<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the Graham
Corporation consolidated balance sheet and consolidated statement of operations
and retained earnings and is qualified in its entirety by reference by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                             411
<SECURITIES>                                         0
<RECEIVABLES>                                   10,611
<ALLOWANCES>                                        81 
<INVENTORY>                                      6,621
<CURRENT-ASSETS>                                18,930
<PP&E>                                          23,412
<DEPRECIATION>                                  14,494
<TOTAL-ASSETS>                                  29,480
<CURRENT-LIABILITIES>                           11,856
<BONDS>                                          3,303
<COMMON>                                           106
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                       8,301
<TOTAL-LIABILITY-AND-EQUITY>                    29,480
<SALES>                                         49,480
<TOTAL-REVENUES>                                49,480
<CGS>                                           36,501
<TOTAL-COSTS>                                   36,501
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    42
<INTEREST-EXPENSE>                                 616
<INCOME-PRETAX>                                  2,094
<INCOME-TAX>                                       778
<INCOME-CONTINUING>                              1,316
<DISCONTINUED>                                    (182)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,134
<EPS-PRIMARY>                                     1.08
<EPS-DILUTED>                                     1.08