EXHIBIT 11 UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES COMPUTATION OF EARNINGS PER COMMON SHARE For Three Months Ended March 31 ------------------------------------------ Dollars and shares in thousands, except per share amounts 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from continuing operations Per Share Assuming No Dilution (a) Earnings from continuing operations .................................................. $ 187,670 $ 131,261 Preferred stock dividend ............................................................. -- (8,969) - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from continuing operations applicable to common stock ..................................................... 187,670 122,292 Weighted average common stock outstanding ............................................ 250,510 247,672 per common share ............................................................ $ 0.75 $ 0.50 - ------------------------------------------------------------------------------------------------------------------------------------ Loss from discontinued operations Per Share Assuming No Dilution (a) Loss applicable to common stock ...................................................... $ (44,243) $ (7,000) Weighted average common stock outstanding ............................................ 250,510 247,672 - ------------------------------------------------------------------------------------------------------------------------------------ Loss from discontinued operations per common share ............................................................ $ (0.18) $ (0.03) - ------------------------------------------------------------------------------------------------------------------------------------ Net earnings per common share ............................................ $ 0.57 $ 0.47 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from continuing operations Per Share Assuming Full Dilution Earnings from continuing operations .................................................. $ 187,670 $ 131,261 Distribution on convertible preferred securities (net of tax) ........................ 5,953 -- - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from continuing operations applicable to common stock ...................................................... 193,623 131,261 Weighted average common stock outstanding ............................................ 250,510 247,672 Dilutive common stock equivalents .................................................... 2,425 1,656 Conversion of preferred stock ........................................................ -- 16,667 Conversion of preferred securities ................................................... 12,263 -- - ------------------------------------------------------------------------------------------------------------------------------------ Weighted average common stock and stock equivalents outstanding .................................................... 265,198 265,995 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from continuing operations per common share ........................................................... $ 0.73 $ 0.49 Loss from discontinued operations Per Share Assuming Full Dilution Loss applicable to common stock ...................................................... $ (44,243) $ (7,000) Weighted average common stock outstanding ............................................ 250,510 247,672 Dilutive common stock equivalents .................................................... 2,425 1,656 Conversion of preferred stock ........................................................ -- 16,667 Conversion of preferred securities (b) ............................................... 12,263 -- - ------------------------------------------------------------------------------------------------------------------------------------ Weighted average common stock and stock equivalents outstanding .................................................... 265,198 265,995 - ------------------------------------------------------------------------------------------------------------------------------------ Loss from discontinued operations per common share ........................................................... $ (0.17) $ (0.03) - ------------------------------------------------------------------------------------------------------------------------------------ Net earnings per common share ............................................... $ 0.56 $ 0.46 - ------------------------------------------------------------------------------------------------------------------------------------ (a) The dilutive effect of common stock equivalents is less than 3 percent. (b) The effect of assumed conversion of preferred securities is antidilutive.