UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       For the quarter ended March 31, 1999
                         Commission File Number 1-13253

                           THE PEOPLES HOLDING COMPANY
             -------------------------------------------------------
           (Exact name of the registrant as specified in its charter)

                             MISSISSIPPI 64-0676974
        ------------------------ --------------------------------------
        (State of Incorporation) (I.R.S. Employer Identification Number)

            209 Troy Street, P. O. Box 709, Tupelo, Mississippi 38801
           ----------------------------------------------------------
                    (Address of principal executive offices)

         Registrant's telephone number including area code 601-680-1001

 Indicate by check whether the registrant (1) has filed all reports required to
 be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
 the preceding 12 months, and (2) has been subject to such filing requirements
                             for the past 90 days.
                                 YES__X__NO_____

  Indicate the number of shares outstanding of each of the issuer's classes of
                common stock, as to the latest practicable date.

            Common stock, $5 Par Value, 6,191,854 shares outstanding
                               as of May 14, 1999




















                                       1




                           THE PEOPLES HOLDING COMPANY
                                      INDEX

PART 1.  FINANCIAL INFORMATION                                       PAGE

         Item 1. 

            Condensed Consolidated Financial Statements (Unaudited)

            Condensed Consolidated Balance Sheets -
                 March 31, 1999 and December 31, 1998................  3

            Condensed Consolidated Statements of Income - Three 
                 Months Ended March 31, 1999 and 1998................  4

            Condensed Consolidated Statements of Cash Flows
                 Three Months Ended March 31, 1999 and 1998..........  5

            Notes to Condensed Consolidated Financial Statements.....  6

         Item 2.  
            
            Management's Discussion and Analysis of Financial
                 Condition and Results of Operations.................  9

         Item 3.

            Quantitative and Qualitative Disclosures
                 About Market Risk................................... 13 

PART II. OTHER INFORMATION

         Item 1. 

             Legal Proceedings....................................... 13

         Item 2. 

             Changes in Securities................................... 13

         Item 6.(b) 

             Reports on Form 8-K..................................... 13

         Signatures.................................................. 13














                                       2



                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                       (in thousands, except share data)
                                                                 (Restated)
                                                 MARCH 31        DECEMBER 31
                                                   1999             1998                   
                                               ------------      -----------
                                                (Unaudited)        (Note 1)
                                                                    
Assets
   Cash and due from banks ..................  $      36,040     $    32,453 
   Federal funds sold .......................              0               0 
                                                  ----------       --------- 
        Cash and cash equivalents ...........         36,040          32,453 
                                                                             
   Interest bearing balances with banks .....         13,024           6,104 
                                                                             
   Securities held-to-maturity (market                                       
      value-$82,998 and $80,868 at                                      
      March 31, 1999 and December 31,                                 
      1998, respectively) ...................         81,395          79,176 
                                                                             
   Securities available-for-sale (amortized                                  
      cost-$212,343 and $213,138 at                                  
      March 31, 1999 and December 31,                                                
      1998, respectively) ...................        212,664         214,463 
                                                                             
   Loans, net of unearned income ............        743,019         729,157 
      Allowance for loan losses .............        (10,096)         (9,744)
                                                  ----------       --------- 
            Net Loans .......................        732,923         719,413 
                                                                               
   Premises and equipment ...................         27,300          26,805 
   Other assets .............................         30,545          29,381 
                                                  ----------       --------- 
            Total Assets ....................  $   1,133,891     $ 1,107,795 
                                                  ==========       =========                                
Liabilities                                                                  
   Deposits:                                
      Noninterest-bearing ...................  $     142,391     $   152,496   
      Certificates of deposit exceeding                                        
          $100,000 ..........................        125,351         129,347   
      Interest bearing ......................        714,571         678,452   
                                                  ----------       ---------   
                Total Deposits ..............        982,313         960,295   
                                                                               
   Treasury tax and loan note account .......          4,516           2,455   
   Borrowings ...............................         19,876          20,021   
   Other liabilities ........................         15,691          14,814   
                                                  ----------       ---------   
                Total Liabilities ...........      1,022,396         997,585   
                                                                               
Shareholders' Equity                                                           
   Common Stock, $5 par value - 15,000,000                                        
     shares authorized, 6,191,854 shares 
     issued and outstanding at March 31, 1999
     and December 31, 1998, respectively ....         30,959          30,959   
   Additional paid-in capital ...............         43,290          43,290   
   Accumulated other comprehensive income ...            201             830   
   Retained earnings ........................         37,045          35,131   
                                                  ----------       ---------   
             Total Shareholders' Equity .....        111,495         110,210   
                                                  ----------       ---------   
             Total Liabilities and                                             
               Shareholders' Equity .........  $   1,133,891     $ 1,107,795   
                                                  ==========       =========   

                                                                             
See Notes to Condensed Consolidated Financial Statements

                                       3




                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                        (in thousands, except share data)

                                                 THREE MONTHS ENDED MARCH 31  
                                                                  (Restated)
                                                   1999              1998      
                                                   ----              ----     
                                                         (Unaudited)          
                                                                               

Interest Income
      Loans ................................   $     16,162     $     15,296   
      Securities:                                                                                             
           Taxable .........................          3,011            3,201   
           Tax-exempt ......................            989              826   
                                                                                                              
      Other ................................            376              381   
                                                    -------          -------   
                Total interest income ......         20,538           19,704   
                                                                                                              
Interest Expense                                                                                              
      Time deposits exceeding $100,000 .....          1,019            1,448  
      Other deposits .......................          7,756            7,156   
      Borrowings  ..........................            361              353   
                                                    -------          -------   
                Total interest expense .....          9,136            8,957   
                                                 ----------       ----------   
                Net interest income ........         11,402           10,747   
                                                                                                              
Provision for loan losses ..................            746              645   
                                                  ---------        ---------   
                Net interest income after                                                                     
                provision for loan losses ..         10,656           10,102   
                                                                                                              
Noninterest income:                                                                                           
      Service charges on deposit accounts ..          1,933            1,728  
      Fees and commissions .................            679              544   
      Trust revenue ........................            210              180   
      Gains on sale of securities and loans.            196              230  
      Other ................................            970              749   
                                                    -------          -------  
                Total noninterest income ...          3,988            3,431   
                                                                                                              
Noninterest expenses:                                                                                         
      Salaries and employee benefits .......          5,077            5,237   
      Net occupancy ........................            773              655   
      Equipment ............................            546              517   
      Other ................................          3,931            2,948  
                                                  ---------        ---------   
                Total noninterest expenses .         10,327            9,357   
                                                 ----------       ----------   

Income before income taxes .................          4,317            4,176   
Income taxes ...............................          1,102            1,221   
                                                  ---------        ---------   
                Net income .................   $      3,215     $      2,955   
                                                 ==========       ==========   
                                                                                                              
Basic and diluted earnings per share  ......         $ 0.52           $ 0.48             
                                                     ======           ======             
                                                                                                              
Weighted average shares outstanding  .......      6,191,854        6,206,854   
                                                  =========        =========   

 See Notes to Condensed Consolidated Financial Statements                  


                                          4




                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (in thousands, except share data)

                                                   THREE MONTHS ENDED MARCH 31
                                                                    (Restated)
                                                      1999             1998
                                                      ----             ----
                                                           (Unaudited)
                                                                     
Operating Activities                                       
          Net Cash Provided by Operating                                     
                Activities ....................  $      4,903    $      4,378 
                                                                              
Investing Activities                                                          
      Net (increase) decrease in balances                                          
           with other banks ...................        (6,919)           2,337 
      Proceeds from maturities/calls of                                       
           securities held-to-maturity ........         2,313             579 
      Proceeds from maturities/calls of                                       
           securities available-for-sale ......        40,159          12,445 
      Proceeds from sales of                                                  
           securities available-for-sale ......             0               0 
      Purchases of securities                                                 
           held-to-maturity ...................        (4,516)         (5,895)
      Purchases of securities                                                 
           available-for-sale .................       (39,439)        (41,859)
      Net increase in loans ...................       (35,272)        (22,872)
      Proceeds from sales of loans ............        20,853          21,555
      Proceeds from sales of premises                                         
           and equipment ......................           225              97 
      Purchases of premises and equipment .....        (1,354)         (1,283)
                                                   ----------      ---------- 
          Net Cash Used in Investing                                          
                Activities ....................       (23,950)        (34,896)
                                                                              
Financing Activities                                                          
      Net (decrease) in                                              
          noninterest-bearing deposits ........       (10,105)           (142) 
      Net increase in                                                    
          interest-bearing deposits ...........        32,123          44,323 
      Net increase (decrease) in treasury                                            
          tax and loan note account  ..........          (439)          1,315 
      Net increase (decrease) in borrowings ...         2,355            (590) 
      Acquisition of treasury stock ...........             0               0
      Cash dividends paid .....................        (1,300)         (1,151)
                                                   ----------      ---------- 
          Net Cash Provided by Financing                                     
                Activities ...................         22,634          43,755 
                                                   ----------      ---------- 
            Increase in Cash                                                 
                and Cash Equivalents .........          3,587          13,237

      Cash and Cash Equivalents at                                            
           beginning of period ...............         32,453          39,349 
                                                   ----------      ---------- 
      Cash and Cash Equivalents at                                            
           end of period .....................   $     36,040    $     52,586 
                                                 ============    ============ 
Non-cash transactions:                                                        
      Transfer of loans to other real                                         
         estate ..............................   $        233    $        254 
                                                 ============    ============ 

                                                                              
See Notes to Condensed Consolidated Financial Statements                  






                                       5

 
                  THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                MARCH 31, 1999
                        (in thousands, except share data)

Note 1 Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three-month period ended March 31, 
1999 are not necessarily indicative of the results that may be expected for the
year ended December 31, 1999.

For further information, refer to the consolidated financial statements and
footnotes thereto included in The Peoples Holding Company and Subsidiary's
(collectively, the Company) annual report on Form 10-K for the year ended
December 31, 1998.

The historical financial information presented in this Form 10-Q has been 
restated to include the results of Inter-City Federal Bank for Savings (Inter-
City).  Inter-City was acquired in a pooling-of-interests transaction on 
March 26, 1999.  In accordance with the pooling-of-interests method of 
accounting, no adjustments have been made to the historical carrying amounts of
assets and liabilities of Inter-City.  However, the financial information has
been restated to include the results of Inter-City for all stated periods prior
to the combination.


Note 2  Mergers and Acquisitions

On March 26, 1999, the Company exchanged 347,382 shares of common stock for all
of the outstanding shares of Inter-City, which is located in Louisville, 
Mississippi.  The transaction has been accounted for under the pooling-of-
interests method of accounting.  

The following table presents selected financial information, split between the
Company and Inter-City for the three months ended March 31, 1999 and 1998.

                                                Three Months Ended
                                                     March 31
                                                   1999     1998
                                                ------------------
Revenue
    The Peoples Holding Company...............  $ 23,662  $ 22,273
    Inter-City Federal Bank for Savings (1)...       864       862
                                                 -------   -------
                                                $ 24,526  $ 23,135
                                                 =======   =======
Net Income
    The Peoples Holding Company...............  $  3,344  $  2,855
    Inter-City Federal Bank for Savings (1)...      (129)      100
                                                 -------   -------
                                                $  3,215  $  2,955
                                                 =======   =======

(1) The 1999 amounts reflect the results of operations from January 1, 1999 
through March 26, 1999.  The results of operations from March 27, 1999 through
March 31, 1999 are included in The Peoples Holding Company amounts.
          
                                      6


Note 3 Comprehensive Income

As of January 1, 1998, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 130, "Reporting Comprehensive Income."  SFAS No. 130 
establishes new rules for the reporting and display of comprehensive income 
and its components; however, the adoption of this Statement had no impact on 
the Company's net income or shareholders' equity.  SFAS No. 130 requires 
unrealized gains or losses on the Company's available-for-sale securities, 
which prior to adoption were reported separately in shareholders' equity, to be 
included in other comprehensive income.  Prior year financial statements have 
been reclassified to conform to the requirements of SFAS No. 130.

During the first quarters of 1999 and 1998, total comprehensive income amounted 
to $2,586 and $3,096, respectively.  


Note 4  Segment Reporting

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information," which established standards for the 
reporting of financial information from operating segments in annual and
interim financial statements.  SFAS No. 131 requires that financial information
be reported on the same basis that it is reported internally for evaluating
segment performance and allocating resources to segments.  Because SFAS No. 131
addresses  how supplemental financial information is disclosed in annual and
interim reports, its adoption had no impact on the financial condition or 
operating results of the Company.

Segment information for the three months ended March 31, 1999 and 1998, is 
presented below.

Three Months Ended March 31, 1999
                                        Specialized
                              Branches    Products     All Other     Total
                              --------   ----------    ---------   ---------
Net interest income ........ $  10,399    $     975    $     28   $   11,402 
Provision for loan loss ....       455          246          45          746
                               -------      -------     -------      -------
Net interest income after
  provision for loan loss ..     9,944          729         (17)      10,656

Non-interest income ........     2,700          799         489        3,988
Non-interest expense .......     6,834        1,034       2,459       10,327  
                               -------      -------     -------      -------
Income before income taxes .     5,810          494      (1,987)       4,317  
Income taxes ...............         0            0       1,102        1,102   
                               -------      -------     -------      -------
Net income ................. $   5,810    $     494    $ (3,089)  $    3,215
                               =======      =======     =======      =======
Intersegment revenue         
  (expense) ................ $      93    $     (93)   $      0   $        0
                               =======      =======     =======      =======
Segment assets ............. $ 984,076    $  87,164    $ 62,651   $1,133,891 
                               =======      =======     =======    =========





                                              7


Three Months Ended March 31, 1998
                                        Specialized
                              Branches    Products     All Other     Total
                              --------  -----------    ---------   ---------
Net interest income ........ $   9,883    $     848    $     16   $   10,747
Provision for loan loss ....       460          151          34          645
                               -------      -------     -------      -------
Net interest income after
  provision for loan loss ..     9,423          697         (18)      10,102

Non-interest income ........     2,453          725         253        3,431
Non-interest expense .......     6,085          980       2,292        9,357
                               -------      -------     -------      -------
Income before income taxes .     5,791          442      (2,057)       4,176
Income taxes ...............         0            0       1,221        1,221 
                               -------      -------     -------      -------
Net income ................. $   5,791    $     442    $ (3,278)  $    2,955 
                               =======      =======     =======      =======
Intersegment revenue 
  (expense) ................ $     114    $    (114)   $      0   $        0
                               =======      =======     =======      =======
Segment assets ............. $ 920,197    $  77,912    $ 60,990   $1,059,099
                               =======      =======     =======    =========
























                                       8




                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                        (in thousands, except share data)

This Form 10-Q may contain, or incorporate by reference, statements which may
constitute "forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Prospective investors are cautioned that
any such forward-looking statements are not guarantees for future
performance and involve risks and uncertainties, and that actual results may
differ materially from those contemplated by such forward-looking
statements. Important factors currently known to management that could cause
actual results to differ materially from those in forward-looking statements
include significant fluctuations in interest rates, inflation, economic
recession, significant changes in the federal and state legal and regulatory
environment, significant underperformance in the Company's portfolio of
outstanding loans, and competition in the Company's markets. The Company
undertakes no obligation to update or revise forward-looking statements to
reflect changed assumptions, the occurrence of unanticipated events or
changes to future operating results over time.

The historical financial information presented in this Form 10-Q has been 
restated to include the results of Inter-City Federal Bank for Savings (Inter-
City).  Inter-City was acquired in a pooling-of-interests transaction on 
March 26, 1999.  In accordance with the pooling-of-interests method of 
accounting, no adjustments have been made to the historical carrying amounts of
assets and liabilities of Inter-City.  However, the financial information has
been restated to include the results of Inter-City for all stated periods prior
to the combination.

Financial Condition

Total assets of The Peoples Holding Company grew from $1,107,795 on December 31,
1998, to $1,133,891 on March 31, 1999, or 2.36% for the three month
period. Total securities increased slightly from $293,639 on December 31, 1998,
to $294,059 on March 31, 1999. Loans, net of unearned income, increased $13,862
or 1.90%, primarily in commercial loan accounts. 

Total deposits for the first three months of 1999 grew from $960,295 on
December 31, 1998 to $982,313 on March 31, 1999, or an increase of
2.29%, with the majority of growth in public fund checking and time deposits. 

The equity capital to total assets ratios were 9.83% and 9.95% for March 31, 
1999 and December 31, 1998, respectively. Capital grew 1.17% from December 31,
1998 to March 31, 1999, while cash dividends increased from $.19 per share in 
December of 1998 to $.21 per share in March of 1999.

Results of Operations

The Company's net income for the three month period ending March 31, 1999,
was $3,215, representing an increase of $260 or 8.80% over net income
for the three month period ending March 31, 1998, which totaled $2,955.
The increase in net income for the three month period in 1999 compared to 1998
resulted from usual and customary deposit gathering and lending operations as
well as improved efficiencies derived from the Sheshunoff consulting engagement.
Net income was not as great as expected for the first quarter of 1999 due to 
expenses incurred with the Inter-City merger.  Without the effects of restating
for the merger, net income for the quarter ended March 31, 1999 was up 17.17% to
$3,345 with a return on average assets of 1.25%.  After restating, the 
annualized return on average assets for the three month periods ending March 31,
1999 and 1998, was 1.16% for both periods.

                                       9


Net interest income, the difference between interest earned on assets and the
cost of interest-bearing liabilities, is the largest component of the Company's
net income. The primary concerns in managing net interest income are the
mix and the maturities of rate-sensitive assets and liabilities.  Net interest
margins were 4.69% and 4.78% for the three month periods ending March 31,
1999 and 1998, respectively.  The decline in net interest margin is due in 
large part to the current pricing environment.  Despite the decrease in net 
interest margin, our continued growth in volume has allowed net interest income
to increase over prior performance.  Net interest income for the three month 
periods ending March 31, 1999 and 1998 was $11,402 and $10,747, respectively. 
Earning assets averaged $1,041,061 for the three month period ending 
March 31, 1999, compared to $956,594 for the same period in 1998. 

The provision for loan losses charged to operating expense is an amount which,
in the judgement of management, is necessary to maintain the allowance for loan
losses at a level that is adequate to meet the inherent risks of losses on the
Company's current portfolio of loans. The appropriate level of the allowance is
based on a quarterly analysis of the loan portfolio including consideration of
such factors as the risk rating of individual credits, size and diversity of the
portfolio, economic conditions, prior loss experience, and the results of
periodic credit reviews by internal loan review and regulators. The provision
for loan losses totaled $746 and $645 for the three month periods ending 
March 31, 1999 and 1998, respectively. The allowance for loan losses as a 
percentage of loans outstanding was 1.36% and 1.34% as of March 31, 1999 and 
December 31, 1998, respectively. Net charge-offs to average loans was .05% 
and .10% for the three month periods ending March 31, 1999 and 1998, 
respectively. 

Noninterest income, excluding gains from the sales of securities and loans,
was $3,792 for the three month period ending March 31, 1999, compared 
to $3,201 for the same period in 1998, or an increase of 18.46%. The 
increase between 1999 and 1998 is due to fees associated with the increases in 
loans and deposits and the increased emphasis in sales of miscellaneous services
and products such as financial investment alternatives and cash management.
Non-sufficient fund fees accounted for the majority of the increase in service 
charges.  This increase was largely due to the implementation of a continuous
overdraft fee.  Fees and commissions increased as a result of financial 
investment alternative commissions and mortgage loan fees, while 
increases in merchant processing, interchange fees, and skip payment fees 
were the main components of the increase in other income. 

Noninterest expenses were $10,327 for the three month period ending March 31,
1999, compared to $9,357 for the same period in 1998, or an increase of
10.37%. Significant increases in noninterest expenses between these periods
include depreciation of new premises and equipment, computer processing costs
associated with technology enhancements, fees related to the Sheshunoff 
efficiency consulting engagement, and fees related to the Inter-City 
acquisition. The remaining components of noninterest expenses reflect normal 
increases for banking related expenses and general inflation in the cost of 
services and supplies purchased by the Company.  





                                       10

Income tax expense was $1,102 for the three month period ending March 31,
1999, compared to $1,221 for the same period in 1998. The Company benefited in
March of 1999 from a non-taxable life insurance benefit resulting from the 
death of a director.  The Company also continues to invest in assets whose 
earnings are given favorable tax treatment.  

As the year 2000 approaches, an issue impacting all companies has emerged 
regarding how existing application software programs and operating systems can
accommodate this date value.  The "year 2000" problem is pervasive and complex 
as virtually every computer operation will be affected in some way by the 
rollover of the two digit value to 00. The issue is whether computer systems 
will properly recognize date sensitive information when the year changes to 
2000.  Management is in the process of working with its software vendors to 
assure that the Company is prepared for the year 2000. While the Company 
believes its planning efforts are adequate to address its year 2000 concerns, 
there can be no guarantee that the systems of other companies, such as those of
our loan customers, will be converted on a timely basis which could have a
material effect on the Company. The Company has not incurred significant 
operating expenses nor will it be required to invest heavily in computer system
improvements to be year 2000 compliant.

The Company successfully completed testing for its mission critical applications
processed by its third party service provider during the fourth quarter of 1998,
following the conversion to the expanded code for year 2000.  Nearly all other 
mission critical applications were successfully tested during the first quarter
of 1999 and testing for year 2000 compliance was substantially completed by 
March 31, 1999.  One non-compliant system has been identified and it will be
upgraded to a year 2000 compliant version by June 30, 1999.  There are also five
systems still in process of being tested to validate their year 2000 
compatibility.  Contingency plans for year 2000 issues have been written and are
currently being tested.  These contingency plans address potential business 
interruptions related to the year 2000 as well as liquidity and cash 
availability contingencies as the millennium approaches.

Liquidity Risk

Liquidity management is the ability to meet the cash flow requirements of
customers who may be either depositors wishing to withdraw funds or borrowers
needing assurance that sufficient funds will be available to meet their credit
needs.

Core deposits are a major source of funds used to meet cash flow needs.
Maintaining the ability to acquire these funds as needed in a variety of money
markets is a key to assuring liquidity.  When evaluating the movement of these 
funds even during times of large interest rate changes, it is apparent that the
Company continues to attract deposits that can be used to meet cash flow needs.
Management continues to monitor the liquidity and potentially volatile 
liabilities ratios to ensure compliance with Asset-Liability Committee targets.
These targets are set to ensure that the Company meets the liquidity 
requirements deemed necessary by management and regulators.

Another source available for meeting the Company's liquidity needs is
available-for-sale securities. The available-for-sale portfolio is composed of
securities with a readily available market that can be used to convert to cash
if the need arises. In addition, the Company maintains a federal funds
position that provides day-to-day funds to meet liquidity needs and may also
obtain advances from the Federal Home Loan Bank (FHLB) or the treasury tax and
loan note account. Historically, the Company has not relied upon these sources
to meet long-term liquidity needs. Sources of funds derived from the FHLB are
used primarily to match mortgage loan originations in order to minimize 
interest rate risk, but may be used to provide short-term funding.

                                       11


Capital Resources

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary, actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum balances and ratios. All banks are required
to have core capital (Tier I) of at least 4% of risk-weighted assets (as
defined), 4% of average assets (as defined), and total capital of 8% of
risk-weighted assets (as defined). As of March 31, 1999, the Bank has met
all capital adequacy requirements to which it is subject.

As of March 31, 1999, the most recent notification from the Federal Deposit
Insurance Corporation (FDIC) categorized the Bank as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage ratios of 10%, 6%, and 5%, respectively. In the opinion of
management, there are no conditions or events since the last notification that
have changed the institution's category. The Bank's actual capital amounts and
applicable ratios are as follows:

                                                   Actual
                                                 Amount   Ratio
                                                 ------   -----
                                                 (000)
As of March 31, 1999
         Total Capital ....................   $ 115,151   15.2%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 105,670   13.9%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 105,670   10.0%
           (to Adjusted Average Assets)

As of December 31, 1998
         Total Capital ....................   $ 112,850   15.2%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 103,577   14.0%
           (to Risk Weighted Assets)
         Tier I Capital ...................   $ 103,577    9.8%
           (to Adjusted Average Assets)

Management recognizes the importance of maintaining a strong capital base. As
the above ratios indicate, the Company exceeds the requirements for a well
capitalized bank.

Book value per share was $18.01 and $17.80 at March 31, 1999 and December
31, 1998, respectively. Quarterly cash dividends were $.21 per share during
the first quarter of 1999, up from $.19 per share during the fourth quarter of
1998.  All per-share figures have been restated to reflect the 50% stock 
dividend issued January 20, 1998.

The Company's capital policy is to evaluate future needs based on growth,
earnings trends and anticipated acquisitions.

                                       12



                   THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
    
There have been no significant changes to our disclosure on quantitative and
qualitative disclosures about market risk since December 31, 1998.



Part II.  OTHER INFORMATION

   Item 1.     Legal Proceedings

               There have been no  material  proceedings  against the Company
               during the quarter ending March 31, 1999.

   Item 2.     Changes in Securities

               On March 26, 1999, the Company exchanged 347,382 shares of common
               stock for all of the outstanding shares of Inter-City, which is 
               located in Louisville, Mississippi.  The transaction is being 
               accounted for under the pooling-of-interests method of 
               accounting, and increased the outstanding shares of common stock
               of the Company from 5,844,472 to 6,191,854.

   Item 6(b)   Reports on Form 8-K

               There were no reports filed on Form 8-K during the first quarter
               of 1999.


              


                                   SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    THE PEOPLES HOLDING COMPANY
                                   ---------------------------
                                            Registrant



DATE:  May 14, 1999                     /s/ John W. Smith
                                   ---------------------------
                                          John W. Smith
                                 President & Chief Executive Officer










                                      13