addition,  mortgage loans held
for resale are down approximately  $7,000 due to a decline in origination volume
toward the end of the quarter.  The average loan to deposit ratio was 74.89% and
76.68% at March 31, 2002, and December 31, 2001, respectively.




                                       8


Total deposits for the first three months of 2001  increased from  $1,063,055 on
December 31, 2001, to $1,113,414 on March 31, 2002, or an increase of 4.74%. The
majority  of  our  growth  has  been  in  interest   bearing  demand  (63%)  and
non-interest demand deposit accounts (18%).

The equity  capital  to total  assets  ratios  were 9.27% and 9.85% at March 31,
2002, and December 31, 2001,  respectively.  Capital decreased $2,596, or 2.10%,
from  December  31,  2001,  to March 31,  2002.  There  were a number of factors
contributing to the reduction in capital.  Normal transactions such as decreases
in unrealized portfolio gains,  dividends and the purchase of treasury stock all
contributed to the decrease in capital. The reduction in the unrealized gains on
the investment  portfolio was due to decreasing portfolio yields. Cash dividends
declared  were $.25 per  share in the  first  quarter  of 2002,  unchanged  from
dividends  declared in the fourth quarter of 2001. We have continued to purchase
treasury stock,  purchasing 83,400 shares at an average cost of $34.68 per share
over the first  quarter of 2002.

Results of  Operations

Our core  operating  income for the three month period ended March 31, 2002, was
$4,065.  This  represented  an increase of $661, or 19.42% over  comparable  net
income for the three month period ended March 31, 2001.  Core  operating  income
excluding goodwill amortization for the period ending March 31, 2001 was $3,404.
Core earnings per share for the first quarter of 2002 were $0.72, an increase of
28.57% from $0.56 for the  comparable  period a year ago.  The  increase in core
operating  income for the three month period  ended March 31, 2002,  compared to
the same period of 2001 resulted from usual and customary  deposit gathering and
lending  operations  and  increases  in  noninterest  income  for sales of other
products such as insurance, mutual funds and annuities. The annualized return on
average  assets on the same basis for the three month  periods  ending March 31,
2002 and 2001,  was 1.19% and  1.09%,  respectively.  Core  operating  income is
defined as income  before the effect of the change in  accounting  priciple  and
excluding goodwill amortization.

Net interest  income,  the difference  between interest earned on assets and the
cost  of  interest-bearing  liabilities,  is the  largest  component  of our net
income. The primary concerns in managing net interest income are the mix and the
repricing of  rate-sensitive  assets and liabilities.  We have maintained steady
growth in our asset base.  Net  interest  income has  improved  due in part to a
shift from time deposits to other interest bearing deposits. Total deposits have
grown 5.11% over March 31, 2001. Time deposits, the highest cost funding source,
represented  approximately  55% of total  average  deposits  for the three month
period ended March 31, 2001,  compared to approximately  50% for the same period
during 2002.

Net interest  income for the three month periods  ending March 31, 2002 and 2001
was $12,439 and $11,082, respectively, while earning assets for the same periods
averaged $1,162,968 and $1,119,020,  respectively. The bank's repricing position
was  favorable  under the  falling  rate  environment  under  which we have been
operating.  The Federal  Reserve Bank lowered  rates eight times during the last
twelve months. This, coupled with our repricing strategy, increased net interest
margin.

                           Quarter ending      Year ending      Quarter ending
                           March 31, 2002   December 31, 2001   March 31, 2001
                           --------------   -----------------   --------------
Net interest margin .......     4.59%              4.54%             4.30%



                                       9


The provision for loan losses  charged to operating  expense is an amount which,
in the judgement of management,  is necessary to maintain the allowance for loan
losses at a level that is adequate to meet the  inherent  risks of losses on our
current portfolio of loans. The appropriate level of the allowance is based on a
quarterly analysis of the loan portfolio including consideration of such factors
as the risk rating of individual  credits,  size and diversity of the portfolio,
economic conditions,  prior loss experience,  and the results of periodic credit
reviews by internal loan review and regulators.  The loan loss provision totaled
$1,125 for each of the three month periods  ending March 31, 2002 and 2001.  The
tables below present pertinent data and ratios.



                                  Loans and Credit Quality

                                                               Nonperforming      Net Charge-offs
                                              Loans*               Loans        Three Months Ended
                                             March 31             March 31           March 31
                                        ------------------  ------------------  ------------------
                                          2002      2001      2002      2001      2002      2001
                                        --------  --------  --------  --------  --------  --------
                                                                        
Commercial, financial, agricultural ... $147,982  $158,096  $  1,501  $    595  $     73  $    152
Real estate - construction ............   31,269    25,040       150       332        87
Real estate - mortgage ................  536,877   509,829     3,645     6,040       289       123
Consumer ..............................  103,279   120,991       403       754       219       319
                                        --------  --------  --------  --------  --------  --------
                                        $819,407  $813,956  $  5,699  $  7,721  $    668  $    594
                                        ========  ========  ========  ========  ========  ========
*  Net of unearned income.




                                  Allowance for Loan Losses

                                                 2002                       2001
                                              ---------  ------------------------------------------
                                                 1st        4th        3rd        2nd        1st
                                               Quarter    Quarter    Quarter    Quarter    Quarter
                                              ---------  ---------  ---------  ---------  ---------
                                                                           
Balance at beginning of period .............. $ 11,354   $ 11,166   $ 11,403   $ 11,067   $ 10,536

Loans charged off ...........................      985      1,196      1,534        870        702
Recoveries of loans previously charged off ..      317         69         72         81        108
                                              ---------  ---------  ---------  ---------  ---------
     Net Charge-offs ........................      668      1,127      1,462        789        594
Provision for loan losses ...................    1,125      1,315      1,225      1,125      1,125
                                              ---------  ---------  ---------  ---------  ---------
Balance at end of year ...................... $ 11,811   $ 11,354   $ 11,166   $ 11,403   $ 11,067
                                              =========  =========  =========  =========  =========

Allowance for loan losses to total loans ....     1.44%      1.37%      1.35%      1.39%      1.36%
Reserve coverage ratio ......................   207.25     178.65     218.20     191.62     143.34
Net charge-offs to total loans ..............     0.08       0.14       0.18       0.10       0.07
Nonperforming loans to total loans ..........     0.70       0.77       0.62       0.73       0.95


                                       10


Noninterest income, excluding gains from the sales of securities, was $6,609 for
the three month period  ending  March 31, 2002,  compared to $5,687 for the same
period in 2001, or an increase of 16.21%.  While we have  continued our emphasis
on sales of insurance,  annuities and mutal funds,  the increase in  noninterest
income  between 2002 and 2001 is due primarily to fees generated from ususal and
customary  loan and deposit  services.

Income derived from the mortgage loan business  remained strong during the first
quarter of 2002,  and fees generated from the sale of annuities and mutual funds
also improved compared to the first quarter of 2001. Additionally,  we purchased
Bank Owned Life Insurance  (BOLI) on key  mangagement  personnel in May of 2001.
The additional  income derived from BOLI of approximately  $300 has been used to
offset rising  benefits  costs,  primarily  health and life  insurance.

We  implemented  an  integration  plan  in 2001  aimed  at  improving  insurance
commissions.  Contingency  income  received  through  our  insurance  subsidiary
significantly  increased  over last year, due in part to the success we have had
in  implementing  this plan.  Contingency  income is a bonus  received  from the
insurance  underwriters  and is  based  on both  commission  income  and  claims
experience on our customers during the previous year.

Noninterest expense was $12,298 for the three month period ended March 31, 2002,
compared  to $10,913  for the same  period in 2001,  or an  increase  of 12.69%.
Although expenses are up, on the whole, we have improved our efficiency ratio on
a GAAP  basis.  Almost 20% of the  increase  in  noninterest  expense was due to
higher employee  incentive  expenses linked to the improvement in net income for
the quarter.  Increases in health and life  insurance  charges  caused by higher
premiums  and claims  represented  approximately  22% of the total  increase  in
noninterest expense, or $300. It was noted above that BOLI was purchased in part
to generate revenue to offset the rising cost of benefits,  primarily health and
life  insurance.  Excluding the  increases in employee  incentive and health and
life insurance,  noninterest  expense  increased 7.34% over the first quarter of
2001. In addition to recognizing a loss on the disposal of a building during the
first  quarter  of  2002,  we  also  experienced   greater  computer   equipment
depreciation   and   computer   processing   costs   related  to   technological
enhancements. With our commitment to enhanced productivity and customer service,
we invested in computer  equipment and software  which  increased our technology
cost.


                                   Quarter ending   Quarter ending
                                   March 31, 2002   March 31, 2001
                                   --------------   --------------
Efficiency ratio .................     62.03%           62.58%


Income tax expense was $1,560 for the three month  period  ended March 31, 2002,
(with an effective tax rate of 27.73%) compared to $1,370 (with an effective tax
rate of 28.70%)  for the same  period in 2001.  We  continue to invest in assets
whose earnings are given favorable tax treatment.








                                       11


Liquidity Risk

Liquidity  management  is the  ability  to meet the cash  flow  requirements  of
customers who may be either  depositors  wishing to withdraw  funds or borrowers
needing  assurance that sufficient  funds will be available to meet their credit
needs.

Core  deposits  are a major  source  of  funds  used to meet  cash  flow  needs.
Maintaining  the ability to acquire  these funds as needed in a variety of money
markets is a key to assuring  liquidity.  When  evaluating the movement of these
funds even during times of large  interest rate changes,  it is apparent that we
continue  to  attract  deposits  that  can be  used  to meet  cash  flow  needs.
Management   continues  to  monitor  the  liquidity  and  potentially   volatile
liabilities ratios to ensure compliance with Asset-Liability  Committee targets.
These targets are set to ensure that we meet the liquidity  requirements  deemed
necessary by management and regulators.

Another source  available for meeting our liquidity needs is  available-for-sale
securities.  The  available-for-sale  portfolio is composed of securities with a
readily available market that can be used to convert to cash if the need arises.
In addition, we maintain a federal funds position that provides day-to-day funds
to meet liquidity  needs and may also obtain advances from the Federal Home Loan
Bank (FHLB) or the treasury tax and loan note account. Historically, we have not
relied upon these sources to meet long-term liquidity needs. Funds obtained from
the FHLB are used  primarily to match  mortgage  loan  originations  in order to
minimize interest rate risk, but may be used to provide short-term funding.

Capital Resources

We are subject to various  regulatory capital  requirements  administered by the
federal  banking  agencies.  Failure to meet minimum  capital  requirements  can
initiate certain mandatory,  and possibly additional  discretionary,  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on our
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework for prompt corrective action, we must meet specific capital guidelines
that  involve  quantitative  measures  of our assets,  liabilities,  and certain
off-balance-sheet items as calculated under regulatory accounting practices. Our
capital amounts and classification are also subject to qualitative  judgments by
the regulators about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require us to maintain  minimum  balances and ratios.  All banks are required to
have core capital (Tier I) of at least 4% of risk-weighted  assets (as defined),
4% of average  assets (as  defined),  and total  capital of 8% of  risk-weighted
assets  (as  defined).  As of  March  31,  2002,  we met  all  capital  adequacy
requirements to which we are subject.

As of March 31,  2002,  the most recent  notification  from the Federal  Deposit
Insurance  Corporation  (FDIC)  categorized  us as well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,  we must maintain minimum total risk-based,  Tier I risk-based, and
Tier I leverage  ratios of 10%,  6%,  and 5%,  respectively.  In the  opinion of
management,  there are no conditions or events since the last  notification that
have changed the institution's  category.  The Bank's actual capital amounts and
applicable  ratios are as follows and do not differ  materially from that of the
Company.



                                       12


                                                 Actual
                                                 Amount   Ratio
                                                 ------   -----
As of March 31, 2002
         Total Capital ....................   $ 122,454   14.4%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 111,773   13.1%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 111,773    8.7%
           (to Adjusted Average Assets)

As of December 31, 2001
         Total Capital ....................   $ 122,162   14.5%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 111,622   13.3%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 111,622    9.1%
           (to Adjusted Average Assets)


Management  recognizes  the  importance of maintaining a strong capital base. As
the above ratios  indicate,  we exceed the  requirements  for a well capitalized
bank.

Book value per share was $21.52 and $21.66 at March 31,  2002 and  December  31,
2001,  respectively.

Our capital policy is to evaluate future needs based on growth,  earnings trends
and anticipated acquisitions.


                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no  significant  changes to our disclosure on  quantitative  and
qualitative   disclosures  about  market  risk  since  December  31,  2001.  For
additional information, see our Form 10-K for the year ended December 31, 2001.



Part II.  OTHER INFORMATION

   Item 1.     Legal Proceedings

               There have been no  material  proceedings  against us during the
               quarter ending March 31, 2002.


   Item 6.(b)  Reports on Form 8-K

               There were no reports filed on Form 8-K during the first quarter
               of 2002.







                                       13


                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    THE PEOPLES HOLDING COMPANY
                                   ---------------------------
                                            Registrant



DATE:  April 26, 2002                 /s/ E. Robinson McGraw
                                   ---------------------------
                                        E. Robinson McGraw
                                 President & Chief Executive Officer







































                                       14