FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                  

Commission file number           0-15829                              

                        FIRST CHARTER CORPORATION                      
             (Exact name of registrant as specified in its charter)

North Carolina                               56-1355866               
(State or other jurisdiction of   (IRS Employer Identification No.)
incorporation or organization)

22 Union Street, North, Concord, North Carolina                 28025 
    (Address of principal executive offices)            (Zip Code)

(704) 786-3300                                                        
  (Registrant's telephone number, including area code)

N/A                                                                   
              (Former name, former address and former fiscal year, 
                          if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  
Yes   X     No       

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.   Yes         No     

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

     6,319,762 shares of Common Stock, $5.00 par value, outstanding as of
     November 14, 1996.




PART 1.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS


                           FIRST CHARTER CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS
                                                   September 30,   December 31,
 ASSETS                                                 1996           1995    

                                                       Unaudited               
                                                            
 Cash and due from banks . . . . . . . . . . .     $ 34,899,682   $  30,642,072
 Federal funds sold  . . . . . . . . . . . . .        5,226,907              --

 Interest bearing time deposits  . . . . . . .               --       3,000,000
 Securities available for sale:                                                
  U.S. Government obligations  . . . . . . . .       29,054,263      23,363,185
  U.S. Government agency obligations   . . . .       16,963,183      26,523,683
  Mortgage-backed securities   . . . . . . . .       11,986,973      18,289,995
  State and municipal obligations, nontaxable        67,048,485      59,052,874
  Other  . . . . . . . . . . . . . . . . . . .         4,857,396      5,128,031

     Total securities available for sale . . .       129,910,300    132,357,768
 Loans . . . . . . . . . . . . . . . . . . . .      350,642,754     333,038,730
  Less:  Unearned income . . . . . . . . . . .         (181,374)       (295,701)
         Allowance for loan losses . . . . . .       (5,127,908)     (4,855,540)
     Loans, net  . . . . . . . . . . . . . . .       345,333,472    327,887,489

 Premises and equipment, net . . . . . . . . .       10,402,578       9,833,489
 Other assets  . . . . . . . . . . . . . . . .         8,711,312      5,674,487
     Total assets  . . . . . . . . . . . . . .     $ 534,484,251  $ 509,395,305
 LIABILITIES AND SHAREHOLDERS' EQUITY                                          
 Deposits, domestic:                                                           
  Demand   . . . . . . . . . . . . . . . . . .     $ 77,447,213   $  72,285,910

  NOW accounts   . . . . . . . . . . . . . . .       72,259,785      66,813,791
  Time   . . . . . . . . . . . . . . . . . . .       296,828,905    275,956,530
     Total deposits  . . . . . . . . . . . . .      446,535,903     415,056,231
 Other borrowings  . . . . . . . . . . . . . .       27,285,828      35,262,202
 Other liabilities . . . . . . . . . . . . . .         3,684,915      5,652,799
     Total liabilities . . . . . . . . . . . .       477,506,646    455,971,232

 Shareholders' equity:                                                         
 Common stock - $5 par value; authorized                                       
  10,000,000 shares; issued and outstanding                                    
  6,303,230 shares at 9/30/96 and 6,236,014                                    
  shares at 12/31/95   . . . . . . . . . . . .       31,516,150      31,180,070
 Additional paid-in capital  . . . . . . . . .          672,507              --

 Unrealized gain on securities available                                       
  for sale, net  . . . . . . . . . . . . . . .          499,704       1,666,036
 Retained earnings . . . . . . . . . . . . . .       24,289,244      20,577,967
     Total shareholders' equity  . . . . . . .       56,977,605      53,424,073
     Total liabilities and shareholders' equity                                                     $534,484,251   $ 509,395,305





 See accompanying notes to consolidated financial statements.



                           FIRST CHARTER CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

                                                                          For Nine Months Ended  
                                                                           Sept. 30,   Sept. 30, 
          Interest Income:                                                   1996         1995   

                                                                               
          Interest and fees on loans  . . . . . . . . . . . . . . .     $ 24,114,446 $21,547,409 
          Federal funds sold  . . . . . . . . . . . . . . . . . . .          139,809     272,465 
          Securities available for sale:                                                         

            U.S. Government obligations . . . . . . . . . . . . . .        1,263,568     753,732 
            U.S. Government agency obligations  . . . . . . . . . .        1,038,801     705,768 
            Mortgage-backed securities  . . . . . . . . . . . . . .          644,493     241,922 
            State and municipal obligations, nontaxable . . . . . .        2,483,374      18,082 
            Other . . . . . . . . . . . . . . . . . . . . . . . . .          173,644     139,919 
           Investment securities:                                                   

            U.S. Government obligations  . . . . . . . . . . . . . .              --     296,044 
            U.S. Government agency obligations   . . . . . . . . . .              --     536,521 
            Mortgage-backed securities   . . . . . . . . . . . . . .              --     725,177 
            State and municipal obligations, nontaxable  . . . . . .              --   1,814,789 
           Other . . . . . . . . . . . . . . . . . . . . . . . . . .         279,396     302,507 
              Total interest income  . . . . . . . . . . . . . . . .      30,137,531  27,354,335 

           Interest Expense:                                                        
           Deposits:                                                                
             Demand  . . . . . . . . . . . . . . . . . . . . . . . .         987,393     956,532 
             Money Market  . . . . . . . . . . . . . . . . . . . . .         868,993     907,988 
             Savings and Time  . . . . . . . . . . . . . . . . . . .      10,061,726   8,419,393 
           Other borrowings  . . . . . . . . . . . . . . . . . . . .         995,985     782,373 

              Total interest expense   . . . . . . . . . . . . . . .      12,914,097  11,066,286 
              Net interest income  . . . . . . . . . . . . . . . . .      17,223,434  16,288,049 
           Provision for loan losses . . . . . . . . . . . . . . . .         820,000     890,000 
              Net interest income after provision for loan losses  .      16,403,434  15,398,049 
           Noninterest income:                                                      
           Trust income  . . . . . . . . . . . . . . . . . . . . . .       1,059,040   1,006,800 

           Service charges on deposit accounts . . . . . . . . . . .       1,961,103   1,767,438 
           Credit card income  . . . . . . . . . . . . . . . . . . .         303,737      38,405 
           Insurance and other commissions . . . . . . . . . . . . .         127,536     159,159 
           Securities available for sale transactions, net . . . . .         246,094      (7,394)
           Investment securities transactions, net . . . . . . . . .              --       4,298 
           Other . . . . . . . . . . . . . . . . . . . . . . . . . .         875,878     684,725 

              Total noninterest income   . . . . . . . . . . . . . .       4,573,388   3,653,431 
           Noninterest expense:                                                     
           Salaries and fringe benefits  . . . . . . . . . . . . . .       6,520,823   5,836,538 
           Occupancy and equipment . . . . . . . . . . . . . . . . .       1,738,503   1,460,932 
           Other . . . . . . . . . . . . . . . . . . . . . . . . . .       3,428,229   3,384,270 
              Total noninterest expense  . . . . . . . . . . . . . .      11,687,555  10,681,740 

              Income before income taxes   . . . . . . . . . . . . .       9,289,267   8,369,740 
           Income taxes  . . . . . . . . . . . . . . . . . . . . . .       2,749,000   2,518,700 
              Net Income   . . . . . . . . . . . . . . . . . . . . .     $ 6,540,267  $5,851,040 

           See accompanying notes to consolidated financial statements. 



                                 FIRST CHARTER CORPORATION AND SUBSIDIARIES


                                    EARNINGS PER SHARE DATA (Unaudited)



                                                                           For Nine Months Ended 
                                                                           Sept. 30,    Sept. 30,
                                                                             1996         1995   


           Primary income per share data:
                                                                                 
              Net income . . . . . . . . . . . . . . . . . . . . . .           $1.04        $0.93
              Average common equivalent shares . . . . . . . . . . .       6,321,061    6,283,626
                                                                                    

           Income per share data assuming full dilution:                            
              Net income . . . . . . . . . . . . . . . . . . . . . .           $1.04        $0.93
              Average common equivalent shares . . . . . . . . . . .       6,321,061    6,297,869
                                                                                    
           Cash dividends declared . . . . . . . . . . . . . . . . .           $0.45        $0.39







           See accompanying notes to consolidated financial statements.



                             FIRST CHARTER CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

                                                                           For Three Months Ended
                                                                          Sept. 30,    Sept. 30, 
           Interest Income:                                                 1996           1995  

                                                                                
           Interest and fees on loans  . . . . . . . . . . . . . . .     $8,189,241   $7,509,157 
           Federal funds sold  . . . . . . . . . . . . . . . . . . .         64,101       91,594 
           Securities available for sale:                                          
            U.S. Government obligations  . . . . . . . . . . . . . .        466,394      227,227 

            U.S. Government agency obligations   . . . . . . . . . .        247,735      310,681 
            Mortgage-backed securities   . . . . . . . . . . . . . .        202,615       77,087 
            State and municipal obligations, nontaxable  . . . . . .        874,717       17,063 
            Other  . . . . . . . . . . . . . . . . . . . . . . . . .         49,516       56,357 
           Investment securities:                                                  
            U.S. Government obligations  . . . . . . . . . . . . . .             --      118,121 

            U.S. Government agency obligations   . . . . . . . . . .             --      228,638 
            Mortgage-backed securities   . . . . . . . . . . . . . .             --      226,849 
            State and municipal obligations, nontaxable  . . . . . .             --      596,478 
           Other . . . . . . . . . . . . . . . . . . . . . . . . . .         99,999      133,994 
              Total interest income  . . . . . . . . . . . . . . . .     10,194,318    9,593,246 
           Interest Expense:                                                       

           Deposits:                                                               
             Demand  . . . . . . . . . . . . . . . . . . . . . . . .        335,724      321,133 
             Money Market  . . . . . . . . . . . . . . . . . . . . .        301,995      295,492 
             Savings and Time  . . . . . . . . . . . . . . . . . . .      3,380,049    3,121,565 
           Other borrowings  . . . . . . . . . . . . . . . . . . . .        339,827      269,549 
              Total interest expense   . . . . . . . . . . . . . . .      4,357,595    4,007,739 

              Net interest income  . . . . . . . . . . . . . . . . .      5,836,723    5,585,507 
           Provision for loan losses . . . . . . . . . . . . . . . .        200,000      410,000 
              Net interest income after provision for loan losses  .      5,636,723    5,175,507 
           Noninterest income:                                                     
           Trust income  . . . . . . . . . . . . . . . . . . . . . .        344,750      344,520 
           Service charges on deposit accounts . . . . . . . . . . .        644,598      592,694 

           Credit card income  . . . . . . . . . . . . . . . . . . .         96,015       23,025 
           Insurance and other commissions . . . . . . . . . . . . .         33,680       50,529 
           Securities available for sale transactions, net . . . . .        101,201       (2,403)
           Investment securities transactions, net . . . . . . . . .             --           -- 
           Other . . . . . . . . . . . . . . . . . . . . . . . . . .        284,544      282,917 
              Total noninterest income   . . . . . . . . . . . . . .      1,504,788    1,291,282 

           Noninterest expense:                                                    
           Salaries and fringe benefits  . . . . . . . . . . . . . .      2,311,597    2,018,788 
           Occupancy and equipment . . . . . . . . . . . . . . . . .        614,828      480,117 
           Other . . . . . . . . . . . . . . . . . . . . . . . . . .      1,190,262      981,470 
              Total noninterest expense  . . . . . . . . . . . . . .      4,116,687    3,480,375 
              Income before income taxes   . . . . . . . . . . . . .      3,024,824    2,986,414 

           Income taxes  . . . . . . . . . . . . . . . . . . . . . .        837,000      914,700 
              Net Income   . . . . . . . . . . . . . . . . . . . . .     $2,187,824   $2,071,714 




           See accompanying notes to consolidated financial statements.






                                 FIRST CHARTER CORPORATION AND SUBSIDIARIES
                                    EARNINGS PER SHARE DATA (Unaudited)



                                                                           For Three Months Ended
                                                                          Sept. 30,     Sept. 30,
                                                                            1996          1995   


           Primary income per share data:
                                                                                  
              Net income . . . . . . . . . . . . . . . . . . . . . .          $0.35         $0.33
              Average common equivalent shares . . . . . . . . . . .      6,337,050     6,298,124

                                                                                   
           Income per share data assuming full dilution:                           
              Net income . . . . . . . . . . . . . . . . . . . . . .          $0.35         $0.33
              Average common equivalent shares . . . . . . . . . . .      6,337,761     6,301,611
                                                                                   
           Cash dividends declared . . . . . . . . . . . . . . . . .          $0.15         $0.13








           See accompanying notes to consolidated financial statements.




    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited)
    For The Nine Months Ended September 30, 1996





                                                                                                  
                                                                           Unrealized             
                                                                                Gains             
                                                                              (Losses)            
                                                                                   on             
                                                     Add'l                 Securities             
                                         Common    Paid-in     Retained     Available             
                                          Stock    Capital     Earnings      for Sale        Total

                                                                        
     Balance, December 31, 1995...  $31,180,070   $     --  $20,577,967   $ 1,666,036  $53,424,073
     Net income for the                                                                           
      nine months ended                                                                           
      Sept. 30, 1996..............           --         --    6,540,267            --    6,540,267
     Cash dividends of $.45                                                                       
      per share...................           --         --   (2,828,789)           --   (2,828,789)

     Purchase and retirement                                                                      
      of 3,140 shares of                                                                          
      common stock................      (15,700)   (45,866)          --            --      (61,566)
     Stock options exercised                                                                      
      and Dividend Reinvestment                                                                   
      Plan stock issued totaling                                                                  
      70,356 shares...............      351,780    718,373         (201)           --    1,069,952

     Unrealized loss on                                                                           
      securities available                                                                        
      for sale, net...............           --         --           --    (1,166,332)  (1,166,332)
     Balance, Sept.30, 1996.......  $31,516,150   $672,507  $24,289,244   $   499,704  $56,977,605
                                                                                                  
                                                                                                  

     See accompanying notes to consolidated financial statements.




     FIRST CHARTER CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

                                                                       For Nine Months Ended    
                                                                      Sept 30,1996   Sept 30,1995

     Cash flows from operating activities:                                                      
                                                                              
      Net income . . . . . . . . . . . . . . . . . . . . . . . .     $  6,540,267   $  5,851,040
      Adjustments to reconcile net income to net                                                
      cash provided by operating activities:                                                    

        Provision for loan losses  . . . . . . . . . . . . . . .          820,000        890,000
        Depreciation . . . . . . . . . . . . . . . . . . . . . .          844,973        627,388
        Premium amortization and discount accretion, net . . . .           67,258       (203,853)
        Net loss on investment securities transactions . . . . .               --          7,394
        Net gain on securities available for sale transactions .         (246,094)        (4,298)
        Net (gain) loss on sale of premises and equipment  . . .            3,685        (12,449)

        Origination of mortgage loans held for sale  . . . . . .      (14,670,762)   (18,298,806)
        Proceeds from sale of mortgage loans available for sale .      13,931,255     16,085,710
        Decrease (increase) in other assets  . . . . . . . . . .       (1,725,428)       922,687
        Decrease in other liabilities  . . . . . . . . . . . . .       (1,907,304)      (292,114)
           Net cash provided by operating activities . . . . . .        3,657,850      5,572,699
     Cash flows from investing activities:                                                      

      Proceeds from maturities of interest bearing time deposits        3,000,000      1,000,000
      Proceeds from sales of investment securities . . . . . . .               --      1,725,292
      Proceeds from sales of securities available for sale . . .        6,072,277     12,919,463
      Proceeds from maturities and issuer calls of                                              
        investment securities, net . . . . . . . . . . . . . . .               --     25,692,941
      Proceeds from maturities of securities available for sale .      24,194,301     12,443,450
      Purchase of interest bearing time deposits . . . . . . . .               --     (4,500,000)

      Purchase of investment securities  . . . . . . . . . . . .               --    (27,062,576)
      Purchase of securities available for sale  . . . . . . . .      (29,513,152)   (29,179,984)
      Net increase in loans  . . . . . . . . . . . . . . . . . .      (17,676,636)   (28,608,158)
      Proceeds from sales of premises and equipment  . . . . . .          107,051         30,425
      Purchase of premises and equipment . . . . . . . . . . . .       (1,979,489)    (1,344,030)

         Net cash used in investing activities . . . . . . . . .      (15,795,648)   (36,883,177)
     Cash flows from financing activities:                                                      
      Net increase in demand, NOW, money market and                                             
       savings accounts  . . . . . . . . . . . . . . . . . . . .       14,186,290     15,746,213
      Net increase in certificates of deposit  . . . . . . . . .       17,293,382     17,089,081
      Net decrease in other borrowings . . . . . . . . . . . . .       (7,976,374)       (19,834)

      Net increase (decrease) in advances for taxes and insurance         (60,580)        81,881
      Purchase of common stock . . . . . . . . . . . . . . . . .          (61,566)      (373,063)
      Proceeds from issuance of common stock . . . . . . . . . .        1,069,952        475,684
      Pre-merger transactions of pooled bank . . . . . . . . . .               --         31,543
      Dividends paid . . . . . . . . . . . . . . . . . . . . . .       (2,828,789)    (1,807,344)
          Net cash provided by financing activities  . . . . . .       21,622,315     31,224,161

      Net increase in cash and cash equivalents  . . . . . . . .        9,484,517        (86,317)
      Cash and cash equivalents at beginning of period . . . . .       30,642,072     26,500,086
      Cash and cash equivalents at end of period . . . . . . . .     $ 40,126,589   $ 26,413,769

                                                                                      (Continued)

     




     FIRST CHARTER CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)

                                                                        For Nine Months Ended   

                                                                      Sept 30,1996  Sept 30, 1995

     Supplemental disclosures of cash flow information:
      Cash paid during the year for:                                                            
                                                                              
      Interest . . . . . . . . . . . . . . . . . . . . . . . . .     $ 12,640,528   $ 10,765,781
      Income taxes . . . . . . . . . . . . . . . . . . . . . . .     $  2,476,740   $  2,902,671
     Supplemental disclosure of non-cash transactions:                                          

      Transfer of loans, premises and equipment to other                                        
      real estate owned  . . . . . . . . . . . . . . . . . . . .     $    608,536   $     11,531
     Unrealized gains (loss) in value of securities available                                   
      for sale (net of tax effect of ($706,546) and $499,680                                    
      for 9/30/96 and 9/30/95, respectively) . . . . . . . . . .     $ (1,166,332)  $    770,489

                                                                                                
                                                                                                
                                                                                                
     See accompanying notes to consolidated financial statements.                               
                                                                                                



            FIRST CHARTER CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM FINANCIAL STATEMENTS (Unaudited)

          1.     All financial data has been adjusted to reflect the
                 acquisition of Bank of Union in December 1995 which was
                 accounted for as a pooling of interests.

          2      Primary earnings per share and income per share assuming
                 full dilution are computed based on the weighted average
                 number of shares outstanding during the period, including
                 common stock equivalent shares applicable to stock
                 options, assuming the exercise of outstanding stock
                 options at market value per share.

          3.     In certain instances, amounts reported in the 1995
                 financial statements have been reclassified to present
                 them in the format selected for 1996.  Such
                 reclassifications have no effect on net income or
                 shareholders' equity as previously reported.

          4.     The information furnished in this report reflects all
                 adjustments which are, in the opinion of management,
                 necessary to present a fair statement of the financial
                 condition and the results of operations for the interim
                 periods.  All such adjustments were of a normal recurring
                 nature.



          Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                 The consolidated balance sheets of First Charter
          Corporation (the "Corporation") represent account balances for
          the Corporation and its wholly owned banking subsidiaries, First
          Charter National Bank ("FCNB") and Bank of Union ("Union").

          LIQUIDITY

                 FCNB and Union (the "Banks") derive the major source of
          their liquidity from their core deposit base.  Liquidity is
          further provided by maturities in the investment portfolios, the
          ability to secure public deposits, the availability of Federal
          fund lines at correspondent banks and the ability to borrow from
          the Federal Reserve Bank discount window.  In addition to these
          sources, the Banks are members of the Federal Home Loan Bank
          ("FHLB") System which provides access to FHLB lending sources. 
          Another source of liquidity is the securities available for sale
          portfolios which may be sold in response to liquidity needs. 
          Management believes the Banks' sources of liquidity are adequate
          to meet operating needs and deposit withdrawal requirements.

          CAPITAL RESOURCES

                 At September 30, 1996, total shareholders' equity was
          $56,977,605, or $9.04 per share compared to $53,424,073, or $8.57
          per share at December 31, 1995.

                 At September 30, 1996, the Corporation and the Banks were
          in compliance with all existing capital requirements.  The
          Corporation's capital requirements are summarized in the table
          below:  


                                               Risk-Based Capital          
                  Leverage Capital      Tier 1 Capital       Total Capital
                      Amount    %(1)    Amount     %(2)      Amount    %(2)
                                       (Dollars in thousands)          

          Actual   $ 56,978   10.66%   $56,978   15.02%     $61,726  16.27%
          Required   21,379    4.00     15,194    4.00       30,387   8.00 
          Excess     35,599    6.66     41,784   11.02       31,339   8.27

          (1)    Percentage of total adjusted assets.  The FRB minimum
          leverage ratio requirement is 3% to 5%, depending on the
          institution's composite rating as determined by its regulators. 
          The FRB has not advised the Corporation of any specific
          requirements applicable to it.

          (2)    Percentage of risk-weighted assets.



          REGULATORY RECOMMENDATIONS

                 Management is not presently aware of any current
          recommendations to the Corporation or to the Banks by regulatory
          authorities which, if they were to be implemented, would have a
          material effect on the Corporation's liquidity, capital
          resources, or operations.

          RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                 Net income for the three month period ended September 30,
          1996 was $2,187,824, or $0.35 per share versus $2,071,714, or
          $0.33 per share for the comparable period in 1995 which
          represents a 5.6% increase.  Net income for the nine month period
          ended September 30, 1996 was $6,540,267, or $1.04 per share
          versus $5,851,040, or $0.93 per share for the comparable period
          in 1995 which represents an 11.8% increase.  The increases in net
          income over the comparable periods in 1995 are primarily
          attributable to increases in net interest income and noninterest
          income.  On an annualized basis, year to date results represent a
          return on average assets of 1.68% versus 1.70% and a return on
          average equity of 15.67% versus 15.66%, for the periods ended
          September 30, 1996 and September 30, 1995, respectively.

                 Total assets at September 30, 1996 were $534,484,251
          compared to $509,395,305 at December 31, 1995.  The growth in
          assets is primarily attributable to an increase in gross loans.
          As a result, gross loans increased 5.3% to $350,642,754 from
          $333,038,730 at December 31, 1995.  Total deposits increased 7.6%
          to $446,535,903 from $415,056,231 at December 31, 1995.  During
          the first nine months of 1996, certificates of deposits increased
          primarily due to an addition of $12.0 million in public deposits
          with various maturities starting in the third and fourth quarters
          of 1996. Additionally, Management does not anticipate that these
          certificates will be renewed upon maturity. 

                 Securities available for sale totaled $129,910,300 at
          September 30, 1996 for a decrease of $2,447,468 from December 31,
          1995.  The decrease was primarily due to a pre-tax reduction of
          unrealized gains of approximately $1.9 million, resulting from an
          overall upward shift in interest rates during the latter part of
          the first quarter of 1996.  Proceeds from sales, maturities and
          paydowns were used to fund increased loan demand and to
          reposition the securities available for sale portfolio.  U.S.
          Government obligations were purchased to provide liquidity and
          municipal securities were purchased to maximize interest income. 
          The carrying value of securities available for sale was $820,145
          above their amortized cost at September 30, 1996 which represents
          gross unrealized gains of $2,803,292 and gross unrealized losses
          of $1,983,147.

                 For the three and nine month periods ended September 30,
          1996, net interest income before provision for loan losses
          increased $251,216 and $935,385, respectively, over the
          comparable periods in 1995.   The increase is primarily



          attributable to an increase in the level of interest earning
          assets, which was partially offset by escalating interest expense
          (both volume and rate.)  The net interest margin declined to
          5.09% year to date at September 30, 1996 from 5.41% for the same
          period in 1995.  The average yield on earning assets decreased to
          8.64% at September 30, 1996 compared to 8.89% at September 30,
          1995, primarily due to a reduction in prime rate of interest, and
          the average rate paid on interest-bearing liabilities increased
          to 4.43% at September 30, 1996 compared to 4.54% at September 30,
          1995.

                 Management continues to assess interest rate risk based on
          an earnings simulation model.  The Corporation's balance sheet is
          liability sensitive, meaning that in a given period there will be
          more liabilities than assets subject to immediate repricing as
          market rates change.  Because immediately rate sensitive
          interest-bearing liabilities exceed immediately rate sensitive
          assets, the earnings position could improve in a declining rate
          environment and could deteriorate in a rising rate environment,
          depending on the correlation of rate changes in these two
          categories.  

                 Utilization of stronger analytical and underwriting skills
          and the use of a dedicated collection staff have had a positive
          impact on asset quality.  As a result, the provision for loan
          losses decreased for the three and nine months ended September
          30, 1996 to $200,000 and $820,000, respectively, from $410,000
          and $890,000, for the three and nine months ended September 30,
          1996, respectively.  At September 30, 1996 and December 31, 1995,
          the allowance for loan losses as a percentage of gross loans
          remained unchanged at 1.46%.  Management continues to perform a
          monthly analysis of the allowance utilizing a system for risk
          grading the portfolio.  Based on this review, management believes
          the allowance to be adequate; however, if credit quality
          deteriorates, additional provisions will be made to the allowance
          for loan losses.

          The following table presents changes in the allowance for loan
          losses at September 30, 1996:

                                                  Sept. 30,    Sept. 30,
                                                     1996          1995  
                                                        (In Thousands)
                Beginning Balance                     $4,856       $4,131
                Add:                                                     
                Provision charged to operations          820          890
                                                       5,676        5,021
                Less:
                Loan charge-offs                         845          456
                Less loan recoveries                     297          139
                Net loan charge-offs                     548          317
                Ending Balance                        $5,128       $4,704



                 At September 30, 1996, the recorded investment in loans
          that were considered to be impaired under the Financial
          Accounting Standards Board (FASB) Standard No. 114 and No. 118
          was $1,803,822 (of which $1,449,084 was on nonaccrual).  There is
          a specific allocation of the allowance for loan loss for each
          impaired loan totalling $755,530 at September 30, 1996.  The
          average recorded investment in impaired loans for the nine months
          ended September 30, 1996 was $2,064,823.  For the nine months
          ended September 30, 1996, the Corporation recognized interest
          income on impaired loans of $25,284, none of which was recognized
          using the cash method of income recognition. 

                 Nonperforming assets at September 30, 1996 were $2,504,361
          or 0.7% of gross loans, foreclosed properties and other real
          estate owned compared to $2,890,461 or 0.9% at December 31, 1995. 
          The level of nonperforming assets is presented in the following
          table.

                                              Sept. 30,   December 31,
                                                1996          1995     
          Loans:
          Nonaccrual loans                   $1,767,123     $2,287,210
          Restructured loan                          --        300,000
          Loans 90 days or more past                   
            due and still accruing              215,038        242,001
          Foreclosed Property                    87,700         61,250
          Other Real Estate Owned               434,500             --

                
                 Other real estate owned increased due to the
          reclassification of land originally purchased for a branch
          location.  Nonaccrual loans and restructured loans decreased
          during the nine month period ended September 30, 1996 primarily
          due to loan payoffs.

                 Interest income that would have been recorded on
          nonaccrual loans for the nine months ended September 30, 1996,
          had they performed in accordance with their original terms,
          amounted to approximately $128,000.  Interest income on
          nonaccrual loans included in the results of operations for the
          nine months ended September 30, 1996 amounted to approximately
          $1,000.

                 Noninterest income for the three and nine month periods
          increased approximately $213,506 or 16.5% and $919,957 or 25.2%,
          respectively, over the comparable periods in 1995.  The major
          components of these increases were higher credit card income due
          to increased volumes and the conversion of FCNB merchant card
          holders from a third party card provider, higher securities gains
          due to the sale of equity securities held by the Corporation and
          higher mortgage loan income due to increased loan originations.  
          
                 Noninterest expense for the three and nine month periods
          increased approximately $636,312 or 18.3% and $1,005,815 or 9.4%,
          respectively, over the comparable periods in 1995.  The increase
          is primarily attributable to higher salaries and fringe benefits
          


          due to normal salary adjustments and a greater number of full-
          time equivalents.  Occupancy and equipment increased due to
          additional technology added and the opening of a full service
          branch.  Additional increases in noninterest expense were
          incurred in advertising, data processing, postage, supplies and
          telephone expenses.  These increases were offset by a reduction
          of FDIC insurance premiums to the current level of $500 per
          quarter for each Bank, effective January 1, 1996.  Based on
          Congressional legislation passed on September 30, 1996, FDIC
          Insurance expense will increase to an annual rate of 1.29 cents
          per $100 of deposits or approximately $60,000 for 1997.

                 Total income tax expense for the three months ended
          September 30, 1996 decreased $77,700 and for the nine month
          period ended September 30, 1996 increased $230,300.  The three
          month decrease is attributable to a lower effective rate, due to
          an increase in tax-exempt securities, which is offset by an
          increase in taxable income.  The nine month increase is
          attributable to an increase in taxable income that was partially
          offset by a decrease in the effective tax rate. 

          ACCOUNTING MATTERS

                 On June 28, 1996, the Financial Accounting Standards Board
          (FASB) issued Statement of Financial Accounting Standards No.
          125, Accounting for Transfers and Servicing of Financial Assets
          and Extinguishments of Liabilities (Statement).  This Statement
          provides accounting and reporting standards for transfers and
          servicing of financial assets and extinguishments of liabilities
          based on consistent application of a financial-components
          approach that focuses on control.  It distinguishes transfers of
          financial assets that are sales from transfers that are secured
          borrowings.

                 Statement No. 125 is effective for transfers and servicing
          of financial assets and extinguishments of liabilities occurring
          after December 31, 1996, and is to be applied prospectively. 
          Earlier or retroactive application is not permitted.  The
          periodic effect on net income of the Corporation has not been
          determined, but is not expected to be significant.

          FACTORS THAT MAY AFFECT FUTURE RESULTS

                 The foregoing discussion contains forward-looking
          statements about the Corporation's financial condition and
          results of operations, which are subject to certain risks and
          uncertainties that could cause actual results to differ
          materially from those reflected in the forward-looking
          statements.  Readers are cautioned not to place undue reliance on
          these forward-looking statements, which reflect management's
          judgement only as of the date hereof.  The Corporation undertakes
          no obligation to publicly revise these forward-looking statements
          to reflect events and circumstances that arise after the date
          hereof.



                 Factors that may cause actual results to differ materially
          from these forward-looking statements are the passage of
          unforeseen state or Federal Legislation or regulation applicable
          the Corporation's operations and the Company's ability to
          accurately predict loan loss provision needs using its present
          risk grading system.
          



          Item 6. Exhibits and Reports on Form 8-K


                 (a)     Exhibits

                         Exhibit No.
                         (per Exhibit Table
                         in item 601 of 
                         Regulation S-K)        Description of Exhibits


                              3.1               Restated Charter of the
                                                Registrant, incorporated
                                                herein by reference to
                                                Exhibit 3.1 of the
                                                Registrant's Annual Report
                                                on Form 10-K for the fiscal
                                                year ended December 31,
                                                1994 (Commission File No.
                                                0-15829).

                              3.2               By-laws of the Registrant,
                                                as amended, incorporated
                                                herein by reference to
                                                Exhibit 3.2 of the
                                                Registrant's Annual Report
                                                on Form 10-K for the fiscal
                                                year ended December 31,
                                                1995 (Commission File No.
                                                0-15829).

                             11                 Statements regarding
                                                computation of per share
                                                earnings.

                             27                 Financial Data Schedules


           
                 (b)     Reports on Form 8-K

                         No reports on Form 8-K were filed this quarter.



          Signatures


          Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.

                                             FIRST CHARTER CORPORATION
                                             (Registrant)




          Date:  November 14, 1996            By: \s\ Robert O. Bratton   
                                                 Robert O. Bratton
                                                 Executive Vice President & 
                                                 Principal Financial and 
                                                 Accounting Officer


         


                                    EXHIBIT INDEX



        Exhibit No.
        (per Exhibit Table
        in item 601 of                                          Sequential
        Regulation S-K)          Description of Exhibits        Page Number

               11                Statements regarding           
                                 computation of per share
                                 earnings.

               27                Financial Data Schedules