EXHIBIT 11 UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES COMPUTATION OF EARNINGS PER COMMON SHARE For the Three Months For the Nine Months Ended September 30 Ended September 30 ---------------------------------------------------------- Dollars and shares in thousands, except per share amounts 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings Per Share Assuming No Dilution (a) Net earnings .................................................... $ 170,765 $ 58,672 $ 532,906 $ 210,753 Preferred stock dividend ........................................ -- (8,969) (17,938) (26,906) ------------------------------------------------------------ Net earnings applicable to common stock ...................... 170,765 49,703 514,968 183,847 Weighted average common stock outstanding ....................... 248,668 246,666 248,211 245,754 - ------------------------------------------------------------------------------------------------------------------------------------ Net earnings per common share ............................. $ 0.69 $ 0.20 $ 2.08 $ 0.75 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings Per Share Assuming Full Dilution Net earnings .................................................... $ 170,765 $ 58,672 $ 532,906 $ 210,753 Distribution on preferred securities (net of tax) ............... 1,720 -- 1,720 -- ------------------------------------------------------------ Net earnings applicable to common stock ...................... 172,485 58,672 534,626 210,753 Weighted average common stock outstanding ....................... 248,668 246,666 248,211 245,754 Dilutive common stock equivalents ............................... 2,162 1,565 1,917 1,512 Conversion of preferred stock (b) ............................... 431 16,667 431 16,667 Conversion of preferred securities .............................. 12,264 -- 12,264 -- ------------------------------------------------------------ Weighted average common and equivalent stock outstanding ............................................ 263,525 264,898 262,823 263,933 - ------------------------------------------------------------------------------------------------------------------------------------ Net earnings per common share ............................. $ 0.65 $ 0.22 $ 2.03 $ 0.80 - ------------------------------------------------------------------------------------------------------------------------------------ (a) The dilutive effect of common stock equivalents is less than 3 percent. (b) During 1995, the effect of assumed conversion of preferred stock on earnings per common stock is antidilutive.