MILACRON INC. AND SUBSIDIARIES
COMPUTATION OF PER SHARE EARNINGS
(UNAUDITED)
(In thousands, except per-share amounts)
Three Months Ended Six Months Ended
-------------------- -------------------
June 30, June 30, June 30, June 30,
1999 1998 1999 1998
------- ------- ------- -------
Net earnings $15,340 $20,868 $30,415 $38,496
Less preferred dividends (60) (60) (120) (120)
------- ------- ------- -------
Net earnings available
to common shareholders $15,280 $20,808 $30,295 $38,376
======= ======= ======= =======
Basic earnings per share:
Weighted-average common shares
outstanding 36,729 39,199 37,014 39,178
======= ======= ======= =======
Per share amount $ .42 $ .53 $ .82 $ .98
======= ======= ======= =======
Diluted earnings per share:
Weighted-average common shares
outstanding 36,729 39,199 37,014 39,178
Dilutive effect of stock
options and restricted
shares based on the
treasury stock method 249 540 225 545
------- ------- ------- -------
Total 36,978 39,739 37,239 39,723
======= ======= ======= =======
Per share amount $ .41 $ .52 $ .81 $ .96
======= ======= ======= =======
Note: This computation is required by Regulation S-K, Item 601,
and is filed as an exhibit under Item 6 of Form 10-Q.