EXHIBIT 11 UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES COMPUTATION OF EARNINGS PER COMMON SHARE For the Three Months For the Six Months Ended June 30 Ended June 30 ------------------------------------------------------------- Dollars and shares in thousands, except per share amounts 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------------------------ Primary Net earnings ............................................... $ 237,881 $ 77,944 $ 362,142 $ 152,081 Preferred stock dividend ................................... (8,969) (8,969) (17,938) (17,938) --------------------------------------------------------------- Net earnings applicable to common stock ................. 228,912 68,975 344,204 134,143 Weighted average common stock outstanding .................. 248,294 245,804 247,983 245,298 Dilutive common stock equivalents (a)....................... 1,254 1,050 1,121 947 --------------------------------------------------------------- 249,548 246,854 249,104 246,245 --------------------------------------------------------------- Net earnings per common share ........................ $ 0.92 $ 0.28 $ 1.38 $ 0.54 --------------------------------------------------------------- Fully Diluted Net earnings ............................................... $ 237,881 $ 77,944 $ 362,142 $ 152,081 Weighted average common stock outstanding .................. 248,294 245,804 247,983 245,298 Dilutive common stock equivalents .......................... 1,933 1,624 1,794 1,487 Conversion of preferred stock (b)........................... 16,667 16,667 16,667 16,667 --------------------------------------------------------------- 266,894 264,095 266,444 263,452 --------------------------------------------------------------- Net earnings per common share ........................ $ 0.89 $ 0.30 $ 1.36 $ 0.58 --------------------------------------------------------------- (a) The dilutive effect is less than 3 percent. (b) During 1995, the effect of assumed conversion of preferred stock on earnings per common stock is antidilutive.