ACCESSION NUMBER:                   0001047469-99-012335
CONFORMED SUBMISSION TYPE:          10-K
PUBLIC DOCUMENT COUNT:              16
CONFORMED PERIOD OF REPORT:         19981231
FILED AS OF DATE:                   19990327

FILER:

     COMPANY DATA:
         COMPANY CONFORMED NAME:                HEXCEL CORP /DE/
         CENTRAL INDEX KEY:                     0000717605
         STANDARD INDUSTRIAL CLASSIFICATION:    METAL FORGING & STAMPINGS [3460]
         IRS NUMBER:                            941109521
         STATE OF INCORPORATION:                DE
         FISCAL YEAR END:                       1231

FILING VALUES:
         FORM TYPE:                             10-K
         SEC ACT:                               SEC
         FILE NUMBER:                           001-08472
         FILM NUMBER:                           99578068

BUSINESS ADDRESS:
         STREET 1:                              281 TRESSER BOULEVARD
         STREET 2:                              C/O TWO STAMFORD PLZ
         CITY:                                  STAMFORD
         STATE:                                 CT
         ZIP:                                   06901
         BUSINESS PHONE:                        2039690666

MAIL ADDRESS:
         STREET 1:                              5794 W LAS POSITAS BLVD
         CITY:                                  PLEASANTON
         STATE:                                 CA
         ZIP:                                   945888781









================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-K
- - --------------------------------------------------------------------------------
                                        x
- - --------------------------------------------------------------------------------
              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1999
                                       or
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
            Transition Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934
                        For the transition period from to
                          Commission File Number 1-8472
                               Hexcel Corporation
             (Exact name of registrant as specified in its charter)
                               Delaware 94-1109521
          (State of Incorporation) (I.R.S. Employer Identification No.)

                              281 Tresser Boulevard
                           Stamford, Connecticut 06901
              (Address of principal executive offices and zip code)
       Registrant's telephone number, including area code: (203) 969-0666
                    Securities registered pursuant to Section
                                12(b) of the Act:


Title of each class                Name of each exchange on which registered
- - ----------------------        -------------------------------------------------
                           
   COMMON STOCK                              NEW YORK STOCK EXCHANGE
                                             PACIFIC STOCK EXCHANGE


           Securities registered pursuant to Section 12(g) of the Act:
                   7% CONVERTIBLE SUBORDINATED NOTES DUE 2003
                 7% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2011
                    9 3/4% SENIOR SUBORDINATED NOTES DUE 2009

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The  aggregate  market  value as of March 23, 2000 of voting  stock held by
nonaffiliates of the registrant: $95,092,581

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
of reorganization confirmed by a U.S. Bankruptcy Court. Yes X No

     The number of shares  outstanding  of each of the  registrant's  classes of
common stock, as of the latest practicable date.



Class                    Outstanding as of March 23, 2000
- - --------------------     ----------------------------------
                      
COMMON STOCK                       36,607,842


                      Documents Incorporated by Reference:
Proxy  Statement for Annual  Meeting of  Stockholders  (to the extent  specified
herein) -- Part III.

================================================================================







                                     PART I


ITEM 1.  Business.

General Development of Business

     Hexcel  Corporation,  founded in 1946,  was  incorporated  in California in
1948, and reincorporated in Delaware in 1983. Hexcel Corporation,  together with
its subsidiaries (herein referred to as "Hexcel" or the "Company"), is a leading
producer of advanced structural  materials.  The Company develops,  manufactures
and markets  lightweight,  high-performance  reinforcement  products,  composite
materials and engineered products for use in the commercial aerospace, space and
defense, electronics, and industrial markets. The Company's products are used in
a wide variety of end products, such as commercial and military aircraft,  space
launch vehicles and  satellites,  printed  circuit boards  ("PCBs"),  computers,
cellular telephones,  televisions,  high-speed trains and ferries, cars, trucks,
windmill blades, reinforcements for bridges and other structures, window blinds,
skis and snowboards, golf clubs, fishing poles, tennis rackets and bicycles.

     The Company serves international markets through  manufacturing  facilities
and sales  offices  located in the United  States and Europe,  and through sales
offices  located in Europe,  Asia,  Australia and South America.  The Company is
also a member  of six  joint  ventures,  four of which  manufacture  and  market
reinforcement  products and composite  materials in Europe,  Asia and the United
States, and two of which will manufacture  composite structures and interiors in
Asia.

     In December,  the Company announced a review of strategic  alternatives for
its Engineered Products business,  including a possible sale. The review is part
of the Company's on-going efforts to optimize Hexcel's business portfolio as the
world's leading advanced structural materials company.


Recent Acquisition History

     Hexcel acquired the industrial fabrics business of Clark-Schwebel, Inc. and
its subsidiaries ("Clark-Schwebel") on September 15, 1998. The business acquired
from  Clark-Schwebel  is engaged  in the  manufacture  and sale of  high-quality
fiberglass fabrics, which are used to make PCBs for electronic equipment such as
computers, cellular telephones,  televisions and automobiles. This business also
produces high-performance specialty products for use in insulation,  filtration,
wall and facade  claddings,  soft body armor and  reinforcements  for  composite
materials.

     The acquisition of the Clark-Schwebel  business was an important  strategic
transaction for Hexcel.  The acquisition  established Hexcel as a leading global
materials supplier to the electronics and telecommunications  industries,  which
the Company believes have attractive  long-term growth  potential.  Furthermore,
the acquisition  added to Hexcel's revenue base and has further  diversified the
Company's business beyond the historically cyclical commercial aerospace market.

     On  September  30,  1997,  the  Company   acquired  from   Fiberite,   Inc.
("Fiberite")  its  satellite  business   consisting  of  intangible  assets  and
inventory,  and  certain  non-exclusive  worldwide  rights  to  other  composite
materials technologies. The Fiberite acquisition expanded Hexcel's existing role
as a supplier of carbon fiber, prepreg and honeycomb to launch vehicle and space
satellite   programs  and  expanded  the  Company's  offering  of  prepregs  for
commercial and military aerospace applications.

     Further  discussion of the  Company's  business  acquisitions  is contained
under the caption  "Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations,"  and  in  Notes  1  and  2  to  the  accompanying
consolidated financial statements included in this Annual Report on Form 10-K.

                                       1





Business Segments and Overview

     Hexcel is a vertically integrated  manufacturer of products within a single
industry: Advanced Structural Materials.  Hexcel's advanced structural materials
business is organized around three strategic  business  segments:  reinforcement
products,  composite  materials and  engineered  products.  The following  table
identifies,  by each of these  segments,  the Company's  principal  products and
examples of the primary end-uses:



- - -------------------------------- ------------------------ ------------------------------------------------------------

BUSINESS SEGMENTS                       PRODUCTS                                PRIMARY END-USE
- - -------------------------------- ------------------------ ------------------------------------------------------------
                                                    
REINFORCEMENT                    Carbon Fibers            o        Raw materials for industrial fabrics and prepregs
PRODUCTS                                                  o        Filament  winding for various  space,  defense and
                                                                   industrial applications


                                 Industrial Fabrics       o        Printed circuit boards
                                                          o        Raw materials for prepregs and honeycomb
                                                          o        Various marine applications
                                                          o        Window blinds
                                                          o        Insulation
                                                          o        Metal and fume filtration systems
                                                          o        Soft body armor
                                                          o        Civil engineering and construction applications

- - -------------------------------- ------------------------ -----------------------------------------------------------

COMPOSITE  MATERIALS             Prepregs                 o        Raw  materials  for   composite   structures   and
                                                                   interiors
                                                          o        Semi-finished aircraft components
                                                          o        Munitions and defense systems
                                                          o        Skis,  snowboards,  golf club shafts, fishing rods
                                                                   and tennis rackets

                                 Structural Adhesives     o        Bonding of structural  materials  and  components,
                                                                   including composite panels

                                 Honeycomb,               o        Raw  materials  for   composite   structures   and
                                 Honeycomb                         interiors
                                 Parts & Composite        o        Semi-finished aircraft components used in:
                                 Panels                            Helicopter blades
                                                                   Aircraft surfaces (flaps,wing tips, elevators and
                                                                   fairings
                                                                   High-speed ferries, truck and train components
                                                                   Automotive components
                                                                   Space shuttle doors


- - -------------------------------- ------------------------ ------------------------------------------------------------
ENGINEERED PRODUCTS              Composite Structures     o        Aircraft    structures   and   finished   aircraft
                                                                   components, including:
                                                                   Wing-to-body and flap track fairings
                                                                   Radomes
                                                                   Engine cowls and inlet ducts
                                                                   Wing panels

                                 Interiors                o        OEM and retrofit aircraft interiors, including:
                                                                   Overhead storage compartments
                                                                   Lavatories
                                                                   Sidewalls and ceilings

- - -------------------------------- ------------------------ ------------------------------------------------------------


                                       2






Reinforcement Products

     The Reinforcement Products business segment manufactures and markets carbon
fibers and industrial  fabrics.  Hexcel  expanded this business  segment in 1998
with the acquisition of the Clark-Schwebel business.

     Carbon  Fibers:  Carbon  fibers are  manufactured  for sale to third  party
customers and for use by Hexcel in manufacturing  certain industrial fabrics and
composite  materials.  Carbon  fibers are woven  into  carbon  fabrics,  used as
reinforcement in conjunction with a resin matrix to produce  prepregs,  and used
in filament  winding and  advanced  fiber  placement  to produce  various  other
composite materials.  Key product applications include structural components for
commercial and military  aircraft and space launch vehicles,  as well as certain
other applications such as golf club shafts and tennis racquets.

     Industrial  Fabrics:  Industrial fabrics are made from a variety of fibers,
including several types of fiberglass as well as carbon, aramid, quartz, ceramic
and  other  specialty  reinforcements.  These  fabrics  are sold to  third-party
customers for use in a wide range of products,  including PCBs, window coverings
and other architectural  products,  soft body armor, and a variety of structural
materials and components used in aerospace, marine and rail applications.  These
fabrics are also used  internally  by Hexcel to  manufacture  prepregs and other
composite materials.

     Hexcel's  net sales and pro forma net sales of  reinforcement  products  to
third  party   customers,   after  giving  effect  to  the  acquisition  of  the
Clark-Schwebel  business as if the  transaction had occurred at the beginning of
1997, were as follows:



- - -------------------------------------------------------------------- ------------------ ------------ ---------------

(In millions)                                                                     1999         1998            1997
- - -------------------------------------------------------------------- ------------------ ------------ ---------------
- - -------------------------------------------------------------------- ------- ---------- --- -------- ------ --------
                                                                                                 
Net sales                                                                  $     330.9    $   224.8       $   171.1
Pro forma net sales                                                              330.9        370.6           411.3
- - -------------------------------------------------------------------- ------- ---------- --- -------- ------ --------


     The  decrease in pro forma net sales over the last two years was the result
of various factors, starting with a reduction in demand for PCBs in 1998, due to
a change in the  electronics  industry  inventory  cycle,  reduced  Asian market
demand  and  increased  competition  from Asian and other  producers  in western
markets. This resulted in a rapid reduction in prices for glass fabrics in early
1999.  In 1999,  sales of  reinforcement  fabrics for composite  materials  also
declined as The Boeing Company  ("Boeing")  began to reduce aircraft build rates
in the second half of the year from the record levels achieved in 1998.

      Approximately   25%,  37%  and  42%  of  the   Company's   production   of
reinforcement products was used internally to manufacture composite materials in
1999,   1998,   and  1997,   respectively.   The  percentage  of  production  of
reinforcement  products for internal use has  decreased  over the last two years
due to the acquisition of the Clark-Schwebel business.



- - --------------------------------------------------------------------------------
               Reinforcement Products
- - --------------------------------------------------------------------------------

KEY CUSTOMERS            MANUFACTURING FACILITIES
- - --------------------------------------------------------------------------------
                      
Cytec                    Fiberite Anderson, SC
Isola                    Decatur, AL
Nelco                    Decines, France
Piad                     Les Avenieres, France
DHB                      Salt Lake City, UT
Second Chance            Seguin, TX
Von Roll                 Statesville, NC
                         Washington, GA

- - --------------------------------------------------------------------------------


                                       3





Composite Materials

     The Composite  Materials business segment has worldwide  responsibility for
manufacturing and marketing prepregs, structural adhesives, honeycomb, specially
machined honeycomb parts and composite panels.

     Prepregs and Structural  Adhesives:  Prepregs are  manufactured for sale to
third party  customers and for use by Hexcel in  manufacturing  other  composite
materials and structures,  including finished components for aircraft structures
and  interiors.   Prepregs  are   manufactured  by  combining  high  performance
reinforcement  fabrics or  unidirectional  fibers with a resin  matrix to form a
composite material with exceptional  structural properties not present in either
of the  constituent  materials.  Industrial  fabrics used in the  manufacture of
prepregs include S-2(R) and E-type fiberglass,  carbon, aramid, quartz, ceramic,
Thorstrand(R),  polyethylene and other specialty reinforcements.  Resin matrices
include bismaleimide,  cyanate ester, epoxy, phenolic, polyester,  polyimide and
other specialty resins.

     Hexcel  designs  and  markets  a  comprehensive   range  of  Redux(R)  film
adhesives.  These  structural  adhesives,  which bond a wide range of composite,
metallic and honeycomb surfaces, are used in a variety of product applications.

     Honeycomb,  Honeycomb  Parts and Composite  Panels:  Honeycomb is a unique,
lightweight,  cellular  structure  generally composed of hexagonal nested cells.
The product is similar in  appearance to a  cross-sectional  slice of a beehive.
The hexagonal cell design gives honeycomb a high strength-to-weight  ratio and a
uniform resistance to crushing.  These basic  characteristics  are combined with
the physical properties of the material from which the honeycomb is made to meet
various engineering requirements.

     Hexcel  produces  honeycomb  from a number  of  metallic  and  non-metallic
materials.  Most metallic  honeycomb is made from aluminum and is available in a
selection of alloys, cell sizes and dimensions. Non-metallic honeycomb materials
include  fiberglass,  carbon,  thermoplastics,  non-flammable  aramid papers and
other specialty materials.

     Hexcel sells  honeycomb  core material in standard block and sheet form and
in laminated  panel form. In the  construction  of composite  panels,  sheets of
aluminum,  stainless steel, prepreg or other laminates are bonded with adhesives
to each side of a slice of  honeycomb  core,  creating a  "sandwich"  structure.
Hexcel also possesses advanced processing  capabilities which enable the Company
to  design  and  manufacture  complex  fabricated  honeycomb  parts  and  bonded
assemblies to meet customer  specifications.  Such parts and assemblies are used
as semi-finished components in the manufacture of composite structures.

     The largest market for honeycomb  products is the aerospace market.  Hexcel
also sells honeycomb for non-aerospace  applications including high-speed trains
and mass transit vehicles,  automotive parts, energy absorption products, marine
vessel  compartments,  portable  shelters,  business  machine cabinets and other
industrial uses. In addition,  the Company produces honeycomb for its Engineered
Products  business segment for use in manufacturing  finished parts for airframe
manufacturers.

     Hexcel's net sales of composite  materials  to third party  customers  were
$605.9 million in 1999,  $658.0 million in 1998, and $581.0 million in 1997. Net
sales for composite  materials are highly  dependent  upon  commercial  aircraft
build  rates as further  discussed  under the under the  captions  "Markets  and
Customers" and "Management's  Discussion and Analysis of Financial Condition and
Results  of  Operations."  Approximately  2%  of  the  Company's  production  of
composite materials are used internally to manufacture  composite structures and
interiors.

                                       4








- - --------------------------------------------------------------------------------
               Composite Materials
- - --------------------------------------------------------------------------------

KEY CUSTOMERS            MANUFACTURING FACILITIES
- - --------------------------------------------------------------------------------
                           
United States:                United States:
     Boeing                        Burlington, WA
     CFAN                          Casa Grande, AZ
     Embraer                       Gilbert, AZ
     Hawker de Havilland           Lancaster, OH
     Lockheed Martin               Livermore, CA
     Northrop Grumman              Pottsville, PA
     Rohr                          Salt Lake City, UT
     United Technologies
                              Europe:
Europe:                            Dagneux, France
     Aerospatiale                  Duxford, England
     Alenia                        Linz, Austria
     British Aerospace             Parla, Spain
     CASA                          Swindon, England
     DaimlerChrylser Aerospace     Welkenraedt, Belgium
- - --------------------------------------------------------------------------------


     The Company also operates  sales offices in Sydney,  Australia;  Singapore;
Shanghai, China; Sao Paulo, Brazil; Munich, Germany; and Saronno, Italy.

Engineered Products

     The Engineered  Products business segment has worldwide  responsibility for
manufacturing and marketing  composite  structures and interiors,  primarily for
use in the aerospace industry.  As previously  discussed,  in December 1999, the
Company  announced  its  intention  to explore  strategic  alternatives  for its
Engineered Products business, including a possible sale.

     Composite  Structures:   Composite  structures  and  structural  parts  are
manufactured  from  a  variety  of  composite  and  other  materials  (including
prepregs, honeycomb and structural adhesives) using such manufacturing processes
as  resin  transfer  molding,   autoclave  processing,   multi-axis  numerically
controlled  machining,  press  laminating,  heat  forming  and  other  composite
manufacturing   techniques.   Composite   structures   include   such  items  as
wing-to-body and flap track fairings,  radomes,  engine cowls, inlet ducts, wing
panels and other aircraft components.

     Aircraft  Interiors:  The interiors  operations of the Engineered  Products
business  segment  design and  produce  innovative,  lightweight,  high-strength
composite  interior  systems for aircraft.  Aircraft  interior  products,  which
include overhead storage bins,  lavatories,  sidewalls and ceilings, are sold to
Boeing and other airframe  manufacturers  for production of certain aircraft and
to airlines for  replacement of existing  interior  components.  With increasing
airline  traffic and the trend of  increased  use of rolling  carry-on  luggage,
airlines are increasingly  requesting  larger overhead storage bins. The Company
has  developed a patented  bin  extension  kit to  increase  the size of certain
single-aisle  aircraft  overhead storage bins, which increases their capacity to
accommodate  these  larger bags.  This product is being  marketed to the world's
airlines.

     Hexcel's net sales of  engineered  products to third party  customers  were
$214.7 million in 1999,  $206.2 million in 1998, and $184.8 million in 1997. The
improvement in engineered  products net sales primarily  reflects the production
of structural and interior  components  outsourced to Hexcel by Boeing from 1997
to 1998, and expanding sales of retrofit interior products from 1998 to 1999.

                                       5








- - --------------------------------------------------------------------------------
               Engineered Products
- - --------------------------------------------------------------------------------

KEY CUSTOMERS            MANUFACTURING FACILITIES
- - --------------------------------------------------------------------------------
                      
Boeing                   Bellingham, WA
Continental Airlines     Kent, WA
Northrop Grumman
Qantas
United Airlines
- - --------------------------------------------------------------------------------


     Further  discussion of Hexcel's business  operations and operating segments
are  contained  under the  caption  "Management's  Discussion  and  Analysis  of
Financial   Condition  and  Results  of  Operations"  and  in  Note  16  to  the
accompanying consolidated financial statements included in this Annual Report on
Form 10-K.


Joint Ventures

     In 1999,  Hexcel,  Boeing and Aviation  Industries  of China formed a joint
venture, BHA Aero Composite Parts Co., Ltd., to manufacture  composite parts for
secondary structures and interior  applications for commercial aircraft.  Hexcel
has a 33% equity ownership  interest in this joint venture,  which is located in
Tianjin,  China.  Also in 1999,  Hexcel  formed  another  joint  venture,  Asian
Composites  Manufacturing  Sdn.  Bhd.,  with Boeing,  Sime Link Sdn.  Bhd.,  and
Malaysia Helicopter Services Bhd. (now known as Naluri Berhadto), to manufacture
composite parts for secondary structures for commercial  aircraft.  Hexcel has a
25% equity  ownership  interest in this joint venture,  which is located in Alar
Setor, Malaysia. Products manufactured by both joint ventures will be shipped to
Hexcel's customers worldwide, and it is anticipated that the first parts will be
delivered to customers in 2001.

     As part of the  acquired  Clark-Schwebel  business,  the  Company  acquired
equity  ownership   interests  in  three  joint  ventures:   a  43.6%  share  in
CS-Interglas AG  ("CS-Interglas"),  headquartered  in Germany;  a 43.3% share in
Asahi-Schwebel Co., Ltd. ("Asahi-Schwebel"), headquartered in Japan; and a 50.0%
share in Clark-Schwebel  Tech-Fab Company ("CS Tech-Fab"),  headquartered in the
United States.  CS-Interglas and  Asahi-Schwebel are fiberglass fabric producers
serving the European and Asian electronics industry as well as other markets for
fiberglass  fabrics. CS Tech-Fab  manufactures  non-woven materials for roofing,
construction and other specialty applications.

     In addition,  Hexcel has a 45% equity  interest in a joint venture in Japan
with Dainippon Ink and Chemicals  ("DIC").  This joint  venture,  which owns and
operates a  manufacturing  facility  in Komatsu,  Japan,  was formed in 1990 and
produces and sells prepregs,  honeycomb,  decorative  laminates and bulk molding
compounds using technology licensed from Hexcel and DIC.


Business Acquisition and Consolidation Programs

     Since 1996, Hexcel has implemented,  or begun to implement,  three business
acquisition and consolidation programs. The primary purpose of these programs is
to integrate  acquired  businesses by  rationalizing  manufacturing  facilities,
creating   centers  of   manufacturing   excellence,   and   combining   various
administrative functions with existing operations.  For the years ended December
31, 1999, 1998 and 1997, Hexcel recorded business  acquisition and consolidation
expenses of $20.1  million,  $12.7 million and $25.3 million,  respectively,  in
relation  to these plans as well as other costs  associated  with the  Company's
acquisitions.  Further  discussion of the  Company's  business  acquisition  and
consolidation plans is contained under the caption "Management's  Discussion and
Analysis of Financial Condition and Results of Operations," and in Note 3 to the
accompanying consolidated financial statements included in this Annual Report on
Form 10-K.

                                       6





Lean Enterprise

     In 1998, Hexcel initiated its Lean Enterprise program, which is designed to
create a common way of managing the Company,  with a focus on creating value for
the Company's  customers and eliminating  waste  throughout the value chain. The
goals of the program are faster  processing of customer  orders and  deliveries,
faster manufacturing cycle times, shorter equipment set-up and clean-down times,
lower  manufacturing  rejects  and  warranty  claims,  simplified  manufacturing
procedures  and  improved  manufacturing  processes.  All of these  actions,  if
successful,  are expected to result in higher throughput and greater capacity on
existing manufacturing equipment, thereby reducing both capital expenditures and
facility requirements. Improved efficiency and quality are expected to result in
lower  unit  labor  requirements  and  thereby  lower  product  costs  and lower
inventory  requirements.  The Lean  Enterprise  program  is also  systematically
linked  with key  initiatives,  such as Six Sigma,  to improve  quality  and the
effectiveness  of  global  procurement  activities.  This  program  has  been  a
contributor  to Hexcel's  reduction in working  capital and capital  spending in
1999.

Electronic Commerce

     Hexcel's  strategy for the  development  and  implementation  of electronic
commerce ("e-commerce") in its business is focused on four critical areas:

- - -    Streamlining  the  procurement  of  raw  materials,  supplies  and  certain
     services, and enhancing the Company's purchasing leverage.
- - -    Effectively  managing the Company's  interactions  with the trade exchanges
     being developed by some of the Company's customers.
- - -    Leveraging  e-commerce  technologies  to accelerate the  development of new
     market  opportunities  and product  applications  for  advanced  structural
     materials.
- - -    Using  Internet-based   technologies  to  integrate  the  Company's  legacy
     information   systems  in  order  to  enhance  customer  service,   improve
     supply-chain management and reduce information processing costs.

     The  integration  of e-commerce  into the Company's  business  processes is
expected to be an ongoing activity.


Raw Materials and Production Activities

    Due to the vertically integrated nature of Hexcel's operations,  the Company
produces  several  materials  used  in the  manufacture  of  certain  industrial
fabrics,   composite  materials  and  engineered   products,   as  well  as  the
polyacrylonitrile  ("PAN") precursor  material used in the manufacture of carbon
fibers. The Company consumed internally  approximately 49% and 25% of its carbon
fiber and industrial fabric  production,  respectively,  in 1999.  However,  the
Company  purchases  most of the raw  materials  used in  production  from  third
parties. Several key materials are available from relatively few sources, and in
many cases the cost of product  qualification  makes it  impractical  to develop
multiple sources of supply.  The  unavailability  of these materials,  which the
Company does not currently  anticipate,  could have a material adverse effect on
operations.

     Hexcel's  production  activities  are generally  based on a combination  of
"make-to-order"  and  "make-to-forecast"  production  requirements.  The Company
coordinates  closely  with key  suppliers  in an effort  to avoid  raw  material
shortages and excess inventories.

                                       7




Research and Technology; Patents and Know-How

     Hexcel's Research and Technology ("R&T")  departments support the Company's
core  businesses  worldwide.  Through  R&T  activities,  the  Company  maintains
expertise in chemical  formulation  and  curatives,  fabric  forming and textile
architectures,  advanced composite structures, process engineering,  application
development  analysis and testing of composite  materials,  computational design
and  prediction,  and other  scientific  disciplines  related  to the  Company's
worldwide business base. Additionally,  Hexcel's R&T function performs a limited
amount  of  contract  research  and  development  in the  U.S.  and  Europe  for
strategically important customers and government agencies in the areas of carbon
fiber  ceramics,  high  temperature  polymers,  advanced  textiles and composite
structures manufacturing.

     Hexcel's  products rely  primarily on the Company's  expertise in materials
science,  textiles,  process engineering and polymer chemistry.  Consistent with
market  demand,  the Company has been  placing more  emphasis on cost  effective
product  design and lean  manufacturing  in recent years.  Towards this end, the
Company has entered into formal and informal alliances, as well as licensing and
teaming arrangements,  with several customers,  suppliers, external agencies and
laboratories. Management believes that the Company possesses unique capabilities
to design,  develop and  manufacture  composite  materials  and  structures.  In
addition to the rights to certain technologies  obtained as part of the Fiberite
transaction,  the Company owns and maintains in excess of 100 patents worldwide,
has licensed  many key  technologies,  and has granted  technology  licenses and
patent rights to several third  parties in  connection  with joint  ventures and
joint development  programs.  It is the Company's policy to actively enforce its
proprietary  rights.  The Company  believes that the patents and know-how rights
currently  owned or licensed by the Company are  adequate for the conduct of its
business.


     Hexcel  spent  $24.8  million  for  research  and  technology  in 1999,
$23.7  million in 1998 and $18.4  million in 1997.  These expenditures were
expensed as incurred.


Markets and Customers

     Hexcel's  products  are sold for a broad range of end uses.  The  following
tables  summarize net sales to third-party  customers by market and by geography
for the three years ended December 31:



- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                            1999             1998              1997
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                                                      
Net Sales by Market
Commercial aerospace                                                         57%              62%               64%
Space and defense                                                            11               13                 9
Electronics                                                                  14                8                 5
Industrial                                                                   18               17                22
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
   Total                                                                    100%             100%              100%
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------

Net Sales by Geography
United States                                                                57%              54%               56%
U.S. exports                                                                  8                9                 8
International                                                                35               37                36
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
   Total                                                                    100%             100%              100%
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------


Commercial Aerospace

     Historically,  the commercial aerospace industry has led the development of
applications for advanced structural materials and components because it has the
strongest  need for the  performance  properties of these  materials and is well
positioned to maximize the economic  benefits from their use.  Accordingly,  the
demand for advanced  structural  material products is closely  correlated to the
demand for commercial aircraft.

                                       8



     Commercial  aerospace  activity  fluctuates  in relation  to two  principal
factors.  First,  the number of revenue  passenger  miles flown by the  airlines
affects  the size of the  airline  fleets  and  generally  follows  the level of
overall  economic  activity.  The second factor,  which is less sensitive to the
general  economy,  is the replacement and retrofit rates for existing  aircraft.
These rates,  resulting mainly from obsolescence,  are determined in part by the
regulatory  requirements  established by various civil  aviation  authorities as
well as public concern regarding aircraft age, safety and noise. These rates may
also be affected by the desire of the various  airlines for higher  payloads and
more fuel efficient aircraft, which in turn is influenced by the price of fuel.

     Reflecting  the  demand  factors  noted  above,  the  number of  commercial
aircraft delivered by Boeing,  including McDonnell Douglas, and Airbus Industrie
("Airbus")  declined by 48% from 1992 to 1995.  At the lowest  point during this
period,  Boeing  and  Airbus  reported  combined  deliveries  of  380  aircraft.
Beginning in 1996,  however,  aircraft  deliveries by Boeing and Airbus began to
rise,  growing to a combined total of 557 in 1997, 788 in 1998, and a record 914
in 1999.  Based on published  projections,  combined  deliveries are expected to
decline  to  approximately  800 in 2000  and to  between  700  and 800 in  2001,
following a peak in 1999.




     Set forth  below are  historical  deliveries  as  published  by Boeing  and
Airbus:



- - ---------------------------------------------------------------------------------------------------------------------

                                           1992     1993     1994     1995      1996     1997     1998     1999
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                    

Boeing/McDonnell Douglas                    573      409      311      256       271      375      559      620
Airbus                                      157      138      127      124       126      182      229      294
- - ---------------------------------------------------------------------------------------------------------------------
Total                                       730      547      438      380       397      557      788      914
- - ---------------------------------------------------------------------------------------------------------------------


     Approximately  28%, 35% and 36% of Hexcel's 1999, 1998, and 1997 net sales,
respectively,  were identifiable as sales to Boeing and related  subcontractors.
Of the 28% of sales  attributable to Boeing and its  subcontractors,  25% and 3%
related to  commercial  aerospace  and space and  defense  market  applications,
respectively. Approximately 10%, 11% and 10% of Hexcel's 1999, 1998 and 1997 net
sales,   respectively,   were  identifiable  as  sales  to  Airbus  and  related
subcontractors.  On a pro forma basis, after giving effect to the acquisition of
the acquired  Clark-Schwebel  business as if the transaction had occurred at the
beginning of 1997,  approximately 32% and 10% of Hexcel's 1998 net sales were to
Boeing and its subcontractors and Airbus and its  subcontractors,  respectively.
The  percentage  decline  in sales to Boeing  in 1999 was a result of  declining
commercial  aircraft  deliveries,  as  well  as  procurement  and  manufacturing
improvement  initiatives  of  key  aerospace  customers.  The  loss  of all or a
significant  portion of the business with Boeing or Airbus could have a material
adverse effect on sales and earnings.

     Depending on the product,  orders placed with Hexcel are received  anywhere
between  one and  eighteen  months  prior to  delivery  of the  aircraft  to the
customer.  Based on published  projections,  combined  deliveries for Boeing and
Airbus are expected to decline from a peak of 914 in 1999 to  approximately  800
in 2000,  and further to between 700 and 800 in 2001.  Hexcel  delivers  product
into the Boeing  supply  chain on average  about six  months  prior to  aircraft
delivery.  As the  Company  supplies  its  products  ahead of the  delivery of a
commercial  aircraft,  it began to see the impact of reduced  Boeing  production
rates in the  second  quarter  of 1999.  The  Company's  sales to  regional  and
business aircraft  manufacturers,  as well as to the aircraft  aftermarket,  are
expected to continue to grow.

Space and Defense

     The space and defense  markets have  historically  been  innovators  in and
sources of significant demand for advanced  structural  materials.  For example,
advanced  structural  materials made a major  contribution to the development of
"stealth" aircraft technologies.  However, aggregate demand by space and defense
customers is primarily a function of military  aircraft  procurement by the U.S.
and certain European governments. Consequently, the space and defense market for
composite materials and structures declined  significantly during the early part
of this  decade  as a result  of  substantial  decreases  in  military  aircraft
procurement that began in the late 1980s. Presently, however, there are a number
of  potentially  significant  military  aircraft  programs in various  stages of
development or initial  production that utilize advanced  structural  materials.

                                       9



The  Company is  currently  qualified  to supply  materials  to a broad range of
military  aircraft and helicopters  scheduled to enter full-scale  production in
the near future.  These  programs  include V-22 (Osprey)  tilt-roter,  F/A-18E/F
(Hornet),  F-22 (Raptor),  C-17 transport,  European Fighter Aircraft (Typhoon),
RAH-66 (Comanche) and NH90 helicopter.

     Contracts to supply  materials  for military and some  commercial  projects
contain provisions for termination at the convenience of the U.S.  government or
the buyer.  In the case of such a  termination,  Hexcel is  entitled  to recover
reasonable  incurred cost plus a provision  for profit on the incurred  cost. In
addition,  the Company is subject to U.S. government cost accounting  standards,
which are  applicable  to  companies  with more than $25  million of  government
contract or subcontract awards each year.




Electronics

     The  acquisition  of the  Clark-Schwebel  business  provides  Hexcel with a
global platform to supply the electronics  industry,  which the Company believes
has attractive  long-term growth potential.  The Company is the largest producer
of fine,  lightweight  fiberglass  fabrics used in the fabrication of multilayer
PCBs,  with an  estimated  45% market  share in the U.S. and 25% market share in
Europe.  In  addition  to its  U.S.  businesses,  the  Company  has  significant
ownership positions in three joint ventures: CS-Interglas, Asahi-Schwebel and CS
Tech-Fab.   CS-Interglas  and   Asahi-Schwebel  are  leading  fiberglass  fabric
manufacturers  in Europe,  Japan and Southeast  Asia.  Fiberglass  fabrics are a
critical  component used in the  production of PCBs,  which are integral to most
advanced electronic products, including computers, telecommunications equipment,
advanced cable television equipment,  network servers,  televisions,  automotive
equipment and home appliances.

Industrial Markets

     Hexcel has focused its  participation in industrial  markets in areas where
the application of advanced  structural  material  technology offers significant
benefits to the end user. As a result, the Company has chosen to focus on select
opportunities  where  high  performance  is the key  product  criterion.  Future
opportunities  and growth depend  primarily  upon the success of the  individual
programs and industries in which the Company has elected to participate.  Within
industrial   markets,   key   applications   include   surface    transportation
(automobiles, trucks, mass transit and high-speed rail and marine applications),
wind energy,  civil engineering,  skis,  snowboards,  golf club shafts,  fishing
rods, tennis rackets and bicycles.  Hexcel's participation in these markets is a
valuable complement to its commercial and military aerospace businesses, and the
Company is committed to pursuing the utilization of advanced structural material
technology in its industrial markets.

     Further  discussion of Hexcel's  markets and customers,  including  certain
risks,   uncertainties  and  other  factors  with  respect  to  "forward-looking
statements"  about those markets and customers,  is contained  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."


Sales and Marketing

     A staff of salaried market managers,  product managers and salespeople sell
and market Hexcel  products  directly to customers  worldwide.  The Company also
uses  independent  distributors  and  manufacturer  representatives  for certain
products, markets and regions.


Competition

     In the  production  and  sale  of  advanced  structural  materials,  Hexcel
competes with numerous U.S. and  international  companies on a worldwide  basis.
The broad markets for the  Company's  products are highly  competitive,  and the
Company  has focused on both  specific  markets and  specialty  products  within
markets to obtain market share. In addition to competing directly with companies
offering  similar  products,  the Company  competes with  substitute  structural
materials such as structural foam, wood, metal, and concrete. Depending upon the

                                       10



material and markets,  relevant  competitive  factors  include price,  delivery,
service, quality and product performance.




Environmental Matters

     To date,  environmental  control  regulations  have  not had a  significant
adverse effect on overall operations.  A discussion of environmental  matters is
contained  under  the  caption,  "Legal  Proceedings,"  and  in  Note  14 to the
accompanying consolidated financial statements included in this Annual Report on
Form 10-K.


Employees

     As of  December  31,  1999,  Hexcel  employed  6,328  full-time  employees,
compared  with 7,139 and 5,597 as of December  31, 1998 and 1997,  respectively.
The decrease from the end of 1998 to the end of 1999 was primarily  attributable
to Hexcel's  business  acquisition  and  consolidation  programs,  including the
closure of a facility in Cleveland,  Georgia,  and the disposition of a business
in Brindisi,  Italy.  The  increase  from the end of 1997 to the end of 1998 was
primarily attributable to the acquisition of the Clark-Schwebel  business, which
added approximately 1,300 employees to Hexcel's workforce.


ITEM 2.  Properties

     Hexcel owns and leases  manufacturing  facilities and sales offices located
throughout  the  United  States  and in  other  countries  as noted  below.  The
corporate offices and principal corporate support activities for the Company are
located  in  leased   facilities  in  Stamford,   Connecticut   and  Pleasanton,
California.  The Company's corporate research and technology  administration and
certain composite materials laboratories are located in Dublin,  California.  In
the second half of 2000,  the Company will relocate all of its  activities  from
its Pleasanton, California, facility to the Company's nearby Dublin, California,
facility.

                                       11






     The  following  table  lists  the  manufacturing  facilities  of  Hexcel by
geographic   location,   approximate  square  footage,  and  principal  products
manufactured.  This table does not  include  manufacturing  facilities  owned by
entities in which the Company has a joint venture interest.



                            Manufacturing Facilities

                                              Approximate
Facility Location                           Square Footage     Principal Products
                                                         
United States:
         Anderson, South Carolina                   432,000    Industrial fabrics
         Bellingham, Washington                     188,000    Interiors
         Burlington, Washington                      73,000    Honeycomb Parts
         Casa Grande, Arizona                       307,000    Honeycomb and Honeycomb Parts
         Decatur, Alabama                           159,000    PAN Precursor (used to produce Carbon Fibers)
         Gilbert, Arizona                            30,000    Prepregs
         Kent, Washington                           883,000    Composite Structures; Interiors
         Lancaster, Ohio                             49,000    Prepregs
         Livermore, California                      141,000    Prepregs
         Pottsville, Pennsylvania                   134,000    Honeycomb Parts
         Salt Lake City, Utah                       457,000    Carbon Fibers; Prepregs
         Seguin, Texas                              204,000    Industrial fabrics
         Statesville, North Carolina                553,000    Electronic fabrics; Industrial fabrics
         Washington, Georgia                        160,000    Electronic fabrics

International:
         Dagneux, France                            130,000    Prepregs
         Decines, France                             90,000    Industrial fabrics
         Duxford, United Kingdom                    440,000    Prepregs; Honeycomb and Honeycomb Parts
         Les Avenieres, France                      476,000    Electronic fabrics; Industrial fabrics
         Linz, Austria                              163,000    Prepregs
         Parla, Spain                                43,000    Prepregs
         Swindon, United Kingdom                     20,000    Honeycomb Parts
         Welkenraedt, Belgium                       223,000    Honeycomb and Honeycomb Parts


     Hexcel  leases  the  facilities   located  in  Anderson,   South  Carolina;
Washington, Georgia; Statesville, North Carolina; Gilbert, Arizona; and Swindon,
U.K., and the land on which the Burlington, Washington, facility is located. The
Company also leases portions of the facilities located in Casa Grande,  Arizona;
Bellingham and Kent, Washington; Linz, Austria; and Les Avenieres, France.

     As part of Hexcel's business  consolidation  programs, the Company closed a
facility in Cleveland,  Georgia, and disposed of a facility in Brindisi,  Italy,
in 1999.


ITEM 3.  Legal Proceedings

     Hexcel is involved in litigation,  investigations and claims arising out of
the  conduct  of  its   business,   including   those   relating  to  commercial
transactions,  as well as to  environmental,  health  and  safety  matters.  The
Company estimates and accrues its liabilities  resulting from such matters based
on a variety  of  factors,  including  outstanding  legal  claims  and  proposed
settlements;  assessments  by  internal  and  external  counsel  of  pending  or
threatened   litigation;   and  assessments  by   environmental   engineers  and
consultants of potential  environmental  liabilities and remediation costs. Such
estimates exclude  counterclaims against other third parties. Such estimates are
not  discounted  to reflect  the time value of money due to the  uncertainty  in
estimating the timing of the expenditures,  which may extend over several years.
Although it is  impossible  to determine  the level of future  expenditures  for
legal, environmental and related matters with any degree of certainty, it is the
Company's  opinion,  based on available  information,  that it is unlikely  that

                                       12





these matters,  individually or in the aggregate,  will have a material  adverse
effect on the  consolidated  financial  position,  results of operations or cash
flows of the Company.



Legal and Environmental Claims and Proceedings

     The Company is subject to numerous federal,  state,  local and foreign laws
and regulations that impose strict requirements for the control and abatement of
air, water and soil  pollutants  and the  manufacturing,  storage,  handling and
disposal of hazardous  substances and waste. These laws and regulations  include
the Federal Comprehensive  Environmental Response,  Compensation,  and Liability
Act  ("CERCLA" or  "Superfund"),  the Clean Air Act, the Clean Water Act and the
Resource   Conservation   and  Recovery  Act,  and  analogous   state  laws  and
regulations. Regulatory standards under these environmental laws and regulations
have tended to become increasingly stringent over time.

     Hexcel has been named as a  potentially  responsible  party with respect to
several  hazardous  waste disposal sites that it does not own or possess,  which
are included on the Superfund  National Priority List of the U.S.  Environmental
Protection Agency or on equivalent lists of various state  governments.  Because
CERCLA  provides  for  joint  and  several  liability,   the  Company  could  be
responsible for all remediation  costs at such sites,  even if it is one of many
potentially responsible parties ("PRPs").  While the Company believes,  based on
the  amount and the  nature of its  waste,  and the number of other  financially
viable  PRPs,  that its  liability in  connection  with such matters will not be
material,  the Company has nonetheless accrued an estimate of its liability with
respect to this matter.

     Pursuant to the New Jersey  Environmental  Responsibility and Clean-Up Act,
Hexcel  signed  an  administrative  consent  order to pay for the  environmental
remediation of a manufacturing  facility it owns and formerly  operated in Lodi,
New Jersey. The Company's estimate of the remaining cost to satisfy this consent
order is  accrued in its  consolidated  balance  sheets.  The  ultimate  cost of
remediating the Lodi site will depend on developing circumstances.

     Hexcel was party to a  cost-sharing  agreement  regarding  the operation of
certain  environmental  remediation  systems necessary to satisfy a post-closure
care permit issued to a previous owner of the Company's Kent,  Washington,  site
by the U.S. Environmental Protection Agency. Under the terms of the cost-sharing
agreement,  the Company was  obligated  to reimburse  the  previous  owner for a
portion  of the cost of the  required  remediation  activities.  Management  has
determined  that the  cost-sharing  agreement  terminated  on December 22, 1998;
however, the other party disputes this determination.  The Company's estimate of
the remaining  costs  associated with the cleanup of this site is accrued in its
consolidated balance sheets.

     Hexcel  is aware  of a grand  jury  investigation  being  conducted  by the
Antitrust  Division of the United  States  Department of Justice with respect to
the carbon fiber and carbon fiber prepreg industries.  The Department of Justice
appears to be  reviewing  the pricing of all  manufacturers  of carbon fiber and
carbon fiber prepreg since 1993. The Company,  along with other manufacturers of
these  products,  has received a grand jury  subpoena  requiring  production  of
documents  to the  Department  of  Justice.  The Company is not in a position to
predict  the  direction  or  outcome  of  the  investigation;   however,  it  is
cooperating with the Department of Justice.

     In 1999,  Hexcel was joined in a purported  class action  lawsuit  alleging
antitrust  violations  in the sale of  carbon  fiber,  carbon  fiber  industrial
fabrics and carbon  fiber  prepreg.  The  Company was one of many  manufacturers
joined  in the  lawsuit,  which  was  spawned  from the  Department  of  Justice
investigation. The lawsuit is in its preliminary stage and the Company is not in
a position  to predict the  outcome,  but  believes  that the lawsuit is without
merit as to the Company.

                                       13




ITEM 4.  Submission of Matters to a Vote of Security Holders

     None.


                                     PART II

ITEM 5.  Market for Registrant's Common Equity and Related Stockholder Matters

     Hexcel common stock is traded on the New York and Pacific Stock  Exchanges.
The range of high and low sales  prices of Hexcel  common  stock on the New York
Stock  Exchange  Composite  Tape is  contained  in  Note 17 to the  accompanying
consolidated  financial  statements  included in this Annual Report on Form 10-K
and is incorporated herein by reference.

     Hexcel did not declare or pay any  dividends in 1999,  1998,  or 1997.  The
payment of dividends is generally  prohibited  under the terms of certain of the
Company's credit agreements.

     On March 23,  2000,  there  were 1,684  holders of record of Hexcel  common
stock.


ITEM 6.  Selected Financial Data

     The  information  required by Item 6 is  contained  on page 30 of this Form
10-K under the caption "Selected  Financial Data" and is incorporated  herein by
reference.


ITEM 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     The  information  required by Item 7 is contained on pages 31 to 46 of this
Form 10-K under "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and is incorporated herein by reference.


ITEM 7A.  Quantitative and Qualitative Discussion Disclosures about Market Risk

     The information  required by Item 7A is contained under the heading "Market
Risks" on page 44 of this Form 10-K and is incorporated herein by reference.


ITEM 8.  Consolidated Financial Statements and Supplementary Data

     The  information  required by Item 8 is contained on pages 47 to 79 of this
Form 10-K under "Consolidated  Financial  Statements and Supplementary Data" and
is  incorporated  herein by  reference.  The  report of the  independent  public
accountants for the years ended December 31, 1999, 1998 and 1997 is contained on
page 50 of this Form 10-K under the caption "Report of Independent  Accountants"
and is incorporated herein by reference.

                                       14






                                    PART III

ITEM 10.  Directors and Executive Officers of the Registrant:

(a)  Listed  below  are the  directors  of  Hexcel  as of March  24,  2000,  the
     positions  with the Company  held by them and a brief  description  of each
     director's prior business experience.



                                        Director
Name                               Age  Since          Position(s) With Hexcel
- - ----------------------------------------------------------------------------------------------------------
                                         
John J. Lee......................  63   1993      Chairman of the Board; Chief Executive Officer; Director
Harold E. Kinne...............     60   1998      President; Chief Operating Officer; Director
Robert S. Evans...............     55   1999      Director
Marshall S. Geller............     60   1994      Director
Walter D. Hosp.................    42   2000      Director
John J. McGraw...............      59   1999      Director
Martin Riediker................    47   1999      Director
Lewis Rubin....................    62   1999      Director
Stanley Sherman...............     61   1996      Director
Martin L. Solomon............      63   1996      Director
- - ----------------------------------------------------------------------------------------------------------


     JOHN J. LEE,  age 63, has served as Chairman of the Board of  Directors  of
Hexcel since February 1996, Chief Executive Officer since January 1994, Chairman
and Chief  Executive  Officer from January 1994 to February  1995,  Chairman and
Co-Chief  Executive Officer from July 1993 to December 1993 and a director since
May 1993. Mr. Lee also serves as Chairman of the  Nominating  Committee and as a
member of the  Finance  Committee  of Hexcel.  He has served as  Chairman of the
Board, President and Chief Executive Officer of Lee Development  Corporation,  a
merchant  banking  company,  since 1987 and an adviser to the Clipper  Group,  a
private investment  partnership,  since 1993. He is also a director of Crane Co.
and other various  privately-held  corporations.  Mr. Lee was a director of XTRA
Corporation, a transportation equipment leasing company, from 1990 to 1996 and a
director of Hvide  Marine  Inc., a marine  support and  transportation  services
company from 1994 to October 1999.

     HAROLD E.  KINNE,  age 60,  has  served as  President  and Chief  Operating
Officer of Hexcel since July 1998. Prior to joining Hexcel,  he was President of
the Additives  Division,  corporate vice president and a member of the corporate
management  committee of Ciba Specialty Chemicals  Corporation ("CSC"), a wholly
owned affiliate of Ciba Specialty Chemicals Holding Inc. ("Ciba"),  from 1996 to
June 1998.  Mr.  Kinne also held the same  positions in  Ciba-Geigy  Corporation
("CGC") and was a director of CGC,  from 1988 through 1996.  Prior to that,  Mr.
Kinne served as Vice President,  Pigments, for the Plastics & Additives Division
of CGC from  1986 to 1988.  Mr.  Kinne  has held  various  other  technical  and
managerial positions with CGC from 1965 to 1986.

     ROBERT S. Evans, age 55, has been a director of Hexcel since November 1999.
He is Chairman  and CEO and a Director  of Crane Co., a New York Stock  Exchange
company.  Crane Co.  is a  diversified  manufacturer  of  engineered  industrial
products  serving  a  number  of  industrial  markets  including  aerospace  and
specialty materials markets in which Hexcel does not participate.  Mr. Evans has
been  Chairman  and CEO of Crane Co.  since 1984 and a director  since 1979.  In
addition,  Mr. Evans is also a director of Fansteel,  Inc., HBD Industries Inc.,
Southdown Corporation, and Chairman of Huttig Building Products.

     MARSHALL S. GELLER, age 60, served as Co-Chairman of the Board of Directors
of Hexcel from  February 1995 to February 1996 and has been a director of Hexcel
since August 1994. Mr. Geller also serves as Chairman of the Audit Committee and
as a member of the Executive  Compensation and Nominating  Committees of Hexcel.
Mr.  Geller has served as Chairman  of the Board,  Chief  Executive  Officer and
founding partner at Geller & Friend Capital  Partners,  Inc., a merchant banking
firm, since 1995. Mr. Geller was Senior Managing Director of Golenberg & Geller,
Inc., a merchant  banking  firm,  from 1991 to 1995;  Vice Chairman of Gruntal &

                                       15



Company,  an investment  banking firm,  from 1988 to 1990; and a Senior Managing
Director of Bear,  Stearns & Co., Inc., an investment banking firm, from 1967 to
1988. Mr. Geller is currently a director of Ballantyne of Omaha,  Inc.,  Players
International,  Value Vision  International,  Inc., iMall Inc., DataLink Systems
Corp.,  Cabletel   Communications  Corp.,  Stroud's,   Inc.  and  various  other
privately-held corporations and charitable organizations.

     WALTER D. HOSP,  age 42, has been a director of Hexcel since February 2000.
Mr.  Hosp also  serves as a member of the  Executive  Compensation  and  Finance
Committees of Hexcel. Mr. Hosp is Vice President,  Chief Financial Officer and a
member of the Board of Directors of CSC. Mr. Hosp served as Vice  President  and
Treasurer of CGC from 1994 to 1996, and served as Director, Corporate Finance of
CGC from 1990 to 1996.  Mr.  Hosp also serves on the Board of  Directors  and is
Treasurer of The United Way of  Westchester & Putnam  Counties and is on the New
York Advisory Board of The Factory Mutual Insurance Company.

     JOHN J. McGRAW,  age 59, has been a director of Hexcel since February 1999.
Mr. McGraw also serves as a member of the Nominating  and Technology  Committees
of Hexcel. Mr. McGraw is Vice President, General Counsel, Secretary and a member
of the Board of Directors of CSC. Mr. McGraw served as Vice  President,  General
Counsel and  Secretary of CGC from 1986 to 1996 and was a member of the Board of
Directors and of the Finance Committee of CGC from 1989 to 1996. Mr. McGraw also
serves on the Board of Directors of the Westchester Legal Aid Society.

     MARTIN RIEDIKER, age 47, has been a director of Hexcel since February 1999.
Mr. Riediker also serves as a member of the Nominating and Technology Committees
of Hexcel. Mr. Riediker is Global President of Ciba's Consumer Care Division and
a member of Ciba's  Executive  Committee.  Mr.  Riediker was  appointed  Head of
Ciba-Geigy  Limited's  ("CGL") Ciba Chemical Division in 1995. From 1994 to 1995
he served as head of CGC's U.S. Polymers Division and as a Management  Committee
member of CGC in the U.S.

     LEWIS RUBIN,  age 62, has been a director of Hexcel since November 1999. He
also served on Hexcel's Board from 1993 to 1995. Mr. Rubin also serves as member
of the Audit Committee of Hexcel.  Mr. Rubin is President and CEO and a Director
of XTRA  Corporation,  a New  York  Stock  Exchange  company,  serving  in those
positions  since  1990.  XTRA  Corporation  is a leading  global  transportation
equipment  lessor with  operations in highway,  domestic  inter-modal and marine
container  markets.  From 1988 to 1990,  he was a  consultant  with Lewis  Rubin
Associates,  a consulting firm advising the transportation  equipment  industry.
From 1984 to 1988, Mr. Rubin served as President and Chief Executive  Officer of
Gelco CTI Container Services,  a subsidiary of Gelco Corporation,  a diversified
international  management  services  corporation,   and  as  an  Executive  Vice
President of Gelco  Corporation.  From 1981 to 1983, Mr. Rubin was President and
Chief  Executive  Officer of  Flexi-Van  Corporation,  a company  engaged in the
leasing of intermodal transportation equipment.

     STANLEY SHERMAN, age 61, has been a director of Hexcel since February 1996.
Mr. Sherman also serves as Chairman of the Executive  Compensation Committee and
as a member of the Finance  Committee of Hexcel.  Mr.  Sherman is President  and
Chief  Executive  Officer  of CSC and  Chairman  of the Board of Ciba  Specialty
Chemicals  (Canada).  Mr.  Sherman  served as a director and Vice  President and
Chief  Financial  Officer  of CGC  from  1991 to 1996,  and was a member  of the
Finance  Committee  and the  Corporate  Management  Committee  of CGC's Board of
Directors.  From 1986 to 1991, Mr.  Sherman  served as Vice  President-Corporate
Planning  of CGC.  Mr.  Sherman  also  serves on the Board of  Directors  of the
Chemical Manufacturers Association and the Westchester Educational Coalition.

     MARTIN L.  SOLOMON,  age 63, has been a director of Hexcel  since May 1996.
Mr. Solomon also serves as Chairman of the Finance  Committee and is a member of
the Audit and Executive Compensation  Committees of Hexcel. Mr. Solomon has been
Chairman and Chief  Executive  Officer of American  County  Holdings,  Inc.,  an
insurance holding company,  since 1997 and a self-employed  investor since 1990.
Mr.  Solomon was a director and Vice Chairman of the Board of Directors of Great
Dane  Holdings,  Inc.,  which is engaged in the  manufacture  of  transportation
equipment, automobile stamping, the leasing of taxis and insurance, from 1985 to

                                       16



1996,  Managing  Partner  of Value  Equity  Associates  I, L.P.,  an  investment
partnership,  from 1988 to 1990,  and was an  investment  analyst and  portfolio
manager of Steinhardt Partners,  an investment  partnership,  from 1985 to 1987.
Mr. Solomon has been a director of XTRA Corporation since 1990 and a director of
MFN Corp.  since 1999. Mr. Solomon is also a director of various  privately-held
corporations and civic organizations.


(b)  Listed below are the  executive  officers and other  senior  management  of
     Hexcel  as of  March  24,  2000,  the  positions  held by them  and a brief
     description  of  their  business  experience.  For  additional  information
     concerning Messrs. Lee and Kinne, see Item 10(a).



                                 Executive
                                  Officer
Name                          Age  Since               Position(s) With Hexcel
- - ---------------------------------------------------------------------------------------------------------------
                                    
John J. Lee.................. 63   1993      Chairman of the Board; Chief Executive Officer; Director
Harold E. Kinne............   60   1998      President; Chief Operating Officer; Director
Stephen C. Forsyth.......     44   1994      Executive Vice President; Chief Financial Officer
Ira J. Krakower............   59   1996      Senior Vice President; General Counsel; Secretary
Kirk G. Forbeck............   39   1999      Corporate Controller; Chief Accounting Officer
Joseph H. Shaulson.......     34   1996      Vice President of Planning and Integration
Justin P.S. Taylor.........   46   1996      Vice President, Manufacturing and Environmental, Health and Safety
William D. Bennison.....      55   1998      President of the Fabrics business unit
James N. Burns............    60   1996      President of the Fibers business unit
William Hunt..............    57   1996      President of the Composites Materials business unit
David R. Tanonis.........     43   1999      President of Structures and Interiors business unit


     STEPHEN C.  FORSYTH,  age 44, has served as  Executive  Vice  President  of
Hexcel since June 1998, Chief Financial  Officer since November 1996, and Senior
Vice  President of Finance and  Administration  between  February  1996 and June
1998. Mr. Forsyth served as Vice President of International Operations of Hexcel
from  October  1994 to  February  1996 and has  held  other  general  management
positions  with Hexcel from 1980 to 1994. Mr. Forsyth joined Hexcel in 1980. Mr.
Forsyth also serves as a director of CS-Interglas AG.

     IRA J.  KRAKOWER,  age 59, has  served as Senior  Vice  President,  General
Counsel and Secretary of Hexcel since September  1996.  Prior to joining Hexcel,
Mr. Krakower  served as Vice President and General Counsel to Uniroyal  Chemical
Corporation from 1986 to August 1996 and served on the Board of Directors of and
as Secretary of Uniroyal Chemical Company, Inc. from 1989 to 1996.

     Kirk G. Forbeck,  age 39, has served as the Corporate  Controller and Chief
Accounting  Officer since  September  1999,  Director of Financial  Planning and
Analysis from 1997 to 1999,  Assistant  Corporate  Controller from 1993 to 1997,
and Senior Financial Analyst from 1991 to 1992. Prior to joining Hexcel in 1991,
Mr. Forbeck worked at Coopers and Lybrand, where he was employed for six years.

     JOSEPH H.  SHAULSON,  age 34, has served as Vice  President of Planning and
Integration of Hexcel since November 1998. Mr. Shaulson served as Vice President
of Corporate Development of Hexcel from April 1996 to October 1998. In addition,
Mr.  Shaulson  served as Acting General  Counsel and Acting  Secretary of Hexcel
from April 1996 to September 1996. Prior to joining Hexcel,  Mr. Shaulson was an
associate in the law firm of Skadden,  Arps, Slate, Meagher & Flom LLP, where he
was employed from 1991 to 1996.

     JUSTIN P. S. TAYLOR,  age 46, has served as Vice President of Manufacturing
and  Environmental,  Health and Safety since June 1999.  From April 1996 to June
1999,  Mr.  Taylor  served as President  of Hexcel's  Structures  and  Interiors
business unit,  and from July 1995 to April 1996 as a member of CGL's  strategic
planning unit. Prior to July 1995, Mr. Taylor held various management  positions
in the Heath Tecna Division of CGC.

                                       17


     WILLIAM D.  BENNISON,  age 55, has served as President of Hexcel's  Fabrics
business unit since  November 1998.  Prior to joining Hexcel in September  1998,
Mr. Bennison was President of Clark-Schwebel, Inc. from September 1991 to August
1998. Mr. Bennison also serves as President of  Clark-Schwebel  Tech-Fab Company
and as a director of CS-Interglas AG and  Asahi-Schwebel  Co., Ltd. Mr. Bennison
was President of BGF Industries and its  predecessor,  Burlington  Glass Fabrics
Co., from 1981 to 1989.

     JAMES N. BURNS, age 60, has served as President of Hexcel's Fibers business
unit since July 1996. Prior to his employment with Hexcel, Mr. Burns served in a
number of management  positions with the Composite Products Division of Hercules
Incorporated, including Business Director from March 1995 to June 1996, Business
Unit Director of Advanced  Composite  Materials from June 1992 to March 1995 and
Vice President of Marketing from June 1986 to June 1992.

     WILLIAM  HUNT,  age 57,  has served as  President  of  Hexcel's  Composites
Materials  business  unit since  November  1998 and as  President  of the former
Hexcel EuroMaterials  business unit from February 1996 to October 1998. Mr. Hunt
served as President of the  EuroMaterials  unit of the Ciba Composites  Business
from 1991 to February  1996 and as  Managing  Director  of  Ciba-Geigy  Plastics
("CGP") from 1990 to 1991.  Prior to joining CGP in 1990,  Mr. Hunt held various
other  technical and  managerial  positions,  including the position of Managing
Director of Illford Limited (Photographic) Co.

     DAVID R.  TANONIS,  age 43, has served as President of Hexcel's  Structures
and  Interiors  business  unit  since  June  1999.  Mr.  Tanonis  served as Vice
President of Hexcel's  Structures and Interiors  business unit,  responsible for
the  interiors  business,  from  February  1996 to  June  1999  and as the  Vice
President  of  Interiors  in the Heath  Tecna  Division of CGC prior to February
1996. Mr. Tanonis has held various technical and managerial positions with Heath
Tecna since 1987.  Mr.  Tanonis held various  management  positions with Polymer
Engineering, Inc. from 1978 to 1987.


(c)  There are no  family  relationships  among  any of  Hexcel's  directors  or
executive officers.


ITEM 11.  Executive Compensation

     The  information  required  in  Item  11  will  be  contained  in  Hexcel's
definitive  Proxy  Statement for the 2000 Annual Meeting of  Stockholders.  Such
information is incorporated herein by reference.


ITEM 12.  Security Ownership of Certain Beneficial Owners and Management

     The  information  required  in  Item  12  will  be  contained  in  Hexcel's
definitive  Proxy  Statement for the 2000 Annual Meeting of  Stockholders.  Such
information is incorporated herein by reference.

                                       18





ITEM 13.  Certain Relationships and Related Transactions

     The  information  required  in  Item  13  will  be  contained  in  Hexcel's
definitive  Proxy  Statement for the 2000 Annual Meeting of  Stockholders.  Such
information is incorporated herein by reference.



                                     PART IV


ITEM 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

a.  Financial Statements

     The consolidated  financial statements of Hexcel, notes thereto, and report
     of independent  accountants  are listed on page 47 of this Annual Report on
     Form 10-K and are incorporated herein by reference.

b.   Financial Statement Schedules

     Financial  statement  schedules  have not  been  included  inasmuch  as the
     information  required  has  been  adequately  disclosed  in the  underlying
     consolidated financial statements.

c.   Reports on Form 8-K

     Current  Report on Form 8-K dated  January 20, 2000  relating to a Press
     Release issued by the Company reporting on fourth-quarter and year-end
     results.

     Current Report on Form 8-K dated December 8, 1999 relating to the Company's
     review of strategic options for its Engineered Products business.




c.  Exhibits

Exhibit No.                      Description

2.1                 Strategic  Alliance Agreement dated as of September 29, 1995
                    among Hexcel,  Ciba-Geigy Limited and Ciba-Geigy Corporation
                    (incorporated  herein by  reference  to Exhibit  10.1 to the
                    Company's Current Report on Form 8-K dated as of October 13,
                    1995).

2.1(a)              Amendment  dated as of December  12,  1995 to the  Strategic
                    Alliance  Agreement  among  Hexcel,  Ciba-Geigy  Limited and
                    Ciba- Geigy Corporation (incorporated herein by reference to
                    Exhibit  2.1(a) to the Company's  Current Report on Form 8-K
                    dated as of March 15, 1996).

2.1(b)              Letter Agreement dated as of February 28, 1996 among Hexcel,
                    Ciba-Geigy Limited and Ciba-Geigy Corporation  (incorporated
                    herein by  reference  to  Exhibit  2.1(b)  to the  Company's
                    Current Report on Form 8-K dated as of March 15, 1996).

2.1(c)              Distribution  Agreement  dated as of February 29, 1996 among
                    the Company,  Brochier S.A.,  Composite  Materials  Limited,
                    Salver  S.r.l.  and  Ciba  Geigy  Limited  (incorporated  by
                    reference to Exhibit 2.1(c) to the Company's  Current Report
                    on Form 8-K dated as of March 15, 1996).

                                       19



2.1(d)              Consent Letter dated  February 21, 1997,  between Hexcel and
                    Ciba Specialty Chemicals Holding Inc.  (incorporated  herein
                    by  reference  to  Exhibit  2.1(d) to the  Company's  Annual
                    Report on Form 10-K for the fiscal year ended  December  31,
                    1997).

2.2                 Sale and Purchase Agreement dated as of April 15, 1996 among
                    Hexcel   Corporation,   Hercules   Incorporated,    Hercules
                    Nederland BV and HISPAN Corporation  (incorporated herein by
                    reference to Exhibit 2.2 to the Company's  Quarterly  Report
                    on Form 10-Q for the fiscal Quarter ended March 31, 1996).

2.2(a)              Amendment  Number One dated as of June 27,  1996 to the Sale
                    and Purchase  Agreement among Hexcel  Corporation,  Hercules
                    Incorporated,  Hercules  Nederland BV and HISPAN Corporation
                    (incorporated herein by reference to Exhibit 2.2 to Hexcel's
                    Current Report on Form 8-K dated July 12, 1996).

2.2(b)              Letter  Agreement  dated as of June 27,  1996  among  Hexcel
                    Corporation,  Hercules  Incorporated,  Hercules Nederland BV
                    and HISPAN Corporation  (incorporated herein by reference to
                    Exhibit  2.3 to  Hexcel's  Current  Report on Form 8-K dated
                    July 12, 1996).

2.3                 Asset   Purchase   Agreement  by  and  among   Stamford  FHI
                    Acquisition  Corp.,  Fiberite,  Inc.and Hexcel  Corporation,
                    dated as of April 21, 1997 (incorporated herein by reference
                    to Exhibit  10.1 to Hexcel's  Quarterly  Report on Form 10-Q
                    for the Quarter ended June 30, 1997).

2.3(a)              Amended and Restated Asset  Purchase  Agreement by and among
                    Stamford FHI Acquisition  Corp.,  Fiberite,  Inc. and Hexcel
                    Corporation,  dated  as of  August  25,  1997  (incorporated
                    herein by reference to Exhibit  10.11 to Hexcel's  Quarterly
                    Report  on Form 10-Q for the  Quarter  ended  September  30,
                    1997).

2.4                 License of  Intellectual  Property  agreement,  by and among
                    Hexcel  Corporation and Fiberite,  Inc.,  dated as of August
                    29, 1997 (incorporated  herein by reference to Exhibit 10.12
                    to  Hexcel's  Quarterly  Report on Form 10-Q for the Quarter
                    ended September 30, 1997).

2.5                 Asset Purchase Agreement by and among the Company,  Stamford
                    CS  Acquisition  Corp.,  Clark-Schwebel  Holdings,  Inc. and
                    Clark-Schwebel  Inc.,  dated  July  25,  1998  (incorporated
                    herein by reference to Exhibit 2.1 of the Company's  Current
                    Report on Form 8-K, filed on July 30, 1998).

2.5(a)              Amendment No. 1 to Asset Purchase Agreement by and among the
                    Company,  Stamford  CS  Acquisition  Corp.,   Clark-Schwebel
                    Holdings,   Inc.  and  Clark-Schwebel   Inc.,  dated  as  of
                    September 15, 1998 (incorporated by reference to Exhibit 2.1
                    of the  Company's  Current  Report  on Form  8-K,  filed  on
                    September 24, 1998).

2.5(b)              Amendment No.2 to Asset Purchase  Agreement by and among the
                    Company  and  EQCSI  Holding   Corp.,   formerly   known  as
                    Clark-Schwebel,   Inc.,   dated  as  of  December  23,  1998
                    (incorporated  herein by reference to Exhibit  2.5(b) to the
                    Company's   Registration   Statement   on  Form   S-4   (No.
                    333-71601), filed on February 2, 1999).

2.6                 First Amended Plan of Reorganization dated as of November 7,
                    1994   (incorporated  by  reference  to  Exhibit  2  to  the
                    Company's  Quarterly  Report  on Form  10-Q  for the  fiscal
                    Quarter ended October 2, 1994).

3.1                 Restated  Certificate of Incorporation of Hexcel Corporation
                    (incorporated  herein by  reference to Exhibit 1 to Hexcel's
                    Registration  Statement  on Form  8-A  dated  July 9,  1996,
                    Registration No. 1-08472).

                                       20



3.2                 Amended   and   Restated   Bylaws  of   Hexcel   Corporation
                    (incorporated  herein by  reference to Exhibit 2 to Hexcel's
                    Registration  Statement  on Form  8-A  dated  July 9,  1996,
                    Registration No. 1-08472).

4.1                 Indenture  dated  as of  January  21,  1999  between  Hexcel
                    Corporation  and The Bank of New York, as trustee,  relating
                    to the issuance of the 93/4% Senior  Subordinated  Notes due
                    2009 (incorporated herein by reference to Exhibit 4.1 to the
                    Company's   Registration   Statement   on  Form   S-4   (No.
                    333-71601), filed on February 2, 1999).

4.2                 Registration  Rights  Agreement dated as of January 21, 1999
                    by and among Hexcel Corporation,  Credit Suisse First Boston
                    Corporation  and Salomon Smith Barney Inc.,  relating to the
                    issuance  of the 9 3/4% Senior  Subordinated  Notes due 2009
                    (incorporated  herein by  reference  to  Exhibit  4.2 to the
                    Company's   Registration   Statement   on  Form   S-4   (No.
                    333-71601), filed on February 2, 1999).

4.3                 Purchase Agreement dated as of January 15, 1999 by and among
                    Hexcel  Corporation,  Credit Suisse First Boston Corporation
                    and Salomon  Smith Barney Inc.,  relating to the issuance of
                    the 93/4% Senior  Subordinated  Notes due 2009 (incorporated
                    herein  by  reference  to  Exhibit  4.3  to  the   Company's
                    Registration Statement on Form S-4 (No. 333-71601), filed on
                    February 2, 1999).

4.4                 Indenture   dated  as  of  July  24,  1996  between   Hexcel
                    Corporation   and  First  Trust  of   California,   National
                    Association,  as  trustee,  relating  to the 7%  Convertible
                    Subordinated  Notes  due 2003 of the  Company  (incorporated
                    herein  by  reference  to  Exhibit 4 to  Hexcel's  Quarterly
                    Report on Form 10-Q for the quarter ended June 30, 1996).

4.5                 Indenture  dated as of February 29, 1996 between  Hexcel and
                    First Trust of California, National Association, as trustee,
                    relating to the Increasing  Rate Senior  Subordinated  Notes
                    due 2003 of the Company (incorporated herein by reference to
                    Exhibit  4.1 to the  Company's  Current  Report  on Form 8-K
                    dated as of March 15, 1996).

4.5(a)              First  Supplemental  Indenture  dated  as of June  27,  1996
                    between  Hexcel  and First  Trust of  California,  N.A.,  as
                    trustee,  to the  Indenture  dated as of  February  29, 1996
                    between  Hexcel  and First  Trust of  California,  N.A.,  as
                    trustee  (incorporated herein by reference to Exhibit 4.2(a)
                    to the  Company's  Annual Report on Form 10-K for the fiscal
                    year ended December 31, 1997).

4.5(b)              Second  Supplemental  Indenture  dated as of  March 5,  1998
                    between  Hexcel  and First  Trust of  California,  N.A.,  as
                    trustee,  to the  Indenture  dated as of  February  29, 1996
                    between  Hexcel  and First  Trust of  California,  N.A.,  as
                    trustee  (incorporated  by  reference  to Exhibit  4.2(b) to
                    Hexcel's  Annual  Report  on Form 10-K for the  fiscal  year
                    ended December 31, 1997).

4.5(c)              Third Supplemental  Indenture dated as of September 15, 1998
                    between  Hexcel  and U.S.  Bank Trust  National  Association
                    (formerly  known as  First  Trust  of  California,  National
                    Association), as trustee.  (incorporated herein by reference
                    to Exhibit 4.5(c) to the Company's Registration Statement on
                    Form S-4 (No. 333-71601), filed on March 12, 1999).

4.5(d)              Fourth  Supplemental  Indenture dated as of January 21, 1999
                    between  Hexcel  and U.S.  Bank Trust  National  Association
                    (formerly  known as  First  Trust  of  California,  National
                    Association),  as trustee  (incorporated herein by reference
                    to Exhibit 4.5(d) to the Company's Registration Statement on
                    Form S-4 (No. 333-71601), filed on March 12, 1999).

                                       21



4.6                 Indenture  dated as of August 1, 1986 between Hexcel and the
                    Bank of  California,  N.A.,  as trustee,  relating to the 7%
                    Convertible  Subordinated  Notes  due  2011  of the  Company
                    (incorporated  herein by  reference  to  Exhibit  4.3 to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended December 31, 1997).

4.6(a)              Instrument of Resignation, Appointment and Acceptance, dated
                    as of October 1, 1993  (incorporated  herein by reference to
                    Exhibit 4.10 to the Company's Annual Report on Form 10-K for
                    the fiscal year ended December 31, 1993).

10.1                Credit  Agreement dated as of June 27, 1996 among Hexcel and
                    certain of its  subsidiaries as borrowers,  the institutions
                    party thereto as lenders,  the institutions party thereto as
                    issuing banks, Citibank, N.A. as collateral agent and Credit
                    Suisse  as  administrative  agent  (incorporated  herein  by
                    reference to Exhibit 99.2 to Hexcel's Current Report on Form
                    8-K dated July 12, 1996).

10.1(a)             Consent  Number 1 and  First  Amendment  dated as of July 3,
                    1996 to the Credit Agreement dated as of June 27, 1996 among
                    Hexcel  Corporation  and  certain  of  its  subsidiaries  as
                    borrowers,  the institutions  party thereto as lenders,  the
                    institutions party thereto as issuing banks, Citibank,  N.A.
                    as  collateral  agent and  Credit  Suisse as  administrative
                    agent  (incorporated  herein by reference to Exhibit 10.2 to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    June 30, 1996).

10.1(b)             Modifications  dated  as  of  July  8,  1996  to  the  First
                    Amendment to the Credit  Agreement among Hexcel  Corporation
                    and  certain  of  its   subsidiaries   as   borrowers,   the
                    institutions  party  thereto as  lenders,  the  institutions
                    party thereto as issuing banks, Citibank, N.A. as collateral
                    agent   and   Credit   Suisse   as   administrative    agent
                    (incorporated   herein  by  reference  to  Exhibit  10.3  to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    June 30, 1996).

10.1(c)             Consent Number 2 and Second  Amendment  dated as of November
                    12, 1996 to the Credit  Agreement  dated as of June 27, 1996
                    among Hexcel  Corporation and certain of its subsidiaries as
                    borrowers,  the institutions  party thereto as lenders,  the
                    institutions party thereto as issuing banks, Citibank,  N.A.
                    as  collateral  agent and  Credit  Suisse as  administrative
                    agent  (incorporated  herein by reference to Exhibit 10.4(b)
                    to  Hexcel's  Annual  Report on Form 10-K for the year ended
                    December 31, 1996).

10.1(d)             Consent  Number 3 and Third  Amendment  dated as of February
                    27, 1997 to the Credit  Agreement  dated as of June 27, 1996
                    among Hexcel  Corporation and certain of its subsidiaries as
                    borrowers,  the institutions  party thereto as lenders,  the
                    institutions party thereto as issuing banks, Citibank,  N.A.
                    as  collateral  agent and  Credit  Suisse as  administrative
                    agent  (incorporated  herein by reference to Exhibit 10.4(c)
                    to  Hexcel's  Annual  Report on Form 10-K for the year ended
                    December 31, 1996).

10.1(e)             Amended and Restated  Credit  Agreement dated as of March 5,
                    1998 among Hexcel and certain subsidiaries as borrowers, the
                    lenders and issuing banks party thereto,  Citibank, N.A., as
                    U.S.  administrative agent,  Citibank  International plc, as
                    European   administrative   agent  and  Credit  Suisse,   as
                    syndication  agent  (incorporated  herein  by  reference  to
                    Exhibit  10.4(d) to Hexcel's  Annual Report on Form 10-K for
                    the year ended December 31, 1997).


10.1(f)             Second Amended and Restated  Credit  Agreement,  dated as of
                    September  15, 1998,  by and among Hexcel and certain of its
                    subsidiaries  as  borrowers,  the lenders  from time to time
                    parties thereto,  Citibank, N.A. as documentation agent, and
                    Credit   Suisse  First  Boston  as  lead   arranger  and  as
                    administrative agent for the lenders (incorporated herein by
                    reference to Exhibit 10.1 of the Company's  Quarterly Report
                    on Form 10-Q for the Quarter ended September 30, 1998).

                                       22


10.1(g)             First  Amendment dated as of December 31, 1998 to the Second
                    Amended and  Restated  Credit  Agreement by and among Hexcel
                    Corporation  and the  Foreign  Borrowers  from  time to time
                    party thereto,  the banks and other  financial  institutions
                    from  time to  time  parties  thereto,  Citibank,  N.A.,  as
                    Documentation  Agent,  and Credit  Suisse First  Boston,  as
                    Administrative  Agent  (incorporated  herein by reference to
                    Exhibit 10.1(g) to the Company's  Registration  Statement on
                    Form S-4 (No. 333-71601), filed on March 12, 1999).

10.1(h)             Consent  Letter dated as of January 15, 1999 relating to the
                    First  Amendment  dated  December  31,  1998  to the  Second
                    Amended and Restated  Credit  Agreement  dated September 15,
                    1998 (incorporated herein by reference to Exhibit 10.1(h) to
                    the  Company's  Registration  Statement  on  Form  S-4  (No.
                    333-71601), filed on March 12, 1999).

10.1(i)             Second Amendment dated August 13, 1999 to the Second Amended
                    and   Restated   Credit   Agreement   by  and  among  Hexcel
                    Corporation  and the  Foreign  Borrowers  from  time to time
                    parties thereto, the banks and other financial  institutions
                    from  time to  time  parties  thereto,  Citibank,  N.A.,  as
                    Documentation  Agent,  and Credit  Suisse First  Boston,  as
                    Administrative  Agent.  (incorporated herein by reference to
                    Exhibit 10.3 of the Company's  Quarterly Report on Form 10-Q
                    for the Quarter ended June 30, 1999).

10.1(j)             Third  Amendment  dated March 7, 2000 to the Second  Amended
                    and   Restated   Credit   Agreement   by  and  among  Hexcel
                    Corporation  and the  Foreign  Borrowers  from  time to time
                    parties thereto, the banks and other financial  institutions
                    from  time to  time  parties  thereto,  Citibank,  N.A.,  as
                    Documentation  Agent,  and Credit  Suisse First  Boston,  as
                    Administrative Agent.

10.1(k)             Amended and  Restated  Collateral  Agreement  dated March 7,
                    2000 to the Second Amended and Restated Credit  Agreement by
                    and among Hexcel  Corporation and the Foreign Borrowers from
                    time to time parties thereto,  the banks and other financial
                    institutions  from time to time parties  thereto,  Citibank,
                    N.A.,  as  Documentation  Agent,  and  Credit  Suisse  First
                    Boston, as Administrative Agent.

10.2                Schedule  to  the  ISDA  Master  Agreement   between  Credit
                    Lyonnais (New York Branch) and Hexcel Corporation,  dated as
                    of September 15, 1998.

10.2(a)             Confirmation  dated October 22, 1998 relating to transaction
                    entered  into  pursuant  to ISDA  Master  Agreement  between
                    Credit  Lyonnais  (New York Branch) and Hexcel  Corporation,
                    dated as of September 15, 1998.

10.3                Hexcel  Corporation  Incentive  Stock  Plan as  amended  and
                    restated January 30, 1997 (incorporated  herein by reference
                    to Exhibit 4.3 to the  Company's  Registration  Statement on
                    Form S-8, Registration No. 333-36163).

10.3(a)             Hexcel  Corporation  Incentive  Stock  Plan as  amended  and
                    restated  January 30, 1997 and further amended  December 10,
                    1997 (incorporated herein by reference to Exhibit 10.5(a) to
                    the Company's Annual Report on Form 10-K for the fiscal year
                    ended December 31, 1997).

10.3(b)             Hexcel  Corporation  Incentive  Stock  Plan,  as amended and
                    restated  on  January  30,  1997,  and  further  amended  on
                    December 10, 1997 and March 25, 1999 (incorporated herein by

                                       23



                    reference  to  Exhibit  4.3  of the  Company's  Registration
                    Statement on Form S-8 filed on July 26, 1999).

10.3(c)             Hexcel  Corporation  Incentive  Stock  Plan,  as amended and
                    restated  on  January  30,  1997,  and  further  amended  on
                    December 10, 1997, March 25, 1999 and December 2, 1999.

10.3(d)             Hexcel  Corporation  Incentive  Stock  Plan,  as amended and
                    restated  on  February  3,  2000  (incorporated   herein  by
                    reference to Annex A of the Company's  Proxy Statement dated
                    March 31, 2000).


10.4                Hexcel  Corporation  1998 Broad Based  Incentive  Stock Plan
                    (incorporated  herein by  reference  to  Exhibit  4.3 of the
                    Company's Form S-8 filed on June 19, 1998,  Registration No.
                    333-57223).

10.5                Hexcel   Corporation    Management   Stock   Purchase   Plan
                    (incorporated   herein  by  reference  to  Exhibit  10.9  to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    June 30, 1997).

10.5(a)             Hexcel  Corporation   Management  Stock  Purchase  Plan,  as
                    amended on March 25, 1999 (incorporated  herein by reference
                    to Exhibit 4.3 of the  Company's  Registration  Statement on
                    Form S-8 filed on July 26, 1999).

10.5(b)             Hexcel  Corporation   Management  Stock  Purchase  Plan,  as
                    amended on March 25, 1999 and December 2, 1999.

10.5(c)             Hexcel  Corporation   Management  Stock  Purchase  Plan,  as
                    amended  and  restated  on  February  3, 2000  (incorporated
                    herein  by  reference  to  Annex  B of the  Company's  Proxy
                    Statement dated March 31, 2000).

10.6                Hexcel Corporation  Management  Incentive  Compensation Plan
                    (incorporated   herein  by  reference  to  Annex  A  of  the
                    Company's Proxy Statement dated April 20, 1998).

10.7                Form of Employee Option  Agreement  Special  Executive Grant
                    (1999) dated December 2, 1999.

10.8                Form of Employee Option  Agreement  (1999) dated December 2,
                    1999.

10.9                Form  of  Employee  Option  Agreement  (1999)  (incorporated
                    herein  by  reference  to  Exhibit  10.1  of  the  Company's
                    Quarterly  Report on Form 10-Q for the  Quarter  ended March
                    31, 1999).

10.10               Form  of  Employee  Option  Agreement  (1998)  (incorporated
                    herein  by  reference  to  Exhibit  10.4  of  the  Company's
                    Quarterly   Report  on  Form  10-Q  for  the  Quarter  ended
                    September 30, 1998).

10.11               Form  of  Employee  Option  Agreement  (1997)  (incorporated
                    herein by reference  to Exhibit  10.4 to Hexcel's  Quarterly
                    Report on Form 10-Q for the Quarter ended June 30, 1997).

10.12               Form  of  Employee  Option  Agreement  (1996)  (incorporated
                    herein by reference  to Exhibit  10.5 to Hexcel's  Quarterly
                    Report on Form 10-Q for the Quarter ended March 31, 1996).


10.13               Form  of  Employee  Option  Agreement  (1995)  (incorporated
                    herein by reference  to Exhibit  10.6 to Hexcel's  Quarterly
                    Report on Form 10-Q for the Quarter ended March 31, 1996).

                                       24


10.14               Form of  Retainer  Fee  Option  Agreement  for  Non-Employee
                    Directors (1999).

10.15               Form of  Retainer  Fee  Option  Agreement  for  Non-Employee
                    Directors  (1998)   (incorporated  herein  by  reference  to
                    Exhibit 10.11 to Hexcel's Annual Report on Form 10-K for the
                    fiscal year ended December 31, 1998).

10.16               Form of  Retainer  Fee  Option  Agreement  for  Non-Employee
                    Directors  (1997)   (incorporated  herein  by  reference  to
                    Exhibit 10.8 to Hexcel's  Annual Report on Form 10-K for the
                    fiscal year ended December 31, 1997).

10.17               Form of Option Agreement (Directors) (incorporated herein by
                    reference to Exhibit 10.13 to Hexcel's Annual Report on Form
                    10-K for the fiscal year ended December 31, 1995).

10.18               Form of Short-Term Option Agreement  (incorporated herein by
                    reference  to Exhibit 10.8 to Hexcel's  Quarterly  Report on
                    Form 10-Q for the Quarter ended March 31, 1996).

10.19               Form  of  Performance   Accelerated  Restricted  Stock  Unit
                    Agreement (Special Executive Grant December 2, 1999).

10.20               Form  of  Performance   Accelerated  Restricted  Stock  Unit
                    Agreement (December 2, 1999).

10.21               Form  of  Performance   Accelerated  Restricted  Stock  Unit
                    Agreement  (1999)   (incorporated  herein  by  reference  to
                    Exhibit 10.2 to Hexcel's  Quarterly  Report on Form 10-Q for
                    the Quarter ended March 31, 1999).

10.22               Form  of  Performance   Accelerated  Restricted  Stock  Unit
                    Agreement  (1998)   (incorporated  herein  by  reference  to
                    Exhibit 10.2 to Hexcel's  Quarterly  Report on Form 10-Q for
                    the Quarter ended March 31, 1998).

10.23               Form  of  Performance   Accelerated  Restricted  Stock  Unit
                    Agreement  (1997)   (incorporated  herein  by  reference  to
                    Exhibit 10.5 to Hexcel's  Quarterly  Report on Form 10-Q for
                    the Quarter ended June 30, 1997).

10.24               Form  of  Performance   Accelerated  Restricted  Stock  Unit
                    Agreement  (1996)   (incorporated  herein  by  reference  to
                    Exhibit 10.9 to Hexcel's  Quarterly  Report on Form 10-Q for
                    the Quarter ended March 31, 1996).

10.25               Form of Reload Option Agreement (1997)  (incorporated herein
                    by reference to Exhibit 10.8 of Hexcel's Quarterly Report on
                    Form 10-Q for the Quarter ended June 30, 1997).

10.26               Form of Reload Option Agreement (1996)  (incorporated herein
                    by reference to Exhibit 10.10 to Hexcel's  Quarterly  Report
                    on Form 10-Q for the Quarter ended March 31, 1996).

10.27               Form  of  Exchange  Performance   Accelerated  Stock  Option
                    Agreement  (incorporated Herein by reference to Exhibit 10.3
                    to  Hexcel's  Quarterly  Report on Form 10-Q for the Quarter
                    ended September 30, 1998).

10.28               Form  of  Performance  Accelerated  Stock  Option  Agreement
                    (Director) (incorporated herein by reference to Exhibit 10.6

                                       25



                    to  Hexcel's  Quarterly  Report on Form 10-Q for the Quarter
                    ended June 30, 1997).

10.29               Form of  Performance  Accelerated  Stock  Option  (Employee)
                    (incorporated   herein  by  reference  to  Exhibit  10.7  to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    June 30, 1997).

10.30               Form  of   Grant  of   Restricted   Stock   Unit   Agreement
                    (incorporated   herein  by  reference  to  Exhibit  10.3  to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    March 31, 1999).

10.31               Form  of   Grant  of   Restricted   Stock   Unit   Agreement
                    (incorporated  herein  by  reference  to  Exhibit  10.10  to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    June 30, 1997).

10.32               Hexcel   Corporation   1997  Employee  Stock  Purchase  Plan
                    (incorporated   herein  by  reference  to  Exhibit  10.2  to
                    Hexcel's Quarterly Report on Form 10-Q for the Quarter ended
                    June 30, 1997).

10.33               Employment  Agreement  dated as of February 29, 1996 between
                    Hexcel and John J. Lee (incorporated  herein by reference to
                    Exhibit  10.14 to the  Company's  Annual Report on Form 10-K
                    for the fiscal year ended December 31, 1995).

10.33(a)            Employee  Option  Agreement  dated as of  February  29, 1996
                    between  Hexcel  and John J.  Lee  (incorporated  herein  by
                    reference to Exhibit 10.14(a) to the Company's Annual Report
                    on Form 10-K for the fiscal year ended December 31, 1995).

10.33(b)            Bankruptcy  Court Option  Agreement dated as of February 29,
                    1996 between Hexcel and John J. Lee (incorporated  herein by
                    reference to Exhibit 10.14(b) to the Company's Annual Report
                    on Form 10-K for the fiscal year ended December 31, 1995).

10.33(c)            Performance  Accelerated  Restricted  Stock  Unit  Agreement
                    dated as of February 29, 1996 between Hexcel and John J. Lee
                    (incorporated herein by reference to Exhibit 10.14(c) to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended December 31, 1995).

10.33(d)            Short-Term  Option  Agreement  dated as of February 29, 1996
                    between  Hexcel  and John J.  Lee  (incorporated  herein  by
                    reference to Exhibit 10.14(d) to the Company's Annual Report
                    on Form 10-K for the fiscal year ended December 31, 1995).

10.33(e)            Form of Reload  Option  Agreement  dated as of February  29,
                    1996 between Hexcel and John J. Lee (incorporated  herein by
                    reference to Exhibit 10.14(e) to the Company's Annual Report
                    on Form 10-K for the fiscal year ended December 31, 1995).

10.33(f)            Supplemental  Executive Retirement Agreement dated as of May
                    20, 1998 between Hexcel and John J. Lee (incorporated herein
                    by  reference  to Exhibit  10.3 to the  Company's  Quarterly
                    Report on Form 10-Q for the Quarter ended June 30, 1998).

10.33(g)            Split  Dollar  Agreement  dated as of January 21, 1999 among
                    Hexcel,  John J.  Lee  and  certain  Trustees  (incorporated
                    herein  by  reference  to  Exhibit  10.4  to  the  Company's
                    Quarterly  Report on Form 10-Q for the  Quarter  ended March
                    31, 1999).

10.33(h)            Executive Severance Agreement between Hexcel and John J. Lee
                    dated  as  of  February  3,  1999  (incorporated  herein  by
                    reference to Exhibit 10.5 to the Company's  Quarterly Report
                    on Form 10-Q for the Quarter ended March 31, 1999).

                                       26



10.33(i)            Letter  dated  December 2, 1999 from Hexcel  Corporation  to
                    John J. Lee,  regarding the Company's  Management  Incentive
                    Compensation Plan for 1999.


10.34               Summary  of Terms of  Employment  (effective  as of July 15,
                    1998)  between  Hexcel and Harold E.  Kinne,  President  and
                    Chief Operating  Officer of Hexcel  (incorporated  herein by
                    reference to Exhibit 10.5 of the Company's  Quarterly Report
                    on Form 10-Q for the Quarter ended September 30, 1998).

10.34(a)            Letter  dated  December 2, 1999 from Hexcel  Corporation  to
                    Harold  E.  Kinne,   regarding  the   Company's   Management
                    Incentive Compensation Plan for 1999.

10.35               Letter  dated  December 2, 1999 from Hexcel  Corporation  to
                    Stephen  C.  Forsyth,  regarding  the  Company's  Management
                    Incentive Compensation Plan for 1999.


10.36               Employment  Agreement  dated as of July 25, 1998  (effective
                    date  September  15,  1998)  between  Hexcel and  William D.
                    Bennison,   President  of   Clark-Schwebel   Corporation  (a
                    wholly-owned  subsidiary of Hexcel)  (incorporated herein by
                    reference to Exhibit 10.8 of the Company's  Quarterly Report
                    on Form 10-Q for the Quarter ended September 30, 1998).


10.37               Form of Executive  Severance  Agreement  between  Hexcel and
                    certain  executive  officers  dated as of  February  3, 1999
                    (incorporated  herein by  reference  to Exhibit  10.6 to the
                    Company's  Quarterly  Report  on Form  10-Q for the  Quarter
                    ended March 31, 1999).

10.38               Form of Executive  Severance  Agreement  between  Hexcel and
                    certain  executive  officers  dated as of  February  3, 1999
                    (incorporated  herein by  reference  to Exhibit  10.7 to the
                    Company's  Quarterly  Report  on Form  10-Q for the  Quarter
                    ended March 31, 1999).

10.39               Governance  Agreement  dated as of February 29, 1996 between
                    Hexcel  and  Ciba-Geigy  Limited   (incorporated  herein  by
                    reference to Exhibit 10.21 to the Company's Annual Report on
                    Form 10-K for the fiscal year ended December 31, 1995).

10.40               Registration  Rights Agreement dated as of February 29, 1996
                    between Hexcel and Ciba-Geigy Limited  (incorporated  herein
                    by reference to Exhibit 10.22 to the Company's Annual Report
                    on Form 10-K for the fiscal year ended December 31, 1995).

10.40(a)            Amendment  No.1  dated  as  of  December  29,  1998  to  the
                    Registration  Rights  Agreement  by and  between  Ciba-Geigy
                    Limited  (which has since assigned the  Registration  Rights
                    Agreement  to Ciba  Specialty  Chemical  Holding  Inc.)  and
                    Hexcel  Corporation  (incorporated  herein by  reference  to
                    Exhibit 10.29(a) to the Company's  Registration Statement on
                    Form S-4 (No. 333-71601), filed on March 12, 1999).

10.41               Amendment  dated as of November  22,  1995 to the  Agreement
                    Governing  United States  Employment  Matters between Hexcel
                    and Ciba-Geigy Corporation (incorporated herein by reference
                    to Exhibit  10.23(a) to the Company's  Annual Report on Form
                    10-K for the fiscal year ended December 31, 1995).

10.42               Employment  Matters  Agreement dated as of February 29, 1996
                    among Ciba-Geigy PLC, Composite Materials Limited and Hexcel
                    (incorporated  herein by reference  to Exhibit  10.24 to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended December 31, 1995).

10.43               Lease  Agreement,  dated as of September  15,  1998,  by and
                    among Clark-Schwebel  Corporation (a wholly-owned subsidiary
                    of Hexcel)  as  lessee,  CSI  Leasing  Trust as lessor,  and
                    William  J.  Wade  as  co-trustee   for  CSI  Leasing  Trust
                    (incorporated  herein by  reference  to Exhibit  10.2 of the
                    Company's  Quarterly  Report  on Form  10-Q for the  Quarter
                    ended September 30, 1998).

                                       27



12.1                Statement  regarding the computation of ratio of earnings to
                    fixed charges for the Company (electronic filing only).

21.1                Subsidiaries of the Company

23                  Consent of Independent Accountants -  PricewaterhouseCoopers
                    LLP.

27                  Financial Data Schedule (electronic filing only).





                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City of
Stamford, State of Connecticut.


                                                                 HEXCEL CORPORATION

                                                              
March 24, 2000                                                   By:             /s/ JOHN J. LEE
                                                                     -------------------------------------
                                                                      John J. Lee, Chief Executive Officer




     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



                  Signature                                         Title                              Date
                                                                                            

               /s/ JOHN J. LEE                                 Chairman of the                    March 24, 2000
- - --------------------------------------------                Board of Directors and
                (John J. Lee)                               Chief Executive Officer
                                                         (Principal Executive Officer)


             /s/ HAROLD E. KINNE                      President, Chief Operating Officer          March 24, 2000
- - --------------------------------------------                     and Director
              (Harold E. Kinne)


           /s/ STEPHEN C. FORSYTH                        Executive Vice President and             March 24, 2000
- - --------------------------------------------                Chief Financial Officer
             (Stephen C. Forsyth)                        (Principal Financial Officer)


             /s/ KIRK G. FORBECK                             Corporate Controller                 March 24, 2000
- - --------------------------------------------             (Principal Accounting Officer)
              (Kirk G. Forbeck)

                                       28




             /s/ ROBERT S. EVANS                                   Director                       March 24, 2000
- - --------------------------------------------
               (Robert S. Evans)


           /s/ MARSHALL S. GELLER                                  Director                       March 24, 2000
- - --------------------------------------------
              (Marshall S. Geller)


             /s/ WALTER D. HOSP                                    Director                       March 24, 2000
- - --------------------------------------------
               (Walter D. Hosp)


             /s/ JOHN J. McGRAW                                    Director                       March 24, 2000
- - --------------------------------------------
               (John J. McGraw)


             /s/ MARTIN RIEDIKER                                   Director                       March 24, 2000
- - --------------------------------------------
               (Martin Riediker)


               /s/ LEWIS RUBIN                                     Director                       March 24, 2000
- - --------------------------------------------
                 (Lewis Rubin)


             /s/ STANLEY SHERMAN                                   Director                       March 24, 2000
- - --------------------------------------------
               (Stanley Sherman)


            /s/ MARTIN L. SOLOMON                                  Director                       March 24, 2000
- - --------------------------------------------
              (Martin L. Solomon)



                                       29



Selected Financial Data
(In millions, except per share data)

     The following  table  summarizes  selected  financial  data for  continuing
operations as of and for the five years ended December 31:



- - ---------------------------------------------------------------------------------------------------------------------
                                                     1999          1998           1997           1996          1995
- - ---------------------------------------------------------------------------------------------------------------------

Statement of Operations Data:
                                                                                        

  Net sales                                  $    1,151.5    $   1,089.0  $      936.9   $      695.2  $      350.2
  Cost of sales                                     909.0          817.7         714.3          553.9         283.1
                                            -------------------------------------------------------------------------
  Gross margin                                      242.5          271.3         222.6          141.3          67.1
  Selling, general and administrative
    expenses                                        128.7          117.9         102.4           79.4          41.7
  Research and technology expenses                   24.8           23.7          18.4           16.7           7.6
  Business acquisition and
    consolidation expenses                           20.1           12.7          25.3           42.4             -
                                            -------------------------------------------------------------------------
  Operating income                                   68.9          117.0          76.5            2.8          17.8
  Interest expense                                   73.9           38.7          25.8           21.6           8.7
  Other income, net                                     -              -             -           (3.0)         (0.8)
  Bankruptcy reorganization expenses                    -              -             -              -           3.4
                                            -------------------------------------------------------------------------
  Income (loss) from continuing
    operations before income taxes                   (5.0)          78.3          50.7          (15.8)          6.5
  Recovery of (provision for) income taxes            1.7          (28.4)         22.9           (3.4)         (3.3)
  Equity in income and write-down in
    investments in  affiliated companies            (20.0)           0.5             -              -             -
                                            =========================================================================
  Income (loss) from continuing
    operations                               $      (23.3)   $      50.4  $       73.6   $      (19.2) $        3.2
                                            =========================================================================

  Income (loss) per share from
    continuing operations:
    Basic                                    $     (0.64)    $      1.38  $       2.00   $      (0.58) $       0.21
    Diluted                                  $     (0.64)    $      1.24  $       1.74   $      (0.58) $       0.20
                                            =========================================================================

- - ---------------------------------------------------------------------------------------------------------------------

Balance Sheet Data:

  Current assets                             $     327.8     $     439.0  $      387.1   $      316.9  $      128.1
  Non-current assets                               934.1           965.2         424.5          384.8         102.5
                                            =========================================================================
  Total assets                               $   1,261.9     $   1,404.2  $      811.6   $      701.7  $      230.6
                                            =========================================================================

  Current liabilities                        $     210.5     $     219.4  $      186.4   $      188.8  $       66.5
  Long-term liabilities                            781.3           882.4         375.3          333.6         115.7
  Stockholders' equity                             270.1           302.4         249.9          179.3          48.4
                                            =========================================================================
  Total liabilities and stockholders'
    equity                                   $   1,261.9    $    1,404.2  $      811.6   $      701.7  $      230.6
                                            =========================================================================

- - ---------------------------------------------------------------------------------------------------------------------

Other Data:

  Cash dividends per share                             -               -             -              -             -
  Shares outstanding at year-end, less
     treasury stock                                 36.6            36.4          36.9           36.6          18.1
- - ---------------------------------------------------------------------------------------------------------------------
<FN>
A discussion of the impact of business  acquisitions  on selected  financial data is contained in Notes 1, 2 and 3 to the
accompanying consolidated financial statements.
</FN>



                                       30



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS



Business Overview

   -----------------------------------------------------------------------------------------------------------------
                                                                       Year Ended December 31,
                                                     ---------------------------------------------------------------
                                                                           Pro Forma
   (In millions, except per share data)                         1999       1998 (d)         1998             1997
   -----------------------------------------------------------------------------------------------------------------
                                                                                           
   Net sales                                            $    1,151.5     $ 1,234.8  $    1,089.0       $    936.9
   Gross margin %                                               21.1%         24.7%         24.9%            23.8%
   Adjusted operating income % (a)                               7.7%         11.9%         11.9%            10.9%
   Adjusted EBITDA (b)                                  $      150.4     $   208.4         177.2       $    137.6
   Business acquisition & consolidation expenses        $       20.1     $    12.7          12.7       $     25.3
   Net income (loss)                                    $      (23.3)    $    49.5          50.4       $     73.6
   Adjusted net income (c)                              $        9.6     $    57.6          59.2       $     47.6
   -----------------------------------------------------------------------------------------------------------------

   Diluted net income (loss) per share                  $      (0.64)    $    1.22          1.24       $     1.74
   Adjusted diluted net income per share (c)            $       0.26     $    1.40          1.43       $     1.17
   -----------------------------------------------------------------------------------------------------------------

<FN>
(a)  Excludes business acquisition and consolidation ("BA&C") expenses.
(b)  Excludes BA&C expenses,  interest, taxes, depreciation,  amortization,  and
     equity in income and write-down in investments in affiliated companies. See
     "Financial  Condition and  Liquidity"  for a  reconciliation  of net income
     (loss) to EBITDA and Adjusted EBITDA.
(c)  Excludes  BA&C  expenses  and  other  acquisition  related  costs,  net  of
     applicable tax benefits, and a write-down in an investment in an affiliated
     company, and assumes a U.S. effective tax provision of 36% in 1997.
(d)  Pro forma results give effect to the September 1998  acquisition of  Clark-
     Schwebel  as if the transaction had occurred at the beginning of 1998.
</FN>



     Hexcel's 1999 operating results were significantly  below 1998,  reflecting
the  impact  of  declining  aircraft  production  rates  at The  Boeing  Company
("Boeing")  as well as  manufacturing  and  inventory  adjustments  in excess of
production rate changes by a number of aerospace  customers in the U.S.,  Europe
and certain export markets. In addition, 1999 results were adversely affected by
price  reductions,  which  were  made  early in the year for  certain  aerospace
products  and  electronics  fabrics in  response  to market  conditions,  and by
significant  increases in the installed  capacity of the carbon fiber  industry,
which made it difficult for Hexcel to sell its own excess carbon fiber capacity.
These factors were only partially offset by increased sales of aircraft interior
products  and  services,  improved  demand for fabrics used in  electronics  and
ballistics  applications,  particularly  in the  second  half of the  year,  and
continued  growth  in  the  use of  composite  materials  for  wind  energy  and
automotive applications.

     In response to these difficult  conditions,  Hexcel intensified its efforts
to reduce  costs,  improve  operating  cash flow and pay down debt. In September
1999, the Company  announced a new business  consolidation  program  designed to
eliminate excess capacity and overhead,  improve manufacturing focus and yields,
and create  additional  centers of  manufacturing  excellence.  This  program is
intended  to  build  upon  the  success  of  the  Company's   previous  business
consolidation   activities  which,   together  with  ongoing  "Lean  Enterprise"
initiatives aimed at continuous productivity improvement, enabled the Company to
reduce its total labor and overhead costs by approximately  $25 million in 1999.
Additional cost savings of more than $20 million are expected in 2000.

     Progress during the year in improving manufacturing cycle times and working
capital  management  enabled  Hexcel to generate $86.8 million of free cash flow
(measured as the change in debt net of cash). As a result,  the Company was able
to exceed its debt reduction target and preserve financial  flexibility in spite
of disappointing operating results. Although Hexcel does not expect a comparable
amount of free cash flow in 2000,  the Company  does expect to generate  ongoing
incremental improvements in the use of both working capital and capital assets.

                                       31



     Looking  forward to 2000,  Hexcel  anticipates  less volatility in customer
demand and continued  benefits from business  consolidation  and Lean Enterprise
activities.  Boeing  has  publicly  indicated  that it may be  able  to  sustain
aircraft  production  at the current rate of about 480 per year,  due in part to
the continued  economic  recovery in Asia, while Airbus Industrie  ("Airbus") is
projecting a modest  increase in aircraft  deliveries to more than 300 per year.
At the  same  time,  independent  forecasts  indicate  continued  growth  in the
production  of  regional  and  business  aircraft,  as  well as in a  number  of
significant   military   aerospace  programs  projected  to  begin  moving  into
full-scale production towards the end of the year.

    Hexcel  also  expects  moderate  volume  growth  in the sale of  lightweight
fabrics used in the manufacture of multi-layer  printed circuit boards ("PCBs"),
driven by the growth of electronic  infrastructure for the Internet and consumer
demand for personal electronic devices. The Company will also continue to pursue
new  applications  for  reinforcement   products  and  composite   materials  in
high-growth industrial markets. Sales of product for wind energy, automotive and
ballistics applications are all expected to grow in 2000.

    In December 1999,  Hexcel  announced that it has begun to explore  strategic
alternatives for its Engineered Products business segment,  including a possible
sale. This review is being conducted in connection with an overall assessment of
the  strategic  opportunities  and  investment  needs  of  each  segment  of the
Company's  business.  The  objective of this  assessment is to determine how the
Company can further  prioritize its  management  focus and optimize its business
portfolio.


Business Acquisitions

Acquired Clark-Schwebel Business

     Hexcel acquired the industrial fabrics business of Clark-Schwebel, Inc. and
its subsidiaries ("Clark-Schwebel") on September 15, 1998. The business acquired
from  Clark-Schwebel  is engaged  in the  manufacture  and sale of  high-quality
fiberglass fabrics, which are used to make PCBs for electronic equipment such as
computers, cellular telephones,  televisions and automobiles. This business also
produces high-performance specialty products for use in insulation,  filtration,
wall and facade  claddings,  soft body armor and  reinforcements  for  composite
materials.   At  the  date  of   acquisition,   Clark-Schwebel   operated   four
manufacturing  facilities in the southeastern U.S. and had  approximately  1,300
full-time employees.

     As part of this acquisition,  Hexcel also acquired  Clark-Schwebel's equity
ownership interests in the following three joint ventures:

- - -    a  43.6%  share  in  CS-Interglas  AG  ("CS-Interglas"),  headquartered  in
     Germany, together with fixed-price options to increase this equity interest
     to 84.0%.  Hexcel's  acquisition of the  CS-Interglas  equity  interest and
     related options was completed on December 23, 1998;
- - -    a 43.3% share in Asahi-Schwebel Co., Ltd. ("Asahi-Schwebel"), headquartered
     in Japan,  which in turn owns interests in two joint ventures in Taiwan:  a
     50%  interest  in Nittobo  Norplex  Oak Co.,  Ltd.  and a 51%  interest  in
     Asahi-Schwebel Taiwan; and
- - -    a  50.0%  share  in   Clark-Schwebel   Tech-Fab  Company  ("CS  Tech-Fab"),
     headquartered in the United States.

     CS-Interglas and Asahi-Schwebel are fiberglass fabric producers serving the
European and Asian electronics and  telecommunications  industries.  CS Tech-Fab
manufactures  non-woven materials for roofing,  construction and other specialty
applications. The exercise price of the options to increase the Company's equity
interest in CS-Interglas was significantly  higher than their fair market value,
and as a result,  Hexcel  allowed the options to expire  unexercised on December
31, 1999.

     The acquisition of the Clark-Schwebel  business was an important  strategic
transaction for Hexcel.  The acquisition  established Hexcel as a leading global
materials supplier to the electronics and telecommunications  industries,  which


                                       32


the Company believes have attractive  long-term growth  potential.  Furthermore,
the acquisition  added to Hexcel's revenue base and has further  diversified the
Company's business beyond the historically cyclical commercial aerospace market.

     The  acquisition  of  Clark-Schwebel's   industrial  fabrics  business  was
completed  pursuant  to an asset  purchase  agreement  dated July 25,  1998,  as
amended by and among Hexcel,  Stamford CS Acquisition  Corp., and Clark-Schwebel
(the "Asset Purchase  Agreement").  Under the Asset Purchase  Agreement,  Hexcel
acquired the net assets of the business,  other than certain excluded assets and
liabilities,  in exchange for  approximately  $473 million in cash.  Hexcel also
agreed to lease  $50.0  million of  property,  plant and  equipment  used in the
acquired business from an affiliate of  Clark-Schwebel,  pursuant to a long-term
lease with purchase options.  Refer to "Financial Resources" for a discussion of
acquisition financing.

Acquired Fiberite Assets

     On  September  30,  1997,  the  Company   acquired  from   Fiberite,   Inc.
("Fiberite")  its  satellite  business   consisting  of  intangible  assets  and
inventory,   and  certain  non-exclusive   worldwide  rights  to  other  prepreg
technologies,  for $37.0 million in cash. Substantially all of the $37.0 million
purchase price, less an $8.0 million write-off of acquired  in-process  research
and technology, was allocated to intangible assets.

     The above  acquisitions  were  accounted  for under the purchase  method of
accounting.   Accordingly,   the  consolidated  balance  sheets,  statements  of
operations,  stockholders'  equity  and  comprehensive  income,  and cash  flows
include the  financial  position,  results of  operations  and cash flows of the
businesses  acquired as of such dates and for such periods that these businesses
were owned by Hexcel.  Further discussion and analysis of the Company's business
acquisitions  is  contained  in Notes 1 and 2 to the  accompanying  consolidated
financial statements.


Results of Operations

1999 Compared to 1998

     Net Sales:  Net sales for 1999 were  $1,151.5  million,  compared  with net
sales  for 1998 of  $1,089.0  million.  The 1998  results  include  those of the
acquired  Clark-Schwebel  business from the date of  acquisition,  September 15,
1998,  through  December 31, 1998. On a pro forma basis,  after giving effect to
the  acquisition of the acquired  Clark-Schwebel  business as if the transaction
had occurred at the beginning of 1998, 1998 sales were $1,234.8 million.  The 7%
decrease in 1999 net sales  relative  to 1998 pro forma net sales was  primarily
due to declining aircraft production rates by Boeing,  inventory  adjustments in
excess of build rate changes by aerospace  customers,  price reductions in early
1999 for certain aerospace  products and electronic  fabrics,  and a decrease in
carbon fiber sales due to the impact of excess installed industry capacity. On a
constant  currency basis,  1999 sales would not have been  materially  different
than reported.

     Net sales for 1999 and pro forma net sales for 1998,  by product  group and
market segment, were as follows:



- - ------------------------------------ --------------- ----------------- --------------- -------------- ----------------
                                       Commercial         Space &
(In millions)                          Aerospace         Defense        Electronics     Industrial          Total
- - ------------------------------------ --------------- ----------------- --------------- -------------- ----------------
                                                                                         

1999 Net Sales
Reinforcement products                $     52.0       $      18.2      $    166.4      $    94.3       $      330.9
Composite materials                        387.9             101.0               -          117.0              605.9
Engineered products                        201.7              13.0               -              -              214.7
- - ------------------------------------ --- ----------- ---- ------------ --- ----------- -- ----------- ----- ----------
  Total                               $    641.6       $     132.2      $    166.4      $   211.3       $    1,151.5
                                             57%               11%             14%            18%               100%
- - ------------------------------------ --- ----------- ---- ------------ --- ----------- -- ----------- ----- ----------

Pro Forma 1998 Net Sales
 Reinforcement products               $     61.6       $      26.4      $    179.3      $   103.3       $      370.6
 Composite materials                       450.6             104.0               -          103.4              658.0
 Engineered products                       195.0              11.2               -              -              206.2
- - ------------------------------------ --- ----------- ---- ------------ --- ----------- -- ----------- ----- ----------
  Total                               $    707.2       $     141.6      $    179.3      $   206.7       $    1,234.8
                                             57%               11%             15%            17%               100%
- - ------------------------------------ --- ----------- ---- ------------ --- ----------- -- ----------- ----- ----------


                                       33



     Commercial  aerospace net sales for 1999 were $641.6  million,  compared to
$707.2  million for 1998,  on a pro forma  basis.  The 9% decline in  commercial
aerospace net sales was largely attributable to:

- - -    Declining  aircraft  production  rates by Boeing in  anticipation  of lower
     aircraft deliveries in 2000. Hexcel delivers product into the Boeing supply
     chain on  average  about six  months  prior to  aircraft  delivery.  Boeing
     delivered 620 aircraft in 1999, but has publicly  announced that it expects
     to deliver about 480 aircraft in 2000.
- - -    Inventory  adjustments  in  excess  of  build  rate  changes  by  aerospace
     customers in the U.S.,  Europe and certain  export  markets,  in connection
     with their  efforts to improve  working  capital  and reduce  manufacturing
     cycle times. Although Boeing and some of the Company's other customers have
     indicated  that they do not  anticipate  further  inventory  adjustments in
     excess of build rate  changes,  the impact from some  customers  seeking to
     reduce  inventories as they improve production cycle times and productivity
     is anticipated to continue in 2000.
- - -    Price reductions in early 1999 for certain aerospace products,  in response
     to market conditions.

     Approximately  28% and 32% of  Hexcel's  1999 and 1998 pro forma net sales,
respectively,  were identifiable as sales to Boeing and related  subcontractors.
Of the net sales  attributable to Boeing and its subcontractors in 1999, 25% and
3% related to commercial  aerospace and space and defense  market  applications,
respectively.  Approximately  10% of Hexcel's  1999 and 1998 pro forma net sales
were  identifiable  as sales to  Airbus  and  related  subcontractors.  Reported
commercial  aircraft  deliveries by Boeing and Airbus improved  significantly in
1999,  from a combined 788  aircraft in 1998 to 914 aircraft in 1999,  including
620 and 294 deliveries from Boeing and Airbus, respectively.  Based on published
projections,  combined  deliveries for Boeing and Airbus are expected to decline
to approximately 800 in 2000, and to between 700 and 800 in 2001.

     As a result of the decline in aircraft  production  rates that began in the
second quarter of 1999,  Hexcel  expects net sales to the  commercial  aerospace
market to be moderately lower in 2000 than in 1999. However, the revenue decline
attributable  to these changes in  production  rates is expected to be partially
offset by improved  sales to regional and business  aircraft  manufacturers,  as
well as to the aircraft aftermarket.

     Space and defense net sales for 1999  decreased 7% from pro forma net sales
for 1998, reflecting a decrease in sales of reinforcement products and composite
materials to select military and space  programs.  This decrease is attributable
to the conclusion of specific  contracts,  as well as to the impact of declining
demand for satellites and satellite launch vehicles in response to recent launch
failures  and  concerns  about the  financial  viability  of  certain  satellite
ventures.

     Furthermore,  Hexcel's carbon fiber manufacturing  capacity utilization was
only 50% to 60% in 1999, compared to 90% or higher for much of 1998.  Initially,
this reduction was due to inventory  corrections by space and defense customers,
who purchased  and/or  ordered more carbon fiber than they needed in response to
significant carbon fiber supply shortages in 1997. However, 1999 sales were also
impacted by the  changes in the  commercial  aerospace  market as well as by the
overhang of new global production capacity added by Japanese producers. With the
high  level  of  fixed  costs  in  this  business,   reduced  production  output
significantly impacts the profitability of the business.

     Despite these short-term impacts, Hexcel anticipates growth in carbon fiber
sales towards the end of 2000 and into 2001, as new military aircraft and launch
vehicle programs, in both the U.S. and Europe, enter full-scale production.  The
military market uses a higher  percentage of advanced  structural  materials and
higher value  products  than the  commercial  aerospace  market.  The Company is
currently  qualified to supply  materials to a broad range of military  aircraft
and  helicopters  scheduled to enter  full-scale  production in the near future.
These  programs  include V-22  (Osprey)  tilt-roter,  F/A-18E/F  (Hornet),  F-22
(Raptor), C-17 transport, European Fighter Aircraft (Typhoon), RAH-66 (Comanche)
and NH90  helicopter.  In addition,  Hexcel is working to qualify the use of its
own  carbon  fiber  in a  broader  range  of its  commercial  aerospace  prepreg
products.

                                       34



     1999 net sales to electronics markets decreased 7% from pro forma net sales
for 1998. In the second and third  quarters of 1998,  the  electronics  industry
experienced a worldwide  reduction in sales  volume,  primarily  resulting  from
inventory  adjustments  across the supply  chain.  Towards  the end of the third
quarter and into the fourth quarter of 1998, Hexcel experienced  increased order
volume  for woven  fiberglass  products  used in  electronic  PCB  applications,
suggesting an end to the inventory correction. However, intense competition from
manufacturers  in Asia and Europe  continued  to place  pressure  on volumes and
prices for these products. A reduction in demand for PCBs in 1998, due both to a
change in the  electronics  industry  inventory  cycle and reduced  Asian market
demand,  led Asian and other producers of electronic glass fabrics and laminates
to seek western markets for their  products.  This resulted in a rapid reduction
in prices for glass fabrics in the fourth  quarter of 1998 and the first quarter
of 1999, reducing the profitability of this market to Hexcel.

     However,  in the second  half of 1999,  Hexcel  saw demand for  lightweight
electronic  fabrics used in  multi-layer  PCB  applications  start to grow.  The
Company  anticipates  that this growth will continue in 2000.  Market  forecasts
suggest that the demand for electronic  fabrics used in multi-layer  boards will
grow at two to three times GDP annually over the next few years. Pricing remains
depressed, but as demand grows worldwide,  particularly in Asia, and as capacity
utilization improves, prices should begin to rise.

     Industrial  net  sales in 1999  increased  2% from pro  forma net sales for
1998. The increase was primarily attributable to:

- - -    Increased   sales  of  aramid  and   specialty   fabrics   for   ballistics
     applications,  in response to increased  demand for lightweight  protective
     vests by police forces and the U.S. military.
- - -    Growth in sales of composite materials for wind energy applications,  which
     nearly  doubled from 1998 to 1999,  and are expected to continue to grow in
     2000.
- - -    Increased  sales  of  composite  materials  to  the  automotive   industry,
     reflecting  the  Company's  development  of new  product  applications  for
     automotive customers.

     These  positive  factors were  partially  offset by reduced sales of carbon
fiber  for  industrial  applications,  due  to the  impact  of  excess  industry
capacity, as well as lower sales for certain recreation applications.

     Gross  Margin:  Gross margin for 1999 was $242.5  million,  or 21.1% of net
sales,  compared with $271.3 million,  or 24.9% of net sales, for 1998. On a pro
forma basis,  gross margin for 1998 was 24.7% of net sales. The decrease in 1999
gross  margin  relative to 1998 is the result of reduced  sales volume and price
reductions,  as discussed above, and the associated  reduction in the absorption
of fixed factory costs. These factors were partially  mitigated by reductions in
labor and overhead  costs,  as well as  negotiated  reductions  in the prices of
certain raw materials.

     Selling,  General and Administrative  ("SG&A") Expenses: SG&A expenses were
$128.7 million in 1999, or 11.1% of net sales.  This compared to $117.9 million,
or 10.8% of net  sales for  1998.  The  aggregate  dollar  increase  in SG&A was
primarily attributable to the acquired Clark-Schwebel business.

     Research and Technology  ("R&T") Expenses:  R&T expenses were $24.8 million
in 1999, or 2.2% of net sales.  This compared to $23.7  million,  or 2.2% of net
sales for 1998. The aggregate dollar increase in R&T was primarily  attributable
to the acquired Clark-Schwebel business.

     Operating Income:  Operating income decreased from $117.0 million, or 10.8%
of net  sales,  in 1998 to $68.9  million,  or 6.0% of net sales,  in 1999.  The
aggregate  decrease in  operating  income  includes a $7.4  million  increase in
business acquisition and consolidation expenses.  Excluding business acquisition
and consolidation expenses,  operating income as a percentage of sales decreased
from  11.9% in 1998 to 7.7% in  1999.  The  decrease  was  primarily  due to the
reduction in sales volumes and prices, and the related gross margin impact.

                                       35



     Interest Expense: Interest expense was $73.9 million, or 6.4% of net sales,
for 1999 compared to $38.7 million, or 3.6% of net sales, for 1998. The increase
in interest  expense was  primarily  due to the  increase  in  outstanding  debt
relating to the acquisition of the Clark-Schwebel business.

     Recovery of (Provision  for) Income Taxes:  In 1999, the recovery of income
taxes was $1.7  million,  compared  to a  provision  for  income  taxes of $28.4
million  in 1998.  The  effective  income  tax rate was 34% and 36% for 1999 and
1998, respectively.

     Equity in Income and  Write-down in  Investments  in Affiliated  Companies:
Competitive  conditions  in the  electronics  market  resulting  from the  Asian
economic  situation also impacted the  performance of Hexcel's joint ventures in
1999. As a result,  the Company  recognized a nominal amount of equity in income
of affiliated companies in 1999.

     In the third quarter of 1999,  the Company wrote down its investment in one
of these joint  ventures,  CS-Interglas,  by $20.0 million to its estimated fair
market value.  The write-down was the result of  management's  decision to allow
its fixed-price options to increase its equity investment in CS-Interglas,  from
43.6%   to   84%,   to   expire   unexercised,   and  an   assessment   that  an
other-than-temporary decline in the investment occurred due to its deteriorating
financial  condition.  The  amount of the  write-down  was  determined  based on
available  market  information  and  appropriate  valuation  methodologies.  The
Company  did not record a deferred  tax  benefit  on the  write-down  because of
limitations  imposed by foreign tax laws on the  Company's  ability to realize a
tax benefit.



   Net Income (Loss) and Net Income (Loss) Per Share:

   -----------------------------------------------------------------------------------------------------------------
                                                                                            Pro Forma
  (In millions, except per share data)                                              1999        1998         1998
   -----------------------------------------------------------------------------------------------------------------
                                                                                                  

   Net income (loss)                                                              $(23.3)      $  49.5     $ 50.4
   Diluted net income (loss) per share                                            $(0.64)      $  1.22     $ 1.24
   Diluted net income (loss) per share, excluding goodwill amortization           $(0.40)      $  1.40     $ 1.34
   Adjusted  diluted net income  (loss) per share,  excluding  BA&C expenses and
     other acquisition-related costs, and a write-down in an investment in an
     affiliated company                                                           $ 0.26       $  1.40     $ 1.43
   Diluted weighted average shares outstanding                                      36.4          45.7       45.7
   -----------------------------------------------------------------------------------------------------------------


     The decrease in the number of diluted weighted  average shares  outstanding
in 1999,  relative to 1998,  is  attributable  to the  exclusion  of 9.0 million
potential  common shares relating to the  convertible  subordinated  notes,  due
2003, the convertible subordinated debentures,  due 2011, and stock options that
were  antidilutive  in the 1999  period.  Refer  to Note 13 to the  accompanying
consolidated  financial  statements for the calculation and the number of shares
used for diluted net income (loss) per share.

1998 Compared to 1997

     Net Sales:  Pro forma net sales for 1998 and 1997,  after giving  effect to
the  acquisition  of  the  Clark-Schwebel  business  as if the  transaction  had
occurred at the beginning of 1997, were $1,234.8  million and $1,177.1  million,
respectively.  Actual net sales for 1998 were  $1,089.0  million,  versus $936.9
million  for 1997.  The  actual  results  for 1998  include  the  results of the
acquired  Clark-Schwebel  business from the date of  acquisition,  September 15,
1998,  through  December  31,  1998.  Excluding  the  results  of  the  acquired
Clark-Schwebel  business,  1998 sales were approximately $1,030.6 million, a 10%
increase over 1997. On a constant currency basis, 1998 sales would not have been
materially different than reported.


                                       36


     Pro forma net sales for 1998 and 1997, as well as actual net sales for 1998
and 1997, by product group and market segment were, as follows:



- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
                                         Commercial         Space &
(In millions)                             Aerospace         Defense     Electronics     Industrial           Total
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
1998 Pro Forma Net Sales
                                                                                           
   Reinforcement products                   $ 61.6           $ 26.4          $179.3         $103.3        $  370.6
   Composite materials                       450.6            104.0               -          103.4           658.0
   Engineered products                       195.0             11.2               -              -           206.2
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
    Total                                   $707.2           $141.6          $179.3         $206.7        $1,234.8
                                               57%              11%             15%            17%            100%
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
1997 Pro Forma Net Sales
  Reinforcement products                    $ 49.5           $ 13.9          $203.8         $144.1         $ 411.3
  Composite materials                        403.9             64.2               -          112.9           581.0
  Engineered products                        169.8             10.2               -            4.8           184.8
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
    Total                                   $623.2           $ 88.3          $203.8         $261.8        $1,177.1
                                               53%               7%             17%            23%            100%
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------


     The 13% growth in pro forma net sales to the  commercial  aerospace  market
from 1997 to 1998 was  largely  attributable  to  increased  sales of  composite
materials  and  reflected  the increase in  commercial  aircraft  build rates by
Boeing and Airbus.  The increase also reflected an improvement in the Engineered
Products segment's shipments of retrofit interiors to airline customers.



- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
                                         Commercial       Space &
(In millions)                             Aerospace       Defense       Electronics     Industrial        Total
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------

1998 Net Sales
- - --------------------------------------- -----------------------------------------------------------------------------
                                                                                           
   Reinforcement products                   $ 24.5           $ 26.4          $ 85.2         $ 88.7        $  224.8
   Composite materials                       450.6            104.0               -          103.4           658.0
   Engineered products                       195.0             11.2               -              -           206.2
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
   Total                                    $670.1           $141.6          $ 85.2         $192.1        $1,089.0
                                               62%              13%              8%            17%            100%
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
1997 Net Sales
   Reinforcement products                   $ 23.7           $ 13.9          $ 48.3         $ 85.2        $  171.1
   Composite materials                       403.9             64.2               -          112.9           581.0
   Engineered products                       169.8             10.2               -            4.8           184.8
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------
   Total                                    $597.4           $ 88.3          $ 48.3         $202.9        $  936.9
                                               64%               9%              5%            22%            100%
- - --------------------------------------- -------------- ---------------- -------------- -------------- ---------------


     Approximately  35% and 36% of  Hexcel's  1998 and 1997  actual  net  sales,
respectively,  were identifiable as sales to Boeing and related  subcontractors.
Of the 35% of sales  attributable to Boeing and its  subcontractors,  32% and 3%
related to  commercial  aerospace  and space and  defense  market  applications,
respectively.  Approximately  11% and 10% of  Hexcel's  1998 and 1997 net sales,
respectively,  were identifiable as sales to Airbus and related  subcontractors.
Reported   commercial   aircraft   deliveries  by  Boeing  and  Airbus  improved
significantly  in 1998,  from a combined 557 aircraft in 1997 to 788 aircraft in
1998,  including 559 and 229  deliveries  from Boeing and Airbus,  respectively.
Depending  on the  product,  orders  placed  with Hexcel are  received  anywhere
between  one and  eighteen  months  prior to  delivery  of the  aircraft  to the
customer, with an average lead time of about six months.

     Space and  defense  pro forma  net sales  increased  60% from 1997 to 1998,
reflecting  an  increase  in  sales  of  reinforcement  products  and  composite
materials  to select  military  and  space  programs,  as well as the  Company's
acquisition of Fiberite's satellite business on September 30, 1997.

     Pro forma  electronics  net sales  decreased  12% from 1997 to 1998. In the
second and third quarters of 1998, the electronics  industry,  including Hexcel,
experienced a worldwide  reduction in sales  volume,  primarily  resulting  from
inventory  adjustments  across the supply  chain.  Towards  the end of the third
quarter and into the fourth quarter of 1998, the Company  experienced  increased
order volume for woven fiberglass  products used in electronic PCB applications,
suggesting an end to the inventory correction. However, intense competition from
manufacturers  located in Asia continued to place pressure on volumes and prices

                                       37



for these  products.  The Company was successful in partially  offsetting  these
price reductions by obtaining lower raw material prices.

     Pro forma  industrial net sales decreased 21% from 1997 to 1998,  primarily
reflecting  a  reduction  in the  level of soft  body  armor  sales  to  various
government  agencies and reduced  customer  demand for certain  products in this
market.

     Gross  Margin:  Gross margin for 1998 was $271.3  million,  or 24.9% of net
sales,  compared with $222.6 million, or 23.8% of net sales, for 1997. Excluding
the acquired  Clark-Schwebel  business,  1998 gross  margin was also 24.9%.  The
improvement in 1998 gross margin relative to 1997 was the result of higher sales
volume and the benefit from the Company's 1996 business  consolidation  program.
While gross margin for 1998 increased over 1997, on a quarterly trend basis, the
Company's  gross margin  percentage  leveled off as the Company's  1996 business
consolidation  program  approached  completion and commercial  aerospace  growth
flattened.

     SG&A  Expenses:  SG&A expenses were $117.9 million in 1998, or 10.8% of net
sales.  This  compared to $102.4  million,  or 10.9% of net sales for 1997.  The
aggregate  dollar  increase in SG&A was primarily  attributable to the increased
sales volume in commercial aerospace and the acquired Clark-Schwebel business.

     R&T  Expenses:  R&T  expenses  were $23.7  million in 1998,  or 2.2% of net
sales.  This  compared  to $18.4  million,  or 2.0% of net sales  for 1997.  The
aggregate dollar increase in R&T was attributable to additional  expenditures in
1998 resulting from an increased  commitment to R&T activities,  and to a lesser
extent, the acquired Clark-Schwebel business.

     Operating Income: Operating income increased from $76.5 million, or 8.2% of
net  sales,  in 1997 to $117.0  million,  or 10.7% of net  sales,  in 1998.  The
aggregate  increase in  operating  income  reflected  the higher  sales  volume,
improved gross margins,  a $12.6 million  decrease in business  acquisition  and
consolidation  expenses  and  $7.6  million  from  the  acquired  Clark-Schwebel
business.  Excluding business acquisition and consolidation expenses,  operating
income as a percentage of sales increased from 10.9% in 1997 to 11.9% in 1998.

     Interest Expense: Interest expense was $38.7 million, or 3.6% of net sales,
for 1998 compared to $25.8 million, or 2.7% of net sales, for 1997. The increase
in interest expense was primarily due to the additional  financing  required for
the acquired  Clark-Schwebel  business as well as working  capital needs,  and a
$1.6  million  write-off  of  capitalized  loan fees  relating to the  Company's
previous credit facilities.

     Recovery of (Provision for) Income Taxes: The effective income tax rate for
1998 was 36%. For the year ended December 31, 1997, the recovery of income taxes
was $22.9  million,  which  included  a $39.0  million  reversal  of a U.S.  tax
valuation allowance.

      Prior to September  30,  1997,  the Company had fully  provided  valuation
allowances against its U.S. net deferred tax assets, as there were uncertainties
regarding the Company's ability to generate  sufficient future taxable income to
realize  these net deferred  tax assets.  On  September  30,  1997,  the Company
reversed its U.S. tax valuation  allowance,  as it was more likely than not that
these tax assets would be realized.  As a result,  excluding  the $39.0  million
U.S. valuation  allowance  reversal,  no provision for U.S. federal income taxes
had been  recorded for the first nine months of 1997 due to the  utilization  of
net operating loss carryforwards.

     Equity  in  Income  of  Affiliated  Companies:  As  part  of  the  acquired
Clark-Schwebel  business, net income for 1998 included $0.5 million of equity in
income from affiliated companies.

                                       38





    Net Income and Net Income Per Share:

   ------------------------------------------------------------------------------------------------------------------
   (In millions, except per share data)                                                    1998               1997
   ------------------------------------------------------------------------------------------------------------------
                                                                                               
   Net income                                                                          $   50.4      $        73.6
   Diluted net income per share                                                        $   1.24      $        1.74
   Diluted net income per share, excluding goodwill amortization                       $   1.34      $        1.77
   Adjusted diluted net income per share, excluding BA&C expenses and other
    acquisition-related costs, and assuming a U.S. effective tax rate of 36% in        $   1.43      $        1.17
    1997
   Diluted weighted average shares outstanding                                             45.7               46.0
   ------------------------------------------------------------------------------------------------------------------
<FN>
     See Note 13 to the accompanying  consolidated  financial statements for the
calculation,  including  the number of shares  used,  of diluted  net income per
share.
</FN>



Financial Condition and Liquidity

Financial Resources


     In connection  with the acquisition of the industrial  fabrics  business of
Clark-Schwebel  on  September  15,  1998,  Hexcel  obtained a new global  credit
facility  (the  "Senior  Credit  Facility")  to:  (a) fund the  purchase  of the
Clark-Schwebel  business;  (b) refinance the Company's existing revolving credit
facility;  and (c)  provide  for ongoing  working  capital  and other  financing
requirements of the Company. The Senior Credit Facility was subsequently amended
on January 21, 1999,  August 13, 1999 and March 7, 2000, to  accommodate,  among
other things, the issuance of $240.0 million of 9.75% senior  subordinated notes
and the impact of the  decline  in the  Company's  operating  results on certain
financial covenants.

     Effective  with the March 7, 2000,  amendment,  the Senior Credit  Facility
provides Hexcel with approximately $516.5 million of borrowing capacity, subject
to certain limitations.  Interest on outstanding borrowings ranges from 0.75% to
3.00% in excess of the applicable London interbank rate, or at the option of the
Company,  from 0.0% to 2.00% in  excess  of the base rate of the  administrative
agent for the lenders.  In addition,  the Senior Credit Facility is subject to a
commitment fee that ranges from 0.23% to 0.50% per annum of the total  facility.
The  Senior  Credit  Facility  is  secured  by a pledge of shares of  certain of
Hexcel's  subsidiaries,  as well as a security interest in certain U.S. accounts
receivable,  inventories,  and machinery and equipment.  Further,  under certain
defined  circumstances,  the Company  has agreed to provide  the lenders  with a
security interest in certain additional U.S. accounts  receivable,  inventories,
machinery and equipment, and land and buildings on September 30, 2000.

     For the  years  ended  December  31,  1999,  1998  and  1997,  interest  on
outstanding  borrowings  under  Hexcel's  Senior  Credit  Facility,  or previous
revolving  credit  facility,  bore interest at  approximately  0.30% to 2.75% in
excess of the applicable London interbank rate, or at the option of Hexcel, 0.0%
to 1.75% in excess of the base rate of the administrative agent for the lenders,
and was subject to a commitment  fee ranging from  approximately  0.20% to 0.50%
per annum of the total facility.

     Hexcel believes that the Senior Credit Facility,  as amended, is sufficient
to fund its  worldwide  operations  in  2000.  The  Senior  Credit  Facility  is
scheduled  to expire in September  2004,  except for  approximately  $98 million
which is due for repayment in September  2005. The Company is subject to various
financial  covenants and restrictions  under the Senior Credit Facility,  and is
generally prohibited from paying dividends or redeeming capital stock.

     In February 1999, the Company redeemed $12.5 million of its increasing rate
senior  subordinated  notes  payable  to a related  party.  Such  repayment  was
financed with borrowings under the Company's Senior Credit Facility.

     Further  discussion  of the Company's  financial  resources is contained in
Note 7 to the accompanying  consolidated  financial statements.

                                       39



Other Financial Commitments

     In 1999,  Hexcel,  Boeing and Aviation  Industries  of China formed a joint
venture, BHA Aero Composite Parts Co., Ltd., to manufacture  composite parts for
secondary structures and interior  applications for commercial aircraft.  Hexcel
has a 33% equity ownership  interest in this joint venture,  which is located in
Tianjin,  China.  Also in 1999,  Hexcel  formed  another  joint  venture,  Asian
Composites  Manufacturing  Sdn.  Bhd.,  with Boeing,  Sime Link Sdn.  Bhd.,  and
Malaysia Helicopter Services Bhd. (now known as Naluri Berhadto), to manufacture
composite parts for secondary structures for commercial  aircraft.  Hexcel has a
25% equity  ownership  interest in this joint venture,  which is located in Alar
Setor, Malaysia. Products manufactured by both joint ventures will be shipped to
Hexcel's customers worldwide, and it is anticipated that the first parts will be
delivered to customers in 2001.  Hexcel has commitments to invest  approximately
$10.7  million  in  these  joint  ventures,  which  are  part  of the  Company's
Engineered Products business segment,  and to provide additional loan guarantees
of $13.7  million.  These  commitments  are  expected  to be made in  increments
through 2002.

     Mandatory  redemption  of  the  Company's  7.0%  convertible   subordinated
debentures,  due 2011, is scheduled to begin in 2002 through annual sinking fund
requirements of $1.1 million in 2002 and $1.8 million in each year thereafter.

     In 1998,  Hexcel  entered into a $50.0 million  capital lease for property,
plant and  equipment  used in the acquired  Clark-Schwebel  business.  The lease
expires in September 2006 and includes various purchase options.

Capital Expenditures

     Capital  expenditures  were  $35.6  million  in 1999,  compared  with $66.5
million in 1998 and $57.4 million in 1997.  Pro forma 1998 capital  expenditures
were  approximately  $70 million.  The decrease in 1999  expenditures  from 1998
reflects reduced spending due to changing market  conditions,  the benefits from
Hexcel's Lean Enterprise program,  and a commitment by the Company to reduce its
debt. The Company expects its capital spending in 2000 to approximate $35 to $40
million.

Adjusted EBITDA, Cash Flows and Ratio of Earnings to Fixed Charges

     1999:  Earnings before business  acquisition  and  consolidation  expenses,
interest, taxes, depreciation, amortization, and equity in income and write-down
in investments in affiliated  companies  ("Adjusted EBITDA") in 1999 were $150.4
million.  Net cash provided by operating activities was $133.7 million, as $61.3
million of non-cash  depreciation  and  amortization,  a $20.0 million  non-cash
write-down in an investment in an affiliated  company,  $80.9 million of working
capital  reductions  and $20.1  million of BA&C  expenses more than offset $23.3
million of net loss,  $15.8 million of non-cash  deferred income taxes, and cash
used by all other operating activities. The decrease in working capital reflects
lower levels of  receivables  and inventory due to  aggressive  working  capital
management, the Company's Lean Enterprise program and lower sales volumes.

     Net  cash  used for  investing  activities  was  $40.3  million,  primarily
reflecting  the Company's  capital  expenditures  and  investments in affiliated
companies. Net cash used for financing activities was $99.5 million,  reflecting
net debt reduction and $11.0 million of debt issuance costs primarily pertaining
to the issuance of the senior subordinated notes, due 2009.

     1998:  Adjusted  EBITDA for 1998 was  $177.2  million.  Pro forma  Adjusted
EBITDA,  giving effect to the acquisition of the  Clark-Schwebel  business as if
the  transaction  had occurred at the beginning of the year,  was  approximately
$208 million.  Net cash provided by operating  activities was $93.8 million,  as
$50.4  million  of net  income  and  $54.4  million  of  non-cash  depreciation,
amortization  and  deferred  income  taxes were  partially  offset by  increased
working capital of $14.5 million.

                                       40



     Net cash  used for  investing  activities  was  $539.2  million,  primarily
reflecting $472.8 million of net cash paid for the Clark-Schwebel  business, and
$66.5 million of capital expenditures. Net cash provided by financing activities
was $440.7 million,  primarily  reflecting  $459.7 million of net funds borrowed
under the Senior Credit Facility,  including the financing of the acquisition of
the Clark-Schwebel  business,  offset in part by the repurchase of $10.0 million
of treasury stock and $10.3 million of debt issuance costs primarily incurred to
obtain the Senior Credit Facility.

     1997:  Adjusted EBITDA for 1997 was $137.6 million,  and pro forma Adjusted
EBITDA was  approximately  $188 million.  Net cash provided from  operations was
$29.2 million,  as $73.6 million of net income and $35.8 million of depreciation
and amortization  were offset by $33.2 million of non-cash deferred income taxes
and a $46.7  million  increase in working  capital.  Net cash used for investing
activities was $82.9 million, including $57.4 for capital expenditures and $37.0
million of cash paid for the Fiberite  transaction,  which were partially offset
by $13.5  million of proceeds  from the sale of a facility and the sale of a 50%
interest in a joint venture. These investing activities were funded by cash from
operations and $57.2 million of borrowings under a revolving credit facility.

     Adjusted  EBITDA  and pro forma  Adjusted  EBITDA  have been  presented  to
provide a measure of Hexcel's  operating  performance  that is commonly  used by
investors  and  financial  analysts to analyze and compare  companies.  Adjusted
EBITDA may not be comparable  to similarly  titled  financial  measures of other
companies.  Adjusted  EBITDA  and pro forma  Adjusted  EBITDA  do not  represent
alternative measures of the Company's cash flows or operating income, and should
not be considered  in isolation or as  substitutes  for measures of  performance
presented in accordance with generally accepted accounting principles.

     A  reconciliation  of net income  (loss) to EBITDA and Adjusted  EBITDA for
1999, 1998 and 1997 is as follows:



- - --------------------------------------------------------------------------------------------------------------------
(In millions)                                                                  1999           1998           1997
- - --------------------------------------------------------------------------------------------------------------------
                                                                                              
Net income (loss)                                                      $      (23.3)     $    50.4     $     73.6
Provision for (recovery of) income taxes                                       (1.7)          28.4          (22.9)
Interest expense                                                               73.9           38.7           25.8
Depreciation and amortization                                                  61.3           47.5           35.8
Equity in income and write-down of investments in
  affiliated companies                                                         20.0           (0.5)             -
Other                                                                           0.1              -              -
- - --------------------------------------------------------------------------------------------------------------------
EBITDA                                                                        130.3          164.5          112.3
Business acquisition and consolidation  expenses                               20.1           12.7           25.3
- - --------------------------------------------------------------------------------------------------------------------
Adjusted EBITDA                                                        $      150.4      $   177.2     $    137.6
- - --------------------------------------------------------------------------------------------------------------------

Ratio of earnings to fixed charges                                             0.7x           2.9x           2.8x
- - --------------------------------------------------------------------------------------------------------------------


     The  decrease  in the  earnings to fixed  charges  ratios from 1998 to 1999
reflects  the  Company's  lower  operating  income,  higher  interest  costs and
business acquisition and consolidation  expenses. The ratio of earnings to fixed
charges is equal to net  income  (loss),  excluding  income  taxes and  interest
expense,  divided by interest expense.  Interest expense includes  approximately
one-third of the Company's rental expense.

                                       41



Business Acquisition and Consolidation Programs

     Since 1996, Hexcel has implemented,  or begun to implement,  three business
acquisition and consolidation  ("BA&C")  programs.  The primary purpose of these
programs is to integrate  acquired  businesses  by  rationalizing  manufacturing
facilities,  creating centers of manufacturing excellence, and combining various
administrative  functions with existing operations.  Activity for these programs
for the three years ending December 31, 1999, as well as a discussion on each of
the programs, are as follows:



- - ------------------------------------------------- ------------- ------------- ----------- --------------- -----------
                                                   September      December                   Fiberite
                                                      1999          1998         1996     Transaction &
(In millions)                                       Program       Program      Program        Other         Total
- - ------------------------------------------------- ------------- ------------- ----------- --------------- -----------
                                                                                        
Balance as of January 1, 1997                      $        -    $        -   $    25.4   $        -   $      25.4
BA&C expenses                                               -             -        12.3         13.0          25.3
Cash expenditures                                           -             -       (20.6)       (13.0)        (33.6)
Non-cash usage, including asset write-downs                 -             -        (4.9)           -          (4.9)
- - ------------------------------------------------- -- ---------- -- ---------- --- ------- ---- ------- ---- ---------
Balance as of December 31, 1997                             -             -        12.2            -          12.2
BA&C expenses                                               -           5.6         6.4          0.7          12.7
Cash expenditures                                           -          (0.6)       (7.4)        (0.7)         (8.7)
Non-cash usage, including asset write-downs                 -             -        (8.0)                      (8.0)
- - ------------------------------------------------- -- ---------- -- ---------- --- ------- ---- ------- ---- ---------
Balance as of December 31, 1998                             -           5.0         3.2            -           8.2
BA&C expenses                                            15.4           4.7           -            -          20.1
Cash expenditures                                        (0.5)         (6.5)       (2.5)           -          (9.5)
Non-cash usage, including asset write-downs             (11.8)         (2.2)          -            -         (14.0)
Reclassification of foreign government grant
  payable to accrued liabilities                            -             -        (0.7)           -          (0.7)
- - ------------------------------------------------- -- ---------- -- ---------- --- ------- ---- ------- ---- ---------
Balance as of December 31, 1999                    $      3.1    $      1.0   $       -   $        -   $       4.1
- - ------------------------------------------------- -- ---------- -- ---------- --- ------- ---- ------- ---- ---------


September 1999 Program

     On September 27, 1999,  Hexcel  announced a new BA&C program that entails a
further  rationalization of manufacturing  facilities for certain product lines.
The  objectives of this program are to eliminate  excess  capacity and overhead,
improve  manufacturing  focus and  yields,  and  create  additional  centers  of
manufacturing  excellence.  Specific  actions  contemplated by this BA&C program
include  consolidating  the  production  of  certain  product  lines,  including
relocating  equipment and  requalifying the respective  product lines;  vacating
certain leased facilities;  and consolidating the Company's  Composite Materials
business segment's U.S. marketing,  research and technology,  and administrative
functions into one location. The consolidation program calls for the elimination
of approximately 400 positions (primarily manufacturing),  and a total reduction
in occupied floor space of over 250,000 square feet. The  consolidation  program
impacts  all  of the  Company's  business  segments  and  is  anticipated  to be
substantially  complete in 2001, with annualized  operating cost savings of more
than $24 million.

     Total  expenses  and cash  expenditures  for this  program are  expected to
approximate   $33  million  and  $27  million,   respectively.   Expected   cash
expenditures  include $6.0 million of capital  expenditures.  As of December 31,
1999,  the Company had recorded $15.4 million of BA&C expenses for this program,
including  $11.8 million of non-cash  write-downs on equipment.  The write-downs
have reduced the applicable equipment to their estimated net realizable value.

December 1998 Program

     In  December  1998,  Hexcel  announced  consolidation  actions  within  its
Reinforcement Products and Composite Materials business segments.  These actions
included the  integration of the Company's  existing  fabrics  business with the
U.S. operations of the acquired Clark-Schwebel  business, and the combination of
its U.S., European and Pacific Rim Composite Materials  businesses into a single
global  business  unit.  The  objectives  of  these  actions  were to  eliminate
redundancies,  improve manufacturing  planning and enhance customer service. The
Company  substantially  completed  these  actions in the first  quarter of 1999,
resulting in the elimination of approximately  100 operating,  sales,  marketing

                                       42



and administrative positions.  Estimated annual cash savings from these business
consolidation  activities,  which the Company has already begun to realize,  are
approximately $10 million.

     On March 16, 1999,  Hexcel expanded its actions relating to the integration
of the acquired  Clark-Schwebel business with the announcement of the closure of
its Cleveland,  Georgia,  facility,  which, at that time, employed approximately
100 manufacturing positions.  This facility produced fabrics for the electronics
market,  and the majority of its production  equipment has been relocated to the
Company's  Anderson,  South  Carolina,  facility.  The closure of this facility,
which was completed on September 3, 1999, was the result of current  competitive
conditions in the global market for electronic  fiberglass materials and was not
expected at the time of the  acquisition  of the  Clark-Schwebel  business.  The
closure of this  facility is expected to  generate  $3.5  million in  annualized
savings.

     During 1999,  the Company  recorded  $4.7 million of BA&C  expenses for the
December  1998  program,  including  $2.2  million of  non-cash  write-downs  of
equipment that was disposed of; costs associated with the closing and relocation
of certain  equipment  from the  Company's  Cleveland,  Georgia,  facility;  and
employee severance for administrative positions relating to the consolidation of
the Composite Materials business segment.

1996 Program

     In 1996, Hexcel announced plans to consolidate its operations over a period
of three years.  The objective of the program was to integrate  acquired  assets
and operations  into Hexcel,  and to reorganize its  manufacturing  and research
activities around strategic  centers  dedicated to select product  technologies.
The BA&C program was also intended to eliminate  excess  manufacturing  capacity
and redundant  administrative  functions.  Hexcel  expected  this  consolidation
program  to take  approximately  three  years to  complete,  in part  because of
aerospace   industry   requirements   to  "qualify"   specific   equipment   and
manufacturing   facilities  for  the  manufacture  of  certain  products.  These
qualification  requirements  increase  the  complexity,  cost and time of moving
equipment and rationalizing  manufacturing  activities.  Specific actions of the
consolidation   program   included  the   elimination   of   approximately   245
manufacturing,   marketing  and  administrative  positions,  the  closure  of  a
facility, the consolidation of Hexcel's manufacturing  operations in Europe, the
consolidation of Hexcel's U.S. special process manufacturing activities, and the
integration of sales, marketing and administrative resources. Total expenses for
the 1996 program were $61.1 million, or $6.4 million more than Hexcel's original
estimate,  and total  cash  expenditures  were  $42.1  million.  The  additional
expenses  were  primarily  the result of a non-cash  write-down  of the carrying
value of  Hexcel's  wholly-owned  Italian  subsidiary,  as more fully  discussed
below, which was recorded in 1998.

     As part of the 1996 BA&C  program,  Hexcel  disposed of its  operations  in
Brindisi,  Italy (the "Italian Operations").  Since its acquisition in 1996, the
Italian Operations had immaterial  revenues,  incurred operating losses, and had
not been strategically  important to Hexcel.  Consequently,  Hexcel periodically
evaluated  the  recoverability  of its carrying  value  pursuant to Statement of
Financial  Accounting  Standard  No.  121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived Assets to be Disposed Of." In 1998, Hexcel
again  evaluated  the  recoverability  of the  carrying  value  of  its  Italian
Operations  in light of its  continuing  operating  losses  and  certain  offers
received  from  interested  buyers.  In  assessing  whether  an  impairment  had
occurred,  Hexcel  considered  the  offers  received,  as  well  as  the  future
undiscounted cash flows related to its Italian Operations.  As a result,  Hexcel
recorded a charge of $5.6 million in 1998 for an asset impairment related to its
Italian  Operations,  which was included in BA&C expenses.  The estimate of fair
value used in determining the impairment charge was based on the offers received
from the  interested  buyers.  In 1999,  the  Company  disposed  of its  Italian
Operations  for net proceeds  that  approximated  amounts  accrued.  The Company
accounted for its Italian  Operations  under its  Engineered  Products  business
segment.

     Due to the  timing  of the  1996  BA&C  program,  and  the  fact  that  the
consolidation  of existing  and  acquired  businesses  occurred at the same time
Hexcel was  experiencing  an increase in its commercial  aerospace  market,  the
exact  amount of annual  savings  attributable  to this  program is difficult to

                                       43


isolate.  However,  Hexcel  believes that the cost savings  achieved  equaled or
exceeded the target of $32 million per year.  The program was a key  contributor
to the improvement in the Company's operating margins in 1998 and 1997.

Fiberite Transaction and Other BA&C Expenses

     The acquisition of the Fiberite assets was substantially  downsized from an
original  agreement  whereby  the  Company  had,  subject to  certain  terms and
conditions, committed to purchase selected assets and businesses of Fiberite for
approximately  $300  million.  As a result  of the  downsized  transaction,  the
Company  wrote off $5.0  million  of  acquisition  and  financing  costs to BA&C
expenses in 1997.  In addition,  the Company  expensed  $8.0 million of acquired
in-process  research  and  technology  purchased  from  Fiberite,  which is also
included in 1997 BA&C expenses.

     Further discussion and analysis of the Company's  business  acquisition and
consolidation  programs is contained in Note 3 to the accompanying  consolidated
financial statements.


Market Risks

     The Company's financial position,  results of operations and cash flows are
subject to market risks, which primarily include  fluctuations in interest rates
and exchange rate variability.

Interest Rate Risks

     Hexcel's long-term debt bears interest at both fixed and variable rates. As
a result,  the  Company's  results of  operations  are affected by interest rate
changes  on  its  variable  rate  debt.  Assuming  a  10%  favorable  and  a 10%
unfavorable  change in the  underlying  weighted  average  interest rates of the
Company's variable rate debt, the 1999 net loss of $23.3 million would have been
$22.0 million and $24.6 million, respectively.

     In order to partially  mitigate  risks in interest  rate  fluctuations,  in
1998, Hexcel entered into a five-year interest rate cap agreement which covers a
notional  amount of $50.0 million of the Company's  variable rate debt under the
Senior Credit  Facility.  In addition,  on January 21, 1999,  the Company issued
$240.0  million of 9.75% senior  subordinated  notes,  due 2009. Net proceeds of
approximately  $231 million from this offering were used to redeem variable rate
amounts owed under the Senior Credit Facility.

Foreign Currency Risks

     Hexcel is  subject to  foreign  currency  exchange  rate risk  relating  to
receipts  from   customers  and  payments  to  suppliers   using   non-local  or
"non-functional"  currencies.  In general,  the Company  maintains a  "naturally
hedged" position where it balances  customer receipts and supplier payments with
similar  currencies.  Net exposures are hedged by  purchasing  foreign  currency
forward  contracts.  Consistent  with the nature of the  economic  hedge of such
foreign  exchange  contracts,  any  unrealized  gain or loss  would be offset by
corresponding   decreases  or  increases,   respectively,   of  the   underlying
transaction  being hedged.  As of December 31, 1999, the Company had limited net
exposure  in  relation  to its  non-functional  currencies  as well as a limited
amount of outstanding foreign exchange contracts.  Accordingly,  the impact of a
10% appreciation and a 10% depreciation of the U.S. dollar against the Company's
net non-functional currencies and foreign exchange contracts would not represent
a material potential gain or loss in fair value, net loss or cash flows.

     The  primary   currencies  for  which  the  Company  has  foreign  currency
translation  exchange  rate  exposure  are the Euro and the British  pound.  The
Company does not participate in hedging activities to offset translation effects
of changes in foreign  exchange  rates on the Company's  consolidated  financial
position, results of operations and cash flows. The impact of a 10% appreciation
or 10%  depreciation  of the U.S.  dollar  against the Company's net  underlying
foreign currency translation exposures could be significant.

                                       44



Other Risks

     As of December 31, 1999, the aggregate fair values of the Company's  senior
subordinated notes, due 2009, convertible  subordinated notes, due 2003, and the
convertible  subordinated  debentures,  due 2011,  were  $205.2  million,  $80.1
million and $18.5 million,  respectively.  The  convertible  debt securities are
convertible  into Hexcel common stock at a price of $15.81 and $30.72 per share,
respectively.  Fair values were  estimated on the basis of quoted market prices,
although  trading in these debt  securities  is limited and may not reflect fair
value. Due to the conversion  feature in these debt securities,  fair values are
subject  to  fluctuations  based on the  value of the  Company's  stock  and the
Company's  credit  rating,  as  well as  changes  in  interest  rates  for  debt
securities with similar terms.

     Assuming that all other  factors  remain  constant,  the fair values of the
Company's  convertible   subordinated  notes,  due  2003,  and  the  convertible
subordinated  debentures,  due 2011,  would be  approximately  $88.1 million and
$20.2 million, respectively, assuming a 10% favorable change in the market price
of the  Company's  stock,  and $72.1  million and $16.7  million,  respectively,
assuming a 10% unfavorable change in market price.


Recently Issued Accounting Standards

     In December 1999, the  Securities  and Exchange  Commission  ("SEC") issued
Staff  Accounting  Bulletin No. 101 ("SAB 101"),  "Revenue  Recognition,"  which
provides guidance on the recognition, presentation, and disclosure of revenue in
financial  statements  filed with the SEC. SAB 101  outlines the basic  criteria
that  must be met in order to  recognize  revenue,  and  provides  guidance  for
disclosures related to revenue recognition policies. At this time, management is
still assessing the impact of SAB 101 on Hexcel's financial position and results
of operations.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  ("SFAS  133").  SFAS 133 requires  companies to record
derivatives  on the balance  sheet as assets and  liabilities,  measured at fair
value. Gains or losses resulting from changes in the values of those derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies for hedge  accounting.  SFAS 133,  which will be adopted on January 1,
2001,  is not  expected  to have a  material  impact  on  Hexcel's  consolidated
financial statements.


Year 2000 Readiness Disclosure

     In 1998,  Hexcel  developed  and began to  implement  a  six-phase  plan to
address the ability of its information  technology  systems and other technology
devices  with  embedded  microprocessors  (collectively  "Business  Systems  and
Devices") to recognize and process dates  starting with the year 2000 and beyond
(the "Year 2000"). The  implementation of this plan was substantially  completed
prior to December  31,  1999.  Monitoring  and testing  activities  continued in
January and February 2000. As of March 24, 2000, the Company has not experienced
any significant  information  processing  errors or operational  failures in its
Business Systems and Devices  attributable to the Year 2000 issue.  Furthermore,
the Company has not experienced  any significant  disruptions in the procurement
of materials and services from suppliers,  in the manufacture of products by the
Company's manufacturing  facilities,  or in the sale and delivery of products to
customers.

     The total  estimated  costs to  address  the  Company's  Year 2000  issues,
including the costs of ensuring that the Company's  Business Systems and Devices
were Year 2000 compliant, were approximately $4.4 million, of which $4.2 million
had been  incurred as of  December  31,  1999.  Remaining  expenditures  of $0.2
million are expected to be completed in the first quarter of 2000.

                                       45



Forward-Looking Statements and Risk Factors

     This annual report includes  forward-looking  statements within the meaning
of the Private Securities Litigation Reform Act of 1995. These statements relate
to analyses and other  information that are based on forecasts of future results
and estimates of amounts not yet  determinable.  These statements also relate to
future prospects,  developments and business strategies.  These  forward-looking
statements   are   identified  by  their  use  of  terms  and  phrases  such  as
"anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan,"
"predict,"   "project,"  "will,"  and  similar  terms  and  phrases,   including
references to assumptions.  Such  statements are based on current  expectations,
are inherently uncertain, and are subject to changing assumptions.

     Such  forward-looking  statements  include,  but are not  limited  to:  (a)
estimates of commercial aerospace production and delivery rates, including those
of Boeing and Airbus; (b) expectations regarding inventory adjustments in excess
of build rate changes by aerospace customers;  (c) expectations regarding growth
in sales to regional and business  aircraft  manufacturers,  and to the aircraft
aftermarket; (d) expectations regarding the growth in the production of military
aircraft, helicopters and launch vehicle programs in 2000 and beyond, as well as
the impact of such growth on carbon fibers sales; (e) expectations regarding the
growth in demand for  electronics  fabrics used in multi-layer  PCBs, as well as
future  industry  capacity  utilization  and pricing  trends in the  electronics
fabrics  industry;  (f) expectations  regarding growth in demand for lightweight
protective  vests  made  of  aramid  and  specialty  fabrics;  (g)  expectations
regarding growth in sales of composite materials for wind energy, automotive and
other industrial  applications;  (h) estimates of changes in net sales by market
compared to 1999; (i)  expectations  regarding  manufacturing  productivity  and
operating  expenses,  including the estimated cost reductions and other benefits
of the  Company's  business  acquisition  and  consolidation  programs  and Lean
Enterprise  initiatives;   (j)  estimates  of  the  timing,  expenses  and  cash
expenditures  required to complete the  September  1999  business  consolidation
program; (k) expectations regarding working capital trends, capital expenditures
and investments in joint ventures;  (l) the evaluation of strategic alternatives
for the Engineered Products business segment, including a possible sale; (m) the
sufficiency of the Senior Credit Facility and other financial  resources to fund
the Company's  worldwide  operations in 2000;  (n) the impact of various  market
risks,  including  fluctuations  in the interest rates  underlying the Company's
variable-rate debt,  fluctuations in currency exchange rates and fluctuations in
the market price of the Company's common stock;  (o) expectations  regarding the
remaining  expenditures  related  to and the  potential  impact of the Year 2000
issue;  and  (p)  expectations   regarding  the  Company's  electronic  commerce
strategy.

     Such   forward-looking   statements   involve  known  and  unknown   risks,
uncertainties  and other factors that may cause actual  results to be materially
different. Such factors include, but are not limited to, the following:  changes
in general economic and business conditions; changes in current pricing and cost
levels;  changes  in  political,   social  and  economic  conditions  and  local
regulations,  particularly in Asia and Europe;  foreign  currency  fluctuations;
changes in aerospace  delivery  rates;  reductions  in sales to any  significant
customers,  particularly  Boeing or Airbus;  changes  in sales  mix;  changes in
government defense procurement  budgets;  changes in military aerospace programs
technology;  industry capacity;  competition;  disruptions of established supply
channels;  manufacturing capacity constraints;  and the availability,  terms and
deployment of capital.

     If  one  or  more  of  these  risks  or  uncertainties  materialize,  or if
underlying assumptions prove incorrect,  actual results may vary materially from
those expected, estimated or projected. In addition to other factors that affect
Hexcel's  operating  results and  financial  position,  neither  past  financial
performance  nor  the  Company's  expectations  should  be  considered  reliable
indicators of future performance.  Investors should not use historical trends to
anticipate  results or trends in future  periods.  Further,  the Company's stock
price is subject to volatility. Any of the factors discussed above could have an
adverse impact on the Company's  stock price.  In addition,  failure of sales or
income in any quarter to meet the investment community's  expectations,  as well
as broader  market  trends,  can have an adverse  impact on the Company's  stock
price.   The  Company   does  not   undertake  an   obligation   to  update  its
forward-looking   statements  or  risk  factors  to  reflect  future  events  or
circumstances.

                                       46



Consolidated Financial Statements



Description                                                                                                    Page
- - ------------------------------------------------------------------------------------------------------------ ---------
                                                                                                         
Management Responsibility for Consolidated Financial Statements                                                 48
Report of Independent Accountants                                                                               49
Consolidated Financial Statements:
   Consolidated Balance Sheets as of December 31, 1999 and 1998                                                 50
   Consolidated Statements of Operations for each of the three years ended December 31, 1999                    51
   Consolidated Statements of Stockholders' Equity and Comprehensive Income
      for each of the three years ended December 31, 1999                                                       52
   Consolidated Statements of Cash Flows for each of the three years ended December 31, 1999                    53
   Notes to the Consolidated Financial Statements                                                           54- 79


                                       47




Management Responsibility for Consolidated Financial Statements

     Hexcel  management  has prepared and is  responsible  for the  consolidated
financial  statements  and the related  financial data contained in this report.
These financial statements, which include estimates, were prepared in accordance
with generally accepted accounting principles. Management uses its best judgment
to  ensure  that such  statements  reflect  fairly  the  consolidated  financial
position, results of operations and cash flows of the Company.

     Hexcel  maintains  accounting  and other control  systems which  management
believes provide  reasonable  assurance that financial  records are reliable for
purposes of preparing financial statements,  and that assets are safeguarded and
accounted for properly.  Underlying this concept of reasonable  assurance is the
premise  that the cost of  control  should  not  exceed  benefits  derived  from
control.

     The Audit  Committee  of the Board of  Directors  reviews and  monitors the
financial  reports  and  accounting  practices  of  Hexcel.  These  reports  and
practices are reviewed regularly by management and by the Company's  independent
accountants,  PricewaterhouseCoopers  LLP, in  connection  with the audit of the
Company's financial statements. The Audit Committee,  composed solely of outside
directors,  meets periodically,  separately and jointly, with management and the
independent accountants.


/s/ JOHN J. LEE
John J. Lee
Chief Executive Officer


/s/ STEPHEN C. FORSYTH
Stephen C. Forsyth
Chief Financial Officer


/s/ KIRK G. FORBECK
Kirk G. Forbeck
Chief Accounting Officer


                                       48



Report of Independent Accountants

To the Board of Directors and
   Stockholders of Hexcel Corporation:

     In our  opinion,  the  accompanying  consolidated  balance  sheets  and the
related  consolidated  statements of  operations,  of  stockholders'  equity and
comprehensive income and of cash flows present fairly, in all material respects,
the financial  position of Hexcel  Corporation and its  subsidiaries at December
3l, 1999 and 1998, and the results of their  operations and their cash flows for
each of the three years in the period ended December 31, 1999 in conformity with
accounting  principles  generally accepted in the United States. These financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
auditing standards  generally accepted in the United States,  which require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for the opinion expressed above.


/s/ PRICEWATERHOUSECOOPERS LLP

PricewaterhouseCoopers LLP
San Jose, California
January 18, 2000, except as to
     Senior Credit Facility in Note 7
     which is as of March 7, 2000

                                       49






Hexcel Corporation and Subsidiaries
Consolidated Balance Sheets
As of December 31,
- - --------------------------------------------------------------------------------------------------------------------
(In millions, except per share data)                                                    1999                 1998
- - --------------------------------------------------------------------------------------------------------------------
Assets
Current assets:
                                                                                             
  Cash and cash equivalents                                                    $         0.2       $          7.5
  Accounts receivable                                                                  158.6                188.4
  Inventories                                                                          153.7                213.2
  Prepaid expenses and other assets                                                      5.1                 10.1
  Deferred tax asset                                                                    10.2                 19.8
- - --------------------------------------------------------------------------------------------------------------------
   Total current assets                                                                327.8                439.0

Net property, plant and equipment                                                      392.1                432.6
Goodwill and other purchased intangibles, net of accumulated
   amortization of $24.9 in 1999 and $11.7 in 1998                                     411.2                425.4
Investments in affiliated companies and other assets                                   130.8                107.2
- - --------------------------------------------------------------------------------------------------------------------

Total assets                                                                   $     1,261.9       $      1,404.2
- - --------------------------------------------------------------------------------------------------------------------

Liabilities and Stockholders' Equity
Current liabilities:
  Notes payable and current maturities of capital lease obligations            $        34.3       $         26.9
  Accounts payable                                                                      80.3                 81.8
  Accrued compensation and benefits                                                     38.4                 42.2
  Other accrued liabilities                                                             57.5                 68.5
- - --------------------------------------------------------------------------------------------------------------------
  Total current liabilities                                                            210.5                219.4


Long-term notes payable and capital lease obligations                                  712.5                802.4
Indebtedness to related parties                                                         24.1                 35.7
Other non-current liabilities                                                           44.7                 44.3
- - --------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                   991.8              1,101.8
- - --------------------------------------------------------------------------------------------------------------------

Commitments and contingent liabilities (see notes)

Stockholders' equity:
   Preferred stock, no par value, 20.0 shares of stock authorized,
        no stock issued or outstanding in 1999 and 1998                                    -                    -
   Common stock, $0.01 par value, 100.0 shares of stock authorized,
       shares of stock issued and outstanding of 37.4 in 1999 and 37.2 in 1998           0.4                  0.4
   Additional paid-in capital                                                          273.6                271.5
   Retained earnings                                                                    11.6                 34.9
   Accumulated other comprehensive income (loss)                                        (4.8)                 6.3
- - --------------------------------------------------------------------------------------------------------------------
                                                                                       280.8                313.1
  Less- treasury stock, at cost, 0.8 shares of stock in 1999 and 1998                  (10.7)               (10.7)
- - --------------------------------------------------------------------------------------------------------------------
  Total stockholders' equity                                                           270.1                302.4
- - --------------------------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity                                     $     1,261.9       $      1,404.2
- - --------------------------------------------------------------------------------------------------------------------
<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>


                                       50





Hexcel Corporation and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31,
- - --------------------------------------------------------------------------------------------------------------------
(In millions, except  per share data)                                          1999          1998           1997
- - --------------------------------------------------------------------------------------------------------------------
                                                                                              
Net sales                                                                $  1,151.5    $  1,089.0      $   936.9

Cost of sales                                                                 909.0         817.7          714.3
- - --------------------------------------------------------------------------------------------------------------------

Gross margin                                                                  242.5         271.3          222.6

Selling, general and administrative expenses                                  128.7         117.9          102.4
Research and technology expenses                                               24.8          23.7           18.4
Business acquisition and consolidation expenses                                20.1          12.7           25.3
- - --------------------------------------------------------------------------------------------------------------------

Operating income                                                               68.9         117.0           76.5

Interest expense                                                               73.9          38.7           25.8
- - --------------------------------------------------------------------------------------------------------------------

Income (loss) before income taxes                                              (5.0)         78.3           50.7

Recovery of (provision for) income taxes                                        1.7         (28.4)          22.9
Equity in income and write-down of investments in affiliated companies        (20.0)          0.5              -
- - --------------------------------------------------------------------------------------------------------------------

Net income (loss)                                                        $    (23.3)   $     50.4      $    73.6
- - --------------------------------------------------------------------------------------------------------------------

Net income (loss) per share:
  Basic                                                                  $    (0.64)   $     1.38      $    2.00
  Diluted                                                                $    (0.64)   $     1.24      $    1.74

Weighted average shares:
  Basic                                                                        36.4          36.7           36.7
  Diluted                                                                      36.4          45.7           46.0
- - --------------------------------------------------------------------------------------------------------------------
<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>


                                       51





Hexcel Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity and Comprehensive Income
For the Years Ended December 31, 1999, 1998 and 1997
- - ---------------------------------------------------------------------------------------------------- -------------
                                 Common Stock
                              -------------------- Retained   Accumulated
                                      Additional   Earnings      Other                     Total      Comprehensive
                                       Paid-in   (Accumulated Comprehensive   Treasury  Stockholders'     Income
(In millions)                   Par     Capital    Deficit)    Income (Loss)   Shares      Equity         (Loss)
- - ----------------------------------------------------------------------------------------------------  ------------
                                                                                   
Balance, January 1, 1997       $ 0.4   $   260.1   $ (89.1)   $     8.5    $  (0.6)     $  179.3

 Net income                                           73.6                                  73.6        $   73.6
 Currency translation
  adjustment                                                       (9.6)                    (9.6)           (9.6)
                                                                                                      ------------
   Comprehensive income                                                                                     64.0
                                                                                                      ------------
 Activity under stock plans                  6.6                                             6.6
 Conversion of senior
  subordinated notes                         0.1                                             0.1
 Treasury stock purchased                                                     (0.1)         (0.1)
- - ----------------------------------------------------------------------------------------------------

Balance, December 31, 1997       0.4       266.8     (15.5)        (1.1)      (0.7)        249.9

 Net income                                           50.4                                  50.4            50.4
 Currency translation
  adjustment                                                        7.4                      7.4             7.4
                                                                                                      ------------
   Comprehensive income                                                                                     57.8
                                                                                                      ------------
 Activity under stock plans                  4.6                                             4.6
 Conversion of senior
  subordinated notes                         0.1                                             0.1
 Treasury stock purchased                                                    (10.0)        (10.0)
- - ----------------------------------------------------------------------------------------------------

Balance, December 31, 1998       0.4       271.5      34.9          6.3      (10.7)        302.4

 Net loss                                            (23.3)                                (23.3)          (23.3)
 Currency translation
  adjustment                                                      (11.1)                   (11.1)          (11.1)
                                                                                                      ------------
   Comprehensive loss                                                                                   $  (34.4)
                                                                                                      ------------
 Activity under stock plans                  2.1                                             2.1
- - ----------------------------------------------------------------------------------------------------
Balance, December 31, 1999     $ 0.4   $   273.6   $  11.6    $    (4.8)   $ (10.7)     $  270.1
- - ----------------------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------------------
<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</FN>


                                       52





Hexcel Corporation and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31,
- - ---------------------------------------------------------------------------------------------------------------------
(In millions)                                                              1999             1998            1997
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Cash flows from operating activities
  Net income (loss)                                                   $   (23.3)      $     50.4         $  73.6
  Reconciliation to net cash provided (used) by:
   Depreciation                                                            47.9             37.4            33.2
   Amortization                                                            13.4             10.1             2.6
   Deferred income taxes                                                  (15.8)             6.9           (33.2)
   Business acquisition and consolidation expenses                         20.1             12.7            25.3
   Business acquisition and consolidation payments                         (9.5)            (8.7)          (33.6)
   Write-off of purchased in-process technologies                             -                -             8.0
   Equity in income and write-down of investments in
      affiliated companies                                                 20.0             (0.5)              -
   Changes in assets and liabilities, net of effects of acquisitions:
     Decrease (increase) in accounts receivable                            16.1             18.2           (37.6)
     Decrease (increase) in inventories                                    49.0             (9.3)          (23.8)
     Decrease (increase) in prepaid expenses and other assets               1.5             (2.9)            1.7
     Increase (decrease) in accounts payable and accrued liabilities       11.9            (17.1)           23.6
     Changes in other non-current assets and long-term liabilities          2.4             (3.4)          (10.6)
- - ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                              133.7             93.8            29.2
- - ---------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities
  Capital expenditures                                                    (35.6)           (66.5)          (57.4)
  Cash paid for business acquisitions                                         -           (472.8)          (37.0)
  Investments in affiliated companies                                      (4.7)            (1.3)           (2.0)
  Dividends received from affiliated companies                                -              1.4               -
  Proceeds from sale of other assets                                          -                -            13.5
- - ---------------------------------------------------------------------------------------------------------------------
   Net cash used for investing activities                                 (40.3)          (539.2)          (82.9)
- - ---------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities
  Proceeds from credit facilities                                          37.7            726.0            84.7
  Repayments of credit facilities                                        (349.6)          (266.3)          (27.5)
  Proceeds from issuance of long-term debt                                240.0              0.3             3.2
  Repayments of long-term debt                                            (18.0)            (1.8)           (9.7)
  Debt issuance costs                                                     (11.0)           (10.3)              -
  Purchase of treasury stock                                                  -            (10.0)           (0.1)
  Activity under stock plans                                                1.4              2.8             3.4
- - ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by (used for) financing activities                   (99.5)           440.7            54.0
- - ---------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents               (1.2)             3.2             0.7
- - ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                       (7.3)            (1.5)            1.0
Cash and cash equivalents at beginning of year                              7.5              9.0             8.0
- - ---------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                              $     0.2       $      7.5         $   9.0
- - ---------------------------------------------------------------------------------------------------------------------
<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</FN>


                                       53



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share data)


Note 1 - Significant Accounting Policies

Nature of Operations and Basis of Accounting

     The accompanying  consolidated financial statements include the accounts of
Hexcel  Corporation  and  subsidiaries   ("Hexcel"  or  the  "Company"),   after
elimination  of  intercompany  transactions  and  accounts.  Hexcel is a leading
international  producer of advanced structural materials.  The Company develops,
manufactures and markets lightweight,  high-performance  reinforcement products,
composite  materials and  engineered  products for use in commercial  aerospace,
space and defense,  electronics,  and  industrial  markets.  The Company  serves
international markets through manufacturing facilities and sales offices located
in the United  States and Europe,  and through  sales  offices  located in Asia,
Australia and South America. The Company is also a member of six joint ventures,
four of which  manufacture  and  market  reinforcement  products  and  composite
materials  in  Europe,  Asia  and  the  United  States,  and two of  which  will
manufacture composite structures and interiors in Asia.

     As discussed in Note 2, Hexcel acquired the industrial  fabrics business of
Clark-Schwebel,  Inc. and its subsidiaries  ("Clark-Schwebel")  on September 15,
1998,  including  interests in three joint  ventures.  Hexcel also  acquired the
satellite  business  and  rights  to  certain  technologies  of  Fiberite,  Inc.
("Fiberite"), on September 30, 1997. These acquisitions were accounted for under
the purchase method of accounting.  Accordingly,  the accompanying  consolidated
balance sheets, statements of operations, stockholders' equity and comprehensive
income, and cash flows include the financial position, results of operations and
cash flows of the businesses acquired as of such dates and for such periods that
these businesses were owned by Hexcel.

Use of Estimates

     The preparation of the accompanying  consolidated  financial  statements in
conformity with generally accepted accounting  principles required management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities,  disclosures of contingent  assets and liabilities,  as well as the
reported  amounts of revenues and  expenses.  Actual  results  could differ from
those estimates.

Cash and Cash Equivalents

     Hexcel invests excess cash in investments with original  maturities of less
than three months. The investments consist primarily of Eurodollar time deposits
and are stated at cost, which  approximates  fair value.  The Company  considers
such  investments  to be  cash  equivalents  for  purposes  of the  consolidated
statements of cash flows.

Inventories

     Inventories are valued at the lower of cost or market, with cost determined
using the first-in, first-out and average cost methods.

Property, Plant and Equipment

     Property, plant and equipment are recorded at cost. Repairs and maintenance
are  charged  to  expense  as  incurred;   replacements   and   betterments  are
capitalized. Property, plant and equipment are depreciated over estimated useful
lives, using accelerated and straight-line  methods.  The estimated useful lives
range from 10 to 40 years for buildings and  improvements and from 3 to 20 years
for machinery and equipment.

                                       54



Goodwill and Other Purchased Intangibles

     Goodwill,  representing the excess of purchase price and acquisition  costs
over  the  fair  value of the net  assets  of  businesses  acquired,  and  other
purchased  intangibles,  are amortized on a  straight-line  basis over estimated
economic lives, which are as follows:


                                                                               
     Goodwill from the acquisition of the Clark-Schwebel business                    40 years
     Other goodwill                                                                  20 years
     Other purchased intangibles                                                  10-15 years


Investments in Affiliated Companies

     Investments in affiliated  companies  consist of equity  interests in joint
ventures, which are accounted for using the equity method of accounting.

Debt Financing Costs

     Debt  financing  costs  are  deferred  and  amortized  over the life of the
related debt, which ranges from 7 to 10 years.

Asset Recoverability

     Management periodically reviews the recoverability of all long-term assets,
including  the  related  amortization  period,  whenever  events or  changes  in
circumstances  indicate  that  the  carrying  amount  of an asset  might  not be
recoverable.  Management  determines  whether  there has been an  impairment  by
comparing  the  anticipated  undiscounted  future net cash flows to the  related
asset's carrying value. If an asset is considered impaired, the asset is written
down to fair value, which is determined based either on discounted cash flows or
appraised values, depending on the nature of the asset.

Stock-Based Compensation

     Stock-based  compensation  is accounted for in accordance  with  Accounting
Principles  Board  Opinion  ("APB")  No.  25,  "Accounting  for Stock  Issued to
Employees." Accordingly, compensation expense is not recognized when options are
granted at the fair  market  value at the date of grant.  Hexcel  also  provides
additional  pro forma  disclosures  as required  under  Statement  of  Financial
Accounting   Standards   ("SFAS")   No.   123,   "Accounting   for   Stock-Based
Compensation."

Currency Translation

     The assets and  liabilities of  international  subsidiaries  are translated
into U.S.  dollars at year-end  exchange  rates,  and  revenues and expenses are
translated  at  average  exchange  rates  during the year.  Cumulative  currency
translation  adjustments are included in "stockholders'  equity." Realized gains
and losses from currency exchange transactions are recorded in "selling, general
and  administrative  expenses" in the  accompanying  consolidated  statements of
operations and were not material to Hexcel's  consolidated results of operations
in 1999, 1998 or 1997.

Revenue Recognition

     Product sales are recognized on the date of shipment.  Revenue derived from
design,  installation  and support  services are recognized  when the service is
provided  or,  alternatively,  when the product to which the service  relates is
delivered to the customer.

                                       55



Derivative Financial Instruments

     Hexcel employs an interest rate cap agreement and foreign  currency forward
contracts in the  management  of its interest rate and currency  exposures.  The
Company has designated  its interest rate cap agreement  against a specific debt
instrument  and  recognizes  interest  differentials  as adjustments to interest
expense as the  differentials  occur.  Realized and unrealized  gains and losses
arising from foreign currency forward  contracts are recognized in income (loss)
as offsets to gains and losses resulting from the underlying hedged transaction.
The Company does not hold financial instruments for trading purposes.

Concentration of Credit Risk

     Financial  instruments  that  potentially  subject  Hexcel  to  significant
concentrations  of credit risk consist  primarily of trade accounts  receivable.
The Company's sales to two customers and their related subcontractors  accounted
for  approximately  38%  and 46% of the  Company's  1999  and  1998  net  sales,
respectively.  The Company performs ongoing credit evaluations of its customers'
financial  condition but generally does not require collateral or other security
to support  customer  receivables.  The Company  establishes  an  allowance  for
doubtful  accounts  based on factors  surrounding  the credit  risk of  specific
customers, historical trends and other financial information. As of December 31,
1999  and  1998,  the  allowance  for  doubtful  accounts  was  $6.0  and  $6.8,
respectively.  Bad debt expense was $0.7,  $0.8 and $0.2 in 1999, 1998 and 1997,
respectively.

Recently Issued Accounting Standards

     In December 1999, the  Securities  and Exchange  Commission  ("SEC") issued
 Staff Accounting  Bulletin No. 101 ("SAB 101"),  "Revenue  Recognition,"  which
 provides guidance on the recognition,  presentation,  and disclosure of revenue
 in financial statements filed with the SEC. SAB 101 outlines the basic criteria
 that must be met in order to  recognize  revenue,  and  provides  guidance  for
 disclosures related to revenue recognition  policies.  At this time, management
 is still  assessing  the impact of SAB 101 on Hexcel's  financial  position and
 results of operations.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
 "Accounting  for  Derivative  Instruments  and  Hedging  Activities".  SFAS 133
 requires  companies to record  derivatives  on the balance  sheet as assets and
 liabilities,  measured at fair value. Gains or losses resulting from changes in
 the values of those  derivatives would be accounted for depending on the use of
 the derivative and whether it qualifies for hedge  accounting.  SFAS 133, which
 will be adopted on January 1, 2001,  is not expected to have a material  impact
 on Hexcel's consolidated financial statements.

Reclassifications

     Certain  prior year  amounts  in the  accompanying  consolidated  financial
statements  and  related  notes  have been  reclassified  to conform to the 1999
presentation.


Note 2 - Business Acquisitions

Acquired Clark-Schwebel Business

     On September 15, 1998,  Hexcel acquired  certain assets and assumed certain
operating   liabilities  from   Clark-Schwebel.   The  business   acquired  from
Clark-Schwebel is engaged in the manufacture and sale of high-quality fiberglass
fabrics,  which are used to make printed circuit boards for electronic equipment
such as  computers,  cellular  telephones,  televisions  and  automobiles.  This
business  also  produces   high-performance   specialty   products  for  use  in
insulation,   filtration,  wall  and  facade  claddings,  soft  body  armor  and
reinforcements   for   composite   materials.   At  the  date  of   acquisition,
Clark-Schwebel  operated four manufacturing  facilities in the southeastern U.S.
and had approximately 1,300 full-time employees.

                                       56



     As part of this acquisition,  Hexcel also acquired  Clark-Schwebel's equity
ownership interests in the following three joint ventures:

- - -    a  43.6%  share  in  CS-Interglas  AG  ("CS-Interglas"),  headquartered  in
     Germany, together with fixed price options to increase this equity interest
     to 84%.  Hexcel's  acquisition of this investment was completed on December
     23, 1998;
- - -    a 43.3% share in Asahi-Schwebel Co., Ltd. ("Asahi-Schwebel"), headquartered
     in Japan,  which in turn owns interests in two joint ventures in Taiwan:  a
     50%  interest  in Nittobo  Norplex  Oak Co.,  Ltd.  and a 51%  interest  in
     Asahi-Schwebel Taiwan; and
- - -    a  50.0%  share  in   Clark-Schwebel   Tech-Fab  Company  ("CS  Tech-Fab"),
     headquartered in the United States.

     CS-Interglas and Asahi-Schwebel are fiberglass fabric producers serving the
European and Asian electronics and  telecommunications  industries.  CS Tech-Fab
manufactures  non-woven materials for roofing,  construction and other specialty
applications.  The exercise price of the options to increase the equity interest
in CS-Interglas was significantly  higher than their fair market value, and as a
result, Hexcel allowed the options to expire unexercised on December 31, 1999.

     The  acquisition  of  Clark-Schwebel's   industrial  fabrics  business  was
completed  pursuant  to an asset  purchase  agreement  dated July 25,  1998,  as
amended by and among Hexcel,  Stamford CS Acquisition  Corp., and Clark-Schwebel
(the "Asset Purchase  Agreement").  Under the Asset Purchase  Agreement,  Hexcel
acquired the net assets of the business,  other than certain excluded assets and
liabilities, in exchange for approximately $473 in cash. The assets acquired and
the liabilities assumed or incurred were:



Estimated fair value of assets acquired:
                                                                                                        
  Cash                                                                                                     $   5.0
  Accounts receivable                                                                                         20.2
  Inventories                                                                                                 35.5
  Net property, plant and equipment                                                                           70.0
  Investment in joint ventures, intangibles and other assets                                                  68.4
  Goodwill                                                                                                   365.3
- - ------------------------------------------------------------------------- ------------------------------------------
Total assets acquired                                                                                        564.4
- - ------------------------------------------------------------------------- ------------------------------------------

Estimated fair value of liabilities assumed or incurred:
  Accounts payable and accrued liabilities                                                                    32.5
  Capital lease obligations                                                                                   50.0
  Other non-current liabilities                                                                                4.1
- - ------------------------------------------------------------------------- ------------------------------------------
Total liabilities assumed or incurred                                                                         86.6
- - ------------------------------------------------------------------------- ------------------------------------------
Estimated fair value of net assets acquired                                                                $ 477.8
- - ------------------------------------------------------------------------- ------------------------------------------
Less cash acquired                                                                                            (5.0)
- - ------------------------------------------------------------------------- ------------------------------------------
Net cash paid                                                                                              $ 472.8
- - ------------------------------------------------------------------------- ------------------------------------------


     The   allocations  of  the  purchase  price  to  the  assets  acquired  and
liabilities  assumed or incurred in connection with the Clark-Schwebel  business
were based on  estimates  of fair  values.  As part of the  acquisition,  Hexcel
entered  into a $50.0  lease  for  property,  plant  and  equipment  used in the
acquired business from an affiliate of  Clark-Schwebel,  pursuant to a long-term
lease that includes purchase options.  Refer to Note 7 for information regarding
acquisition financing.

Acquired Fiberite Assets

     On September  30, 1997,  the Company  acquired  from Fiberite its satellite
business   consisting  of   intangible   assets  and   inventory,   and  certain
non-exclusive worldwide rights to other prepreg technologies, for $37.0 in cash.
The acquisition was accounted for using the purchase method.  Under this method,
substantially  all of the  $37.0  purchase  price,  less  an $8.0  write-off  of
acquired in-process research and technology, was allocated to intangible assets.

                                       57



Pro Forma Financial Information (Unaudited)

     The pro forma net sales,  net income  and  diluted  net income per share of
Hexcel for the years  ended  December  31, 1998 and 1997,  giving  effect to the
acquisition  of the business  from  Clark-Schwebel  as if it had occurred at the
beginning of the periods presented, were:



- - ------------------------------------------------------------ ----------------- ------------------ -------------------
                                                                                          1998                1997
- - ------------------------------------------------------------ ----------------- ------------------ -------------------
- - ------------------------------------------------------------ -- -------------- --- -------------- -- ----------------
                                                                                             
Pro forma net sales                                                              $     1,234.8     $       1,177.1
Pro forma net income                                                                      49.5                76.3
- - ------------------------------------------------------------ -- -------------- --- -------------- -- ----------------

Pro forma diluted net income per share                                           $        1.22     $          1.79
- - ------------------------------------------------------------ -- -------------- --- -------------- -- ----------------


     Pro forma adjustments giving effect to the acquired Fiberite  business,  as
if it had  occurred  at the  beginning  of 1997,  would not have had a  material
effect on the Company's consolidated financial statements.


Note 3 - Business Acquisition and Consolidation Programs

     Since 1996, Hexcel has implemented,  or begun to implement,  three business
acquisition and consolidation  ("BA&C")  programs.  The primary purpose of these
programs is to integrate  acquired  businesses  by  rationalizing  manufacturing
facilities,  creating centers of manufacturing excellence, and combining various
administrative  functions with existing operations.  Activity for these programs
for the three years ending  December 31, 1999, as well as a detailed  discussion
on each of the programs, is as follows:



- - ------------------------------------------------- ------------- ----------- ------------ --------------- ------------
                                                   September     December                   Fiberite
                                                      1999         1998        1996      Transaction &
                                                    Program      Program      Program        Other           Total
- - ------------------------------------------------- ------------- ----------- ------------ --------------- ------------
                                                                                          
Balance as of January 1, 1997                       $       -    $      -   $     25.4   $           -   $    25.4
BA&C expenses                                               -           -         12.3            13.0        25.3
Cash expenditures                                           -           -        (20.6)          (13.0)      (33.6)
Non-cash usage, including asset write-downs                 -           -         (4.9)              -        (4.9)
- - ------------------------------------------------- --- --------- -- -------- ----- ------ ----- --------- -- ---------
Balance as of December 31, 1997                             -           -         12.2               -        12.2
BA&C expenses                                               -         5.6          6.4             0.7        12.7
Cash expenditures                                           -        (0.6)        (7.4)           (0.7)       (8.7)
Non-cash usage, including asset write-downs                 -           -         (8.0)              -        (8.0)
- - ------------------------------------------------- --- --------- -- -------- ----- ------ ----- --------- -- ---------
Balance as of December 31, 1998                             -         5.0          3.2               -         8.2
BA&C expenses                                            15.4         4.7            -               -        20.1
Cash expenditures                                        (0.5)       (6.5)        (2.5)              -        (9.5)
Non-cash usage, including asset write-downs             (11.8)       (2.2)           -               -       (14.0)
Reclassification of foreign government grant
  payable to accrued liabilities                            -           -         (0.7)              -        (0.7)
- - ------------------------------------------------- --- --------- -- -------- ----- ------ ----- --------- -- ---------
Balance as of December 31, 1999                     $     3.1    $    1.0   $        -   $           -   $     4.1
- - ------------------------------------------------- --- --------- -- -------- ----- ------ ----- --------- -- ---------


September 1999 Program

     On  September  27,  1999,  Hexcel  announced a BA&C  program that entails a
further  rationalization of manufacturing  facilities for certain product lines.
The  objectives of this program are to eliminate  excess  capacity and overhead,
improve  manufacturing  focus and  yields,  and  create  additional  centers  of
manufacturing  excellence.  Specific  actions  contemplated by this BA&C program
include consolidating the production of certain product lines,  including moving
equipment and requalifying the respective product lines; vacating certain leased
facilities;   and  consolidating  the  Company's  Composite  Materials  business
segment's U.S. marketing,  research and technology, and administrative functions
into one  location.  The  consolidation  program  calls for the  elimination  of
approximately 400 positions (primarily manufacturing),  and a total reduction in
occupied  floor space of over 250,000  square feet.  The  consolidation  program
impacts  all  of the  Company's  business  segments  and  is  anticipated  to be
substantially complete in 2001.

                                       58



     Total  expenses  and cash  expenditures  for this  program are  expected to
approximate $33 and $27,  respectively.  Expected cash expenditures include $6.0
of capital  expenditures.  As of December 31, 1999, Hexcel had recorded $15.4 of
BA&C  expenses for this  program,  including  $11.8 of non-cash  write-downs  on
equipment.  The write-downs reduced the applicable  equipment to their estimated
net realizable value.

     Accrued BA&C  expenses as of December 31,  1999,  and related  activity for
this program since the date of announcement, were as follows:



- - --------------------------------------------------------------- ------------------ ---------------- ----------------
                                                                      Employee        Facility &
                                                                    Severance &       Equipment
September 1999 Program                                               Relocation       Relocation             Total
- - --------------------------------------------------------------- ------------------ ---------------- ----------------
                                                                                              
Balance as of January 1,  1999                                       $        -     $         -        $         -
BA&C expenses                                                               3.0            12.4               15.4
Cash expenditures                                                          (0.5)              -               (0.5)
Non-cash usage, including asset write-downs                                   -           (11.8)             (11.8)
- - --------------------------------------------------------------- ------ ---------- --- ------------ ----- -----------
Balance as of December 31, 1999                                      $      2.5     $       0.6        $       3.1
- - --------------------------------------------------------------- ------ ---------- --- ------------ ----- -----------


     As of December 31, 1999,  accrued  expenses for the September  1999 program
primarily reflected accrued severance and costs for early termination of certain
leases.  The Company's  policy is to pay severance  over a period of time rather
than in a lump-sum amount.

December 1998 Program

     In  December  1998,  Hexcel  announced  consolidation  actions  within  its
Reinforcement Products and Composite Materials business segments.  These actions
included the  integration of the Company's  existing  fabrics  business with the
U.S.  operations of the  Clark-Schwebel  business,  and the  combination  of the
Company's U.S., European and Pacific Rim composite  materials  businesses into a
single global  business  unit. The objectives of these actions were to eliminate
redundancies,  improve manufacturing planning, and enhance customer service. The
Company  substantially  completed  these  actions in the first  quarter of 1999,
which  resulted  in the  elimination  of  approximately  100  operating,  sales,
marketing and administrative positions.

     On March 16, 1999,  Hexcel expanded its actions relating to the integration
of the acquired  Clark-Schwebel business with the announcement of the closure of
its Cleveland,  Georgia, facility, which at that time employed approximately 100
manufacturing  positions.  This facility  produced  fabrics for the  electronics
market,  and the  majority of its  production  equipment  was  relocated  to the
Company's  Anderson,  South  Carolina,  facility.  The closure of this facility,
which was completed on September 3, 1999, was the result of current  competitive
conditions in the global market for electronics  fiberglass  materials,  and was
not expected at the time of the acquisition of the Clark-Schwebel business.

     During 1999,  Hexcel  recorded  $4.7 of BA&C expenses for the December 1998
program, primarily reflecting $2.2 of non-cash write-downs of equipment that was
disposed  of;  costs  associated  with the  closing  and  relocation  of certain
equipment  from  the  Company's  Cleveland,   Georgia,  facility;  and  employee
severance for  administrative  positions  relating to the  consolidation  of the
Composite Materials business segment.

                                       59



     Accrued BA&C expenses at December 31, 1999 and 1998,  and activity for this
program, were as follows:



- - --------------------------------------------------------------- ------------------ ---------------- ----------------
                                                                      Employee        Facility &
                                                                    Severance &       Equipment
December 1998 Program                                                Relocation       Relocation             Total
- - --------------------------------------------------------------- ------------------ ---------------- ----------------
                                                                                               
Balance as of January 1,  1998                                       $        -      $         -        $        -
BA&C expenses                                                               3.3              2.3               5.6
Cash expenditures                                                          (0.3)            (0.3)             (0.6)
- - --------------------------------------------------------------- ------ ---------- ---- ------------ ----- ----------
Balance as of December 31, 1998                                             3.0              2.0               5.0
BA&C expenses                                                               2.1              2.6               4.7
Cash expenditures                                                          (4.1)            (2.4)             (6.5)
Non-cash usage, including asset write-downs                                   -             (2.2)             (2.2)
- - --------------------------------------------------------------- ------ ---------- ---- ------------ ----- ----------
Balance as of December 31, 1999                                      $      1.0      $         -        $      1.0
- - --------------------------------------------------------------- ------ ---------- ---- ------------ ----- ----------


     As of December 31, 1999,  the remaining  accrued  expenses for this program
primarily  reflected severance for former employees of the Cleveland facility as
well as for those  administrative  employees terminated in the second quarter of
1999. As of December 31, 1998,  accrued BA&C expenses for this program primarily
consisted of severance for  employees  terminated  in December  1998,  costs for
early lease  terminations,  and equipment  relocation costs incurred but not yet
paid.

1996 Program

     In 1996, Hexcel announced plans to consolidate its operations over a period
of three years.  The objective of the program was to integrate  acquired  assets
and  operations  into the  Company,  and to  reorganize  its  manufacturing  and
research  activities  around  strategic  centers  dedicated  to  select  product
technologies.   The  BA&C  program  was  also   intended  to  eliminate   excess
manufacturing  capacity  and  redundant  administrative  functions.  The Company
expected  this  consolidation  program  to take  approximately  three  years  to
complete,  in part  because of  aerospace  industry  requirements  to  "qualify"
specific  equipment and manufacturing  facilities for the manufacture of certain
products.  These qualification  requirements  increase the complexity,  cost and
time of moving equipment and rationalizing  manufacturing  activities.  Specific
actions of the  consolidation  program included the elimination of approximately
245  manufacturing,  marketing and  administrative  positions,  the closure of a
facility, the consolidation of Hexcel's manufacturing  operations in Europe, the
consolidation of Hexcel's U.S. special process manufacturing activities, and the
integration of sales,  marketing and  administrative  resources.  Total expenses
over the  life of the 1996  program  were  $61.1,  or $6.4  more  than  Hexcel's
original  estimate,  and total cash  expenditures  were  $42.1.  The  additional
expenses  were  primarily  the result of a non-cash  write-down  of the carrying
value of  Hexcel's  wholly-owned  Italian  subsidiary,  as more fully  discussed
below, which was recorded in 1998.

     As part of the 1996 BA&C  program,  Hexcel  disposed of its  operations  in
Brindisi,  Italy (the "Italian Operations").  Since its acquisition in 1996, the
Italian Operations had immaterial  revenues,  incurred operating losses, and had
not been  strategically  important  to the  Company.  Consequently,  the Company
periodically evaluated the recoverability of its carrying value pursuant to SFAS
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of." In 1998, Hexcel again evaluated the recoverability of
the  carrying  value  of its  Italian  Operations  in  light  of its  continuing
operating  losses  and  certain  offers  received  from  interested  buyers.  In
assessing whether an impairment had occurred,  the Company considered the offers
received,  as well as the future  undiscounted cash flows related to its Italian
Operations.  As a result,  Hexcel recorded a charge of $5.6 in 1998 for an asset
impairment  related  to its  Italian  Operations,  which  was  included  in BA&C
expenses.  The estimate of fair value used in determining the impairment  charge
was based on the  offers  received  from the  interested  buyers.  In 1999,  the
Company  disposed of its Italian  Operations for net proceeds that  approximated
amounts  accrued.  The Company  accounted for its Italian  Operations  under its
Engineered Products business segment.

                                       60



     In 1998, Hexcel reversed $6.5 of accrued BA&C expenses relating to employee
severance.  From  1996  through  1998,  during  the  implementation  of the 1996
consolidation program,  Hexcel experienced significant increased business volume
in its commercial  aerospace market,  which enabled Hexcel to reassign employees
who would have  otherwise  been  terminated.  As a result,  the actual number of
employees  terminated was 100 fewer than in the original program,  and Hexcel no
longer required the full amount of its BA&C employee severance accrual.  Also in
1998, Hexcel incurred additional  facility and equipment  relocation expenses of
$6.7 relating to its 1996 consolidation program, which were primarily the result
of actual costs for equipment moves exceeding previous estimates.

     Accrued  BA&C  expenses and related  activity  during the three years ended
December 31, 1999 for this program, were as follows:



- - ------------------------------------------------- ---------------- ----------------- ----------------- ----------------
                                                       Employee         Facility &
                                                     Severance &         Equipment
1996 Program                                         Relocation         Relocation            Other            Total
- - ------------------------------------------------- ---------------- ----------------- ----------------- ----------------
                                                                                               
Balance as of January 1, 1997                       $      19.1        $       5.2        $     1.1        $    25.4
BA&C expenses                                                 -                7.7              4.6             12.3
Cash expenditures                                          (6.6)              (8.8)            (5.2)           (20.6)
Non-cash usage                                             (2.8)              (2.1)               -             (4.9)
- - ------------------------------------------------- --- ------------ ----- ----------- ------ ---------- ----- ----------
Balance as of December 31, 1997                             9.7                2.0              0.5             12.2
BA&C expenses                                              (6.5)               7.3              5.6              6.4
Cash expenditures                                          (0.9)              (6.0)            (0.5)            (7.4)
Non-cash usage                                              0.5               (2.9)            (5.6)            (8.0)
- - ------------------------------------------------- --- ------------ ----- ----------- ------ ---------- ----- ----------
Balance as of December 31, 1998                             2.8                0.4                -              3.2
Cash expenditures                                          (2.1)              (0.4)               -             (2.5)
Reclassification of foreign government
  grant payable to accrued liabilities                     (0.7)                 -                -             (0.7)
- - ------------------------------------------------- --- ------------ ----- ----------- ------ ---------- ----- ----------
Balance as of December 31, 1999                     $         -        $         -        $       -        $       -
- - ------------------------------------------------- --- ------------ ----- ----------- ------ ---------- ----- ----------


     As of December 31, 1998,  accrued BA&C expenses for this program related to
the  Italian  Operations'  employee  retirement  costs,  as well as to a foreign
government  grant  received by the Company  that is required to be repaid over a
period  of  five  years  due  to  lower  employee  levels  as a  result  of  the
consolidation  program.  Cash expenditures for the year ended December 31, 1999,
primarily  represented  the  employee  retirement  costs that were  disbursed in
connection with the disposal of the Italian Operations.  The program's remaining
accrued expense of $0.7, consisting of the foreign government grant payable, was
transferred to accrued liabilities in the second half of 1999.

Fiberite Transaction and Other BA&C Expenses

     The acquisition of the Fiberite assets was substantially  downsized from an
original  agreement  whereby  the  Company  had,  subject to  certain  terms and
conditions, committed to purchase selected assets and businesses of Fiberite for
approximately $300. As a result of the downsized transaction,  the Company wrote
off $5.0 of  acquisition  and  financing  costs  to BA&C  expenses  in 1997.  In
addition,  the  Company  expensed  $8.0  of  acquired  in-process  research  and
technology  purchased  from  Fiberite,  which is also  included in the 1997 BA&C
expenses.

                                       61



Note 4 - Inventories


- - ---------------------------------------------------------------------------------------------------------------------
                                                                                            1999              1998
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Raw materials                                                                     $         55.5      $       90.9
Work in progress                                                                            47.8              77.8
Finished goods                                                                              50.4              44.5
- - ---------------------------------------------------------------------------------------------------------------------
Inventories                                                                       $        153.7      $      213.2
- - ---------------------------------------------------------------------------------------------------------------------



Note 5 - Net Property, Plant and Equipment


- - ---------------------------------------------------------------------------------------------------------------------
                                                                                            1999              1998
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Land                                                                              $         21.8      $       22.2
Buildings                                                                                  152.7             167.1
Equipment                                                                                  440.0             439.2
- - ---------------------------------------------------------------------------------------------------------------------
Property, plant and equipment                                                              614.5             628.5
Less accumulated depreciation                                                             (222.4)           (195.9)
- - ---------------------------------------------------------------------------------------------------------------------
Net property, plant and equipment                                                 $        392.1      $      432.6
- - ---------------------------------------------------------------------------------------------------------------------



Note 6 - Investments in Affiliated Companies and Other Assets


- - ---------------------------------------------------------------------------------------------------------------------
                                                                                            1999              1998
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Investments in affiliated companies                                               $         58.7      $       70.3
Deferred tax asset                                                                          37.2              10.5
Deferred debt financing costs, net of accumulated amortization of
  $5.0 and $1.8 as of December 31, 1999 and 1998, respectively                              19.2              11.5
Prepaid pension asset                                                                        8.4               9.5
Other assets                                                                                 7.3               5.4
- - ---------------------------------------------------------------------------------------------------------------------
Investments in affiliated companies and other assets                              $        130.8      $      107.2
- - ---------------------------------------------------------------------------------------------------------------------


Investments in Affiliated Companies

     As part of the  acquired  Clark-Schwebel  business,  the  Company  acquired
equity  ownership   interests  in  three  joint  ventures:   a  43.6%  share  in
CS-Interglas; a 43.3% share in Asahi-Schwebel; and a 50.0% share in CS Tech-Fab.
In the  third  quarter  of  1999,  the  Company  wrote  down its  investment  in
CS-Interglas by $20.0 to its estimated fair market value. The write-down was the
result of management's decision to allow its fixed-price options to increase its
equity investment in CS-Interglas, from 43.6% to 84%, to expire unexercised, and
an  assessment  that  an  other-than-temporary  decline  in the  investment  had
occurred  due  to its  deteriorating  financial  condition.  The  amount  of the
write-down was determined based on available market  information and appropriate
valuation  methodologies.  The Company did not record a deferred  tax benefit on
the  write-down  because  of  limitations  imposed  by  foreign  tax laws on the
Company's ability to realize the tax benefit.

     In 1999,  Hexcel,  Boeing and Aviation  Industries  of China formed a joint
venture, BHA Aero Composite Parts Co., Ltd., to manufacture  composite parts for
secondary structures and interior  applications for commercial aircraft.  Hexcel
has a 33% equity ownership  interest in this joint venture,  which is located in
Tianjin,  China.  Also in 1999,  Hexcel  formed  another  joint  venture,  Asian
Composites  Manufacturing  Sdn.  Bhd.,  with Boeing,  Sime Link Sdn.  Bhd.,  and
Malaysia Helicopter Services Bhd. (now known as Naluri Berhadto), to manufacture
composite parts for secondary structures for commercial  aircraft.  Hexcel has a
25% equity  ownership  interest in this joint venture,  which is located in Alar
Setor, Malaysia. Products manufactured by both joint ventures will be shipped to
Hexcel's customers worldwide, and it is anticipated that the first parts will be
delivered  to customers in 2001.  For the year ended  December 31, 1999,  Hexcel
made  cash  equity  investments  totaling  $4.7 in  these  two  joint  ventures.

                                       62



Remaining  aggregate  financial  commitments  for  these  joint  ventures  total
approximately  $24.4,  of which $16.6,  $6.6 and $1.2 are expected to be made in
2000,  2001  and  2002,  respectively.  These  commitments  are  comprised  of a
combination of future equity investments, loans and loan guarantees.

     As of December  31, 1999 and 1998,  Hexcel  owned a 45% equity  interest in
DIC-Hexcel  Limited  ("DHL"),  a joint venture with Dainippon Ink and Chemicals,
Inc. ("DIC"). This joint venture is located in Komatsu,  Japan, and produces and
sells prepregs, honeycomb, decorative laminates and bulk molding compounds using
technology  licensed  from  Hexcel  and  DIC.  In 1998  and  1997,  the  Company
contributed  $1.3 and  $2.0,  respectively,  to the joint  venture,  as did DIC.
Hexcel is  contingently  liable to pay DIC up to $4.5 with respect to DHL's bank
debt, but the possibility that such repayment will be required has diminished as
a result of the improvement in the venture's business prospects.


Note 7 - Notes Payable


- - ---------------------------------------------------------------------------------------------------------------------
                                                                                             1999            1998
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Senior Credit Facility                                                               $       303.0    $      618.2
European credit and overdraft facilities                                                      14.8            16.3
Senior subordinated notes, due 2009                                                          240.0               -
Convertible subordinated notes, due 2003                                                     114.4           114.4
Convertible subordinated debentures, due 2011                                                 25.6            25.6
Various notes payable                                                                          0.4             0.7
- - ---------------------------------------------------------------------------------------------------------------------
Total notes payable                                                                          698.2           775.2
Capital lease obligations                                                                     48.6            54.1
Senior subordinated notes payable to a related party, net of unamortized
  discount of $0.9 and $1.8 as of December 31, 1999 and 1998, respectively                    24.1            35.7
- - ---------------------------------------------------------------------------------------------------------------------
Total notes payable, capital lease obligations and
   indebtedness to a related party                                                   $       770.9    $      865.0
- - ---------------------------------------------------------------------------------------------------------------------

Notes payable and current maturities of long-term liabilities                        $        34.3    $       26.9
Long-term notes payable and capital lease obligations, less current maturities               712.5           802.4
Indebtedness to a related party                                                               24.1            35.7
- - ---------------------------------------------------------------------------------------------------------------------
Total notes payable, capital lease obligations and
   indebtedness to a related party                                                   $       770.9    $      865.0
- - ---------------------------------------------------------------------------------------------------------------------


Senior Credit Facility

     In connection  with the acquisition of the industrial  fabrics  business of
Clark-Schwebel  on  September  15,  1998,  Hexcel  obtained a new global  credit
facility  (the  "Senior  Credit  Facility")  to:  (a) fund the  purchase  of the
Clark-Schwebel  business;  (b) refinance the Company's existing revolving credit
facility;  and (c)  provide  for ongoing  working  capital  and other  financing
requirements of the Company. The Senior Credit Facility was subsequently amended
on January 21, 1999,  August 13, 1999 and March 7, 2000, to  accommodate,  among
other things, the issuance of $240.0 of 9.75% senior  subordinated notes and the
impact of the decline in the Company's  operating  results on certain  financial
covenants.

     Effective  with the March 7, 2000,  amendment,  the Senior Credit  Facility
provides  Hexcel with  approximately  $516.5 of borrowing  capacity,  subject to
certain  limitations.  Interest on outstanding  borrowings  ranges from 0.75% to
3.00% in excess of the applicable London interbank rate, or at the option of the
Company,  from 0.0% to 2.00% in  excess  of the base rate of the  administrative
agent for the lenders.  In addition,  the Senior Credit Facility is subject to a
commitment fee that ranges from 0.23% to 0.50% per annum of the total  facility.
The  Senior  Credit  Facility  is  secured  by a pledge of shares of  certain of
Hexcel's  subsidiaries,  as well as a security interest in certain U.S. accounts
receivable,  inventories,  and machinery and equipment.  Further,  under certain
defined  circumstances,  the Company  has agreed to provide  the lenders  with a
security interest in certain additional U.S. accounts  receivable,  inventories,

                                       63



machinery  and  equipment,  and land and  buildings on September  30, 2000.  The
Company is subject to various  financial  covenants and  restrictions  under the
Senior  Credit  Facility,  including a limitation  on the  redemption of capital
stock and a general  prohibition  against the payment of  dividends.  The Senior
Credit  Facility  is  scheduled  to  expire  in  September   2004,   except  for
approximately $98, which is due for repayment in September 2005.

     For the  years  ended  December  31,  1999,  1998  and  1997,  interest  on
outstanding  borrowings  under  Hexcel's  Senior  Credit  Facility,  or previous
revolving  credit  facility,  bore interest at  approximately  0.30% to 2.75% in
excess of the applicable London interbank rate, or at the option of Hexcel, 0.0%
to 1.75% in excess of the base rate of the administrative agent for the lenders,
and was subject to a commitment  fee ranging from  approximately  0.20% to 0.50%
per annum of the total  facility.  As a result of  obtaining  the Senior  Credit
Facility in 1998, the Company wrote off  approximately  $1.6 of capitalized debt
financing  costs,  which is included in "interest  expense" in the  accompanying
consolidated statement of operations for 1998.

     As of  December  31, 1999 and 1998,  the  Company had an interest  rate cap
agreement  outstanding  which  covered a notional  amount of $50.0 of the Senior
Credit Facility, providing a maximum fixed rate of 5.5% on the applicable London
interbank rate. The cost of the interest rate cap is being amortized to interest
expense over the term of the contract,  and the unamortized amount  approximated
fair value as of December 31, 1999 and 1998.

European Credit and Overdraft Facilities

     In addition to the Senior  Credit  Facility,  certain of Hexcel's  European
subsidiaries have access to limited credit and overdraft  facilities provided by
various  local  lenders.  These credit and  overdraft  facilities  are primarily
uncommitted facilities that are terminable at the discretion of the lenders. The
interest  rates on these  credit and  overdraft  facilities  for the years ended
December 31, 1999, 1998 and 1997 ranged from 3.0% to 6.6% per annum.

Senior Subordinated Notes, due 2009

     On January 21, 1999, the Company issued $240.0 of 9.75% senior subordinated
notes, due 2009. The senior subordinated notes are general unsecured obligations
of Hexcel.

Convertible Subordinated Notes, due 2003

     The convertible  subordinated  notes carry an annual interest rate of 7.0%,
are due in 2003 and are  convertible  into Hexcel  common  stock at a conversion
price of $15.81 per share,  subject to adjustment under certain conditions.  The
convertible  subordinated notes are redeemable as of August 1999, in whole or in
part, at the option of Hexcel. The redemption prices range from 103.5% to 100.0%
of the outstanding principal amount, depending on the period in which redemption
occurs.

Convertible Subordinated Debentures, due 2011

     The 7.0% convertible subordinated  debentures,  due 2011, are redeemable by
Hexcel prior to  maturity.  Mandatory  redemption  is scheduled to begin in 2002
through annual sinking fund  requirements.  The debentures are convertible prior
to maturity into common shares of the Company at $30.72 per share.

Senior Subordinated Notes Payable to a Related Party

     The senior  subordinated notes payable to a related party, are payable to a
significant  shareholder and  subsidiaries of the  shareholder,  and are general
unsecured  obligations  of Hexcel.  Effective  February  1999,  these notes bear
interest  at a rate of 10.5% per annum,  a rate which will  increase by 0.5% per
annum each February thereafter until the notes mature in 2003. Prior to February
1999, these notes bore interest at a rate of 7.5% per annum.

                                       64



     In 1999, Hexcel repaid $12.5 of its senior  subordinated notes payable to a
related  party.  As a  result  of  the  repayment,  Hexcel  wrote  off  $0.6  of
unamortized   discount,   which  is  included  in  "interest   expense"  in  the
accompanying consolidated statement of operations for 1999.

Aggregate Maturities of Notes Payable and Indebtedness to a Related Party

     The  table  below  reflects  aggregate  maturities  of  notes  payable  and
indebtedness to a related party:



Payable during years ending December 31:
- - ------------------------------------------------------------------------------- -----------------
                                                                               
2000                                                                              $       29.2
2001                                                                                      47.5
2002                                                                                      57.8
2003                                                                                     202.6
2004                                                                                     125.2
2005 and thereafter                                                                      260.9
- - ------------------------------------------------------------------------------- ---- ------------
Total notes payable and indebtedness to a related party                           $      723.2
- - ------------------------------------------------------------------------------- ---- ------------


Estimated Fair Values of Notes Payable

     The Senior  Credit  Facility  and the various  European  credit  facilities
outstanding  as  of  December  31,  1999  and  1998,  are   variable-rate   debt
obligations.  Accordingly,  the  estimated  fair  values  of each of these  debt
obligations  approximate their respective book values. The aggregate fair values
of the Company's other notes payable are as follows:



- - ---------------------------------------------------------------------------------------------------------------------
                                                                                            1999              1998
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                              
Senior subordinated notes, due 2009                                               $        205.2    $            -
Convertible subordinated notes, due 2003                                                    80.1              96.1
Convertible subordinated debentures, due 2011                                               18.5              19.0
- - ---------------------------------------------------------------------------------------------------------------------
<FN>
     The aggregate  fair values of the above notes payable were estimated on the
basis of quoted market prices;  however,  trading in these securities is limited
and may not reflect fair value.
</FN>



Note 8 - Leasing Arrangements

     Assets,  accumulated  depreciation,  and related  liability  balances under
capital leasing arrangements, as of December 31, 1999 and 1998, were:



- - ---------------------------------------------------------------------------------------------------------------------
                                                                                            1999              1998
- - ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Property, plant and equipment                                                     $         63.0      $       67.2
Less accumulated depreciation                                                              (15.0)             (6.6)
- - ---------------------------------------------------------------------------------------------------------------------
Net property, plant and equipment                                                 $         48.0      $       60.6
- - ---------------------------------------------------------------------------------------------------------------------

Capital lease obligations                                                         $         48.6      $       54.1
Less current maturities                                                                     (5.1)             (4.9)
- - ---------------------------------------------------------------------------------------------------------------------
Long-term capital lease obligations, net                                          $         43.5      $       49.2
- - ---------------------------------------------------------------------------------------------------------------------


     Certain sales and  administrative  offices,  data processing  equipment and
manufacturing facilities are leased under operating leases. Rental expense under
operating leases was $9.4 in 1999, $8.2 in 1998 and $7.4 in 1997.

                                       65




     Future minimum lease payments as of December 31, 1999 were:


- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                                          Type of Lease
                                                                                   ---------------- -----------------
Payable during years ending December 31:                                                Capital         Operating
- - ----------------------------------------------------------------------------------
                                                                                   --- ------------ ---- ------------
                                                                                                 
2000                                                                                 $      9.1        $      4.8
2001                                                                                        8.9               3.2
2002                                                                                        8.8               2.2
2003                                                                                        8.6               1.3
2004                                                                                        8.5               1.0
2005 and thereafter                                                                        19.3               4.2
- - ---------------------------------------------------------------------------------- --- ------------ ---- ------------
Total minimum lease payments                                                         $     63.2        $     16.7
- - ---------------------------------------------------------------------------------- --- ------------ ---- ------------
<FN>
     Total minimum capital lease payments include $14.6 of imputed interest.
</FN>




Note 9 - Related Parties

     In addition to the senior  subordinated  notes payable to a related  party,
transactions and balances with a significant shareholder, or subsidiaries of the
significant  shareholder,  as of and for the years ended December 31, 1999, 1998
and 1997, were as follows:



- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                           1999             1998              1997
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
- - ---------------------------------------------------------------- --- ------------- --- ------------ ---- ------------
                                                                                              
Raw material purchases                                             $       32.6      $      37.7       $      34.3
Interest expense                                                            2.7              2.8               2.8
Net sales                                                                     -                -               5.6
- - ---------------------------------------------------------------- --- ------------- --- ------------ ---- ------------
Accounts payable                                                   $        3.1      $       3.3
Accrued interest payable                                                    0.9              0.9
- - ---------------------------------------------------------------- --- ------------- --- ------------



Note 10 - Retirement and Other Postretirement Benefit Plans

Retirement Plans

     Hexcel  maintains  defined benefit  retirement plans covering most U.S. and
certain  European  employees,  as  well as  retirement  savings  plans  covering
eligible U.S. employees. The defined benefit retirement plans are based on years
of service and employee  compensation under either a career average or final pay
benefits  method.  Hexcel's  funding  policy is to contribute the minimum amount
required by applicable  regulations.  In addition, the Company participates in a
union sponsored multi-employer pension plan covering certain U.S. employees with
union affiliations.

     Under the retirement savings plans,  eligible U.S. employees may contribute
up to 16% of their  compensation to an individual  retirement  savings  account.
Hexcel makes matching contributions equal to 50% of employee contributions,  not
to exceed 3% of employee  compensation.  In addition,  the Company  makes profit
sharing   contributions  when  the  Company  meets  or  exceeds  certain  annual
performance targets.

                                       66




     The net pension  expense for all of these  defined  benefit and  retirement
savings plans, for the years ended December 31, 1999, 1998 and 1997, were:



- - ----------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                              1999             1998              1997
- - ----------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                                            
Defined benefit retirement plans                                  $            6.3  $           5.2  $            4.0
Multi-employer pension plan                                                    0.4              0.3               0.3
Retirement savings plans- matching contributions                               3.4              3.0               2.4
Retirement savings plans- profit sharing and incentive
  contributions                                                                5.4              5.3               3.6
- - ----------------------------------------------------------------- ---- ------------ --- ------------ ---- ------------
Net pension expense                                               $           15.5  $          13.8  $           10.3
- - ----------------------------------------------------------------- ---- ------------ --- ------------ ---- ------------


Other Postretirement Benefit Plans

     Hexcel  provides  certain  postretirement  health  care and life  insurance
benefits to eligible  retirees.  Substantially  all U.S.  employees  hired on or
before  December 31, 1995, as well as senior  executives  and other certain U.S.
employees,  are  eligible  for  benefits.  Benefits  are  available  to eligible
employees  who  retire on or after age 58 after  rendering  at least 15 years of
service to Hexcel.  Benefits consist of coverage of up to 50% of the annual cost
of certain health  insurance  plans,  as well as annual life insurance  coverage
equal to 65% of the final  base pay of the  retiree  until  the age of 70.  Upon
reaching 70 years of age, life insurance coverage is reduced.

     As part of the  acquisition  of the  Clark-Schwebel  business,  the Company
assumed  a  defined   benefit   postretirement   medical   plan,   which  covers
substantially all salaried and nonsalaried employees of this business.  The plan
provides medical coverage to age 65 for employees who retire at age 62 or later,
have at least  25  years  of  service,  and  participated  in the plan  prior to
retirement.

    The net  periodic  cost of  Hexcel's  defined  benefit  retirement  and U.S.
postretirement plans for the years ended December 31, 1999, 1998 and 1997, were:



 -----------------------------------------------------------------------------------------------------------------------
                                                      U.S. Plans                            European Plans
                                         -------------------------------------------------------------------------------
 Defined Benefit Retirement Plans              1999        1998          1997           1999         1998         1997
 -----------------------------------------------------------------------------------------------------------------------
                                                                                          
 Service cost - benefits
   earned during the year                $      3.6  $      3.3   $       2.3    $       2.7   $      2.1   $      1.9
 Interest cost on  projected
   benefit obligation                           1.5         1.2           0.8            2.4          2.3          2.2
 Expected return on plan assets                (1.0)       (0.8)         (0.7)         (14.4)        (4.4)        (6.8)
 Net amortization and deferral                  0.7         0.6           0.3           10.8          0.9          4.0
 -----------------------------------------------------------------------------------------------------------------------
 Net periodic pension cost               $      4.8  $      4.3   $       2.7    $       1.5   $      0.9   $      1.3
 -----------------------------------------------------------------------------------------------------------------------

 Postretirement Plans - U.S. Plans                                                      1999         1998         1997
 -----------------------------------------------------------------------------------------------------------------------
 Service cost -  benefits earned during the year                                 $       0.2   $      0.1   $      0.1
 Interest cost on projected benefit obligation                                           0.9          0.7          0.7
 Net amortization and deferral                                                          (0.3)        (0.3)        (0.2)
 -----------------------------------------------------------------------------------------------------------------------
 Net periodic postretirement benefit cost                                        $       0.8   $      0.5   $      0.6
 -----------------------------------------------------------------------------------------------------------------------


                                       67



     The benefit  obligation,  fair value of plan  assets,  funded  status,  and
amounts recognized in the consolidated financial statements for Hexcel's defined
benefit retirement plans and U.S.  postretirement plans, as of and for the years
ended December 31, 1999 and 1998, were:



 -----------------------------------------------------------------------------------------------------------------------
                                                  Defined Benefit Retirement Plans
                                                                                                Postretirement Plans
                                       ---------------------------------------------------------------------------------
                                                  U.S. Plans            European Plans
                                       ---------------------------------------------------------------------------------
                                               1999          1998          1999        1998         1999          1998
 -----------------------------------------------------------------------------------------------------------------------
 Change in benefit obligation:
                                                                                          
   Benefit obligation- beginning of
      year                               $     21.5   $      14.9   $      47.1   $    32.6   $     13.4    $     10.8
   Service cost                                 3.6           3.3           2.7         2.1          0.2           0.1
   Interest cost                                1.5           1.2           2.4         2.3          0.9           0.7
   Plan participants' contributions               -             -           0.5         0.5          0.1             -
   Introduction of a new plan                     -           1.2             -           -            -             -
   Plan from the acquired Clark-
      Schwebel business                           -             -             -           -            -           4.1
   Actuarial loss (gain)                       (4.1)          1.8          (7.5)        9.1         (0.8)         (1.9)
   Benefits paid                               (1.0)         (0.8)         (0.4)       (0.2)        (0.9)         (0.5)
   Other                                       (0.1)         (0.1)          0.2         0.7          0.1           0.1
 -----------------------------------------------------------------------------------------------------------------------
 Benefit obligation- end of year               21.4          21.5          45.0        47.1         13.0          13.4
 -----------------------------------------------------------------------------------------------------------------------

 Change in plan assets:
   Fair value of plan assets-
      beginning of year                        11.5           8.3          51.7        44.6            -             -
   Actual return on plan assets                 1.8           1.5          13.1         4.9            -             -
   Employer contributions                       1.2           2.5           1.2         1.2          0.7           0.5
   Plan participants' contributions               -             -           0.5         0.5          0.1             -
   Benefits paid                               (1.0)         (0.8)         (0.4)       (0.2)        (0.8)         (0.5)
   Other                                        0.1             -           0.1         0.7            -             -
 -----------------------------------------------------------------------------------------------------------------------
 Fair value of plan assets- end of year        13.6          11.5          66.2        51.7            -             -
 -----------------------------------------------------------------------------------------------------------------------

 Funded status:
   Benefit obligation in excess of
      (less than) plan assets                  (7.8)        (10.0)         21.2         4.6        (13.0)        (13.4)
   Unrecognized actuarial loss (gain)           0.1           2.4         (12.1)        4.9         (0.7)         (0.5)
   Unrecognized net liability                   0.2           0.1             -           -            -             -
   Unrecognized prior service cost             (2.7)          0.8             -           -         (5.1)         (4.8)
 -----------------------------------------------------------------------------------------------------------------------
 Prepaid (accrued) benefit cost          $    (10.2)  $      (6.7)  $       9.1   $     9.5   $    (18.8)   $    (18.7)
 -----------------------------------------------------------------------------------------------------------------------


     The  accumulated  benefit  obligation  for pension  plans with  accumulated
benefit obligations in excess of plan assets were $18.6 and $18.9 as of December
31,  1999  and  1998,  respectively.   In  1998,  the  Company  updated  certain
assumptions with respect to its European plans,  resulting in an actuarial loss.
Amortization  of this loss and other  prior  service  costs is  calculated  on a
straight-line  basis  over the  expected  future  years of service of the plans'
active  participants.  Assets for the defined  benefit  pension plans  generally
consist of publicly traded securities, bonds and cash investments.

     As of December 31, 1999 and 1998, the prepaid  benefit cost was included in
"investments  in  affiliated  companies  and other  assets" in the  accompanying
consolidated  balance sheets. For the same periods, the accrued benefit cost was
included  in  "accrued   compensation  and  benefits"  and  "other   non-current
liabilities" in the accompanying consolidated balance sheets.

                                       68



      Assumptions  used to  estimate  the  actuarial  present  value of  benefit
obligations, as of December 31, 1999, 1998 and 1997, were:



- - --------------------------------------------------------------- ------------------ ---------------- -----------------
                                                                            1999             1998             1997
- - --------------------------------------------------------------- ------------------ ---------------- -----------------
U.S. defined benefit retirement plans:
                                                                                               
  Discount rates                                                            8.0%             7.0%              7.0%
  Rate of increase in compensation                                          4.5%             4.5%              4.5%
  Expected long-term rate of return on plan assets                          9.0%             9.0%              9.0%

European defined benefit retirement plans:
  Discount rates                                                     5.8% - 6.0%      5.5% - 5.8%       6.5% - 7.0%
  Rates of increase in compensation                                  2.0% - 4.0%      1.5% - 4.0%       2.0% - 5.0%
  Expected long-term rates of return on plan assets                  6.5% - 7.0%      6.5% - 7.0%       6.5% - 7.5%

Postretirement benefit plans:
  Discount rates                                                     7.0% - 8.0%      6.8% - 7.0%              7.0%
- - --------------------------------------------------------------- ------------------ ---------------- -----------------


     For  measurement  purposes,  the annual  rate of increase in the per capita
cost of covered health care benefits were assumed at 7.0 % to 10.2% for medical,
and 5.0% for dental and vision for 1999.  These  rates were  assumed to decrease
gradually to 5.5% to 7.8%, and remain at 5.0%, respectively, by the year 2003.

     The table below presents the impact of a one-percentage-point  increase and
a  one-percentage-point  decrease in the  assumed  health care cost trend on the
total of service and interest cost components, and on the postretirement benefit
obligation.



- - ---------------------------------------------------------------------------------- ---------------- ------------------
                                                                                           1999               1998
- - ---------------------------------------------------------------------------------- ---------------- ------------------
One-percentage-point increase:
                                                                                                   
  Effect on total service and interest cost components                                $     0.1          $     0.1
  Effect on postretirement benefit obligation                                               0.8                0.8

One-percentage-point decrease:
  Effect on total service and interest cost components                                     (0.1)              (0.1)
  Effect on postretirement benefit obligation                                              (0.7)              (0.7)
- - ---------------------------------------------------------------------------------- ----- ---------- ------- ----------


                                       69



Note 11 - Income Taxes

Recovery of (Provision for) Income Taxes

     Income  (loss)  before  income  taxes and the recovery of  (provision  for)
income taxes, for the years ended December 31, 1999, 1998 and 1997, were:



- - --------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                          1999             1998              1997
- - --------------------------------------------------------------- ----------------- ---------------- -----------------
Income (loss) before income taxes:
                                                                                            
   U.S.                                                           $      (47.5)      $     30.6      $       24.2
   International                                                          42.5             47.7              26.5
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------
Total income (loss) before income taxes                           $       (5.0)      $     78.3      $       50.7
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------

Recovery of (provision for) income taxes:
Current:
   U.S.                                                           $        0.8       $     (6.3)     $       (0.8)
   International                                                         (14.9)           (15.2)             (9.5)
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------
Current provision for income taxes                                       (14.1)           (21.5)            (10.3)
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------
Deferred:
   U.S.                                                                   17.1             (4.7)             33.9
   International                                                          (1.3)            (2.2)             (0.7)
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------
Deferred recovery of (provision for) income taxes                         15.8             (6.9)             33.2
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------
Total recovery of (provision for) income taxes                    $        1.7       $    (28.4)     $       22.9
- - --------------------------------------------------------------- --- ------------- ---- ----------- --- -------------


     A  reconciliation  of the recovery of  (provision  for) income taxes at the
U.S. federal  statutory income tax rate of 35% to the effective income tax rate,
for the years ended December 31, 1999, 1998 and 1997, is as follows:



- - --------------------------------------------------------------- ---------------- ----------------- -----------------
                                                                         1999              1998              1997
- - --------------------------------------------------------------- ---------------- ----------------- -----------------
                                                                                            
Recovery (provision) at U.S. federal statutory rate               $       1.8        $   (27.4)      $     (17.8)
U.S. state taxes, less federal tax benefit                                1.1             (0.8)             (0.5)
Impact of different international tax rates,
   adjustments to income tax accruals and other                          (1.5)            (1.4)            (18.7)
Valuation allowance                                                       0.3              1.2              59.9
- - --------------------------------------------------------------- --- ------------ ----- ----------- --- -------------
Total recovery of (provision for) income taxes                    $       1.7        $   (28.4)      $      22.9
- - --------------------------------------------------------------- --- ------------ ----- ----------- --- -------------


In 1997, in accordance  with SFAS No. 109,  "Accounting  for Income Taxes" , the
Company had fully provided valuation allowance reserves against its net deferred
tax assets  primarily in the U.S. and  Belgium,  where there were  uncertainties
concerning the Company's ability to generate sufficient future taxable income to
realize  these  assets.  In 1997,  the Company  reversed  $59.9 of its valuation
allowance  reserve  as  follows:  $17.0  due to  current  year  profitable  U.S.
operations;  $39.0 due to the Company's  assessment  that the realization of the
remaining  U.S.  net  deferred  tax assets is more likely than not;  and $3.9 in
Belgium due to a gain on sale of certain tangible and intangible assets to other
Hexcel  subsidiaries.  The Company  continues  to reserve the balance of the net
deferred tax asset related to its Belgian operations.

     The Company has made no U.S. income tax provision for  approximately  $70.4
of undistributed earnings of international subsidiaries as of December 31, 1999.
Such earnings are considered to be permanently  reinvested.  The additional U.S.
income tax on these earnings, if repatriated, would be offset in part by foreign
tax credits.

                                       70



Deferred Income Taxes

     Deferred  income  taxes  result  from  temporary  differences  between  the
recognition of items for income tax purposes and financial  reporting  purposes.
Principal temporary differences as of December 31, 1999 and 1998, were:



- - ---------------------------------------------------------------------------------- ----------------- ----------------
                                                                                             1999             1998
- - ---------------------------------------------------------------------------------- ----------------- ----------------
                                                                                                 
Net operating loss carryforwards                                                     $       36.3      $      19.2
Reserves and other, net                                                                      27.8             25.1
Accrued business acquisition and consolidation expenses                                       1.5              3.0
Accelerated depreciation and amortization                                                   (18.5)           (15.1)
Valuation allowance                                                                          (6.4)            (7.3)
- - ---------------------------------------------------------------------------------- --- ------------- --- ------------
Net deferred tax asset                                                               $       40.7      $      24.9
- - ---------------------------------------------------------------------------------- --- ------------- --- ------------


Net Operating Loss Carryforwards

     As  of  December  31,  1999,   Hexcel  had  net   operating   loss  ("NOL")
carryforwards  for U.S. federal and Belgium income tax purposes of approximately
$91.0 and $1.5, respectively. The U.S. NOL carryforwards, which are available to
offset future taxable income,  expire at various dates through the year 2019. As
a result of a change in ownership that occurred in connection  with the purchase
of a business in 1996, the Company has a limitation on the  utilization of $49.0
of U.S. NOL carryforwards of approximately $12.0 per year.


Note 12 -  Stockholders' Equity



Common Stock Outstanding

- - ------------------------------------------------------------ ----------------------- -------------- ----------------
(Number of shares)                                                           1999           1998             1997
- - ------------------------------------------------------------ ----------------------- -------------- ----------------
Common stock:
                                                                                                    
  Balance, beginning of year                                                 37.2           36.9             36.6
  Activity under stock plans                                                  0.2            0.3              0.3
- - ------------------------------------------------------------ ----------------------- -------------- ----------------
Balance, end of year                                                         37.4           37.2             36.9
- - ------------------------------------------------------------ ----------------------- -------------- ----------------

Treasury stock:
  Balance, beginning of year                                                  0.8              -                -
  Repurchased                                                                   -            0.8                -
- - ------------------------------------------------------------ ----------------------- -------------- ----------------
Balance, end of year                                                          0.8            0.8                -
- - ------------------------------------------------------------ ----------------------- -------------- ----------------

Common stock outstanding                                                     36.6           36.4             36.9
- - ------------------------------------------------------------ ----------------------- -------------- ----------------


     In 1998,  Hexcel's  Board of Directors  approved  plans to repurchase up to
$20.0 of the Company's  common stock.  During the year ended  December 31, 1998,
the Company  repurchased  0.8 shares of its common  stock at an average  cost of
$12.32 per share,  for a total of $10.0. The Board of Directors may also approve
additional  stock buybacks from time to time,  subject to market  conditions and
the terms of the Company's credit agreements and indentures.

Stock-Based Incentive Plans

     Hexcel has various stock option and management incentive plans for eligible
employees,  officers, directors and consultants.  These plans provide for awards
in the form of stock  options,  stock  appreciation  rights,  restricted  stock,
restricted stock units and other stock-based awards.  Options to purchase common
stock  are  generally  granted  at the fair  market  value on the date of grant.
Substantially  all of these options have a ten-year term and generally vest over
a three-year period. In 1998, Hexcel's  stockholders approved various amendments
to the Company's  stock-based  incentive  plans,  which  increased the aggregate
number of shares of stock issuable under these plans by 4.5 to 7.4.

                                       71



     As of December 31, 1999,  1998 and 1997,  Hexcel had outstanding a total of
0.9, 0.5 and 0.4 of performance  accelerated  restricted  stock units  ("PARS"),
respectively. PARS are convertible to an equal number of shares of Hexcel common
stock and generally  vest in  increments  over a seven-year  period,  subject to
certain terms of employment  and other  circumstances  that may  accelerate  the
vesting  period.  As of December 31, 1999,  1998 and 1997, 0.1, 0.3 and 0.3 PARS
were  vested,  respectively.  In 1999,  0.3 PARS were  converted  into shares of
Hexcel common stock.  Approximately $0.5, $1.7 and $3.3 of compensation  expense
was recognized in 1999,  1998 and 1997,  respectively,  with respect to the PARS
and certain other stock-based incentive plans.

     Stock option data for the three years ended  December  31,  1999,  1998 and
1997, were:



- - --------------------------------------------------------------------------------- --------------- -------------------
                                                                                                      Weighted
                                                                                                       Average
                                                                                      Number of       Exercise
                                                                                       Options           Price
- - ---------------------------------------------------------------------------------- -------------- ----- -------------
                                                                                                
Options outstanding as of January 1, 1997                                                   2.1       $  10.36
Options granted                                                                             3.1       $  18.24
Options exercised                                                                          (0.3)      $   9.64
- - ---------------------------------------------------------------------------------- -------------- ----- -------------
Options outstanding as of December 31, 1997                                                 4.9       $  15.39
Options granted                                                                             3.2       $  12.23
Options exercised                                                                          (0.2)      $   8.53
Options expired or canceled                                                                (2.8)      $  18.52
- - ---------------------------------------------------------------------------------- -------------- ----- -------------
Options outstanding as of December 31, 1998                                                 5.1       $  12.05
Options granted                                                                             1.0       $   6.57
Options expired or canceled                                                                (0.2)      $  11.81
- - ---------------------------------------------------------------------------------- -------------- ----- -------------
Options outstanding as of December 31, 1999                                                 5.9       $  11.18
- - ---------------------------------------------------------------------------------- -------------- ----- -------------
<FN>
     The number of options  exercisable  as of December 31, 1999,  1998 and 1997
were 2.1, 1.5 and 1.2,  respectively,  at a weighted  average exercise price per
share of $12.02, $11.54 and $9.80, respectively.
</FN>



     The following table summarizes  information about stock options outstanding
as of December 31, 1999:



- - ---------------------------- ------------------------------------------------------ ----------------------------------
                                              Options Outstanding                          Options Exercisable
- - ---------------------------- ------------------------------------------------------ ----------------------------------

                                                  Weighted           Weighted                            Weighted
                                Number of          Average            Average          Number of         Average
      Range of                   Options          Remaining          Exercise           Options          Exercise
  Exercise Prices              Outstanding     Life (in Years)         Price          Exercisable         Price
- - ---------------------------- ---------------- ------------------ ------------------ ---------------- -----------------
                                                                                         
    $  4.18 -  4.75                 0.2              4.9             $    4.58             0.2          $    4.58
    $  4.76 - 10.00                 1.8              8.7             $    7.19             0.4          $    7.81
    $ 10.01 - 15.00                 3.2              7.9             $   12.14             1.1          $   12.45
    $ 15.01 - 20.00                 0.6              6.5             $   16.80             0.4          $   16.71
    $ 20.01 - 29.63                 0.1              8.0             $   23.98               -          $   23.99
- - ----- ---------------------- ---------------- ------------------ ----- ------------ ---------------- ---- ------------
    $  4.18 - 29.63                 5.9              7.9             $   11.18             2.1          $   12.02
- - ----- ---------------------- ---------------- ------------------ ----- ------------ ---------------- ---- ------------



Employee Stock Purchase Plan ("ESPP")

     Hexcel maintains an ESPP, under which eligible  employees may contribute up
to 10% of their base  earnings  toward the  quarterly  purchase of the Company's
common  stock at a purchase  price equal to 85% of the fair market  value of the
common stock on the purchase  date.  The maximum number of common stock reserved
for issuance  under the ESPP is 0.2.  During 1999,  1998 and 1997,  an aggregate
total of 0.1 shares of common stock were issued under the ESPP.

                                       72



Pro Forma Disclosures

     The  Company  has  elected to  continue  to follow APB  Opinion  No. 25 for
accounting for its stock-based incentive plans. Had compensation expense for the
Company's  stock option plans been  determined  as  prescribed  by SFAS 123, pro
forma net  income  (loss)  and  related  per share  amounts  would  have been as
follows:



- - ----------------------------------------------------------------- ---------------- --------------- ----------------
                                                                           1999            1998             1997
- - ----------------------------------------------------------------- ---- ----------- --- ----------- --- ------------
Net income (loss):
                                                                                            
   As reported                                                       $   (23.3)      $     50.4      $      73.6
   Pro forma                                                             (25.8)            48.2             67.4

Basic net income (loss) per share:
   As reported                                                       $   (0.64)      $     1.38      $      2.00
   Pro forma                                                             (0.71)            1.31             1.83

Diluted net income (loss) per share:
   As reported                                                       $   (0.64)      $     1.24      $      1.74
   Pro forma                                                             (0.71)            1.19             1.60
- - ----------------------------------------------------------------- ---- ----------- --- ----------- --- ------------


     The weighted  average fair value of options  granted during 1999,  1998 and
1997 was  $6.57,  $12.23  and  $18.24,  respectively.  The  following  ranges of
assumptions were used in the Black-Scholes pricing models for options granted in
1999, 1998 and 1997: risk-free interest of 4.9% to 5.6%; estimated volatility of
40% to 50%; dividend yield of 0.0%; and an expected life of 4 to 5 years.


Note 13 - Net Income (Loss) Per Share

     Computations of basic and diluted net income (loss) per share for the years
ended December 31, 1999, 1998 and 1997, are as follows:



- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                           1999             1998              1997
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------
                                                                                               
Basic net income (loss) per share:
Net income (loss)                                                   $     (23.3)      $     50.4        $     73.6
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------
Weighted average common shares outstanding                                 36.4             36.7              36.7
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------
Basic net income (loss) per share                                   $     (0.64)      $     1.38        $     2.00
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------

Diluted net income (loss) per share:
Net income (loss)                                                   $     (23.3)      $     50.4        $     73.6
Effect of dilutive securities:
   Convertible subordinated notes, due 2003                                   -              5.1               5.1
   Convertible subordinated debentures, due 2011                              -              1.1               1.1
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------
Adjusted net income (loss)                                          $     (23.3)      $     56.6        $     79.8
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------

Weighted average common shares outstanding                                 36.4             36.7              36.7
Effect of dilutive securities:
   Stock options                                                              -              0.9               1.2
   Convertible subordinated notes, due 2003                                   -              7.2               7.2
   Convertible subordinated debentures, due 2011                              -              0.9               0.9
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------
Diluted weighted average common shares outstanding                         36.4             45.7              46.0
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------
Diluted net income (loss) per share                                 $     (0.64)      $     1.24        $     1.74
- - ---------------------------------------------------------------- ---- ------------ ---- ----------- ----- -----------


     The convertible  subordinated notes, due 2003, the convertible subordinated
debentures,  due  2011,  and the  stock  options  were  excluded  from  the 1999
computation  of  diluted  net  loss  per  share,  as  they  were   antidilutive.
Substantially   all  of  the  Company's  stock  options  were  included  in  the
calculation of the diluted net income per share for the years ended December 31,
1998 and 1997.

                                       73



Note 14 - Contingencies

     Hexcel is involved in litigation,  investigations and claims arising out of
the  conduct  of  its   business,   including   those   relating  to  commercial
transactions,  as well as to  environmental,  health  and  safety  matters.  The
Company estimates and accrues its liabilities  resulting from such matters based
on a variety  of  factors,  including  outstanding  legal  claims  and  proposed
settlements;  assessments  by  internal  and  external  counsel  of  pending  or
threatened   litigation;   and  assessments  by   environmental   engineers  and
consultants of potential  environmental  liabilities and remediation costs. Such
estimates exclude  counterclaims against other third parties. Such estimates are
not  discounted  to reflect  the time value of money due to the  uncertainty  in
estimating the timing of the expenditures,  which may extend over several years.
Although it is  impossible  to determine  the level of future  expenditures  for
legal, environmental and related matters with any degree of certainty, it is the
Company's  opinion,  based on available  information,  that it is unlikely  that
these matters,  individually or in the aggregate,  will have a material  adverse
effect on the  consolidated  financial  position,  results of operations or cash
flows of the Company.

Legal and Environmental Claims and Proceedings

     Hexcel has been named as a  potentially  responsible  party with respect to
several  hazardous  waste disposal sites that it does not own or possess,  which
are included on the Superfund  National Priority List of the U.S.  Environmental
Protection  Agency or on  equivalent  lists of various  state  governments.  The
Company  believes that it has limited or no liability for cleanup costs at these
sites, and intends to vigorously defend itself in these matters.

     Pursuant to the New Jersey  Environmental  Responsibility and Clean-Up Act,
Hexcel  signed  an  administrative  consent  order to pay for the  environmental
remediation of a manufacturing  facility it owns and formerly  operated in Lodi,
New Jersey. The Company's estimate of the remaining cost to satisfy this consent
order is accrued in the accompanying  consolidated  balance sheets. The ultimate
cost of remediating the Lodi site will depend on developing circumstances.

     Hexcel was party to a  cost-sharing  agreement  regarding  the operation of
certain  environmental  remediation  systems necessary to satisfy a post-closure
care permit issued to a previous owner of the Company's Kent,  Washington,  site
by the U.S. Environmental Protection Agency. Under the terms of the cost-sharing
agreement,  the Company was  obligated  to reimburse  the  previous  owner for a
portion  of the cost of the  required  remediation  activities.  Management  has
determined  that the  cost-sharing  agreement  terminated  on December 22, 1998;
however, the other party disputes this determination.  The Company's estimate of
the remaining  costs  associated with the cleanup of this site is accrued in the
accompanying consolidated balance sheets.

Other Proceedings

     Hexcel  is aware  of a grand  jury  investigation  being  conducted  by the
Antitrust  Division of the United  States  Department of Justice with respect to
the carbon fiber and carbon fiber prepreg industries.  The Department of Justice
appears to be  reviewing  the pricing of all  manufacturers  of carbon fiber and
carbon fiber prepreg since 1993. The Company,  along with other manufacturers of
these  products,  has received a grand jury  subpoena  requiring  production  of
documents  to the  Department  of  Justice.  The Company is not in a position to
predict  the  direction  or  outcome  of  the  investigation;   however,  it  is
cooperating with the Department of Justice.

     In 1999,  Hexcel was joined in a purported  class action  lawsuit  alleging
antitrust  violations  in the sale of  carbon  fiber,  carbon  fiber  industrial
fabrics and carbon  fiber  prepreg.  The  Company was one of many  manufacturers
joined  in the  lawsuit,  which  was  spawned  from the  Department  of  Justice
investigation. The lawsuit is in its preliminary stage and the Company is not in
a position  to predict the  outcome,  but  believes  that the lawsuit is without
merit as to the Company.

                                       74



Note 15 - Supplemental Cash Flow Information

     Supplemental  cash  flow  information,  including  non-cash  financing  and
investing  activities,  for the years ended  December 31,  1999,  1998 and 1997,
consist of the following:



- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                           1999             1998              1997
- - ---------------------------------------------------------------- ----------------- ---------------- -----------------
                                                                                               
Cash paid for:
   Interest                                                          $     59.1       $     28.8        $     22.3
   Taxes                                                                   17.7             26.4               3.9
- - ---------------------------------------------------------------- ----- ----------- ---- ----------- ----- -----------

Non-cash items:
   Common stock issued under incentive plans                                0.7              1.9               3.3
   Conversion of senior subordinated notes, due 2003                          -              0.1               0.1
   Capital lease obligation in connection with the
     acquisition of the Clark-Schwebel business                               -             50.0                 -
- - ---------------------------------------------------------------- ----- ----------- ---- ----------- ----- -----------



Note 16 - Segment Information

     Hexcel's business segments and related products are as follows:

     Reinforcement  Products:  This segment manufactures and sells carbon fibers
and  carbon,  glass and  aramid  fiber  fabrics.  These  reinforcement  products
comprise the foundation of most composite materials,  parts and structures.  The
segment weaves  electronic  fiberglass  fabrics that are a substrate for printed
circuit boards.  All of the Company's  electronics sales come from reinforcement
fabric sales. This segment also sells products for industrial  applications such
as decorative blinds and soft body armor. In addition, this segment sells to the
Company's  Composite  Materials  business  segment,  and  to  other  third-party
customers in the commercial aerospace and space and defense markets.  Sales from
the acquired Clark-Schwebel business are included in this business segment.

     Composite   Materials:   This  segment  manufactures  and  sells  composite
materials, including prepregs, honeycomb,  structural adhesives, sandwich panels
and specially  machined honeycomb parts,  primarily to the commercial  aerospace
and space and defense markets,  as well as to industrial  markets.  This segment
also sells to the Company's Engineered Products business segment.

     Engineered  Products:  This  segment  manufactures  and  sells a  range  of
lightweight,  high-strength composite structures and interiors, primarily to the
commercial  aerospace  and space and  defense  markets.  In December  1999,  the
Company  announced  its  intention  to explore  strategic  alternatives  for its
Engineered Products business segment, including a possible sale.

     The  financial  results for Hexcel's  business  segments have been prepared
using a management  approach,  which is consistent  with the basis and manner in
which Hexcel  management  internally  segregates  financial  information for the
purposes of assisting in making internal operating  decisions.  Hexcel evaluates
performance  based on adjusted  income before BA&C expenses,  interest and taxes
("Adjusted  EBIT"),  and  generally  accounts  for  intersegment  sales based on
arm's-length  prices.  Corporate  and other  expenses  are not  allocated to the
business  segments,  except to the  extent  that the  expenses  can be  directly
attributable to the business segments.

                                       75



     The  following  table  presents  financial  information  on  the  Company's
business segments as of December 31, 1999, 1998 and 1997, and for the years then
ended:



- - ----------------------------------------------------------------------------------------------------------------------
                                               Reinforcement        Composite        Engineered
                                                  Products          Materials         Products           Total
- - ----------------------------------------------------------------------------------------------------------------------
1999
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                        
Net sales to external customers                $     330.9      $      605.9       $     214.7      $       1,151.5
Intersegment sales                                   111.0               9.0                 -                120.0
- - ----------------------------------------------------------------------------------------------------------------------
Total sales                                          441.9             614.9             214.7              1,271.5

Adjusted EBIT                                         33.7              68.0              22.4                124.1
Depreciation and amortization                         34.4              20.3               3.5                 58.2
 Equity  in   income   and   write-down   of
   investments in affiliated companies                20.0                 -                 -                 20.0
BA&C expenses                                          6.7               9.7               1.6                 18.0
BA&C payments                                          2.7               3.0               0.3                  6.0

Segment assets                                       712.5             359.3             115.4              1,187.2
Investments in affiliated companies                   54.0                 -               4.7                 58.7
Capital expenditures                                  14.0              16.1               5.0                 35.1
- - ----------------------------------------------------------------------------------------------------------------------
1998
- - ----------------------------------------------------------------------------------------------------------------------
Net sales to external customers                $     224.8      $      658.0       $     206.2      $       1,089.0
Intersegment sales                                   130.3              11.8               0.1                142.2
- - ----------------------------------------------------------------------------------------------------------------------
Total sales                                          355.1             669.8             206.3              1,231.2

Adjusted EBIT                                         57.4              82.7              20.5                160.6
Depreciation and amortization                         23.6              17.4               3.3                 44.3
Equity in income of affiliated companies               0.5                 -                 -                  0.5
BA&C expenses                                          1.6               3.2               5.5                 10.3
BA&C payments                                          0.6               7.1                 -                  7.7

Segment assets                                       788.4             428.2             140.5              1,357.1
Investments in affiliated companies                   70.3                 -                 -                 70.3
Capital expenditures                                  21.1              33.3               9.2                 63.6
- - ----------------------------------------------------------------------------------------------------------------------
1997
- - ----------------------------------------------------------------------------------------------------------------------
Net sales to external customers                $     171.1      $      581.0       $     184.8      $         936.9
Intersegment sales                                   124.7              16.7                 -                141.4
- - ----------------------------------------------------------------------------------------------------------------------
Total sales                                          295.8             597.7             184.8              1,078.3

Adjusted EBIT                                         40.4              83.0              15.9                139.3
Depreciation and amortization                         13.8              17.2               2.4                 33.4
BA&C expenses                                          1.7               9.6                 -                 11.3
BA&C payments                                          2.8              16.8                 -                 19.6

Segment assets                                       221.3             416.2             125.5                763.0
Capital expenditures                                  23.4              22.8               8.2                 54.4
- - ----------------------------------------------------------------------------------------------------------------------


                                       76



Reconciliation of Reportable Segments to Consolidated Totals

     Reconciliations  of the totals  reported for the operating  segments to the
applicable line items in the Consolidated Financial Statements are as follows:



- - ---------------------------------------------------------------- ----------------- ----------------- -----------------
                                                                           1999              1998              1997
- - ---------------------------------------------------------------- ----------------- ----------------- -----------------
                                                                                               
Income before income taxes:
Total Adjusted EBIT for reportable segments                        $      124.1      $      160.6       $     139.3
Less:
Total BA&C expenses for reportable segments                                18.0              10.3              11.3
Corporate BA&C expenses                                                     2.1               2.4              14.0
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated BA&C expenses                                           20.1              12.7              25.3

Corporate & other expenses                                                 35.0              30.7              33.3
Interest expense                                                           73.9              38.7              25.8
Eliminations                                                                0.1               0.2               4.2
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Consolidated income (loss) before income taxes                             (5.0)             78.3              50.7
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------

Depreciation and amortization:
Total depreciation and amortization for reportable segments                58.2              44.3              33.4
Corporate depreciation and amortization                                     3.1               3.2               2.4
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated depreciation and amortization                           61.3              47.5              35.8
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------

Assets:
Total assets for reportable segments                                    1,187.2           1,357.1             763.0
Corporate assets                                                           91.3              84.6              86.4
Eliminations                                                              (16.6)            (37.5)            (37.9)
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated assets                                               1,261.9           1,404.2             811.5
- - ---------------------------------------------------------------- ----------------- ----------------- -----------------

Capital expenditures:
Total capital expenditures for reportable segments                         35.1              63.6              54.4
Corporate expenditures                                                      0.5               2.9               3.0
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated capital expenditures                                    35.6              66.5              57.4
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------

BA&C payments:
Total BA&C payments for reportable segments                                 6.0               7.7              19.6
Corporate BA&C payments                                                     3.5               1.0              14.0
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated BA&C payments                                   $        9.5      $        8.7       $      33.6
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------


Geographic Data

     Sales and long-lived assets, by geographic area, consisted of the following
for the three years ended December 31, 1999, 1998 and 1997:



- - ---------------------------------------------------------------- ----------------- ----------------- -----------------
                                                                           1999              1998              1997
- - ---------------------------------------------------------------- ----------------- ----------------- -----------------
                                                                                               
Net sales to external customers:
United States                                                      $      744.1      $      687.6       $     598.6
International
  France                                                                  168.1             178.8             165.7
  United Kingdom                                                           76.4              66.0              49.4
  Other                                                                   162.9             156.6             123.2
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total international                                                       407.4             401.4             338.3
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated net sales                                       $    1,151.5      $    1,089.0       $     936.9
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------


                                       77





- - ---------------------------------------------------------------- ----------------- ----------------- -----------------
                                                                           1999              1998              1997
- - ---------------------------------------------------------------- ----------------- ----------------- -----------------
                                                                                               
Long-lived assets:
United States                                                      $      785.2      $      831.4       $     304.2
International
  France                                                                   38.8              42.2              37.3
  United Kingdom                                                           50.0              46.4              43.1
  Other                                                                    22.9              31.7              30.0
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total international                                                       111.7             120.3             110.4
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------
Total consolidated long-lived assets                               $      896.9      $      951.7       $     414.6
- - ---------------------------------------------------------------- --- ------------- --- ------------- ---- ------------


     Net sales are attributed to geographic areas based on the location in which
the sale originated.  U.S. net sales include U.S. exports to  non-affiliates  of
$91.4,  $100.0 and $70.9,  for the years ended December 31, 1999, 1998 and 1997,
respectively.  Long-lived  assets  primarily  consist  of  property,  plant  and
equipment,  intangibles,  investments in affiliated  companies and other assets,
less long-term deferred tax assets.

Significant Customers

     To the extent that the end application of net sales can be identified,  The
Boeing Company and its  subcontractors  accounted for approximately 28%, 35% and
36% of 1999,  1998  and 1997 net  sales,  respectively.  Similarly,  the  Airbus
Industrie consortium and its subcontractors accounted for approximately 10%, 11%
and 10% of 1999, 1998 and 1997 net sales, respectively.


Note 17 - Quarterly Financial Data (Unaudited)

     Quarterly  financial  data for the years ended  December 31, 1999 and 1998,
were:



- - ----------------------------------------------- ---------------- ----------------- ---------------- -----------------
                                                    First            Second            Third            Fourth
                                                   Quarter           Quarter          Quarter           Quarter
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------
1999
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------
                                                                                          
Net sales                                        $      316.2      $      292.6     $      274.1      $      268.6
Gross margin                                             70.7              66.3             51.5              54.0
BA&C expenses                                             2.8               1.4             13.6               2.3
Operating income                                         27.2              24.8              2.7              14.2
Net income (loss)                                         5.2               4.3            (30.1)             (2.7)
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------

Net income (loss) per share:
   Basic                                         $       0.14      $       0.12     $      (0.82)     $      (0.07)
   Diluted                                               0.14              0.12            (0.82)            (0.07)
Dividends per share                                         -                 -                -                 -
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------
Market price:
   High                                          $       9.60      $      11.38     $       9.06      $       6.06
   Low                                                   6.50              6.94             5.81              5.00
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------


                                       78





- - ----------------------------------------------- ---------------- ----------------- -- ------------- -----------------
                                                    First            Second              Third          Fourth
                                                   Quarter           Quarter          Quarter           Quarter
- - ----------------------------------------------- ---------------- ----------------- -- ------------- -----------------
1998
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------
                                                                                          
Net sales                                        $      256.7      $      273.5     $      255.3      $      303.5
Gross margin                                             66.1              71.3             61.8              72.1
BA&C expenses                                               -                 -              0.7              12.0
Operating income                                         33.7              38.2             27.5              17.6
Net income                                               17.0              20.0             11.5               1.9
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------

Net income per share:
   Basic                                         $       0.46      $       0.54     $       0.31      $       0.05
   Diluted                                               0.40              0.46             0.29              0.05
Dividends per share                                         -                 -                -                 -
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------
Market price:
   High                                          $      28.13      $      31.38     $      24.38      $      14.19
   Low                                                  21.25             22.63             9.69              7.06
- - ----------------------------------------------- -- ------------- --- ------------- -- ------------- --- -------------
<FN>
     Results for the quarters ended September 30, 1998 and December 31, 1998, as
well as each of the  quarters  in 1999,  include  the  results  of the  acquired
Clark-Schwebel business, which was acquired on September 15, 1998.
</FN>


                                       79