FIRST ADDENDUM
                                     TO THE
                                    AGREEMENT
                                       AND
                             PLAN OF REORGANIZATION

         This First Addendum (the "First Addendum") is made as of the fourth day
of August, 1999, among Equitex, Inc., a Delaware corporation ("Equitex");  First
Bankers Mortgage  Services,  Inc., a Florida  corporation  ("FBMS");  Vincent L.
Muratore,  an individual and the sole  shareholder of FBMS (the  "Shareholder");
and FBMS Acquisition  Corp., a Delaware  corporation (the "Merger  Subsidiary"),
which is wholly owned by Equitex.

                              W I T N E S S E T H:

         WHEREAS,   the  parties   entered  into  an   Agreement   and  Plan  of
Reorganization dated June 22, 1999 (the "Agreement");

         WHEREAS,  the parties have agreed to amend the  Agreement in accordance
with  Section  12.8  thereof to  reflect  certain  revised  terms that have been
mutually agreed upon.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
contained herein and certain other good and valuable consideration,  the receipt
and sufficiency of which is hereby acknowledged, the parties hereto covenant and
agree as follows:

                                    ARTICLE 1

                    AMENDMENTS TO ARTICLE 1 OF THE AGREEMENT

         The following sections of Article 1 of the Agreement are hereby amended
in their entirety and replaced with the provisions set forth below.

         1.4 CORPORATE GOVERNMENT OF THE SURVIVING CORPORATION.

                  (a) The Certificate of  Incorporation of FBMS, as in effect on
         the Effective  Date,  shall continue in full force and effect and shall
         be the Certificate of Incorporation of the Surviving Corporation.

                  (b) The Bylaws of FBMS, as in effect as of the Effective Date,
         shall  continue in full force and effect and shall be the Bylaws of the
         Surviving Corporation.

                                       -1-




                  (c) On the  Effective  Date,  the  members  of  the  Board  of
         Directors of the Surviving Corporation shall resign and their vacancies
         filled by persons nominated by Equitex.

                  (d) On the  Effective  Date,  the  officers  of the  Surviving
         Corporation  shall  resign and their  vacancies  filled by the Board of
         Directors of the Surviving Corporation nominated in accordance with the
         foregoing paragraph.

         1.5 CLOSING.  Consummation  of the  transactions  contemplated  by this
Agreement (the "Closing") shall take place at the offices of Friedlob  Sanderson
Raskin Paulson & Tourtillott, LLC in Denver, Colorado, commencing at 10:00 a.m.,
Mountain Time, as soon as  practicable  after the last to be fulfilled or waived
of the  conditions  set forth in  Articles 7 and 8 of the  Agreement  or at such
other place, time and date as shall be fixed by mutual agreement between Equitex
and FBMS.  Notwithstanding  the foregoing,  the Closing shall occur on or before
October 15, 1999, unless the date is extended by mutual agreement of Equitex and
FBMS,  provided  that Equitex shall have the right to extend the Closing Date by
not more that 30 days after  October  15,  1999 if Equitex  is: (i)  waiting for
clearance from the Securities and Exchange  Commission with respect to the proxy
statement  for the  special  meeting of  Equitex  shareholders  contemplated  by
Section  6.9 of the  Agreement  or (ii) to comply  with the notice  and  mailing
requirements for the aforementioned  shareholder  meeting.  The day on which the
Closing shall occur is referred to herein as the "Closing Date." Each party will
cause to be prepared,  executed and  delivered the  Certificate  of Merger to be
filed with the  Secretary  of State of Delaware  and the  Secretary  of State of
Florida and all other  appropriate  and customary  documents as any party or its
counsel may reasonably  request for the purpose of consummating the transactions
contemplated by this First Addendum and the Agreement.  All actions taken at the
Closing shall be deemed to have been taken  simultaneously  at the time the last
of any such actions is taken or completed.


                                    ARTICLE 2

                    AMENDMENTS TO ARTICLE 2 OF THE AGREEMENT

         The following sections of Article 2 of the Agreement are hereby amended
in their entirety and replaced with the provisions set forth below.

         2.1  CONVERSION  OF SHARES.  At the  Effective  Date,  by virtue of the
Merger and without any action on the part of the holder thereof:

                  (a) All shares of FBMS Common Stock,  par value $.01 per share
         (the  "FBMS  Common  Stock")  outstanding   immediately  prior  to  the
         Effective  Date  will be  converted  into and  represent  the  right to
         receive, in the aggregate,  250,000 shares of Equitex common stock, par
         value  $.02 per share  (the  "Equitex  Common  Stock").  The  shares of
         Equitex Common

                                       -2-


         Stock issued pursuant  to this Section  2.1(a) shall be referred to  as
         the "Merger Consideration."

                  (b) Each share of common stock,  $.01 par value, of the Merger
         Subsidiary  which  shall  be  outstanding   immediately  prior  to  the
         Effective Date shall at the Effective Date, by virtue of the Merger and
         without any action on the part of the holder thereof, be converted into
         one share of newly issued FBMS Common Stock.  The shares of FBMS Common
         Stock issued  pursuant to this Section 2.1(b) shall be validly  issued,
         fully paid and non-assessable.

         2.3 EXCHANGE OF FBMS COMMON STOCK.

                  (a) At Closing,  the Shareholder  shall deliver to Equitex all
         outstanding   shares  of  FBMS  Common  Stock   endorsed  in  blank  or
         accompanied  by  stock  powers   executed  in  blank,   all  signatures
         guaranteed by a national  bank and with all  necessary  transfer tax or
         revenue  stamps  required at the  Shareholder's  expense  affixed  (the
         "Certificates").   Equitex,   in  turn,   will   deliver   certificates
         representing  an aggregate of 250,000 shares of Equitex Common Stock to
         which the  holders of FBMS  Common  Stock are  entitled  to pursuant to
         Section 2.1. All Certificates so delivered shall forthwith be canceled.

                  (b) Equitex shall pay any transfer or other taxes  required by
         reason of the issuance of a certificate  representing shares of Equitex
         Common Stock; provided, however, that such certificate is issued in the
         name of the  person  in  whose  name  the  Certificate  surrendered  in
         exchange therefor is registered. If any portion of the consideration to
         be received  pursuant to this Article 2 upon  exchange of a Certificate
         is to be issued or paid to a person other than the person in whose name
         the  Certificate  surrendered in exchange  therefor is  registered,  it
         shall be a condition of such issuance and payment that the  Certificate
         so surrendered  shall be properly  endorsed or otherwise in proper form
         for transfer and that the person  requesting such exchange shall pay in
         advance any  transfer or other taxes or transfer fee required by reason
         of the issuance of a certificate  representing shares of Equitex Common
         Stock to such other  person,  or establish to the  satisfaction  of the
         Equitex that such tax has been paid or that no such tax is applicable.

                  (c) In the case of any  lost,  mislaid,  stolen  or  destroyed
         Certificates,  the  holder  thereof  may be  required,  as a  condition
         precedent to the delivery to such holder of the consideration described
         in this Article 2, to deliver to Equitex a bond, in such reasonable sum
         as Equitex  may  direct,  or other form of  indemnity  satisfactory  to
         Equitex,  as  indemnity  against  any  claim  that may be made  against
         Equitex or the Surviving  Corporation  with respect to the  Certificate
         alleged to have been lost, mislaid, stolen or destroyed.

                  (d) After the Effective  Date,  there shall be no transfers on
         the stock  transfer  books of FBMS of the shares of FBMS  Common  Stock
         that were  outstanding  immediately  prior to the Effective  Date.  If,
         after the Effective Date, Certificates are presented to FBMS for

                                       -3-


         transfer,  they shall be canceled and exchanged  for the  consideration
         described in this Article 2.

                                    ARTICLE 3

                    AMENDMENTS TO ARTICLE 6 OF THE AGREEMENT

         The following sections of Article 6 of the Agreement are hereby amended
in their entirety and replaced with the provisions set forth below.

         6.5 WAREHOUSE  FACILITY.  Prior to March 31, 2000, FBMS shall have sold
or otherwise  removed from its warehouse  lending  facilities,  all  "unsaleable
loans" as listed on Schedule 6.5. To the extent that any unsaleable loans remain
as of March 31, 2000,  they will be offset  against the  Performance  Shares and
Bonus Shares  issuable to the  Shareholder in accordance  with Article 7 of this
First Addendum.


                                    ARTICLE 4

                    AMENDMENTS TO ARTICLE 9 OF THE AGREEMENT

         The following sections of Article 9 of the Agreement are hereby amended
in their entirety and replaced with the provisions set forth below.

         9.1  SURVIVAL  OF  REPRESENTATIONS  AND  WARRANTIES.   Except  for  the
following,  the  representations and warranties of the parties contained in this
Agreement  shall  survive  the Closing  and  continue  for a period of 18 months
thereafter:

                  (a) the  provisions  of this  Article  9 shall  survive  until
         termination of the Escrow Agreement; and

                  (b) the provisions of Article 11 shall survive for a period of
         20 months following the Effective Date.

         9.2 RESERVE.  This Section of the Agreement is deleted in its entirety.

         9.3  INDEMNITY   AGREEMENTS  OF  SHAREHOLDER.   The  Shareholder  shall
indemnify, defend, reimburse and hold harmless Equitex and FBMS from and against
any and all claims, demands, penalties, fines, liabilities, obligations, losses,
settlements, damages, costs and expenses resulting from:

                                       -4-


                       (i) any inaccuracy  in, or breach of, any  representation
         or warranty or  nonfulfillment  of any  covenant on the part of FBMS or
         the Shareholder contained in this Agreement;

                       (ii) any liabilities, including liabilities under federal
         and state securities laws and regulations, arising out of or related to
         the conversion of the FBMS Preferred Stock pursuant to Article 11;

                       (iii) the stated  value of any  shares of FBMS  Preferred
         Stock not  converted  in  accordance  with  Article 11 in excess of the
         value of the  Performance  Shares  and Bonus  Shares on the  Conversion
         Date.

                       (iv)  any   misrepresentation  in  or  omission  from  or
         nonfulfillment of any covenant on the part of the Shareholder contained
         in any other agreement, certificate or other instrument furnished or to
         be furnished to Equitex pursuant to this Agreement;

                       (v) the  payment  of any  claim  for  fees  described  on
         Schedule 3.31;

                       (vi)  reasonable  fees  and   disbursements   of  counsel
         incident to any of the foregoing.

         9.4 PERFORMANCE OBJECTIVE.  This Section of the Agreement is deleted in
its entirety.


                                    ARTICLE 5

                     DELETION OF ARTICLE 10 OF THE AGREEMENT

         Article 10 of the Agreement is hereby deleted in its entirety.


                                    ARTICLE 6

                    AMENDMENTS TO ARTICLE 11 OF THE AGREEMENT

         The  following  sections  of  Article  11 of the  Agreement  are hereby
amended in their entirety and replaced with the provisions set forth below.


         11.1 CONVERSION OR REDEMPTION OF FBMS PREFERRED STOCK. On or before the
date that is 18 months following the Effective Date (the "Conversion Date"), the
Shareholder shall take all

                                       -5-


action  necessary  to  convert  or redeem  all  shares of FBMS  Preferred  Stock
outstanding on the Effective  Date,  other than shares of FBMS  Preferred  Stock
issued to Equitex, into, if converted,  shares of the Merger Consideration.  The
Merger Consideration shall not be increased to effect the foregoing  conversion.
No funds of FBMS or funds  provided by Equitex  pursuant to Section 6.6 shall be
used to redeem the FBMS Preferred Stock.

         11.3  EFFECT OF  NON-CONVERSION.  Any  shares of FBMS  Preferred  Stock
outstanding on the Effective  Date,  other than shares of FBMS  Preferred  Stock
issued to Equitex,  and not converted on or before the  Conversion  Date,  shall
result in a reduction of the number of Performance Shares and Bonus Shares (each
as defined in Article 7 of this First  Addendum) by that number of shares having
an aggregate  Market  Price (as defined in Article 7 of this First  Addendum) on
the  Conversion  Date  equal to 105% of the  stated  value of the shares of FBMS
Preferred Stock not converted.


                                    ARTICLE 7

                          EARN-IN OF ADDITIONAL SHARES

         7.1 ESTABLISHMENT OF ESCROW.  At Closing,  Equitex will deliver 750,000
shares of Equitex Common Stock (the "Escrow  Shares") to the "Escrow  Agent," as
defined and in  accordance  with the terms of the Escrow  Agreement  in the form
attached  as Exhibit A to this First  Addendum  (the  "Escrow  Agreement").  The
Escrow Shares shall be issuable to the  Shareholder  upon meeting the objectives
stated in this Article 7. All shares issued  pursuant to this Article 7 shall be
considered additional Merger Consideration.

         7.2  OPERATIONAL  OBJECTIVES.  Upon meeting or  completing  each of the
following items,  the Shareholder  shall be issued 41,666 Escrow Shares for each
item met or completed up to an aggregate of 250,000 Escrow Shares:

         Item(a)  Reducing  FBMS's overall  operating  expenses on an annualized
                  basis as a percentage of revenue by not less than five percent
                  for the three  months  ended  December 31, 1999 as compared to
                  the six months ended June 30, 1999.

         Item(b)  Reducing FBMS's selling, general and administrative expense on
                  an  annualized  basis as a  percentage  of revenue by not less
                  than 10 percent for the three months  ended  December 31, 1999
                  as compared to the six months ended June 30, 1999.

         Item(c)  Having the FBMS interactive mortgage loan application internet
                  web page  operational  on an ongoing  and not test basis on or
                  before September 30, 1999.

                                       -6-


         Item(d)  Having positive net income,  on an audited basis calculated in
                  accordance with GAAP, for the year ended December 31, 1999.

         Item(e)  Liquidating    the   existing    "sub-prime"    portfolio   of
                  approximately $1,500,000 on or before December31, 1999.

         Item(f)  Using  best  efforts  to  restructure  the  outstanding  notes
                  payable of FBMS, other than the FBMS warehouse facilities,  to
                  interest  rates  and  payment  terms  which  are  commercially
                  reasonable.

         7.3 PERFORMANCE OBJECTIVE. The Shareholder shall be entitled to 500,000
Escrow Shares (the  "Performance  Shares"),  subject to adjustment,  if FBMS has
audited pre-tax net income, calculated in accordance with GAAP as applied to the
mortgage  banking  industry,  after  deduction  for any  dividends  paid on FBMS
Preferred Stock, other than FBMS Preferred Stock issued to Equitex,  of not less
than  $3,000,000 for the year ended December 31, 2000.  The  Performance  Shares
shall be issued to the Shareholder upon termination of the Escrow Agreement.

         7.4 BONUS SHARES. If the audited pre-tax net income of FBMS, calculated
in  accordance  with  Section 7.3 of this First  Addendum,  exceeds  $3,000,000,
Equitex  agrees to issue to the  Shareholder,  that  number of shares of Equitex
Common  Stock  having a "Market  Price,"  as  defined  below,  determined  as of
December31,  2000 equal to 20% of the excess of such income over $3,000,000 (the
"Bonus  Shares").  The Bonus  Shares  shall be issued  to the  Shareholder  upon
termination of the Escrow Agreement.

         7.5  ADJUSTMENT OF PERFORMANCE  SHARES AND BONUS SHARES.  The number of
Performance  Shares and Bonus  Shares to be issued to the  Shareholder  shall be
reduced for the following:

                  (a)      In accordance with Section 11.3 of the Agreement,  as
                           amended in  accordance  with  Article 6 of this First
                           Addendum.

                  (b)      For the amount of any unsaleable  loans that have not
                           been  sold  or   otherwise   removed  from  the  FBMS
                           warehouse facilities in accordance with Section 6.5as
                           amended by this First Addendum.  For purposes of this
                           adjustment,  the Performance  Shares and Bonus Shares
                           shall be reduced  based upon the Market  Price of the
                           Equitex Common Stock on March 31, 2000.

         7.6  DEFINITIONS.  For purposes of this First Addendum,  the followings
terms have the meaning ascribed to them in this Section 7.6:

                                       -7-


                  (a)  "MARKET  PRICE"  means the average  closing  price of the
         Equitex  Common Stock for the  preceding 20 Trading Days if the Equitex
         Common Stock is listed on a national  securities  exchange or quoted on
         the Nasdaq  National Market or the average of the last reported bid and
         asked  price for the  Equitex  Common  Stock as  reported on the Nasdaq
         SmallCap  Market or on the  Electronic  Bulletin Board or, if none, the
         national Quotation Bureau, Inc.'s "Pink Sheets."

                  (b)  "TRADING  DAY"  means any day on which the New York Stock
         Exchange is open for business.


                                    ARTICLE 8

                    AMENDMENTS TO ARTICLE 12 OF THE AGREEMENT

         The  following  sections  of  Article  12 of the  Agreement  are hereby
amended in their entirety and replaced with the provisions set forth below.

         12.1 TERMINATION.  In addition to the provisions regarding  termination
set forth  elsewhere  herein,  this  Agreement  and the First  Addendum  and the
transactions  contemplated hereby may be terminated at any time on or before the
Closing Date:

                  (a) by mutual consent of FBMS and Equitex;

                  (b) by either Equitex or FBMS if the transactions contemplated
         by this  Agreement  have not been  consummated  by November  15,  1999,
         unless  such  failure  of  consummation  is due to the  failure  of the
         terminating party to perform or observe the covenants,  agreements, and
         conditions  hereof to be  performed  or observed by it at or before the
         Closing Date; or

                  (c) by either FBMS or Equitex if the transactions contemplated
         hereby violate any  nonappealable  final order,  decree, or judgment of
         any court or governmental body or agency having competent jurisdiction.


                                    ARTICLE 9

                          CERTAIN ADDITIONAL AGREEMENTS

         9.1  ENTIRE  AGREEMENT.  This First  Addendum,  the  Agreement  and the
exhibits  thereto contain the complete  agreement among the parties with respect
to the transactions  contemplated  hereby and supersede all prior agreements and
understandings among the parties with respect to such

                                       -8-


transactions. Except as expressly modified by this First Addendum, the Agreement
remains in full force and effect.  Article and other  headings are for reference
purposes only and shall not affect the  interpretation  or  construction of this
First Addendum.  The parties hereto have not made any representation or warranty
except as expressly set forth in this First  Addendum or the Agreement or in any
certificate or schedule  delivered pursuant hereto. The obligations of any party
under any agreement  executed  pursuant to this First  Addendum or the Agreement
shall not be affected by this section.

         9.2  REPLACEMENT OF EXHIBIT A TO AGREEMENT.  Exhibit A to the Agreement
is hereby  deleted  in its  entirety  and  replaced  by  Exhibit A to this First
Addendum.  Any reference in the Agreement to the "Escrow  Agreement"  shall mean
and refer to Exhibit A to this First Addendum.

         9.3 ISSUANCE OF PREFERRED SHARES.  If, prior to the Effective Date, the
Equitex  Capitalization shall not have been increased as contemplated by Section
6.9 of the  Agreement,  Equitex shall have the right to proceed with the Closing
and issue to the  holders of FBMS  Common  Stock a series of  Equitex  preferred
stock,  which shall  automatically  convert into shares of Equitex  Common Stock
upon the  approval  by the  Equitex  shareholders  of the  increased  number  of
authorized  shares of Equitex Common Stock as contemplated by Section 6.9 of the
Agreement.  The shares of Equitex preferred stock issued in accordance with this
Section 9.3 shall not be entitled to  dividends  except as declared  and paid on
shares of Equitex Common Stock or have a liquidation  preference  senior to that
of the Equitex Common Stock.

         9.4 COUNTERPARTS.  This First Addendum may be executed in any number of
counterparts,  each of which when so executed and  delivered  shall be deemed an
original, and such counterparts together shall constitute only one original.

         9.5 GOVERNING  LAW. This  Agreement  shall be construed and enforced in
accordance with the internal laws of the State of Delaware.

         9.6  WAIVER  AND OTHER  ACTION.  This First  Addendum  may be  amended,
modified,  or supplemented only by a written instrument  executed by the parties
against  which  enforcement  of the  amendment,  modification  or  supplement is
sought.

         9.7 SEVERABILITY. If any provision of this First Addendum is held to be
illegal, invalid, or unenforceable, such provision shall be fully severable, and
this First Addendum shall be construed and enforced as if such illegal, invalid,
or unenforceable  provision were never a part hereof;  the remaining  provisions
hereof  shall  remain in full force and effect and shall not be  affected by the
illegal, invalid, or unenforceable provision or by its severance; and in lieu of
such  illegal,  invalid,  or  unenforceable  provision,  there  shall  be  added
automatically  as part of this First  Addendum,  a  provision  as similar in its
terms to such illegal,  invalid,  or unenforceable  provision as may be possible
and be legal, valid, and enforceable.

                                       -9-


         9.8 MUTUAL  CONTRIBUTION.  The parties to this First Addendum and their
counsel have mutually contributed to its drafting. Consequently, no provision of
this  Agreement  shall be  construed  against  any party on the ground that such
party drafted the provision or caused it to be drafted or the provision contains
a covenant of such party.


               [THE BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK]




                                      -10-


                                   SIGNATURES

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  executed  this First
Addendum as of the day and year first above written.

                                       First Bankers Mortgage Services, Inc.



                                       By:/S/ VINCENT L. MURATORE
                                          --------------------------------------
                                       Name: Vincent L. Muratore
                                       Title:  President and
                                                Chief Executive Officer


                                       Shareholder



                                       By:/S/ VINCENT L. MURATORE
                                          --------------------------------------
                                       Name: Vincent L. Muratore


                                       Equitex, Inc.


                                       By:/S/ HENRY FONG
                                          --------------------------------------
                                       Name:  Henry Fong
                                       Title:  President


                                       FBMS Acquisition Corp.


                                       By:/S/ HENRY FONG
                                          --------------------------------------
                                       Name:  Henry Fong
                                       Title:  President


                                      -11-


                                LIST OF EXHIBITS

Exhibit A         Form of Escrow Agreement





                                      -12-


                                TABLE OF CONTENTS



ARTICLE 1

         Amendments to Article 1 of the Agreement............................-1-
         1.4      Corporate Government of the Surviving Corporation..........-1-
         1.5      Closing....................................................-2-

ARTICLE 2

         Amendments to Article 2 of the Agreement............................-2-
         2.1      Conversion of Shares.......................................-2-
         2.3      Exchange of FBMS Common Stock..............................-3-

ARTICLE  3

         Amendments to Article 6 of the Agreement............................-4-
         6.5      Warehouse Facility.........................................-4-

ARTICLE  4

         Amendments to Article 9 of the Agreement............................-4-
         9.1      Survival of Representations and Warranties.................-4-
         9.3      Indemnity Agreements of Shareholder........................-4-
         9.4      Performance Objective......................................-5-

ARTICLE 5

         Deletion of Article 10 of the Agreement.............................-5-

ARTICLE 6

         Amendments to Article 11 of the Agreement...........................-5-
         11.1     Conversion or Redemption of FBMS Preferred Stock...........-5-
         11.3     Effect of Non-Conversion...................................-6-

ARTICLE 7

         Earn-In of Additional Shares........................................-6-




                                       -i-





         7.1      Establishment of Escrow....................................-6-
         7.2      Operational Objectives.....................................-6-
         7.3      Performance Objective......................................-7-
         7.4      Bonus Shares...............................................-7-
         7.5      Adjustment of Performance Shares and Bonus Shares..........-7-
         7.6      Definitions................................................-7-

ARTICLE 8

         Amendments to Article 12 of the Agreement...........................-8-
         12.1     Termination................................................-8-

ARTICLE 9

         Certain Additional Agreements.......................................-8-
         9.1      Entire Agreement...........................................-8-
         9.2      Replacement of Exhibit A to Agreement......................-9-
         9.3      Issuance of Preferred Shares...............................-9-
         9.4      Counterparts...............................................-9-
         9.5      Governing Law..............................................-9-
         9.6      Waiver and Other Action....................................-9-
         9.7      Severability...............................................-9-
         9.8      Mutual Contribution........................................-9-

List of Exhibits............................................................-11-



                                      -ii-


                                 First Addendum
                                     to the
                      Agreement and Plan of Reorganization

                                      AMONG

                                  Equitex, Inc.
                            (a Delaware Corporation)

                       -----------------------------------

                      First Bankers Mortgage Services, Inc.
                             (a Florida Corporation)

                       -----------------------------------

                               Vincent L. Muratore
                                 (an Individual)

                                       AND

                             FBMS Acquisition Corp.
                            (a Delaware Corporation)


                                 AUGUST 4, 1999